AI assistant
RT — Interim / Quarterly Report 2021
Jul 26, 2021
52043_rns_2021-07-26_d5b83913-24db-4fd6-8ad5-fc4d5aec5541.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [205 x 43] intentionally omitted <==
公開資訊觀測站法說會重大訊息資料
開會日期： 110 年 7 月 26 日 ( 一 ) 開會時間： 中文 3:00PM － 3:45PM
英文 3:45PM – 4:30PM
開會地點：網路直播
參加人員：國內外法人、記者
會議主席：發言人黃依瑋副總
主要內容： 2021 年第二季法人說明會資訊
(1) 說明 2021 年第二季損益表主要數字 ( 自結數 )
瑞昱半導體 2021 年第二季損益表主要資訊如下，詳細資料將以公司正式對外公告財報為準： 營業收入：約新台幣 258.4 億元 , 較上季增長 10.7% 。
營業毛利率： 50.4%
稅後淨利：約新台幣 43.1 億元
以加權平均流通在外股數計算，每股盈餘為新台幣 8.43 元。
(2) 說明 2021 年上半年損益表主要數字 ( 自結數 )
瑞昱半導體 2021 年上半年損益表主要資訊如下，詳細資料將以公司正式對外公告財報為準： 營業收入：約新台幣 491.8 億元 , 較去年同期成長 47.8% 。 營業毛利率： 47.7%
稅後淨利：約新台幣 73.6 億元
以加權平均流通在外股數計算，每股盈餘為新台幣 14.41 元。
(3) 2021 年第三季營運展望
目前瑞昱的產品所面向的市場，仍處於供不應求，須持續密切注意上游供給及終端市場需求變
化；第三季公司營運審慎正向。
Page 1 of 2
==> picture [205 x 43] intentionally omitted <==
Announcements for Market Observation Post of Taiwan Stock Exchange Corporation –
Material Information of Analyst and Institutional Investor Meeting
-
Date: Monday, July 26, 2021
-
Time: Mandarin Session: 3:00 PM –3:45 PM
English Session: 3:45 PM – 4:30 PM
-
Place: Web conference
-
Audience: Domestic as well as international institutional investors and reporters
-
Subject: 2021 Q2 Earnings Release and Marketing/Sales Update
6. Statement:
6.1 2021 Q2 Financial Results (unaudited)
Sales Revenue: about NT$25.84 billion, up 10.7% QoQ.
Gross Margin: 50.4% Net Income: about NT$4.31 billion EPS: NT$8.43
6.2 2021 1st Half Financial Results (unaudited)
Sales Revenue: about NT$49.18 billion, up 47.8%YoY.
Gross Margin: 47.7% Net Income: about NT$7.36 billion EPS: NT$14.41
6.3 2021 Q3 Company Guidance
The current market for Realtek products still faces supply shortage. We need to pay close attention to changes in upstream supplies as well as end-market demands. We are cautiously optimistic about the operations in the third quarter.
Page 2 of 2
==> picture [186 x 45] intentionally omitted <==
瑞昱半導體2021年第二季法人說明會 Realtek 2Q21 Earnings Release
July 26, 2021
© 2021 Realtek Semiconductor Corp. All rights reserved
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
2Q21 合併損益表(自結數)
----- End of picture text -----
| 2Q21 | 2Q21 | 1Q21 | 1Q21 | QoQ | 2Q20 | 2Q20 | YoY | |
|---|---|---|---|---|---|---|---|---|
| (單位: 新台幣百萬元) | 金額 | % | 金額 | % | % | 金額 | % | % |
| 營業收入淨額 | 25,839 | 100% | 23,341 | 100% | 10.7% | 17,338 | 100% | 49.0% |
| 營業毛利 | 13,025 | 50.4% | 10,453 | 44.8% | 24.6% | 7,759 | 44.8% | 67.9% |
| 推銷費用 | (1,101) | (4.3%) | (1,044) | (4.5%) | (804) | (4.6%) | ||
| 管理及總務費用 | (812) | (3.1%) | (666) | (2.9%) | (512) | (3.0%) | ||
| 研究發展費用 | (6,812) | (26.4%) | (5,750) | (24.6%) | (4,475) | (25.8%) | ||
| 營業費用合計 | (8,724) | (33.8%) | (7,460) | (32.0%) | (5,791) | (33.4%) | ||
| 營業利益 | 4,301 | 16.6% | 2,993 | 12.8% | 43.7% | 1,968 | 11.4% | 118.5% |
| 營業外收入及支出 | 184 | 0.7% | 190 | 0.8% | 191 | 1.1% | ||
| 本期淨利 | 4,305 | 16.7% | 3,055 | 13.1% | 40.9% | 2,028 | 11.7% | 112.3% |
| 每股盈餘(元) | 8.43 $ |
5.98 $ |
3.97 $ |
|||||
註: 數字加總不等，因四捨五入造成
==> picture [103 x 25] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
2
