AI assistant
RT — Interim / Quarterly Report 2020
Dec 9, 2020
52043_rns_2020-12-09_b38867a1-3889-4e79-a0a4-e8683da2b4da.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
REALTEK SEMICONDUCTOR CORPORATION
AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS AND
REVIEW REPORT OF INDEPENDENT
ACCOUNTANTS
SEPTEMBER 30, 2020 AND 2019 (Stock code : 2379)
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
~1~
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE PWCR20000114
To the Board of Directors and Shareholders of Realtek Semiconductor Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of Realtek Semiconductor Corporation and subsidiaries as of September 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Notes 4(3) and 6(7), the consolidated financial statements of certain insignificant consolidated subsidiaries, investments accounted for under equity method and the information disclosed in Note 13 were based solely on the reports prepared by the those subsidiaries and investee companies, which were not reviewed by independent accountants. Those statements reflect total assets of NT$3,522,216 thousand and NT$3,014,962 thousand, constituting 4.33% and 4.05% of the consolidated total assets, and total liabilities of NT$904,177 thousand and NT$707,958 thousand, constituting 1.68%
~2~
and 1.48% of the consolidated total liabilities as of September 30, 2020 and 2019, respectively, and total comprehensive income (loss) of NT$87,423 thousand, NT$(38,531) thousand, NT$(220,913) thousand and NT$(235,857) thousand, constituting 3.76%, (2.07%), (4.06%) and (4.26%) of the consolidated total comprehensive income for the three-month and nine-month periods then ended, respectively. Furthermore, the investments accounted for under equity method as of September 30, 2020 and 2019 amounted to NT$157,172 thousand and NT$234,409 thousand, respectively, and the related investment loss were NT$8,129 thousand, NT$3,808 thousand, NT$29,604 thousand and NT$16,120 thousand for the three-month and nine-month periods then ended, respectively.
Qualified Conclusion
Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain insignificant consolidated subsidiaries and investments accounted for under equity method been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Realtek Semiconductor Corporation and subsidiaries as of September 30, 2020 and 2019, and of its consolidated financial performance for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
Lin, Yu-Kuan Cheng, Ya-Huei For and on behalf PricewaterhouseCoopers, Taiwan October 30, 2020
------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~3~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2020 and 2019 are reviewed, not audited)
| Assets | Notes | September 30, 2020 AMOUNT % $5,428,1557418,983140,815,4955012,359,165152,646,0103364,277-7,965,54810336,956-70,334,589862,347,603379,485-157,172-4,359,42461,671,680245,774-2,188,2893141,389-50,946-11,041,76214$81,376,351100(Continued) |
December 31, 2019 AMOUNT % $5,727,911874,012-39,558,054548,254,011112,196,7173768,69917,391,53510318,652164,289,591881,859,478269,477-185,972-3,446,16251,403,245249,136-1,952,9603114,163-61,646-9,142,23912$73,431,830100 |
September 30, 2019 | September 30, 2019 |
|---|---|---|---|---|---|
AMOUNT$5,428,155418,98340,815,49512,359,1652,646,010364,2777,965,548336,95670,334,5892,347,60379,485157,1724,359,4241,671,68045,7742,188,289141,38950,94611,041,762$81,376,351(Continued) |
AMOUNT$5,727,91174,01239,558,0548,254,0112,196,717768,6997,391,535318,65264,289,5911,859,47869,477185,9723,446,1621,403,24549,1361,952,960114,16361,6469,142,239$73,431,830 |
AMOUNT$4,404,208326,87640,258,5298,987,1052,209,129689,0117,900,307426,57565,201,7401,774,05866,434234,4093,421,3131,043,96850,5412,326,09581,557333,3029,331,677$74,533,417 |
% | ||
| Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1136 Financial assets at amortised cost - current 1170 Accounts receivable, net 1180 Accounts receivable, net - related parties 1200 Other receivables 130X Inventories, net 1410 Prepayments 11XX Total current assets Non-current assets 1517 Financial assets at fair value through other comprehensive income - non-current 1535 Financial assets at amortised cost - non-current 1550 Investments accounted for under equity method 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property 1780 Intangible assets 1840 Deferred income tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets |
6(1) 6(2) 6(4) 6(5) 6(5) and 7 6(6) 6(3) 6(4) and 8 6(7) 6(8) 6(9) 6(10) 6(11) |
6-54123111- |
|||
87 |
|||||
2--52-3-1 |
|||||
13 |
|||||
100 |
|||||
~4~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2020, DECEMBER 31, 2019 AND SEPTEMBER 30, 2019 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2020 and 2019 are reviewed, not audited)
| September 30, 2020 | September 30, 2020 | December 31, 2019 | December 31, 2019 | September 30, | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities andEquity | Notes | AMOUNT | % | AMOUNT | % | AMOUNT | % | ||||||
| Current liabilities | |||||||||||||
| 2100 | Short-term borrowings | 6(12) | $ |
13,550,080 |
17 |
$ |
18,966,042 |
26 |
$ |
17,900,000 |
24 |
||
| 2130 | Contract liabilities - current | 6(20) | 317,285 |
- |
104,974 |
- |
109,237 |
- |
|||||
| 2150 | Notes payable | 29,203 |
- |
3,276 |
- |
4,594 |
- |
||||||
| 2170 | Accounts payable | 9,684,550 |
12 |
7,441,724 |
10 |
7,619,700 |
10 |
||||||
| 2180 | Accounts payable - related | 7 | |||||||||||
| parties | 349,181 |
- |
329,514 |
1 |
303,881 |
1 |
|||||||
| 2200 | Other payables | 6(13) | 19,502,707 |
24 |
10,746,168 |
15 |
13,671,781 |
18 |
|||||
| 2220 | Other payables - related parties | 7 | 85,885 |
- |
87,293 |
- |
77,077 |
- |
|||||
| 2230 | Current income tax liabilities | 898,558 |
1 |
828,790 |
1 |
716,568 |
1 |
||||||
| 2280 | Lease liabilities - current | 91,054 |
- |
84,328 |
- |
79,977 |
- |
||||||
| 2300 | Other current liabilities | 6(20) | 6,889,319 |
9 |
5,378,078 |
7 |
5,247,654 |
7 |
|||||
| 21XX | Total current liabilities | 51,397,822 |
63 |
43,970,187 |
60 |
45,730,469 |
61 |
||||||
| Non-current liabilities | |||||||||||||
| 2550 | Provisions - non-current | 6(15) | 1,040,789 |
1 |
1,075,809 |
2 |
1,109,256 |
2 |
|||||
| 2570 | Deferred income tax liabilities | 75,363 |
- |
51,723 |
- |
20,568 |
- |
||||||
| 2580 | Lease liabilities - non-current | 1,305,378 |
2 |
1,028,347 |
1 |
955,155 |
1 |
||||||
| 2600 | Other non-current liabilities | 72,036 |
- |
77,080 |
- |
77,706 |
- |
||||||
| 25XX | Total non-current | ||||||||||||
| liabilities | 2,493,566 |
3 |
2,232,959 |
3 |
2,162,685 |
3 |
|||||||
| 2XXX | Total liabilities | 53,891,388 |
66 |
46,203,146 |
63 |
47,893,154 |
64 |
||||||
| Equity | |||||||||||||
| Share capital | 6(16) | ||||||||||||
| 3110 | Common shares | 5,106,849 |
6 |
5,080,955 |
7 |
5,080,955 |
7 |
||||||
| Capital surplus | 6(17) | ||||||||||||
| 3200 | Capital surplus | 2,120,746 |
3 |
2,736,854 |
3 |
2,736,628 |
4 |
||||||
| Retained earnings | 6(18) | ||||||||||||
| 3310 | Legal reserve | 5,577,083 |
7 |
4,902,176 |
7 |
4,902,176 |
7 |
||||||
| 3320 | Special reserve | 217,036 |
- |
- |
- |
- |
- |
||||||
| 3350 | Undistributed earnings | 15,396,174 |
19 |
14,716,036 |
20 |
13,072,582 |
17 |
||||||
| Other equity | 6(19) | ||||||||||||
| 3400 | Other equity interest | ( |
942,574 ) ( |
1 ) ( |
217,036) |
- |
838,248 |
1 |
|||||
| 31XX | Equity attributable to | ||||||||||||
| holders of the parent | |||||||||||||
| company | 27,475,314 |
34 |
27,218,985 |
37 |
26,630,589 |
36 |
|||||||
| 36XX | Non-controlling interest | 9,649 |
- |
9,699 |
- |
9,674 |
- |
||||||
| 3XXX | Total equity | 27,484,963 |
34 |
27,228,684 |
37 |
26,640,263 |
36 |
||||||
| Significant contingent liabilities | 9 | ||||||||||||
| and unrecognized contract | |||||||||||||
| commitments | |||||||||||||
| 3X2X | Total liabilities and equity | $ |
81,376,351 |
100 |
$ |
73,431,830 |
100 |
$ |
74,533,417 |
100 |
The accompanying notes are an integral part of these consolidated financial statements.
~5~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except earnings per share amounts) (The statements of comprehensive income are reviewed, not audited)
| Items | Notes |
Three months ended September 30 | Three months ended September 30 |
|---|---|---|---|
| 2020 | 2019 | ||
| 4000 Operating revenue 5000 Operating costs 5950 Gross profit Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Expected credit losses 6000 Total operating expenses 6900 Operating income Non-operating income and expenses 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of loss of associates and joint ventures accounted for under equity method 7000 Total non-operating income and expenses 7900 Profit before income tax, net 7950 Income tax expense 8200 Net income for the period |
(Continued)
~6~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)
| (The statements of comprehensive income are reviewed, not audited) Three months ended September 30 2020 2019 Items Notes AMOUNT % AMOUNT Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 6(19) 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income $ 467,658 2 $ 52,009 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit - - 132 8310 Total components of other comprehensive income that will not be reclassified to profit 467,658 2 52,141 Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation ( 654,176)( 3)( 113,121)( 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss ( 654,176)( 3)( 113,121)( 8300 Other comprehensive (loss)income, net ($ 186,518)( 1)($ 60,980) 8500 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Profit attributable to: 8610 Equity holders of the parent company $ 2,509,330 11 $ 1,922,421 8620 Non-controlling interest 9 - 16 Profit for the period $ 2,509,339 11 $ 1,922,437 Comprehensive income 8710 Equity holders of the parent company $ 2,322,812 10 $ 1,861,441 8720 Non-controlling interest 9 - 16 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Earnings per share (in dollars) 9750 Basic earnings per share 6(28) $ 4.91$ 9850 Diluted earnings per share 6(28) $ 4.89 $ |
(The statements of comprehensive income are reviewed, not audited) Three months ended September 30 2020 2019 Items Notes AMOUNT % AMOUNT Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 6(19) 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income $ 467,658 2 $ 52,009 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit - - 132 8310 Total components of other comprehensive income that will not be reclassified to profit 467,658 2 52,141 Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation ( 654,176)( 3)( 113,121)( 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss ( 654,176)( 3)( 113,121)( 8300 Other comprehensive (loss)income, net ($ 186,518)( 1)($ 60,980) 8500 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Profit attributable to: 8610 Equity holders of the parent company $ 2,509,330 11 $ 1,922,421 8620 Non-controlling interest 9 - 16 Profit for the period $ 2,509,339 11 $ 1,922,437 Comprehensive income 8710 Equity holders of the parent company $ 2,322,812 10 $ 1,861,441 8720 Non-controlling interest 9 - 16 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Earnings per share (in dollars) 9750 Basic earnings per share 6(28) $ 4.91$ 9850 Diluted earnings per share 6(28) $ 4.89 $ |
(The statements of comprehensive income are reviewed, not audited) Three months ended September 30 2020 2019 Items Notes AMOUNT % AMOUNT Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 6(19) 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income $ 467,658 2 $ 52,009 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit - - 132 8310 Total components of other comprehensive income that will not be reclassified to profit 467,658 2 52,141 Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation ( 654,176)( 3)( 113,121)( 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss ( 654,176)( 3)( 113,121)( 8300 Other comprehensive (loss)income, net ($ 186,518)( 1)($ 60,980) 8500 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Profit attributable to: 8610 Equity holders of the parent company $ 2,509,330 11 $ 1,922,421 8620 Non-controlling interest 9 - 16 Profit for the period $ 2,509,339 11 $ 1,922,437 Comprehensive income 8710 Equity holders of the parent company $ 2,322,812 10 $ 1,861,441 8720 Non-controlling interest 9 - 16 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Earnings per share (in dollars) 9750 Basic earnings per share 6(28) $ 4.91$ 9850 Diluted earnings per share 6(28) $ 4.89 $ |
(The statements of comprehensive income are reviewed, not audited) Three months ended September 30 2020 2019 Items Notes AMOUNT % AMOUNT Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 6(19) 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income $ 467,658 2 $ 52,009 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit - - 132 8310 Total components of other comprehensive income that will not be reclassified to profit 467,658 2 52,141 Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation ( 654,176)( 3)( 113,121)( 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss ( 654,176)( 3)( 113,121)( 8300 Other comprehensive (loss)income, net ($ 186,518)( 1)($ 60,980) 8500 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Profit attributable to: 8610 Equity holders of the parent company $ 2,509,330 11 $ 1,922,421 8620 Non-controlling interest 9 - 16 Profit for the period $ 2,509,339 11 $ 1,922,437 Comprehensive income 8710 Equity holders of the parent company $ 2,322,812 10 $ 1,861,441 8720 Non-controlling interest 9 - 16 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Earnings per share (in dollars) 9750 Basic earnings per share 6(28) $ 4.91$ 9850 Diluted earnings per share 6(28) $ 4.89 $ |
(The statements of comprehensive income are reviewed, not audited) Three months ended September 30 2020 2019 Items Notes AMOUNT % AMOUNT Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 6(19) 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income $ 467,658 2 $ 52,009 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit - - 132 8310 Total components of other comprehensive income that will not be reclassified to profit 467,658 2 52,141 Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation ( 654,176)( 3)( 113,121)( 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss ( 654,176)( 3)( 113,121)( 8300 Other comprehensive (loss)income, net ($ 186,518)( 1)($ 60,980) 8500 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Profit attributable to: 8610 Equity holders of the parent company $ 2,509,330 11 $ 1,922,421 8620 Non-controlling interest 9 - 16 Profit for the period $ 2,509,339 11 $ 1,922,437 Comprehensive income 8710 Equity holders of the parent company $ 2,322,812 10 $ 1,861,441 8720 Non-controlling interest 9 - 16 Total comprehensive income for the period $ 2,322,821 10 $ 1,861,457 Earnings per share (in dollars) 9750 Basic earnings per share 6(28) $ 4.91$ 9850 Diluted earnings per share 6(28) $ 4.89 $ |
% 1 - 1 1)( 1)( -( 12 12 - 12 12 - 12 3.78 3.77 |
Nine months ended September 30 | Nine months ended September 30 |
|---|---|---|---|---|---|---|---|
| 2020 | % 2 - 2 3)( 3)( 1)( 10 11 - 11 10 - 10 4.91 4.89 |
2019 | 2020 | 2019 | |||
| AMOUNT $ 467,658 - 467,658 654,176)( 654,176)( $ 186,518)( $ 2,322,821 $ 2,509,330 9 $ 2,509,339 $ 2,322,812 9 $ 2,322,821 $ |
AMOUNT $ 52,009 132 52,141 113,121)( 113,121)( $ 60,980) $ 1,861,457 $ 1,922,421 16 $ 1,922,437 $ 1,861,441 16 $ 1,861,457 $ |
||||||
