AI assistant
RT — Earnings Release 2022
Feb 21, 2022
52043_rns_2022-02-21_a6e8a88d-a5ae-478c-9d0b-463e8ff7c5c9.pdf
Earnings Release
Open in viewerOpens in your device viewer
==> picture [205 x 43] intentionally omitted <==
公開資訊觀測站法說會重大訊息資料
開會日期: 111 年 2 月 8 日 ( 二 ) 開會時間: 中文 3:00PM - 3:45PM
英文 3:45PM – 4:30PM
開會地點:網路直播
參加人員:國內外法人、記者
會議主席:發言人黃依瑋副總
主要內容: 2021 年第四季法人說明會資訊
(1) 說明 2021 年第四季損益表主要數字 ( 自結數 )
瑞昱半導體 2021 年第四季損益表主要資訊如下,詳細資料將以公司正式對外公告財報為準: 營業收入:約新台幣 273.7 億元 , 較上季減少約 5.5% 。
營業毛利率: 52.9%
稅後淨利:約新台幣 46.1 億元
以加權平均流通在外股數計算,每股盈餘為新台幣 9.02 元。
(2) 說明 2021 年全年損益表主要數字 ( 自結數 )
瑞昱半導體 2021 年全年損益表主要資訊如下,詳細資料將以公司正式對外公告財報為準: 營業收入:約新台幣 1,055 億元,較 2020 年成長 35.7% 。
營業毛利率: 50.4%
稅後淨利:約新台幣 168.5 億元
以加權平均流通在外股數計算,每股盈餘為新台幣 33.00 元。
一 (3) 2022 年第 季營運展望
2021 年第四季,部分市場受季節性影響略微降溫;展望 2022 年第一季,市場需求動能維持正向, 惟仍需密切注意半導體供應鏈產能狀況及新型冠狀病毒疫情變化。
Page 1 of 2
==> picture [205 x 43] intentionally omitted <==
Announcements for Market Observation Post of Taiwan Stock Exchange Corporation –
Material Information of Analyst and Institutional Investor Meeting
-
Date: Tuesday, February 8, 2022
-
Time: Mandarin Session: 3:00 PM –3:45 PM
-
Place: Web conference
-
Audience: Domestic as well as international institutional investors and reporters
-
Subject: 2021 Q4 Earnings Release and Marketing/Sales Update
6. Statement:
6.1 2021 Q4 Financial Results (unaudited)
Sales Revenue: about NT$27.37 billion, down 5.5% QoQ.
Gross Margin: 52.9% Net Income: about NT$4.61billion EPS: NT$9.02
6.2 2021 Full Year Financial Results (unaudited)
Sales Revenue: about NT$105.50 billion, up 35.7% YoY. Gross Margin: 50.4% Net Income: about NT$16.85 billion EPS: NT$33.00
6.3 2022 Q1 Company Guidance
In 4Q, 2021, some markets slowed down a bit due to seasonality. Forward looking, the market demand momentum remains positive in 1Q, 2022. Nevertheless, it is still necessary to pay close attention to the circumstances revolving around the semiconductor supply chain capacity and changes in the COVID-
Page 2 of 2
==> picture [186 x 45] intentionally omitted <==
瑞昱半導體2021年第四季法人說明會 Realtek 4Q21 Earnings Release February 8, 2022
© 2022 Realtek Semiconductor Corp. All rights reserved
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
4Q21 合併損益表(自結數)
----- End of picture text -----
| 4Q21 | 4Q21 | 3Q21 | 3Q21 | QoQ | 4Q20 | 4Q20 | YoY | |
|---|---|---|---|---|---|---|---|---|
| (單位: 新台幣百萬元) | 金額 | % | 金額 | % | % | 金額 | % | % |
| 營業收入淨額 | 27,370 | 100% | 28,955 | 100% | (5.5%) | 22,084 | 100% | 23.9% |
| 營業毛利 | 14,471 | 52.9% | 15,239 | 52.6% | (5.0%) | 9,499 | 43.0% | 52.3% |
| 推銷費用 | (1,172) | (4.3%) | (1,161) | (4.0%) | 0.9% | (1,001) | (4.5%) | 17.1% |
| 管理及總務費用 | (936) | (3.4%) | (1,023) | (3.5%) | (8.5%) | (620) | (2.8%) | 51.0% |
| 研究發展費用 | (7,686) | (28.1%) | (7,702) | (26.6%) | (0.2%) | (5,227) | (23.7%) | 47.0% |
| 營業費用合計 | (9,793) | (35.8%) | (9,886) | (34.1%) | (0.9%) | (6,847) | (31.0%) | 43.0% |
