Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RT Interim / Quarterly Report 2022

Dec 9, 2022

52043_rns_2022-12-09_0a44c8f2-596c-44ad-9396-9b6e40e1f920.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT

SEPTEMBER 30, 2022 AND 2021

(Stock code: 2379)

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

PWCR220000153

To the Board of Directors and Shareholders of Realtek Semiconductor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of Realtek Semiconductor Corporation and subsidiaries as at September 30, 2022 and 2021, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Notes 4(3) and 6(7), the consolidated financial statements of certain insignificant consolidated subsidiaries, investments accounted for under equity method and the information disclosed in Note 13 were based solely on the reports prepared by those subsidiaries and investee companies, which were not reviewed by independent auditors. Total assets of these subsidiaries amounted to NT$7,000,513 thousand and NT$6,251,356 thousand, constituting 5.21% and 6.13% of the consolidated total assets as at September 30, 2022 and 2021, respectively, total liabilities amounted to NT$1,576,349

~2~

thousand and NT$ 1,270,772 thousand, constituting 1.80% and 1.89% of the consolidated total liabilities as at September 30, 2022 and 2021, respectively, and the total comprehensive income (loss) amounted to NT$9,143 thousand, NT$131,835 thousand, NT($449,291) thousand and NT510,772 thousand, constituting 0.11%, 2.55%, (2.19%) and 4.16% of the consolidated total comprehensive income for the three-month and nine-month periods then ended, respectively. Furthermore, the investments accounted for under equity method as at September 30, 2022 and 2021 amounted to NT$176,891 thousand and NT$192,976 thousand, respectively, and the related investment loss were NT$3,222 thousand, NT$1,921 thousand, NT$14,503 thousand and NT$10,514 thousand for the three-month and nine-month periods then ended, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Realtek Semiconductor Corporation and subsidiaries as at September 30, 2022 and 2021, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Li, Tien-Yi Cheng, Ya-Huei For and on behalf PricewaterhouseCoopers, Taiwan October 28, 2022

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2022, DECEMBER 31, 2021 AND SEPTEMBER 30, 2021

(Expressed in thousands of New Taiwan dollars) (The balance sheets as at September 30, 2022 and 2021 are reviewed, not audited)

Assets Notes September30,2022
AMOUNT
%
$
8,325,957
6
1,624,804
1
62,888,582
47
13,843,576
10
3,853,234
3
659,951
1
24,936,306
19
617,951
-
116,750,361
87
305,619
-
3,069,781
2
85,740
-
176,891
-
7,303,646
6
1,578,832
1
39,952
-
2,506,551
2
310,925
-
2,307,295
2
17,685,232
13
$
134,435,593
100
December31,2021
AMOUNT
%
$
7,197,351
7
1,952,647
2
43,740,876
43
12,796,821
13
3,192,184
3
156,928
-
16,548,712
16
659,883
1
86,245,402
85
-
-
3,644,878
4
80,101
-
191,377
-
6,302,938
6
1,587,910
2
41,641
-
2,231,694
2
171,321
-
734,651
1
14,986,511
15
$
101,231,913
100
September30,2021 September30,2021
AMOUNT
$
8,325,957
1,624,804
62,888,582
13,843,576
3,853,234
659,951
24,936,306
617,951
116,750,361
305,619
3,069,781
85,740
176,891
7,303,646
1,578,832
39,952
2,506,551
310,925
2,307,295
17,685,232
$
134,435,593
AMOUNT
$
7,197,351
1,952,647
43,740,876
12,796,821
3,192,184
156,928
16,548,712
659,883
86,245,402
-
3,644,878
80,101
191,377
6,302,938
1,587,910
41,641
2,231,694
171,321
734,651
14,986,511
$
101,231,913
AMOUNT
$
12,357,936
589,947
41,899,597
13,403,283
3,229,391
264,539
15,515,247
549,537
87,809,477
-
3,525,581
79,879
192,976
5,594,934
1,580,531
42,323
2,265,012
162,134
732,701
14,176,071
$
101,985,548
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Financial assets at amortised
cost - current
1170
Accounts receivable, net
1180
Accounts receivable, net -
related parties
1200
Other receivables
130X
Inventories, net
1410
Prepayments
11XX
Total current assets
Non-current assets
1510
Financial assets at fair value
through profit or loss - non-
current
1517
Financial assets at fair value
through other comprehensive
income - non-current
1535
Financial assets at amortised
cost - non-current
1550
Investments accounted for
under equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(4)
6(5)
6(5) and 7
6(6)
6(2)
6(3)
6(4) and 8
6(7)
6(8)
6(9)
6(10)
6(11)
12
1
41
13
3
-
15
1
86
-
3
-
-
6
2
-
2
-
1
14
100

(Continued)

~4~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2022, DECEMBER 31, 2021 AND SEPTEMBER 30, 2021

(Expressed in thousands of New Taiwan dollars) (The balance sheets as at September 30, 2022 and 2021 are reviewed, not audited)

Liabilities andEquity Notes September30,2022
December31,2021
September30,2021
AMOUNT
%
AMOUNT
%
AMOUNT
%
$
9,927,317
8
$
13,342,100
13
$
12,907,940
13
181,020
-
211,100
-
215,694
-
3,276
-
3,276
-
3,276
-
16,120,928
12
11,105,568
11
12,413,129
12
291,233
-
334,413
-
364,789
1
45,895,179
34
24,645,141
24
30,511,759
30
139,948
-
101,253
-
103,905
-
1,295,717
1
1,458,340
2
1,259,148
1
88,570
-
80,315
-
77,434
-
9,390,442
7
7,539,417
8
7,109,448
7
83,333,630
62
58,820,923
58
64,966,522
64
1,537,407
1
1,002,799
1
-
-
1,293,019
1
989,475
1
995,764
1
241,260
-
103,512
-
94,779
-
1,246,453
1
1,252,390
2
1,243,707
1
146,413
-
110,490
-
97,080
-
4,464,552
3
3,458,666
4
2,431,330
2
87,798,182
65
62,279,589
62
67,397,852
66
5,128,636
4
5,106,849
5
5,106,849
5
1,044,903
1
1,101,079
1
1,100,864
1
7,262,359
5
5,577,083
5
5,577,083
6
1,776,089
1
1,556,049
2
1,556,049
2
26,721,175
20
27,377,681
27
22,772,213
22
4,694,575
4 (
1,776,090) (
2) (
1,535,026) (
2)
46,627,737
35
38,942,651
38
34,578,032
34
9,674
-
9,673
-
9,664
-
46,637,411
35
38,952,324
38
34,587,696
34
$
134,435,593
100
$
101,231,913
100
$
101,985,548
100
AMOUNT
$
9,927,317
181,020
3,276
16,120,928
291,233
45,895,179
139,948
1,295,717
88,570
9,390,442
83,333,630
1,537,407
1,293,019
241,260
1,246,453
146,413
4,464,552
87,798,182
5,128,636
1,044,903
7,262,359
1,776,089
26,721,175
4,694,575
46,627,737
9,674
46,637,411
$
134,435,593
Current liabilities
2100
Short-term borrowings
2130
Contract liabilities - current
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related
parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2280
Lease liabilities - current
2300
Other current liabilities
21XX
Total current liabilities
Non-current liabilities
2540
Long-term borrowings
2550
Provisions - non-current
2570
Deferred income tax liabilities
2580
Lease liabilities - non-current
2600
Other non-current liabilities
25XX
Total non-current
liabilities
2XXX
Total liabilities
Equity
Share capital
3110
Common shares
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Undistributed earnings
Other equity
3400
Other equity interest
31XX
Equity attributable to
holders of the parent
company
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities
and unrecognized contract
commitments
3X2X
Total liabilities and equity
6(12)
6(21)
7
6(13)
7
6(21)
6(14)
6(16)
6(17)
6(18)
6(19)
6(20)
9

The accompanying notes are an integral part of these consolidated financial statements.

~5~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amount)

(Reviewed, not audited)

Three-month periods ended September Three-month periods ended September Three-month periods ended September 30 Nine-month periods ended September 30 Nine-month periods ended September 30 Nine-month periods ended September 30 Nine-month periods ended September 30
2022 2021 2022 2021
Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %
4000 Operating revenue 6(21) and 7 $ 29,772,018 100 $ 28,954,850 100 $ 90,027,673 100 $ 78,134,679 100
5000 Operating costs 6(6) and 7 ( 15,468,231)( 52)( 13,715,678)( 47)( 44,892,807)( 50)( 39,417,341)( 51)
5950 Gross profit 14,303,787 48 15,239,172 53 45,134,866 50 38,717,338 49
Operating expenses 6(26)(27) and 7
6100 Selling expenses ( 1,293,284)( 4)( 1,160,994)( 4)( 3,848,815)( 4)( 3,305,249 )( 4 )
6200 General and administrative expenses ( 1,029,026)( 3)( 1,018,000)( 3)( 3,129,899)( 4)( 2,493,861 )( 3 )
6300 Research and development expenses ( 7,947,938)( 27)( 7,702,477)( 27)( 24,192,651)( 27)( 20,264,179 )( 26 )
6450 Expected credit gains (losses) 12(2) 2,397 - ( 4,558) - ( 9,789) - ( 7,168) -
6000 Total operating expenses ( 10,267,851)( 34)( 9,886,029)( 34)( 31,181,154)( 35)( 26,070,457)( 33)
6900 Operating income 4,035,936 14 5,353,143 19 13,953,712 15 12,646,881 16
Non-operating income and expenses
7100 Interest income 6(22) 361,657 1 69,555 - 689,725 1 248,578 -
7010 Other income 6(23) 109,395 - 72,132 - 217,085 - 141,367 -
7020 Other gains and losses 6(24) (
29,994)
- (
377,797)(
1)(
41,975)
- (
192,542 )
-
7050 Finance costs 6(25) (
83,378)
- (
22,752)
- (
136,344)
- (
73,537 )
-
7060 Share of loss of associates and joint ventures accounted 6(7)
for under equity method ( 3,222) - ( 1,921) - ( 14,503) - ( 10,514) -
7000 Total non-operating income and expenses 354,458 1 ( 260,783)( 1)
713,988
1 113,352 -
7900 Profit before income tax, net 4,390,394 15 5,092,360 18 14,667,700 16 12,760,233 16
7950 Income tax expense 6(28) ( 183,357)( 1)( 204,490)( 1)( 597,251) - ( 512,899) -
8200 Net income for the period $ 4,207,037 14 $ 4,887,870 17 $ 14,070,449 16 $ 12,247,334 16

(Continued)

~6~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amount)

(Reviewed, not audited)

Items Notes
Three-month periods ended September 30
Nine-month periods ended September 30
2022

2021

2022

2021
AMOUNT % AMOUNT % AMOUNT % AMOUNT %
$
8,148
-
$
294,062
1 ($
931,817)(
1) $
949,424
1
3,803,265
13 (
6,361)
-
7,402,482
8 (
928,401)(
1)
$ 3,811,413
13
$
287,701
1
$ 6,470,665
7
$
21,023
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$ 4,207,022
14
$ 4,887,852
17
$ 14,070,401
16
$ 12,247,291
16
15
-
18
-
48
-
43
-
$ 4,207,037
14
$ 4,887,870
17
$ 14,070,449
16
$ 12,247,334
16
$ 8,018,435
27
$ 5,175,553
18
$ 20,541,066
23
$ 12,268,314
16
15
-
18
-
48
-
43
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$
8.20
$
9.57
$
27.47
$
23.98
$
8.13
$
9.52
$
26.52
$
23.57
Three-month periods ended September 30
Nine-month periods ended September 30
2022

2021

2022

2021
AMOUNT % AMOUNT % AMOUNT % AMOUNT %
$
8,148
-
$
294,062
1 ($
931,817)(
1) $
949,424
1
3,803,265
13 (
6,361)
-
7,402,482
8 (
928,401)(
1)
$ 3,811,413
13
$
287,701
1
$ 6,470,665
7
$
21,023
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$ 4,207,022
14
$ 4,887,852
17
$ 14,070,401
16
$ 12,247,291
16
15
-
18
-
48
-
43
-
$ 4,207,037
14
$ 4,887,870
17
$ 14,070,449
16
$ 12,247,334
16
$ 8,018,435
27
$ 5,175,553
18
$ 20,541,066
23
$ 12,268,314
16
15
-
18
-
48
-
43
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$
8.20
$
9.57
$
27.47
$
23.98
$
8.13
$
9.52
$
26.52
$
23.57
Three-month periods ended September 30
Nine-month periods ended September 30
2022

2021

2022

2021
AMOUNT % AMOUNT % AMOUNT % AMOUNT %
$
8,148
-
$
294,062
1 ($
931,817)(
1) $
949,424
1
3,803,265
13 (
6,361)
-
7,402,482
8 (
928,401)(
1)
$ 3,811,413
13
$
287,701
1
$ 6,470,665
7
$
21,023
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$ 4,207,022
14
$ 4,887,852
17
$ 14,070,401
16
$ 12,247,291
16
15
-
18
-
48
-
43
-
$ 4,207,037
14
$ 4,887,870
17
$ 14,070,449
16
$ 12,247,334
16
$ 8,018,435
27
$ 5,175,553
18
$ 20,541,066
23
$ 12,268,314
16
15
-
18
-
48
-
43
-
$ 8,018,450
27
$ 5,175,571
18
$ 20,541,114
23
$ 12,268,357
16
$
8.20
$
9.57
$
27.47
$
23.98
$
8.13
$
9.52
$
26.52
$
23.57
2022
2021
% AMOUNT
-
$
294,062
13 (
6,361)
13
$
287,701
27
$ 5,175,571
14
$ 4,887,852
-
18
14
$ 4,887,870
27
$ 5,175,553
-
18
27
$ 5,175,571
8.20
$
8.13
$
2021
AMOUNT
$
8,148
3,803,265
$ 3,811,413
$ 8,018,450
$ 4,207,022
15
$ 4,207,037
$ 8,018,435
15
$ 8,018,450
$
Other comprehensive income(loss), net
Components of other comprehensive income (loss) that
will not be reclassified to profit or loss
8316
Unrealised income (losses) from investments in equity
instruments measured at fair value through other
comprehensive income
Components of other comprehensive income (loss) that
will be reclassified to profit or loss
8361
Financial statements translation differences of foreign
operations
8300
Other comprehensive income, net
8500
Total comprehensive income for the period
Net income attributable to:
8610
Equity holders of the parent company
8620
Non-controlling interest
Net income for the period
Comprehensive income attributable to:
8710
Equity holders of the parent company
8720
Non-controlling interest
Total comprehensive income for the period
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share
6(20)
6(29)
6(29)
$ $

The accompanying notes are an integral part of these consolidated financial statements.

