AI assistant
RT — Interim / Quarterly Report 2022
Dec 9, 2022
52043_rns_2022-12-09_6e60d57a-d721-49c7-a7a1-74e0c92348e9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT
JUNE 30, 2022 AND 2021 (Stock code: 2379)
~1~
INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE
PWCR22000078
To the Board of Directors and Shareholders of Realtek Semiconductor Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of Realtek Semiconductor Corporation and subsidiaries as at June 30, 2022 and 2021, and the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the six-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for qualified conclusion
As explained in Notes 4(3) and 6(7), the consolidated financial statements of certain insignificant consolidated subsidiaries, investments accounted for under equity method and the information disclosed in Note 13 were based solely on the reports prepared by those subsidiaries and investee companies, which were not reviewed by independent auditors. Total assets of these subsidiaries amounted to NT$6,729,145 thousand and NT$6,702,872 thousand, constituting 5.63% and 7.06% of the consolidated total assets as at June 30, 2022 and 2021, respectively, total liabilities amounted to NT$1,328,501
~2~
thousand and NT$1,099,676 thousand, constituting 1.64% and 1.68% of the consolidated total liabilities as at June 30, 2022 and 2021, respectively, and the total comprehensive (loss) income amounted to NT ($152,702) thousand, NT$110,767 thousand, NT($458,434) thousand and NT$378,937 thousand, constituting (2.55%), 3.22%, (3.66%) and 5.34% of the consolidated total comprehensive income for the three-month and six-month periods then ended, respectively. Furthermore, the investments accounted for under equity method as at June 30, 2022 and 2021 amounted to NT$180,113 thousand and NT$194,927 thousand, respectively, and the related investment loss were NT$5,577 thousand, NT$7,662 thousand, NT$11,281 thousand and NT$8,593 thousand for the three-month and six-month periods then ended, respectively.
Qualified conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Realtek Semiconductor Corporation and subsidiaries as at June 30, 2022 and 2021, and of its consolidated financial performance for the three-month and six-month periods then ended and its consolidated cash flows for the six-month periods then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Li, Tien-Yi Cheng, Ya-Huei For and on behalf PricewaterhouseCoopers, Taiwan July 28, 2022
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
JUNE 30, 2022, DECEMBER 31, 2021 AND JUNE 30, 2021
(Expressed in thousands of New Taiwan dollars) (The balance sheets as at June 30, 2022 and 2021 are reviewed, not audited)
| June 30, 2022 | December 31, 2021 | June 30, 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||
| Current assets | |||||||||||
| 1100 | Cash and cash equivalents | 6(1) | $ |
6,010,435 |
5 |
$ |
7,197,351 |
7 |
$ |
10,001,376 |
10 |
| 1110 | Financial assets at fair value | 6(2) | |||||||||
| through profit or loss - current | 1,570,655 |
1 |
1,952,647 |
2 |
770,077 |
1 |
|||||
| 1136 | Financial assets at amortised | 6(4) | |||||||||
| cost - current | 59,136,885 |
50 |
43,740,876 |
43 |
41,899,828 |
44 |
|||||
| 1170 | Accounts receivable, net | 6(5) | 13,567,705 |
11 |
12,796,821 |
13 |
11,856,854 |
12 |
|||
| 1180 | Accounts receivable, net - | 6(5) and 7 | |||||||||
| related parties | 3,291,388 |
3 |
3,192,184 |
3 |
2,758,054 |
3 |
|||||
| 1200 | Other receivables | 292,744 |
- |
156,928 |
- |
96,192 |
- |
||||
| 130X | Inventories, net | 6(6) | 19,773,668 |
17 |
16,548,712 |
16 |
13,073,429 |
14 |
|||
| 1410 | Prepayments | 452,513 |
- |
659,883 |
1 |
562,913 |
1 |
||||
| 11XX | Total current assets | 104,095,993 |
87 |
86,245,402 |
85 |
81,018,723 |
85 |
||||
| Non-current assets | |||||||||||
| 1517 | Financial assets at fair value | 6(3) | |||||||||
| through other comprehensive | |||||||||||
| income - non-current | 2,901,426 |
3 |
3,644,878 |
4 |
3,231,795 |
3 |
|||||
| 1535 | Financial assets at amortised | 6(4) and 8 | |||||||||
| cost - non-current | 85,319 |
- |
80,101 |
- |
79,769 |
- |
|||||
| 1550 | Investments accounted for | 6(7) | |||||||||
| under equity method | 180,113 |
- |
191,377 |
- |
194,927 |
- |
|||||
| 1600 | Property, plant and equipment | 6(8) | 6,863,949 |
6 |
6,302,938 |
6 |
5,415,641 |
6 |
|||
| 1755 | Right-of-use assets | 6(9) | 1,599,251 |
1 |
1,587,910 |
2 |
1,591,756 |
2 |
|||
| 1760 | Investment property | 6(10) | 40,628 |
- |
41,641 |
- |
43,296 |
- |
|||
| 1780 | Intangible assets | 6(11) | 2,808,769 |
2 |
2,231,694 |
2 |
2,472,430 |
3 |
|||
| 1840 | Deferred income tax assets | 157,610 |
- |
171,321 |
- |
175,674 |
- |
||||
| 1900 | Other non-current assets | 751,512 |
1 |
734,651 |
1 |
712,268 |
1 |
||||
| 15XX | Total non-current assets | 15,388,577 |
13 |
14,986,511 |
15 |
13,917,556 |
15 |
||||
| 1XXX | Total assets | $ |
119,484,570 |
100 |
$ |
101,231,913 |
100 |
$ |
94,936,279 |
100 |
|
| (Continued) |
~4~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
JUNE 30, 2022, DECEMBER 31, 2021 AND JUNE 30, 2021
(Expressed in thousands of New Taiwan dollars) (The balance sheets as at June 30, 2022 and 2021 are reviewed, not audited)
| Liabilities and Equity | Notes | June 30, 2022 | December 31, 2021 June 30, 2021 % AMOUNT % AMOUNT % 9$13,342,100 13$14,713,32016-211,100-277,167--3,276-3,276-1111,105,568 1112,730,50513-334,413-378,138-3624,645,141 2426,206,64028-101,253-111,365-11,458,34021,364,8961-80,315-91,675-77,539,41787,207,70386458,820,923 5863,084,6856621,002,7991--1989,4751995,9081-103,512-108,173-11,252,39021,237,3672-110,490-98,247-43,458,66642,439,69536862,279,589 6265,524,3806945,106,84955,106,849511,101,07911,100,638165,577,08355,577,083611,556,04921,556,04921927,377,681 2717,884,361191 (1,776,090 ) (2) (1,822,727) (2)3238,942,651 3829,402,25331-9,673-9,646-3238,952,324 3829,411,89931100$101,231,913 100$94,936,279100 |
|---|---|---|---|
AMOUNT$10,194,948360,8453,27613,171,611342,86942,401,340108,0911,662,33886,4668,461,16276,792,9461,394,7911,181,13488,7671,264,193143,7784,072,66380,865,6095,128,6361,044,9037,262,3591,776,08922,514,153883,16238,609,3029,65938,618,961$119,484,570 |
|||
| Current liabilities 2100 Short-term borrowings 2130 Contract liabilities - current 2150 Notes payable 2170 Accounts payable 2180 Accounts payable - related parties 2200 Other payables 2220 Other payables - related parties 2230 Current income tax liabilities 2280 Lease liabilities - current 2300 Other current liabilities 21XX Total current liabilities Non-current liabilities 2540 Long-term borrowings 2550 Provisions - non-current 2570 Deferred income tax liabilities 2580 Lease liabilities - non-current 2600 Other non-current liabilities 25XX Total non-current liabilities 2XXX Total liabilities Equity Share capital 3110 Common shares Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3320 Special reserve 3350 Undistributed earnings Other equity 3400 Other equity interest 31XX Equity attributable to holders of the parent company 36XX Non-controlling interest 3XXX Total equity Significant contingent liabilities and unrecognized contract commitments 3X2X Total liabilities and equity |
6(12) 6(21) 7 6(13) 7 6(21) 6(14) 6(16) 6(17) 6(18) 6(19) 6(20) 9 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021 (Expressed in thousands of New Taiwan dollars, except earnings per share amount) (Reviewed, not audited)
| Three-month periods ended June 30 | Three-month periods ended June 30 | Three-month periods ended June 30 | Six-month | periods ended June 30 | periods ended June 30 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||
| 4000 | Operating revenue | 6(21) and 7 | $ |
30,499,344 |
100 |
$ 25,839,083 |
100 $ 60,255,655 |
100 |
$ 49,179,829 |
100 |
|
| 5000 | Operating costs | 6(6) and 7 | ( |
15,197,946)( |
50)( |
12,813,720)( |
49)( |
29,424,576)( |
49)( |
25,701,663)( |
52) |
| 5950 | Gross profit | 15,301,398 |
50 |
13,025,363 |
51 |
30,831,079 |
51 |
23,478,166 |
48 |
||
| Operating expenses | 6(26)(27) and 7 | ||||||||||
| 6100 | Selling expenses | ( |
1,319,595 )( |
4)( |
1,100,697)( |
4 )( |
2,555,531)( |
4)( |
2,144,255 )( |
4) |
|
| 6200 | General and administrative expenses | ( |
1,067,324 )( |
4)( |
813,138)( |
3 )( |
2,100,873)( |
4)( |
1,475,861 )( |
3) |
|
| 6300 | Research and development expenses | ( |
8,293,770 )( |
27)( |
6,811,517)( |
27 )( |
16,244,713)( |
27)( |
12,561,702 )( |
26) |
|
| 6450 | Expected credit (losses) gains | 12(2) | ( |
4,588) |
- |
940 |
-( |
12,186) |
- ( |
2,610) |
- |
| 6000 | Total operating expenses | ( |
10,685,277)( |
35)( |
8,724,412)( |
34)( |
20,913,303)( |
35)( |
16,184,428)( |
33) |
|
| 6900 | Operating income | 4,616,121 |
15 |
4,300,951 |
17 |
9,917,776 |
16 |
7,293,738 |
15 |
||
| Non-operating income and expenses | |||||||||||
| 7100 | Interest income | 6(22) | 253,725 |
1 |
76,224 |
- |
328,068 |
1 |
179,023 |
- |
|
| 7010 | Other income | 6(23) | 33,006 |
- |
11,963 |
- |
107,690 |
- |
69,235 |
- |
|
| 7020 | Other gains and losses | 6(24) | 7,846 |
- |
128,748 |
1 ( |
11,981) |
- |
185,255 |
1 |
|
| 7050 | Finance costs | 6(25) | ( |
30,499 ) |
- ( |
25,200) |
- ( |
52,966) |
- ( |
50,785 ) |
- |
| 7060 | Share of loss of associates and joint ventures accounted | 6(7) | |||||||||
| for under equity method | ( |
5,577) |
- ( |
7,662) |
-( |
11,281) |
- ( |
8,593) |
- |
||
| 7000 | Total non-operating income and expenses | 258,501 |
1 |
184,073 |
1 |
359,530 |
1 |
374,135 |
1 |
||
| 7900 | Profit before income tax, net | 4,874,622 |
16 |
4,485,024 |
18 |
10,277,306 |
17 |
7,667,873 |
16 |
||
| 7950 | Income tax expense | 6(28) | ( |
197,492) |
- ( |
180,331)( |
1)( |
413,894)( |
1)( |
308,409)( |
1) |
| 8200 | Net income for the period | $ |
4,677,130 |
16 |
$ 4,304,693 |
17$ 9,863,412 |
16 |
$ 7,359,464 |
15 |
(Continued)
~6~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021
(Expressed in thousands of New Taiwan dollars, except earnings per share amount) (Reviewed, not audited)
| Three-month periods ended June 30 | Three-month periods ended June 30 | Three-month periods ended June 30 | Three-month periods ended June 30 | Six-month periodss7 | Six-month periodss7 | Six-month periodss7 | ended June 30 | ended June 30 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Items | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||
| Other comprehensive income(loss), net | 6(20) | ||||||||||||||
| Components of other comprehensive income (loss) that | |||||||||||||||
| will not be reclassified to profit or loss | |||||||||||||||
| 8316 | Unrealised (losses) income from investments in equity | ||||||||||||||
| instruments measured at fair value through other | |||||||||||||||
| comprehensive income | ($ |
597,527 )( |
2) |
$ |
82,441 |
- ($ |
939,965)( |
1) |
$ |
655,362 |
1 |
||||
| Components of other comprehensive income (loss) that | |||||||||||||||
| will be reclassified to profit or loss | |||||||||||||||
| 8361 | Financial statements translation differences of foreign | ||||||||||||||
| operations | 1,917,524 |
6 ( |
951,229)( |
4) |
3,599,217 |
6 ( |
922,040)( |
2) |
|||||||
| 8300 | Other comprehensive income(loss), net | $ |
1,319,997 |
4 ($ |
868,788)( |
4) $ |
2,659,252 |
5 ($ |
266,678)( |
1) |
|||||
| 8500 | Total comprehensive income for the period | $ |
5,997,127 |
20 |
$ |
3,435,905 |
13$ |
12,522,664 |
21 |
$ |
7,092,786 |
14 |
|||
| Net income attributable to: | |||||||||||||||
| 8610 | Equity holders of the parent company | $ |
4,677,111 |
16 |
$ |
4,304,674 |
17 $ |
9,863,379 |
16 |
$ |
7,359,439 |
15 |
|||
| 8620 | Non-controlling interest | 19 |
- |
19 |
- |
33 |
- |
25 |
- |
||||||
| Net income for the period | $ |
4,677,130 |
16 |
$ |
4,304,693 |
17$ |
9,863,412 |
16 |
$ |
7,359,464 |
15 |
||||
| Comprehensive income attributable to: | |||||||||||||||
| 8710 | Equity holders of the parent company | $ |
5,997,108 |
20 |
$ |
3,435,886 |
13 $ |
12,522,631 |
21 |
$ |
7,092,761 |
14 |
|||
| 8720 | Non-controlling interest | 19 |
- |
19 |
- |
33 |
- |
25 |
- |
||||||
| Total comprehensive income for the period | $ |
5,997,127 |
20 |
$ |
3,435,905 |
13$ |
12,522,664 |
21 |
$ |
7,092,786 |
14 |
||||
| Earnings per share (in dollars) | |||||||||||||||
| 9750 | Basic earnings per share | 6(29) | $ |
9.12 |
$ |
8.43$ |
19.27 |
$ |
14.41 |
||||||
| 9850 | Diluted earnings per share | 6(29) | $ |
9.05 |
$ |
8.39$ |
18.79 |
$ |
14.22 |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021 (Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| Six-month period ended June 30, 2021 Balance at January 1, 2021 Net income for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Distribution of 2020 earnings Special reserve Cash dividends Cash from capital surplus Changes in non-controlling interest Balance at June 30, 2021 Six-month period ended June 30, 2022 Balance at January 1, 2022 Net income for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Distribution of 2021 earnings Legal reserve Special reserve Cash dividends Employees’ compensation transferred to common shares Cash from capital surplus Changes in non-controlling interest Balance at June 30, 2022 |
Notes | Equity | Equity | attributable to own | er | s of theparent com | pany | pany | Non-controlling interest |
Total equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common shares | Capital surplus | Retained Earnings | Other equity interest | Total | |||||||||||||||
| Legal reserve | Special reserve | Undistributed earnings |
Financial statements translation differences of foreign operations |
Unrealised gains(losses) from financial assets measured at fair value through other comprehensive income |
|||||||||||||||
| 6(20) 6(19) 6(19) 6(19) 6(20) 6(19) 6(19) 6(19) 6(17)(18) 6(19) |
$ 5,106,849-------$ 5,106,849$ 5,106,849------21,787--$ 5,128,636 |
$ 2,122,008-----(1,021,370 )-$ 1,100,638$ 1,101,079------969,551(1,025,727 )-$ 1,044,903 |
$ 5,577,083-------$ 5,577,083$ 5,577,083---1,685,276-----$ 7,262,359 |
$217,036---1,339,013---$ 1,556,049$ 1,556,049----220,040----$ 1,776,089 |
$ 17,992,1547,359,439-7,359,439(1,339,013 )(6,128,219 )--$ 17,884,361$ 27,377,6819,863,379-9,863,379(1,685,276 )(220,040 )(12,821,591 )---$ 22,514,153 |
