Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RoboSense Technology Co., Ltd Interim / Quarterly Report 2021

Aug 17, 2021

50628_rns_2021-08-17_82c2b49a-1067-4db2-b88e-fa50b82b35ee.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

2021 INTERIM RESULTS ANNOUNCEMENT

I. IMPORTANT NOTICE

This interim results announcement is extracted from the full text of the 2021 interim report of the Company. For details, investors are advised to read carefully the full text of the interim report of the Company which will be published simultaneously on the website of the Shanghai Stock Exchange and other websites designated by China Securities Regulatory Commission.

This interim results of the Company for the six months ended 30 June 2021 are unaudited but have been reviewed and approved by the audit committee under the board of directors (the “ Board ”) of the Company.

– 1 –

II. MAJOR FINANCIAL DATA AND INFORMATION OF SHAREHOLDERS

(I) Major financial data

Unit: Yuan Currency: RMB

Increase/
Reporting decrease
period over the
(January Same period same period
Major accounting data to June) last year last year
(%)
Operating income 1,594,837,061.97 957,734,358.65 66.52
Net profit attributable
to shareholders of the
Company 198,051,272.50 16,144,701.43 1,126.73
Net profit attributable
to shareholders of the
Company after deducting
non-recurring profit or loss 185,692,069.17 7,084,196.75 2,521.22
Net cash flow from operating
activities 68,122,711.78 -27,661,112.64 N/A
At the end Increase/
of the At the end decrease from
reporting of the the end of the
period previous year previous year
(%)
Net assets attributable
to shareholders of the
Company 1,824,629,494.31 1,626,578,221.81 12.18
Total assets 6,514,521,162.32 5,604,575,811.17 16.24

– 2 –

(II) Number and shareholdings of shareholders

1. Number of shareholders

Total number of holders of ordinary 36,757 shareholders (including 36,718 shares as at the end of the reporting holders of A shares and 39 holders of period (shareholder) H shares) Total number of preferential shareholders 0 with voting rights restored as at the end of the reporting period (shareholder)

2. Shareholdings of top ten shareholders

Unit: shares

Shareholdings of top ten shareholders of top ten shareholders
Increase/ Number of Number of Pledged or frozen
decrease shares at shares held
during the the end of subject to
Name of shareholder reporting reporting trading Nature of
(Full name) period period Proportion moratorium Status Number shareholder
(%)
HKSCC NOMINEES 1,224,000 248,978,699 45.39 0 Unknown Overseas
LIMITED legal
person
China Luoyang Float Glass 0 111,195,912 20.27 6,177,670 Pledged 55,597,956 State-owned
(Group) Co., Ltd. legal
person
CNBM Bengbu Design & 0 70,290,049 12.81 1,290,049 Nil State-owned
Research Institute for Glass legal
Industry Co., Ltd. person
Triumph Technology Group 0 6,170,699 1.12 6,170,699 Nil State-owned
Co., Ltd. legal
person
Anhui Huaguang 0 3,477,327 0.63 3,477,327 Nil State-owned
Photoelectricity Materials legal
Technology Group Co., Ltd. person
Hong Kong Securities Clearing 583,705 2,457,261 0.45 0 Nil Overseas
Co., Ltd. legal
person
Ping An Asset Management 1,674,200 1,674,200 0.31 0 Nil Domestic
– Ping An Bank – Ping An non-state
Asset Ruyi No. 41 Asset owned
Management Product (平安 legal
資產如意41號資產管理 person
產品)
Yixing Environmental 0 1,542,674 0.28 0 Nil State-owned
Technology Innovation legal
Venture Investment Co., person
Ltd.*
Wang Aijun (王愛軍) 1,530,400 1,530,400 0.28 0 Nil Domestic
natural
person
Wang Hejun (王賀軍) 0 1,513,400 0.28 0 Nil Domestic
natural
person

– 3 –

Shareholdings of top 10 shareholders not subject to trading moratorium subject to trading moratorium
Number of
Type and number
of shares
circulating shares
not subject
to trading
Name of shareholder moratorium Type Number
HKSCC NOMINEES 248,978,699 Overseas listed 248,978,699
LIMITED foreign shares
China Luoyang Float Glass 105,018,242 Ordinary shares 105,018,242
(Group) Co., Ltd. denominated in
RMB
CNBM Bengbu Design & 69,000,000 Ordinary shares 69,000,000
Research Institute for denominated in
Glass Industry Co., Ltd. RMB
Hong Kong Securities 2,457,261 Ordinary shares 2,457,261
Clearing Co., Ltd. denominated in
RMB
Ping An Asset Management 1,674,200 Ordinary shares 1,674,200
– Ping An Bank – Ping An denominated in
Asset Ruyi No. 41 Asset RMB
Management Product
(平安資產如意41號
資產管理產品)
Yixing Environmental 1,542,674 Ordinary shares 1,542,674
Technology Innovation denominated in
Venture Investment Co., RMB
Ltd.*
Wang Aijun (王愛軍) 1,530,400 Ordinary shares 1,530,400
denominated in
RMB
Wang Hejun (王賀軍) 1,513,400 Ordinary shares 1,513,400
denominated in
RMB
Qinhuangdao Hongxing Iron
1,356,400
Ordinary shares 1,356,400
& Steel Co., Ltd.(秦皇島 denominated in
宏興鋼鐵有限公司) RMB
Shanghai Pudong 1,003,900 Ordinary shares 1,003,900
Development Bank Co., denominated in
Ltd. – Changxin Jinli RMB
Trend Hybrid Securities
Investment Fund (長信
金利趨勢混合型證券
投資基)

Explanation on the repurchase accounts among the top ten shareholders

None

– 4 –

Shareholdings of top 10 shareholders not subject to trading moratorium Number of Type and number of shares circulating shares not subject to trading Name of shareholder moratorium Type Number

Explanation on the aforesaid shareholders entrusting voting rights, being entrusted with voting rights, and waiving voting rights of

None

Explanation on related relationship or action acting in concert among the aforesaid shareholders

Among the top 10 shareholders of the Company, China Luoyang Float Glass (Group) Co., Ltd. and CNBM Bengbu Design & Research Institute for Glass Industry Co., Ltd., Anhui Huaguang Photoelectricity Materials Technology Group Co., Ltd. and Triumph Technology Group Co., Ltd. are related parties or persons acting in concert as defined under the Regulations for Disclosure of Changes in Shareholding of Listed Companies 《上市公司股東持股變動信息披露管理辦法》( ). The Company is not aware of any parties acting in concert or any related relationship among other holders of circulating shares.