~7~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021 (Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

Nine-month period ended September 30, 2021
Balance at January 1, 2021
Net income for the period
Other comprehensive income (loss) for the period
Total comprehensive income (loss)
Distribution of 2020 earnings
Special reserve
Cash dividends
Cash from capital surplus
Changes in non-controlling interest
Changes in equity of associates accounted for under equity
method
Balance at September 30, 2021
Nine-month period ended September 30, 2022
Balance at January 1, 2022
Net income for the period
Other comprehensive income (loss) for the period
Total comprehensive income (loss)
Distribution of 2021 earnings
Legal reserve
Special reserve
Cash dividends
Employees’ compensation transferred to common shares
Cash from capital surplus
Changes in non-controlling interest
Balance at September 30, 2022
Notes Equity Equity attributableto own er s of the parentco mpany mpany mpany Non-controlling
interest
Total equity
Common shares Capital surplus RetainedEarnings Otherequityinterest Total
Legal reserve Special reserve Undistributed
earnings
Financial
statements
translation
differences of
foreign operations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
6(20)
6(19)
6(19)
6(19)
6(19)
6(20)
6(19)
6(19)
6(19)
6(17)(18)
6(19)
$ 5,106,849
-
-
-
-
-
-
-
-
$ 5,106,849
$ 5,106,849
-
-
-
-
-
-
21,787
-
-
$ 5,128,636
$ 2,122,008
-
-
-
-
-
(
1,021,370 )
-
226
$ 1,100,864
$ 1,101,079
-
-
-
-
-
-
969,551
(
1,025,727 )
-
$ 1,044,903
$ 5,577,083
-
-
-
-
-
-
-
-
$ 5,577,083
$ 5,577,083
-
-
-
1,685,276
-
-
-
-
-
$ 7,262,359
$
217,036
-
-
-
1,339,013
-
-
-
-
$ 1,556,049
$ 1,556,049
-
-
-
-
220,040
-
-
-
-
$ 1,776,089
$ 17,992,154
12,247,291
-
12,247,291
(
1,339,013 )
(
6,128,219 )
-
-
-
$ 22,772,213
$ 27,377,681
14,070,401
-
14,070,401
(
1,685,276 )
(
220,040 )
(
12,821,591 )
-
-
-
$ 26,721,175
($ 2,940,958 )
-
(
928,401 )
(
928,401 )

-

-
-
-
-
($ 3,869,359 )
($ 4,156,871 )
-
7,402,482
7,402,482

-

-

-
-
-
-
$ 3,245,611
$ 1,384,909
-
949,424
949,424
-
-
-
-
-
$ 2,334,333
$ 2,380,781
-
(
931,817 )
(
931,817 )
-
-
-
-
-
-
$ 1,448,964
$ 29,459,081
12,247,291
21,023
12,268,314
-
(
6,128,219 )
(
1,021,370 )
-
226
$ 34,578,032
$ 38,942,651
14,070,401
6,470,665
20,541,066
-
-
(
12,821,591 )
991,338
(
1,025,727 )
-
$ 46,627,737
$
9,665
43
-
43
-
-
-
(
44 )
-
$
9,664
$
9,673
48
-
48
-
-
-
-
-
(
47 )
$
9,674
$ 29,468,746
12,247,334
21,023
12,268,357
-
(
6,128,219 )
(
1,021,370 )
(
44 )
226
$ 34,587,696
$ 38,952,324
14,070,449
6,470,665
20,541,114
-
-
(
12,821,591 )
991,338
(
1,025,727 )
(
47 )
$ 46,637,411

The accompanying notes are an integral part of these consolidated financial statements.

~8~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortization

Expected credit losses

Interest expense

Interest income

Dividend income

Losses(gains) on financial assets at fair value
through profit or loss

Share of loss of associates and joint ventures
accounted for under equity method

Losses(gains) on disposal of property, plant and
equipment

Gain on disposal of investments

Gains arising from lease modifications

Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or
loss - current
Accounts receivable, net
Accounts receivable, net - related parties
Other receivables
Inventories
Prepayments
Changes in operating liabilities
Contract liabilities - current
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Other current liabilities
Provisions - non-current
Accrued pension obligations
Nine-month periods ended September 30
Notes
2022
2021
$
14,667,700 $
12,760,233
6(26)
854,174
723,153
6(11)(26)
1,200,449
940,652
12(2)
9,789
7,168
6(25)
136,344
73,537
6(22)
(
689,725 ) (
248,578 )
6(23)
(
60,741 ) (
36,563 )
6(2)(24)
206,442 (
36,853 )
6(7)
14,503
10,514
6(24)
2,079 (
74 )
6(24)
- (
26,065 )
6(24)
(
24 )
-
133,026
553,774
(
1,054,348 ) (
2,569,531 )
(
663,246 ) (
417,243 )
(
128,525 ) (
143,894 )
(
8,387,594 ) (
6,892,270 )
41,932 (
22,463 )
(
30,080 ) (
120,560 )
- (
25,377 )
5,015,360
1,793,075
(
43,180 )
24,557
7,833,607
8,441,774
38,695
9,097
1,851,025 (
292,040 )
146,666
-
33,665 (
3,475 )

(Continued)

~9~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income tax paid
Net cash flows from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value
through profit or loss - non-current
Acquisition of financial assets at fair value
through other comprehensive income
Acquisition of financial assets at amortised cost
Proceeds from disposal of financial assets at
amortised cost
Acquisition of investments accounted for under
equity method
Proceeds from disposal of investments accounted
for under equity method
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment
Acquisition of intangible assets

Increase in refundable deposits
Increase in other non-current assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings

Decrease in short-term borrowings

Increase in long-term borrowings

Repayment of principal portion of lease liabilities

(Decrease)increase in guarantee deposits
Net cash flows (used in) from financing
activities
Effect of exchange rate
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Nine-month periods ended September 30
Notes
2022
2021
$
21,127,993 $
14,502,548
315,227
429,364
60,741
36,563
(
137,146 ) (
71,251 )
(
765,398 ) (
334,437 )
20,601,417
14,562,787
(
317,244 )
-
(
112,875 )
-
(
72,855,015 ) (
46,334,639 )
60,525,410
38,930,098
- (
45,000 )
-
110
6(30)
(
1,549,513 ) (
1,712,547 )
347
200
6(30)
(
1,099,864 ) (
960,001 )
(
1,459,438 ) (
684,473 )
(
113,206 )
1,091
(
16,981,398 ) (
10,805,161 )
6(31)
114,359,342
102,053,010
6(31)
(
117,774,125 ) (
100,601,760 )
6(31)
537,050
-
6(31)
(
72,155 ) (
71,758 )
(
184 )
213
(
2,950,072 )
1,379,705
458,659 (
75,755 )
1,128,606
5,061,576
7,197,351
7,296,360
$
8,325,957 $
12,357,936

The accompanying notes are an integral part of these consolidated financial statements.

~10~

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (REVIEWED, NOT AUDITED)

1. HISTORY AND ORGANISATION

Realtek Semiconductor Corporation (the “Company”) was incorporated as a company limited by shares on October 21, 1987 and commenced commercial operations in March 1988. The Company was based in Hsinchu Science-Based Park since October 28, 1989. The Company and its subsidiaries (collectively referred herein as the “Group”) are engaged in the research, development, design, testing, and sales of ICs and application software for these products.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on October 28, 2022.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
follows:
New Standards,Interpretations and Amendments
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds before
intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’
Annual improvements to IFRS Standards 2018–2020
Effective date by
International Accounting
Standards Board
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~11~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted

by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations and Amendments Standards Board
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and January 1, 2023
liabilities arising from a single transaction’

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

==> picture [497 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
Amendments to IFRS 16, ‘Lease liability in a sale and leaseback’ January 1, 2024
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, 'Insurance contracts' January 1, 2023
Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 – January 1, 2023
comparative information'
Amendments to IAS 1, ‘Classification of liabilities as current January 1, 2023
or non-current’

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2021, except for the compliance statement, basis of preparation, basis of consolidation and interim financial statements applied as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~12~

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2021.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • Basis for preparation of consolidated financial statements is consistent with the 2021 consolidated financial statements.

  • B. Subsidiaries included in the consolidated financial statements:

Name of investor Name of
subsidiary
Main business
activities
Ownership (%) Ownership (%) Ownership (%) Description
September
30,2022
December
31,2021
September
30,2021
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Leading
Enterprises
Limited
Amber Universal
Inc.
Investment
holdings
100%
100%
100%
100%
100%
100%

~13~

Ownership (%)

Name of
investor
Name of
subsidiary
Main business
activities
September
30,2022
December
31,2021
September
30,2021
Description
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Semiconductor
Corporation
Realtek
Singapore
Private Limited
Bluocean Inc.
Talent Eagle
Enterprise Inc.
Realtek
Investment
Singapore
Private Limited
Realsun
Investments Co.,
Ltd.
Hung-wei
Venture Capital
Co., Ltd.
Realking
Investments
Co., Ltd.
Realsun
Technology
Corporation
Bobitag Inc.
ICs
manufacturing,
design, research,
development,
sales, and
marketing
Investment
holdings





ICs
manufacturing,
design, research,
development,
sales, and
marketing
Manufacture and
installation of
computer
equipment and
wholesale, retail
and related
service of
electronic
materials and
information /
software
100%
100%
100%
100%
100%
100%
100%
100%
67%
100%
100%
100%
100%
100%
100%
100%
100%
67%
100%
100%
100%
100%
100%
100%
100%
100%
67%
Note 3
Note 3
Note 3
Note 3
Note 3

~14~

Name of
investor
Name of
subsidiary
Main business
activities
Ownership (%) Ownership (%) Ownership (%) Description
Notes 1
and 4
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
September
30,2022
December
31,2021
September
30,2021
Realtek
Semiconductor
Corporation
Leading
Enterprises
Limited
Leading
Enterprises
Limited
Amber Universal
Inc.
Amber Universal
Inc.
Empsonic
Enterprises Inc.
Talent Eagle
Enterprise Inc.
Realtek
Singapore
Private Limited
Realtek
Singapore
Private Limited
Realtek
Singapore
Private Limited
Realtek
Singapore
Private Limited
AICONNX
Technology
Corporation
Realtek
Semiconductor
(Japan) Corp.
Circon Universal
Inc.
Realtek
Semiconductor
(Hong Kong)
Limited
Realtek
Semiconductor
(Shen Zhen)
Corp.
Realsil
Microelectronics
Corp.
Ubilinx
Technology Inc.
Cortina Access
Inc.
Cortina Systems
Taiwan Limited
Cortina Network
Systems
(Shanghai) Co.,
Ltd.
Empsonic
Enterprises Inc.
ICs
manufacturing,
design, research,
development,
sales, and
marketing
Information
collection and
technical support
Investment
holdings
Information
services and
technical support
R&D and
technical support





Investment
holdings
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

~15~

Ownership (%)

Name of
investor
Name of
subsidiary
Main business
activities
September
30,2022
December
31,2021
September
30,2021
Description
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Notes 2
and 4
2021.
100%
19%
81%
80%
20%
100%
-

~16~

  • Note 3: The financial statements of the entity as at and for the nine-month periods ended September 30, 2022 and 2021 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • Note 4: The financial statements of the entity as at and for the nine-month period ended September 30, 2022 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

(4) Employee benefits

Pensions - Defined benefit plan

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

(5) Income tax

  • A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

There have been no significant changes as at September 30, 2022. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2021.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
September 30,2022
953
$ 6,913,223
1,411,781
8,325,957
$
December 31,2021
910
$ 7,113,048
83,393
7,197,351
$
September 30,2021
998
$ 10,982,754
1,374,184
12,357,936
$

~17~

The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

(2) Financial assets at fair value through profit or loss

September 30, 2022 December 31, 2021 September 30, 2021

Current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Listed stocks
Beneficiary certificates
Non-current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Beneficiary certificates
148,709
$ 358,892
$ 309,380
$ 1,476,095

1,593,755
280,567
1,624,804
1,952,647
589,947
305,619
$ -
$ -
$ 1,930,423
$ 1,952,647
$ 589,947
$
  • A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
For the three-month For the three-month
period ended period ended
September 30,2022 September 30,2021
Financial assets mandatorily measured at fair
value through profit or loss
Equity instruments ($ 28,604)
($ 212,334)
Beneficiary certificates ( 5,723) 2,870
($ 34,327) ($ 209,464)
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Financial assets mandatorily measured at fair
value through profit or loss
Equity instruments ($ 210,182)
$ 27,027
Beneficiary certificates 3,740 9,826
($ 206,442) $ 36,853
  • B. The Group has no financial assets at fair value through profit or loss pledged to others.

~18~

(3) Financial assets at fair value through other comprehensive income

Items
Non-current items:
Equity instruments
Listed stocks
Emerging stocks
Unlisted stocks
September 30,2022
562,184
$ 27,404

2,480,193
3,069,781
$
December 31,2021
788,460
$ 36,046

2,820,372
3,644,878
$
September 30,2021
692,907
$ 34,679
2,797,995
3,525,581
$
  • A. The Group has elected to classify equity instruments investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $3,069,781, $3,644,878, and $3,525,581 on September 30, 2022, December 31, 2021, and September 30, 2021, respectively.

  • B. Amounts recognized in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

For the three-month For the three-month period ended period ended September 30, 2022 September 30, 2021 Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income $ 8,148 $ 294,062 For the nine-month For the nine-month period ended period ended September 30, 2022 September 30, 2021 Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income ($ 931,817) $ 949,424

  • C. The Group has no financial assets at fair value through other comprehensive income pledged to others.

(4) Financial assets at amortized cost

others.
Financial assets at amortized cost
Items
Current items:
Time deposits
Non-current items:
Time deposits
September 30,2022
62,888,582
$ 85,740
$
December 31,2021
43,740,876
$ 80,101
$
September 30,2021
41,899,597
$
79,879
$
  • A. Details of the Group’s financial assets at amortized cost pledged to others as collateral are provided in Note 8.

~19~

  • B. The counterparties of the Group’s investments in time deposits were financial institutions who have good credit quality, so it expects that the probability of counterparty default is remote.

(5) Accounts receivable

Accountsreceivable
September 30,2022 December 31, 2021 September 30, 2021
Accounts receivable $ 13,931,517
$ 12,877,169
$ 13,487,268
Accounts receivable
- related parties 3,873,792
3,210,546 3,247,934
Less: Allowance for bad debts ( 108,499)
( 98,710)
( 102,528)
$ 17,696,810 $ 15,989,005 $ 16,632,674
A. The aging analysis of accounts receivable is as follows:
September 30, 2022 December 31, 2021 September 30,2021
Not past due $ 17,480,575
$ 15,874,298
$ 16,396,032
Up to 30 days 324,698 210,889 338,709
31 to 90 days - 2,067 -
Over 90 days 36 461
461
$ 17,805,309 $ 16,087,715 $ 16,735,202

The above aging analysis is based on past due date.