($ 2,940,958 )-(922,040 )(922,040 )----($ 3,862,998 )($ 4,156,871 )-3,599,2173,599,217------($557,654 ) |
$ 1,384,909 -655,362 655,362-- - -$ 2,040,271 $ 2,380,781 -(939,965 ) (939,965 ) --- -- -$ 1,440,816 |
$ 29,459,0817,359,439(266,678 )7,092,761-(6,128,219 )(1,021,370 )-$ 29,402,253$ 38,942,6519,863,3792,659,25212,522,631--(12,821,591 )991,338(1,025,727 )-$ 38,609,302 |
$9,66525-25---(44 )$9,646$9,67333-33-----(47 )$9,659 |
$ 29,468,7467,359,464(266,678 )7,092,786-(6,128,219 )(1,021,370 )(44 )$ 29,411,899$ 38,952,3249,863,4122,659,25212,522,664--(12,821,591 )991,338(1,025,727 )(47 )$ 38,618,961 |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021
(Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Amortization Expected credit losses Interest expense Interest income Dividend income Losses(gains) on financial assets at fair value through profit or loss Share of loss of associates and joint ventures accounted for under equity method Losses(gains) on disposal of property, plant and equipment Gains arising from lease modifications Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss - current Accounts receivable, net Accounts receivable, net - related parties Other receivables Inventories Prepayments Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Accounts payable - related parties Other payables Other payables - related parties Other current liabilities Provisions - non-current Accrued pension obligations |
Six-month periods ended June 30 Notes 2022 2021 $10,277,306 $7,667,8736(26) 556,575469,5116(11)(26) 792,482591,14512(2) 12,1862,6116(25) 52,96650,7856(22) ( 328,068 ) ( 179,023 )6(23) ( 25,270 ) ( 13,874 )6(2)(24) 172,115 ( 246,317 )6(7) 11,2818,5936(24) 2,052 ( 136 )6(24) ( 24 ) -209,877556,897( 781,279 ) ( 1,020,448 )( 100,995 ) 55,997( 2,755 ) ( 2,532 )( 3,224,956 ) ( 4,450,452 )207,370 ( 35,839 )149,745 ( 59,087 )- ( 25,377 )2,066,0432,110,4518,45637,9064,734,1544,093,3256,83816,557921,745 ( 193,785 )115,042-34,869 ( 2,314 ) |
|---|---|
(Continued)
~9~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021
(Expressed in thousands of New Taiwan dollars)
(Reviewed, not audited)
| Cash inflow generated from operations Interest received Dividends received Interest paid Income tax paid Net cash flows from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial assets at amortised cost Proceeds from disposal of financial assets at amortised cost Acquisition of investments accounted for under equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets Decrease(increase) in refundable deposits Increase in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in short-term borrowings Increase in long-term borrowing Repayment of principal portion of lease liabilities (Decrease)increase in guarantee deposits Net cash flows (used in) from financing activities Effect of exchange rate Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Six-month periods ended June 30 Notes 2022 2021 $15,867,755 $9,432,467195,007372,92025,27013,874( 54,868 ) ( 49,867 )( 224,454 ) ( 25,814 )15,808,7109,743,580( 50,469 ) -( 53,960,356 ) ( 38,981,769 )42,048,40131,544,161- ( 45,000 )6(30) ( 1,112,453 ) ( 1,321,165 )3402006(30) ( 1,021,506 ) ( 762,944 )22,221 ( 661,813 )( 39,082 ) ( 1,136 )( 14,112,904 ) ( 10,229,466 )6(31) 66,489,84470,915,7906(31) ( 69,636,996 ) ( 67,659,160 )6(31) 390,590-6(31) ( 41,931 ) ( 46,234 )( 179 ) 219( 2,798,672 ) 3,210,615( 84,050 ) ( 19,713 )( 1,186,916 ) 2,705,0167,197,3517,296,360$6,010,435 $10,001,376 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~10~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021
(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (REVIEWED, NOT AUDITED)
1. HISTORY AND ORGANISATION
Realtek Semiconductor Corporation (the “Company”) was incorporated as a company limited by shares on October 21, 1987 and commenced commercial operations in March 1988. The Company was based in Hsinchu Science-Based Industrial Park since October 28, 1989. The Company and its subsidiaries (collectively referred herein as the “Group”) are engaged in the research, development, design, testing, and sales of ICs and application software for these products.
-
THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
-
STATEMENTS AND PROCEDURES FOR AUTHORISATION
These consolidated financial statements were reported to the Board of Directors on July 28, 2022.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:
| New Standards,Interpretations andAmendments | Effective date by International Accounting StandardsBoard |
|---|---|
| Amendments to IFRS 3, ‘Reference to the conceptual framework’ Amendments to IAS 16, ‘Property, plant and equipment: proceeds before intended use’ Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018–2020 |
January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2022 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~11~
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted
by the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:
| Effective date by | |
|---|---|
| International Accounting | |
| New Standards,Interpretations andAmendments | Standards Board |
| Amendments to IAS 1, ‘Disclosure of accounting policies’ | January 1, 2023 |
| Amendments to IAS 8, ‘Definition of accounting estimates’ | January 1, 2023 |
| Amendments to IAS 12, ‘Deferred tax related to assets and | January 1, 2023 |
| liabilities arising from a single transaction’ |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| IFRSs as endorsed by the FSC are as follows: | |
|---|---|
| Effective date by | |
| International Accounting | |
| New Standards,Interpretations andAmendments | Standards Board |
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets | To be determined by |
| between an investor and its associate or joint venture’ | International Accounting |
| Standards Board | |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, 'Insurance contracts' | January 1, 2023 |
| Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 – | January 1, 2023 |
| comparative information' | |
| Amendments to IAS 1, ‘Classification of liabilities as current | January 1, 2023 |
| or non-current’ |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2021, except for the compliance statement, basis of preparation, basis of consolidation and interim financial statements applied as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
- A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.
~12~
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2021.
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
-
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
Basis for preparation of consolidated financial statements is consistent with the 2021 consolidated financial statements.
-
B. Subsidiaries included in the consolidated financial statements:
-
| Name of investor | Name of subsidiary |
Main business activities |
Ownership (%) | Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| June 30, 2022 |
December 31,2021 |
June 30, 2021 |
||||
| Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation |
Leading Enterprises Limited Amber Universal Inc. Realtek Singapore Private Limited |
Investment holdings 〃 ICs manufacturing, design, research, development, sales, and marketing |
100% 100% 100% |
100% 100% 100% |
100% 100% 100% |
~13~
| Name of investor |
Name of subsidiary |
Main business activities |
Ownership (%) | Ownership (%) | Ownership (%) | Description Note 3 Note 3 Note 3 Note 3 Note 3 Note 1 and 4 |
|---|---|---|---|---|---|---|
| June 30, 2022 |
December 31,2021 |
June 30, 2021 |
||||
| Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation |
Bluocean Inc. Talent Eagle Enterprise Inc. Realtek Investment Singapore Private Limited Realsun Investments Co., Ltd. Hung-wei Venture Capital Co., Ltd. Realking Investments Co., Ltd. Realsun Technology Corporation Bobitag Inc. AICONNX Technology Corporation |
Investment holdings 〃 〃 〃 〃 〃 ICs manufacturing, design, research, development, sales, and marketing Manufacture and installation of computer equipment and wholesale, retail and related service of electronic materials and information / software ICs manufacturing, design, research, development, sales, and marketing |
100% 100% 100% 100% 100% 100% 100% 67% 100% |
100% 100% 100% 100% 100% 100% 100% 67% 100% |
100% 100% 100% 100% 100% 100% 100% 67% - |
~14~
| Name of investor |
Name of subsidiary |
Main business activities |
Ownership (%) | Ownership (%) | Ownership (%) | Description Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 Note 3 |
|---|---|---|---|---|---|---|
| June 30, 2022 |
December 31,2021 |
June 30, 2021 |
||||
| Leading Enterprises Limited Leading Enterprises Limited Amber Universal Inc. Amber Universal Inc. Empsonic Enterprises Inc. Talent Eagle Enterprise Inc. Realtek Singapore Private Limited Realtek Singapore Private Limited Realtek Singapore Private Limited Realtek Singapore Private Limited Realtek Singapore Private Limited |
Realtek Semiconductor (Japan) Corp. Circon Universal Inc. Realtek Semiconductor (Hong Kong) Limited Realtek Semiconductor (Shen Zhen) Corp. Realsil Microelectronics Corp. Ubilinx Technology Inc. Cortina Access Inc. Cortina Systems Taiwan Limited Cortina Network Systems (Shanghai) Co., Ltd. Empsonic Enterprises Inc. Realtek Viet Nam Co., Ltd. |
Information collection and technical support Investment holdings Information services and technical support R&D and technical support 〃 〃 〃 〃 〃 Investment holdings R&D and technical support |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% |
~15~
| Ownership (%) | Ownership (%) | ||||||
|---|---|---|---|---|---|---|---|
| Name of | Name of | Main business | June 30, | December | June | 30, | |
| investor | subsidiary | activities | 2022 | 31,2021 | 2021 | Description | |
| Realtek | RayMX | ICs | 19% | 19% | 19% | Note 3 | |
| Singapore | Microelectronics | manufacturing, | |||||
| Private Limited | Corp. | design, research, | |||||
| development, | |||||||
| sales, and | |||||||
| marketing | |||||||
| Realsil | RayMX | 〃 | 81% | 81% | 81% | Note 3 | |
| Microelectronics | Microelectronics | ||||||
| Corp. | Corp. | ||||||
| Realsil | Suzhou PanKore | 〃 | 80% | 80% | 80% | Note 3 | |
| Microelectronics | Integrated Circuit | ||||||
| Corp. | Technology Co. | ||||||
| Ltd. | |||||||
| Realtek | Suzhou PanKore | 〃 | 20% | 20% | 20% | Note 3 | |
| Semiconductor | Integrated Circuit | ||||||
| (Shen Zhen) | Technology Co. | ||||||
| Corp. | Ltd. | ||||||
| Bluocean Inc. | Realtek | R&D and | 100% | 100% | 100% | Note 3 | |
| Semiconductor | technical support | ||||||
| (Malaysia) Sdn. | |||||||
| Bhd. | |||||||
| Bluocean Inc. | Realtek Korea | 〃 | 100% | - | - | Note 2 | |
| Inc. | and 4 | ||||||
| Note 1: AICONNX Technology Corporation was established on December 20, 2021. | |||||||
| Note 2: Realtek Korea Inc. was established on January 17, 2022. | |||||||
| Note 3: The financial statements of | the entity as at and for the six-month periods ended | June 30, | |||||
| 2022 and | 2021 were not reviewed by the independent auditors as the entity did not meet | ||||||
| the definition of a significant subsidiary. |
Note 4: The financial statements of the entity as at and for the six-month periods ended June 30, 2022 was not reviewed by the independent auditors as the entity did not meet the definition
~16~
of a significant subsidiary.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
(4) Employee benefits
Pensions - Defined benefit plan
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
(5) Income tax
-
A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
B. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF
ASSUMPTION UNCERTAINTY
- There have been no significant changes as at June 30, 2022. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2021.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand and revolving funds Checking accounts and demand deposits Time deposits |
June30,2022 816 $ 5,861,917 147,702 6,010,435 $ |
December31,2021 910 $ 7,113,048 83,393 7,197,351 $ |
June30,2021 |
| 987 $ 9,897,230 103,159 |
|||
| 10,001,376 $ |
The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
~17~
(2) Financial assets at fair value through profit or loss
==> picture [479 x 127] intentionally omitted <==
----- Start of picture text -----
Items June 30, 2022 December 31, 2021 June 30, 2021
Current items:
Financial assets mandatorily
measured at fair value
through profit or loss
Listed stocks $ 177,313 $ 358,892 $ 537,976
Beneficiary certificates 1,393,342 1,593,755 232,101
$ 1,570,655 $ 1,952,647 $ 770,077
----- End of picture text -----
| 1,570 $ |
1,570 $ |
,655 1,952,647 $ 770,077 $ |
,655 1,952,647 $ 770,077 $ |
|---|---|---|---|
| A. Amounts recognized in profit or loss in relation | to financial assets at fair value through profit o | ||
| loss are listed below: | |||
| For the three-month | For the three-month | ||
| period ended | period ended | ||
| June 30,2022 | June 30,2021 | ||
| Financial assets mandatorily measured at fair | |||
| value through profit or loss | |||
| Equity instruments | 95,587) ($ |
103,307 $ |
|
| Beneficiary certificates | 5,990 | 2,589 | |
| 89,597) ($ |
105,896 $ |
||
| For the six-month | For the six-month | ||
| period ended | period ended | ||
| June 30,2022 | June 30,2021 | ||
| Financial assets mandatorily measured at fair | |||
| value through profit or loss | |||
| Equity instruments | 181,578) ($ |
239,361 $ |
|
| Beneficiary certificates | 9,463 | 6,956 | |
| 172,115) ($ |
246,317 $ |
- A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
B. The Group has no financial assets at fair value through profit or loss pledged to others.
(3) Financial assets at fair value through other comprehensive income
| Items Non-current items: Equity instruments Listed stocks Emerging stocks Unlisted stocks |
June 30,2022 599,028 $ 36,210 2,266,188 2,901,426 $ |
December31,2021 788,460 $ 36,046 2,820,372 3,644,878 $ |
June 30,2021 |
|---|---|---|---|
| 677,318 $ 22,372 2,532,105 |
|||
| 3,231,795 $ |
- A. The Group has elected to classify equity instruments investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,901,426, $3,644,878, and $3,231,795 on June 30, 2022,
~18~
December 31, 2021, and June 30, 2021, respectively.