| 營業利益 | 4,678 | 17.1% | 5,353 | 18.5% | -12.6% | 2,652 | 12.0% | 76.4% |
| 營業外收入及支出 | 136 | 0.5% | (261) | (0.9%) | (152.3%) | 139 | 0.6% | (2.0%) |
| 本期淨利 | 4,605 | 16.8% | 4,888 | 16.9% | -5.8% | 2,625 | 11.9% | 75.4% |
| 每股盈餘(元) | 9.02 $ |
9.57 $ |
5.15 $ |
|||||
註: 數字加總不等,因四捨五入造成
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
2
2021 合併損益表(自結數)
| 2021 | 2021 | 2020 | 2020 | YoY | |
|---|---|---|---|---|---|
| (單位: 新台幣百萬元) | 金額 | % | 金額 | % | % |
| 營業收入淨額 | 105,504 | 100% | 77,759 | 100% | 35.7% |
| 營業毛利 | 53,188 | 50.4% | 33,249 | 42.8% | 60.0% |
| 推銷費用 | (4,477) | (4.2%) | (3,434) | (4.4%) | 30.4% |
| 管理及總務費用 | (3,437) | (3.3%) | (2,120) | (2.7%) | 62.1% |
| 研究發展費用 | (27,950) | (26.5%) | (19,055) | (24.5%) | 46.7% |
| 營業費用合計 | (35,864) | (34.0%) | (24,609) | (31.6%) | 45.7% |
| 營業利益 | 17,325 | 16.4% | 8,640 | 11.1% | 100.5% |
| 營業外收入及支出 | 250 | 0.2% | 717 | 0.9% | (65.1%) |
| 本期淨利 | 16,853 | 16.0% | 8,794 | 11.3% | 91.7% |
| 每股盈餘 (元) | 33.00 $ |
17.24 $ |
|||
註: 數字加總不等,因四捨五入造成
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
3
==> picture [422 x 365] intentionally omitted <==
----- Start of picture text -----
4Q21 合併資產負債表(自結數)
4Q21 3Q21 4Q20
(單位: 新台幣百萬元) 金額 金額 金額
現金及金融資產-流動 52,891 54,847 43,707
應收帳款淨額 15,989 16,633 13,653
存貨淨額 16,549 15,515 8,623
其他流動資產 817 814 829
基金與投資 3,916 3,798 2,856
固定資產 6,345 5,637 4,494
無形資產 2,232 2,265 2,067
其他非流動資產 2,494 2,475 1,867
資產總計 101,232 101,986 78,096
短期借款 13,342 12,908 11,457
應付帳款 11,443 12,781 10,989
其他流動負債 34,036 39,277 23,683
非流動負債 3,485 2,431 2,498
股東權益 38,926 34,588 29,469
負債及股東權益總計 101,232 101,986 78,096
----- End of picture text -----
註: 數字加總不等,因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
4
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
4Q21 合併現金流量表(自結數)
----- End of picture text -----
==> picture [587 x 155] intentionally omitted <==
----- Start of picture text -----
4Q21 3Q21 4Q20
(單位: 新台幣百萬元) 金額 金額 金額
營業活動之淨現金流入(出) 3,832 4,777 5,639
投資活動之淨現金流入(出) (3,137) (533) 4,172
籌資活動之淨現金流入(出) (5,717) (1,831) (7,725)
當期淨現金流入(出) (5,022) 2,413 2,086
----- End of picture text -----
註: 數字加總不等,因四捨五入造成
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
5
==> picture [720 x 78] intentionally omitted <==
----- Start of picture text -----
4Q21 Consolidated Income Statement (Unaudited)
----- End of picture text -----
| 4Q21 | 4Q21 | 3Q21 | 3Q21 | QoQ | 4Q20 | 4Q20 | YoY | |
|---|---|---|---|---|---|---|---|---|
| (in NT$ Millions) | Amount | % | Amount | % | % | Amount | % | % |
| Net Sales | 27,370 | 100% | 28,955 | 100% | (5.5%) | 22,084 | 100% | 23.9% |
| Gross Profit | 14,471 | 52.9% | 15,239 | 52.6% | (5.0%) | 9,499 | 43.0% | 52.3% |
| Selling Expenses | (1,172) | (4.3%) | (1,161) | (4.0%) | 0.9% | (1,001) | (4.5%) | 17.1% |
| Administration Expenses | (936) | (3.4%) | (1,023) | (3.5%) | (8.5%) | (620) | (2.8%) | 51.0% |
| R&D Expenses | (7,686) | (28.1%) | (7,702) | (26.6%) | (0.2%) | (5,227) | (23.7%) | 47.0% |