Explanations on preferential shareholders with voting rights restored and the number of shares held

None

  • Notes: 1 Shares held by HKSCC NOMINEES LIMITED are held on behalf of various customers.

  • 2 The ordinary shares dominated in Renminbi held by Hong Kong Securities Clearing Co., Ltd. are held on behalf of overseas investors who held ordinary shares denominated in Renminbi of the Company via Northbound Trading in the Shanghai-Hong Kong Stock Connect.

– 5 –

Number of shares held by top 10 holders of shares subject to trading moratorium and trading moratorium

Unit: share

Shares subject to trading Shares subject to trading
moratorium available for listing
and trading
Number of
Number additional
of shares shares
Name of holders of held subject Time available available for
shares subject to to trading for listing listing and Trading
No. trading moratorium moratorium and trading trading moratorium
1 China Luoyang Float Glass
6,177,670
17 October 2021 0 Non-transferable within 36
(Group) Co., Ltd. months from the completion
date of the issuance
2 Triumph Technology 6,170,699 17 October 2021 0 Non-transferable within 36
Group Co., Ltd. months from the completion
date of the issuance
3 Anhui Huaguang 3,477,327 17 October 2021 0 Non-transferable within 36
Photoelectricity months from the completion
Materials Technology date of the issuance
Group Co., Ltd.
4 CNBM Bengbu Design & 1,290,049 17 October 2021 0 Non-transferable within 36
Research Institute for months from the completion
Glass Industry Co., Ltd. date of the issuance
5 China Triumph 386,370 17 October 2021 0 Non-transferable within 36
International months from the completion
Engineering Co., Ltd. date of the issuance
Explanation on related China Luoyang Float Glass (Group) Co., Ltd. and CNBM Bengbu Design & Research
relationship or action Institute for Glass Industry Co., Ltd., Anhui Huaguang Photoelectricity Materials
acting in concert among the Technology Group Co., Ltd., Triumph Technology Group Co., Ltd. and China
aforesaid shareholders Triumph International Engineering Co., Ltd. are related parties or persons acting in
concert as defined under the Regulations for Disclosure of Changes in Shareholding
of Listed Companies (《上市公司股東持股變動信息披露管理辦法》).

– 6 –

III. FINANCIAL STATEMENTS AND NOTES

(I) Financial Statements

Consolidated Balance Sheet

30 June 2021

Prepared by: Luoyang Glass Company Limited
Unit: Yuan
Item
30 June
2021
Current assets:
Monetary funds
705,374,623.91
Notes receivable
236,759,247.32
Accounts receivable
483,082,982.70
Accounts receivable financing
335,132,054.95
Prepayments
137,090,734.15
Reinsurance contract reserves receivable
Other receivables
26,238,412.56
Inventories
350,755,838.04
Other current assets
75,201,575.98
Total current assets
2,349,635,469.61
Non-current assets:
Long-term receivables
55,000,000.00
Fixed assets
2,999,829,947.82
Construction in progress
463,904,284.16
Right-of-use assets
10,979,958.19
Intangible assets
393,531,697.62
Development expenditure
18,795,663.40
Long-term deferred expenses
1,569,222.15
Deferred tax assets
10,748,095.88
Other non-current assets
210,526,823.49
Total non-current assets
4,164,885,692.71
Total assets
6,514,521,162.32*
Currency: RMB
31 December
2020
300,948,343.56
102,441,393.68
637,911,162.29
448,697,313.21
142,259,523.11
17,023,855.78
257,598,620.68
55,139,885.94
1,962,020,098.25
55,000,000.00
3,068,216,734.33
54,472,785.67
12,259,657.09
392,925,010.51
14,096,615.36
1,595,431.43
10,466,272.12
33,523,206.41
3,642,555,712.92
5,604,575,811.17

– 7 –

Item
Current liabilities:
Short-term borrowings
Notes payable
Accounts payable
Contract liabilities
Employee compensation payable
Taxes payable
Other payables
Non-current liabilities due
within one year
Other current liabilities
Total current liabilities
Non-current liabilities:
Long-term borrowings
Lease liabilities
Deferred income
Total non-current liabilities
Total liabilities
Owner’s equity (or shareholder’s equity):
Paid-in capital (or share capital)
Capital reserve
Surplus reserve
Undistributed profit
Total equity attributable to owners (or
shareholders) of the parent company
Minority interests
Total owner’s equity (or shareholder’s
equity):
Total liabilities and owner’s equity (or
shareholder’s equity)
30 June
2021
1,741,805,390.40
528,992,637.92
355,727,339.86
51,270,849.77
21,123,689.83
44,041,196.23
712,632,278.85
100,832,456.46
74,534,920.98
3,630,960,760.30
798,730,229.00
8,015,371.23
102,673,811.46
909,419,411.69
4,540,380,171.99
548,540,432.00
1,982,394,841.30
51,365,509.04
-757,671,288.03
1,824,629,494.31
149,511,496.02
1,974,140,990.33
6,514,521,162.32
31 December
2020
1,177,314,071.56
465,733,722.37
428,756,037.46
38,214,732.27
38,978,819.73
116,355,071.70
764,011,526.81
137,330,815.42
4,888,222.00
3,171,583,019.32
524,063,924.00
9,238,598.97
104,408,642.44
637,711,165.41
3,809,294,184.73
548,540,432.00
1,982,394,841.30
51,365,509.04
-955,722,560.53
1,626,578,221.81
168,703,404.63
1,795,281,626.44
5,604,575,811.17

– 8 –

Balance Sheet of the Parent Company 30 June 2021

Prepared by: Luoyang Glass Company Limited
Unit: Yuan
Item
30 June
2021
Current assets:
Monetary funds
444,521,329.12
Notes receivable
25,000,000.00
Accounts receivable
193,104,993.68
Accounts receivable financing
7,328,519.63
Prepayments
25,630.47
Other receivables
412,993,541.29
Inventories
533,282.20
Other current assets
547,169.81
Total current assets
1,084,054,466.20
Non-current assets:
Long-term receivables
55,000,000.00
Long-term equity investments
1,886,146,638.35
Fixed assets
2,041,690.00
Intangible assets
5,399,119.66
Other non-current assets
42,880,000.00
Total non-current assets
1,991,467,448.01
Total assets
3,075,521,914.21*
Currency: RMB
31 December
2020
125,309,146.98
25,000,000.00
172,104,965.11
11,328,409.13
23,779.73
489,264,423.62
3,100,908.52
826,131,633.09
55,000,000.00
1,886,146,638.35
2,174,833.48
5,511,212.08
1,948,832,683.91
2,774,964,317.00