- B. Amounts recognized in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| For the three-month | For the three-month | For the three-month | For the three-month | |
|---|---|---|---|---|
| period ended | period ended | |||
| June 30,2022 | June 30,2021 | |||
| Equity instruments at fair value through other | ||||
| comprehensive income | ||||
| Fair value change recognised in other | ||||
| comprehensive income | ($ | 597,527) |
$ | 82,441 |
| For the six-month | For the six-month | |||
| period ended | period ended | |||
| June 30,2022 | June 30,2021 | |||
| Equity instruments at fair value through other | ||||
| comprehensive income | ||||
| Fair value change recognised in other | ||||
| comprehensive income | ($ | 939,965) |
$ | 655,362 |
- C. The Group has no financial assets at fair value through other comprehensive income pledged to others.
(4) Financial assets at amortized cost
| Items Current items: Time deposits Non-current items: Time deposits |
June 30, 2022 59,136,885 $ 85,319 $ |
December31,2021 June 30, 2021 43,740,876 $ 41,899,828 $ 80,101 $ 79,769 $ |
|---|---|---|
-
A. Details of the Group’s financial assets at amortized cost pledged to others as collateral are provided in Note 8.
-
B. The counterparties that the Group’s investing in its time deposits were financial institution who have good credit quality, so it expects that the probability of counterparty default is remote.
(5) Accounts receivable
| Accounts receivable | ||||||||
|---|---|---|---|---|---|---|---|---|
| June30,2022 | December31,2021 | June30,2021 | ||||||
| Accounts receivable | $ | 13,658,447 |
$ | 12,877,169 |
$ | 11,938,185 |
||
| Accounts receivable | ||||||||
| - related parties | 3,311,542 | 3,210,546 | 2,774,693 | |||||
| Less: Allowance for bad debts | ( | 110,896) |
( | 98,710) |
( | 97,970) |
||
| $ | 16,859,093 | $ | 15,989,005 | $ | 14,614,908 |
~19~
A. The aging analysis of accounts receivable is as follows:
| June30,2022 Not past due 16,588,976 $ Up to 30 days 371,083 31 to 90 days 9,894 Over 90 days 36 16,969,989 $ |
December31,2021 15,874,298 $ 210,889 2,067 461 16,087,715 $ |
June30,2021 14,483,825 $ 228,592 - 461 14,712,878 $ |
|---|---|---|
The above aging analysis is based on past due date.
B. As at June 30, 2022, December 31, 2021 and June 30, 2021, accounts receivable were all from contracts with customers. And as at January 1, 2021, the balance of receivables from contracts with customers amounted to $13,748,428.
-
C. The Group has no accounts receivable pledged to others.
-
D. Information relating to credit risk of accounts receivable is provided in Note 12(2).
(6) Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials Work in process Finished goods Raw materials Work in process Finished goods Raw materials Work in process Finished goods |
June 30,2022 | ||
| Allowance for obsolescence and Cost marketvalue decline 2,251,004 $ 11,405) ($ 13,191,542 1,601,625) ( 6,798,273 854,121) ( 22,240,819 $ 2,467,151) ($ December31,2021 |
Bookvalue | ||
| 2,239,599 $ 11,589,917 5,944,152 |
|||
| 19,773,668 $ |
|||
| Allowance for obsolescence and Cost market value decline 1,181,719 $ 7,322) ($ 8,666,087 623,852) ( 7,815,457 483,377) ( 17,663,263 $ 1,114,551) ($ June 30,2021 |
Bookvalue | ||
| 1,174,397 $ 8,042,235 7,332,080 |
|||
| 16,548,712 $ |
|||
| Allowance for obsolescence and Cost market value decline 835,736 $ 15,840) ($ 9,549,258 541,018) ( 3,789,340 544,047) ( 14,174,334 $ 1,100,905) ($ |
Bookvalue | ||
| 819,896 $ 9,008,240 3,245,293 |
|||
| 13,073,429 $ |
~20~
Operating costs incurred on inventories for the three-month and six-month periods ended June 30, 2022 and 2021 were as follows:
| 2022 and 2021 were as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the three-month | For the three-month | |||||||
| period ended | period ended | |||||||
| June | 30,2022 | June 30,2021 | ||||||
| Cost of inventories sold and others | $ | 14,369,840 |
$ | 12,835,064 |
||||
| Inventory loss on (gain on reversal | of) decline | |||||||
| in market value, obsolete and slow-moving | ||||||||
| inventories | 757,556 | ( | 145,769) |
|||||
| Loss on scrap inventory | 70,550 | 124,425 |
||||||
| $ | 15,197,946 | $ | 12,813,720 |
|||||
| For the six-month | For the six-month | |||||||
| period ended | period ended | |||||||
| June | 30, 2022 | June 30, 2021 | ||||||
| Cost of inventories sold and others | $ | 28,014,064 |
$ | 25,602,318 |
||||
| Inventory loss on (gain on reversal | of) decline | |||||||
| in market value, obsolete and slow-moving | ||||||||
| inventories | 1,318,912 | ( | 45,550) |
|||||
| Loss on scrap inventory | 91,600 | 144,895 | ||||||
| $ | 29,424,576 |
$ | 25,701,663 | |||||
| Investments accounted for under equity method | ||||||||
| June 30, 2022 | December31,2021 | June 30, 2021 | ||||||
| Technology Partner V Venture | ||||||||
| Capital Corporation | $ | - |
$ | - |
$ | 255 |
||
| Estinet Technologies Incorporation | 3,674 | 5,081 |
6,810 | |||||
| Innorich Venture Capital Corp. | 138,425 | 142,619 | 142,908 | |||||
| Starmems Semiconductor Corp. | 38,014 | 43,677 | 44,954 | |||||
| $ | 180,113 | $ | 191,377 |
$ | 194,927 |
(7) Investments accounted for under equity method
-
A. The loss on investments accounted for under equity method amounted to $5,577, $7,662, $11,281, and $8,593 for the three-month and six-month periods ended June 30, 2022 and 2021, respectively.
-
B. Technology Partner V Venture Capital Corporation was dissolved on September 21, 2020 and the process of liquidation was completed as at July 20, 2021.
-
C. Starmems Semiconductor Corp. was incorporated in April 2021. The Group’s investment in the investee amounted to $45,000.
~21~
(8) Property, plant and equipment
| At January 1, 2022 Cost Accumulated depreciation and impairment 2022 At January 1 Additions Disposals Reclassifications Depreciation Net exchange difference At June 30 At June 30, 2022 Cost Accumulated depreciation and impairment At January 1, 2021 Cost Accumulated depreciation and impairment 2021 At January 1 Additions Disposals Reclassifications Depreciation Net exchange difference At June 30 At June 30, 2021 Cost Accumulated depreciation and impairment |
Land Buildings Machinery Test equipment Office equipment Others Total 489,370 $ 3,466,696 $ 4,185,792 $ 3,926,851 $ 492,603 $ 2,477,232 $ 15,038,544 $ - 1,517,259) ( 3,546,371) ( 2,638,725) ( 255,610) ( 777,641) ( 8,735,606) ( 489,370 $ 1,949,437 $ 639,421 $ 1,288,126 $ 236,993 $ 1,699,591 $ 6,302,938 $ 489,370 $ 1,949,437 $ 639,421 $ 1,288,126 $ 236,993 $ 1,699,591 $ 6,302,938 $ - - 41,139 191,860 36,697 769,552 1,039,248 - 3) ( - 2,366) ( 23) ( - 2,392) ( - - - 4,264 - 4,264) ( - - 72,009) ( 77,776) ( 264,881) ( 30,662) ( 56,348) ( 501,676) ( - 23,159 1,134) ( 3,719 1,562 1,475) ( 25,831 489,370 $ 1,900,584 $ 601,650 $ 1,220,722 $ 244,567 $ 2,407,056 $ 6,863,949 $ 489,370 $ 3,481,104 $ 4,225,469 $ 4,110,978 $ 531,123 $ 3,245,896 $ 16,083,940 $ - 1,580,520) ( 3,623,819) ( 2,890,256) ( 286,556) ( 838,840) ( 9,219,991) ( 489,370 $ 1,900,584 $ 601,650 $ 1,220,722 $ 244,567 $ 2,407,056 $ 6,863,949 $ Land Buildings Machinery Test equipment Office equipment Others Total 387,280 $ 3,414,624 $ 3,838,068 $ 3,290,307 $ 333,113 $ 1,111,004 $ 12,374,396 $ - 1,413,842) ( 3,429,011) ( 2,195,086) ( 207,520) ( 680,405) ( 7,925,864) ( 387,280 $ 2,000,782 $ 409,057 $ 1,095,221 $ 125,593 $ 430,599 $ 4,448,532 $ 387,280 $ 2,000,782 $ 409,057 $ 1,095,221 $ 125,593 $ 430,599 $ 4,448,532 $ - 14,108 91,384 267,888 90,740 915,830 1,379,950 - - - 2) ( 62) ( - 64) ( 102,090 42,767 - - - 144,857) ( - - 57,902) ( 53,574) ( 234,162) ( 21,298) ( 46,926) ( 413,862) ( - 684 958) ( 1,394 11 46) ( 1,085 489,370 $ 2,000,439 $ 445,909 $ 1,130,339 $ 194,984 $ 1,154,600 $ 5,415,641 $ 489,370 $ 3,464,346 $ 3,927,693 $ 3,552,059 $ 422,654 $ 1,880,535 $ 13,736,657 $ - 1,463,907) ( 3,481,784) ( 2,421,720) ( 227,670) ( 725,935) ( 8,321,016) ( 489,370 $ 2,000,439 $ 445,909 $ 1,130,339 $ 194,984 $ 1,154,600 $ 5,415,641 $ |
|---|---|
A. There was no capitalization of borrowing costs attributable to the property, plant and equipment.
B. The Group has no property, plant and equipment pledged to others.
~22~
- (9) Leasing arrangements lessee
-
A. The Group leases various assets including land, buildings and transportation equipment. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amount of right-of-use assets and the depreciation are as follows:
| Land Buildings Transportation equipment Land Buildings Transportation equipment Land Buildings Transportation equipment |
June 30, 2022 1,368,174 $ 230,031 1,046 1,599,251 $ |
December31,2021 1,370,790 $ 215,177 1,943 1,587,910 $ Carryingamount Depreciation |
December31,2021 1,370,790 $ 215,177 1,943 1,587,910 $ Carryingamount Depreciation |
June 30,2021 1,384,352 $ 204,564 2,840 |
|---|---|---|---|---|
| 1,591,756 $ |
||||
| For the three-month period ended For the three-month period ended June 30,2022 June 30,2021 7,497 $ 6,844 $ 19,339 18,427 449 448 27,285 $ 25,719 $ For the six-month period ended For the six-month period ended June 30,2022 June 30, 2021 14,343 $ 13,689 $ 37,698 39,278 897 747 52,938 $ 53,714 $ Depreciation |
For the three-month period ended June 30,2021 6,844 $ 18,427 448 |
|||
| 25,719 $ |
||||
| 13,689 $ 39,278 747 |
||||
| 53,714 $ |
-
C. For the three-month and six-month periods ended June 30, 2022 and 2021, the additions to rightof-use assets were $40,575, $0, $66,554, and $3,588, respectively.
-
D. The information on profit and loss accounts relating to lease contracts is as follows:
| Items affecting profit or loss Interest expense on lease liabilities |
For the three-month period ended June30,2022 7,540 $ |
For the three-month period ended June30,2021 |
|---|---|---|
| 7,072 $ |
~23~
| For the six-month | For the six-month | |||
|---|---|---|---|---|
| period ended | period ended | |||
| June 30,2022 | June 30, 2021 | |||
| Items affecting profit or loss | ||||
| Interest expense on lease liabilities | $ | 14,567 | $ | 14,120 |
-
E. For the three-month and six-month periods ended June 30, 2022 and 2021, the Group’s total cash outflow for leases were $29,260, $27,100, $56,498 and $60,354, respectively.
-
(10) Investment property
==> picture [485 x 242] intentionally omitted <==
----- Start of picture text -----
Buildings
2022 2021
At January 1
Cost $ 81,152 $ 81,499
Accumulated depreciation and impairment ( 39,511) ( 35,809)
$ 41,641 $ 45,690
At January 1 $ 41,641 $ 45,690
Depreciation ( 1,961) ( 1,935)
Net exchange difference 948 ( 459)
At June 30 $ 40,628 $ 43,296
At June 30
Cost $ 83,020 $ 80,644
Accumulated depreciation and impairment ( 42,392) ( 37,348)
$ 40,628 $ 43,296
----- End of picture text -----
- A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
| from the investment property are shown below: | ||
|---|---|---|
| Rental income from the lease of the investment property Operating expenses arising from the investment property that generated rental income during the period |
For the three-month period ended June30,2022 572 $ 982 $ |
For the three-month period ended June30,2021 |
| 557 $ |
||
| 962 $ |
~24~
| Rental income from the lease of the investment property Operating expenses arising from the investment property that generated rental income during the period |
For the six-month period ended For the six-month period ended June30,2022 June 30, 2021 1,139 $ 1,119 $ 1,961 $ 1,935 $ |
|---|---|
- B. The Group’s investment property is located in Mainland China. The fair value is based on valuation information from Information Centre of Real Estate in local governments in Mainland China and is adjusted and classified as level 3 accordingly. As at June 30, 2022, December 31, 2021 and June 30, 2021, the fair value was $133,444, $130,525, and $130,915, respectively.
