AI assistant
RT — Interim / Quarterly Report 2022
Apr 22, 2022
52043_rns_2022-04-22_b198187d-2995-46b6-92bb-c1afe93cb3fb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [206 x 43] intentionally omitted <==
公開資訊觀測站法說會重大訊息資料
- 開會日期: 111年4月22日(五) 開會時間: 中文 3:00PM 3:45PM
英文 3:45PM – 4:30PM
開會地點: 網路直播
參加人員: 國內外法人、記者
會議主席: 發言人 黃依瑋副總
一 主要內容:2022年第 季法人說明會資訊
-
一
-
(1) 說明2022年第 季損益表主要數字 (自結數)
瑞昱半導體2022年第一季損益表主要資訊如下,詳細資料將以公司正式對外公告財報為準: 營業收入:約新台幣297.6億元,較上季成長約8.7%。
營業毛利率:52.2%
稅後淨利:約新台幣51.9億元
以加權平均流通在外股數計算,每股盈餘為新台幣10.15元。
(2) 2022年第二季營運展望
短期市場整體需求穩健,第二季營運審慎樂觀;惟仍需密切注意俄烏戰爭、疫情與通膨對終端需 求所造成的影響以及半導體供應鏈產能狀況。
Page 1 of 2
==> picture [206 x 43] intentionally omitted <==
Announcements for Market Observation Post of Taiwan Stock Exchange Corporation –
Material Information of Analyst and Institutional Investor Meeting
-
Date: Friday, April 22, 2022
-
Time: Mandarin Session: 3:00 PM –3:45 PM
-
Place: Web conference
-
Audience: Domestic as well as international institutional investors and reporters
-
Subject: 2022 Q1 Earnings Release and Marketing/Sales Update
6. Statement:
6.1 2022 Q1 Financial Results (unaudited)
Sales Revenue: about NT$29.76 billion, up 8.7% QoQ.
Gross Margin: 52.2%
Net Income: about NT$5.19billion
EPS: NT$10.15
6.2 2022 Q2 Company Guidance
The near-term overall market demand is solid, and we are cautiously optimistic about the second quarter operations. However, it is still necessary to pay close attention to the impact of the RussianUkrainian war, the pandemics and inflation on the end demands, as well as the production capacity of the semiconductor supply chain.
Page 2 of 2
==> picture [186 x 45] intentionally omitted <==
瑞昱半導體2022年第一季法人說明會 Realtek 1Q22 Earnings Release
April 22, 2022
© 2022 Realtek Semiconductor Corp. All rights reserved
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
1Q22 合併損益表(自結數)
----- End of picture text -----
| 1Q22 | 1Q22 | 4Q21 | 4Q21 | QoQ | 1Q21 | 1Q21 | YoY | |
|---|---|---|---|---|---|---|---|---|
| (單位: 新台幣百萬元) | 金額 | % | 金額 | % | % | 金額 | % | % |
| 營業收入淨額 | 29,756 | 100% | 27,370 | 100% | 8.7% | 23,341 | 100% | 27.5% |
| 營業毛利 | 15,530 | 52.2% | 14,471 | 52.9% | 7.3% | 10,453 | 44.8% | 48.6% |
| 推銷費用 | (1,236) | (4.2%) | (1,172) | (4.3%) | 5.5% | (1,044) | (4.5%) | 18.4% |
| 管理及總務費用 | (1,041) | (3.5%) | (936) | (3.4%) | 11.3% | (666) | (2.9%) | 56.3% |
| 研究發展費用 | (7,951) | (26.7%) | (7,686) | (28.1%) | 3.5% | (5,750) | (24.6%) | 38.3% |
| 營業費用合計 | (10,228) | (34.4%) | (9,793) | (35.8%) | 4.4% | (7,460) | (32.0%) | 37.1% |
| 營業利益 | 5,302 | 17.8% | 4,678 | 17.1% | 13.3% | 2,993 | 12.8% | 77.1% |
| 營業外收入及支出 | 101 | 0.3% | 136 | 0.5% | (26.0%) | 190 | 0.8% | (46.8%) |
| 本期淨利 | 5,186 | 17.4% | 4,605 | 16.8% | 12.6% | 3,055 | 13.1% | 69.8% |
| 每股盈餘(元) | 10.15 $ |
9.02 $ |
5.98 $ |
註: 數字加總不等,因四捨五入造成
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
2
| 1Q22 合併資產負債表(自結數) | 1Q22 合併資產負債表(自結數) | 1Q22 合併資產負債表(自結數) | 1Q22 合併資產負債表(自結數) |
|---|---|---|---|
| 1Q22 | 4Q21 | 1Q21 | |
| (單位: 新台幣百萬元) | 金額 | 金額 | 金額 |
| 現金及金融資產-流動 | 58,593 | 52,891 | 45,945 |
| 應收帳款淨額 | 15,863 | 15,989 | 14,156 |
| 存貨淨額 | 17,466 | 16,549 | 9,785 |
| 其他流動資產 | 592 | 817 | 779 |
| 基金與投資 | 3,690 | 3,916 | 3,429 |
| 固定資產 | 6,597 | 6,345 | 5,082 |