– 9 –

30 June
31 December
Item 2021 2020
Current liabilities:
Short-term borrowings 579,644,753.21 394,007,666.58
Notes payable 44,034,061.94 45,877,926.40
Accounts payable 65,122,138.40 49,075,335.55
Contract liabilities 20,962,872.23 12,260,748.25
Employee compensation payable 4,631,340.31 8,074,804.47
Taxes payable 1,492,373.35 2,253,865.09
Other payable 832,136,223.89 791,861,472.98
Non-current liabilities due within one year 38,949,248.10 42,422,967.95
Other current liabilities 2,725,173.38 1,593,897.27
Total current liabilities 1,589,698,184.81 1,347,428,684.54
Non-current liabilities:
Long-term borrowings 215,400,000.00 228,000,000.00
Total non-current liabilities 215,400,000.00 228,000,000.00
Total liabilities 1,805,098,184.81 1,575,428,684.54
Owner’s equity (or shareholder’s equity):
Paid-in capital (or share capital) 548,540,432.00 548,540,432.00
Capital reserve 1,961,847,553.30 1,961,847,553.30
Surplus reserve 51,365,509.04 51,365,509.04
Undistributed profit -1,291,329,764.94 -1,362,217,861.88
Total owner’s equity (or shareholder’s
equity): 1,270,423,729.40 1,199,535,632.46
Total liabilities and owner’s equity (or
shareholder’s equity) 3,075,521,914.21 2,774,964,317.00

– 10 –

Consolidated Income Statement January to June 2021

Prepared by: Luoyang Glass Company Limited* Prepared by: Luoyang Glass Company Limited* Unit: Yuan Currency: RMB
Item Half year of 2021 Half year of 2020
I. Total operating revenue 1,594,837,061.97 957,734,358.65
Including: Operating income 1,594,837,061.97 957,734,358.65
II. Total operating costs 1,342,268,834.27 913,762,085.96
Including: Operating costs 1,102,461,333.55 721,314,815.18
Taxes and surcharges 17,689,195.62 11,696,908.91
Selling expenses 7,758,712.45 36,041,777.19
Administration expenses 66,446,645.04 51,347,652.93
Research and development
expenses 90,233,922.60 37,333,411.11
Finance expenses 57,679,025.01 56,027,520.64
Including: Interest expenses 58,710,565.90 53,903,142.34
Interest income 2,367,905.41 2,251,089.94
Add:
Other income
19,266,446.09 9,182,107.85
Investment income
(loss is represented by “-”) -9,070,520.43 -5,356,989.75
Credit impairment loss
(loss is represented by “-”) 575,614.51 -5,146,333.82
Impairment loss of assets
(loss is represented by “-”) -2,600,000.00
Gains from disposal of assets
(loss is represented by “-”) -147,827.66 111,175.19
III. Operating profit (loss is represented by “-”) 263,191,940.21 40,162,232.16
Add: Non-operating income 5,419.91 2,510,354.63
Less: Non-operating expense 500,000.00 5,120.00
IV. Total profit (total loss is represented by “-”) 262,697,360.12 42,667,466.79
Less: Income tax expenses 43,648,482.22 9,917,339.40

– 11 –

Item Item Half year of 2021 Half year of 2020
V. Net profit (net loss is represented by “-”) 219,048,877.90 32,750,127.39
(I) Classified on going concern basis
1.
Ne t profit from continued operation
(net loss is represented by “-”) 219,048,877.90 32,750,127.39
2.
Ne t profit from discontinued
operation (net loss is represented
by “-”)
(II) Classified by ownership
1.
Ne t profit attributable to the owners
of the Company (Net loss is
represented by “-”) 198,051,272.50 16,144,701.43
2.
Pr ofit or loss attributable to minority
interests (Net loss is represented
by “-”) 20,997,605.40 16,605,425.96
VI. Other comprehensive income net of tax
(I) Ot her comprehensive income attributable
to the owners of the Company, net of
tax
(II) Ot her comprehensive income attributable
to minority interests, net of tax
VII. Total comprehensive income 219,048,877.90 32,750,127.39
(I) To tal comprehensive income
attributable to owners of the
Company 198,051,272.50 16,144,701.43
(II) To tal comprehensive income
attributable to minority interests 20,997,605.40 16,605,425.96
VIII. Earnings per share:
(I) Basic earnings per share (RMB/share) 0.3611 0.0292
(II) Di luted earnings per share (RMB/share) 0.3611 0.0292

– 12 –

Income Statement of the Company January to June 2021

Prepared by: Luoyang Glass Company Limited* Prepared by: Luoyang Glass Company Limited* Unit: Yuan Currency: RMB
Item Half year of 2021 Half year of 2020
I. Operating revenue 277,567,425.29 148,723,247.33
Less: Operating costs 275,690,521.08 147,828,673.42
Taxes and surcharges 369,783.59 103,897.70
Selling expenses 380,431.47 317,607.19
Administration expenses 8,193,704.16 7,037,071.37
Finance expenses 19,693,121.41 20,894,368.25
Including: Interest expenses 32,700,551.01 27,350,538.18
Interest income 13,139,421.55 8,382,129.21
Add: Other income 6,229.23 52,286.00
Investment income (loss is represented
by “-”) 97,827,242.98 50,905,540.46
Credit impairment loss (loss is
represented by “-”) -185,238.85 4,198,408.92
Gains from disposal of assets (loss is
represented by “-”) 71,721.97
II. Operating profit (loss is represented by “-”) 70,888,096.94 27,769,586.75
Add: Non-operating income 2,506,578.66
Less: Non-operating expense
III. Total profit (total loss is represented by
“-”) 70,888,096.94 30,276,165.41
Less: Income tax expenses
IV. Net profit (net loss is represented by “-”) 70,888,096.94 30,276,165.41
1. Ne t profit from continued operation
(net loss is represented by “-”) 70,888,096.94 30,276,165.41
2. Ne t profit from discontinued operation
(net loss is represented by “-”)
V. Other comprehensive income net of tax
(I) Ot her comprehensive income that will
not be reclassified to profit or loss
(II) Ot her comprehensive income that will be
reclassified to profit and loss
VI. Total comprehensive income 70,888,096.94 30,276,165.41
VII. Earnings per share:
(I) Basic earnings per share (RMB/share)
(II) Diluted earnings per share (RMB/share)