(11) Intangible assets
| respectively. Intangible assets |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Computer | Intellectual | |||||||||
| software | property | Goodwill | Others | Total | ||||||
| At January 1, 2022 | ||||||||||
| Cost | $ | 5,639,381 |
$ | 5,805,930 |
$ | 639,561 |
$ | 281,520 |
$ | 12,366,392 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 4,737,026) |
( | 4,517,428) |
( | 639,561) |
( | 240,683) |
( | 10,134,698) |
| $ | 902,355 | $ | 1,288,502 | $ | - | $ | 40,837 |
$ | 2,231,694 | |
| 2022 | ||||||||||
| At January 1 | $ | 902,355 |
$ | 1,288,502 |
$ | - |
$ | 40,837 |
$ | 2,231,694 |
| Additions | 1,315,263 | 28,356 | - | 25,893 | 1,369,512 | |||||
| Amortisation | ( | 469,114) |
( | 312,799) |
- | ( | 10,569) |
( | 792,482) |
|
| Net exchange difference | 311 | ( | 1,782) |
- | 1,516 | 45 | ||||
| At June 30 | $ | 1,748,815 | $ | 1,002,277 | $ | - | $ | 57,677 | $ | 2,808,769 |
| At June 30, 2022 | ||||||||||
| Cost | $ | 6,955,731 |
$ | 5,838,701 |
$ | 639,561 |
$ | 326,981 |
$ | 13,760,974 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 5,206,916) |
( | 4,836,424) |
( | 639,561) |
( | 269,304) |
( | 10,952,205) |
| $ | 1,748,815 | $ | 1,002,277 | $ | - |
$ | 57,677 | $ | 2,808,769 |
~25~
==> picture [491 x 244] intentionally omitted <==
----- Start of picture text -----
Computer Intellectual
software property Goodwill Others Total
At January 1, 2021
Cost $ 5,088,065 $ 4,900,421 $ 639,561 $ 275,206 $ 10,903,253
Accumulated amortisation
and impairment ( 3,987,796) ( 3,981,733) ( 639,561) ( 226,839) ( 8,835,929)
$ 1,100,269 $ 918,688 $ - $ 48,367 $ 2,067,324
2021
At January 1 $ 1,100,269 $ 918,688 $ - $ 48,367 $ 2,067,324
Additions 248,888 752,056 - 525 1,001,469
Amortisation ( 359,033) ( 221,755) - ( 10,357) ( 591,145)
Net exchange difference ( 73) ( 4,204) - ( 941) ( 5,218)
At June 30 $ 990,051 $ 1,444,785 $ - $ 37,594 $ 2,472,430
At June 30, 2021
Cost $ 5,336,658 $ 5,650,456 $ 639,561 $ 269,599 $ 11,896,274
Accumulated amortisation
and impairment ( 4,346,607) ( 4,205,671) ( 639,561) ( 232,005) ( 9,423,844)
$ 990,051 $ 1,444,785 $ - $ 37,594 $ 2,472,430
----- End of picture text -----
Details of amortization on intangible assets are as follows:
| Short-term borrowings Operating costs Operating expenses Operating costs Operating expenses Type ofborrowings Bank borrowings Unsecured borrowings Type ofborrowings Bank borrowings Unsecured borrowings Type ofborrowings Bank borrowings Unsecured borrowings |
June 30,2022 10,194,948 $ December31,2021 13,342,100 $ June 30,2021 14,713,320 $ |
For the three-month period ended June 30,2022 360 $ 406,011 406,371 $ For the six-month period ended June 30,2022 720 $ 791,762 792,482 $ Interestraterange 0.12%~1.99% Interestraterange 0.42%~0.57% Interestraterange 0.425%~0.55% |
For the three-month period ended June 30,2021 |
|---|---|---|---|
| 272 $ 306,052 |
|||
| 306,324 $ |
|||
| For the six-month period ended June 30,2021 |
|||
| 757 $ 590,388 |
|||
| 591,145 $ |
|||
| Collateral | |||
| None Collateral |
|||
| None Collateral |
|||
| None |
(12) Short-term borrowings
~26~
Interest expense of bank borrowings recognized in profit or loss amounted to $22,959, $18,128, $38,399 and $36,665 for the three-month and six-month periods ended June 30, 2022 and 2021, respectively.
(13) Other payables
| Accrued salaries and bonus Payable for dividends and cash from capital surplus Payable for employees' compensation Other accrued expenses Payables on equipment Payables on software and intellectual property Others |
June 30,2022 10,972,746 $ 13,847,318 13,008,288 2,195,277 210,591 1,793,936 373,184 42,401,340 $ |
December31,2021 June 30,2021 9,641,868 $ 6,900,133 $ - 7,149,589 11,117,412 8,302,196 1,927,958 2,054,432 283,796 117,744 1,445,930 1,391,116 228,177 291,430 24,645,141 $ 26,206,640 $ |
|---|---|---|
- (14) Long term borrowings
| Long-term borrowings | |||
|---|---|---|---|
| Type of borrowings Borrowing period Loan for Accelerated Investment by Domestic Corporations (Note) 2021/11/8 ~2027/2/15 Type of borrowings Borrowing period Loan for Accelerated Investment by Domestic Corporations (Note) 2021/11/8 ~2026/12/15 |
Repayment term Repayable in instalment over the agreed period Repayment term Repayable in instalment over the agreed period |
Interest rate range Collateral 0.675% ~0.875%None Interest rate range Collateral 0.30% None |
June 30, 2022 |
| 1,394,791 $ |
|||
| December 31, 2021 | |||
| 1,002,799 $ |
|||
There were no such transactions as at June 30, 2021.
- Note: The Ministry of Economic Affairs implemented the “Action Plan for Accelerated Investment by Domestic Corporations” on July 1, 2019. An entity can apply for a subsidized loan for an eligible investment project from financial institutions at a preferential interest rate. The Group is qualified for the loan as approved by the Ministry of Economic Affairs and entered into a loan contract with a financial institution with a credit period of 5 years. The loan is used for construction of plant and related facilities.
(15) Pension
- A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on
~27~
the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
-
(b) The pension costs under the defined benefit pension plans of the Company for the threemonth and six-month periods ended June 30, 2022 and 2021 were $505, $343, $1,009 and $686, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2022 amount to $6,000.
-
B. (a) Effective July 1, 2005, the Company and domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The Company’s mainland China subsidiaries, Realsil Microelectronics Corp., Realtek Semiconductor (Shen Zhen) Corp., Cortina Network Systems (Shanghai) Co., Ltd., RayMX Microelectronics Corp. and Suzhou PanKore Integrated Circuit Technology Co. Ltd. have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Monthly contributions to an independent fund are administered by the government. Other than the monthly contributions, the Group has no further obligations.
-
(c) The pension costs under the defined contribution pension plans of the Group for the threemonth and six-month periods ended June 30, 2022 and 2021 were $99,629, $79,716, $194,125 and $160,508, respectively.
~28~
(16) Provision
| At January 1 Increase in provision Effect of exchange rate At June 30 |
2022 2021 989,475 $ 1,018,706 $ 115,042 - 76,617 22,798) ( 1,181,134 $ 995,908 $ |
|---|---|
As at June 30, 2022, provisions were estimated for potential infringement litigations.
(17) Share capital
- A. As at June 30, 2022, the Company’s authority capital was $8,900,000, consisting of 890 million shares of common stock (including 80 million shares reserved for employee stock options), and the paid-in capital was $5,128,636 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
Movements in the number (thousands of shares) of the Company's common shares outstanding are as follows:
| outstanding are as follows: | ||
|---|---|---|
| At January 1 Employees’ compensation transferred to common shares At June 30 |
2022 510,684 2,179 512,863 |
2021 |
| 510,684 - |
||
| 510,684 |
-
B. On March 18, 2022, the Company’s Board of Directors resolved to distribute employees’ compensation in the form of stocks amounting to $991,338. The Company issued 2,179 thousand shares based on the closing price of the Company’s share at the previous day of the Board meeting resolution at 455 NT dollar, which was approved by the competent authority, and the record date of issuance of new shares was March 30, 2022. The registration for the distribution of employees’ compensation was completed on April 13, 2022.
-
C. On January 24, 2002, the Company increased its new common stock and sold its old common stock by issuing 13,924 thousand units of GDRs for cash. Each GDR unit represents 4 common stocks, so the total common stocks issued were 55,694 thousand shares. The Company’s GDRs are traded in the Luxembourg Stock Exchange. As at June 30, 2022, the outstanding GDRs were 420 thousand units, or 1,682 thousand shares of common stock, representing 0.33% of the Company’s total common stocks.
(18) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated
~29~
deficit unless the legal reserve is insufficient.
| 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Change in | |||||||||
| associates | |||||||||
| accounted for | |||||||||
| under | |||||||||
| Sharepremium | equitymethod | Others | Total | ||||||
| At January 1 | $ | 1,039,006 |
$ | 61,261 |
$ | 812 |
$ | 1,101,079 |
|
| Employees’ compensation | |||||||||
| transferred to common shares | 969,551 |
- | - |
969,551 | |||||
| Cash from capital surplus | ( | 1,025,727) |
- | - | ( | 1,025,727) | |||
| At June 30 | $ | 982,830 | $ | 61,261 | $ | 812 | $ | 1,044,903 |
|
| 2021 | |||||||||
| Change in associates | |||||||||
| accounted for under | |||||||||
| Sharepremium | equitymethod | Others | Total | ||||||
| At January 1 | $ | 2,060,376 |
$ | 61,035 |
$ | 597 |
2,122,008 $ |
||
| Cash from capital surplus | ( | 1,021,370) | - | - | 1,021,370) ( |
||||
| At June 30 | $ | 1,039,006 | $ | 61,035 | $ | 597 | 1,100,638 $ |
(19) Retained earnings
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve, if legal reserve has accumulated to an amount equal to the paid-in capital, then legal reserve is not required to be set aside any more. After that, special reserve shall be set aside or reversed in accordance with the related laws or the regulations made by the Competent Authority. The remainder, if any, along with prior year’s accumulated undistributed earnings shall be proposed by the Board of Directors. However, the appropriation of earnings shall be resolved by the shareholders if earnings are distributed by issuing new shares, or the appropriation of earnings shall be resolved by the Board of Directors, if earnings are distributed in the form of cash. The Company should consider factors affecting finance, business and operations to appropriate distributable earnings for the period, and appropriate all or partial reserve in accordance with regulations of the Competent Authority. The Company’s dividend policy takes into consideration the Company’s future expansion plans and future cash flows. In accordance with the Company’s dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.
In accordance with Company Act Article 240, Item 5 and Article 241, Item 2, the resolution, for all or partial of distributable dividends, legal reserve and capital surplus are distributed in the form of cash, will be adopted by a majority vote at a meeting of the Board of Directors
~30~
attended by at least two-thirds of the total number of directors, and will be reported to the shareholders.
-
B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
D. The appropriation of 2021 and 2020 earnings had been resolved at the shareholders’ meeting on June 8, 2022 and August 9, 2021. Details are summarized below:
| Dividends per share Amount (in dollars) Legal reserve 1,685,276 $ - $ Special reserve 220,040 - Cash dividends 12,821,591 25.00 Total 14,726,907 $ 25.00 $ 2021 |
2020 |
|---|---|
| Dividends per share Amount (in dollars) - $ - $ 1,339,013 - 6,128,219 12.00 7,467,232 $ 12.00 $ |
-
E. On April 22, 2022, the Board of Directors of the Company proposed to distribute cash dividends from capital surplus to shareholders in the amount of $1,025,727 (2 NT dollar per share).
-
F. On April 23, 2021, the Board of Directors of the Company proposed to distribute cash dividends from capital surplus to shareholders in the amount of $1,021,370 (2 NT dollar per share).
(20) Other equity items
| share). Other equity items |
|||
|---|---|---|---|
| At January 1 Revaluation: –Group Currency translation differences: –Group At June 30 |
2022 | ||
| Unrealised gains(losses)on valuation |
|||
| 2,380,781 $ 939,965) ( - 1,440,816 $ |
~31~
| (21) | Operating revenue A. Disaggregation of revenue from contracts with customers Unrealised Currency gains on valuation translationdifference Total At January 1 1,384,909 $ 2,940,958) ($ 1,556,049) ($ Revaluation: –Group 655,362 - 655,362 Currency translation differences: –Group - 922,040) ( 922,040) ( At June 30 2,040,271 $ 3,862,998) ($ 1,822,727) ($ 2021 For the three-month period ended For the three-month period ended June 30, 2022 June 30,2021 Revenue from contracts with customers 30,499,344 $ 25,839,083 $ For the six-month period ended For the six-month period ended June 30, 2022 June 30,2021 Revenue from contracts with customers 60,255,655 $ 49,179,829 $ |
|---|---|
The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:
| For the three-month period ended June 30, 2022 Revenue from external customer contracts Timing of revenue recognition At a point in time For the six-month period ended June 30, 2022 Revenue from external customer contracts Timing of revenue recognition At a point in time For the three-month period ended June 30, 2021 Revenue from external customer contracts Timing of revenue recognition At a point in time |
Integrated circuit products 30,448,229 $ 30,448,229 $ Integrated circuit products 60,161,967 $ 60,161,967 $ circuit products 25,808,168 $ 25,808,168 $ |
Others 51,115 $ 51,115 $ Others 93,688 $ 93,688 $ Others 30,915 $ 30,915 $ |
Total |
|---|---|---|---|
| 30,499,344 $ |
|||
| 30,499,344 $ |
|||
| Total | |||
| 60,255,655 $ |
|||
| 60,255,655 $ |
|||
| Total | |||
| 25,839,083 $ |
|||
| 25,839,083 $ |
~32~
| For the six-month period ended June 30, 2021 Revenue from external customer contracts Timing of revenue recognition At a point in time |
Integrated circuitproducts 49,115,862 $ 49,115,862 $ |
Others 63,967 $ 63,967 $ |
Total |
|---|---|---|---|
| 49,179,829 $ |
|||
| 49,179,829 $ |
B. Contract liabilities
The Group has recognized the following revenue-related contract liabilities:
June 30, 2022 December 31, 2021 June 30, 2021 January 1,2021 Contract liabilities - advance sales receipts $ 360,845 $ 211,100 $ 277,167 $ 336,254
Revenue recognized that was included in the contract liability balance at the beginning of the period:
| period: | ||
|---|---|---|
| Contract liabilities – advance sales receipts Contract liabilities – advance sales receipts |
For the three-month period ended June 30, 2022 20,493 $ For the six-month period ended June 30, 2022 133,896 $ |
For the three-month period ended June 30,2021 |
| - $ |
||
| For the six-month period ended June 30,2021 |
||
| 264,547 $ |
C. Refund liabilities (shown in other current liabilities)
The Group estimates the discounts based on accumulated experience. The estimation is subject to an assessment at each reporting date.
The following refund liabilities:
June 30, 2022 December 31, 2021 June 30, 2021 Refund liabilities – current $ 8,428,637 $ 7,521,493 $ 7,189,815
(22) Interest income
| Interest income | ||
|---|---|---|
| Interest income from bank deposits Interest income from bank deposits |
For the three-month period ended June30,2022 253,725 $ For the six-month period ended June30,2022 328,068 $ |
For the three-month period ended June30,2021 |
| 76,224 $ |
||
| For the six-month period ended June30,2021 |
||
| 179,023 $ |
~33~
(23) Other income
| Other gains and losses Dividend income Other income Dividend income Other income Gains (losses) on disposal of property, plant and equipment Net currency exchange gains (Losses) gains on financial assets at fair value through profit or loss Other losses (Losses) gains on disposal of property, plant and equipment Gains arising from lease modifications Net currency exchange gains (losses) (Losses) gains on financial assets at fair value through profit or loss Other losses |
For the three-month period ended For the three-month period ended June 30,2022 June 30,2021 7,150 $ - $ 25,856 11,963 33,006 $ 11,963 $ For the six-month period ended For the six-month period ended June30,2022 June30,2021 25,270 $ 13,874 $ 82,420 55,361 107,690 $ 69,235 $ For the three-month period ended For the three-month period ended June 30,2022 June 30,2021 302 $ 28) ($ 111,853 27,331 89,597) ( 105,896 14,712) ( 4,451) ( 7,846 $ 128,748 $ For the six-month period ended For the six-month period ended June 30,2022 June 30,2021 2,052) ($ 136 $ 24 - 181,757 56,601) ( 172,115) ( 246,317 19,595) ( 4,597) ( 11,981) ($ 185,255 $ |
|---|---|
(24) Other gains and losses
~34~
(25) Finance costs
| Finance costs | ||
|---|---|---|
| Expenses by nature Employee benefit expenses Interest expense Bank borrowings Lease liabilities Interest expense Bank borrowings Lease liabilities Employee benefit expenses Depreciation Amortisation Employee benefit expenses Depreciation Amortisation Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses Total |
For the three-month period ended June 30,2022 22,959 $ 7,540 30,499 $ For the six-month period ended June 30,2022 38,399 $ 14,567 52,966 $ For the three-month period ended June 30,2022 8,182,572 $ 281,647 406,371 For the six-month period ended June 30,2022 16,820,206 $ 556,575 792,482 For the three-month period ended June 30,2022 7,830,104 $ 200,326 100,134 52,008 8,182,572 $ |
For the three-month period ended June 30,2021 18,128 $ 7,072 25,200 $ |
| For the six-month period ended June 30, 2021 |
||
| 36,665 $ 14,120 |
||
| 50,785 $ |
||
| For the three-month period ended June 30, 2021 |
||
| 6,765,447 $ 239,941 306,324 For the six-month period ended June 30,2021 |
||
| 12,417,321 $ 469,511 591,145 For the three-month period ended June 30,2021 |
||
| 6,514,704 $ 125,923 80,059 44,761 |
||
| 6,765,447 $ |
(26) Expenses by nature
(27) Employee benefit expenses
~35~
| Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses Total |
For the six-month period ended For the six-month period ended June30,2022 June30,2021 15,575,558 $ 11,832,767 $ 391,547 311,318 195,134 161,194 117,967 112,042 16,280,206 $ 12,417,321 $ |
|---|---|
-
A. In accordance with the Company’s Articles of Incorporation, the Company shall appropriate no higher than 3% for directors’ remuneration and no less than 1% for employees’ compensation, if the Company generates profit. If the Company has accumulated deficit, earnings should be reserved to cover losses before the appropriation of directors’ remuneration and employees’ compensation. Aforementioned employees’ compensation could be distributed by cash or stocks. Specifics of the compensation are to be determined by a majority vote at a meeting of the Board of Directors attended by at least two-thirds of the total number of directors. The resolution should be reported to the shareholders during the shareholders’ meeting.