| Other comprehensive (loss)income, net Components of other comprehensive income that will not be reclassified to profit 8316 Unrealised incomes from investments in equity instruments measured at fair value through other comprehensive income 8320 Share of other comprehensive income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit 8310 Total components of other comprehensive income that will not be reclassified to profit Components of other comprehensive (loss)income that will be reclassified to profit or loss 8361 Cumulative translation differences of foreign operation 8360 Total components of other comprehensive (loss)income that will be reclassified to profit or loss 8300 Other comprehensive (loss)income, net 8500 Total comprehensive income for the period Profit attributable to: 8610 Equity holders of the parent company 8620 Non-controlling interest Profit for the period Comprehensive income 8710 Equity holders of the parent company 8720 Non-controlling interest Total comprehensive income for the period Earnings per share (in dollars) 9750 Basic earnings per share 9850 Diluted earnings per share |
6(19) ( ( ( 6(28) 6(28) |
||||||
| $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 (Expressed in thousands of New Taiwan dollars)
(The statements of changes in equity are reviewed, not audited))
| Nine-month period ended September 30, 2019 Balance at January 1, 2019 Net income for the period Other comprehensive income for the period Total comprehensive income Distribution of 2018 earnings Legal reserve Special reserve Cash dividends Cash from capital surplus Changes in equity of associates accounted for under equity method Disposal of investments in equity instruments measured at fair value through other comprehensive income Balance at September 30, 2019 Nine-month period ended September 30, 2020 Balance at January 1, 2020 Net income for the period Other comprehensive income (loss) for the period Total comprehensive income (loss) Distribution of 2019 earnings Legal reserve Special reserve Cash dividends Employees' compensation transferred to commom shares Cash from capital surplus Changes in non-controlling interest Changes in equity of associates accounted for under equity method Cash dividends returned Balance at September 30, 2020 |
Notes | Equity attributableto | Equity attributableto | Equity attributableto | o | wners of the parent | wners of the parent | wners of the parent | wners of the parent | Non-controlling interest |
Totalequity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commonshares | Capitalsurplus | Retained earnings | Otherequityinterest | Total | ||||||||||||||||
| Legal reserve | Special reserve | Undistributed earnings |
Financial statements translation differences of foreignoperations |
a f |
Unrealised gains from financial ssets measured at air value through other comprehensive income |
|||||||||||||||
| 6(19) 6(18) 6(18) 6(18) 6(17) 6(17) 6(19) 6(19) 6(18) 6(18) 6(16)(17) 6(17) 6(17) 6(17) |
$ 5,080,955 - - - - - - - - - $ 5,080,955 $ 5,080,955 - - - - - - 25,894 - - - - $ 5,106,849 |
$ 3,236,659------(508,095 )8,064 -$ 2,736,628$ 2,736,854------393,591(1,021,370 )-11,706(35 )$ 2,120,746 |
$ 4,467,099- -- 435,077- ----$ 4,902,176$ 4,902,176- -- 674,907-------$ 5,577,083 |
$600,443---- (600,443 )- --- $-$----- 217,036 - -----$217,036 |
$ 10,850,1725,146,829-5,146,829(435,077 )600,443(3,048,573 )--(41,212 )$ 13,072,582$ 14,716,0366,168,245-6,168,245(674,907 )(217,036 )(4,596,164 )-----$ 15,396,174 |
$129,811-281,594281,594------$411,405($762,143 )-(1,260,932 )(1,260,932 )--------($ 2,023,075 ) |
$272,153-113,478113,478-----41,212$426,843$545,107-535,394535,394--------$ 1,080,501 |
$ 24,637,2925,146,829395,0725,541,901--(3,048,573 ) (508,095 ) 8,064-$ 26,630,589$ 27,218,9856,168,245(725,538 ) 5,442,707--(4,596,164 ) 419,485(1,021,370 ) -11,706(35 ) $ 27,475,314 |
$9,60767-67------$9,674$9,69933-33-----(83 ) --$9,649 |
$ 24,646,8995,146,896395,0725,541,968--(3,048,573 )(508,095 )8,064-$ 26,640,263$ 27,228,6846,168,278(725,538 )5,442,740--(4,596,164 )419,485(1,021,370 )(83 )11,706(35 )$ 27,484,963 |
The accompanying notes are an integral part of these consolidated financial statements.
~8~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
(The statements of cash flows are reviewed, not audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments Adjustments to reconcile profit (loss) Depreciation Amortization Expected credit losses Interest expense Interest income Dividend income Gain on financial assets at fair value through profit or loss Share of loss of associates and joint ventures accounted for under equity method Loss on disposal of property, plant and equipment Gain on disposal of investments Other intangible assets transferred to expenses Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss - current Accounts receivable, net Accounts receivable, net - related parties Other receivables Inventories Prepayments Changes in operating liabilities Contract liabilities - current Notes payable Accounts payable Accounts payable - related parties Other payables Other payables - related parties Other current liabilities Provisions - non-current Accrued pension obligations |
Nine-month periods ended September 30 Notes 2020 2019 $6,565,345 $5,477,3176(25) 616,190516,5816(11)(25) 838,142751,92712(2) 31,97123,2676(24) 120,653110,8816(21) ( 708,519 ) ( 947,479 )6(22) ( 24,877 ) ( 30,150 )6(2)(23) ( 92,591 ) ( 4,953 )6(7) 29,60416,1206(23) 1261256(23) ( 466 ) --526( 252,380 ) 1,003,148( 4,133,790 ) ( 3,349,059 )( 452,628 ) ( 430,784 )( 79,295 ) ( 60,368 )( 574,013 ) ( 2,020,499 )( 18,272 ) ( 129,248 )212,311 ( 39,843 )25,927 ( 4,063 )2,242,8261,965,01219,66791,8563,163,7202,380,901( 1,407 ) 8,0301,511,2411,529,596-105,133( 2,845 ) ( 1,850 ) |
|---|---|
(Continued)
~9~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan dollars)
(The statements of cash flows are reviewed, not audited)
| Cash inflow generated from operations Receipt of interest Receipt of dividend Interest paid Income tax paid Net cash flows from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of financial assets at amortised cost Proceeds from disposal of financial assets at amortised cost Proceeds from disposal of financial assets at fair value through other comprehensive income Proceeds from disposal of investments accounted for under equity method Proceeds from capital reduction of investee accounted for under equity method Acquisition of property, plant and equipment Acquisition of intangible assets Increase in refundable deposits Decrease (increase) in other non-current assets Net cash flows used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Decrease in short-term borrowings Repayment of principal portion of lease liabilities Guarantee deposits returned Net cash flows (used in) from financing activities Effect of exchange rate Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Nine-month periods ended September 30 Notes 2020 2019 $9,036,640 $6,962,1241,192,236976,02624,87730,150( 126,196 ) ( 98,929 )( 325,984 ) ( 225,162 )9,801,5737,644,209( 42,274,169 ) ( 40,564,403 )39,678,59031,828,528-939466-6(7) 20,68417,9086(29) ( 1,350,374 ) ( 593,605 )6(29) ( 778,772 ) ( 1,200,555 )( 19,073 ) ( 1,666 )29,773 ( 303,494 )( 4,692,875 ) ( 10,816,348 )165,554,21796,069,590( 170,958,419 ) ( 92,695,901 )6(30) ( 66,952 ) ( 69,181 )6(30) ( 2,199 ) ( 1,427 )( 5,473,353 ) 3,303,08164,899 ( 36,385 )( 299,756 ) 94,5575,727,9114,309,651$5,428,155 $4,404,208 |
|---|---|
The accompanying notes are an integral part of these consolidated financial statements.
~10~
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated) (REVIEWED, NOT AUDITED)
1. HISTORY AND ORGANISATION
Realtek Semiconductor Corporation (the “Company”) was incorporated as a company limited by shares on October 21, 1987 and commenced commercial operations in March 1988. The Company was based in Hsinchu Science-Based Industrial Park since October 28, 1989. The Company and its subsidiaries (collectively referred herein as the “Group”) are engaged in the research, development, design, testing, and sales of ICs and application softwares for these products.
-
THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL
-
STATEMENTS AND PROCEDURES FOR AUTHORISATION
These consolidated financial statements were reported to the Board of Directors on October 30, 2020.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
- (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:
Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition of material’ January 1, 2020 Amendments to IFRS 3, ‘Definition of a business’ January 1, 2020 Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark reform’ January 1, 2020 Amendment to IFRS 16, ‘Covid-19-related rent concessions’ June 1, 2020 (Note)
Note : Earlier application from January 1, 2020 is allowed by FSC.
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~11~
(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted
by the Group
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 4, ‘Extension of the temporary exemption from applying January 1, 2021 IFRS 9’
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(3) IFRSs issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
| and financial performance based on the Group’s assessment. IFRSs issued by IASB but not yet endorsed by the FSC New standards, interpretations and amendments issued by IASB but not IFRSsasendorsed by the FSC are as follows: |
yet included in the |
|---|---|
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 3,‘Reference to the conceptual framework’ Amendments to IFRS 10 and IAS 28,‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17,‘Insurance contracts’ Amendments to IFRS 17, 'Insurance contracts' Amendments to IAS 1,‘Classification of liabilities as current or non-current’ Amendments to IAS 16,‘Property, plant and equipment:proceeds before intended use’ Amendments to IAS 37,‘Onerous contracts—cost of fulfilling a contract’ Annual improvements to IFRS Standards 2018–2020 Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16,‘Interest Rate Benchmark Reform—Phase 2’ |
January 1, 2022 To be determined by International Accounting Standards Board January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2022 January 1, 2022 January 1, 2022 January 1, 2021 |
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
~12~
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2019, except for the compliance statement, basis of preparation, basis of consolidation and interim financial statements apply as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
-
(1) Compliance statement
-
A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2019.
-
(2) Basis of preparation
-
A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
-
(a) Financial assets (including derivative instruments) at fair value through profit or loss.
-
(b) Financial assets at fair value through other comprehensive income.
-
(c) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
-
B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements:
-
Basis for preparation of the consolidated financial statements as of September 30, 2020 is consistent with the 2019 consolidated financial statements.
~13~
B. Subsidiaries included in the consolidated financial statements:
| Name of investor | Name of subsidiary |
Main business activities |
Ownership (%) | Ownership (%) | Ownership (%) | Description |
|---|---|---|---|---|---|---|
| September 30,2020 |
December 31,2019 |
September 30,2019 |
||||
| Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation Realtek Semiconductor Corporation |
Leading Enterprises Limited Amber Universal Inc. Realtek Singapore Private Limited Bluocean Inc. Talent Eagle Enterprise Inc. Realtek Investment Singapore Private Limited Realsun Investment Co., Ltd. Hung-wei Venture Capital Co., Ltd. Realking Investments Limited |
Investment holdings 〃 ICs manufacturing, design, research, development, sales, and marketing Investment holdings 〃 〃 〃 〃 〃 |
100% 100% 89% 100% 100% 100% 100% 100% 100% |
100% 100% 89% 100% 100% 100% 100% 100% 100% |
100% 100% 89% 100% 100% 100% 100% 100% 100% |
Note 1 Note 1 Note 1 |
~14~
Ownership (%)
| Name of investor | Name of subsidiary |
Main business activities |
September 30,2020 |
December 31,2019 |
September 30,2019 |
Description |
|---|---|---|---|---|---|---|
| Realtek Semiconductor Corporation Realtek Semiconductor Corporation Leading Enterprises Limited Leading Enterprises Limited Leading Enterprises Limited Amber Universal Inc. Amber Universal Inc. Empsonic Enterprises Inc. Realtek Singapore Private Limited |
Realsun Technology Corporation Bobitag Inc. Realtek Semiconductor (Japan) Corp. Circon Universal Inc. Realtek Singapore Private Limited Realtek Semiconductor (HK) Limited Realtek Semiconductor (Shen Zhen) Corp. Realsil Microelectronics Corp. Cortina Access Inc. |
ICs manufacturing, design, research, development, sales, and marketing Manufacture and installation of computer equipment and wholesale, retail and related service of electronic materials and information / software ICs design,sales and consultancy Investment holdings ICs manufacturing, design, research, development, sales, and marketing Information services and technical support R&D and technical support 〃 R&D and information services |
100% 67% 100% 100% 11% 100% 100% 100% 100% |
100% 67% 100% 100% 11% 100% 100% 100% 100% |
100% 67% 100% 100% 11% 100% 100% 100% 100% |
Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 |
~15~
Ownership (%)
| Name of investor | Name of subsidiary |
Main business activities |
September 30,2020 |
December 31,2019 |
September 30,2019 |
Description Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 Note 1 & Note 2 Note 1 & Note 3 Note 1 & Note 3 |
|---|---|---|---|---|---|---|
| Realtek Singapore Private Limited Realtek Singapore Private Limited Talent Eagle Enterprise Inc. Realtek Singapore Private Limited Realtek Singapore Private Limited Realtek Singapore Private Limited Realsil Microelectronics Corp. Bluocean Inc. Realsil Microelectronics Corp. Realtek Semiconductor (Shen Zhen) Corp. |
Cortina Systems Taiwan Limited Cortina Network Systems Shanghai Co., Ltd. Ubilinx Technology Inc. Empsonic Enterprises Inc. Realtek Viet Nam Co., Ltd. RayMX Microelectronics Corp. RayMX Microelectronics Corp. Realtek Semiconductor (Malaysia) SDN. BHD. Suzhou PanKore Integrated Circuit Technology Co. Ltd. Suzhou PanKore Integrated Circuit Technology Co. Ltd. |
R&D and technical support 〃 R&D and information services Investment holdings R&D and technical support ICs manufacturing, design, research, development, sales, and marketing 〃 R&D and technical support ICs manufacturing, design, research, development, sales, and marketing 〃 |
100% 100% 100% 100% 100% 19% 81% 100% 80% 20% |
100% 100% 100% 100% 100% 29% 71% - - - |
100% 100% 100% 100% 100% 29% 71% - - - |
~16~
-
Note 1: The financial statements of the entity as of and for the nine-month periods ended
-
September 30, 2020 and 2019 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.
-
Note 2: Realtek Semiconductor (Malaysia) SDN. BHD. was incorporated and registered on June 10, 2020.
-
Note 3: Suzhou PanKore Integrated Circuit Technology Co. Ltd. was incorporated and registered on July 3, 2020.
-
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group: None.
(4) Employee benefits
Pensions - Defined benefit plan
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
(5) Income tax
-
A. The interim period income tax expense is recognized based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.
-
B. If a change in tax rate is enacted in an interim period, the Group recognizes the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognized outside profit or loss is recognized in other comprehensive income or equity while the effect of the change on items recognized in profit or loss is recognized in profit or loss.