– 13 –

Consolidated Cash Flow Statement January to June 2021

Prepared by: Luoyang Glass Company Limited
Unit: Yuan
Item
Half of 2021
I.
Cash flows from operating activities:
Cash received from sale of goods or
rendering of services
1,081,585,143.07
Refund of taxes and levies
443,544.19
Other cash receipts relating to
operating activities
20,774,072.86
Sub-total of cash inflows from
operating activities
1,102,802,760.12
Cash paid for purchase of goods and
services rendered
646,001,705.97
Cash paid to and on behalf of
employees
159,601,791.01
Tax payments
168,668,624.94
Other cash paid for activities related to
operation
60,407,926.42
Sub-total of cash outflow from
operating activities
1,034,680,048.34
Net cash flow from operating activities
68,122,711.78
II. Ca sh flow from investment
activities:
Cash received from investments
Sub-total of cash inflows from
investing activities
Cash paid for the acquisition and
construction of fixed assets,
intangible assets, and other long-
term assets
342,741,867.07
Sub-total of cash outflows from
investing activities
342,741,867.07
Net cash flows from investing
activities
-342,741,867.07*
Currency: RMB
Half of 2020
672,835,898.33
4,219,794.84
33,907,796.09
710,963,489.26
520,439,681.27
115,505,627.12
55,820,445.15
46,858,848.36
738,624,601.90
-27,661,112.64
67,452,391.33
67,452,391.33
-67,452,391.33

– 14 –

Half of 2021

Half of 2020

Item
III. Cash flows from financing activities:
Cash received from borrowings
Other cash received related to
financing activities
Subtotal of cash inflows from
financing activities
Cash paid for repayments of
borrowings
Cash payment for distribution of
dividends and profits or repayment
of interest
Including: Dividends and profits
paid to minority shareholders by
subsidiaries
Other cash payments related to
financing activities
Subtotal of cash outflows from
financing activities
Net cash flow from financing activities
IV. Ef fect of exchange rate changes on
cash and cash equivalents
V.
Ne t increase in cash and cash
equivalents
Add:
Op ening balance of cash and
cash equivalents
VI. Cl osing balance of cash and cash
equivalents
Half of 2021
1,659,990,000.00
92,500,848.10
1,752,490,848.10
857,491,338.15
85,007,966.37
40,189,514.01
99,270,485.48
1,041,769,790.00
710,721,058.10
-177,902.76
435,924,000.05
139,231,301.82
575,155,301.87
Half of 2020
1,005,690,000.00
408,688,371.60
1,414,378,371.60
978,538,827.53
62,055,488.14
9,685,787.11
186,605,382.06
1,227,199,697.73
187,178,673.87
-42,553.79
92,022,616.11
148,188,549.43
240,211,165.54

– 15 –

Cash Flow Statement of the Parent Company January to June 2021

Prepared by: Luoyang Glass Company Limited
Unit: Yuan
Item
Half year of 2020
I.
Cash flows from operating activities:
Cash received from sale of goods or
rendering of services
116,630,282.18
Refund of taxes and levies
Other cash receipts relating to operating
activities
2,478,423.43
Sub-total of cash inflows from operating
activities
119,108,705.61
Cash paid for purchase of goods and
services rendered
102,290,685.54
Cash paid to and on behalf of employees
8,270,537.63
Tax payments
2,888,214.10
Other cash paid for activities related to
operating activities
7,150,268.15
Sub-total of cash outflows from operating
activities
120,599,705.42
Net cash flows from operating activities
-1,490,999.81
II.
Cash flows from investment activities:
Cash received from returns on investments
68,347,245.76
Sub-total of cash inflows from investing
activities
68,347,245.76
Cash paid for the acquisition and
construction of fixed assets, intangible
assets, and other long-term assets
42,888,290.00
Sub-total of cash outflows from investing
activities
42,888,290.00
Net cash flows from investing activities
25,458,955.76*
Currency: RMB
Half year of 2020
70,254,093.90
8,674.31
4,478,459.91
74,741,228.12
51,370,215.25
6,494,217.06
623,240.85
6,210,343.52
64,698,016.68
10,043,211.44
23,701,965.76
23,701,965.76
463,811.50
463,811.50
23,238,154.26

– 16 –

Half year of 2020

Half year of 2020

Item

III. Cash flows from financing activities:
Cash received from borrowings
Other cash received related to financing
activities
Subtotal of cash inflows from financing
activities
Cash paid for repayments of borrowings
Cash payment for distribution of dividends
and profits or repayment of interest
Other cash payments related to financing
activities
Subtotal of cash outflows from financing
activities
Net cash flows from financing activities
IV. Effect of exchange rate changes on cash
and cash equivalents
V.
Net increase in cash and cash equivalents
Add:
Op ening balance of cash and cash
equivalents
VI. Cl osing balance of cash and cash
equivalents
528,990,000.00
1,798,109,141.06
2,327,099,141.06
359,506,235.15
15,660,412.95
1,623,976,422.88
1,999,143,070.98
327,956,070.08
-68.38
351,923,957.65
81,846,146.98
433,770,104.63
383,490,000.00
1,133,528,371.60
1,517,018,371.60
346,626,060.36
17,918,809.76
1,209,482,137.06
1,574,027,007.18
-57,008,635.58
128.99
-23,727,140.89
46,467,911.64
22,740,770.75

– 17 –

Unit: Yuan Currency: RMB Total Undistributed
Minority
owners’
profit
Others
Subtotal
interests
equity
-955,722,560.53
1,626,578,221.81
168,703,404.63
1,795,281,626.44
-955,722,560.53
1,626,578,221.81
168,703,404.63
1,795,281,626.44
198,051,272.50
198,051,272.50
-19,191,908.61
178,859,363.89
198,051,272.50
198,051,272.50
20,997,605.40
219,048,877.90
-40,189,514.01
-40,189,514.01
-40,189,514.01
-40,189,514.01
-757,671,288.03
1,824,629,494.31
149,511,496.02
1,974,140,990.33
General risk provisions
Surplus reserve 51,365,509.04 51,365,509.04 51,365,509.04
Consolidated Statement of Changes in Owners’ Equity January to June 2021 Prepared by: Luoyang Glass Company Limited* Half year of 2021 Equity attributable to owners of the Parent Company Other equity instruments
Less:
Other
Paid-in capital
Capital
Treasury
comprehensive
Special
Preferential
Perpetual
(or share capital)
reserve
stock
income
reserve
shares
bonds
Others
Balance at the end of last year
548,540,432.00
1,982,394,841.30
Balance at the beginning of the year
548,540,432.00
1,982,394,841.30
Change for the period (decrease is indicated by “-”) (I)
Total comprehensive income
(II)
Owners’ contribution and decrease in capital
(III)
Profit distribution
1.
Appropriation to surplus reserve
2.
Appropriation to general risk provisions
3.
Distribution to owners (or shareholders)
4.
Others
(IV)
Internal carry-forward of owners’ equity
(V)
Special reserve
1.
Amount withdrawn during the period
2.
Amount utilized during the period
(VI)
Others
Balance at the end of the period
548,540,432.00
1,982,394,841.30
Item I. II. III. IV.