-
B. For the three-month and six-month periods ended June 30, 2022 and 2021, employees’ compensation was accrued at $1,374,696, $1,263,709, $2,892,868 and $2,156,712, respectively; directors’ remuneration was accrued at $62,728, $30,466, $163,939 and $90,000, respectively. The amounts were estimated as operating cost or operating expense in accordance with the Company’s Articles of Incorporation.
-
On March 18, 2022, the employees’ compensation of $4,956,694 and directors’ remuneration of $130,000 for 2021 resolved at the meeting of the Board of Directors agreed with those amounts recognized in the 2021 financial statements.
-
Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~36~
(28) Income tax
A. Income tax expense
| ome tax Income tax expense |
||||||
|---|---|---|---|---|---|---|
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| June 30,2022 | June 30,2021 | |||||
| Current income tax: | ||||||
| Current income tax on profit for the period | $ | 447,364 |
$ | 391,778 |
||
| Tax on undistributed earnings | 106,293 | 64,850 | ||||
| Prior year income tax overestimation | ( | 355,446) | ( | 276,529) | ||
| Total current income tax | 198,211 | 180,099 | ||||
| Deferred income tax: | ||||||
| Origination and reversal of temporary | ||||||
| differences | ( | 719) | 232 | |||
| Income tax expense | $ | 197,492 | $ | 180,331 | ||
| For the six-month | For the six-month | |||||
| period ended | period ended | |||||
| June 30,2022 | June 30,2021 | |||||
| Current income tax: | ||||||
| Current income tax on profit for the period | $ | 664,081 |
$ | 520,585 |
||
| Tax on undistributed earnings | 106,293 | 64,850 | ||||
| Prior year income tax overestimation | ( | 355,446) | ( | 276,529) | ||
| Total current income tax | 414,928 | 308,906 | ||||
| Deferred income tax: | ||||||
| Origination and reversal of temporary | ||||||
| differences | ( | 1,034) | ( | 497) | ||
| Income tax expense | $ | 413,894 | $ | 308,409 |
B. As at June 30, 2022, the Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.
~37~
(29) Earnings per share
| Earnings per share | |||
|---|---|---|---|
Basic earnings per share Profit attributable to common shareholders of the parent company Diluted earnings per share Profit attributable to common shareholders of the parent company Assumed conversion of all dilutive potential common shares Employees’ compensation Profit attributable to common shareholders of the parent company plus assumed conversion of all dilutive potential common shares Basic earnings per share Profit attributable to common shareholders of the parent company Diluted earnings per share Profit attributable to common shareholders of the parent company Assumed conversion of all dilutive potential common shares Employees’ compensation Profit attributable to common shareholders of the parent company plus assumed conversion of all dilutive potential common shares |
For the three-monthperiod ended June 30,2022 | ||
| Amount after Weighted average number of common shares outstanding (shares Earnings per share tax in thousands) (in dollars) 4,677,111 $ 512,863 9.12 $ 4,677,111 $ 512,863 - 4,067 4,677,111 $ 516,930 9.05 $ For the three-monthperiod ended June 30,2021 |
Earnings per share (in dollars) |
||
| 9.12 $ |
|||
| 9.05 $ |
|||
| Amount after tax 4,304,674 $ 4,304,674 $ - 4,304,674 $ |
Weighted average number of common shares outstanding (shares in thousands) 510,685 510,685 2,593 513,278 |
Earnings per share (in dollars) |
|
| 8.43 $ |
|||
| 8.39 $ |
~38~
Basic earnings per share Profit attributable to common shareholders of the parent company Diluted earnings per share Profit attributable to common shareholders of the parent company Assumed conversion of all dilutive potential common shares Employees’ compensation Profit attributable to common shareholders of the parent company plus assumed conversion of all dilutive potential common shares Basic earnings per share Profit attributable to common shareholders of the parent company Diluted earnings per share Profit attributable to common shareholders of the parent company Assumed conversion of all dilutive potential common shares Employees’ compensation Profit attributable to common shareholders of the parent company plus assumed conversion of all dilutive potential common shares |
Amount after Weighted average number of common shares outstanding (shares Earnings per share tax in thousands) (in dollars) 9,863,379 $ 511,949 19.27 $ 9,863,379 $ 511,949 - 13,101 9,863,379 $ 525,050 18.79 $ For the six-monthperiod ended June 30,2022 For the six-monthperiod ended June 30,2021 |
Amount after Weighted average number of common shares outstanding (shares Earnings per share tax in thousands) (in dollars) 9,863,379 $ 511,949 19.27 $ 9,863,379 $ 511,949 - 13,101 9,863,379 $ 525,050 18.79 $ For the six-monthperiod ended June 30,2022 For the six-monthperiod ended June 30,2021 |
Amount after Weighted average number of common shares outstanding (shares Earnings per share tax in thousands) (in dollars) 9,863,379 $ 511,949 19.27 $ 9,863,379 $ 511,949 - 13,101 9,863,379 $ 525,050 18.79 $ For the six-monthperiod ended June 30,2022 For the six-monthperiod ended June 30,2021 |
|---|---|---|---|
| Amount after tax 7,359,439 $ 7,359,439 $ - 7,359,439 $ |
Weighted average number of common shares outstanding (shares in thousands) 510,685 510,685 6,754 517,439 |
Earnings per share (in dollars) |
|
| 14.41 $ |
|||
| 14.22 $ |
~39~
(30) Supplemental cash flow information
Investing activities with partial cash payments
| Supplementalcashflow information Investing activities with partial cash payments |
||||||
|---|---|---|---|---|---|---|
| For the six-month | For the six-month | |||||
| period ended | period ended | |||||
| June 30,2022 | June 30,2021 | |||||
| Purchase of property, plant and equipment | $ | 1,039,248 |
$ | 1,379,950 |
||
| Add: Opening balance of payable on equipment | 283,796 | 58,959 | ||||
| Less: Ending balance of payable on equipment | ( | 210,591) |
( | 117,744) |
||
| Cash paid during the period | $ | 1,112,453 | $ | 1,321,165 |
||
| For the six-month | For the six-month | |||||
| period ended | period ended | |||||
| June 30,2022 | June 30,2021 | |||||
| Purchase of intangible assets | $ | 1,369,512 |
$ | 1,001,469 |
||
| Add: Opening balance of payable on | ||||||
| software and intellectual property | 1,445,930 | 1,152,591 | ||||
| Less: Ending balance of payable on | ||||||
| software and intellectual property | ( | 1,793,936) |
( | 1,391,116) |
||
| Cash paid during the period | $ | 1,021,506 | $ | 762,944 | ||
| For the six-month | For the six-month | |||||
| period ended | period ended | |||||
| June30,2022 | June30,2021 | |||||
| Cash dividends declared | $ | 12,821,591 |
$ | 6,128,219 |
||
| Cash from capital surplus | 1,025,727 | 1,021,370 | ||||
| Ending balance of other payables | ||||||
| (shown in other payables) | ( | 13,847,318) |
( | 7,149,589) |
||
| Cash paid during the period | $ | - | $ | - |
(31) Changes in liabilities from financing activities
| Short-term Guarantee deposits Lease borrowings received liabilities At January 1, 2022 13,342,100 $ 1,448 $ 1,332,705 $ Changes in cash flow from financing activities 3,147,152) ( 179) ( 41,931) ( Interest paid - - 14,567) ( Interest of lease liabilities - - 14,567 Impact of changes in foreign exchange - - 4,663) ( Changes in other non-cash items - - 64,548 At June 30, 2022 10,194,948 $ 1,269 $ 1,350,659 $ |
Long-term borrowings 1,002,799 $ 390,590 - - - 1,402 1,394,791 $ |
Payable for Liabilities from financing dividends activities-total - $ 15,679,052 $ - 2,798,672) ( - 14,567) ( - 14,567 - 4,663) ( 13,847,318 13,913,268 13,847,318 $ 26,788,985 $ |
|---|---|---|
~40~
| At January 1, 2021 Changes in cash flow from financing activities Interest paid Interest of lease liabilities Impact of changes in foreign exchange Changes in other non-cash items At June 30, 2021 |
Short-term borrowings 11,456,690 $ 3,256,630 - - - - 14,713,320 $ |
Guarantee deposits Lease Payable for Liabilities from financing received liabilities dividends activities-total 1,251 $ 1,377,257 $ - $ 12,835,198 $ 219 46,234) ( - 3,210,615 - 14,120) ( - 14,120) ( - 14,120 - 14,120 - 5,569) ( - 5,569) ( - 3,588 7,149,589 7,153,177 1,470 $ 1,329,042 $ 7,149,589 $ 23,193,421 $ |
|---|---|---|
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The ultimate controlling party of the Group is the Company.
(2) Names of related parties and relationship
| LATED PARTY TRANSACTIONS Parent and ultimate controlling party The ultimate controlling party of the Group is the Names of related parties and relationship |
Company. |
|---|---|
| Names of relatedparties G.M.I Technology Inc. Actions Semiconductor Co., Ltd. C-Media Electronics Inc. Greatek Electronics Inc. EmBestor Technology Inc. |
Relationship with theCompany |
| Other related party Other related party Other related party Other related party Other related party |
(3) Significant related party transactions and balances
A. Operating revenue
| gnificant related party transactions and balances Operating revenue |
||
|---|---|---|
Sales of goods﹕G.M.I Technology Inc. Others |
For the three-month period ended June 30,2022 4,145,180 $ 121,228 4,266,408 $ |
For the three-month period ended June 30,2021 |
| 3,975,087 $ 159,638 |
||
| 4,134,725 $ |
~41~
| For the six-month | For the six-month | |||
|---|---|---|---|---|
| period ended | period ended | |||
| June 30, 2022 | June 30, 2021 | |||
Sales of goods﹕ |
||||
| G.M.I Technology Inc. | $ | 8,583,107 |
$ | 7,613,621 |
| Others | 248,984 | 308,971 | ||
| $ | 8,832,091 | $ | 7,922,592 |
Goods are sold based on the price lists in force and terms that would be available to third parties, and the general collection term was 30 ~ 60 days after monthly billings.
B. Processing cost
| Processing cost | ||
|---|---|---|
| Greatek Electronics Inc. Others Greatek Electronics Inc. Others |
For the three-month period ended June 30,2022 305,966 $ 3,667 309,633 $ For the six-month period ended June 30,2022 650,658 $ 10,528 661,186 $ |
For the three-month period ended June 30,2021 |
| 362,276 $ 4,734 |
||
| 367,010 $ |
||
| For the six-month period ended June 30, 2021 |
||
| 723,986 $ 6,065 |
||
| 730,051 $ |
Processing cost is paid to related parties on normal commercial terms and conditions, and the general payment term was 69 days after monthly billings.
C. Receivables from related parties
| Receivables from related parties | |||
|---|---|---|---|
Accounts receivable﹕G.M.I Technology Inc. Other |
June30,2022 3,259,667 $ 31,721 3,291,388 $ |
December31,2021 3,146,078 $ 46,106 3,192,184 $ |
June30,2021 |
| 2,698,174 $ 59,880 |
|||
| 2,758,054 $ |
Aforementioned receivables were 30 ~ 60 days after monthly billings. The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest.
~42~
D. Payables to related parties
Accounts payable﹕Greatek Electronics Inc. Others |
June 30,2022 338,951 $ 3,918 342,869 $ |
December 31,2021 333,380 $ 1,033 334,413 $ |
June 30,2021 371,770 $ 6,368 378,138 $ |
|---|---|---|---|
The payment term above was 69 days after monthly billings. The payables to related parties arise mainly from processing cost. The payables bear no interest.
E. Other transactions and other (receivables) payables:
| For the six-month period | For the six-month period | For the six-month period | For the six-month period | For the six-month period | For the six-month period | |||
|---|---|---|---|---|---|---|---|---|
| ended June | 30, 2022 | endedJune | 30,2021 | |||||
| Ending | Ending | |||||||
| Amount | balance | Amount | balance | |||||
| Other related parties- | ||||||||
| Sales commissions | $ | 356,389 | $ | 108,091 | $ | 296,660 | $ | 111,365 |
| Technical royalty revenue | ($ | 723) |
$ | - | ($ | 6,341) | $ | - |
| Other | $ | - | $ | - | $ | 327 | $ | - |
The payment term above was 49 days after monthly billings; the collection term was 30 ~ 60 days after monthly billings.
(4) Key management compensation
| days after monthly billings. Key management compensation |
||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits Total Salaries and other short-term employee benefits Post-employment benefits Total |
For the three-month period ended June 30, 2022 101,505 $ 933 102,438 $ For the six-month period ended June 30,2022 206,645 $ 1,865 208,510 $ |
For the three-month period ended June 30,2021 |
| 14,554 $ 729 |
||
| 15,283 $ |
||
| For the six-month period ended June 30,2021 |
||
| 91,881 $ 1,458 |
||
| 93,339 $ |
~43~
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
==> picture [507 x 126] intentionally omitted <==
----- Start of picture text -----
Book value
Pledged asset June 30, 2022 December 31, 2021 June 30, 2021 Purposes
Time deposits (shown in Guarantee for
financial assets at amortised the importation customs
cost non-current) $ 31,048 $ 31,048 $ 30,821 duties of materials
Guarantee for leasing
" land and office in
54,271 49,053 48,948 science park
$ 85,319 $ 80,101 $ 79,769
----- End of picture text -----
-
SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
-
(1) Contingencies
-
A. In 2020, Divx, LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court of Delaware against the Company’s IC products. On July 4, 2021, DivX terminated the investigation against the Company in ITC.