5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
There have been no significant changes as of September 30, 2020. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2019.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash and cash equivalents | |||
|---|---|---|---|
| Cash on hand and revolving funds Checking accounts and demand deposits Time deposits |
September 30,2020 902 $ 5,111,442 315,811 5,428,155 $ |
December 31,2019 841 $ 4,221,046 1,506,024 5,727,911 $ |
September 30,2019 |
| 853 $ 4,345,273 58,082 |
|||
| 4,404,208 $ |
The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
~17~
(2) Financial assets at fair value through profit or loss
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Beneficiary certificates |
September 30,2020 160,808 $ 258,175 418,983 $ |
December 31,2019 69,001 $ 5,011 74,012 $ |
September 30,2019 |
|---|---|---|---|
| 68,416 $ 258,460 |
|||
| 326,876 $ |
- A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
| Amounts recognized in profit or loss in relation to loss are listed below: |
financial assets at fair value through profit or | alue through profit or |
|---|---|---|
| Financial assets mandatorily measured at fair value through profit or loss Equity instruments Beneficiary certificates Financial assets mandatorily measured at fair value through profit or loss Equity instruments Beneficiary certificates |
For the three-month period ended For the three-month period ended September 30,2020 September 30,2019 48,340 $ 1,949 $ 182 2,194 48,522 $ 4,143 $ For the nine-month period ended For the nine-month period ended September 30,2020 September 30,2019 91,807 $ 1,364) ($ 784 6,317 92,591 $ 4,953 $ |
For the three-month period ended September 30,2019 |
| 1,949 $ 2,194 |
||
| 4,143 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 4,953 $ |
B. The Group has no financial assets at fair value through profit or loss pledged to others.
(3) Financial assets at fair value through other comprehensive income
| Items | September 30,2020 480,011 $ 12,964 1,854,628 2,347,603 $ |
December 31,2019 492,258 $ 13,357 1,353,863 1,859,478 $ |
September 30,2019 | |
|---|---|---|---|---|
| Non-current items: Equity instruments Listed stocks Emerging stocks Unlisted stocks |
464,127 $ 13,007 1,296,924 |
|||
| 1,774,058 $ |
~18~
-
A. The Group has elected to classify equity instruments investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,347,603, $1,859,478 and $1,774,058 on September 30, 2020, December 31, 2019 and September 30, 2019, respectively.
-
B. Amounts recognized in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income Cumulative losses reclassified to retained earnings due to derecognition Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income Cumulative losses reclassified to retained earnings due to derecognition |
For the three-month period ended September 30,2020 467,658 $ - $ For the nine-month period ended September 30,2020 525,515 $ - $ |
For the three-month period ended September 30,2019 |
|---|---|---|
| 52,009 $ |
||
| 41,212 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 109,761 $ |
||
| 41,212 $ |
- C. The Group has no financial assets at fair value through other comprehensive income pledged to others.
(4) Financial assets at amortised cost
| others. Financial assets at amortised cost |
||||
|---|---|---|---|---|
| Items | September 30,2020 40,815,495 $ 79,485 $ |
December 31,2019 39,558,054 $ 69,477 $ |
September 30,2019 | |
| Current items: Time deposits Non-current items: Time deposits |
40,258,529 $ |
|||
| 66,434 $ |
-
A. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.
-
B. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).
~19~
(5) Accounts receivable
| Accountsreceivable | |||||||
|---|---|---|---|---|---|---|---|
| September 30,2020 | December 31,2019 | September 30,2019 | |||||
| Accounts receivable | $ | 12,455,011 | $ | 8,321,221 | $ | 9,055,733 | |
| Accounts receivable - related | |||||||
| parties | 2,661,742 | 2,209,114 | 2,222,043 | ||||
| Less: Allowance for bad debts | ( | 111,578) | ( | 79,607) | ( | 81,542) | |
| $ | 15,005,175 | $ | 10,450,728 | $ | 11,196,234 | ||
| A. The aging analysis of accounts | receivable | is as follows: | |||||
| September 30,2020 | December 31,2019 | September 30,2019 | |||||
| Not past due | $ | 14,703,751 | $ | 10,153,312 | $ | 10,849,129 | |
| Up to 30 days | 262,659 | 376,366 | 418,570 | ||||
| 31 to 90 days | 149,925 | 1 | 9,415 | ||||
| Over 90 days | 418 | 656 | 662 | ||||
| $ | 15,116,753 | $ | 10,530,335 | $ | 11,277,776 |
The above aging analysis is based on past due date.
-
B. As of September 30, 2020, December 31, 2019 and September 30, 2019, accounts receivable was all from contracts with customers. And as of January 1, 2019, the balance of receivables from contracts with customers amounted to $7,419,793.
-
C. The Group has no accounts receivable pledged to others.
-
D. Information relating to credit risk of accounts receivable is provided in Note 12(2).
(6) Inventories
| Inventories | |||
|---|---|---|---|
| Raw materials Work in process Finished goods Raw materials Work in process Finished goods |
September 30,2020 | ||
| Allowance for obsolescence and Cost market value decline 894,675 $ 31,356) ($ 6,144,004 646,893) ( 2,382,325 777,207) ( 9,421,004 $ 1,455,456) ($ December 31,2019 |
Book value | ||
| 863,319 $ 5,497,111 1,605,118 |
|||
| 7,965,548 $ |
|||
| Allowance for obsolescence and Cost market value decline 1,054,744 $ 26,672) ($ 4,624,767 355,239) ( 2,550,754 456,819) ( 8,230,265 $ 838,730) ($ |
Book value | ||
| 1,028,072 $ 4,269,528 2,093,935 |
|||
| 7,391,535 $ |
~20~
| Raw materials Work in process Finished goods |
September 30,2019 | ||
|---|---|---|---|
| Allowance for obsolescence and Cost market value decline 829,997 $ 22,572) ($ 5,010,378 399,868) ( 3,030,018 547,646) ( 8,870,393 $ 970,086) ($ |
Book value | ||
| 807,425 $ 4,610,510 2,482,372 |
|||
| 7,900,307 $ |
Operating costs incurred on inventories for the three-month and nine-month periods ended September 30, 2020 and 2019 were as follows:
| 30, 2020 and 2019 were as follows: | ||
|---|---|---|
| Cost of inventories sold and others Loss on market value decline and obsolete and slow-moving inventories Loss on scrap inventory Cost of inventories sold and others Loss on market value decline and obsolete and slow-moving inventories Loss on scrap inventory |
For the three-month period ended September 30,2020 12,953,264 $ 164,683 24,750 13,142,697 $ For the nine-month period ended September 30,2020 31,257,966 $ 621,453 45,559 31,924,978 $ |
For the three-month period ended September 30,2019 |
| 9,072,424 $ 68,868 22,294 |
||
| 9,163,586 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 24,474,983 $ 292,877 34,879 |
||
| 24,802,739 $ |
(7) Investments accounted for under equity method
| Technology Partner V Venture Capital Corporation 5V Technologies, Taiwan Ltd. Estinet Technologies Incorporation Innorich Venture Capital Corp. |
September 30,2020 255 $ - 9,245 147,672 157,172 $ |
December 31,2019 22,247 $ - 3,701 160,024 185,972 $ |
September 30,2019 |
|---|---|---|---|
| 24,926 $ 7,466 40,764 161,253 |
|||
| 234,409 $ |
- A. The loss on investments accounted for under equity method amounted to $8,129, $3,808, $29,604
and $16,120 for the three-month and nine-month periods ended September 30, 2020 and 2019, respectively.
- B. In February 2020, the Group sold all shares of 5V Technologies, Taiwan Ltd. and the gain on disposal of investments amounted to $466.
~21~
C. The Group received the proceeds of $20,684 from the capital reduction carried out by Technology Partner V Venture Capital Corporation in July 2020. The investee was dissolved on September 21, 2020 and was still in the process of liquidation as of September 30, 2020.
(8) Property, plant and equipment
| At January 1, 2020 Cost Accumulated depreciation and impairment 2020 Opening net book amount Additions Disposals Reclassifications Depreciation Net exchange difference Closing net book amount At September 30, 2020 Cost Accumulated depreciation and impairment At January 1, 2019 Cost Accumulated depreciation and impairment 2019 Opening net book amount Additions Disposals Reclassifications Depreciation Net exchange difference Closing net book amount At September 30, 2019 Cost Accumulated depreciation and impairment |
Land Buildings Machinery Test equipment Office equipment Others Total - $ 3,222,502 $ 3,899,552 $ 2,623,658 $ 280,814 $ 850,212 $ 10,876,738 $ - 1,305,695) ( 3,529,856) ( 1,809,993) ( 176,813) ( 608,219) ( 7,430,576) ( - $ 1,916,807 $ 369,696 $ 813,665 $ 104,001 $ 241,993 $ 3,446,162 $ - $ 1,916,807 $ 369,696 $ 813,665 $ 104,001 $ 241,993 $ 3,446,162 $ 387,280 158,076 97,457 600,732 35,705 170,926 1,450,176 - 2) ( - - 123) ( 1) ( 126) ( - - - 1,712 - 1,712) ( - - 80,966) ( 68,168) ( 302,951) ( 23,734) ( 58,000) ( 533,819) ( - 922) ( 1,851 2,011) ( 1,204) ( 683) ( 2,969) ( 387,280 $ 1,992,993 $ 400,836 $ 1,111,147 $ 114,645 $ 352,523 $ 4,359,424 $ 387,280 $ 3,373,683 $ 3,822,259 $ 3,195,584 $ 313,732 $ 1,011,115 $ 12,103,653 $ - 1,380,690) ( 3,421,423) ( 2,084,437) ( 199,087) ( 658,592) ( 7,744,229) ( 387,280 $ 1,992,993 $ 400,836 $ 1,111,147 $ 114,645 $ 352,523 $ 4,359,424 $ Land Buildings Machinery Test equipment Office equipment Others Total - $ 3,246,163 $ 3,726,816 $ 2,225,944 $ 232,162 $ 754,293 $ 10,185,378 $ - 1,197,942) ( 3,456,955) ( 1,514,287) ( 151,702) ( 547,914) ( 6,868,800) ( - $ 2,048,221 $ 269,861 $ 711,657 $ 80,460 $ 206,379 $ 3,316,578 $ - $ 2,048,221 $ 269,861 $ 711,657 $ 80,460 $ 206,379 $ 3,316,578 $ - - 100,238 358,035 40,947 63,529 562,749 - 18) ( - 8) ( 97) ( 2) ( 125) ( - - 27,167 - - 27,167) ( - - 93,154) ( 55,597) ( 234,067) ( 19,650) ( 45,918) ( 448,386) ( - 8,397) ( 2,272 3,980) ( 149) ( 751 9,503) ( - $ 1,946,652 $ 343,941 $ 831,637 $ 101,511 $ 197,572 $ 3,421,313 $ - $ 3,228,393 $ 3,856,726 $ 2,569,760 $ 271,495 $ 788,981 $ 10,715,355 $ - 1,281,741) ( 3,512,785) ( 1,738,123) ( 169,984) ( 591,409) ( 7,294,042) ( - $ 1,946,652 $ 343,941 $ 831,637 $ 101,511 $ 197,572 $ 3,421,313 $ |
|---|---|
A. There was no capitalization of borrowing costs attributable to the property, plant and equipment.
B. The Group has no property, plant and equipment pledged to others.
~22~
- (9) Leasing arrangements lessee
-
A. The Group leases various assets including land and buildings. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. The carrying amount of right-of-use assets and the depreciation are as follows:
| Land Buildings Land Buildings Land Buildings |
Carryingamount | ||
|---|---|---|---|
| September 30,2020 1,404,707 $ 266,973 1,671,680 $ |
December 31,2019 1,082,850 $ 320,395 1,403,245 $ Depreciation |
September 30,2019 | |
| 703,744 $ 340,224 |
|||
| 1,043,968 $ |
|||
| For the nine-month period ended September 30,2020 19,984 $ 59,544 79,528 $ |
-
C. For the three-month and nine-month periods ended September 30, 2020 and 2019, the additions to right-of-use assets were $4,183, $40,907, $347,619 and $40,907, respectively.
-
D. The information on profit and loss accounts relating to lease contracts is as follows:
| Items affecting profit or loss Interest expense on lease liabilities Items affecting profit or loss Interest expense on lease liabilities |
For the three-month period ended September 30,2020 7,599 $ For the nine-month period ended September 30,2020 21,430 $ |
For the three-month period ended September 30,2019 |
|---|---|---|
| 5,940 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 17,565 $ |
~23~
- E. For the three-month and nine-month periods ended September 30, 2020 and 2019, the Group’s total cash outflow for leases were $31,275, $24,457, $88,382 and $70,098, respectively.
(10) Investment property
| Investment property | ||||||
|---|---|---|---|---|---|---|
| Buildings | ||||||
| 2020 | 2019 | |||||
| At January 1 | ||||||
| Cost | $ | 80,799 |
$ | 83,688 |
||
| Accumulated depreciation and impairment | ( | 31,663) | ( | 28,820) | ||
| $ | 49,136 | $ | 54,868 | |||
| Opening net book value | $ | 49,136 |
$ | 54,868 |
||
| Depreciation | ( | 2,843) |
( | 3,015) |
||
| Net exchange difference | ( | 519) | ( | 1,312) | ||
| Closing net book amount | $ | 45,774 | $ | 50,541 | ||
| At September 30 | ||||||
| Cost | $ | 79,955 |
$ | 81,517 |
||
| Accumulated depreciation and impairment | ( | 34,181) | ( | 30,976) | ||
| $ | 45,774 | $ | 50,541 |
- A. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
| from the investment property are shown below: | ||
|---|---|---|
| Rental income from the lease of the investment property Operating expenses arising from the investment property that generated rental income during the period Rental income from the lease of the investment property Operating expenses arising from the investment property that generated rental income during the period |
For the three-month period ended September 30,2020 280 $ 946 $ For the nine-month period ended September 30,2020 841 $ 2,843 $ |
For the three-month period ended September 30,2019 |
| 290 $ |
||
| 987 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 1,206 $ |
||
| 3,015 $ |
- B. The Group’s investment property is located in Mainland China. The fair value is based on valuation information from Information Centre of Real Estate in local governments in Mainland China and is adjusted and classified as level 3 accordingly. As of September 30, 2020, December 31, 2019 and September 30, 2019, the fair value was $128,220, $134,439 and $135,999, respectively.