  • B. As at September 30, 2022, December 31, 2021 and September 30, 2021, accounts receivable were all from contracts with customers. And as at January 1, 2021, the balance of receivables from contracts with customers amounted to $13,748,428.

  • C. The Group has no accounts receivable pledged to others.

  • D. Information relating to credit risk of accounts receivable is provided in Note 12(2).

(6) Inventories

Inventories
Raw materials
Work in process
Finished goods
Raw materials
Work in process
Finished goods
September 30,2022
Allowance for
obsolescence and
Cost
market value decline
3,394,672
$ 19,608)
($ 13,645,173
1,568,511)
(
10,565,572
1,080,992)
(
27,605,417
$ 2,669,111)
($ December 31,2021
Book value
3,375,064
$ 12,076,662
9,484,580
24,936,306
$
Allowance for
obsolescence and
Cost
market value decline
1,181,719
$ 7,322)
($ 8,666,087
623,852)
(
7,815,457
483,377)
(
17,663,263
$ 1,114,551)
($
Book value
1,174,397
$ 8,042,235
7,332,080
16,548,712
$

~20~

September 30,2021 September 30,2021
Allowance for
obsolescence and
Cost market value decline Book value
Raw materials $ 896,697
($ 7,983)
$ 888,714
Work in process 9,881,150
( 488,108)
9,393,042
Finished goods 5,651,229 ( 417,738)
5,233,491
$ 16,429,076 ($ 913,829) $ 15,515,247

Operating costs incurred on inventories for the three-month and nine-month periods ended September 30, 2022 and 2021 were as follows:

Operating costs incurred on inventories for the three-month and nine-month periods ended September
30, 2022 and 2021 were as follows:
(7) Investments accounted for under equity method
For the three-month
period ended
For the three-month
period ended
September 30,2022
September 30, 2021
Cost of inventories sold and others
15,282,466
$ 13,765,891
$ Inventory loss on (gain on reversal of) decline
in market value, obsolete and slow-moving
inventories
154,490
186,944)
(
Loss on scrap inventory
31,275
136,731
15,468,231
$ 13,715,678
$
For the nine-month
period ended
For the nine-month
period ended
September 30, 2022
September 30,2021
Cost of inventories sold and others
43,296,530
$ 39,368,209
$ Inventory loss on (gain on reversal of) decline
in market value, obsolete and slow-moving
inventories
1,473,402
232,494)
(
Loss on scrap inventory
122,875
281,626
44,892,807
$ 39,417,341
$ September30,2022
December31,2021
September30,2021
Estinet Technologies Incorporation
2,600
$ 5,081
$ 6,142
$ Innorich Venture Capital Corp.
137,411
142,619
141,787
Starmems Semiconductor Corp.
36,880
43,677
45,047
176,891
$
191,377
$ 192,976
$


Estinet Technologies Incorporation
Innorich Venture Capital Corp.
Starmems Semiconductor Corp.

A. The loss on investments accounted for under equity method amounted to $3,222, $1,921, $14,503, and $10,514 for the three-month and nine-month periods ended September 30, 2022 and 2021, respectively.

  • B. Starmems Semiconductor Corp. was incorporated in April 2021. The Group’s investment in the investee amounted to $45,000.

~21~

(8) Property, plant and equipment

At January 1, 2022
Cost
Accumulated
depreciation and
impairment
2022
At January 1
Additions
Disposals
Reclassifications
Depreciation
Net exchange difference
At September 30
At September 30, 2022
Cost
Accumulated
depreciation and
impairment
At January 1, 2021
Cost
Accumulated
depreciation and
impairment
2021
At January 1
Additions
Disposals
Reclassifications
Depreciation
Net exchange difference
At September 30
At September 30, 2021
Cost
Accumulated
depreciation and
impairment
Land
Buildings
Machinery
Test equipment
Office equipment
Others
Total
489,370
$ 3,466,696
$ 4,185,792
$ 3,926,851
$ 492,603
$ 2,477,232
$ 15,038,544
$ -
1,517,259)
(
3,546,371)
(
2,638,725)
(
255,610)
(
777,641)
(
8,735,606)
(
489,370
$ 1,949,437
$ 639,421
$ 1,288,126
$ 236,993
$
1,699,591
$ 6,302,938
$ 489,370
$ 1,949,437
$ 639,421
$ 1,288,126
$ 236,993
$ 1,699,591
$ 6,302,938
$ -
-
227,396

631,396
37,195

838,426
1,734,413
-
3)
(
-

2,365)
(
58)
(
-
2,426)
(
-

-
-
4,264
-
4,264)
(
-
-
108,421)
(
120,907)
(
405,052)
(
46,793)
(
87,009)
(
768,182)
(
-
34,892
1,787)
(
3,860
1,808
1,870)
(
36,903
489,370
$ 1,875,905
$ 744,123
$ 1,520,229
$ 229,145
$ 2,444,874
$ 7,303,646
$ 489,370
$ 3,486,304
$ 4,413,125
$ 4,555,126
$ 530,556
$ 3,315,655
$ 16,790,136
$ -
1,610,399)
(
3,669,002)
(
3,034,897)
(
301,411)
(
870,781)
(
9,486,490)
(
489,370
$ 1,875,905
$ 744,123
$ 1,520,229
$ 229,145
$
2,444,874
$ 7,303,646
$ Land
Buildings
Machinery
Test equipment
Office equipment
Others
Total
387,280
$ 3,414,624
$ 3,838,068
$ 3,290,307
$ 333,113
$ 1,111,004
$ 12,374,396
$ -
1,413,842)
(
3,429,011)
(
2,195,086)
(
207,520)
(
680,405)
(
7,925,864)
(
387,280
$ 2,000,782
$ 409,057
$ 1,095,221
$ 125,593
$ 430,599
$ 4,448,532
$ 387,280
$ 2,000,782
$ 409,057
$ 1,095,221
$ 125,593
$ 430,599
$ 4,448,532
$ -
14,108
259,260
428,218
149,103
930,791
1,781,480
-
-
-
2)
(
124)
(
-
126)
(
102,090
42,767
-
-
-
144,857)
(
-
-
83,407)
(
85,653)
(
356,601)
(
34,692)
(
71,193)
(
631,546)
(
-
1,178)
(
1,899)
(
162)
(
294)
(
127
3,406)
(
489,370
$ 1,973,072
$ 580,765
$ 1,166,674
$ 239,586
$ 1,145,467
$ 5,594,934
$ 489,370
$ 3,464,075
$ 4,095,313
$ 3,711,431
$ 480,619
$ 1,897,312
$ 14,138,120
$ -
1,491,003)
(
3,514,548)
(
2,544,757)
(
241,033)
(
751,845)
(
8,543,186)
(
489,370
$ 1,973,072
$ 580,765
$ 1,166,674
$ 239,586
$ 1,145,467
$ 5,594,934
$
Land
Buildings
Machinery
Test equipment
Office equipment
Others
Total
489,370
$ 3,466,696
$ 4,185,792
$ 3,926,851
$ 492,603
$ 2,477,232
$ 15,038,544
$ -
1,517,259)
(
3,546,371)
(
2,638,725)
(
255,610)
(
777,641)
(
8,735,606)
(
489,370
$ 1,949,437
$ 639,421
$ 1,288,126
$ 236,993
$
1,699,591
$ 6,302,938
$ 489,370
$ 1,949,437
$ 639,421
$ 1,288,126
$ 236,993
$ 1,699,591
$ 6,302,938
$ -
-
227,396

631,396
37,195

838,426
1,734,413
-
3)
(
-

2,365)
(
58)
(
-
2,426)
(
-

-
-
4,264
-
4,264)
(
-
-
108,421)
(
120,907)
(
405,052)
(
46,793)
(
87,009)
(
768,182)
(
-
34,892
1,787)
(
3,860
1,808
1,870)
(
36,903
489,370
$ 1,875,905
$ 744,123
$ 1,520,229
$ 229,145
$ 2,444,874
$ 7,303,646
$ 489,370
$ 3,486,304
$ 4,413,125
$ 4,555,126
$ 530,556
$ 3,315,655
$ 16,790,136
$ -
1,610,399)
(
3,669,002)
(
3,034,897)
(
301,411)
(
870,781)
(
9,486,490)
(
489,370
$ 1,875,905
$ 744,123
$ 1,520,229
$ 229,145
$
2,444,874
$ 7,303,646
$ Land
Buildings
Machinery
Test equipment
Office equipment
Others
Total
387,280
$ 3,414,624
$ 3,838,068
$ 3,290,307
$ 333,113
$ 1,111,004
$ 12,374,396
$ -
1,413,842)
(
3,429,011)
(
2,195,086)
(
207,520)
(
680,405)
(
7,925,864)
(
387,280
$ 2,000,782
$ 409,057
$ 1,095,221
$ 125,593
$ 430,599
$ 4,448,532
$ 387,280
$ 2,000,782
$ 409,057
$ 1,095,221
$ 125,593
$ 430,599
$ 4,448,532
$ -
14,108
259,260
428,218
149,103
930,791
1,781,480
-
-
-
2)
(
124)
(
-
126)
(
102,090
42,767
-
-
-
144,857)
(
-
-
83,407)
(
85,653)
(
356,601)
(
34,692)
(
71,193)
(
631,546)
(
-
1,178)
(
1,899)
(
162)
(
294)
(
127
3,406)
(
489,370
$ 1,973,072
$ 580,765
$ 1,166,674
$ 239,586
$ 1,145,467
$ 5,594,934
$ 489,370
$ 3,464,075
$ 4,095,313
$ 3,711,431
$ 480,619
$ 1,897,312
$ 14,138,120
$ -
1,491,003)
(
3,514,548)
(
2,544,757)
(
241,033)
(
751,845)
(
8,543,186)
(
489,370
$ 1,973,072
$ 580,765
$ 1,166,674
$ 239,586
$ 1,145,467
$ 5,594,934
$
5,594,934
$

A. There was no capitalization of borrowing costs attributable to the property, plant and equipment.

B. The Group has no property, plant and equipment pledged to others.

~22~

(9) Leasing arrangements lessee

  • A. The Group leases various assets including land, buildings and transportation equipment. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation are as follows:

Land
Buildings
Transportation equipment
Land
Buildings
Transportation equipment
Land
Buildings
Transportation equipment
September 30, 2022
December 31,2021
September 30,2021
1,361,426
$ 1,370,790
$ 1,377,501
$ 216,808
215,177

200,638
598
1,943
2,392

1,578,832
$ 1,587,910
$ 1,580,531
$ Carryingamount
For the three-month
period ended
For the three-month
period ended
September 30,2022
September 30, 2021
6,906
$ 6,842
$ 22,754
27,710

448
449

30,108
$ 35,001
$ For the nine-month
period ended
For the nine-month
period ended
September 30, 2022
September 30,2021
21,249
$ 20,531
$ 60,452
66,988
1,345
1,196
83,046
$ 88,715
$ Depreciation
Depreciation
September 30, 2022
December 31,2021
September 30,2021
1,361,426
$ 1,370,790
$ 1,377,501
$ 216,808
215,177

200,638
598
1,943
2,392

1,578,832
$ 1,587,910
$ 1,580,531
$ Carryingamount
For the three-month
period ended
For the three-month
period ended
September 30,2022
September 30, 2021
6,906
$ 6,842
$ 22,754
27,710

448
449

30,108
$ 35,001
$ For the nine-month
period ended
For the nine-month
period ended
September 30, 2022
September 30,2021
21,249
$ 20,531
$ 60,452
66,988
1,345
1,196
83,046
$ 88,715
$ Depreciation
Depreciation
December 31,2021
1,370,790
$ 215,177

1,943
1,587,910
$ Carryingamount
Depreciation
December 31,2021
1,370,790
$ 215,177

1,943
1,587,910
$ Carryingamount
Depreciation
September 30,2021
1,377,501
$ 200,638
2,392
1,580,531
$
For the three-month
period ended
For the three-month
period ended
September 30,2022
September 30, 2021
6,906
$ 6,842
$ 22,754
27,710

448
449

30,108
$ 35,001
$ For the nine-month
period ended
For the nine-month
period ended
September 30, 2022
September 30,2021
21,249
$ 20,531
$ 60,452
66,988
1,345
1,196
83,046
$ 88,715
$ Depreciation
For the three-month
period ended
September 30, 2021
6,842
$ 27,710

449
35,001
$
20,531
$ 66,988
1,196
88,715
$
  • C. For the three-month and nine-month periods ended September 30, 2022 and 2021, the additions to right-of-use assets were $2,064, $19,647, $68,618, and $23,235, respectively.

  • D. The information on profit and loss accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
For the three-month
period ended
September 30,2022
6,629
$
For the three-month
period ended
September 30,2021
5,529
$

~23~

For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Items affecting profit or loss
Interest expense on lease liabilities 21,196
$
19,649
$
E. For the three-month and nine-month periods ended September 30, 2022 and 2021, the Group’s
total cash outflow for leases were $36,853, $31,053, $93,351 and $91,407, respectively.
(10)Investment property
Investment property
Buildings
2022 2021
At January 1
Cost $ 81,152
$ 81,499
Accumulated depreciation and impairment ( 39,511) ( 35,809)
$ 41,641 $ 45,690
At January 1 $ 41,641
$ 45,690
Depreciation ( 2,946)
( 2,892)
Net exchange difference 1,257 ( 475)
At September 30 $ 39,952 $ 42,323
At September 30
Cost $ 83,668
$ 80,615
Accumulated depreciation and impairment ( 43,716) ( 38,292)
$ 39,952 $ 42,323
A.Rental income from the lease of the investment property and direct operating expenses arising
from the investment property are shown below:
For the three-month For the three-month
period ended period ended
September 30,2022 September 30,2021
Rental income from the lease of the investment
property $ 569 $ 552
Operating expenses arising from the
investment property that generated rental
income during the period $ 985 $ 957

~24~

For the nine-month For the nine-month
period ended period ended
September 30, 2022 September 30,2021
Rental income from the lease of the investment
property $ 1,708
$ 1,671
Operating expenses arising from the
investment property that generated rental
income during the period $ 2,946
$ 2,892
  • B. The Group’s investment property is located in Mainland China. The fair value is based on valuation information from Information Centre of Real Estate in local governments in Mainland China and is adjusted and classified as level 3 accordingly. As at September 30, 2022, December 31, 2021 and September 30, 2021, the fair value was $134,487, $130,525, and $130,411, respectively.