– 18 –

Total owners’ equity 1,413,942,516.79 1,413,942,516.79 23,064,340.28 32,750,127.39 -9,685,787.11 -9,685,787.11 1,437,006,857.07
Minority interests 114,726,151.47 114,726,151.47 6,919,638.85 16,605,425.96 -9,685,787.11 -9,685,787.11 121,645,790.32
Subtotal 1,299,216,365.32 1,299,216,365.32 16,144,701.43 16,144,701.43 1,315,361,066.75
Others
Undistributed profit -1,283,084,419.02 -1,283,084,419.02 16,144,701.43 16,144,701.43 -1,266,939,717.59
General risk provisions
Surplus reserve 51,365,509.04 51,365,509.04 51,365,509.04
Half year of 2020 Equity attributable to owners of the Parent Company Less:
Other
Treasury
comprehensive
Special
stock
income
reserve
Capital reserve 1,978,538,766.30 1,978,538,766.30 1,978,538,766.30
Others
Other equity instruments Preferential
Perpetual
shares
bonds
Paid-in capital (or share capital) 552,396,509.00 552,396,509.00 552,396,509.00
Balance at the end of last year Balance at the beginning of the year Change for the period (decrease is indicated by “-”) (I)
Total comprehensive income
(II)
Owners’ contribution and decrease in capital
(III)
Profit distribution
1.
Appropriation to surplus reserve
2.
Appropriation to general risk provisions
3.
Distribution to owners (or shareholders)
4.
Others
(IV)
Internal carry-forward of owners’ equity
(V)
Special reserve
1.
Amount withdrawn during the period
2.
Amount utilized during the period
(VI)
Others
Balance at the end of the period
Item I. II. III. IV.

– 19 –

Unit: Yuan Currency: RMB Total Special
Surplus
Undistributed
owners’
reserve
reserve
profit
equity
51,365,509.04 -1,362,217,861.88
1,199,535,632.46
51,365,509.04 -1,362,217,861.88
1,199,535,632.46
70,888,096.94
70,888,096.94
70,888,096.94
70,888,096.94
51,365,509.04 -1,291,329,764.94
1,270,423,729.40
Other comprehensive income
Statement of Changes in Owners’ Equity of the Parent Company January to June 2021 Prepared by: Luoyang Glass Company Limited* Half year of 2021 Other equity instruments
Less:
Paid-in capital
Capital
Treasury
Preferential
Perpetual
(or share capital)
reserve
stock
shares
bonds
Others
Balance at the end of last year
548,540,432.00
1,961,847,553.30
Balance at the beginning of the year
548,540,432.00
1,961,847,553.30
Change for the period (decrease is indicated by “-”) (I)
Total comprehensive income
(II)
Owners’ contribution and decrease in capital
(III) Profit distribution (IV) Internal carry-forward of owners’ equity (V)
Special reserve
1.
Amount withdrawn during the period
2.
Amount utilized during the period
(VI) Others Balance at the end of the period
548,540,432.00
1,961,847,553.30
Item I. II. III. IV.

– 20 –

Total owners’ equity 1,198,745,110.73 1,198,745,110.73 30,276,165.41 30,276,165.41 1,229,021,276.14
Surplus
Undistributed
reserve
profit
51,365,509.04 -1,363,008,385.61 51,365,509.04 -1,363,008,385.61 30,276,165.41 30,276,165.41 51,365,509.04 -1,332,732,220.20
Special reserve
Other comprehensive income
Half year of 2020 Less: Treasury stock
Capital reserve 1,957,991,478.30 1,957,991,478.30 1,957,991,478.30
Others
Other equity instruments Preferential
Perpetual
shares
bonds
Paid-in capital (or share capital) 552,396,509.00 552,396,509.00 552,396,509.00
Balance at the end of last year Balance at the beginning of the year Change for the period (decrease is indicated by “-”) (I)
Total comprehensive income
(II)
Owners’ contribution and decrease in capital
(III) Profit distribution (IV) Internal carry-forward of owners’ equity (V)
Special reserve
1.
Amount withdrawn during the period
2.
Amount utilized during the period
(VI) Others Balance at the end of the period
Item I. II. III. IV.

– 21 –

  • (II) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Renminbi)

Background of the Company

Luoyang Glass Company Limited (the “ Company ”) was incorporated in the People’s Republic of China (the “ PRC ”) as a joint stock limited company. The Company and its subsidiaries (collectively the “ Group* ”) are engaged in manufacture and sales of information display glass and new energy glass.

Significant Accounting Policies

  1. Basis of preparation of the financial statements

The financial statements of the Company have been prepared on a going concern basis in respect of the actual transactions and events in accordance with the requirements of the Accounting Standards for Business Enterprises, the Application Guidelines for Accounting Standards for Business Enterprises, the Interpretations of the Accounting Standards for Business Enterprises and other regulations issued by the Ministry of Finance, and based on the following significant accounting policies and accounting estimates.

  1. Accounting period

Accounting year of the Company is the calendar year from 1 January to 31 December.

  1. Functional Currency

The Company’s functional currency is the Renminbi.

  1. Preparation method of consolidated financial statements

Subsidiaries and special purpose entities under the de facto control of the Company are incorporated into the consolidated financial statements.

The consolidated financial statements of the Company are prepared in accordance with the “Accounting Standards for Business Enterprises No. 33 – Consolidated Financial Statements” and relevant provisions, and all significant intra-group transactions and balances included in the consolidated scope shall be offset. Interests in subsidiaries that are not attributable to owners of parent company are presented separately as minority interest in the consolidated financial statements.

– 22 –

Adjustments to subsidiaries’ financial statements in accordance with the accounting policies or accounting period of the Company are needed when preparing consolidated financial statements if the subsidiaries’ accounting policies or accounting period are different from those of the Company.

For subsidiaries acquired not under common control combinations, when preparing consolidated financial statements, such subsidiaries’ financial statements should be adjusted on the basis of the fair value of identifiable net assets on the date of acquisition. For subsidiaries acquired under common control combinations, the assets, liabilities, operating results and cash flows of acquired subsidiaries should be included in consolidated financial statements from the beginning of the year of acquisition as if the combination had taken place at the beginning of the year.

Segment Reporting

For management purposes, the Company has two operating segments. The management of the Company regularly reviews the financial information of each segment to make decisions about resources to be allocated to the segment and to assess its performance.