~24~
(11) Intangible assets
| Intangible assets | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Computer | Intellectual | |||||||||
| software | property | Goodwill | Others | Total | ||||||
| At January 1, 2020 | ||||||||||
| Cost | $ | 4,083,596 |
$ | 4,500,995 |
$ | 645,724 |
$ | 291,141 |
$ | 9,521,456 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 3,307,376) |
( | 3,550,602) |
( | 498,707) |
( | 211,811) |
( | 7,568,496) |
| $ | 776,220 | $ | 950,393 | $ | 147,017 | $ | 79,330 | $ | 1,952,960 | |
| 2020 | ||||||||||
| Opening net book amount | $ | 776,220 |
$ | 950,393 |
$ | 147,017 |
$ | 79,330 |
$ | 1,952,960 |
| Additions | 743,517 | 335,647 | - | - | 1,079,164 | |||||
| Reclassifications | 538 | - | - | ( | 570) |
( | 32) |
|||
| Amortisation | ( | 495,840) |
( | 320,287) |
- | ( | 22,015) |
( | 838,142) |
|
| Net exchange difference | ( | 41) |
1,172 | ( | 4,787) |
( | 2,005) |
( | 5,661) |
|
| Closing net book amount | $ | 1,024,394 | $ | 966,925 | $ | 142,230 | $ | 54,740 | $ | 2,188,289 |
| At September 30, 2020 | ||||||||||
| Cost | $ | 4,825,132 |
$ | 4,834,646 |
$ | 640,937 |
$ | 281,145 |
$ | 10,581,860 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 3,800,738) |
( | 3,867,721) |
( | 498,707) |
( | 226,405) |
( | 8,393,571) |
| $ | 1,024,394 | $ | 966,925 | $ | 142,230 | $ | 54,740 | $ | 2,188,289 | |
| Computer | Intellectual | |||||||||
| software | property | Goodwill | Others | Total | ||||||
| At January 1, 2019 | ||||||||||
| Cost | $ | 3,234,611 |
$ | 3,911,807 |
$ | 650,778 |
$ | 298,916 |
$ | 8,096,112 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 2,738,897) |
( | 3,149,643) |
( | 350,621) |
( | 170,702) |
( | 6,409,863) |
| $ | 495,714 | $ | 762,164 | $ | 300,157 | $ | 128,214 | $ | 1,686,249 | |
| 2019 | ||||||||||
| Opening net book amount | $ | 495,714 |
$ | 762,164 |
$ | 300,157 |
$ | 128,214 |
$ | 1,686,249 |
| Additions | 831,751 | 557,483 | - | 604 | 1,389,838 | |||||
| Transfers | 1,800 | - | - | ( | 2,326) |
( | 526) |
|||
| Amortisation | ( | 420,920) |
( | 296,491) |
- | ( | 34,516) |
( | 751,927) |
|
| Net exchange difference | - | ( | 1,820) |
3,018 | 1,263 | 2,461 | ||||
| Closing net book amount | $ | 908,345 | $ | 1,021,336 | $ | 303,175 | $ | 93,239 | $ | 2,326,095 |
| At September 30, 2019 | ||||||||||
| Cost | $ | 4,068,266 |
$ | 4,464,159 |
$ | 653,796 |
$ | 300,141 |
$ | 9,486,362 |
| Accumulated amortisation | ||||||||||
| and impairment | ( | 3,159,921) |
( | 3,442,823) |
( | 350,621) |
( | 206,902) |
( | 7,160,267) |
| $ | 908,345 | $ | 1,021,336 | $ | 303,175 | $ | 93,239 | $ | 2,326,095 |
~25~
Details of amortisation on intangible assets are as follows:
| Operating costs Operating expenses Operating costs Operating expenses |
For the three-month period ended September 30,2020 1,018 $ 287,895 288,913 $ For the nine-month period ended September 30,2020 5,422 $ 832,720 838,142 $ |
For the three-month period ended September 30,2019 |
|---|---|---|
| 904 $ 273,827 |
||
| 274,731 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 2,964 $ 748,963 |
||
| 751,927 $ |
(12) Short-term borrowings
| Short-term borrowings | |||
|---|---|---|---|
| Type of borrowings Bank borrowings Unsecured borrowings Type of borrowings Bank borrowings Unsecured borrowings Type of borrowings Bank borrowings Unsecured borrowings |
September 30,2020 13,550,080 $ December 31,2019 18,966,042 $ September 30,2019 17,900,000 $ |
Interest rate range 0.48%~0.69% Interest rate range 0.71%~2.64% Interest rate range 0.60%~0.79% |
Collateral |
| None Collateral |
|||
| None Collateral |
|||
| None |
Interest expense recognized in profit or loss amounted to $25,919, $35,132, $99,223 and $93,316 for the three-month and nine-month periods ended September 30, 2020 and 2019, respectively.
(13) Other payables
| Other payables | |||
|---|---|---|---|
| Accrued salaries Payable for dividends and cash from capital surplus Payable for employees' compensation Other accrued expenses Payables on equipment Payables on software and intellectual property Others |
September 30,2020 5,109,201 $ 5,617,534 5,368,937 1,876,600 213,152 1,025,737 291,546 19,502,707 $ |
December 31,2019 4,041,988 $ - 3,978,638 1,715,223 113,350 725,345 171,624 10,746,168 $ |
September 30,2019 |
| 4,212,593 $ 3,556,668 3,243,726 1,417,455 79,545 873,721 288,073 |
|||
| 13,671,781 $ |
~26~
(14) Pension
-
A. (a) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.
-
(b) The pension costs under the defined contribution pension plans of the Group for the threemonth and nine-month periods ended September 30, 2020 and 2019 were $553, $882, $1,657 and $2,648, respectively.
-
(c) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2021 amount to $6,000.
-
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(b) The Company’s mainland China subsidiaries, Realsil Microelectronics Corp., Realtek Semiconductor (Shen Zhen) Corp., Cortina Network Systems Shanghai Co., Ltd., RayMX Microelectronics Corp. and Suzhou PanKore Integrated Circuit Technology Co. Ltd. have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Monthly contributions to an independent fund are administered by the government. Other than the monthly contributions, the Group has no further obligations.
~27~
- (c) The pension costs under the defined contribution pension plans of the Group for the threemonth and nine-month periods ended September 30, 2020 and 2019 were $73,444, $65,677, $213,493 and $190,479, respectively.
(15) Provision
| month and nine-month periods ended September 30, 2020 and 2019 w $213,493 and $190,479, respectively. Provision |
ere$73,444, $65,677, |
|---|---|
| 2020 At January 1 1,075,809 $ Changes in provision - Effect of exchange rate 35,020) ( At September 30 1,040,789 $ |
2019 |
| 999,868 $ 105,133 4,255 |
|
| 1,109,256 $ |
As of September 30, 2020, provisions were estimated for possible infringement litigations.
-
(16) Share capital
-
A. As of September 30, 2020, the Company’s authorised capital was $8,900,000, consisting of 890 million shares of ordinary stock (including 80 million thousand shares reserved for employee stock options), and the paid-in capital was $5,106,849 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected. The beginning balance and closing balance of the number of the Company’s ordinary shares outstanding of the period remain the same as in previous two periods.
| remain the same as in previous two periods. | ||
|---|---|---|
| At January 1 Employees’compensation transferred to common shares At September 30 |
2020 2019 508,095 508,095 2,589 - 510,684 508,095 Unit : Thousands of shares |
|
| 508,095 - |
||
| 508,095 |
-
B. On March 20, 2020, the Board of Directors of the Company during their meeting resolved for the Company to provide Employees’ compensation in the form of stocks amounting to $419,485. The Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution. The closing price was $162 (in dollars) per share, and the Company issued 2,589 thousand new shares, which was approved by the Competence Authority. The effective date for the issuance was April 8, 2020, and the related registration for the issuance was completed on April 20, 2020.
-
C. On January 24, 2002, the Company increased its new common stock and sold its old common stock by issuing 13,924 thousand units of GDRs for cash. Each GDR unit represents 4 common stocks, so the total common stocks issued were 55,694 thousand shares. The Company’s GDRs are traded in the Luxembourg Stock Exchange. As of September 30, 2020, the outstanding GDRs were 332 thousand units, or 1,326 thousand shares of common stock, representing 0.26% of the Company’s total common stocks.
~28~
(17) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
| deficit unless the legal reserve is insufficient. | insufficient. | ||
|---|---|---|---|
| Sharepremium At January 1 2,688,155 $ Employees' compensation tranferred to common shares 393,591 Cash from capital surplus 1,021,370) ( Change in associates accounted for under equity method - Cash dividends returned - At September 30 2,060,376 $ Sharepremium At January 1 3,196,250 $ Change in associates accounted for under equity method - Cash from capital surplus 508,095) ( At September 30 2,688,155 $ |
2020 | ||
| Change in associates accounted for under equitymethod 40,208 $ 8,064 - 48,272 $ |
(18) Retained earnings
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve, if legal reserve has accumulated to an amount equal to the paid-in capital, then legal reserve is not required to be set aside any more. After that, special reserve shall be set aside or reversed in accordance with the related laws or the regulations made by the Competent Authority. The remainder, if any, along with prior year’s accumulated undistributed earnings shall be proposed by the Board of Directors. However, the appropriation of earnings shall be resolved by the shareholders if earnings are distributed by issuing new shares, or the appropriation of earnings shall be resolved by the Board of Directors, if earnings are distributed in the form of cash. The Company should consider factors
~29~
affecting finance, business and operations to appropriate distributable earnings for the period, and appropriate all or partial reserve in accordance with regulations of the Competent Authority. The Company’s dividend policy takes into consideration the Company’s future expansion plans and future cash flows. In accordance with the Company’s dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.
In accordance with Company Act Article 240, Item 5 and Article 241, Item 2, the resolution, for all or partial of distributable dividends, legal reserve and capital surplus are distributed in the form of cash, will be adopted by a majority vote at a meeting of the Board of Directors attended by over two-thirds of the total number of directors, and will be reported to the shareholders.
-
B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
C. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
D. The appropriation of 2019 and 2018 earnings had been resolved at the stockholders’ meeting on June 10, 2020 and June 12, 2019. Details are summarised below:
| Legal reserve (Reversal of) special reserve Cash dividends Total |
Dividends per share Dividends per share Amount (in dollars) Amount (in dollars) 674,907 $ - $ 435,077 $ - $ 217,036 - 600,443) ( - 4,596,164 9.00 3,048,573 6.00 5,488,107 $ 9.00 $ 2,883,207 $ 6.00 $ 2019 2018 |
2018 | 2018 |
|---|---|---|---|
| Amount 674,907 $ 217,036 4,596,164 5,488,107 $ |
Dividends per share (in dollars) |
||
| - $ - 6.00 |
|||
| 6.00 $ |
-
E. On April 24, 2020, the Board of Directors of the Company proposed to distribute cash dividends from capital surplus to shareholders in the amount of $1,021,370 ($2 per share). The aforementioned cash dividends of distribution of 2019 earnings and cash dividends from capital surplus have been resolved by the Board of Directors on April 24, 2020.
-
F. On June 12, 2019, the stockholders resolved during their meeting to distribute $508,095 by cash ($1 per share) from capital surplus.
~30~
(19) Other equity items
| Other equity items | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | |||||||||
| Unrealised gains | Currency | ||||||||
| on valuation | translation difference | Total | |||||||
| At January 1 | $ | 545,107 |
($ | 762,143) |
($ | 217,036) |
|||
| Revaluation: | |||||||||
| –Group | 525,515 | - | 525,515 | ||||||
| –Associates | 9,879 | - | 9,879 | ||||||
| Currency translation | |||||||||
| differences: | |||||||||
| –Group | - | ( | 1,260,932) | ( | 1,260,932) | ||||
| At September 30 | $ | 1,080,501 | ($ | 2,023,075) | ($ | 942,574) | |||
| 2019 | |||||||||
| Unrealised gains | Currency | ||||||||
| on valuation | translation difference | Total | |||||||
| At January 1 | $ | 272,153 |
$ | 129,811 |
$ | 401,964 |
|||
| Revaluation: | |||||||||
| –Group | 109,761 | - | 109,761 | ||||||
| –Associates | 3,717 | - | 3,717 | ||||||
| Reclassified to retained | |||||||||
| earnings | 41,212 | - | 41,212 | ||||||
| Currency translation | |||||||||
| differences: | |||||||||
| –Group | - | 281,594 | 281,594 | ||||||
| At September 30 | $ | 426,843 | $ | 411,405 | $ | 838,248 | |||
| Operating revenue | |||||||||
| For | the three-month | For | the three-month | ||||||
| period ended | period ended | ||||||||
| September 30,2020 | September 30,2019 | ||||||||
| Revenue from contracts | with customers | $ | 22,408,776 | $ | 16,043,111 | ||||
| For the nine-month | For the nine-month | ||||||||
| period ended | period ended | ||||||||
| September 30,2020 | September 30,2019 | ||||||||
| Revenue from contracts | with customers | $ | 55,674,973 | $ | 44,059,307 |
(20) Operating revenue
~31~
A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods and services at a point in time in the following major product lines:
| following major product lines: | |||
|---|---|---|---|
| For the three-month period ended September 30, 2020 Revenue from external customer contracts Timing of revenue recognition At a point in time For the nine-month period ended September 30, 2020 Revenue from external customer contracts Timing of revenue recognition At a point in time For the three-month period ended September 30, 2019 Revenue from external customer contracts Timing of revenue recognition At a point in time For the nine-month period ended September 30, 2019 Revenue from external customer contracts Timing of revenue recognition At a point in time |
Integrated circuitproducts 22,324,814 $ 22,324,814 $ Integrated circuitproducts 55,531,740 $ 55,531,740 $ Integrated circuitproducts 16,012,869 $ 16,012,869 $ Integrated circuitproducts 43,963,093 $ 43,963,093 $ |
Others 83,962 $ 83,962 $ Others 143,233 $ 143,233 $ Others 30,242 $ 30,242 $ Others 96,214 $ 96,214 $ |
Total |
| 22,408,776 $ |
|||
| 22,408,776 $ |
|||
| Total | |||
| 55,674,973 $ |
|||
| 55,674,973 $ |
|||
| Total | |||
| 16,043,111 $ |
|||
| 16,043,111 $ |
|||
| Total | |||
| 44,059,307 $ |
|||
| 44,059,307 $ |
B. Contract liabilities
The Group has recognized the following revenue-related contract liabilities:
| Contract liabilities– advance sales receipts |
September 30,2020 December 31,2019 317,285 $ 104,974 $ |
September 30,2019 |
|---|---|---|
| 109,237 $ |
Revenue recognized that was included in the contract liability balance at the beginning of the period:
For the three-month For the three-month period ended period ended September 30, 2020 September 30, 2019 Contract liabilities – advance sales receipts $ - $ 1,345 For the nine-month For the nine-month period ended period ended September 30, 2020 September 30, 2019 Contract liabilities – advance sales receipts $ 98,318 $ 137,702
~32~
C. Refund liabilities (shown in other current liabilities)
The Group estimates the discounts based on accumulated experience. The estimation is subject to an assessment at each reporting date.