(11) Intangible assets

Intangible assets
Computer Intellectual
software property Goodwill Others Total
At January 1, 2022
Cost $ 5,639,381
$ 5,805,930
$ 639,561
$ 281,520
$ 12,366,392
Accumulated amortisation
and impairment ( 4,737,026)
( 4,517,428)
( 639,561)
( 240,683)
( 10,134,698)
$ 902,355 $ 1,288,502 $ - $ 40,837 $ 2,231,694
2022
At January 1 $ 902,355
$ 1,288,502
$ -
$ 40,837
$ 2,231,694
Additions 1,406,498 38,402 - 31,270 1,476,170
Amortisation ( 715,768)
( 468,510)
- ( 16,171)
( 1,200,449)
Net exchange difference 421 ( 3,680)
- 2,395 ( 864)
At September 30 $ 1,593,506 $ 854,714 $ - $ 58,331 $ 2,506,551
At September 30, 2022
Cost $ 7,047,842
$ 5,850,280
$ 639,561
$ 351,743
$ 13,889,426
Accumulated amortisation
and impairment ( 5,454,336)
( 4,995,566)
( 639,561)
( 293,412)
( 11,382,875)
$ 1,593,506 $ 854,714 $ -
$ 58,331 $ 2,506,551

~25~

==> picture [490 x 244] intentionally omitted <==

----- Start of picture text -----

Computer Intellectual
software property Goodwill Others Total
At January 1, 2021
Cost $ 5,088,065 $ 4,900,421 $ 639,561 $ 275,206 $ 10,903,253
Accumulated amortisation
and impairment ( 3,987,796) ( 3,981,733) ( 639,561) ( 226,839) ( 8,835,929)
$ 1,100,269 $ 918,688 $ - $ 48,367 $ 2,067,324
2021
At January 1 $ 1,100,269 $ 918,688 $ - $ 48,367 $ 2,067,324
Additions 337,027 793,333 - 13,320 1,143,680
Amortisation ( 549,612) ( 375,565) - ( 15,475) ( 940,652)
-
Net exchange difference ( 119) ( 4,273) ( 948) ( 5,340)
At September 30 $ 887,565 $ 1,332,183 $ - $ 45,264 $ 2,265,012
At September 30, 2021
Cost $ 5,424,746 $ 5,691,665 $ 639,561 $ 282,356 $ 12,038,328
Accumulated amortisation
and impairment ( 4,537,181) ( 4,359,482) ( 639,561) ( 237,092) ( 9,773,316)
$ 887,565 $ 1,332,183 $ - $ 45,264 $ 2,265,012
----- End of picture text -----

Details of amortization on intangible assets are as follows:

Short-term borrowings
Operating costs
Operating expenses
Operating costs
Operating expenses
Type of borrowings
Bank borrowings
Unsecured borrowings
Type of borrowings
Bank borrowings
Unsecured borrowings
Type of borrowings
Bank borrowings
Unsecured borrowings
September 30,2022 For the three-month
period ended
September30,2022
692
$ 407,275
407,967
$ For the nine-month
period ended
September30,2022
1,412
$ 1,199,037
1,200,449
$ Interest rate range
0.89%~3.64%
Interest rate range
0.42%~0.57%
Interest rate range
0.43%~0.55%
For the three-month
period ended
September30,2022
692
$ 407,275
407,967
$ For the nine-month
period ended
September30,2022
1,412
$ 1,199,037
1,200,449
$ Interest rate range
0.89%~3.64%
Interest rate range
0.42%~0.57%
Interest rate range
0.43%~0.55%
For the three-month
period ended
September30,2021
273
$ 349,234
349,507
$ For the nine-month
period ended
September30,2021
1,030
$ 939,622
940,652
$ Collateral
None
Collateral
None
Collateral
None
For the three-month
period ended
September30,2021
273
$ 349,234
349,507
$ For the nine-month
period ended
September30,2021
1,030
$ 939,622
940,652
$ Collateral
None
Collateral
None
Collateral
None
$
$
9,927,317
$
0.89%~3.64%
Interest rate range
None
Collateral
December 31,2021
13,342,100
$
0.42%~0.57%
Interest rate range
None
Collateral
September 30,2021
12,907,940
$
0.43%~0.55% None

(12) Short-term borrowings

~26~

Interest expense of bank borrowings recognized in profit or loss amounted to $76,749, $17,223, $115,148 and $53,888 for the three-month and nine-month periods ended September 30, 2022 and 2021, respectively.

(13) Other payables

September 30,2022
Accrued salaries and bonus
12,541,103
$ Payable for dividends and
cash from capital surplus
13,847,318
Payable for employees'
compensation
14,244,330
Other accrued expenses
2,585,284
Payables on equipment
468,696
Payables on software and
intellectual property
1,822,236
Others
386,212
45,895,179
$
December 31,2021
September 30,2021
9,641,868
$ 9,639,175
$ -
7,149,589
11,117,412
9,739,759
1,927,958
2,225,148
283,796
127,892
1,445,930
1,336,270

228,177
293,926
24,645,141
$ 30,511,759
$

- (14) Long term borrowings

Type of borrowings Borrowing period Repayment term Interest rate range Collateral September 30, 2022 Loan for Accelerated Repayable in 2021/11/8 Investment by Domestic instalment over 0.675% 0.875% None $ 1,537,407 ~2027/2/15 Corporations (Note) the agreed period Type of borrowings Borrowing period Repayment term Interest rate range Collateral December 31, 2021 Loan for Accelerated Repayable in 2021/11/8 Investment by Domestic instalment over 0.30% None $ 1,002,799 ~2026/12/15 Corporations (Note) the agreed period

There were no such transactions as at September 30, 2021.

Note: The Ministry of Economic Affairs implemented the “Action Plan for Accelerated Investment by Domestic Corporations” on July 1, 2019. An entity can apply for a subsidized loan for an eligible investment project from financial institutions at a preferential interest rate. The Group is qualified for the loan as approved by the Ministry of Economic Affairs and entered into a loan contract with a financial institution with a credit period of 5 years. The loan is used for construction of plant and related facilities.

(15) Pension

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on

~27~

the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) The pension costs under the defined benefit pension plans of the Company for the threemonth and nine-month periods ended September 30, 2022 and 2021 were $504, $343, $1,513 and $1,029, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2022 amount to $6,000.

  • B. (a) Effective July 1, 2005, the Company and domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s mainland China subsidiaries, Realsil Microelectronics Corp., Realtek Semiconductor (Shen Zhen) Corp., Cortina Network Systems (Shanghai) Co., Ltd., RayMX Microelectronics Corp. and Suzhou PanKore Integrated Circuit Technology Co. Ltd. have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Monthly contributions to an independent fund are administered by the government. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth and nine-month periods ended September 30, 2022 and 2021 were $98,501, $83,935, $292,626 and $244,443, respectively.

~28~

(16) Provision

At January 1
Increase in provision
Effect of exchange rate
At September 30
2022
2021
989,475
$ 1,018,706
$ 146,666

-

156,878

22,942)
(
1,293,019
$ 995,764
$

As at September 30, 2022, provisions were estimated for potential infringement litigations.

(17) Share capital

  • A. As at September 30, 2022, the Company’s authority capital was $8,900,000, consisting of 890 million shares of common stock (including 80 million shares reserved for employee stock options), and the paid-in capital was $5,128,636 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

Movements in the number (thousands of shares) of the Company's common shares outstanding are as follows:

outstanding are as follows:
At January 1
Employees’ compensation transferred to
common shares
At September 30
2022
510,684
2,179

512,863
2021
510,684

-
510,684
  • B. On March 18, 2022, the Company’s Board of Directors resolved to distribute employees’ compensation in the form of stocks amounting to $991,338. The Company issued 2,179 thousand shares based on the closing price of the Company’s share at the previous day of the Board meeting resolution at 455 NT dollar, which was approved by the competent authority, and the record date of issuance of new shares was March 30, 2022. The registration for the distribution of employees’ compensation was completed on April 13, 2022.

  • C. On January 24, 2002, the Company increased its new common stock and sold its old common stock by issuing 13,924 thousand units of GDRs for cash. Each GDR unit represents 4 common stocks, so the total common stocks issued were 55,694 thousand shares. The Company’s GDRs are traded in the Luxembourg Stock Exchange. As at September 30, 2022, the outstanding GDRs were 401 thousand units, or 1,603 thousand shares of common stock, representing 0.31% of the Company’s total common stocks.

(18) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated

~29~

deficit unless the legal reserve is insufficient.

deficit unless the legal reserve is insufficient. ufficient.
Share premium
At January 1
1,039,006
$ Employees’ compensation
transferred to common shares
969,551
Cash from capital surplus
1,025,727)
(
At September 30
982,830
$ Share premium
At January 1
2,060,376
$ Cash from capital surplus
1,021,370)
(
Changes in equity of associates
accounted for under equity method
-
At September 30
1,039,006
$
2022
Change in equity
of associates
accounted for
under
equitymethod
61,261
$ -
-
61,261
$ 2021
$
$
Change in equity
of associates
accounted for
under
equitymethod

(19) Retained earnings

A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve, if legal reserve has accumulated to an amount equal to the paid-in capital, then legal reserve is not required to be set aside any more. After that, special reserve shall be set aside or reversed in accordance with the related laws or the regulations made by the Competent Authority. The remainder, if any, along with prior year’s accumulated undistributed earnings shall be proposed by the Board of Directors. However, the appropriation of earnings shall be resolved by the shareholders if earnings are distributed by issuing new shares, or the appropriation of earnings shall be resolved by the Board of Directors, if earnings are distributed in the form of cash. The Company should consider factors affecting finance, business and operations to appropriate distributable earnings for the period, and appropriate all or partial reserve in accordance with regulations of the Competent Authority. The Company’s dividend policy takes into consideration the Company’s future expansion plans and future cash flows. In accordance with the Company’s dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

In accordance with Company Act Article 240, Item 5 and Article 241, Item 2, the resolution,

~30~

for all or partial of distributable dividends, legal reserve and capital surplus are distributed in the form of cash, will be adopted by a majority vote at a meeting of the Board of Directors attended by at least two-thirds of the total number of directors, and will be reported to the shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • D. The appropriation of 2021 and 2020 earnings had been resolved at the shareholders’ meeting on June 8, 2022 and August 9, 2021. Details are summarized below:

Legal reserve
Special reserve
Cash dividends
Total
Dividends
per share
Amount
(in dollars)
1,685,276
$ -
$ 220,040

-
12,821,591
25.00
14,726,907
$ 25.00
$ 2021
2020 2020
Amount
1,685,276
$ 220,040

12,821,591
14,726,907
$
Amount
-
$ 1,339,013
6,128,219
7,467,232
$
Dividends
per share
(in dollars)
-
$ -
12.00
12.00
$
  • E. On April 22, 2022, the Board of Directors of the Company proposed to distribute cash dividends from capital surplus to shareholders in the amount of $1,025,727 (2 NT dollar per share).

  • F. On April 23, 2021, the Board of Directors of the Company proposed to distribute cash dividends from capital surplus to shareholders in the amount of $1,021,370 (2 NT dollar per share).

~31~

(20) Other equity items

2022

Unrealised Currency
gains (losses) on valuation translation difference Total
At January 1 $ 2,380,781
($ 4,156,871)
($ 1,776,090)
Revaluation:
–Group ( 931,817)
-
( 931,817)
Currency translation
differences:
–Group -
7,402,482 7,402,482
At September 30 $ 1,448,964
$ 3,245,611
$ 4,694,575
2021
Unrealised Currency
gains on valuation translation difference Total
At January 1 $ 1,384,909
($ 2,940,958)
($ 1,556,049)
Revaluation:
–Group 949,424 -
949,424
Currency translation
differences:
–Group - ( 928,401) ( 928,401)
At September 30 $ 2,334,333
($ 3,869,359) ($ 1,535,026)
Operating revenue
For the three-month For the three-month
period ended period ended
September 30,2022 September 30,2021
Revenue from contracts with customers $ 29,772,018 $ 28,954,850
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Revenue from contracts with customers $ 90,027,673 $ 78,134,679

(21) Operating revenue

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:

~32~

Integrated
For the three-month period ended September 30, 2022
circuit products
Revenue from external customer contracts
29,725,780
$ Timing of revenue recognition
At a point in time
29,725,780
$ Integrated
For the nine-month period ended September 30, 2022
circuit products
Revenue from external customer contracts
89,887,747
$ Timing of revenue recognition
At a point in time
89,887,747
$ Integrated
For the three-month period ended September 30, 2021
circuit products
Revenue from external customer contracts
28,928,898
$ Timing of revenue recognition
At a point in time
28,928,898
$ Integrated
For the nine-month period ended September 30, 2021
circuit products
Revenue from external customer contracts
78,044,760
$ Timing of revenue recognition
At a point in time
78,044,760
$
Others
46,238
$ 46,238
$ Others
139,926
$ 139,926
$ Others
25,952
$ 25,952
$ Others
89,919
$ 89,919
$
Total
29,772,018
$
29,772,018
$
Total
90,027,673
$
90,027,673
$
Total
28,954,850
$
28,954,850
$
Total
78,134,679
$
78,134,679
$

B. Contract liabilities

The Group has recognized the following revenue-related contract liabilities:

September 30, 2022 December 31, 2021 September 30, 2021 January 1,2021

Contract liabilities -
advance sales
receipts
181,020
$ 211,100
$
215,694
$
336,254
$

Revenue recognized that was included in the contract liability balance at the beginning of the period:

For the three-month For the three-month period ended period ended September 30, 2022 September 30, 2021 Contract liabilities – advance sales receipts $ 55,640 $ - For the nine-month For the nine-month period ended period ended September 30, 2022 September 30, 2021 Contract liabilities – advance sales receipts $ 189,536 $ 264,547

~33~

  • C. Refund liabilities (shown in other current liabilities)

The Group estimates the discounts based on accumulated experience. The estimation is subject to an assessment at each reporting date.