| 無形資產 | 3,170 | 2,232 | 2,004 |
| 其他非流動資產 | 2,511 | 2,494 | 1,811 |
| 資產總計 | 108,482 | 101,232 | 82,990 |
| 短期借款 | 10,129 | 13,342 | 12,680 |
| 應付帳款 | 11,747 | 11,443 | 11,564 |
| 其他流動負債 | 36,280 | 34,036 | 23,148 |
| 非流動負債 | 3,857 | 3,459 | 2,473 |
| 股東權益 | 46,469 | 38,952 | 33,126 |
| 負債及股東權益總計 | 108,482 | 101,232 | 82,990 |
| 註: 數字加總不等,因四捨五入造成 |
註: 數字加總不等,因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
3
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
1Q22 合併現金流量表(自結數)
----- End of picture text -----
| 1Q22 | 4Q21 | 1Q21 | |
| (單位: 新台幣百萬元) | 金額 | 金額 | 金額 |
| 營業活動之淨現金流入(出) | 9,292 | 3,832 | 2,712 |
| 投資活動之淨現金流入(出) | (3,879) | (3,270) | (3,491) |
| 籌資活動之淨現金流入(出) | (3,012) | (5,717) | 1,197 |
| 當期淨現金流入(出) | 2,400 | (5,155) | 418 |
註: 數字加總不等,因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
4
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
1Q22 Consolidated Income Statement (Unaudited)
----- End of picture text -----
| 1Q22 | 1Q22 | 4Q21 | 4Q21 | QoQ | 1Q21 | 1Q21 | YoY | ||
|---|---|---|---|---|---|---|---|---|---|
| (in NT$ Millions) | Amount | % | Amount | % | % | Amount | % | % | |
| Net Sales | 29,756 | 100% | 27,370 | 100% | 8.7% | 23,341 | 100% | 27.5% | |
| Gross Profit | 15,530 | 52.2% | 14,471 | 52.9% | 7.3% | 10,453 | 44.8% | 48.6% | |
| Selling Expenses | (1,236) | (4.2%) | (1,172) | (4.3%) | 5.5% | (1,044) | (4.5%) | 18.4% | |
| Administration Expenses | (1,041) | (3.5%) | (936) | (3.4%) | 11.3% | (666) | (2.9%) | 56.3% | |
| R&D Expenses | (7,951) | (26.7%) | (7,686) | (28.1%) | 3.5% | (5,750) | (24.6%) | 38.3% | |
| Operating Expenses | (10,228) | (34.4%) | (9,793) | (35.8%) | 4.4% | (7,460) | (32.0%) | 37.1% | |
| Operating Income | 5,302 | 17.8% | 4,678 | 17.1% | 13.3% | 2,993 | 12.8% | 77.1% | |
| Net Non-Operating Income | 101 | 0.3% | 136 | 0.5% | (26.0%) | 190 | 0.8% | (46.8%) | |
| Net Income | 5,186 | 17.4% | 4,605 | 16.8% | 12.6% | 3,055 | 13.1% | 69.8% | |
| EPS(NT$) | 10.15 $ |
9.02 $ |
5.98 $ |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
5
| 1Q22 4Q21 1Q21 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 58,593 52,891 45,945 Accounts Receivable 15,863 15,989 14,156 Inventories 17,466 16,549 9,785 Other Current Assets 592 817 779 Funds and Investments 3,690 3,916 3,429 Fixed assets 6,597 6,345 5,082 Intangible assets 3,170 2,232 2,004 Other non-current assets 2,511 2,494 1,811 Total Assets 108,482 101,232 82,990 Short-term borrowings 10,129 13,342 12,680 Accounts payable 11,747 11,443 11,564 Other current liabilities 36,280 34,036 23,148 Non-current liabilities 3,857 3,459 2,473 Total Equities 46,469 38,952 33,126 Total Liabilities and Equity 108,482 101,232 82,990 1Q22 Balance Sheet (Unaudited) |
1Q22 4Q21 1Q21 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 58,593 52,891 45,945 Accounts Receivable 15,863 15,989 14,156 Inventories 17,466 16,549 9,785 Other Current Assets 592 817 779 Funds and Investments 3,690 3,916 3,429 Fixed assets 6,597 6,345 5,082 Intangible assets 3,170 2,232 2,004 Other non-current assets 2,511 2,494 1,811 Total Assets 108,482 101,232 82,990 Short-term borrowings 10,129 13,342 12,680 Accounts payable 11,747 11,443 11,564 Other current liabilities 36,280 34,036 23,148 Non-current liabilities 3,857 3,459 2,473 Total Equities 46,469 38,952 33,126 Total Liabilities and Equity 108,482 101,232 82,990 1Q22 Balance Sheet (Unaudited) |