The following refund liabilities:
September 30, 2020 December 31, 2019 September 30, 2019 Refund liabilities – current $ 6,867,600 $ 5,368,247 $ 5,236,443
(21) Interest income
| Interest income | ||
|---|---|---|
| Otherincome Other gains and losses For the three-month period ended For the three-month period ended September 30,2020 September 30,2019 Interest income from bank deposits 159,156 $ 335,206 $ For the nine-month period ended For the nine-month period ended September 30,2020 September 30,2019 Interest income from bank deposits 708,519 $ 947,479 $ For the three-month period ended For the three-month period ended September 30,2020 September 30,2019 Dividend income 24,877 $ 29,767 $ Other income 54,569 17,637 79,446 $ 47,404 $ For the nine-month period ended For the nine-month period ended September 30,2020 September 30,2019 Dividend income 24,877 $ 30,150 $ Other income 101,362 49,861 126,239 $ 80,011 $ For the three-month period ended For the three-month period ended September 30,2020 September 30,2019 Losses on disposal of property, plant and equipment 41) ($ 28) ($ Net currency exchange (losses) gains 147,161) ( 33,382 Gains on financial assets at fair value through profit or loss 48,522 4,143 Other income (losses) 1,656 854) ( 97,024) ($ 36,643 $ |
For the three-month period ended September 30,2019 |
|
| 335,206 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 947,479 $ |
||
| For the three-month period ended September 30,2019 |
||
| 29,767 $ 17,637 |
||
| 47,404 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 30,150 $ 49,861 |
||
| 80,011 $ |
(22) Other income
(23) Other gains and losses
~33~
| For the nine-month | For the nine-month | |||||
|---|---|---|---|---|---|---|
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Losses on disposal of property, plant and | ||||||
| equipment | ($ | 126) |
($ | 125) |
||
| Gains on disposal of investments | 466 | - | ||||
| Net currency exchange (losses) gains | ( | 201,940) |
34,150 | |||
| Gains on financial assets at fair value through | ||||||
| profit or loss | 92,591 | 4,953 | ||||
| Other income (losses) | 1,812 | ( | 2,931) | |||
| ($ | 107,197) | $ | 36,047 | |||
| Finance costs | ||||||
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Interest expense | ||||||
| Bank borrowings | $ | 25,919 |
$ | 35,132 |
||
| Lease liabilities | 7,599 | 5,940 | ||||
| $ | 33,518 | $ | 41,072 | |||
| For the nine-month | For the nine-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Interest expense | ||||||
| Bank borrowings | $ | 99,223 |
$ | 93,316 |
||
| Lease liabilities | 21,430 | 17,565 | ||||
| $ | 120,653 | $ | 110,881 | |||
| Expenses by nature | ||||||
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Employee benefit expenses | $ | 4,690,550 | $ | 3,594,483 | ||
| Depreciation | $ | 213,981 | $ | 181,782 | ||
| Amortisation | $ | 288,913 | $ | 274,731 | ||
| For the nine-month | For the nine-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Employee benefit expenses | $ | 12,446,849 | $ | 10,111,374 | ||
| Depreciation | $ | 616,190 | $ | 516,581 | ||
| Amortisation | $ | 838,142 | $ | 751,927 |
(24) Finance costs
(25) Expenses by nature
~34~
(26) Employee benefit expenses
| Employee benefit expenses | ||
|---|---|---|
| Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses Total Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses Total |
For the three-month period ended September 30,2020 4,448,085 $ 117,581 73,997 50,887 4,690,550 $ For the nine-month period ended September 30,2020 11,728,608 $ 362,688 215,150 140,403 12,446,849 $ |
For the three-month period ended September 30,2019 |
| 3,387,022 $ 104,695 66,559 36,207 |
||
| 3,594,483 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 9,501,379 $ 321,357 193,127 95,511 |
||
| 10,111,374 $ |
-
A. In accordance with the Company’s Articles of Incorporation, the Company shall appropriate no higher than 3% for directors’ remuneration and no less than 1% for employees’ compensation, if the Company generates profit. If the Company has accumulated deficit, earnings should be reserved to cover losses before the appropriation of directors’ remuneration and employees’ compensation. Aforementioned employees’ compensation could be distributed by cash or stocks. Specifics of the compensation are to be determined by a majority vote at a meeting of the Board of Directors attended by over two-thirds of the total number of directors. The resolution should be reported to the shareholders during the shareholders’ meeting.
-
B. For the three-month and nine-month periods ended September 30, 2020 and 2019, employees’ compensation was accrued at $735,906, $508,252, $1,809,783 and $1,359,523, respectively; directors’ remuneration was accrued at $18,408, $33,884, $90,000 and $90,635, respectively. The amounts were estimated as operating cost or operating expense in accordance with the Company’s Articles of Association.
-
Employees’ compensation was $2,097,424, and directors’ remuneration was $119,828 for 2019. Employees’ compensation and directors’ remuneration of 2019 as resolved at the meeting of the Board of Directors were in agreement with those amounts recognized in the 2019 financial statements. Employees’ compensation of 2019 will be distributed in the form of shares amounting to 2,589 thousand shares.
-
Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.
~35~
(27) Income tax
A. Income tax expense
| ome tax Income tax expense |
||||||
|---|---|---|---|---|---|---|
| For the three-month | For the three-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Current income tax: | ||||||
| Current income tax on profit for the period | $ | 159,155 |
$ | 124,973 |
||
| Prior year income tax overestimation | 1,983 | - | ||||
| Total current income tax | 161,138 | 124,973 | ||||
| Deferred income tax: | ||||||
| Origination and reversal of temporary | ||||||
| differences | ( | 628) | ( | 604) | ||
| Income tax expense | $ | 160,510 | $ | 124,369 | ||
| For the nine-month | For the nine-month | |||||
| period ended | period ended | |||||
| September 30,2020 | September 30,2019 | |||||
| Current income tax: | ||||||
| Current income tax on profit for the period | $ | 458,660 |
$ | 279,570 |
||
| Tax on undistributed surplus earnings | 63,048 | 74,745 | ||||
| Prior year income tax overestimation | ( | 121,055) | ( | 19,067) | ||
| Total current income tax | 400,653 | 335,248 | ||||
| Deferred income tax: | ||||||
| Origination and reversal of temporary | ||||||
| differences | ( | 3,586) | ( | 4,827) | ||
| Income tax expense | $ | 397,067 | $ | 330,421 |
B. As of September 30, 2020, the Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.
~36~
(28) Earnings per share
| Earningsper share | |||
|---|---|---|---|
Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
For the three-monthperiod ended September 30,2020 | ||
| Amount after Weighted average number of ordinary shares outstanding (shares Earnings per share tax in thousands) (in dollars) 2,509,330 $ 510,684 4.91 $ 2,509,330 $ 510,684 - 1,997 2,509,330 $ 512,681 4.89 $ For the three-monthperiod ended September 30,2019 |
Earnings per share (in dollars) |
||
| 4.91 $ |
|||
| 4.89 $ |
|||
| Amount after tax 1,922,421 $ 1,922,421 $ - 1,922,421 $ |
Weighted average number of ordinary shares outstanding (shares in thousands) 508,095 508,095 2,210 510,305 |
Earnings per share (in dollars) |
|
| 3.78 $ |
|||
| 3.77 $ |
~37~
Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees’compensation Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares |
For the nine-monthperiod ended September 30,2020 | For the nine-monthperiod ended September 30,2020 | For the nine-monthperiod ended September 30,2020 |
|---|---|---|---|
| Amount after Weighted average number of ordinary shares outstanding (shares Earnings per share tax in thousands) (in dollars) 6,168,245 $ 509,938 12.10 $ 6,168,245 $ 509,938 - 8,644 6,168,245 $ 518,582 11.89 $ For the nine-monthperiod ended September 30,2019 |
Earnings per share (in dollars) |
||
| 12.10 $ |
|||
| 11.89 $ |
|||
| Amount after tax 5,146,829 $ 5,146,829 $ - 5,146,829 $ |
Weighted average number of ordinary shares outstanding (shares in thousands) 508,095 508,095 5,911 514,006 |
Earnings per share (in dollars) |
|
| 10.13 $ |
|||
| 10.01 $ |
~38~
(29) Supplemental cash flow information
Investing activities with partial cash payments
| Changes in liabilities from financing activities For the nine-month period ended September 30,2020 Purchase of property, plant and equipment 1,450,176 $ Add: Opening balance of payable on equipment 113,350 Less: Ending balance of payable on equipment 213,152) ( Cash paid during the period 1,350,374 $ For the nine-month period ended September 30,2020 Purchase of intangible assets 1,079,164 $ Add: Opening balance of payable on software and intellectual property 725,345 Less: Ending balance of payable on software and intellectual property 1,025,737) ( Cash paid during the period 778,772 $ For the nine-month period ended September 30,2020 Cash dividends declared 4,596,164 $ Cash from capital surplus 1,021,370 Ending balance of other payables (shown in other payables) 5,617,534) ( Cash paid during the period - $ Short-term Guarantee deposits Lease borrowings received liabilities At January 1, 2020 18,966,042 $ 3,450 $ 1,112,675 $ Changes in cash flow from financing activities 5,404,202) ( 2,199) ( 66,952) ( Interest paid - - 21,430) ( Interest of lease liabilities - - 21,430 Impact of changes in foreign exchange 11,760) ( - 3,090 Changes in other non-cash items - - 347,619 At September 30, 2020 13,550,080 $ 1,251 $ 1,396,432 $ |
For the nine-month period ended September 30,2019 562,749 $ 110,401 79,545) ( 593,605 $ For the nine-month period ended September 30,2019 1,389,838 $ 684,438 873,721) ( 1,200,555 $ For the nine-month period ended September 30,2019 3,048,573 $ 508,095 3,556,668) ( - $ Payable for Liabilities from financing dividends activities-gross - $ 20,082,167 $ - 5,473,353) ( - 21,430) ( - 21,430 - 8,670) ( 5,617,534 5,965,153 5,617,534 $ 20,565,297 $ |
|---|---|
(30) Changes in liabilities from financing activities
~39~
| At January 1, 2019 Changes in cash flow from financing activities Interest paid Interest of lease liabilities Impact of changes in foreign exchange Changes in other non-cash items At September 30, 2019 |
Short-term Guarantee deposits Lease borrowings received liabilities 14,526,311 $ 4,887 $ 1,048,079 $ 3,373,689 1,427) ( 69,181) ( - - 917) ( - - 17,565 - - 39,586 - - - 17,900,000 $ 3,460 $ 1,035,132 $ |
Payable for Liabilities from financing dividends activities-gross - $ 15,579,277 $ - 3,303,081 - 917) ( - 17,565 - 39,586 3,556,668 3,556,668 3,556,668 $ 22,495,260 $ |
|---|---|---|
7. RELATED PARTY TRANSACTIONS
(1) Parent and ultimate controlling party
The ultimate controlling party of the Group is the Company.
(2) Names of related parties and relationship
Names of related parties Relationship with the Company G.M.I Technology Inc. Other related party Actions Semiconductor Co., Ltd. Other related party C-Media Electronics Inc. Other related party Greatek Electronics Inc. Other related party
(3) Significant related party transactions and balances
A. Operating revenue
| gnificant related party transactions and balances Operating revenue |
||
|---|---|---|
Sales of goods﹕G.M.I Technology Inc. Others Sales of goods ﹕G.M.I Technology Inc. Others |
For the three-month period ended September 30,2020 3,140,146 $ 114,228 3,254,374 $ For the nine-month period ended September 30,2020 8,682,936 $ 242,346 8,925,282 $ |
For the three-month period ended September 30,2019 |
| 2,918,303 $ 71,691 |
||
| 2,989,994 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 7,961,576 $ 194,656 |
||
| 8,156,232 $ |
Goods are sold based on the price lists in force and terms that would be available to third parties, and the general collection term was 30 ~ 60 days after monthly billings.
~40~
B. Processing cost
| Processing cost | ||
|---|---|---|
| Greatek Electronics Inc. Greatek Electronics Inc. |
For the three-month period ended September 30,2020 321,525 $ For the nine-month period ended September 30,2020 925,392 $ |
For the three-month period ended September 30,2019 |
| 297,148 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 1,005,042 $ |
Processing cost is paid to associates on normal commercial terms and conditions, and the general payment term was 69 days after monthly billings.
C. Receivables from related parties
| Receivables from related parties | |||
|---|---|---|---|
Accounts receivable﹕G.M.I Technology Inc. Other |
September 30,2020 2,586,316 $ 59,694 2,646,010 $ |
December 31,2019 2,142,256 $ 54,461 2,196,717 $ |
September 30,2019 |
| 2,153,214 $ 55,915 |
|||
| 2,209,129 $ |
Aforementioned receivables were 30 ~ 60 days after monthly billings. The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest.
D. Payables to related parties
| bear no interest. Payables to related parties |
|||
|---|---|---|---|
Accounts payable﹕Greatek Electronics Inc. |
September 30,2020 349,181 $ |
December 31,2019 329,514 $ |
September 30,2019 |
| 303,881 $ |
The payment term above was 69 days after monthly billings. The payables to related parties arise mainly from processing cost. The payables bear no interest.
E. Other transactions and other (receivables) payables:
| For the nine-month period | For the nine-month period | For the nine-month period | For the nine-month period | For the nine-month period | For the nine-month period | |||
|---|---|---|---|---|---|---|---|---|
| ended September | 30,2020 | ended September | 30,2019 | |||||
| Ending | Ending | |||||||
| Amount | balance | Amount | balance | |||||
| Other related parties- | ||||||||
| Sales commissions | $ | 338,292 | $ | 85,885 | $ | 313,200 | $ | 77,077 |
| Cash dividends revenue | ($ | 14,380) | $ | - | ($ | 16,698) | $ | - |
| Technical royalty revenue | ($ | 3,573) | $ | - | ($ | 3,464) | $ | - |
| Other | $ | 712 | $ | - | $ | 320 | $ | - |
The payment term above was 49 days after monthly billings; collection term was 30 ~ 60 days after monthly billings.
~41~
(4) Key management compensation
| Key management compensation | ||
|---|---|---|
| Salaries and other short-term employee benefits Post-employment benefits Total Salaries and other short-term employee benefits Post-employment benefits Total |
For the three-month period ended September 30,2020 13,541 $ 676 14,217 $ For the nine-month period ended September 30,2020 82,017 $ 2,045 84,062 $ |
For the three-month period ended September 30,2019 |
| 13,820 $ 693 |
||
| 14,513 $ |
||
| For the nine-month period ended September 30,2019 |
||
| 68,662 $ 2,004 |
||
| 70,666 $ |
8. PLEDGED ASSETS
The Group’s assets pledged as collateral are as follows:
| Pledged asset | September 30,2020 December 31,2019 30,578 $ 34,307 $ 48,907 35,170 79,485 $ 69,477 $ Book value |
Book value | September 30,2019 30,288 $ 36,146 66,434 $ |
Purposes |
|---|---|---|---|---|
| Time deposits (shown in financial assets at amortised cost non-current) " |
Guarantee for customs duties for the importation of materials Guarantee for leasing land and office |
- SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS
(1) Contingencies
None.
(2) Commitments
The Company acquired a property located in Zhongshan District, Taipei City from Huaku Development Co., Ltd. with the transaction amount of $699,100. As of September 30, 2020, the unpaid payments amount to $103,540.
10. SIGNIFICANT DISASTER LOSS
None.
11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None.
~42~
12. OTHERS
(1) Capital management
There have been no significant changes as of September 30, 2020. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2019.