The following refund liabilities:

Interest income
Otherincome
September 30, 2022
Refund liabilities
– current
9,358,067
$ Interest income from bank deposits
Interest income from bank deposits
Dividend income
Other income
Dividend income
Other income
December 31, 2021
7,521,493
$
For the three-month
period ended
September 30,2022
361,657
$
For the nine-month
period ended
September 30,2022
689,725
$ For the three-month
period ended
September 30,2022
35,471
$ 73,924
109,395
$ For the nine-month
period ended
September 30, 2022
60,741
$ 156,344
217,085
$
September30,2021
7,088,004
$ For the three-month
period ended
September 30,2021
69,555
$ For the nine-month
period ended
September 30,2021
248,578
$ For the three-month
period ended
September 30, 2021
22,689
$ 49,443
72,132
$ For the nine-month
period ended
September 30,2021
36,563
$ 104,804
141,367
$

(22) Interest income

(23) Other income

~34~

(24) Other gains and losses

Other gains and losses
For the three-month For the three-month
period ended period ended
September30,2022 September30,2021
Losses on disposal of property, plant and
equipment ($ 27)
($ 62)
Gains on disposal of investments - 26,065
Net currency exchange gains (losses) 14,484 ( 22,429)
Losses on financial assets at fair value
through profit or loss ( 34,327)
( 209,464)
Other losses ( 10,124)
( 171,907)
($ 29,994) ($ 377,797)
For the nine-month For the nine-month
period ended period ended
September30,2022 September30,2021
(Losses) gains on disposal of property, plant and
equipment ($ 2,079)
$ 74
Gains on disposal of investments - 26,065
Gains arising from lease modifications 24 -
Net currency exchange gains (losses) 196,241 ( 79,030)
(Losses) gains on financial assets at fair value
through profit or loss ( 206,442)
36,853
Other losses ( 29,719)
( 176,504)
($ 41,975) ($ 192,542)
Finance costs
For the three-month For the three-month
period ended period ended
September 30,2022 September 30,2021
Interest expense
Bank borrowings $ 76,749
$ 17,223
Lease liabilities 6,629 5,529
$ 83,378 $ 22,752
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Interest expense
Bank borrowings $ 115,148
$ 53,888
Lease liabilities 21,196 19,649
$ 136,344 $ 73,537

(25) Finance costs

~35~

(26) Expenses by nature

Employee benefit expenses
Employee benefit expenses
Depreciation
Amortisation
Employee benefit expenses
Depreciation
Amortisation
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Total
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Total
For the three-month
period ended
September 30,2022
7,632,549
$ 297,599
407,967

For the nine-month
period ended
September 30, 2022
23,912,755
$ 854,174
1,200,449
For the three-month
period ended
September30,2022
7,300,106
$ 175,658
99,005
57,780
7,632,549
$ For the nine-month
period ended
September30,2022
22,875,664
$ 567,205
294,139
175,747
23,912,755
$
For the three-month
period ended
September 30,2021
7,563,850
$ 253,642
349,507
For the nine-month
period ended
September 30,2021
19,981,171
$ 723,153

940,652

For the three-month
period ended
September30,2021
7,283,631
$ 150,009
84,278
45,932
7,563,850
$ For the nine-month
period ended
September30,2021
19,116,398
$ 461,327
245,472
157,974
19,981,171
$

(27) Employee benefit expenses

A. In accordance with the Company’s Articles of Incorporation, the Company shall appropriate no higher than 3% for directors’ remuneration and no less than 1% for employees’ compensation, if the Company generates profit. If the Company has accumulated deficit, earnings should be reserved to cover losses before the appropriation of directors’ remuneration and employees’ compensation. Aforementioned employees’ compensation could be distributed by cash or stocks. Specifics of the compensation are to be determined by a majority vote at a meeting of the Board of Directors attended by at least two-thirds of the total number of directors. The resolution should be reported to the shareholders during the shareholders’ meeting.

  • B. For the three-month and nine-month periods ended September 30, 2022 and 2021, employees’

~36~

compensation was accrued at $1,240,613, $1,437,563, $4,133,481 and $3,594,275, respectively; directors’ remuneration was accrued at $0, $0, $163,939 and $90,000, respectively. The amounts were estimated as operating cost or operating expense in accordance with the Company’s Articles of Incorporation.

On March 18, 2022, the employees’ compensation of $4,956,694 and directors’ remuneration of $130,000 for 2021 resolved at the meeting of the Board of Directors agreed with those amounts recognized in the 2021 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

A. Income tax expense

the website of the Taiwan Stock Exchange.
ome tax
Income tax expense
For the three-month For the three-month
period ended period ended
September30,2022 September30,2021
Current income tax:
Current income tax on profit for the period $ 184,179 $ 204,344
Deferred income tax:
Origination and reversal of temporary
differences ( 822)
146
Income tax expense $ 183,357 $ 204,490
For the nine-month For the nine-month
period ended period ended
September30,2022 September30,2021
Current income tax:
Current income tax on profit for the period $ 848,260
$ 724,929
Tax on undistributed earnings 106,293 64,850
Prior year income tax overestimation ( 355,446)
( 276,529)
Total current income tax 599,107 513,250
Deferred income tax:
Origination and reversal of temporary
differences ( 1,856)
( 351)
Income tax expense $ 597,251 $ 512,899
  • B. As at September 30, 2022, the Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

~37~

(29) Earnings per share

For the three-month period ended September 30, 2022

Forthe three-monthperiod ended September30,2022 Forthe three-monthperiod ended September30,2022 er30,2022

Basic earnings per share
Profit attributable to common
shareholders of the parent company
Diluted earnings per share
Profit attributable to common
shareholders of the parent company
Assumed conversion of all dilutive
potential common shares
Employees’ compensation
Profit attributable to common shareholders
of the parent company plus assumed
conversion of all dilutive potential
common shares

Basic earnings per share
Profit attributable to common
shareholders of the parent company
Diluted earnings per share
Profit attributable to common
shareholders of the parent company
Assumed conversion of all dilutive
potential common shares
Employees’ compensation
Profit attributable to common shareholders
of the parent company plus assumed
conversion of all dilutive potential
common shares
Amount after
Weighted average number
of common shares
outstanding (shares
Earnings
per share
tax
inthousands)
(indollars)
4,207,022
$ 512,863
8.20
$ 4,207,022
$ 512,863
-
4,578
4,207,022
$ 517,441
8.13
$ Forthe three-monthperiod ended September30,2021
Earnings
per share
(indollars)
8.20
$
8.13
$
Amount after

tax
4,887,852
$ 4,887,852
$ -
4,887,852
$
Weighted average number
of common shares
outstanding (shares
inthousands)
510,684
510,684
2,973
513,657
Earnings
per share
(indollars)
9.57
$
9.52
$

~38~


Basic earnings per share
Profit attributable to common
shareholders of the parent company
Diluted earnings per share
Profit attributable to common
shareholders of the parent company
Assumed conversion of all dilutive
potential common shares
Employees’ compensation
Profit attributable to common shareholders
of the parent company plus assumed
conversion of all dilutive potential
common shares

Basic earnings per share
Profit attributable to common
shareholders of the parent company
Diluted earnings per share
Profit attributable to common
shareholders of the parent company
Assumed conversion of all dilutive
potential common shares
Employees’ compensation
Profit attributable to common shareholders
of the parent company plus assumed
conversion of all dilutive potential
common shares
Amount after
Weighted average number
of common shares
outstanding (shares
Earnings
per share
tax
inthousands)
(indollars)
14,070,401
$ 512,257

27.47
$ 14,070,401
$ 512,257

-
18,285

14,070,401
$ 530,542

26.52
$ For the nine-monthperiod endedSeptember30,2022
For the nine-monthperiod endedSeptember30,2021
Amount after
Weighted average number
of common shares
outstanding (shares
Earnings
per share
tax
inthousands)
(indollars)
14,070,401
$ 512,257

27.47
$ 14,070,401
$ 512,257

-
18,285

14,070,401
$ 530,542

26.52
$ For the nine-monthperiod endedSeptember30,2022
For the nine-monthperiod endedSeptember30,2021
Amount after
Weighted average number
of common shares
outstanding (shares
Earnings
per share
tax
inthousands)
(indollars)
14,070,401
$ 512,257

27.47
$ 14,070,401
$ 512,257

-
18,285

14,070,401
$ 530,542

26.52
$ For the nine-monthperiod endedSeptember30,2022
For the nine-monthperiod endedSeptember30,2021
Amount after

tax
12,247,291
$ 12,247,291
$ -
12,247,291
$
Weighted average number
of common shares
outstanding (shares
inthousands)
510,684
510,684
9,011
519,695
Earnings
per share
(indollars)
23.98
$
23.57
$

~39~

(30) Supplemental cash flow information

Investing activities with partial cash payments

Supplementalcashflow information
Investing activities with partial cash payments
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Purchase of property, plant and equipment $ 1,734,413
$ 1,781,480
Add: Opening balance of payable on equipment 283,796
58,959
Less: Ending balance of payable on equipment ( 468,696)
( 127,892)
Cash paid during the period $ 1,549,513 $ 1,712,547
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30,2021
Purchase of intangible assets $ 1,476,170
$ 1,143,680
Add: Opening balance of payable on
software and intellectual property 1,445,930 1,152,591
Less: Ending balance of payable on
software and intellectual property ( 1,822,236)
( 1,336,270)
Cash paid during the period $ 1,099,864 $ 960,001
For the nine-month For the nine-month
period ended period ended
September 30,2022 September 30, 2021
Cash dividends declared $ 12,821,591
$ 6,128,219
Cash from capital surplus 1,025,727 1,021,370
Ending balance of other payables
(shown in other payables) ( 13,847,318) ( 7,149,589)
Cash paid during the period $ - $ -

(31) Changes in liabilities from financing activities

Short-term
borrowings
At January 1, 2022
13,342,100
$ Changes in cash flow from
financing activities
3,414,783)
(
Interest paid
-
Interest of lease liabilities
-
Impact of changes in
foreign exchange
-
Changes in other non-cash
items
-
At September 30, 2022
9,927,317
$
Guarantee
Lease
Long-term
deposits
liabilities
borrowings
1,448
$ 1,332,705
$ 1,002,799
$ 184)
(
72,155)
(
537,050
-
21,196)
(
-
-
21,196
-
-
7,861
-
-
66,612
2,442)
(
1,264
$ 1,335,023
$ 1,537,407
$
Dividends
Liabilities from
financing
payable
activities-total
-
$ 15,679,052
$ -
2,950,072)
(
-
21,196)
(
-
21,196
-
7,861
13,847,318
13,911,488
13,847,318
$ 26,648,329
$

~40~

At January 1, 2021
Changes in cash flow from
financing activities
Interest paid
Interest of lease liabilities
Impact of changes in
foreign exchange
Changes in other non-cash
items
At September 30, 2021
Short-term

borrowings
11,456,690
$ 1,451,250
-
-

-
-
12,907,940
$
Guarantee
Lease
deposits
liabilities
1,251
$ 1,377,257
$ 213
71,758)
(
-

19,649)
(
-

19,649
-
140
-
15,502
1,464
$ 1,321,141
$
Dividends
Liabilities from
financing
payable
activities-total
-
$ 12,835,198
$ -
1,379,705
-
19,649)
(
-
19,649

-
140

7,149,589

7,165,091
7,149,589
$ 21,380,134
$

7. RELATED PARTY TRANSACTIONS

(1) Parent and ultimate controlling party

The ultimate controlling party of the Group is the Company.

(2) Names of related parties and relationship

Names of related parties and relationship
Names of relatedparties Relationshipwith the Company
G.M.I Technology Inc.
Actions Semiconductor Co., Ltd.
C-Media Electronics Inc.
Greatek Electronics Inc.
EmBestor Technology Inc.
Other related party
Other related party
Other related party
Other related party
Other related party

(3) Significant related party transactions and balances

A. Operating revenue

gnificant related party transactions and balances
Operating revenue
Sales of goods
G.M.I Technology Inc.
Others
For the three-month
period ended
September 30,2022
4,466,143
$ 83,381
4,549,524
$
For the three-month
period ended
September 30,2021
4,427,910
$ 188,317
4,616,227
$

~41~

For the nine-month For the nine-month
period ended period ended
September 30, 2022 September 30, 2021
Sales of goods
G.M.I Technology Inc. $ 13,049,250
$ 12,041,531
Others 332,365
497,288
$ 13,381,615 $ 12,538,819

Goods are sold based on the price lists in force and terms that would be available to third parties, and the general collection term was 30 ~ 60 days after monthly billings.

B. Processing cost

Processing cost
Greatek Electronics Inc.
Others
Greatek Electronics Inc.
Others
For the three-month
period ended
September 30,2022
283,198
$ -
283,198
$ For the nine-month
period ended
September 30,2022
933,856
$ 10,528
944,384
$
For the three-month
period ended
September 30, 2021
334,259
$ 1,364
335,623
$
For the nine-month
period ended
September 30, 2021
1,058,245
$ 7,429
1,065,674
$

Processing cost is paid to related parties on normal commercial terms and conditions, and the general payment term was 69 days after monthly billings.

C. Receivables from related parties

Receivables from related parties
Accounts receivable
G.M.I Technology Inc.
Other
September 30,2022
3,797,708
$ 55,526
3,853,234
$
December 31,2021
3,146,078
$ 46,106
3,192,184
$
September 30,2021
3,186,507
$ 42,884
3,229,391
$

Aforementioned receivables were 30 ~ 60 days after monthly billings. The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest.

~42~

D. Payables to related parties

Payables to related parties
Accounts payable
Greatek Electronics Inc.
Others
September 30,2022
291,233
$ -

291,233
$
December 31,2021
333,380
$ 1,033
334,413
$
September 30,2021
363,357
$ 1,432
364,789
$

The payment term above was 69 days after monthly billings. The payables to related parties arise mainly from processing cost. The payables bear no interest.

E. Other transactions and Other payables (receivables):

For the nine-month period For the nine-month period For the nine-month period For the nine-month period For the nine-month period For the nine-month period
ended September 30, 2022 ended September 30,2021
Ending Ending
Amount balance Amount balance
Other related parties-
Sales commissions $ 563,220
$ 139,948 $ 470,379 $ 103,905
Technical royalty revenue ($ 1,010) $ - ($ 25,909) $ -
Other $ - $ - $ 327 $ -

The payment term above was 49 days after monthly billings; the collection term was 30 ~ 60 days after monthly billings.

(4) Key management compensation

days after monthly billings.
Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Total
Salaries and other short-term employee benefits
Post-employment benefits
Total
For the three-month
period ended
September 30, 2022
22,797
$ 1,005
23,802
$ For the nine-month
period ended
September 30,2022
229,442
$ 2,870
232,312
$
For the three-month
period ended
September 30,2021
16,275
$ 822
17,097
$
For the nine-month
period ended
September 30, 2021
108,156
$ 2,280
110,436
$

~43~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset
September 30,2022
December 31,2021

Time deposits (shown in
financial assets at amortised
cost non-current)
31,048
$ 31,048
$ "
54,692
49,053

85,740
$
80,101
$ Book value
September 30,2021
Purposes
30,821
$ Guarantee for
the importation customs
duties of materials
49,058
Guarantee for leasing
land and office in
science park
79,879
$
  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

(1) Contingencies

  • A. In 2020, Divx, LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court of Delaware against the Company’s IC products. On July 4, 2021, DivX terminated the investigation against the Company in ITC.

  • B. In 2020, KONINKLIJKE PHILIPS N.V. and PHILIPS NORTH AMERICA LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court of Delaware against the Company’s IC products. On March 23, 2022, ITC issued the final determination finding non-infringement for the accused Company’s IC products and non-existence of the required domestic industry.

  • C. Future Link Systems, LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court for the Western District of Texas against the Company’s IC products. Due to the Plaintiff/ Complainant’s withdrawal of its patent infringement complaints, the patent infringement cases have been terminated.

  • D. BANDSPEED, LLC brought an action for patent infringement in United States District Court for the Western District of Texas against the Company’s IC products. The case is still pending, and the Company is unable to reliably determine the outcome of the case.