-
B. In 2020, KONINKLIJKE PHILIPS N.V. and PHILIPS NORTH AMERICA LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court of Delaware against the Company’s IC products. On March 23, 2022, ITC issued the final determination finding non-infringement for the accused Company’s IC products and non-existence of the required domestic industry.
-
C. Future Link Systems, LLC brought actions for patent infringement in United States International Trade Commission (“ITC”) and United States District Court for the Western District of Texas against the Company’s IC products. The cases are still pending, and the Company is unable to reliably determine the outcome of the cases.
-
D. BANDSPEED, LLC brought an action for patent infringement in United States District Court for the Western District of Texas against the Company’s IC products. The case is still pending, and the Company is unable to reliably determine the outcome of the case.
-
E. Advanced Micro Devices, Inc./ ATI Technologies ULC brought an action for patent infringement in United States International Trade Commission (“ITC”) against the Company’s IC products. The case is still pending, and the Company is unable to reliably determine the outcome of the case.
-
(2) Commitments
None.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
~44~
12. OTHERS
(1) Capital management
There have been no significant changes as at June 30, 2022. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2021.
(2) Financial instruments
A. Financial instruments by category
| nancial instruments Financial instruments by category |
||
|---|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortised cost/ Receivables Cash and cash equivalents Financial assets at amortised cost Accounts receivable (including related parties) Other receivables Refundable deposits Financial liabilities Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Long-term borrowings Guarantee deposits Other financial liabilities Lease liabilities |
June 30,2022 December 31,2021 1,570,655 $ 1,952,647 $ 2,901,426 $ 3,644,878 $ 6,010,435 $ 7,197,351 $ 59,222,204 43,820,977 16,859,093 15,989,005 292,744 156,928 712,634 734,855 83,097,110 $ 67,899,116 $ 10,194,948 $ 13,342,100 $ 3,276 3,276 13,514,480 11,439,981 42,509,431 24,746,394 1,394,791 1,002,799 1,269 1,448 8,428,637 7,521,493 76,046,832 $ 58,057,491 $ 1,350,659 $ 1,333,705 $ |
June 30,2021 |
| 770,077 $ |
||
| 3,231,795 $ |
||
| 10,001,376 $ 41,979,597 14,614,908 96,192 711,940 |
||
| 67,404,013 $ |
||
| 14,713,320 $ 3,276 13,108,643 26,318,005 - 1,470 7,189,815 |
||
| 61,334,529 $ |
||
| 1,329,042 $ |
~45~
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.
-
(b) Risk management is carried out by a finance division (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates, and hedges financial risks in close cooperation with the Group’s operating units.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to USD and CNY. Foreign exchange risk arises from future commercial transactions, recognized assets, and liabilities.
-
ii. Management has set up a policy to require the Group to manage its foreign exchange risk against its functional currency. The Group is required to hedge its entire foreign exchange risk exposure with the Group finance.
-
iii. The Group’s businesses involve some functional currency operations (the Company’s and other certain subsidiaries’ functional currency: NTD
;other certain subsidiaries’ functional currency: USD and CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD |
June 30,2022 | June 30,2022 | Book value (NTD) |
|
|---|---|---|---|---|
| Foreign currency amount (Inthousands) 369,769 $ 1,973,423 447,695 |
Exchangerate 29.730 29.730 29.730 |
|||
| 10,993,232 $ 58,669,866 13,309,972 |
||||
~46~
==> picture [429 x 469] intentionally omitted <==
----- Start of picture text -----
December 31, 2021
Foreign currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 371,907 27.690 $ 10,298,105
Non-monetary items
USD:NTD 1,692,376 27.690 46,861,891
Financial liabilities
Monetary items
USD:NTD 458,477 27.690 12,695,228
June 30, 2021
Foreign
currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD:NTD $ 390,779 27.87 $ 10,891,011
Non-monetary items
USD:NTD 1,596,574 27.87 44,496,517
Financial liabilities
Monetary items
USD:NTD 513,135 27.87 14,301,072
----- End of picture text -----
The exchange gains (losses), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and six-month periods ended June 30, 2022 and 2021, amounted to $111,853, $27,331, $181,757 and ($56,601), respectively.
Analysis of foreign currency market risk arising from significant foreign exchange variation:
~47~
For the six-month period ended June 30, 2022
| Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 109,932 $ - $ Non-monetary items USD:NTD 1% - 586,699 Financial liabilities Monetary items USD:NTD 1% 133,100) ( - Sensitivity analysis Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 108,910 $ - $ Non-monetary items USD:NTD 1% - 444,965 Financial liabilities Monetary items USD:NTD 1% 143,011) ( - Forthe six-monthperiod ended June 30,2021 Sensitivity analysis |
Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 109,932 $ - $ Non-monetary items USD:NTD 1% - 586,699 Financial liabilities Monetary items USD:NTD 1% 133,100) ( - Sensitivity analysis Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 108,910 $ - $ Non-monetary items USD:NTD 1% - 444,965 Financial liabilities Monetary items USD:NTD 1% 143,011) ( - Forthe six-monthperiod ended June 30,2021 Sensitivity analysis |
Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 109,932 $ - $ Non-monetary items USD:NTD 1% - 586,699 Financial liabilities Monetary items USD:NTD 1% 133,100) ( - Sensitivity analysis Effect on Effect on other comprehensive Degree ofvariation profit or loss income (Foreign currency: functional currency) Financial assets Monetary items USD:NTD 1% 108,910 $ - $ Non-monetary items USD:NTD 1% - 444,965 Financial liabilities Monetary items USD:NTD 1% 143,011) ( - Forthe six-monthperiod ended June 30,2021 Sensitivity analysis |
|---|---|---|
| Sensitivity analysis | ||
| Effect on Degree ofvariation profit or loss 1% 108,910 $ 1% - 1% 143,011) ( |
Effect on other comprehensive income |
|
| - $ 444,965 - |
||
Price risk
-
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
-
ii. The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the six-month periods ended June 30, 2022 and 2021 would have increased/decreased by $157,066 and $77,008, respectively, as a result of gains/losses on
~48~
equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $290,143 and $323,180, respectively, as a result of gains/losses on equity securities classified as at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
The Group has no material interest rate risk.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial assets at amortized cost.
-
ii. The Group manages their credit risk taking into consideration the entire Group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
-
iii. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
iv. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
-
vi. The Group classifies customers’ accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
-
vii. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
~49~
viii. The Group used the forecast ability of semiconductor industry research report to adjust historical and timely information to assess the default possibility of accounts receivable. As at June 30, 2022, December 31, 2021 and June 30, 2021, the provision matrix are as follows:
==> picture [430 x 294] intentionally omitted <==
----- Start of picture text -----
1~90 days Over 90 days
Not past due past due past due Total
At June 30, 2022
Expected loss rate 0%~1% 0%~1% 100%
Total book value $ 16,588,976 $ 380,977 $ 36 $ 16,969,989
Loss allowance $ 107,050 $ 3,810 $ 36 $ 110,896
1~90 days Over 90 days
Not past due past due past due Total
At December 31, 2021
Expected loss rate 0%~1% 0%~1% 100%
Total book value $ 15,874,298 $ 212,956 $ 461 $ 16,087,715
Loss allowance $ 96,119 $ 2,130 $ 461 $ 98,710
1~90 days Over 90 days
Not past due past due past due Total
At June 30, 2021
Expected loss rate 0%~1% 0%~1% 100%
Total book value $ 14,483,825 $ 228,592 $ 461 $ 14,712,878
Loss allowance $ 95,223 $ 2,286 $ 461 $ 97,970
----- End of picture text -----
- ix. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
| allowance for accounts receivable are as follows: | |
|---|---|
| At January 1 Provision for impairment loss At June 30 At January 1 Provision for impairment loss At June 30 |
2022 |
| Loss allowance for accounts receivable |
|
| 98,710 $ 12,186 |
|
| 110,896 $ |
|
| 2021 | |
| Loss allowance for accountsreceivable |
|
| 95,360 $ 2,610 |
|
| 97,970 $ |
~50~
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities.
-
ii. Group finance invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the above-mentioned forecasts.
-
iii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| in the table are the contractual undiscounted Non-derivative financial liabilities: |
cash flows. | ||
|---|---|---|---|
| Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Lease liabilities Long-term borrowings Guarantee deposits received Other financial liabilities Non-derivative financial liabilities: Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Lease liabilities Long-term borrowings Guarantee deposits received Other financial liabilities June 30, 2022 December 31, 2021 |
Less than 1 year 10,194,948 $ 3,276 13,514,480 42,509,431 129,834 - - 8,428,637 Less than 1 year 13,342,100 $ 3,276 11,439,981 24,746,394 115,821 - - 7,521,493 |
Between 1 and 5years - $ - - - 345,366 1,397,390 - - Between 1 and 5years - $ - - - 334,479 1,017,360 - - |
Over 5years |
| - $ - - - 1,328,708 - 1,269 - Over 5years |
|||
| - $ - - - 1,340,088 - 1,448 - |
~51~
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | ||||||
|---|---|---|---|---|---|---|
| June 30, 2021 | Less than 1 year |
Between 1 and 5years |
Over 5 years | |||
| Short-term borrowings | $ | 14,713,320 |
$ | - |
$ | - |
| Notes payable | 3,276 | - |
- |
|||
| Accounts payable (including related | ||||||
| parties) | 13,108,643 | - | - | |||
| Other payables (including related parties) | 26,318,005 | - | - | |||
| Lease liabilities | 116,471 | 308,680 | 1,366,855 | |||
| Guarantee deposits received | - |
- | 1,470 |
|||
| Other financial liabilities | 7,189,815 | - | - |
- iv. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(10).
-
C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets is as follows:
~52~
(a) The related information of nature of the assets is as follows:
| June 30, 2022 Assets Recurring fair value measurement Financial assets at fair value through profit or loss Equity securities Financial assets at fair value through other comprehensive income Equity securities Total December 31, 2021 Assets Recurring fair value measurement Financial assets at fair value through profit or loss Equity securities Financial assets at fair value through other comprehensive income Equity securities Total June 30, 2021 Assets Recurring fair value measurement Financial assets at fair value through profit or loss Equity securities Financial assets at fair value through other comprehensive income Equity securities Total |
Level 1 1,570,655 $ 635,238 2,205,893 $ Level 1 1,952,647 $ 824,506 2,777,153 $ Level 1 770,077 $ 699,690 1,469,767 $ |
Level 2 - $ - - $ Level 2 - $ - - $ Level 2 - $ - - $ |
Level3 - $ 2,266,188 2,266,188 $ Level3 - $ 2,820,372 2,820,372 $ Level3 - $ 2,532,105 2,532,105 $ |
Total |
|---|---|---|---|---|
| 1,570,655 $ 2,901,426 |
||||
| 4,472,081 $ |
||||
| Total | ||||
| 1,952,647 $ 3,644,878 |
||||
| 5,597,525 $ |
||||
| Total | ||||
| 770,077 $ 3,231,795 |
||||
| 4,001,872 $ |
~53~
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
ClosedOpenConvertible Listed end end Government Corporate (exchangeable) shares fund fund bond bond bond Market quoted Closing Closing Net Translation Weighted Closing price price price price asset price average value quoted price
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs.
-
D. For the six-month periods ended June 30, 2022 and 2021, there was no transfer between Level 1 and Level 2.
-
E. The following chart is the movement of Level 3 for the six-month periods ended June 30, 2022 and 2021:
| 2022 and 2021: | |
|---|---|
| 2022 Non-derivative equityinstrument At January 1 2,820,372 $ (Losses) gains recognized in other comprehensive income 554,184) ( At June 30 2,266,188 $ |
2021 |
| Non-derivative equityinstrument | |
| 2,031,480 $ 500,625 |
|
| 2,532,105 $ |
-
F. For the six-month periods ended June 30, 2022 and 2021, there was no transfer into or out from Level 3.
-
G. The finance division is in charge of valuation procedures for fair value measurements being categorized within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the
~54~
exercisable price, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
- H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment |
Fair value at June 30,2022 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fair value |
|---|---|---|---|---|---|
| 115,013 $ 35,437 2,115,738 Fair value at December 31, 2021 |
Market comparable companies Net asset value Net asset value Valuation technique |
Price to book ratio multiple Not applicable Not applicable Significant unobservable input |
14.24 - - Range (weighted average) |
The higher the multiple, the higher the fair value Not applicable Not applicable Relationship of inputs to fair value |
|
| 106,304 $ 30,270 2,683,798 |
Market comparable companies Net asset value Net asset value |
Price to book ratio multiple Not applicable Not applicable |
15.33 - - |
The higher the multiple, the higher the fair value Not applicable Not applicable |
~55~
| Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment |
Fair value at June 30,2021 Valuation technique 106,995 $ Market comparable companies 23,624 Net asset value 2,401,486 Net asset value |
Significant unobservable input Range (weighted average) Relationship of inputs to fair value Price to book ratio multiple 4.39 The higher the multiple, the higher the fair value Not applicable - Not applicable Not applicable - Not applicable |
|---|---|---|
- I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
June 30, 2022
| June30,2022 | |||
|---|---|---|---|
| Financial assets Equity instrument Financial assets Equity instrument |
Input | Change ± 1% Change ± 1% |
Favourable Unfavourable Favourable Unfavourable Change change Change change - $ - $ 7,262 $ 7,262) ($ Favourable Unfavourable Favourable Unfavourable Change change Change change - $ - $ 7,283 $ 7,283) ($ Recognizedinprofit or loss comprehensiveincome Recognized in other December31,2021 Recognized in other Recognizedinprofit or loss comprehensiveincome |
| Price to book ratio multiple Input |
|||
| Favourable Unfavourable Change change - $ - $ Recognizedinprofit or loss |
|||
| Price to book ratio multiple |
~56~
June 30, 2021
Recognized in other Recognized in profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change Change change Change change Financial assets Price to Equity instrument book ratio ± 1% $ - $ - $ 1,758 ($ 1,758) multiple
’ - (4) Effects on the Group s operation arising from the COVID 19 pandemic
- In response to the COVID-19 pandemic, the Company adjusted the working pattern of its employees, enhanced cleaning and disinfection and other measures to comply with the government regulations. As at June 30, 2022, the Group assessed that the epidemic had no significant impact on the overall operating activities and financial statements.
13. SUPPLEMENTARY DISCLOSURES
-
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paidin capital or more: Please refer to table 4.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.
-
I. Trading in derivative instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 6.
-
(2) Information on investees
Names, locations, and other information of investee companies (not including investees in Mainland China): Please refer to table 7.
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 8.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to tables 1, 2 and 6.
~57~
(4) Major shareholders information
As at June 30, 2022, the Company had no shareholders who hold over 5% (including 5%) of the Company’s shares.
14. SEGMENT INFORMATION
(1) General information
The Group operates business only in a single industry. The Chief Operating Decision-Maker, who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.
(2) Measurement of segment information
The Chief Operating Decision-Maker assesses the performance of the operating segments based on the consolidated financial statements. The accounting policy of operating segments is the same as that described in Note 4.
(3) Information on segment profit (loss), assets and liabilities
The revenue from external customers and segment financial information reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated statement of comprehensive income.