(2) Financial instruments
A. Financial instruments by category
September 30, 2020 December 31, 2019 September 30, 2019
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Designation of equity instrument Financial assets at amortised cost/ Receivables Cash and cash equivalents Financial assets at amortised cost Accounts receivable (including related parties) Other receivables Refundable deposits Financial liabilities Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable (including related parties) Other accounts payable (including related parties) Guarantee deposits received Other financial liabilities Lease liability |
418,983 $ 2,347,603 $ 5,428,155 $ 40,894,980 15,005,175 364,277 51,457 61,744,044 $ 13,550,080 $ 29,203 10,033,731 19,588,592 1,251 6,867,600 50,070,457 $ 1,396,432 $ |
74,012 $ 1,859,478 $ 5,727,911 $ 39,627,531 10,450,728 768,699 32,384 56,607,253 $ 18,966,042 $ 3,276 7,771,238 10,833,461 3,450 5,368,247 42,945,714 $ 1,112,675 $ |
326,876 $ |
|---|---|---|---|
| 1,774,058 $ |
|||
| 4,404,208 $ 40,324,963 11,196,234 689,011 30,239 |
|||
| 56,644,655 $ |
|||
| 17,900,000 $ 4,594 7,923,581 13,748,858 3,460 5,236,443 |
|||
| 44,816,936 $ |
|||
| 1,035,132 $ |
~43~
-
B. Financial risk management policies
-
(a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk.
-
(b) Risk management is carried out by a finance division (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close cooperation with the Group’s operating units.
-
C. Significant financial risks and degrees of financial risks
-
(a) Market risk
Foreign exchange risk
-
i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD and CNY. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities.
-
ii. Management has set up a policy to require the Group to manage its foreign exchange risk against its functional currency. The Group is required to hedge its entire foreign exchange risk exposure with the Group finance.
-
iii. The Group’s businesses involve some functional currency operations (the Company’s and other certain subsidiaries functional currency: NTD
;other certain subsidiaries’ functional currency: USD and CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| fluctuations is as follows: | |||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD |
September 30,2020 | ||
| Foreign currency amount (In thousands) 382,056 $ 1,368,632 245,662 |
Exchange rate 29.126 29.126 29.126 |
Book value (NTD) |
|
| 11,127,763 $ 39,862,776 7,155,151 |
|||
~44~
December 31, 2019
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD |
Foreign currency amount Book value (In thousands) Exchange rate (NTD) 325,970 $ 30.106 9,813,647 $ 1,285,500 30.106 38,701,252 220,816 30.106 6,647,887 September 30,2019 |
Foreign currency amount Book value (In thousands) Exchange rate (NTD) 325,970 $ 30.106 9,813,647 $ 1,285,500 30.106 38,701,252 220,816 30.106 6,647,887 September 30,2019 |
Book value (NTD) |
|---|---|---|---|
| Foreign currency amount (In thousands) 354,544 $ 1,341,501 183,621 |
Exchange rate 31.042 31.042 31.042 |
Book value (NTD) |
|
| 11,005,761 $ 41,642,868 5,699,955 |
|||
The exchange (loss) gain including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2020 and 2019, amounted to ($147,161), $33,382, ($201,940) and $34,150, respectively.
~45~
Analysis of foreign currency market risk arising from significant foreign exchange variation:
| (Foreign currency: functional currency) Financial assets Monetary items USD:NTD CNY:USD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD (Foreign currency: functional currency) Financial assets Monetary items USD:NTD CNY:USD Non-monetary items USD:NTD Financial liabilities Monetary items USD:NTD |
For the nine-monthperiod ended September 30,2020 | For the nine-monthperiod ended September 30,2020 |
|---|---|---|
| Sensitivityanalysis | ||
| Effect on Effect on other comprehensive Degree of variation profit or loss income 1% 111,278 $ - $ 0% 3 - 1% - 398,628 1% 71,552) ( - For the nine-monthperiod ended September 30,2019 |
||
| Sensitivityanalysis | ||
| Effect on Degree of variation profit or loss 1% 110,058 $ 1% - 1% - 1% 57,000) ( |
Effect on other comprehensive income |
|
| - $ - 416,429 - |
||
Price risk
i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
~46~
- ii. The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the nine-month periods ended September 30, 2020 and 2019 would have increased/decreased by $41,898 and $32,688, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $234,760 and $177,406, respectively, as a result of gains/losses on equity securities classified as at fair value through other comprehensive income.
Cash flow and fair value interest rate risk
The Group has no material interest rate risk.
-
(b) Credit risk
-
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of financial assets at amortised cost.
-
ii. The Group manages their credit risk taking into consideration the entire group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.
-
iii. The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.
-
iv. The Group adopts the following assumption under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
-
(iii) Default or delinquency in interest or principal repayments;
-
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
~47~
-
vi. The Group classifies customers’ accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
-
vii. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
viii. The Group used the forecastability of semiconductor industry research report to adjust historical and timely information to assess the default possibility of accounts receivable. As of September 30, 2020, December 31, 2019 and September 30, 2019, the provision matrix are as follows:
| matrix are as follows: | ||||
|---|---|---|---|---|
| At September 30, 2020 Expected loss rate Total book value Loss allowance At December 31, 2019 Expected loss rate Total book value Loss allowance At September 30, 2019 Expected loss rate Total book value Loss allowance |
Notpast due 0%~1% 14,703,751 $ 107,034 $ Notpast due 0%~1% 10,153,312 $ 75,187 $ Notpast due 0%~1% 10,849,129 $ 77,735 $ |
1~90 days past due 0%~1% 412,584 $ 4,126 $ 1~90 days past due 0%~1% 376,367 $ 3,764 $ 1~90 days past due 0%~1% 427,985 $ 3,145 $ |
Over 90 days past due 100% 418 $ 418 $ Over 90 days past due 100% 656 $ 656 $ Over 90 days past due 100% 662 $ 662 $ |
Total |
| 15,116,753 $ |
||||
| 111,578 $ |
||||
| Total | ||||
| 10,530,335 $ |
||||
| 79,607 $ |
||||
| Total | ||||
| 11,277,776 $ |
||||
| 81,542 $ |
~48~
- ix. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
| Movements in relation to the Group applying the modified allowance for accounts receivable are as follows: |
approach to provide loss |
|---|---|
| At January 1 Provision for impairment loss At September 30 At January 1 Provision for impairment loss Effect of exchange rate At September 30 |
2020 |
| Loss allowance for accounts receivable |
|
| 79,607 $ 31,971 |
|
| 111,578 $ |
|
| 2019 | |
| Loss allowance for accounts receivable |
|
| 58,172 $ 23,267 103 |
|
| 81,542 $ |
- x. For financial assets at amortised cost, the credit rating levels are presented below:
| Financial assets at amortised cost Financial assets at amortised cost Financial assets at amortised cost |
September 30,2020 | ||
|---|---|---|---|
| 12 months 40,894,980 $ |
Significant increase in Impairment of credit risk credit - $ - $ Lifetime December 31,2019 |
Total | |
| Significant increase in credit risk - $ December |
|||
| 40,894,980 $ |
|||
| 12 months 39,627,531 $ |
Significant increase in Impairment of credit risk credit - $ - $ Lifetime September 30,2019 |
Total | |
| Significant increase in credit risk - $ September |
|||
| 39,627,531 $ |
|||
| 12 months 40,324,963 $ |
Significant increase in Impairment of credit risk credit - $ - $ Lifetime |
Total | |
| Significant increase in credit risk - $ |
|||
| 40,324,963 $ |
~49~
The Group’s financial assets at amortised cost are all time deposits with an original due date of more than three months, and there is no significant abnormality in credit risk assessment.
-
(c) Liquidity risk
-
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group finance. Group finance monitors forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities.
-
ii. Group finance invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.
-
iii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |||
|---|---|---|---|
| Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Lease liability Guarantee deposits received Other financial liabilities September 30, 2020 Non-derivative financial liabilities: Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Lease liability Guarantee deposits received Other financial liabilities December 31, 2019 |
Less than 1 year 13,550,080 $ 29,203 10,033,731 19,588,592 119,886 - 6,867,600 Less than 1 year 18,966,042 $ 3,276 7,771,238 10,833,461 107,586 - 5,368,247 |
Between 1 and 5years - $ - - - 357,772 - - Between 1 and 5years - $ - - - 354,895 - - |
Over 5years |
| - $ - - - 1,407,937 1,251 - Over 5years |
|||
| - $ - - - 982,688 3,450 - |
~50~
Non-derivative financial liabilities:
| Non-derivative financial liabilities: | |||
|---|---|---|---|
| Short-term borrowings Notes payable Accounts payable (including related parties) Other payables (including related parties) Lease liabilities Guarantee deposits received Other financial liabilities September 30, 2019 |
Less than 1 year 17,900,000 $ 4,594 7,923,581 13,748,858 106,470 - 5,236,443 |
Between 1 and 5years - $ - - - 363,525 - - |
Over 5years |
| - $ - - - 859,277 3,460 - |
- iv. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.
(3) Fair value information
-
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.
-
B. Fair value information of investment property at cost is provided in Note 6(10).
~51~
| C. The related information of financial | and non-financial | and non-financial | and non-financial | instruments | measured at | measured at | fair | value by |
|---|---|---|---|---|---|---|---|---|
| level on the basis of the nature, characteristics and risks of the assets | is as follows: | |||||||
| (a) The related information of nature | of the assets is as | follows: | ||||||
| September 30, 2020 | Level 1 | Level 2 | Level 3 | Total | ||||
| Assets | ||||||||
| Recurring fair value measurement | ||||||||
| Financial assets at fair value | ||||||||
| through profit or loss | ||||||||
| Equity securities | $ | 418,983 |
$ | - |
$ | - |
$ | 418,983 |
| Financial assets at fair value | ||||||||
| through other comprehensive | ||||||||
| income | ||||||||
| Equity securities | 492,975 | - | 1,854,628 | 2,347,603 | ||||
| Total | $ | 911,958 | $ | - | $ | 1,854,628 | $ | 2,766,586 |
| December 31, 2019 | Level 1 | Level 2 | Level 3 | Total | ||||
| Assets | ||||||||
| Recurring fair value measurement | ||||||||
| Financial assets at fair value | ||||||||
| through profit or loss | ||||||||
| Equity securities | $ | 74,012 |
$ | - |
$ | - |
$ | 74,012 |
| Financial assets at fair value | ||||||||
| through other comprehensive | ||||||||
| income | ||||||||
| Equity securities | 505,615 | - | 1,353,863 | 1,859,478 | ||||
| Total | $ | 579,627 | $ | - | $ | 1,353,863 | $ | 1,933,490 |
| September 30, 2019 | Level 1 | Level 2 | Level 3 | Total | ||||
| Assets | ||||||||
| Recurring fair value measurement | ||||||||
| Financial assets at fair value | ||||||||
| through profit or loss | ||||||||
| Equity securities | $ | 326,876 |
$ | - |
$ | - |
$ | 326,876 |
| Financial assets at fair value | ||||||||
| through other comprehensive | ||||||||
| income | ||||||||
| Equity securities | 477,134 | - | 1,296,924 | 1,774,058 | ||||
| Total | $ | 804,010 | $ | - | $ | 1,296,924 | $ | 2,100,934 |
~52~
-
(b) The methods and assumptions the Group used to measure fair value are as follows:
-
i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
ClosedOpenConvertible Listed end end Government Corporate (exchangeable) shares fund fund bond bond bond Market quoted Closing Closing Net asset Translation Weighted Closing price price price price value price average quoted price
-
ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.
-
iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs.
-
D. For the nine-month periods ended September 30, 2020 and 2019, there was no transfer between Level 1 and Level 2.
-
E. The following chart is the movement of Level 3 for the nine-month periods ended September 30, 2020 and 2019:
| 30, 2020 and 2019: | ||||
|---|---|---|---|---|
| At January 1 Gains recognized in other comprehensive income At September 30 |
2020 | 2019 | ||
| Non-derivative equityinstrument 1,353,863 $ 500,765 1,854,628 $ |
Non-derivative equityinstrument 1,058,137 $ 238,787 1,296,924 $ |
- F. For the nine-month periods ended September 30, 2020 and 2019, there was no transfer into or out from Level 3.
~53~
-
G. The finance division is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.
-
H. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment |
Fair value at September 30, 2020 |
Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fair value |
|---|---|---|---|---|---|
| 111,817 $ 22,282 1,720,529 Fair value at December 31, 2019 |
Market comparable companies Net asset value Net asset value Valuation technique |
Price to book ratio multiple Not applicable Not applicable Significant unobservable input |
3.17 - - Range (weighted average) |
The higher the multiple, the higher the fair value Not applicable Not applicable Relationship of inputs to fair value |
|
| 115,580 $ 19,791 1,218,492 |
Market comparable companies Net asset value Net asset value |
Price to book ratio multiple Not applicable Not applicable |
3.58 - - |
The higher the multiple, the higher the fair value Not applicable Not applicable |
~54~
| Non- derivative equity instrument: Unlisted shares 〃 Private equity fund investment |
Fair value at September 30, 2020 |
Valuation technique |
Significant unobservable input |
Range (weighted average) Relationship of inputs to fair value 2.90 The higher the multiple, the higher the fair value - Not applicable - Not applicable |
|---|---|---|---|---|
| 119,172 $ 28,000 1,149,752 |
Market comparable companies The last transaction price of the non-active market Net asset value |
Price to book ratio multiple Not applicable Not applicable |
I. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorised within Level 3 if the inputs used to valuation models have changed:
September 30, 2020
| September 30,2020 | |||
|---|---|---|---|
| Financial assets Equity instrument Financial assets Equity instrument |
Input | Change ± 1% Change ± 1% |
Favourable Unfavourable Favourable Unfavourable Change change Change change - $ - $ 1,408 $ 1,408) ($ Recognized inprofit or loss comprehensive income Recognized in other Favourable Unfavourable Favourable Unfavourable Change change Change change - $ - $ 1,581 $ 1,581) ($ December 31,2019 Recognized inprofit or loss comprehensive income Recognized in other |
| Price to book ratio multiple Input |
|||
| Favourable Unfavourable Change change - $ - $ Recognized inprofit or loss |
|||
| Price to book ratio multiple |
~55~
September 30, 2019
Recognized in other Recognized in profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change Change change Change change Financial assets Price to Equity instrument book ratio ± 1% $ - $ - $ 1,435 ($ 1,435) multiple
’ - (4) Effects on the Group s operation arising from the COVID 19 pandemic
- The Company’s significant subsidiary, Realtek Singapore Private Limited, was located in Singapore. As a result of the COVID-19 outbreak, the local government implemented prevention measures against COVID-19 starting from April 2020. Under these measures, residents were not allowed to leave their homes and unessential establishments were closed, and this subsidiary had adjusted its employees’ work shifts accordingly. The prevention measures have been relaxed since June 2020. As of September 30, 2020, there were no significant effects to the Group’s operating activities and financial statements arising from the pandemic under the Group’s assessment.
13. SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
-
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
-
D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
-
E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.
-
F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paidin capital or more: Please refer to table 5.
-
H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.
-
I. Trading in derivative instruments undertaken during the reporting periods: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 7.
-
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 8.
~56~
(3) Information on investments in Mainland China
-
A. Basic information: Please refer to table 9.
-
B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to tables 1, 2 and 7.
(4) Major shareholders information
As of September 30, 2020, the Company had no shareholders who hold the Company’s shares over 5% (including 5%).
14. SEGMENT INFORMATION
(1) General information
The Group operates business only in a single industry. The Chief Operating Decision-Maker, who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.