  • E. Advanced Micro Devices, Inc./ ATI Technologies ULC brought an action for patent infringement in United States International Trade Commission (“ITC”) against the Company’s IC products. The case is still pending, and the Company is unable to reliably determine the outcome of the case.

(2) Commitments

None.

10. SIGNIFICANT DISASTER LOSS

None.

~44~

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

There have been no significant changes as at September 30, 2022. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2021.

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value through
profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Designation of equity instrument
Financial assets at amortised cost/
Receivables
Cash and cash equivalents
Financial assets at amortised cost
Accounts receivable (including
related parties)
Other receivables
Refundable deposits
Financial liabilities
Financial liabilities at amortised cost
Short-term borrowings
Notes payable
Accounts payable (including related
parties)
Other payables (including related
parties)
Long-term borrowings
Guarantee deposits
Other financial liabilities
Lease liabilities
September30,2022
December31,2021

1,930,423
$ 1,952,647
$ 3,069,781
$ 3,644,878
$ 8,325,957
$ 7,197,351
$ 62,974,322
43,820,977
17,696,810
15,989,005
659,951
156,928
2,194,293
734,855
91,851,333
$ 67,899,116
$ 9,927,317
$ 13,342,100
$ 3,276
3,276
16,412,161
11,439,981
46,035,127
24,746,394
1,537,407
1,002,799
1,264
1,448
9,358,067
7,521,493
83,274,619
$ 58,057,491
$ 1,335,023
$ 1,332,705
$
September30,2021
589,947
$ 3,525,581
$ 12,357,936
$ 41,979,476
16,632,674
264,539
734,600
71,969,225
$ 12,907,940
$ 3,276
12,777,918
30,615,664
-
1,464
7,088,004
63,394,266
$ 1,321,141
$

~45~

  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.

  • (b) Risk management is carried out by a Group finance under policies approved by the Board of Directors. Group finance identifies, evaluates, and hedges financial risks in close cooperation with the Group’s operating units.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to USD and CNY. Foreign exchange risk arises from future commercial transactions, recognized assets, and liabilities.

  • ii. Management has set up a policy to require the Group to manage its foreign exchange risk against its functional currency. The Group is required to hedge its entire foreign exchange risk exposure with the Group finance.

  • iii. The Group’s businesses involve some functional currency operations (the Company’s and other certain subsidiaries’ functional currency: NTD other certain subsidiaries’ functional currency: USD and CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

exchange rate fluctuations is as follows: exchange rate fluctuations is as follows:
Foreign currency
amount
(In thousands)
Exchange rate
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD
441,811
$ 31.743
Non-monetary items
USD:NTD
1,905,601
31.743
Financial liabilities
Monetary items
USD:NTD
477,290
31.743
September 30, 2022
Book value
(NTD)
Exchange rate
31.743
31.743
31.743
14,024,407
$ 60,489,493
15,150,616

~46~

==> picture [439 x 468] intentionally omitted <==

----- Start of picture text -----

December 31, 2021
Foreign currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 371,907 27.690 $ 10,298,105
Non-monetary items
USD:NTD 1,692,376 27.690 46,861,891
Financial liabilities
Monetary items
USD:NTD 458,477 27.690 12,695,228
September 30, 2021
Foreign
currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 384,444 27.866 $ 10,712,917
Non-monetary items
USD:NTD 1,748,077 27.866 48,711,914
Financial liabilities
Monetary items
USD:NTD 494,171 27.866 13,770,569
----- End of picture text -----

The exchange gains (losses), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2022 and 2021, amounted to $14,484, ($22,429), $196,241 and ($79,030), respectively.

~47~

Analysis of foreign currency market risk arising from significant foreign exchange variation:

Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
140,244
$ -
$ Non-monetary items
USD:NTD
1%
-

604,895
Financial liabilities
Monetary items
USD:NTD
1%
151,506)
(
-
For the nine-monthperiod ended September 30,2022
Sensitivityanalysis
Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
107,129
$ -
$ Non-monetary items
USD:NTD
1%
-
487,119
Financial liabilities
Monetary items
USD:NTD
1%
137,706)
(
-
For the nine-monthperiod ended September 30,2021
Sensitivityanalysis
Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
140,244
$ -
$ Non-monetary items
USD:NTD
1%
-

604,895
Financial liabilities
Monetary items
USD:NTD
1%
151,506)
(
-
For the nine-monthperiod ended September 30,2022
Sensitivityanalysis
Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
107,129
$ -
$ Non-monetary items
USD:NTD
1%
-
487,119
Financial liabilities
Monetary items
USD:NTD
1%
137,706)
(
-
For the nine-monthperiod ended September 30,2021
Sensitivityanalysis
Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
140,244
$ -
$ Non-monetary items
USD:NTD
1%
-

604,895
Financial liabilities
Monetary items
USD:NTD
1%
151,506)
(
-
For the nine-monthperiod ended September 30,2022
Sensitivityanalysis
Effect on
Effect on other
comprehensive
Degree of variation
profit or loss
income
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
1%
107,129
$ -
$ Non-monetary items
USD:NTD
1%
-
487,119
Financial liabilities
Monetary items
USD:NTD
1%
137,706)
(
-
For the nine-monthperiod ended September 30,2021
Sensitivityanalysis
Sensitivityanalysis
Effect on
Degree of variation
profit or loss
1%
107,129
$ 1%
-
1%
137,706)
(
Effect on other
comprehensive
income
-
$ 487,119
-

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

  • ii. The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax

~48~

profit for the nine-month periods ended September 30, 2022 and 2021 would have increased/decreased by $193,042 and $58,995, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $306,978 and $352,558, respectively, as a result of gains/losses on equity securities classified as at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

The Group has no material interest rate risk.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial assets at amortized cost.

  • ii. The Group manages their credit risk taking into consideration the entire Group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

  • iv. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

    • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

    • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

    • (iii) Default or delinquency in interest or principal repayments;

    • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vi. The Group classifies customers’ accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.

  • vii. The Group wrote-off the financial assets, which cannot be reasonably expected to be

~49~

recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.

  • viii. The Group used the forecast ability of semiconductor industry research report to adjust historical and timely information to assess the default possibility of accounts receivable. As at September 30, 2022, December 31, 2021 and September 30, 2021, the provision matrix are as follows:
matrix are as follows:
At September 30, 2022
Expected loss rate
Total book value
Loss allowance
At December 31, 2021
Expected loss rate
Total book value
Loss allowance
At September 30, 2021
Expected loss rate
Total book value
Loss allowance
Notpast due
0%~1%
17,480,575
$ 105,216
$ Not past due
0%~1%
15,874,298
$ 96,119
$ Notpast due
0%~1%
16,396,032
$ 98,680
$
1~90 days
past due
0%~1%
324,698
$ 3,247
$ 1~90 days
past due
0%~1%
212,956
$ 2,130
$ 1~90 days
past due
0%~1%
338,709
$ 3,387
$
Over 90 days
past due
100%
36
$ 36
$ Over 90 days
past due
100%
461
$ 461
$ Over 90 days
past due
100%
461
$ 461
$
Total
17,805,309
$
108,499
$
Total
16,087,715
$
98,710
$
Total
16,735,202
$
102,528
$
  • ix. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
allowance for accounts receivable are as follows:
At January 1
Provision for impairment loss
At September 30
At January 1
Provision for impairment loss
At September 30
2022
Loss allowance for
accounts receivable
98,710
$ 9,789
108,499
$
2021
Loss allowance for
accounts receivable
95,360
$ 7,168
102,528
$

~50~

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities.

  • ii. Group finance invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the above-mentioned forecasts.

  • iii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Non-derivative financial liabilities:
Short-term borrowings
Notes payable
Accounts payable (including related
parties)
Other payables (including related parties)
Lease liabilities
Long-term borrowings
Guarantee deposits
Other financial liabilities
Non-derivative financial liabilities:
Short-term borrowings
Notes payable
Accounts payable (including related
parties)
Other payables (including related parties)
Lease liabilities
Long-term borrowings
Guarantee deposits
Other financial liabilities
September 30, 2022
December 31, 2021
Less than 1
year
9,927,317
$ 3,276
16,412,161
46,035,127
129,370
-
-
9,358,067
Less than 1
year
13,342,100
$ 3,276
11,439,981
24,746,394
115,821
-
-
7,521,493
Between 1
and 5years
-
$ -
-
-
332,990
1,537,407
-
-
Between 1
and 5years
-
$ -
-
-
334,479
1,017,360
-
-
Over 5years
-
$ -
-
-
1,318,685
-
1,264
-
Over 5years
-
$ -
-
-
1,340,088
-
1,448
-

~51~

Non-derivative financial liabilities:

Non-derivative financial liabilities:
September 30, 2021 Less than 1
year
Between 1
and 5 years
Over 5 years
Short-term borrowings $ 12,907,940
$ -
$ -
Notes payable 3,276 - -
Accounts payable (including related
parties) 12,777,918 - -
Other payables (including related parties) 30,615,664 -
-
Lease liabilities 109,075 319,346 1,353,507
Guarantee deposits - -
1,464
Other financial liabilities 7,088,004 - -
  • iv. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.

  • B. Fair value information of investment property at cost is provided in Note 6(10).

  • C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets is as follows:

~52~

(a) The related information of nature of the assets is as follows:
September 30, 2022
Level 1
Level 2
Assets
Recurring fair value measurement
Financial assets at fair value
through profit or loss
Equity securities
1,930,423
$ -
$ Financial assets at fair value
through other comprehensive
income
Equity securities
589,588
-
Total
2,520,011
$ -
$ December 31, 2021
Level 1
Level 2
Assets
Recurring fair value measurement
Financial assets at fair value
through profit or loss
Equity securities
1,952,647
$ -
$ Financial assets at fair value
through other comprehensive
income
Equity securities
824,506
-

Total
2,777,153
$ -
$ September 30, 2021
Level 1
Level 2
Assets
Recurring fair value measurement
Financial assets at fair value
through profit or loss
Equity securities
589,947
$ -
$ Financial assets at fair value
through other comprehensive
income
Equity securities
727,586
-
Total
1,317,533
$ -
$
Level3
-
$ 2,480,193
2,480,193
$ Level3
-
$ 2,820,372
2,820,372
$ Level3
-
$ 2,797,995
2,797,995
$
Total
1,930,423
$ 3,069,781
5,000,204
$
Total
1,952,647
$ 3,644,878
5,597,525
$
Total
589,947
$ 3,525,581
4,115,528
$

~53~

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted
price
Listed
shares
Closed-
end
fund
Open-
end
fund
Government
bond
Corporate
bond
Convertible
(exchangeable)
bond
Closing
price
Closing
price
Net asset
value
Translation
price
Weighted
average
quoted
price
Closing price
  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.

  • iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs.

  • D. For the nine-month periods ended September 30, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  • E. The following chart is the movement of Level 3 for the nine-month periods ended September 30, 2022 and 2021:

30, 2022 and 2021:
2022
Non-derivative equityinstrument
At January 1
2,820,372
$ (Losses) gains recognized
in other comprehensive
income
340,179)
(
At September 30
2,480,193
$
2021
Non-derivative equityinstrument
2,031,480
$ 766,515
2,797,995
$
  • F. For the nine-month periods ended September 30, 2022 and 2021, there was no transfer into or out from Level 3.

  • G. The finance division is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the

~54~

exercisable price, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Non-
derivative
equity
instrument:
Unlisted
shares

Private equity
fund
investment
Non-
derivative
equity
instrument:
Unlisted
shares

Private equity
fund
investment
Fair value at
September 30,
2022
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs tofairvalue
122,816
$ 38,481
2,318,896
Fair value at
December 31,
2021
Market
comparable
companies
Net asset
value
Net asset
value
Valuation
technique
Price to book
ratio multiple
Not applicable
Not applicable
Significant
unobservable
input
3.12
-
-
Range
(weighted
average)
The higher the
multiple, the higher
the fair value
Not applicable
Not applicable
Relationship of
inputs tofairvalue
106,304
$ 30,270
2,683,798
Market
comparable
companies
Net asset
value
Net asset
value
Price to book
ratio multiple
Not applicable
Not applicable
15.33
-
-
The higher the
multiple, the higher
the fair value
Not applicable
Not applicable

~55~

Non-
derivative
equity
instrument:
Unlisted
shares

Private equity
fund
investment
Fair value at
September 30,
2021
Valuation
technique
106,980
$ Market
comparable
companies
26,019

Net asset
value
2,664,996

Net asset
value
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs tofairvalue
Price to book
ratio multiple
4.54 The higher the
multiple, the higher
the fair value
Not applicable - Not applicable
Not applicable - Not applicable

I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

September 30, 2022

September 30,2022
Financial assets
Equity instrument
Financial assets
Equity instrument
Input Favourable Unfavourable Favourable Unfavourable
Change
Change
change
Change
change
± 1%
-
$ -
$ 1,698
$ 1,698)
($ Favourable Unfavourable Favourable Unfavourable
Change
Change
change
Change
change
± 1%
-
$ -
$ 7,283
$ 7,283)
($ December 31,2021
Recognized in other
Recognized inprofit or loss
comprehensive income
Recognized in profit or loss
comprehensive income
Recognized in other
Price to
book ratio
multiple
Input
Price to
book ratio
multiple

~56~

Input
Financial assets
Equity instrument
Price to
book ratio
multiple
Favourable Unfavourable
Change
Change
change
± 1%
-
$ -
$ September
Recognized in profit or loss
Favourable Unfavourable
Change
change
1,819
$ 1,819)
($ 30,2021
Recognized in other
comprehensive income

’ - (4) Effects on the Group s operation arising from the COVID 19 pandemic

In response to the COVID-19 pandemic, the Company adjusted the working pattern of its employees, enhanced cleaning and disinfection and other measures to comply with the government regulations. As at September 30, 2022, the Group assessed that the epidemic had no significant impact on the overall operating activities and financial statements.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paidin capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

  • (2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to tables 1, 2 and 6.

~57~

(4) Major shareholders information

As at September 30, 2022, the Company had no shareholders who hold over 5% (including 5%) of the Company’s shares.

14. SEGMENT INFORMATION

(1) General information

The Group operates business only in a single industry. The Chief Operating Decision-Maker, who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.

(2) Measurement of segment information

The Chief Operating Decision-Maker assesses the performance of the operating segments based on the consolidated financial statements. The accounting policy of operating segments is the same as that described in Note 4.

(3) Information on segment profit (loss), assets and liabilities

The revenue from external customers and segment financial information reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated statement of comprehensive income.

(4) Reconciliation for segment profit (loss)

The segment assets, liabilities and profit before income tax reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated balance sheet and consolidated statement of comprehensive income. As a result, no reconciliation was reported.