1Q22 4Q21 1Q21 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 58,593 52,891 45,945 Accounts Receivable 15,863 15,989 14,156 Inventories 17,466 16,549 9,785 Other Current Assets 592 817 779 Funds and Investments 3,690 3,916 3,429 Fixed assets 6,597 6,345 5,082 Intangible assets 3,170 2,232 2,004 Other non-current assets 2,511 2,494 1,811 Total Assets 108,482 101,232 82,990 Short-term borrowings 10,129 13,342 12,680 Accounts payable 11,747 11,443 11,564 Other current liabilities 36,280 34,036 23,148 Non-current liabilities 3,857 3,459 2,473 Total Equities 46,469 38,952 33,126 Total Liabilities and Equity 108,482 101,232 82,990 1Q22 Balance Sheet (Unaudited) |
1Q22 4Q21 1Q21 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 58,593 52,891 45,945 Accounts Receivable 15,863 15,989 14,156 Inventories 17,466 16,549 9,785 Other Current Assets 592 817 779 Funds and Investments 3,690 3,916 3,429 Fixed assets 6,597 6,345 5,082 Intangible assets 3,170 2,232 2,004 Other non-current assets 2,511 2,494 1,811 Total Assets 108,482 101,232 82,990 Short-term borrowings 10,129 13,342 12,680 Accounts payable 11,747 11,443 11,564 Other current liabilities 36,280 34,036 23,148 Non-current liabilities 3,857 3,459 2,473 Total Equities 46,469 38,952 33,126 Total Liabilities and Equity 108,482 101,232 82,990 1Q22 Balance Sheet (Unaudited) |
|
|---|---|---|---|---|
| 1Q22 | 4Q21 | 1Q21 | ||
| (in NT$ Millions) | Amount | Amount | Amount | |
| Cash and financial Assets-current | 58,593 | 52,891 | 45,945 | |
| Accounts Receivable | 15,863 | 15,989 | 14,156 | |
| Inventories | 17,466 | 16,549 | 9,785 | |
| Other Current Assets | 592 | 817 | 779 | |
| Funds and Investments | 3,690 | 3,916 | 3,429 | |
| Fixed assets | 6,597 | 6,345 | 5,082 | |
| Intangible assets | 3,170 | 2,232 | 2,004 | |
| Other non-current assets | 2,511 | 2,494 | 1,811 | |
| Total Assets | 108,482 | 101,232 | 82,990 | |
| Short-term borrowings | 10,129 | 13,342 | 12,680 | |
| Accounts payable | 11,747 | 11,443 | 11,564 | |
| Other current liabilities | 36,280 | 34,036 | 23,148 | |
| Non-current liabilities | 3,857 | 3,459 | 2,473 | |
| Total Equities | 46,469 | 38,952 | 33,126 | |
| Total Liabilities and Equity | 108,482 | 101,232 | 82,990 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
6
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
1Q22 Cash Flow Statement (Unaudited)
----- End of picture text -----
| 1Q22 | 4Q21 | 1Q21 | |
|---|---|---|---|
| (in NT$ Millions) | Amount | Amount | Amount |
| Cash flows from operating activities | 9,292 | 3,832 | 2,712 |
| Cash flows from investing activities | (3,879) | (3,270) | (3,491) |
| Cash flows from financing activities | (3,012) | (5,717) | 1,197 |
| Net increase(decrease) in cash | 2,400 | (5,155) | 418 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
7
==> picture [117 x 28] intentionally omitted <==
Q&A
© 2022 Realtek Semiconductor Corp. All rights reserved
==> picture [117 x 28] intentionally omitted <==
Thank You
© 2022 Realtek Semiconductor Corp. All rights reserved