(4) Reconciliation for segment profit (loss)
The segment assets, liabilities and profit before income tax reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated balance sheet and consolidated statement of comprehensive income. As a result, no reconciliation was reported.
~58~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Loans to others
For the six-month period ended June 30, 2022
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
| Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a singleparty |
Ceiling on total loans granted (Note 2) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item Value |
|||||||||||||||||
0 |
Realtek Semiconductor Corporation |
Hung-wei Venture Capital Co., Ltd. |
Other receivables-related parties |
Y | 300,000$ |
300,000$ |
81,500$ |
0.95 |
Short-termfinancing |
-$ |
Operations | - $ |
None | - $ |
3,860,930$ |
15,443,721$ |
None |
0 |
Realtek Semiconductor Corporation |
RayMX Microelectronics Corp. |
Other receivables-related parties |
Y | 59,452 |
59,452 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 3,860,930 |
15,443,721 |
None |
0 |
Realtek Semiconductor Corporation |
Bluocean Inc. | Other receivables-related parties |
Y | 2,080,820 |
2,080,820 |
2,080,820 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 3,860,930 |
15,443,721 |
None |
0 |
Realtek Semiconductor Corporation |
Talent Eagle Enterprise Inc. | Other receivables-related parties |
Y | 2,378,080 |
2,378,080 |
2,378,080 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 3,860,930 |
15,443,721 |
None |
0 |
Realtek Semiconductor Corporation |
Leading Enterprises Limited | Other receivables-related parties |
Y | 2,675,340 |
2,675,340 |
2,601,025 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 3,860,930 |
15,443,721 |
None |
1 |
Leading Enterprises Limited | Bluocean Inc. | Other receivables-related parties |
Y | 1,783,560 |
1,783,560 |
3,121 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
1 |
Leading Enterprises Limited | Talent Eagle Enterprise Inc. | Other receivables-related parties |
Y | 1,783,560 |
1,783,560 |
264,561 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
2 |
Amber Universal Inc. | Blueocean Inc. | Other receivables-related parties |
Y | 1,486,300 |
1,486,300 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
2 |
Amber Universal Inc. | Talent Eagle Enterprise Inc. | Other receivables-related parties |
Y | 2,972,600 |
2,972,600 |
1,203,903 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
3 |
Cortina Access, Inc. | Leading Enterprises Limited | Other receivables-related parties |
Y | 891,780 |
891,780 |
765,445 |
0.44 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
4 |
Realtek Investment Singapore Private Limited |
Realtek Singapore Private Limited |
Other receivables-related parties |
Y | 2,972,600 |
2,972,600 |
2,595,080 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
Table 1 Page 1
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Loans to others
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
For the six-month period ended June 30, 2022
| Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Maximum outstanding balance during the six- month period ended June 30,2022 (Note 3) Balance at June 30,2022 Actual amount drawn down (Note 4) No (Note 1) Creditor Borrower General ledger account Is a related party Interest rate(%) Nature of loan Amount of transactions with the borrower Reason for short- term financing Allowance for doubtful accounts |
Collateral | Collateral | Limit on loans granted to a singleparty |
Ceiling on total loans granted (Note 2) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item Value |
|||||||||||||||||
5 |
Realtek Singapore Private Limited |
Leading Enterprises Limited | Other receivables-related parties |
Y | 2,972,600$ |
2,972,600$ |
2,972,600$ |
2.05 |
Short-termfinancing |
-$ |
Operations | -$ |
None | -$ |
15,443,721$ |
15,443,721$ |
None |
5 |
Realtek Singapore Private Limited |
RayMX Microelectronics Corp. |
Other receivables-related parties |
Y | 59,452 |
59,452 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
5 |
Realtek Singapore Private Limited |
Realsil Microelectronics Corp. |
Other receivables-related parties |
Y | 891,780 |
891,780 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
5 |
Realtek Singapore Private Limited |
Realtek Investment Singapore Private Limited |
Other receivables-related parties |
Y | 2,972,600 |
2,972,600 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
5 |
Realtek Singapore Private Limited |
Bluocean Inc. | Other receivables-related parties |
Y | 2,972,600 |
2,972,600 |
2,526,710 |
2.05 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
6 |
Realsil Microelectronics Corp. | Suzhou Pankore Integrated Circuit Technology Co. Ltd |
Other receivables-related parties |
Y | 355,240 |
355,240 |
102,132 |
4.35 |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
6 |
Realsil Microelectronics Corp. | RayMX Microelectronics Corp. |
Other receivables-related parties |
Y | 355,240 |
355,240 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
7 |
Cortina Network Systems (Shanghai) Co., Ltd. |
Suzhou Pankore Integrated Circuit Technology Co. Ltd |
Other receivables-related parties |
Y | 133,215 |
133,215 |
- |
- |
Short-termfinancing |
- |
Operations | - | None | - | 15,443,721 |
15,443,721 |
None |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
(1) The Company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: The Company’s “Procedures for Provision of Loans” are as follows:
(1) Ceiling on total loans granted by the Company to all parties is 40% of the Company’s net assets value as per its most recent financial statements.
(2) Limit on loans to a single party with business transactions is the business transactions occurred between the creditor and borrower in the current year. The business transaction amount is the higher of purchasing and selling during current year on the year of financing.
(3) For companies needing for short-term financing, the cumulative lending amount may not exceed 40% of the borrowing company’s net assets based on its latest financial statements audited or reviewed by independent auditors.
The amount the Company or its subsidiaries lend to an individual entity may not exceed 10% of the Company’s or subsidiary’s net assets based on its latest financial statements audited or reviewed by independent auditors.
For the foreign companies which the Company holds 100% of the voting rights directly or indirectly, limit on loans is not restricted as stipulated in the above item (3). However, the ceiling on total loans and limit on loans to a single party may not exceed 40% of the Company’s net assets based on its latest financial statements audited or reviewed by independent auditors.
Note 3: Acccumulated maximum outstandings balance of loans to others as at the reporting month of the current period.
Note 4: Fill in the actual amount of loans to others used by the borrowing company.
Table 1 Page 2
Table 2
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Provision of endorsements and guarantees to others
For the six-month period ended June 30, 2022
Expressed in thousands of NTD
(Except as otherwise indicated)
Party being
endorsed/guaranteed
| Party being endorsed/guaranteed |
Party being endorsed/guaranteed |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number (Note 1) Endorser/ guarantor |
Companyname Relationship with the endorser/ guarantor (Note 2) |
Limited on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ amount as at June 30, 2022 (Note 4) |
Outstanding endorsement/ guarantee amount at June 30, 2022 (Note 5) |
Actual amont drawn down (Note 6) |
Amount of endorsements/ gurantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote | ||
0 |
Realtek Semiconductor Corporation |
Realtek Singapore Private Limited |
2 |
19,304,651$ |
3,860,930$ |
3,860,930$ |
-$ |
-$ |
10% |
19,304,651$ |
Y |
N |
N |
|
0 |
Realtek Semiconductor Corporation |
Leading Enterprises Limited |
2 |
19,304,651 |
7,721,861 |
7,721,861 |
- |
- |
20% |
19,304,651 |
Y |
N |
N |
|
0 |
Realtek Semiconductor Corporation |
Suzhou PanKore Integrated Circuit Technology Co., Ltd. |
2 |
19,304,651 |
386,093 |
386,093 |
- |
- |
1% |
19,304,651 |
Y |
N |
Y |
|
0 |
Realtek Semiconductor Corporation |
Realsil Microelectronics Corp. |
2 |
19,304,651 |
1,158,279 |
1,158,279 |
- |
- |
3% |
19,304,651 |
Y |
N |
Y |
|
0 |
Realtek Semiconductor Corporation |
RayMX Microelectronics Corp. |
2 |
19,304,651 |
1,158,279 |
1,158,279 |
30,318 |
- |
3% |
19,304,651 |
Y |
N |
Y |
|
0 |
Realtek Semiconductor Corporation |
AICONNX Technology Corp. |
2 |
19,304,651 |
772,186 |
772,186 |
- |
- |
2% |
19,304,651 |
Y |
N |
N |
|
1 |
Leading Enterprises Limited |
Realsil Microelectronics Corp. |
2 |
19,304,651 |
594,520 |
594,520 |
- |
- |
1% |
19,304,651 |
N |
N |
Y |
|
2 |
Realsil Microelectronics Corp. |
RayMX Microelectronics Corp. |
2 |
19,304,651 |
594,520 |
594,520 |
- |
- |
1% |
19,304,651 |
N |
N |
Y |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
(1)The Company is ‘0’.
(2)The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories: (1) Having business relationship.
(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
(3) The endorser/guarantor company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.
(4) The endorser/guarantor parent company owns directly or indirectly owns more than 50% voting shares of the endorsed/guaranteed subsidiary.
(5) Mutual guarantee of the trade as required by the construction contract.
(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.
Note 3: Ceiling on total endorsements/guarantees granted by the Company and subsidiaries is 50% of the Company’s net asset based on the latest financial statements audited or reviewed by independent auditors, and limit on endorsements/guarantees to a single party is 50% of the Company's net asset based on the latest financial statements audited or reviewed by independent auditors.
Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
Note 5: Fill in the amount approved by the Board of Directors or the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Gorverning Loaning of Funds and Making of Endorsements/Guarantees by Public Companies. Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.
Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.
Table 2
Table 3
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
June 30, 2022
| Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
As at June 30,2022 | As at June 30,2022 | As at June 30,2022 | Footnote (Note 4) |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 3) |
Ownership (%) Fair value |
||||||
| Realtek Semiconductor Corporation | C-media Electronics Inc. - Common stock | Other related parties | Financial assets at fair value through profit or loss |
1,278,501 |
$ 63,797 |
1.63% |
$ 63,797 |
|
| Realking Investment Co., Ltd. | Compal broadband networks Inc. - Common stock |
Other related parties | Financial assets at fair value through other comprehensive income |
3,575,000 |
100,100 |
5.23% |
100,100 |
|
| Realsun Investment Co., Ltd. | Shieh-Yong Investment Co., Ltd. - Common stock |
None | Financial assets at fair value through other comprehensive income |
48,736,172 |
428,499 |
2.21% |
428,499 |
|
| Realsun Investment Co., Ltd. | Compal broadband networks Inc. - Common stock |
Other related parties | Financial assets at fair value through other comprehensive income |
3,575,000 |
100,100 |
5.23% |
100,100 |
|
| Leading Enterprises Limited | Fortemedia Inc. - Common stock | None | Financial assets at fair value through other comprehensive income |
8,837,301 |
97,177 |
6.89% |
97,177 |
|
| Leading Enterprises Limited | Starix Technology, Inc.-Preferred stock | None | Financial assets at fair value through other comprehensive income |
5,000,000 |
17,836 |
- |
17,836 |
|
| Leading Enterprises Limited | Octtasia Investment Holding Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
9,000,000 |
1,106,238 |
12.49% |
1,106,238 |
|
| Amber Universal Inc. | Octtasia Investment Holding Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
4,726,836 |
581,001 |
6.56% |
581,001 |
|
| Hung-wei Venture Capital Co., Ltd. | United Microelectronics Corporation - Common stock |
None | Financial assets at fair value through other comprehensive income |
336,346 |
13,168 |
- |
13,168 |
|
| Hung-wei Venture Capital Co., Ltd. | C-media Electronics Inc.- Common stock | Other related parties | Financial assets at fair value through profit or loss |
2,274,875 |
113,516 |
2.89% |
113,516 |
|
| Hung-wei Venture Capital Co., Ltd. | Greatek Electroninc Inc. - Common stock | Other related parties | Financial assets at fair value through other comprehensive income |
5,823,602 |
363,393 |
1.02% |
363,393 |
|
| Hung-wei Venture Capital Co., Ltd. | Subtron technology Co., Ltd - Common stock |
None | Financial assets at fair value through other comprehensive income |
1,093,968 |
36,210 |
0.37% |
36,210 |
|
| Hung-wei Venture Capital Co., Ltd. | Embestor Technology Inc. - Common stock |
Other related parties | Financial assets at fair value through other comprehensive income |
2,800,000 |
35,437 |
10.77% |
35,437 |
Table 3 Page 1
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
June 30, 2022
Table 3
| Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
As at June 30,2022 | As at June 30,2022 | As at June 30,2022 | Footnote (Note 4) |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note 3) |
Ownership (%) Fair value |
||||||
| Blueocean Inc. | EARGO, Inc. | None | Financial assets at fair value through other comprehensive income |
797,261 |
$ 17,820 |
2.03% |
$ 17,820 |
|
| Talent Eagle Enterprise Inc. | EARGO, Inc. | None | Financial assets at fair value through other comprehensive income |
199,000 |
4,447 |
0.51% |
4,447 |
|
| Realsil Microelectronics Corp. | Cuam Money Fund | None | Financial assets at fair value through profit or loss |
55,255,818 |
245,363 |
- |
245,363 |
|
| Realsil Microelectronics Corp. | Guang-Fa Demand Policy Loan Fund | None | Financial assets at fair value through profit or loss |
15,023,194 |
66,710 |
- |
66,710 |
|
| Realsil Microelectronics Corp. | Jian-Xin Monetary Fund | None | Financial assets at fair value through profit or loss |
13,021,692 |
57,824 |
- |
57,824 |
|
| Realsil Microelectronics Corp. | ICBC Cash Fund | None | Financial assets at fair value through profit or loss |
4,327 |
19 |
- |
19 |
|
| Realsil Microelectronics Corp. | JIA SHI Monetary Fund | None | Financial assets at fair value through profit or loss |
10,048,800 |
44,622 |
- |
44,622 |
|
| Realsil Microelectronics Corp. | BOC Cash Fund | None | Financial assets at fair value through profit or loss |
20,097,728 |
89,244 |
- |
89,244 |
|
| Realsil Microelectronics Corp. | Guang-Fa Currency Fund | None | Financial assets at fair value through profit or loss |
89,620,060 |
397,957 |
- |
397,957 |
|
| Realsil Microelectronics Corp. | WAN JIA Monetary Fund | None | Financial assets at fair value through profit or loss |
10,052,017 |
44,636 |
- |
44,636 |
|
| Realtek Semiconductor (Shen Zhen) Corp. | Pu-Yin Monetary Fund | None | Financial assets at fair value through profit or loss |
20,567,584 |
91,330 |
- |
91,330 |
|
| Realtek Semiconductor (Shen Zhen) Corp. | Capital Increase Monetary Fund A | None | Financial assets at fair value through profit or loss |
10,034,075 |
44,556 |
- |
44,556 |
|
| Realtek Semiconductor (Shen Zhen) Corp. | Capital Increase Monetary Fund B | None | Financial assets at fair value through profit or loss |
10,039,625 |
44,581 |
- |
44,581 |
|
| Realtek Semiconductor (Shen Zhen) Corp. | Ri-Ri-Xin Fund | None | Financial assets at fair value through profit or loss |
32,500,000 |
144,573 |
- |
144,573 |
|
| Cortina Network Systems (Shanghai) Co. Ltd. | Zhou Zhou Fa Fund | None | Financial assets at fair value through profit or loss |
7,588,335 |
45,995 |
- |
45,995 |
|
| Cortina Network Systems (Shanghai) Co. Ltd. | Step by step Gold Fund | None | Financial assets at fair value through profit or loss |
17,100,000 |
75,932 |
- |
75,932 |
|
| Bluocean Inc. | CyWeeMotion Group Limited | None | Financial assets at fair value through other comprehensive income |
8,422,256 |
- |
7.01% |
- |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 ‘Financial instruments'.
Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost for the marketable securities not measured at fair value.
Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.
Table 3 Page 2
Table 4
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more
For the six-month period ended June 30, 2022
(Except as otherwise indicated)
| Purchase/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sales) |
Amount | Percentage of total purchase (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| Realtek Semiconductor Corporation | G.M.I Technology Inc. | Other related parties | (Sales) | 5,344,183) ($ |
(9%) | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
1,963,134 $ |
13% | |
| Realtek Semiconductor Corporation | Actions Semiconductor Co., Ltd. | Other related parties | (Sales) | 37,137) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
- | 0% | |
| Realtek Semiconductor Corporation | C-Media Electronics Inc. | Other related parties | (Sales) | 206,655) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
31,724 | 0% | |
| Realtek Singapore Private Limited | G.M.I Technology Inc. | Other related parties | (Sales) | 3,190,242) ( |
(5%) | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
1,284,796 | 7% | |
| RayMX Microelectronics Corp. | G.M.I Technology Inc. | Other related parties | (Sales) | 48,683) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
11,737 | 0% | |
| Realtek Semiconductor Corporation | Greatek Electronics Inc. | Other related parties | Purchase | 464,611 | 0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
244,290) ( |
3% | |
| Realtek Singapore Private Limited | Greatek Electronics Inc. | Other related parties | Purchase | 178,336 | 0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
94,266) ( |
1% |
Table 4
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
June 30, 2022
Table 5
(Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at June 30,2022 |
Turnover rate | Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Realtek Semiconductor Corporation | G.M.I Technology Inc. | Other related parties |
1,963,134 $ |
5.74 | $ - | - | 910,598 $ |
19,830) ($ |
| Realtek Singapore Private Limited | G.M.I Technology Inc. | Other related parties |
1,284,796 | 5.10 | - | - | 547,545 | - $ |
Table 5
Table 6
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Significant inter-company transactions during the reporting period For the six-month period ended June 30, 2022
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledgeraccount | Amount | Transactionterms | Percentage of consolidated total operating revenues or totalassets (Note 3) |
|---|---|---|---|---|---|---|---|
0 |
Realtek Semiconductor Corporation | RayMX Microelectronics Corp. | 1 |
Other receivables | $ 48,362 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.04% |
0 |
Realtek Semiconductor Corporation | Realtek Korea | 1 |
Technical service fees | 55,664 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.09% |
0 |
Realtek Semiconductor Corporation | Realtek Korea | 1 |
Other receivables | 55,664 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.05% |
0 |
Realtek Semiconductor Corporation | Ubilinx Technology Inc. | 1 |
Technical service fees | 283,035 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.47% |
0 |
Realtek Semiconductor Corporation | Ubilinx Technology Inc. | 1 |
Other receivables | 283,035 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.24% |
1 |
Realtek Singapore Private Limited | Realsil Microelectronics Corp. | 3 |
Technical service fees | 1,320,109 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
2.19% |
1 |
Realtek Singapore Private Limited | Realsil Microelectronics Corp. | 3 |
Prepaid account | 695,588 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.58% |
1 |
Realtek Singapore Private Limited | Realtek Semiconductor(Shen Zhen) Corp. | 3 |
Technical service fees | 263,159 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.44% |
1 |
Realtek Singapore Private Limited | Cortina Access, Inc. | 3 |
Technical service fees | 102,194 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.17% |
1 |
Realtek Singapore Private Limited | Cortina Access, Inc. | 3 |
Other payables | 17,270 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.01% |
1 |
Realtek Singapore Private Limited | Cortina Network Systems (Shanghai) Co. Ltd. | 3 |
Technical service fees | 70,633 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.12% |
1 |
Realtek Singapore Private Limited | Cortina Network Systems (Shanghai) Co. Ltd. | 3 |
Other payables | 37,169 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.03% |
1 |
Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | 3 |
Technical service fees | 96,146 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.16% |
1 |
Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | 3 |
Other payables | 13,477 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.01% |
1 |
Realtek Singapore Private Limited | Realtek Semiconductor (Japan) Corp. | 3 |
Technical service fees | 30,954 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.05% |
1 |
Realtek Singapore Private Limited | Realtek Viet Nam Co. Ltd. | 3 |
Technical service fees | 16,201 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.03% |
1 |
Realtek Singapore Private Limited | RayMX Microelectronics Corp. | 3 |
Other receivables | 48,362 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.04% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is ‘0’.
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the
subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Only transactions above NT$10 million are disclosed. Transactions of related parties are not further disclosed here.
Table 6 Page 1
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investees
For the six-month period ended June 30, 2022
| Table 7 Investor |
Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Net profit (loss) of the investee for the six-month period ended June 30,2022 |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at June 30,2022 |
Balance as at December 31, 2021 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| Realtek Semiconductor Corporation |
Leading Enterprises Limited | British Virgin Islands |
Investment holdings | $ 14,682,563 | $ 13,676,922 | 34,630 | 100% | $ 13,913,763 | 55,700) ($ |
55,700) ($ |
Subsidiary |
| Realtek Semiconductor Corporation |
Amber Universal Inc. | British Virgin Islands |
Investment holdings | 4,679,286 | 4,358,823 | 41,432 | 100% | 3,575,230 | 20,737) ( |
20,737) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Realtek Singapore Private Limited |
Singapore | ICs manufacturing, design, research, development, sales, and marketing |
4,217,676 | 3,928,798 | 89,856,425 | 100% | 28,754,722 | 8,723,395 | 8,724,225 | Subsidiary |
| Realtek Semiconductor Corporation |
Bluocean Inc. | Cayman Islands |
Investment holdings | 3,271,346 | 3,047,285 | 110,050,000 | 100% | 3,435,363 | 17,882 | 17,882 | Subsidiary |
| Realtek Semiconductor Corporation |
Talent Eagle Enterprise Inc. | Cayman Islands |
Investment holdings | 3,391,737 | 3,159,429 | 114,100,000 | 100% | 2,350,751 | 29,367 | 29,367 | Subsidiary |
| Realtek Semiconductor Corporation |
Realtek Investment Singapore Private Limited |
Singapore | Investment holdings | 5,945,200 | 5,538,000 | 200,000,000 | 100% | 6,623,545 | 33,467 | 33,467 | Subsidiary |
| Realtek Semiconductor Corporation |
Realsun Investments Co., Ltd. | Taiwan | Investment holdings | 280,000 | 280,000 | 28,000,000 | 100% | 577,418 | 18,824 | 18,824 | Subsidiary |
| Realtek Semiconductor Corporation |
Hung-wei Venture Capital Co., Ltd. |
Taiwan | Investment holdings | 250,000 | 250,000 | 25,000,000 | 100% | 473,977 | 117,282) ( |
117,282) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Realking Investments Co., Ltd. | Taiwan | Investment holdings | 293,930 | 293,930 | 29,392,985 | 100% | 272,299 | 1,797) ( |
1,797) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Realsun Technology Corporatioin |
Taiwan | ICs manufacturing, design, research, development, sales, and marketing |
5,000 | 5,000 | 500,000 | 100% | 5,028 | 39) ( |
39) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Bobitag Inc. | Taiwan | Manufacturing and installation of computer equipment and wholesasle, retail and related services of electronic materials and information/software |
19,189 | 19,189 | 1,918,910 | 66.67% | 19,318 | 99 | 66 | Subsidiary |
| Realtek Semiconductor Corporation |
AICONNX Technology Corporation |
Taiwan | ICs manufacturing, design, research, development, sales, and marketing |
20,000 | 20,000 | 2,000,000 | 100% | 26,619 | 6,639 | 6,639 | Subsidiary |
Table 7 Page 1
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investees
For the six-month period ended June 30, 2022
| Table 7 Investor |
Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Net profit (loss) of the investee for the six-month period ended June 30,2022 |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at June 30,2022 |
Balance as at December 31, 2021 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| Realtek Semiconductor Corporation |
Estinet Technologies Incorporation |
Taiwan | Research and development, design, manufacturing, sales and other services of electronic components, information/Software and integrated circuits. |
$ 110,000 | $ 110,000 | 2,000,000 | 6.89% | $ 3,674 | 27,427) ($ |
1,424) ($ |
Investments accounted for under equity method |
| Realking Investments Co., Ltd. | Innorich Venture Capital Corp. | Taiwan | Venture capital activities | 200,000 | 200,000 | 20,000,000 | 37.38% | 138,425 | 6,673) ( |
4,194) ( |
Investments accounted for under equity method |
| Realking Investments Co., Ltd. | Starmems Semiconductor Corporation |
Taiwan | Research and development, design, manufacturing, sales and other services of electronic components, information/Software and integrated circuits. |
10,000 | 10,000 | 1,000,000 | 10% | 8,448 | 12,584) ( |
1,258) ( |
Investments accounted for under equity method |
| Realsun Investments Co., Ltd. | Starmems Semiconductor Corporation |
Taiwan | Research and development, design, manufacturing, sales and other services of electronic components, information/Software and integrated circuits. |
23,000 | 23,000 | 2,300,000 | 23% | 19,430 | 12,584) ( |
2,894) ( |
Investments accounted for under equity method |
| Hung-wei Venture Capital Co., Ltd. |
Starmems Semiconductor Corporation |
Taiwan | Research and development, design, manufacturing, sales and other services of electronic components, information/Software and integrated circuits. |
12,000 | 12,000 | 1,200,000 | 12% | 10,136 | 12,584) ( |
1,511) ( |
Investments accounted for under equity method |
| Leading Enterprises Limited | Realtek Semiconductor (Japan) Corp. |
Japan | Information collection and technical support |
4,364 | 4,812 | 400 | 100% | 7,244 | 5,581 | 5,581 | Sub-Subsidiary |
| Leading Enterprises Limited | Circon Universal Inc. | Mauritius | Investment holdings | 8,918 | 8,307 | 300,000 | 100% | 7,571 | 77) ( |
77) ( |
Sub-Subsidiary |
| Amber Universal Inc. | Realtek Semiconductor (Hong Kong)Limited |
Hong Kong | Information services and technical support |
5,683 | 5,326 | - | 100% | 1,081 | 22) ( |
22) ( |
Sub-Subsidiary |
| Realtek Singapore Private Limited | Empsonic Enterprises Inc. | Mauritius | Investment holdings | 839,760 | 782,243 | 2,825,000 | 100% | 2,031,239 | 26,956 | 26,956 | Sub-Subsidiary |
| Realtek Singapore Private Limited | Cortina Access Inc. | U.S.A | R&D and information services | 1,214,188 | 1,131,026 | 16,892 | 100% | 897,787 | 6,857 | 6,857 | Sub-Subsidiary |
Table 7 Page 2
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investees
For the six-month period ended June 30, 2022
| Table 7 Investor |
Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Sharesheld as at June 30,2022 | Net profit (loss) of the investee for the six-month period ended June 30,2022 |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
Expressed in thousands of NTD (Except as otherwise indicated) Investment income (loss) recognised by the Company for the six- month period ended June 30,2022 Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at June 30,2022 |
Balance as at December 31, 2021 |
Numberofshares | Ownership (%) | Bookvalue | |||||||
| Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | Taiwan | R&D and technical support | $ 59,452 | $ 55,380 | 21,130,000 | 100% | $ 65,204 | 13,051 $ |
13,051 $ |
Sub-Subsidiary |
| Realtek Singapore Private Limited | Realtek Viet Nam Co., Ltd. | Vietnam | R&D and technical support | 118,904 | 110,760 | 4,000,000 | 100% | 82,491 | 1,026 | 1,026 | Sub-Subsidiary |
| Talent Eagle Enterprise Inc. | Ubilinx Technology Inc. | U.S.A | R&D and technical support | 1,783,560 | 1,661,400 | 60,000,000 | 100% | 290,114 | 16,699 | 16,699 | Sub-Subsidiary |
| Bluocean Inc. | Realtek Semiconductor (Malaysia)Limited |
Malaysia | R&D and technical support | 70,495 | 69,275 | 10,450,000 | 100% | 65,066 | 1,890 | 1,890 | Sub-Subsidiary |
| Bluocean Inc. | Realtek Korea Inc. | Korea | R&D and technical support | 45,789 | - | 200,000 | 100% | 49,299 | 3,572 | 3,572 | Sub-Subsidiary |
Note : The amount of foreign currencies denominated in New Taiwan dollars in this table, which relates to income and expenses which were re-translated at the average exchange rate from January 1, 2022 to June 30, 2022, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.
Table 7 Page 3
Table 8
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investments in Mainland China
For the six-month period ended June 30, 2022
| Investee in Mainland China |
Main business activities | Paid-in Capital | Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January1,2022 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the six- month period ended June 30,2022 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the six- month period ended June 30,2022 |
Accumulated amount of remittance from Taiwan to Mainland China as of June 30, 2022 |
Net income of investee for the six-month period ended June 30,2022 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for the six- month period ended June 30, 2022 (Note2(2)C) |
Book value of investment in Mainland China as of June 30, 2022 |
Accumulated amount of investment income remitted back to Taiwan as of June 30,2022 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Cortina Network Systems (Shanghai) Co., Ltd. Realsil Microelectronics Corp. Realtek Semiconductor (Shen Zhen) Corp. RayMX Microelectronics Corp. Suzhou Pankore Integrated Circuit Technology Co. Ltd. Companyname |
R&D and technical support R&D and technical support R&D and technical support ICs manufacturing, design, research, development, sales, and marketing ICs manufacturing, design, research, development, sales, and marketing Accumulated amount of remittance from Taiwan to Mainland China as of June 30,2022 |
107,014 $ 832,328 148,630 116,563 44,405 Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
(2) (2) (2) (2) (2) Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA |
107,014 $ 832,328 148,630 116,563 44,405 |
$ - - - - - |
$ - - - - - |
107,014 $ 832,328 148,630 116,563 44,405 |
3,458 $ 28,433 29,041) ( 3,160) ( 46,322) ( |
100% 100% 100% 100% 100% |
3,458 $ 28,433 29,041) ( 3,160) ( 47,817) ( |
109,037 $ 2,029,129 262,494 403,125 105,224) ( |
$ - - - - - |
|
| Cortina Network Systems (Shanghai) Co., Ltd. Realsil Microlectronics Corp. Realtek Semiconductor (Shan Zhen) Corp. RayMX Microelectronics Corp. Suzhou Pankore Integrated Circuit Technology Co. Ltd. |
107,014 $ 832,328 148,630 116,563 44,405 |
107,014 $ 832,328 148,630 116,563 44,405 |
$ 23,165,582 |
Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
(3) Others.
Note 2: In the Investment income (loss) recognised by the Company for the six-month period ended June 30, 2022 column was recorded based on the financial statements prepared by the company. were audited by the independent auditors of parent company in Taiwan.
Note 3: The amount of foreign currencies denominated in New Taiwan dollars in this table, which relates to income and expenses which were re-translated at the average exchange rate from January 1, 2022 to June 30, 2022, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.
Table 8