~58~

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES Loans to others

For the nine-month period ended September 30, 2022

Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Collateral Collateral Limit on loans
granted to
a single party
Ceiling on total loans
granted
(Note 2)
Footnote
Ceiling on total loans
granted
(Note 2)
Footnote
Item
Value
0 Realtek
Semiconductor
Corporation
Hung-wei Venture Capital
Co., Ltd.
Other receivables-related
parties
Y 300,000
$
300,000
$
33,000
$
1.40 Short-term
financing
-
$
Operations -
$
None -
$
4,662,774
$
18,651,095
$
None
0 Realtek
Semiconductor
Corporation
RayMX Microelectronics
Corp.
Other receivables-related
parties
Y 63,486 63,486 - - Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
0 Realtek
Semiconductor
Corporation
AICONNX Technology
Corp.
Other receivables-related
parties
Y 300,000 300,000 - - Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
0 Realtek
Semiconductor
Corporation
Bluocean Inc. Other receivables-related
parties
Y 2,222,010 2,222,010 2,222,010 3.80 Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
0 Realtek
Semiconductor
Corporation
Talent Eagle Enterprise Inc. Other receivables-related
parties
Y 2,539,440 2,539,440 2,539,440 3.80 Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
0 Realtek
Semiconductor
Corporation
Leading Enterprises Limited Other receivables-related
parties
Y 2,856,870 2,856,870 2,777,513 3.80 Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
0 Realtek
Semiconductor
Corporation
Amber Universal Inc. Other receivables-related
parties
Y 3,174,300 3,174,300 984,033 3.80 Short-term
financing
- Operations - None - 4,662,774 18,651,095 None
1 Leading Enterprises Limited Bluocean Inc. Other receivables-related
parties
Y 1,904,580 1,904,580 - - Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
1 Leading Enterprises Limited Talent Eagle Enterprise Inc. Other receivables-related
parties
Y 1,904,580 1,904,580 282,513 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
2 Amber Universal Inc. Blueocean Inc. Other receivables-related
parties
Y 1,587,150 1,587,150 1,555,407 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
2 Amber Universal Inc. Talent Eagle Enterprise Inc. Other receivables-related
parties
Y 3,174,300 3,174,300 2,872,742 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
3 Cortina Access, Inc. Leading Enterprises Limited Other receivables-related
parties
Y 952,290 952,290 817,382 0.44 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
Table 1 Page 1

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES Loans to others

For the nine-month period ended September 30, 2022

Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Maximum outstanding
balance during the nine-
month period ended
September 30,2022
(Note 3)
Balance at
September
30, 2022
Actual amount
drawn down
(Note 4)
No
(Note 1)
Creditor
Borrower
General ledger account
Is a related
party
Interest rate(%)
Nature of
loan
Amount of
transactions with the
borrower
Reason for short-
term
financing
Allowance for doubtful
accounts
Collateral Collateral Limit on loans
granted to
a single party
Ceiling on total loans
granted
(Note 2)
Footnote
Ceiling on total loans
granted
(Note 2)
Footnote
Item
Value
4 Realtek Singapore Private
Limited
Leading Enterprises Limited Other receivables-related
parties
Y 3,174,300
$
3,174,300
$
-
$
- Short-term
financing
-
$
Operations -
$
None -
$
18,651,095
$
18,651,095
$
None
4 Realtek Singapore Private
Limited
RayMX Microelectronics
Corp.
Other receivables-related
parties
Y 63,486 63,486 - - Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
4 Realtek Singapore Private
Limited
Realsil Microelectronics
Corp.
Other receivables-related
parties
Y 952,290 952,290 - - Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
4 Realtek Singapore Private
Limited
Bluocean Inc. Other receivables-related
parties
Y 3,174,300 3,174,300 3,124,827 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
4 Realtek Singapore Private
Limited
Amber Universal Inc. Other receivables-related
parties
Y 3,174,300 3,174,300 2,158,524 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
4 Realtek Singapore Private
Limited
Talent Eagle Enterprise Inc. Other receivables-related
parties
Y 3,174,300 3,174,300 3,174,300 3.80 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
5 Realsil Microelectronics Corp. Suzhou Pankore Integrated
Circuit Technology Co. Ltd
Other receivables-related
parties
Y 358,016 358,016 132,242 4.35 Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
5 Realsil Microelectronics Corp. RayMX Microelectronics
Corp.
Other receivables-related
parties
Y 358,016 358,016 - - Short-term
financing
- Operations - None - 18,651,095 18,651,095 None
6 Cortina Network Systems
(Shanghai) Co., Ltd.
Suzhou Pankore Integrated
Circuit Technology Co. Ltd
Other receivables-related
parties
Y 134,256 134,256 - - Short-term
financing
- Operations - None - 18,651,095 18,651,095 None

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: The Company’s “Procedures for Provision of Loans” are as follows:

  • (1) Ceiling on total loans granted by the Company to all parties is 40% of the Company’s net assets value as per its most recent financial statements.

  • (2) Limit on loans to a single party with business transactions is the business transactions occurred between the creditor and borrower in the current year. The business transaction amount is the higher of purchasing and selling during current year on the year of financing.

  • (3) For companies needing for short-term financing, the cumulative lending amount may not exceed 40% of the borrowing company’s net assets based on its latest financial statements audited or reviewed by independent auditors.

  • The amount the Company or its subsidiaries lend to an individual entity may not exceed 10% of the Company’s or subsidiary’s net assets based on its latest financial statements audited or reviewed by independent auditors.

  • For the foreign companies which the Company holds 100% of the voting rights directly or indirectly, limit on loans is not restricted as stipulated in the above item (3). However, the ceiling on total loans and limit on loans to a single party may not exceed 40% of the Company’s net assets based on its latest financial statements audited or reviewed by independent auditors.

Note 3: Acccumulated maximum outstandings balance of loans to others as at the reporting month of the current period.

Note 4: Fill in the actual amount of loans to others used by the borrowing company.

Table 1 Page 2

Table 2

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Provision of endorsements and guarantees to others For the nine-month period ended September 30, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

(Except as otherwise indicated) (Except as otherwise indicated)
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Limited on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
amount as at
September 30, 2022
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2022
(Note 5)
Actual amont
drawn down
(Note 6)
Amount of
endorsements/gurant
ees secured with
collateral
Ratio of accumulated
endorsement/ guarantee
amount to net
asset value of
the endorser/ guarantor
company
Ceiling on total amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent company
(Note 7)
Provision of
endorsements/
guarantees to the
party in
Mainland China
(Note 7)
Footnote
Companyname
Relationship
with the
endorser/
guarantor
(Note 2)
0 Realtek
Semiconductor
Corporation
Realtek Singapore Private
Limited
2 23,313,869
$
4,662,774
$
4,662,774
$
-
$
-
$
10% 23,313,869
$
Y N N
0 Realtek
Semiconductor
Corporation
Leading Enterprises Limited 2 23,313,869 9,325,548 9,325,548 - - 20% 23,313,869 Y N N
0 Realtek
Semiconductor
Corporation
Suzhou PanKore
Integrated Circuit
Technology Co., Ltd.
2 23,313,869 466,277 466,277 - - 1% 23,313,869 Y N Y
0 Realtek
Semiconductor
Corporation
Realsil Microelectronics
Corp.
2 23,313,869 1,398,832 1,398,832 - - 3% 23,313,869 Y N Y
0 Realtek
Semiconductor
Corporation
RayMX Microelectronics
Corp.
2 23,313,869 1,398,832 1,398,832 38,046 - 3% 23,313,869 Y N Y
0 Realtek
Semiconductor
Corporation
AICONNX
Technology
Corp.
2 23,313,869 932,555 932,555 - - 2% 23,313,869 Y N N
1 Leading Enterprises Limited Realsil Microelectronics
Corp.
2 23,313,869 634,860 634,860 - - 2% 23,313,869 N N Y
2 Realsil Microelectronics
Corp.
RayMX Microelectronics
Corp.
2 23,313,869 634,860 634,860 - - 2% 23,313,869 N N Y

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

  • (2)The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorser/guarantor company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

  • (4) The endorser/guarantor parent company owns directly or indirectly owns more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

  • Note 3: Ceiling on total endorsements/guarantees granted by the Company and subsidiaries is 50% of the Company’s net asset based on the latest financial statements audited or reviewed by independent auditors, and limit on endorsements/guarantees to a single party is 50% of the Company's net asset based on the latest financial statements audited or reviewed by independent auditors.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Gorverning Loaning of Funds and Making of Endorsements/Guarantees by Public Companies. Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 2

Table 3

Expressed in thousands of NTD

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

September 30, 2022

(Except as otherwise indicated)

Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
As at September 30, 2022 As at September 30, 2022 As at September 30, 2022 Footnote
(Note 4)
Numberofshares Book value
(Note 3)
Ownership (%)
Fairvalue
Realtek Semiconductor Corporation C-media Electronics Inc. - Common stock Other related parties Financial assets at fair value through profit
or loss
1,278,501 $ 53,505 1.63% $ 53,505
Realtek Semiconductor Corporation Nuheara Ltd None Financial assets at fair value through other
comprehensive income
14,166,667 61,402 10.33% 61,402
Realking Investment Co., Ltd. Compal broadband networks Inc. -
Common stock
Other related parties Financial assets at fair value through other
comprehensive income
3,575,000 84,370 5.23% 84,370
Realsun Investment Co., Ltd. Shieh-Yong Investment Co., Ltd. -
Common stock
None Financial assets at fair value through other
comprehensive income
66,817,958 517,173 3.03% 517,173
Realsun Investment Co., Ltd. Compal broadband networks Inc. -
Common stock
Other related parties Financial assets at fair value through other
comprehensive income
3,575,000 84,370 5.23% 84,370
Leading Enterprises Limited Fortemedia Inc. - Common stock None Financial assets at fair value through other
comprehensive income
8,837,301 103,770 6.89% 103,770
Leading Enterprises Limited Starix Technology, Inc.-Preferred stock None Financial assets at fair value through other
comprehensive income
5,000,000 19,046 - 19,046
Leading Enterprises Limited Octtasia Investment Holding Inc. -
Common stock
None Financial assets at fair value through other
comprehensive income
9,000,000 1,181,300 12.49% 1,181,330
Amber Universal Inc. Octtasia Investment Holding Inc. -
Common stock
None Financial assets at fair value through other
comprehensive income
4,726,836 620,423 6.56% 620,434
Hung-wei Venture Capital Co., Ltd. United Microelectronics Corporation -
Common stock
None Financial assets at fair value through other
comprehensive income
336,346 12,024 - 12,024
Hung-wei Venture Capital Co., Ltd. C-media Electronics Inc.- Common stock Other related parties Financial assets at fair value through profit
or loss
2,274,875 95,204 2.89% 95,204
Hung-wei Venture Capital Co., Ltd. Greatek Electroninc Inc. - Common stock Other related parties Financial assets at fair value through other
comprehensive income
5,823,602 286,812 1.02% 286,812
Hung-wei Venture Capital Co., Ltd. Subtron technology Co., Ltd - Common
stock
None Financial assets at fair value through other
comprehensive income
1,093,968 27,404 0.37% 27,404
Hung-wei Venture Capital Co., Ltd. Embestor Technology Inc. -
Common stock
Other related parties Financial assets at fair value through other
comprehensive income
2,800,000 38,481 10.77% 38,481
Table 3 Page 1

Table 3

Expressed in thousands of NTD

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

September 30, 2022

(Except as otherwise indicated)

Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
Securities held by
Marketable securities
Note 1
Relationship with the
securities issuer(Note 2)
General
ledger account
As at September 30, 2022 As at September 30, 2022 As at September 30, 2022 Footnote
(Note 4)
Numberofshares Book value
(Note 3)
Ownership (%)
Fairvalue
Blueocean Inc. EARGO, Inc. None Financial assets at fair value through other
comprehensive income
797,261 $ 26,573 2.03% $ 26,573
Talent Eagle Enterprise Inc. EARGO, Inc. None Financial assets at fair value through other
comprehensive income
199,000 6,633 0.51% 6,633
Realsil Microelectronics Corp. Cuam Money Fund None Financial assets at fair value through profit
or loss
16,478,623 73,744 - 73,744
Realsil Microelectronics Corp. JIA SHI Monetary Fund None Financial assets at fair value through profit
or loss
10,099,338 45,197 - 45,197
Realsil Microelectronics Corp. BOC Cash Fund None Financial assets at fair value through profit
or loss
22,211,910 99,403 - 99,403
Realsil Microelectronics Corp. Guang-Fa Currency Fund None Financial assets at fair value through profit
or loss
90,033,825 402,919 - 402,919
Realsil Microelectronics Corp. WAN JIA Monetary Fund None Financial assets at fair value through profit
or loss
10,100,576 45,202 - 45,202
Realtek Semiconductor (Shen Zhen) Corp. Tian-Tian-Jin Stable Funds None Financial assets at fair value through profit
or loss
23,128,280 142,266 - 142,266
Realtek Semiconductor (Shen Zhen) Corp. Tian-Tian-Jin Aggressive Funds None Financial assets at fair value through profit
or loss
45,278,912 273,269 - 273,269
Realtek Semiconductor (Shen Zhen) Corp. Capital Increase Monetary Fund A None Financial assets at fair value through profit
or loss
5,855,972 26,207 - 26,207
Realtek Semiconductor (Shen Zhen) Corp. Capital Increase Monetary Fund B None Financial assets at fair value through profit
or loss
10,081,112 45,115 - 45,115
Realtek Semiconductor (Shen Zhen) Corp. Ri-Ri-Xin Fund None Financial assets at fair value through profit
or loss
39,500,000 177,053 - 177,053
Cortina Network Systems (Shanghai) Co. Ltd. Zhou Zhou Fa Fund None Financial assets at fair value through profit
or loss
11,967,897 73,670 - 73,670
Cortina Network Systems (Shanghai) Co. Ltd. Step by step Gold Fund None Financial assets at fair value through profit
or loss
16,100,000 72,051 - 72,051
Bluocean Inc. CyWeeMotion Group Limited None Financial assets at fair value through other
comprehensive income
8,422,256 - 7.01% -
Realtek Investment Singapore Private Limited Bond funds None Financial assets at fair value through profit
or loss
- 305,619 - 305,619

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 ‘Financial instruments'.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 2

Table 4

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

For the nine-month period ended September 30, 2022

Expressed in thousands of NTD

(Except as otherwise indicated)