| 2Q21 1Q21 2Q20 (單位: 新台幣百萬元) 金額 金額 金額 現金及金融資產-流動 52,671 45,945 48,365 應收帳款淨額 14,615 14,156 12,504 存貨淨額 13,073 9,785 9,529 其他流動資產 659 779 680 基金與投資 3,506 3,429 2,175 固定資產 5,459 5,082 4,263 無形資產 2,472 2,004 2,264 其他非流動資產 2,480 1,811 1,871 資產總計 94,936 82,990 81,651 短期借款 14,713 12,680 20,280 應付帳款 13,112 11,564 9,281 其他流動負債 35,259 23,148 24,426 非流動負債 2,440 2,473 2,514 股東權益 29,412 33,126 25,150 負債及股東權益總計 94,936 82,990 81,651 2Q21 合併資產負債表(自結數) |
|
|---|---|
註: 數字加總不等，因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
3
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
2Q21 合併現金流量表(自結數)
----- End of picture text -----
| 2Q21 | 1Q21 | 2Q20 | |
|---|---|---|---|
| (單位: 新台幣百萬元) | 金額 | 金額 | 金額 |
| 營業活動之淨現金流入(出) | 7,031 | 2,712 | 3,579 |
| 投資活動之淨現金流入(出) | (6,693) | (3,491) | (1,927) |
| 籌資活動之淨現金流入(出) | 2,014 | 1,197 | 656 |
| 當期淨現金流入(出) | 2,351 | 418 | 2,307 |
註: 數字加總不等，因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
4
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
2Q21 Consolidated Income Statement (Unaudited)
----- End of picture text -----
| 2Q21 | 2Q21 | 1Q21 | 1Q21 | QoQ | 2Q20 | 2Q20 | YoY | |
|---|---|---|---|---|---|---|---|---|
| (in NT$ Millions) | Amount | % | Amount | % | % | Amount | % | % |
| Net Sales | 25,839 | 100% | 23,341 | 100% | 10.7% | 17,338 | 100% | 49.0% |
| Gross Profit | 13,025 | 50.4% | 10,453 | 44.8% | 24.6% | 7,759 | 44.8% | 67.9% |
| Selling Expenses | (1,101) | (4.3%) | (1,044) | (4.5%) | (804) | (4.6%) | ||
| Administration Expenses | (812) | (3.1%) | (666) | (2.9%) | (512) | (3.0%) | ||
| R&D Expenses | (6,812) | (26.4%) | (5,750) | (24.6%) | (4,475) | (25.8%) | ||
| Operating Expenses | (8,724) | (33.8%) | (7,460) | (32.0%) | (5,791) | (33.4%) | ||
| Operating Income | 4,301 | 16.6% | 2,993 | 12.8% | 43.7% | 1,968 | 11.4% | 118.5% |
| Net Non-Operating Income | 184 | 0.7% | 190 | 0.8% | 191 | 1.1% | ||
| Net Income | 4,305 | 16.7% | 3,055 | 13.1% | 40.9% | 2,028 | 11.7% | 112.3% |
| EPS (NT$) | 8.43 $ |
5.98 $ |
3.97 $ |
|||||
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
5
| 2Q21 Balance Sheet (Unaudited) 2Q21 1Q21 2Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,671 45,945 48,365 Accounts Receivable 14,615 14,156 12,504 Inventories 13,073 9,785 9,529 Other Current Assets 659 779 680 Funds and Investments 3,506 3,429 2,175 Fixed assets 5,459 5,082 4,263 Intangible assets 2,472 2,004 2,264 Other non-current assets 2,480 1,811 1,871 Total Assets 94,936 82,990 81,651 Short-term borrowings 14,713 12,680 20,280 Accounts payable 13,112 11,564 9,281 Other current liabilities 35,259 23,148 24,426 Non-current liabilities 2,440 2,473 2,514 Total Equities 29,412 33,126 25,150 Total Liabilities and Equity 94,936 82,990 81,651 |
2Q21 Balance Sheet (Unaudited) 2Q21 1Q21 2Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,671 45,945 48,365 Accounts Receivable 14,615 14,156 12,504 Inventories 13,073 9,785 9,529 Other Current Assets 659 779 680 Funds and Investments 3,506 3,429 2,175 Fixed assets 5,459 5,082 4,263 Intangible assets 2,472 2,004 2,264 Other non-current assets 2,480 1,811 1,871 Total Assets 94,936 82,990 81,651 Short-term borrowings 14,713 12,680 20,280 Accounts payable 13,112 11,564 9,281 Other current liabilities 35,259 23,148 24,426 Non-current liabilities 2,440 2,473 2,514 Total Equities 29,412 33,126 25,150 Total Liabilities and Equity 94,936 82,990 81,651 |