| Operating Expenses | (9,793) | (35.8%) | (9,886) | (34.1%) | (0.9%) | (6,847) | (31.0%) | 43.0% |
| Operating Income | 4,678 | 17.1% | 5,353 | 18.5% | -12.6% | 2,652 | 12.0% | 76.4% |
| Net Non-Operating Income | 136 | 0.5% | (261) | (0.9%) | (152.3%) | 139 | 0.6% | (2.0%) |
| Net Income | 4,605 | 16.8% | 4,888 | 16.9% | -5.8% | 2,625 | 11.9% | 75.4% |
| EPS (NT$) | 9.02 $ |
9.57 $ |
5.15 $ |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
6
2021 Consolidated Income Statement (Unaudited)
| 2021 | 2021 | 2020 | 2020 | YoY | |
|---|---|---|---|---|---|
| (in NT$ Millions) | Amount | % | Amount | % | % |
| Net Sales | 105,504 | 100% | 77,759 | 100% | 35.7% |
| Gross Profit | 53,188 | 50.4% | 33,249 | 42.8% | 60.0% |
| Selling Expenses | (4,477) | (4.2%) | (3,434) | (4.4%) | 30.4% |
| Administration Expenses | (3,437) | (3.3%) | (2,120) | (2.7%) | 62.1% |
| R&D Expenses | (27,950) | (26.5%) | (19,055) | (24.5%) | 46.7% |
| Operating Expenses | (35,864) | (34.0%) | (24,609) | (31.6%) | 45.7% |
| Operating Income | 17,325 | 16.4% | 8,640 | 11.1% | 100.5% |
| Net Non-Operating Income | 250 | 0.2% | 717 | 0.9% | (65.1%) |
| Net Income | 16,853 | 16.0% | 8,794 | 11.3% | 91.7% |
| EPS(NT$) | 33.00 $ |
17.24 $ |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
7
| 4Q21 3Q21 4Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,891 54,847 43,707 Accounts Receivable 15,989 16,633 13,653 Inventories 16,549 15,515 8,623 Other Current Assets 817 814 829 Funds and Investments 3,916 3,798 2,856 Fixed assets 6,345 5,637 4,494 Intangible assets 2,232 2,265 2,067 Other non-current assets 2,494 2,475 1,867 Total Assets 101,232 101,986 78,096 Short-term borrowings 13,342 12,908 11,457 Accounts payable 11,443 12,781 10,989 Other current liabilities 34,036 39,277 23,683 Non-current liabilities 3,485 2,431 2,498 Total Equities 38,926 34,588 29,469 Total Liabilities and Equity 101,232 101,986 78,096 4Q21 Balance Sheet (Unaudited) |
4Q21 3Q21 4Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,891 54,847 43,707 Accounts Receivable 15,989 16,633 13,653 Inventories 16,549 15,515 8,623 Other Current Assets 817 814 829 Funds and Investments 3,916 3,798 2,856 Fixed assets 6,345 5,637 4,494 Intangible assets 2,232 2,265 2,067 Other non-current assets 2,494 2,475 1,867 Total Assets 101,232 101,986 78,096 Short-term borrowings 13,342 12,908 11,457 Accounts payable 11,443 12,781 10,989 Other current liabilities 34,036 39,277 23,683 Non-current liabilities 3,485 2,431 2,498 Total Equities 38,926 34,588 29,469 Total Liabilities and Equity 101,232 101,986 78,096 4Q21 Balance Sheet (Unaudited) |