Purchase/seller Counterparty Relationship with the
counterparty
Trans action Differences in t
compared t
transa
ransaction terms
o third party
ctions
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
Purchase
(sales)
Amount Percentage of
total purchase
(sales)
Credit term Unitprice Credit term Balance Percentage of total
notes/accounts
receivable(payable)
Realtek Semiconductor
Corporation
G.M.I Technology Inc. Other related parties (Sales) 7,648,615)
($
(8%) Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
1,977,253
$
11%
Realtek Semiconductor
Corporation
Actions Semiconductor Co., Ltd. Other related parties (Sales) 50,213)
(
0% Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
3,111 0%
Realtek Semiconductor
Corporation
C-Media Electronics Inc. Other related parties (Sales) 276,959)
(
0% Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
52,440 0%
RayMX Microelectronics Corp. G.M.I Technology Inc. Other related parties (Sales) 74,923)
(
0% Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
24,662 0%
Realtek Singapore Private Limited G.M.I Technology Inc. Other related parties (Sales) 5,325,712)
(
(6%) Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
1,795,793 10%
Realtek Semiconductor
Corporation
Greatek Electronics Inc. Other related parties Purchase 631,582 1% Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
193,097)
(
1%
Realtek Singapore Private Limited Greatek Electronics Inc. Other related parties Purchase 293,220 1% Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
Approximately
the same with
third party
transactions
91,066)
(
0%
Table 4

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

September 30, 2022

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship with
the counterparty
Balance as at
September 30,2022
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Amount Action taken
Realtek Semiconductor Corporation G.M.I Technology Inc. Other related
parties
1,977,253
$
5.45 $ - - 820,583
$
19,972
$
Realtek Singapore Private Limited G.M.I Technology Inc. Other related
parties
1,795,793 4.53 - - 794,372 -
Table 5

Table 6

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Significant inter-company transactions during the reporting period For the nine-month period ended September 30, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Transaction

Number
(Note 1)
Companyname Counterparty Relationship
(Note 2)
General ledgeraccount Amount Transactionterms
Percentage of
consolidated total
operating revenues or
totalassets (Note 3)
Transactionterms
Percentage of
consolidated total
operating revenues or
totalassets (Note 3)
0 Realtek Semiconductor Corporation RayMX Microelectronics Corp. 1 Other receivables $ 51,643 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.04%
0 Realtek Semiconductor Corporation Realtek Korea Inc. 1 Technical service fees 89,306 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.10%
0 Realtek Semiconductor Corporation Realtek Korea Inc. 1 Other payables 34,753 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.03%
0 Realtek Semiconductor Corporation Ubilinx Technology Inc. 1 Technical service fees 449,144 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.50%
0 Realtek Semiconductor Corporation Ubilinx Technology Inc. 1 Other payables 169,683 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.13%
1 Realtek Singapore Private Limited Realsil Microelectronics Corp. 3 Technical service fees 2,032,798 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
2.26%
1 Realtek Singapore Private Limited Realsil Microelectronics Corp. 3 Prepaid account 866,584 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.64%
1 Realtek Singapore Private Limited Realtek Semiconductor(Shen Zhen) Corp. 3 Technical service fees 431,199 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.48%
1 Realtek Singapore Private Limited Cortina Access, Inc. 3 Technical service fees 158,891 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.18%
1 Realtek Singapore Private Limited Cortina Access, Inc. 3 Other payables 19,410 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.01%
1 Realtek Singapore Private Limited Cortina Network Systems (Shanghai) Co. Ltd. 3 Technical service fees 110,526 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.12%
1 Realtek Singapore Private Limited Cortina Network Systems (Shanghai) Co. Ltd. 3 Other payables 41,648 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.03%
1 Realtek Singapore Private Limited Cortina Systems Taiwan Limited 3 Technical service fees 145,383 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.16%
1 Realtek Singapore Private Limited Cortina Systems Taiwan Limited 3 Other payables 14,998 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.01%
1 Realtek Singapore Private Limited Realtek Semiconductor (Japan) Corp. 3 Technical service fees 50,103 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.06%
1 Realtek Singapore Private Limited Realtek Viet Nam Co. Ltd. 3 Technical service fees 25,836 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.03%
1 Realtek Singapore Private Limited Realtek Semiconductor (Malaysia) Sdn. Bhd. 3 Technical service fees 11,427 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.01%
1 Realtek Singapore Private Limited RayMX Microelectronics Corp. 3 Other receivables 51,643 No similar transaction can be compared with. Transaction prices and terms are determined in
accordance with mutual agreement.
0.04%
  • Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the

  • subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

  • Note 4: Only transactions above NT$10 million are disclosed. Transactions of related parties are not further disclosed here.

Table 6

Table 7

Expressed in thousands of NTD

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Information on investees

For the nine-month period ended September 30, 2022

(Except as otherwise indicated)

Initial investment amount

Shares held as at September 30, 2022

Investor Investee Location Main business
activities
Balance as at
September30,2022
Balance as at
December 31,
2021
Number of shares Ownership (%) Bookvalue Net profit (loss)
of the investee for the
nine-month period
ended
September 30,2022
Investment income
(loss)
recognised by the
Company for the
nine-month period
ended September 30,
2022
Footnote
Realtek Semiconductor
Corporation
Leading Enterprises Limited British Virgin
Islands
Investment holdings $ 15,678,820 $ 13,676,922 34,630 100% $ 14,846,976 66,275)
($
66,275)
($
Subsidiary
Realtek Semiconductor
Corporation
Amber Universal Inc. British Virgin
Islands
Investment holdings 4,996,786 4,358,823 41,432 100% 3,831,587 9,466 9,466 Subsidiary
Realtek Semiconductor
Corporation
Realtek Singapore Private
Limited
Singapore ICs manufacturing, design, research,
development, sales, and marketing
4,503,858 3,928,798 89,856,425 100% 28,498,958 12,825,801 12,827,046 Subsidiary
Realtek Semiconductor
Corporation
Bluocean Inc. Cayman
Islands
Investment holdings 3,493,317 3,047,285 110,050,000 100% 3,674,726 24,750 24,750 Subsidiary
Realtek Semiconductor
Corporation
Talent Eagle Enterprise Inc. Cayman
Islands
Investment holdings 3,621,876 3,159,429 114,100,000 100% 2,524,035 40,676 40,676 Subsidiary
Realtek Semiconductor
Corporation
Realtek Investment Singapore
Private Limited
Singapore Investment holdings 6,348,600 5,538,000 200,000,000 100% 7,105,008 63,834 63,834 Subsidiary
Realtek Semiconductor
Corporation
Realsun Investments Co., Ltd. Taiwan Investment holdings 280,000 280,000 28,000,000 100% 649,790 18,253 18,253 Subsidiary
Realtek Semiconductor
Corporation
Hung-wei Venture Capital Co.,
Ltd.
Taiwan Investment holdings 250,000 250,000 25,000,000 100% 416,871 90,901)
(
90,901)
(
Subsidiary
Realtek Semiconductor
Corporation
Realking Investments Co., Ltd. Taiwan Investment holdings 293,930 293,930 29,392,985 100% 255,354 3,011)
(
3,011)
(
Subsidiary
Realtek Semiconductor
Corporation
Realsun Technology
Corporatioin
Taiwan ICs manufacturing, design, research,
development, sales, and marketing
5,000 5,000 500,000 100% 5,028 40)
(
40)
(
Subsidiary
Realtek Semiconductor
Corporation
Bobitag Inc. Taiwan Manufacturing and installation of
computer equipment and wholesasle,
retail and related services of
electronic materials and
information/software
19,189 19,189 1,918,910 66.67% 19,349 144 96 Subsidiary
Realtek Semiconductor
Corporation
AICONNX Technology
Corporation
Taiwan ICs manufacturing, design, research,
development, sales, and marketing
20,000 20,000 2,000,000 100% 1,175 15,146)
(
15,146)
(
Subsidiary
Table 7 Page 1

Table 7

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Information on investees

For the nine-month period ended September 30, 2022

Expressed in thousands of NTD

(Except as otherwise indicated)

Initial investment amount

Shares held as at September 30, 2022

Investor Investee Location Main business
activities
Balance as at
September30,2022
Balance as at
December 31,
2021
Number of shares Ownership (%) Bookvalue Net profit (loss)
of the investee for the
nine-month period
ended
September 30,2022
Investment income
(loss)
recognised by the
Company for the
nine-month period
ended September 30,
2022
Footnote
Realtek Semiconductor
Corporation
Estinet Technologies
Incorporation
Taiwan Research and development, design,
manufacturing, sales and other
services of electronic components,
information/Software and integrated
circuits.
$ 110,000 $ 110,000 2,000,000 6.89% $ 2,600 43,023)
($
2,498)
($
Investments
accounted for
under equity
method
Realking Investments Co., Ltd. Innorich Venture Capital Corp. Taiwan Venture capital activities 200,000 200,000 20,000,000 37.38% 137,411 9,383)
(
5,208)
(
Investments
accounted for
under equity
method
Realking Investments Co., Ltd. Starmems Semiconductor
Corporation
Taiwan Research and development, design,
manufacturing, sales and other
services of electronic components,
information/Software and integrated
circuits.
10,000 10,000 1,000,000 10% 8,195 15,104)
(
1,510)
(
Investments
accounted for
under equity
method
Realsun Investments Co., Ltd. Starmems Semiconductor
Corporation
Taiwan Research and development, design,
manufacturing, sales and other
services of electronic components,
information/Software and integrated
circuits.
23,000 23,000 2,300,000 23% 18,850 15,104)
(
3,474)
(
Investments
accounted for
under equity
method
Hung-wei Venture Capital Co.,
Ltd.
Starmems Semiconductor
Corporation
Taiwan Research and development, design,
manufacturing, sales and other
services of electronic components,
information/Software and integrated
circuits.
12,000 12,000 1,200,000 12% 9,835 15,104)
(
1,813)
(
Investments
accounted for
under equity
method
Leading Enterprises Limited Realtek Semiconductor (Japan)
Corp.
Japan Information collection and technical
support
4,399 4,812 400 100% 12,866 11,232 11,232 Sub-Subsidiary
Leading Enterprises Limited Circon Universal Inc. Mauritius Investment holdings 9,523 8,307 300,000 100% 8,085 78)
(
78)
(
Sub-Subsidiary
Amber Universal Inc. Realtek Semiconductor (Hong
Kong)Limited
Hong Kong Information services and technical
support
6,066 5,326 - 100% 1,151 24)
(
24)
(
Sub-Subsidiary
Realtek Singapore Private Limited Empsonic Enterprises Inc. Mauritius Investment holdings 896,740 782,243 2,825,000 100% 2,029,567 8,255 8,255 Sub-Subsidiary
Realtek Singapore Private Limited Cortina Access Inc. U.S.A R&D and technical support 1,296,575 1,131,026 16,892 100% 957,353 11,134 11,134 Sub-Subsidiary
Table 7 Page 2

Table 7

Expressed in thousands of NTD

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Information on investees

For the nine-month period ended September 30, 2022

(Except as otherwise indicated)

Initial investment amount Shares held as at September 30, 2022

Investor Investee Location Main business
activities
Balance as at
September30,2022
Balance as at
December 31,
2021
Number of shares Ownership (%) Bookvalue Net profit (loss)
of the investee for the
nine-month period
ended
September 30,2022
Investment income
(loss)
recognised by the
Company for the
nine-month period
ended September 30,
2022
Footnote
Realtek Singapore Private Limited Cortina Systems Taiwan Limited Taiwan R&D and technical support $ 63,486 $ 55,380 21,130,000 100% $ 75,259 25,139
$
25,139
$
Sub-Subsidiary
Realtek Singapore Private Limited Realtek Viet Nam Co., Ltd. Vietnam R&D and technical support 126,972 110,760 4,000,000 100% 86,452 1,743 1,743 Sub-Subsidiary
Talent Eagle Enterprise Inc. Ubilinx Technology Inc. U.S.A R&D and technical support 1,904,580 1,661,400 60,000,000 100% 320,256 26,695 26,695 Sub-Subsidiary
Bluocean Inc. Realtek Semiconductor
(Malaysia)Limited
Malaysia R&D and technical support 71,714 69,275 10,450,000 100% 67,952 3,626 3,626 Sub-Subsidiary
Bluocean Inc. Realtek Korea Inc. Korea R&D and technical support 44,390 - 200,000 100% 52,156 8,072 8,072 Sub-Subsidiary

Note The amount of foreign currencies denominated in New Taiwan dollars in this table, which relates to income and expenses which were re-translated at the average exchange rate from January 1, 2022 to September 30, 2022, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.

Table 7 Page 3

Table 8

REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

Information on investments in Mainland China

For the nine-month period ended September 30, 2022

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland
China
Main business activities Paid-in Capital Investment
method
(Note1)
Accumulated amount of
remittance from Taiwan to
Mainland China as of
January1,2022
Amount re
Taiwan to
China/Amo
back to Ta
nine-month
Septembe
mitted from
Mainland
unt remitted
iwan for the
period ended
r 30,2022
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30,2022
Net income of
investee for the
nine-month
period ended
September 30,
2022
Ownership held
by the Company
(direct or
indirect)
Investment income (loss)
recognised by the
Company for the nine-
month period ended
September 30, 2022
(Note2)
Book value of
investment in
Mainland China
as of September
30,2022
Accumulated
amount of investment
income remitted back to
Taiwan as of September 30,
2022
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Cortina Network Systems
(Shanghai) Co., Ltd.
Realsil Microelectronics
Corp.
Realtek Semiconductor
(Shen Zhen) Corp.
RayMX Microelectronics
Corp.
Suzhou Pankore
Integrated Circuit
Technology Co. Ltd.
R&D and technical support
R&D and technical support
R&D and technical support
ICs manufacturing, design,
research, development,
sales, and marketing
ICs manufacturing, design,
research, development,
sales, and marketing
114,275
$ 888,804
158,715
117,474
44,752
(2)
(2)
(2)
(2)
(2)
114,275
$ 888,804
158,715
117,474
44,752
$ -
-
-
-
-
$ -
-
-
-
-
114,275
$ 888,804
158,715
117,474
44,752
5,541
$ 9,282
15,858)
(
9,557)
(
84,831)
(
100%
100%
100%
100%
100%
5,541
$ 9,282
15,858)
(
9,557)
(
83,356)
(
107,974
$ 2,025,663
277,846
399,821
144,902)
(
$ -
-
-
-
-
Companyname Accumulated amount
of remittance from Taiwan
to Mainland
China as of
September 30,2022
Investment amount
approved by the
Investment
Commission of the
Ministry of Economic
Affairs
(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Cortina Network Systems
(Shanghai) Co., Ltd.
Realsil Microlectronics
Corp.
Realtek Semiconductor
(Shan Zhen) Corp.
RayMX Microelectronics
Corp.
Suzhou Pankore
Integrated Circuit
Technology Co. Ltd.
114,275
$ 888,804
158,715
117,474
44,752
114,275
$ 888,804
158,715
117,474
44,752
$ 27,976,643

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others.

Note 2: In the Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2022 column was recorded based on the financial statements prepared by the company.

  • Note 3: The amount of foreign currencies denominated in New Taiwan dollars in this table, which relates to income and expenses which were re-translated at the average exchange rate from January 1, 2022 to September 30, 2022, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.
Table 8