The operating segments of the Company include the information display glass segment and the new energy glass segment.

Segment assets exclude deferred income tax assets, and segment liabilities exclude deferred income tax liabilities.

The price of inter-segment transfers are measured by reference to the price of sales to third parties.

– 23 –

  1. Segment information for the half year ended 30 June 2021 is set out as follows:
Information New energy Unallocated
Item display glass glass items Offset Total
1. Operating income 195,138,347.06 1,395,801,565.95 3,897,148.96 1,594,837,061.97
Including: Re venue from external
principal operations 194,771,250.32 1,383,877,648.60 3,073,249.53 1,581,722,148.45
Revenue from other
external operations 367,096.74 11,923,917.35 823,899.43 13,114,913.52
2. Impairment losses of assets
3. Credit impairment losses 1,052,506.44 -291,653.08 -185,238.85 575,614.51
4. De preciation expenses and
amortization expenses 34,363,001.39 88,513,279.25 253,443.83 476,206.29 122,653,518.18
5. Total profit 25,981,842.90 265,001,366.42 70,888,096.94 99,173,946.14 262,697,360.12
6. Income tax expenses 414,815.06 43,233,667.16 43,648,482.22
7. Net profit 25,567,027.84 221,767,699.26 70,888,096.94 99,173,946.14 219,048,877.90
8. Total assets 1,341,232,126.03 5,026,732,664.05 1,189,375,275.86 1,042,818,903.62 6,514,521,162.32
9. Total liabilities 906,000,441.13 3,278,646,381.25 1,805,098,184.81 1,449,364,835.20 4,540,380,171.99
  1. Segment information for the half year ended 30 June 2020 is set out as follows:
Information
Item display glass New energy glass Unallocated items Offset Total
1. Operating income 135,307,465.81 821,826,263.90 600,628.94 957,734,358.65
Including: Re venue from external
principal operations 135,069,735.52 810,100,151.42 945,169,886.94
Revenue from other
external operations 237,730.29 11,726,112.48 600,628.94 12,564,471.71
2. Impairment losses of assets -2,600,000.00 -2,600,000.00
3. Credit impairment losses 1,157,403.47 -6,306,493.15 2,755.86 -5,146,333.82
4. Depreciation expenses and
amortization expenses 35,023,516.58 61,409,903.08 244,105.29 96,677,524.95
5. Total profit -7,459,134.99 78,748,055.19 30,276,165.41 58,897,618.82 42,667,466.79
6. Income tax expenses 40,198.03 9,877,141.37 9,917,339.40
7. Net profit -7,499,333.02 68,870,913.82 30,276,165.41 58,897,618.82 32,750,127.39
8. Total assets 1,428,120,545.83 4,129,211,394.66 1,049,867,230.50 1,100,611,434.54 5,506,587,736.45
9. Total liabilities 1,035,757,073.20 2,837,177,936.55 1,706,992,592.71 1,510,346,723.08 4,069,580,879.38

– 24 –

3. Geographic information

The following table sets out information about the geographical location of the Company’s revenue from external customers and the Company’s non-current assets (excluding deferred income tax assets). The geographical location of customers is stated as the location at which goods were delivered to customers. The geographical location of fixed assets, construction in progress and lease prepayments under non-current assets is determined as the physical location of the assets; the geographical location of intangible assets and exploration and evaluation assets is determined as the location of relevant operations; and the geographical location of interests in associates and other investments is determined as the location of their respective operations.

Item
Mainland China
Ho ng Kong, Macau and Taiwan
and Overseas
Total
Revenue from external customers
January – June
2021
January – June
2020
1,558,723,226.28
947,456,319.80
36,113,835.69
10,278,038.85
1,594,837,061.97
957,734,358.65
Non-current assets
Balance at the
end of the period
Opening balance
4,099,137,596.83
3,577,089,440.80
4,099,137,596.83
3,577,089,440.80
Non-current assets
Balance at the
end of the period
Opening balance
4,099,137,596.83
3,577,089,440.80
4,099,137,596.83
3,577,089,440.80
3,577,089,440.80

Note: Non-current assets are attributable to the areas where the assets are located, excluding financial assets, separate account assets and deferred income tax assets.

4. Major customers

From January to June 2021, the transaction amount of four customers (customers who are controlled by the same controller are deemed to be the same customer) of the Company exceeds 10% of the Company’s revenue. The transaction amounts are RMB388,725,585.75, RMB228,251,120.51, RMB162,489,461.27 and RMB160,038,805.12, respectively.

– 25 –

Turnover

Turnover represents revenue from the invoiced value of goods sold to customers, after deduction of any trade discounts and net of value added tax and surcharges, an analysis of which is as follows:

  • (1) Details of operating revenue
Item
Amount for
current
period
Revenue from principal operations
1,581,722,148.45
Revenue from other operations
13,114,913.52
Total
1,594,837,061.97
(2) Details of income from principal operations by product
Products or services
Amount for
current
period
Information display glass
197,844,499.85
New energy glass
1,380,281,060.03
Other functional glass
3,596,588.57
Total
1,581,722,148.45
Other Income
Item
Amount for
current
period
Government subsidies
19,265,121.35
Gain from debt restructuring
1,324.74
Total
19,266,446.09
Amount for
previous
period
945,169,886.94
12,564,471.71
957,734,358.65
Amount for
previous
period
135,069,735.52
810,100,151.42
945,169,886.94
Amount for
previous
period
9,182,107.85
9,182,107.85

– 26 –

Gain on Disposal of Assets

Item
Gain on disposal of fixed assets
Total
Non-Operating Income
Item
Fine income
Other gains
Total
Profit Before Income Tax
Profit before income tax is arrived at after
(1) Financial expenses
Item
Interest expense
Less: Interest income
Exchange loss (less: exchange gain)
Handling charges and other expenses
Total
Amount for
current
period
Amount for
previous
period
-147,827.66
111,175.19
-147,827.66
111,175.19
Amount for
current
period
Amount for
previous
period
1,220.00
4,199.91
2,510,354.63
5,419.91
2,510,354.63
(charging)/crediting:
Amount for
current
period
Amount for
previous
period
58,710,565.90
53,903,142.34
2,367,905.41
2,251,089.94
141,701.36
69,496.96
1,194,663.16
4,305,971.28
57,679,025.01
56,027,520.64