(2) Measurement of segment information
The Chief Operating Decision-Maker assesses the performance of the operating segments based on the consolidated financial statements. The accounting policy of operating segments is the same as that described in Note 4.
(3) Information on segment profit (loss), assets and liabilities
The revenue from external customers and segment financial information reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated statement of comprehensive income.
(4) Reconciliation for segment profit (loss)
The segment assets, liabilities and profit before income tax reported to the Chief Operating Decision-Maker is measured in a manner consistent with that in the consolidated balance sheet and consolidated statement of comprehensive income. As a result, no reconciliation was reported.
~57~
Table 1
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Loans to others
For the nine-month period ended September 30, 2020
| Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Collateral | Collateral | Limit on loans granted to a singleparty |
Ceiling on total loans granted (Note 2) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item Value |
|||||||||||||||||
0 |
Realtek Semiconductor Corporation |
Realtek Singapore Private Limited |
Other receivables- related parties |
Y | 873,780 $ |
873,780 $ |
- $ |
- | Short-term financing |
- $ |
Operations | - $ |
None | - $ |
2,747,531 $ |
10,990,125 $ |
None |
0 |
Realtek Semiconductor Corporation |
Amber Universal Inc. |
Other receivables- related parties |
Y | 902,906 | 902,906 | 620,384 | 0.20 | Short-term financing |
- | Operations | - | None | - | 2,747,531 | 10,990,125 | None |
0 |
Realtek Semiconductor Corporation |
Bluocean Inc. | Other receivables- related parties |
Y | 1,747,560 | 1,747,560 | 1,671,832 | 0.20 | Short-term financing |
- | Operations | - | None | - | 2,747,531 | 10,990,125 | None |
0 |
Realtek Semiconductor Corporation |
Talent Eagle Enterprise Inc. |
Other receivables- related parties |
Y | 1,747,560 | 1,747,560 | 1,470,863 | 0.20 | Short-term financing |
- | Operations | - | None | - | 2,747,531 | 10,990,125 | None |
0 |
Realtek Semiconductor Corporation |
Leading Enterprises Limited |
Other receivables- related parties |
Y | 1,747,560 | 1,747,560 | 567,957 | 0.20 | Short-term financing |
- | Operations | - | None | - | 2,747,531 | 10,990,125 | None |
1 |
Leading Enterprises Limited |
Bluocean Inc. | Other receivables- related parties |
Y | 1,747,560 | 1,747,560 | 1,738,240 | 0.20 | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
1 |
Leading Enterprises Limited |
Talent Eagle Enterprise Inc. |
Other receivables- related parties |
Y | 5,825,200 | 5,825,200 | 4,829,487 | 0.20 | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
2 |
Amber Universal Inc. | Bluocean Inc. | Other receivables- related parties |
Y | 1,456,300 | 1,456,300 | 1,186,885 | 0.20 | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
3 |
Cortina Access, Inc. | Leading Enterprises Limited |
Other receivables- related parties |
Y | 873,780 | 873,780 | 669,898 | 1.60 | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
Table 1 Page 1
Table 1
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Loans to others
For the nine-month period ended September 30, 2020
(Except as otherwise indicated)
| Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Reason for short-term financing Allowance for doubtful accounts Maximum outstanding balance during the nine- month period ended September 30, 2020 (Note 3) Balance at September 30,2020 Actual amount drawn down (Note 4) No. (Note 1) Creditor Borrower General ledger account Is a related party Interest rate Nature of loan Amount of transactions with the borrower |
Collateral | Collateral | Limit on loans granted to a singleparty |
Ceiling on total loans granted (Note 2) |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item Value |
|||||||||||||||||
4 |
Realtek Investment Singapore Private Limited |
Realtek Singapore Private Limited |
Other receivables- related parties |
Y | 2,912,600 $ |
2,912,600 $ |
- $ |
- | Short-term financing |
- $ |
Operations | - $ |
None | - $ |
10,990,125 $ |
10,990,125 $ |
None |
5 |
Realtek Singapore Private Limited |
Realsil Microelectronics Corp. |
Other receivables- related parties |
Y | 873,780 | 873,780 | - | - | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
6 |
Realsil Microelectronics Corp. |
RayMX Microelectronics Corp. |
Other receivables- related parties |
Y | 342,128 | 342,128 | 55,596 | 4.35 | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
6 |
Realsil Microelectronics Corp. |
Suzhou PanKore Integrated Circuit Technology Co. Ltd. |
Other receivables- related parties |
Y | 342,128 | 342,128 | - | - | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
7 |
Cortina Network systems Shanghai Co., Ltd. |
Realsil Microelectronics Corp. |
Other receivables- related parties |
Y | 128,298 | 128,298 | - | - | Short-term financing |
- | Operations | - | None | - | 10,990,125 | 10,990,125 | None |
Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
-
‘ ’
-
(1) The Company is 0 .
-
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: The Company’s “Procedures for Provision of Loans” are as follows:
-
(1) Ceiling on total loans granted by the Company to all parties is 40% of the Company’s net assets value as per its most recent financial statements.
-
(2) Limit on loans to a single party with business transactions is the business transactions occurred between the creditor and borrower in the current year. The business transaction amount is the higher of purchasing and selling during current year on the year of financing.
-
(3) For companies needing for short-term financing, the cumulative lending amount may not exceed 40% of the borrowing company’s net assets based on its latest financial statements audited or reviewed by independent auditors.
The amount the Company or its subsidiaries lend to an individual entity may not exceed 10% of the Company’s or subsidiary’s net assets based on its latest financial statements audited or reviewed by independent auditors.
For the foreign companies which the Company holds 100% of the voting rights directly or indirectly, limit on loans is not restricted as stipulated in the above item (3). However, the ceiling on total loans and limit on loans to a single party may not exceed 40% of the Company’s net assets based on its latest financial statements audited or reviewed by independent auditors.
Note 3: Accumulated maximum outstanding balance of loans to others as of the reporting month of the current period.
Note 4: Fill in the actual amount of loans to others used by the borrowing company.
Table 1 Page 2
Table 2
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Provision of endorsements and guarantees to others
For the nine-month period ended September 30, 2020
(Except as otherwise indicated)
Party being
endorsed/guaranteed
| endorsed/guaranteed | endorsed/guaranteed | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number (Note 1) Endorser/ guarantor |
Companyname Relationship with the endorser/ guarantor (Note 2) |
Limited on endorsements/ guarantees provided for a single party (Note 3) |
Maximum outstanding endorsement/ amount as of September 30, 2020 (Note 4) |
Outstanding endorsement/ guarantee amount at September 30, 2020 (Note 5) |
Actual amont drawn down (Note 6) |
Amount of endorsements/ gurantees secured with collateral |
Ratio of accumulated endorsement/ guarantee amount to net asset value of the endorser/ guarantor company |
Ceiling on total amount of endorsements/ guarantees provided (Note 3) |
Provision of endorsements/ guarantees by parent company to subsidiary (Note 7) |
Provision of endorsements/ guarantees by subsidiary to parent company (Note 7) |
Provision of endorsements/ guarantees to the party in Mainland China (Note 7) |
Footnote | ||
| 0 | Realtek Semiconductor Corporation |
Realtek Singapore Private Limited |
2 | 13,737,657 $ |
2,747,531 $ |
2,747,531 $ |
- $ |
- $ |
10% | 13,737,657 $ |
Y | N | N | |
| 0 | Realtek Semiconductor Corporation |
Leading Enterprises Limited |
2 | 13,737,657 | 5,495,063 | 5,495,063 | - | - | 20% | 13,737,657 | Y | N | N | |
| 0 | Realtek Semiconductor Corporation |
Realsil Microelectronics Corp. |
2 | 13,737,657 | 824,259 | 824,259 | - | - | 3% | 13,737,657 | Y | N | Y | |
| 0 | Realtek Semiconductor Corporation |
RayMX Microelectronics Corp. |
2 | 13,737,657 | 824,259 | 824,259 | - | - | 3% | 13,737,657 | Y | N | Y | |
| 1 | Leading Enterprises Limited |
Realsil Microelectronics Corp. |
2 | 13,737,657 | 549,506 | 549,506 | - | - | 2% | 13,737,657 | N | N | Y | |
| 2 | Realsil Microelectronics Corp. |
RayMX Microelectronics Corp. |
2 | 13,737,657 | 549,506 | 549,506 | - | - | 2% | 13,737,657 | N | N | Y |
Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:
-
‘ ’
-
(1)The Company is 0 .
-
(2)The subsidiaries are numbered in order starting from ‘1’.
-
Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories:
-
(1) Having business relationship.
-
(2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.
-
(3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.
-
(4) The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.
-
(5) Mutual guarantee of the trade as required by the construction contract.
-
(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.
-
(7) Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.
-
Note 3: Ceiling on total endorsements/guarantees granted by the Company and subsidiaries is 50% of the Company’s net asset based on the latest financial statements audited or reviewed by independent accountants, and limit on endorsements/guarantees to a single party is 50% of the Company’s net asset based on the latest financial statements audited or reviewed by independent accountants.
Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.
- Note 5: Fill in the amount approved by the Board of Directors or the chairman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.
Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.
- Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.
Table 2
Table 3
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
September 30, 2020
(Except as otherwise indicated)
| Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
As ofSeptember30,2020 | As ofSeptember30,2020 | As ofSeptember30,2020 | Footnote (Note 4) |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note3) |
Ownership (%) Fairvalue |
||||||
| Realtek Semiconductor Corporation | C-media Electronics Inc. - Common stock |
Other related parties | Financial assets at fair value through profit or loss |
1,623,501 | $ 66,969 | 2.05% | $ 66,969 | |
| Realking Investment Limited | Compal broadband networks Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
3,575,000 | 92,235 | 5.34% | 92,235 | |
| Realsun Investment Co., Ltd. | Shieh-Yong Investment Co., Ltd. - Common stock |
None | Financial assets at fair value through other comprehensive income |
23,124,000 | 292,143 | 3.03% | 292,143 | |
| Realsun Investment Co., Ltd. | Compal broadband networks Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
3,575,000 | 92,235 | 5.34% | 92,235 | |
| Leading Enterprises Limited | Fortemedia Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
8,623,301 | 94,341 | 6.89% | 94,341 | |
| Leading Enterprises Limited | Starix Technology, Inc.- Preferred stock |
None | Financial assets at fair value through other comprehensive income |
5,000,000 | 17,476 | - | 17,476 | |
| Leading Enterprises Limited | Octtasia Investment Holding Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
9,000,000 | 936,521 | 12.49% | 936,521 | |
| Amber Universal Inc. | Octtasia Investment Holding Inc. - Common stock |
None | Financial assets at fair value through other comprehensive income |
4,726,836 | 491,865 | 6.56% | 491,865 | |
| Hung-wei Venture Capital Co., Ltd. | United Microelectronics Corporation - Common stock |
None | Financial assets at fair value through other comprehensive income |
336,346 | 9,603 | - | 9,603 | |
| Hung-wei Venture Capital Co., Ltd. | C-media Electronics Inc.- Common stock |
Other related parties | Financial assets at fair value through profit or loss |
2,274,875 | 93,839 | 2.88% | 93,839 | |
| Hung-wei Venture Capital Co., Ltd. | Greatek Electroninc Inc. - Common stock |
Other related parties | Financial assets at fair value through other comprehensive income |
5,823,602 | 285,938 | 1.05% | 285,938 | |
| Hung-wei Venture Capital Co., Ltd. | Subtron technology Co., Ltd - Common stock |
None | Financial assets at fair value through other comprehensive income |
1,093,968 | 12,964 | 0.33% | 12,964 | |
| Hung-wei Venture Capital Co., Ltd. | Embestor Technology Inc. - Common stock |
Other related parties | Financial assets at fair value through other comprehensive income |
2,800,000 | 22,282 | 12.17% | 22,282 | |
| Realsil Microelectronics Corp. | Cuam Money Fund | None | Financial assets at fair value through profit or loss |
10,000,000 | 42,766 | - | 42,766 | |
| Realsil Microelectronics Corp. | Harvest Money Fund | None | Financial assets at fair value through profit or loss |
5,365,452 | 22,946 | - | 22,946 | |
| Realsil Microelectronics Corp. | Xin Chen Money Fund | None | Financial assets at fair value through profit or loss |
10,012,711 | 42,819 | - | 42,819 |
Table 3 Page 1
Table 3
Expressed in thousands of NTD
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
September 30, 2020
(Except as otherwise indicated)
| Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
Securities held by Marketable securities (Note 1)Relationship with the securities issuer(Note 2) General ledger account |
As ofSeptember30,2020 | As ofSeptember30,2020 | As ofSeptember30,2020 | Footnote (Note 4) |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value (Note3) |
Ownership (%) Fairvalue |
||||||
| Realtek Semiconductor (Shen Zhen) Corp. |
Tian Tianjin Stable Fund | None | Financial assets at fair value through profit or loss |
5,891,560 | $ 25,196 | - | $ 25,196 | |
| Realtek Semiconductor (Shen Zhen) Corp. |
Tian Tianjin Aggressive Fund | None | Financial assets at fair value through profit or loss |
12,803,840 | 54,757 | - | 54,757 | |
| Realtek Semiconductor (Shen Zhen) Corp. |
Cash Appreciation Currency Fund | None | Financial assets at fair value through profit or loss |
6,181,241 | 26,435 | - | 26,435 | |
| Cortina Network Systems Shanghai Co., Ltd. |
Step by step Gold Fund | None | Financial assets at fair value through profit or loss |
3,600,000 | 15,396 | - | 15,396 | |
| Cortina Network Systems Shanghai Co., Ltd. |
Tian Tianjin Stable Fund | None | Financial assets at fair value through profit or loss |
6,514,903 | 27,860 | - | 27,860 | |
| Bluocean Inc. | CyWeeMotion Group Limited | None | Financial assets at fair value through other comprehensive income |
4,800,000 | - | 6.59% | - |
Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 ‘Financial instrument'.
Note 2: Leave the column blank if the issuer of marketable securities is non-related party.
Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.
Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.