2Q21 Balance Sheet (Unaudited) 2Q21 1Q21 2Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,671 45,945 48,365 Accounts Receivable 14,615 14,156 12,504 Inventories 13,073 9,785 9,529 Other Current Assets 659 779 680 Funds and Investments 3,506 3,429 2,175 Fixed assets 5,459 5,082 4,263 Intangible assets 2,472 2,004 2,264 Other non-current assets 2,480 1,811 1,871 Total Assets 94,936 82,990 81,651 Short-term borrowings 14,713 12,680 20,280 Accounts payable 13,112 11,564 9,281 Other current liabilities 35,259 23,148 24,426 Non-current liabilities 2,440 2,473 2,514 Total Equities 29,412 33,126 25,150 Total Liabilities and Equity 94,936 82,990 81,651 |
2Q21 Balance Sheet (Unaudited) 2Q21 1Q21 2Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,671 45,945 48,365 Accounts Receivable 14,615 14,156 12,504 Inventories 13,073 9,785 9,529 Other Current Assets 659 779 680 Funds and Investments 3,506 3,429 2,175 Fixed assets 5,459 5,082 4,263 Intangible assets 2,472 2,004 2,264 Other non-current assets 2,480 1,811 1,871 Total Assets 94,936 82,990 81,651 Short-term borrowings 14,713 12,680 20,280 Accounts payable 13,112 11,564 9,281 Other current liabilities 35,259 23,148 24,426 Non-current liabilities 2,440 2,473 2,514 Total Equities 29,412 33,126 25,150 Total Liabilities and Equity 94,936 82,990 81,651 |
|
|---|---|---|---|---|
| 2Q21 | 1Q21 | 2Q20 | ||
| (in NT$ Millions) | Amount | Amount | Amount | |
| Cash and financial Assets-current | 52,671 | 45,945 | 48,365 | |
| Accounts Receivable | 14,615 | 14,156 | 12,504 | |
| Inventories | 13,073 | 9,785 | 9,529 | |
| Other Current Assets | 659 | 779 | 680 | |
| Funds and Investments | 3,506 | 3,429 | 2,175 | |
| Fixed assets | 5,459 | 5,082 | 4,263 | |
| Intangible assets | 2,472 | 2,004 | 2,264 | |
| Other non-current assets | 2,480 | 1,811 | 1,871 | |
| Total Assets | 94,936 | 82,990 | 81,651 | |
| Short-term borrowings | 14,713 | 12,680 | 20,280 | |
| Accounts payable | 13,112 | 11,564 | 9,281 | |
| Other current liabilities | 35,259 | 23,148 | 24,426 | |
| Non-current liabilities | 2,440 | 2,473 | 2,514 | |
| Total Equities | 29,412 | 33,126 | 25,150 | |
| Total Liabilities and Equity | 94,936 | 82,990 | 81,651 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 26] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
6
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
2Q21 Cash Flow Statement (Unaudited)
----- End of picture text -----
| 2Q21 | 1Q21 | 2Q20 | |
|---|---|---|---|
| (in NT$ Millions) | Amount | Amount | Amount |
| Cash flows from operating activities | 7,031 | 2,712 | 3,579 |
| Cash flows from investing activities | (6,693) | (3,491) | (1,927) |
| Cash flows from finanncing activities | 2,014 | 1,197 | 656 |
| Net increase(devrease) in cash | 2,351 | 418 | 2,307 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 26] intentionally omitted <==
© 2021 Realtek Semiconductor Corp. All rights reserved
7
==> picture [117 x 28] intentionally omitted <==
Q&A
© 2021 Realtek Semiconductor Corp. All rights reserved
==> picture [117 x 28] intentionally omitted <==
Thank You
© 2021 Realtek Semiconductor Corp. All rights reserved