– 27 –

(2) Operating costs

Item
Costs of principal operations
Costs of other operations
Total
(3) Taxes and surcharges
Item
Urban construction and maintenance
Education surcharges
Property tax
Land-use tax
Stamp duty
Others
Total
(4) Selling expenses
Item
Staff remuneration
Transportation costs
Depreciation expenses
Travel expenses
Other selling expenses
Total
Amount for
current
period
1,090,107,007.73
12,354,325.82
1,102,461,333.55
Amount for
current
period
2,886,566.64
2,384,924.48
5,324,899.35
4,720,128.40
969,594.19
1,403,082.56
17,689,195.62
Amount for
current
period
6,076,871.44
378,192.27
151,820.59
1,151,828.15
7,758,712.45
Amount for
previous
period
709,649,288.56
11,665,526.62
721,314,815.18
Amount for
previous
period
1,143,457.37
989,560.15
3,835,871.28
4,713,581.93
325,712.58
688,725.60
11,696,908.91
Amount for
previous
period
9,347,358.70
24,258,674.56
243,541.49
158,712.20
2,033,490.24
36,041,777.19

– 28 –

(5) Administrative expenses

Item
Staff remuneration
Depreciation of fixed assets
Business entertainment expense
Business travel expenses
Transportation expenses
Office expenses
Intermediary engagement and
consulting fees
Property management fee
Amortization of intangible assets
Other expenses
Total
(6) Research and development expenses
Item
Staff remuneration
Material expenses
Depreciation expenses
Other expenses
Total
(7) Impairment losses of assets
Item
Impairment losses of inventories
Total
Amount for
current
period
31,979,562.54
7,317,413.85
523,260.67
553,312.35
894,072.73
2,699,162.95
4,298,577.96
795,731.61
4,928,982.85
12,456,567.53
66,446,645.04
Amount for
current
period
18,402,953.10
63,746,547.30
7,361,767.31
722,654.89
90,233,922.60
Amount for
current
period
Amount for
previous
period
24,480,256.87
9,538,268.51
590,726.22
416,619.31
578,446.33
2,567,320.93
4,189,651.88
423,815.11
4,724,878.74
3,837,669.03
51,347,652.93
Amount for
previous
period
12,295,025.03
20,828,168.92
4,038,469.91
171,747.25
37,333,411.11
Amount for
previous
period
-2,600,000.00
-2,600,000.00

– 29 –

(8) Impairment losses of credit

Item
Bad debt losses of notes receivable
Bad debt losses of accounts
receivable
Bad debt losses of other receivables
Total
(9) Non-operating expenses
Item
Donations
Penalties and overdue fine
Others
Total
Income Tax Expenses
Item
Current income tax expenses calculated
according to tax laws and relevant
requirements
Deferred income tax expenses
Total
Amount for
current
period
-2,741,180.67
3,694,540.23
-377,745.05
575,614.51
Amount for
current
period
500,000.00
500,000.00
Amount for
current
period
43,930,305.98
-281,823.76
43,648,482.22
Amount for
previous
period
421,576.64
-7,572,734.90
2,004,824.44
-5,146,333.82
Amount for
previous
period
5,000.00
120.00
5,120.00
Amount for
previous
period
10,785,418.12
-868,078.72
9,917,339.40

Note: Longhai Glass, Bengbu CNBM Information Display, Hefei New Energy, Tongcheng New Energy, Yixing New Energy (the controlling subsidiaries), all being whollyowned subsidiaries of the Company, were approved as high-tech enterprises and paid the enterprise income tax at a tax rate of 15% in 2021.

– 30 –

Dividend

The board of directors of the Company does not recommend declaring dividends for the half year ended 30 June 2021.

Basic Earnings Per Share

Basic earnings per share are calculated by dividing consolidated net profit attributable to ordinary shareholders of the Company by the weighted average number of the outstanding ordinary shares of the Company:

Item
Net profit attributable to ordinary shareholders
of the Company
Weighted average number of the outstanding
ordinary shares of the Company
Basic earnings per share
Amount for
current
period
198,051,272.50
548,540,432
0.3611
Amount for
previous
period
16,144,701.43
552,396,509.00
0.0292

There were no diluted earnings per share as the Company had no potential dilutive shares for the year ended 30 June 2021.

Accounts Receivables and Notes Receivables

  • (1) Accounts receivables
Item
Accounts receivables
Less: provision for bad debts
Accounts receivable, net
Closing balance
592,097,896.87
109,014,914.17
483,082,982.70
Opening balance
750,620,616.69
112,709,454.40
637,911,162.29

The Company generally provides credit period of 1–6 month(s) for major customers, and generally sells by receiving advances for new customers and customers with less business volume.

– 31 –

Aged analysis of accounts receivables by date of entry:

Aging
Within 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
Over 5 years
Subtotal
Less: provision for bad debts
Total
Closing balance
475,392,064.40
20,791,985.73
24,396,105.08
14,684,631.26
2,213,121.98
54,619,988.42
592,097,896.87
109,014,914.17
483,082,982.70
Opening balance
636,063,884.47
26,583,995.37
20,191,820.30
10,955,320.15
2,205,607.98
54,619,988.42
750,620,616.69
112,709,454.40
637,911,162.29

(2) Notes receivables Category Closing balance Opening balance Commercial acceptances 241,591,068.68 104,532,034.37 Less: provision for bad debts 4,831,821.36 2,090,640.69 Total 236,759,247.32 102,441,393.68 (3) Receivables financing Item Closing balance Opening balance Bank acceptances 335,132,054.95 448,697,313.21 Total 335,132,054.95 448,697,313.21

– 32 –

Accounts Payables and Notes Payables

  • (1) Aged analysis of accounts payable by date of entry:
Item
Within 1 year (including 1 year)
Above 1 year
Total
(2) Notes payables
Item
Bank acceptances
Total
Reserves
(1) Capital reserve
Item
Opening
Balance
I. Capital premium
1,907,278,896.29
II. Other capital reserve
75,115,945.01
Total
1,982,394,841.30
(2) Surplus reserve
Item
Opening
Balance
Statutory surplus reserve
51,365,509.04
Total
51,365,509.04
Closing balance
Opening balance
320,755,325.31
350,179,059.89
34,972,014.55
78,576,977.57
355,727,339.86
428,756,037.46
Closing balance
Opening balance
528,992,637.92
465,733,722.37
528,992,637.92
465,733,722.37
Increase for
the period
Decrease for
the period
Closing
Balance
1,907,278,896.29
75,115,945.01
1,982,394,841.30
Increase for
the period
Decrease for
the period
Closing
Balance
51,365,509.04
51,365,509.04

– 33 –

(3) Undistributed profit

Closing Balance Appropriation or distribution Item Amount proportion Undistributed profit at the end of the previous period before adjustment -955,722,560.53 Total effects of adjustments of undistributed profits at the beginning of the period (increase expressed with +, and decrease expressed with -) Undistributed profit at the beginning of the period after adjustment -955,722,560.53 Add: net profit attributable to owners of the Company for the period 198,051,272.50 Less: Appropriation to statutory surplus reserve Appropriation to discretionary surplus reserve Undistributed profit at the end of the period -757,671,288.03

Subsequent Matters

Nil

– 34 –

IV. MANAGEMENT DISCUSSION AND ANALYSIS

Review of the overall performance and achievements during the reporting period

In the opening year of the “14th Five-Year Plan”, China started a new journey to build a modern socialist country in all respects. The above-the-scale industrial added value recorded a year-on-year increase of 15.9% in the first half of 2021, with steady growth in both supply and demand. The cyclical rebound of the economy continues to strengthen, and the market is expected to improve steadily.