4Q21 3Q21 4Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,891 54,847 43,707 Accounts Receivable 15,989 16,633 13,653 Inventories 16,549 15,515 8,623 Other Current Assets 817 814 829 Funds and Investments 3,916 3,798 2,856 Fixed assets 6,345 5,637 4,494 Intangible assets 2,232 2,265 2,067 Other non-current assets 2,494 2,475 1,867 Total Assets 101,232 101,986 78,096 Short-term borrowings 13,342 12,908 11,457 Accounts payable 11,443 12,781 10,989 Other current liabilities 34,036 39,277 23,683 Non-current liabilities 3,485 2,431 2,498 Total Equities 38,926 34,588 29,469 Total Liabilities and Equity 101,232 101,986 78,096 4Q21 Balance Sheet (Unaudited) |
4Q21 3Q21 4Q20 (in NT$ Millions) Amount Amount Amount Cash and financial Assets-current 52,891 54,847 43,707 Accounts Receivable 15,989 16,633 13,653 Inventories 16,549 15,515 8,623 Other Current Assets 817 814 829 Funds and Investments 3,916 3,798 2,856 Fixed assets 6,345 5,637 4,494 Intangible assets 2,232 2,265 2,067 Other non-current assets 2,494 2,475 1,867 Total Assets 101,232 101,986 78,096 Short-term borrowings 13,342 12,908 11,457 Accounts payable 11,443 12,781 10,989 Other current liabilities 34,036 39,277 23,683 Non-current liabilities 3,485 2,431 2,498 Total Equities 38,926 34,588 29,469 Total Liabilities and Equity 101,232 101,986 78,096 4Q21 Balance Sheet (Unaudited) |
|
|---|---|---|---|---|
| 4Q21 | 3Q21 | 4Q20 | ||
| (in NT$ Millions) | Amount | Amount | Amount | |
| Cash and financial Assets-current | 52,891 | 54,847 | 43,707 | |
| Accounts Receivable | 15,989 | 16,633 | 13,653 | |
| Inventories | 16,549 | 15,515 | 8,623 | |
| Other Current Assets | 817 | 814 | 829 | |
| Funds and Investments | 3,916 | 3,798 | 2,856 | |
| Fixed assets | 6,345 | 5,637 | 4,494 | |
| Intangible assets | 2,232 | 2,265 | 2,067 | |
| Other non-current assets | 2,494 | 2,475 | 1,867 | |
| Total Assets | 101,232 | 101,986 | 78,096 | |
| Short-term borrowings | 13,342 | 12,908 | 11,457 | |
| Accounts payable | 11,443 | 12,781 | 10,989 | |
| Other current liabilities | 34,036 | 39,277 | 23,683 | |
| Non-current liabilities | 3,485 | 2,431 | 2,498 | |
| Total Equities | 38,926 | 34,588 | 29,469 | |
| Total Liabilities and Equity | 101,232 | 101,986 | 78,096 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 26] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
8
==> picture [720 x 67] intentionally omitted <==
----- Start of picture text -----
4Q21 Cash Flow Statement (Unaudited)
----- End of picture text -----
| 4Q21 | 3Q21 | 4Q20 | |
|---|---|---|---|
| (in NT$ Millions) | Amount | Amount | Amount |
| Cash flows from operating activities | 3,832 | 4,777 | 5,639 |
| Cash flows from investing activities | (3,137) | (533) | 4,172 |
| Cash flows from financing activities | (5,717) | (1,831) | (7,725) |
| Net increase(decrease) in cash | (5,022) | 2,413 | 2,086 |
Note : Sums may not equal totals due to rounding.
==> picture [103 x 25] intentionally omitted <==
© 2022 Realtek Semiconductor Corp. All rights reserved
9
==> picture [117 x 28] intentionally omitted <==
Q&A
© 2022 Realtek Semiconductor Corp. All rights reserved
==> picture [117 x 28] intentionally omitted <==
Thank You
© 2022 Realtek Semiconductor Corp. All rights reserved