Table 3 Page 2
Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more For the nine-month period ended September 30, 2020
Table 4
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
| Real estate acquired by |
Real estate acquired |
Date of the event |
Transaction amount |
Status of payment |
Counterparty | Relationship with the counterparty |
the real estate is disclosed below: If the counterparty is a related party, information as to the last transaction of |
the real estate is disclosed below: If the counterparty is a related party, information as to the last transaction of |
the real estate is disclosed below: If the counterparty is a related party, information as to the last transaction of |
the real estate is disclosed below: If the counterparty is a related party, information as to the last transaction of |
Basis or reference used in setting the price |
Reason for acquisition of real estate and status of the real estate |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Original owner who sold the real estate to the counterparty |
Relationship between the original owner and the acquirer |
Date of the original transaction |
Amount | ||||||||||
| Realtek Semiconductor Corporation |
Property in Zhongshan District, Taipei City |
April 1, 2020 (entered into the contract and paid the first payment) |
$699,100 | Paid $595,560 based on the contract |
Huaku Development Co., Ltd. |
None | - | - | - | $ - | Negotiated with the counterparty based on the appraisal report issued by CCIS Real Estate Joint Appraisers Firm and resolved by the Board of Directors |
Owner-occupied office |
None |
Table 4
Table 5
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more
For the nine-month period ended September 30, 2020
Expressed in thousands of NTD
(Except as otherwise indicated)
| Purchase/seller | Counterparty | Relationship with the counterparty |
Transaction | Transaction | Differences in transaction terms compared to third party transactions |
Differences in transaction terms compared to third party transactions |
Notes/accounts receivable(payable) | Notes/accounts receivable(payable) | Footnote | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sales) |
Amount | Percentage of total purchase (sales) |
Credit term | Unitprice | Credit term | Balance | Percentage of total notes/accounts receivable(payable) |
||||
| Realtek Semiconductor Corporation | G.M.I Technology Inc. | Other related parties | (Sales) | 5,136,453) ($ |
(9%) | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
1,497,720 $ |
10% | |
| Realtek Semiconductor Corporation | Actions Semiconductor Co., Ltd. | Other related parties | (Sales) | 123,222) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
18,879 | 0% | |
| Realtek Semiconductor Corporation | C-Media Electronics Inc. | Other related parties | (Sales) | 119,124) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
40,815 | 0% | |
| Realtek Singapore Private Limited | G.M.I Technology Inc. | Other related parties | (Sales) | 3,409,706) ( |
(6%) | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
1,013,875 | 7% | |
| RayMX Microelectronics Corp. | G.M.I Technology Inc. | Other related parties | (Sales) | 136,777) ( |
0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
74,721 | 0% | |
| Realtek Semiconductor Corporation | Greatek Electronics Inc. | Other related parties | Purchase | 794,658 | 3% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
276,376) ( |
3% | |
| Realtek Singapore Private Limited | Greatek Electronics Inc. | Other related parties | Purchase | 130,734 | 0% | Approximately the same with third party transactions |
Approximately the same with third party transactions |
Approximately the same with third party transactions |
72,805) ( |
(0%) |
Table 5
Table 6
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more
September 30, 2020
Expressed in thousands of NTD
(Except as otherwise indicated)
| Creditor | Counterparty | Relationship with the counterparty |
Balance as at September 30,2020 |
Turnover rate | Overdue receivables | Overdue receivables | Amount collected subsequent to the balance sheet date |
Allowance for doubtful accounts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Realtek Semiconductor Corporation | G.M.I Technology Inc. | Other related parties |
1,497,720 $ |
5.13 | $ - | - | 648,837 $ |
15,128 $ |
| Realtek Singapore Private Limited | G.M.I Technology Inc. | Other related parties |
1,013,875 | 4.68 | - | - | 459,510 | - |
Table 6
Table 7
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Significant inter-company transactions during the reporting period For the nine-month period ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
0 |
Realtek Semiconductor Corporation | RayMX Microelectronics Corp. | 1 |
Other receivables | $ 47,386 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.06% |
1 |
Realtek Singapore Private Limited | Realsil Microelectronics Corp. | 3 |
Technical service fees | 1,376,797 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
2.47% |
1 |
Realtek Singapore Private Limited | Realsil Microelectronics Corp. | 3 |
Other payables | 553,394 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.68% |
1 |
Realtek Singapore Private Limited | Realtek Semiconductor (Shen Zhen) Corp. | 3 |
Technical service fees | 250,653 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.45% |
1 |
Realtek Singapore Private Limited | Realtek Semiconductor (Shen Zhen) Corp. | 3 |
Other payables | 104,854 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.13% |
1 |
Realtek Singapore Private Limited | Cortina Access, Inc. | 3 |
Technical service fees | 142,644 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.26% |
1 |
Realtek Singapore Private Limited | Cortina Access, Inc. | 3 |
Other payables | 33,630 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.04% |
1 |
Realtek Singapore Private Limited | Cortina Network Systems Shanghai Co., Ltd. | 3 |
Technical service fees | 73,925 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.13% |
1 |
Realtek Singapore Private Limited | Cortina Network Systems Shanghai Co., Ltd. | 3 |
Other payables | 48,089 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.06% |
Table 7 Page 1
Table 7
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES Significant inter-company transactions during the reporting period
For the nine-month period ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
Transaction
| Number (Note 1) |
Companyname | Counterparty | Relationship (Note 2) |
General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets (Note 3) |
|---|---|---|---|---|---|---|---|
1 |
Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | 3 |
Technical service fees | $ 72,552 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.13% |
1 |
Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | 3 |
Other payables | 15,900 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.02% |
1 |
Realtek Singapore Private Limited | Realtek Semiconductor (Japan) Corp. | 3 |
Technical service fees | 48,558 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.09% |
1 |
Realtek Singapore Private Limited | RayMX Microelectronics Corp. | 3 |
Other receivables | 47,386 | No similar transaction can be compared with. Transaction prices and terms are determined in accordance with mutual agreement. |
0.06% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
‘ ’ (1) Parent company is 0 .
(2) The subsidiaries are numbered in order starting from ‘1’.
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between
subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiary
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.
Note 4: Only transactions above NT$10 million are disclosed. Transactions of related parties are not further disclosed here.
Table 7 Page 2
Table 8
Expressed in thousands of NTD (Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investees
For the nine-month period ended September 30, 2020
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at September 30,2020 | Shares held as at September 30,2020 | Shares held as at September 30,2020 | Net profit (loss) of the investee for the nine-month period ended September 30,2020 |
Investment income (loss) recognised by the Company for the nine- month period ended September 30,2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) | Book value | |||||||
| Realtek Semiconductor Corporation |
Leading Enterprises Limited | British Virgin Islands |
Investment holdings | $ 14,517,272 | $ 15,005,734 | 39,130 | 100% | $ 11,608,201 | 526,985 $ |
526,985 $ |
Subsidiary |
| Realtek Semiconductor Corporation |
Amber Universal Inc. | British Virgin Islands |
Investment holdings | 4,584,906 | 4,739,146 | 41,432 | 100% | 3,391,955 | 24,626 | 24,626 | Subsidiary |
| Realtek Semiconductor Corporation |
Realtek Singapore Private Limited |
Singapore | ICs manufacturing, design, research, development, sales, and marketing |
2,330,080 | 2,408,480 | 80,000,000 | 89.03% | 13,373,424 | 3,782,418 | 3,380,226 | Subsidiary |
| Realtek Semiconductor Corporation |
Bluocean Inc. | Cayman Islands |
Investment holdings | 3,205,316 | 3,313,165 | 110,050,000 | 100% | 3,437,190 | 72,828 | 72,828 | Subsidiary |
| Realtek Semiconductor Corporation |
Talent Eagle Enterprise Inc. | Cayman Islands |
Investment holdings | 3,323,277 | 3,435,095 | 114,100,000 | 100% | 2,313,357 | 192,491) ( |
192,491) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Realtek Investment Singapore Private Limited |
Singapore | Investment holdings | 5,825,200 | 6,021,200 | 200,000,000 | 100% | 6,388,174 | 107,913 | 107,913 | Subsidiary |
| Realtek Semiconductor Corporation |
Realsun Investments Co., Ltd. | Taiwan | Investment holdings | 280,000 | 280,000 | 28,000,000 | 100% | 417,222 | 5,065 | 5,065 | Subsidiary |
| Realtek Semiconductor Corporation |
Hung-wei Venture Capital Co., Ltd. |
Taiwan | Investment holdings | 250,000 | 250,000 | 25,000,000 | 100% | 502,196 | 71,032 | 71,032 | Subsidiary |
| Realtek Semiconductor Corporation |
Realking Investments Limited | Taiwan | Investment holdings | 293,930 | 293,930 | 29,392,985 | 100% | 267,920 | 7,222) ( |
7,222) ( |
Subsidiary |
| Realtek Semiconductor Corporation |
Realsun Technology Corporatioin |
Taiwan | ICs manufacturing, design, research, development, sales, and marketing |
5,000 | 5,000 | 500,000 | 100% | 5,118 | 57 | 57 | Subsidiary |
| Realtek Semiconductor Corporation |
Bobitag Inc. | Taiwan | Manufacturing and installation of computer equipment and wholesasle, retail and related services of electronic materials and information/software |
19,189 | 19,189 | 1,918,910 | 66.67% | 19,299 | 100 | 67 | Subsidiary |
| Realtek Semiconductor Corporation |
Technology Partner V Venture Capital Corporation |
Taiwan | Investment holdings | 66,657 | 66,657 | - | - | 255 | 746) ( |
11,188) ( |
Investments accounted for under equity mothod |
| Realtek Semiconductor Corporation |
Estinet Technologies Incorporation |
Taiwan | Research and development, design, manufacturing, sales and other services of electronic components,information/Software and integrated circuits |
110,000 | 110,000 | 2,000,000 | 11.48% | 9,245 | 44,181) ( |
6,065) ( |
Investments accounted for under equity mothod |
Table 8 Page 1
Table 8
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investees
For the nine-month period ended September 30, 2020
Expressed in thousands of NTD (Except as otherwise indicated)
| Investor | Investee | Location | Main business activities |
Initial investment amount | Initial investment amount | Shares held as at September 30,2020 | Shares held as at September 30,2020 | Shares held as at September 30,2020 | Net profit (loss) of the investee for the nine-month period ended September 30,2020 |
Investment income (loss) recognised by the Company for the nine- month period ended September 30,2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at September 30, 2020 |
Balance as at December 31, 2019 |
Number of shares | Ownership (%) | Book value | |||||||
| Realking Investments Limited | Innorich Venture Capital Corp. | Taiwan | Venture capital activities | $ 200,000 | $ 200,000 | 20,000,000 | 37.38% | $ 147,672 | 32,943) ($ |
12,351) ($ |
Investments accounted for under equity mothod |
| Leading Enterprises Limited | Realtek Semiconductor (Japan) Corp. |
Japan | ICs deign,sales, and consultancy | 5,516 | 5,542 | 400 | 100% | 12,856 | 10,554 | 10,554 | Sub-Subsidiary |
| Leading Enterprises Limited | Circon Universal Inc. | Mauritius | Investment holdings | 1,887,365 | 1,950,869 | 64,800,000 | 100% | 7,895 | 10 | 10 | Sub-Subsidiary |
| Leading Enterprises Limited | Realtek Singapore Private Limited |
Singapore | ICs manufacturing, design, research, development, sales, and marketing |
1,216,642 | 1,257,578 | 9,856,425 | 10.97% | 1,649,448 | 3,782,418 | 414,897 | Sub-Subsidiary |
| Amber Universal Inc. | Realtek Semiconductor (HK) Limited |
Hong Kong | Information services and technical support |
5,637 | 5,799 | - | 100% | 1,106 | 21) ( |
21) ( |
Sub-Subsidiary |
| Realtek Singapore Private Limited | Empsonic Enterprises Inc. | Mauritius | Investment holdings | 822,810 | 850,495 | 2,825,000 | 100% | 1,380,755 | 47,200) ( |
47,200) ( |
Sub-Subsidiary |
| Realtek Singapore Private Limited | Cortina Access Inc. | U.S.A | R&D and information services | 1,189,681 | 1,229,710 | 16,892 | 100% | 1,002,490 | 15,932 | 15,932 | Sub-Subsidiary |
| Realtek Singapore Private Limited | Cortina Systems Taiwan Limited | Taiwan | R&D and technical support | 58,252 | 60,212 | 21,130,000 | 100% | 62,828 | 750 | 750 | Sub-Subsidiary |
| Realtek Singapore Private Limited | Realtek Viet Nam Co., Ltd. | Vietnam | R&D and technical support | 116,504 | 30,106 | 4,000,000 | 100% | 98,216 | 12,146) ( |
12,146) ( |
Sub-Subsidiary |
| Talent Eagle Enterprise Inc. | Ubilinx Technology Inc. | U.S.A | R&D and information services | 1,456,300 | 1,204,240 | 50,000,000 | 100% | 45,590 | 293,210) ( |
293,210) ( |
Sub-Subsidiary |
| Bluocean Inc. | Realtek Semiconductor (Malaysia)SDN. BHD. |
Malaysia | R&D and technical support | 73,244 | - | 10,450,000 | 100% | 69,864 | 3,227) ( |
3,227) ( |
Sub-Subsidiary |
Note : The amount of foreign currencies denominated in New Taiwan dollars in this table, which related to income and expenses were re-translated at the average exchange rate from January 1, 2020 to September 30, 2020, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.
Table 8 Page 2
Table 9
Expressed in thousands of NTD
(Except as otherwise indicated)
REALTEK SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
Information on investments in Mainland China
For the nine-month period ended September 30, 2020
| Investee in Mainland China |
Main business activities | Paid-in Capital | Investment method (Note1) |
Accumulated amount of remittance from Taiwan to Mainland China as of January1,2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September 30,2020 |
Amount remitted from Taiwan to Mainland China/Amount remitted back to Taiwan for the nine-month period ended September 30,2020 |
Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2020 |
Net income of investee for the nine-month period ended September 30, 2020 |
Ownership held by the Company (direct or indirect) |
Investment income (loss) recognised by the Company for nine-month period ended September 30, 2020 (Note2) |
Book value of investment in Mainland China as of September 30,2020 |
Accumulated amount of investment income remitted back to Taiwan as of September 30,2020 |
Footnote |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China |
Remitted back to Taiwan |
||||||||||||
| Cortina Network Systems Shanghai Co., Ltd. Realsil Microelectronics Corp. Realtek Semiconductor (Shen Zhen) Corp. RayMX Microelectronics Corp. Suzhou PanKore Integrated Circuit Technology Co. Ltd. |
R&D and technical support R&D and technical support R&D and technical support ICs manufacturing, design, research, development, sales, and marketing ICs manufacturing, design, research, development, sales, and marketing |
104,854 $ 815,528 145,630 112,260 4,277 |
(2) (2) (2) (2) (2) |
104,854 $ 815,528 145,630 112,260 - |
$ - - - - 4,277 |
$ - - - - - |
104,854 $ 815,528 145,630 112,260 4,277 |
1,493 $ 48,675) ( 7,486) ( 88,544) ( 788) ( |
100% 100% 100% 100% 100% |
1,493 $ 48,675) ( 7,486) ( 88,544) ( 788) ( |
98,737 $ 1,231,216 243,826 4,410) ( 3,487 |
$ - - - - - |
| Companyname | Accumulated amount of remittance from Taiwan to Mainland China as of September30,2020 |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA |
|---|---|---|---|
| Cortina Network Systems Shanghai Co., Ltd. Realsil Microlectronics Corp. Realtek Semiconductor (Shan Zhen) Corp. RayMX Microelectronics Corp. Suzhou PanKore Integrated Circuit Technology Co. Ltd. |
104,854 $ 815,528 145,630 112,260 4,277 |
104,854 $ 815,528 145,630 112,260 4,277 |
$ 16,485,188 |
Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.
(3) Others.
Note 2: In the 'Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2020' column was recorded based on the financial statements prepared by the company.
Note 3: The amount of foreign currencies denominated in New Taiwan dollars in this table, which related to income and expenses were re-translated at the average exchange rate from January 1, 2020 to September 30, 2020, others were re-translated at the exchange rate prevailing at the end of the financial reporting period.
Table 9