Insisted on leading with high-quality development, the Company actively adapted to the changes of industry situation; adhered to focus on structural adjustment, it accelerated merger and acquisition integration and project construction; insisted on taking management improvement as an important channel, it focused on improving its weak areas, stabilizing prices and reducing costs, and strengthened benchmarking management, which ensured the overall stability and steady progress in production and operation.

Promoting the non-public issuance of A shares (the “Non-public Issuance”)

in an orderly manner. During the reporting period, the Company cooperated with intermediaries in promoting various work on the Non-public Issuance in an orderly manner. The Non-public Issuance was considered and approved at the 2021 second extraordinary general meeting and the 2021 first A share and H share class meetings of the Company on 12 March 2021, passed the review by the Issuance Examination Commission of the CSRC on 15 June 2021, and was approved by the CSRC on 21 June 2021. Upon completion of the Nonpublic Issuance, the capital scale of the Company will be further expanded, the working capital will be correspondingly enriched, the asset and liability structure will become more reasonable, and the overall strength of the Company will be enhanced.

Speeding up the construction of new projects and corporate mergers and acquisitions to enhance development potential. During the reporting period, the Company took good advantage of the strategic opportunity period for the development of new energy glass and implemented the construction of new projects in a steady manner. The construction work of the fund-raising projects, i.e. Hefei New Energy Project of Photovoltaic Cell Encapsulating Material for Solar Equipment and Tongcheng New Energy Phase I Project of Photovoltaic Cell Encapsulating Material for Solar Equipment, are progressing smoothly, and the two projects are expected to be put into operation upon ignition in September 2021 and November 2021, respectively. Yixing New Energy Project of Photovoltaic Cell Encapsulating Material for Solar Equipment has been filed, and the pre-review of project land, the environmental impact assessment report and other relevant matters are in progress.

– 35 –

Meanwhile, according to the Company’s strategic plan, we committed to further optimize, enhance and expand our new energy glass business, anchor our development goals and accelerate the integration of mergers and acquisitions. During the reporting period, the Company has launched and implemented the Northern Glass Equity Interests Acquisition Project ( 北方玻璃股權收購項 目 ) and the Zigong New Energy Capital Increase Project ( 自貢新能源增資 項目 ). The acquisition of equity interests in Northern Glass was successively considered and approved at the Company’s Board meeting and the extraordinary general meeting, and the industrial and commercial registration of changes was completed on 4 August 2021. Upon completion of this acquisition, the Company will actively promote the Northern Glass Project of Photovoltaic Cell Encapsulating Material for Solar Equipment. Upon completion of construction of the project and reaching the designated production capacity, a strategic layout for the new energy glass business of the Company will be formed in Hebei Province and North China. The Zigong New Energy Capital Increase Project has made positive progress, according to the Cooperation Framework Agreement and Entrusted Operation and Management Agreement reached between the Company and the partner in advance, the Company has sent key management personnel and production technical backbones to the construction of the Phase I of Zigong New Energy Solar Material Project, and the Zigong New Energy ultra-white rolled glass product was released from the production line on 1 July 2021. The smooth operation of the production line filled the blank of no photovoltaic glass manufacturer in southwest China and played a leading demonstration role in promoting the development of the local solar energy industry. At present, both parties are in the process of negotiation and communication on specific matters related to the capital increase and implementing the relevant examination and approval procedures for state-owned assets.

Focusing on scientific and technological innovation and improving product

quality. While insisting on scientific and technological innovation, the Company consistently optimizes, improves and enhances the level of the production process and equipment of each production line and improves the quality of products in kind, so as to meet market demand to the greatest extent. Longhai Glass has steadily improved the stability of product quality and the processing pass rate of downstream products by holding regular quality improvement seminars, conducting technical discussion and investigating and rectifying various problems.

Increasing investment in research and development and promoting scientific

and technological innovation. During the reporting period, the Company has invested RMB100,608,000 in the research and development, accounting for 6.31% of the operating revenue. In the first half of the year, a total of 10 patents (including 2 invention patents and 8 utility models) were applied; 12 patents (including 2 invention patents; 10 utility models) were authorized.

– 36 –

Adjusting the product structure to resist market risks. The Company seizes market share and secures orders through product innovation and structural adjustment. In response to the unfavorable continuous decline in market prices in the second quarter, our three new energy companies actively adjusted their product structures based on the actual situation. Yixing New Energy continued to maintain its advantage in the production of 2.0 double-glass while increasing the production ratio of large plate glass; Tongcheng New Energy increased the production ratio of its 2mm products; and Hefei New Energy increased the ratio of high value-added products such as double-layer coated products. Bengbu CNBM Information Display increased the ratio of ITO and TP and cover plate products and increased the ratio of end customers to stabilize prices.

Consistently consolidating benchmarking management. The Company carried out the activity themed “quality improvement for setting off again with the firstclass enterprises as benchmarks” and the benchmarking management of six rates, namely “capacity utilization rate, total yield, production and sales rate, collection rate, comprehensive gross profit margin, and overall labor productivity”, in order to enhance its weak points and narrow the gap and actively cope with the risk of market price decline.

Deepening the reform. The Company resolutely implements the requirements of the three-year action plan for the reform of state-owned enterprises, fully implements the tenure system and contractual management for members of the management team, and gradually establishes and improves the medium and longterm incentive mechanism of the Company. During the reporting period, solid and vigorous steps were taken when promoted all works, and the development trend of steady progress and quality improvement was consolidated and maintained.

Industry development status and business outlook

During the period of the “14th Five-Year Plan”, the Company will implement the new national energy security strategy, and under the guidance of the ambitious goal of “peak carbon dioxide emissions and carbon neutrality”, promote the development of low-carbon economy and green industry, and advance a new round of industrial technological revolution. The renewable energy industry in China will enter a new stage of large-scale, high-proportion and market-oriented development.

– 37 –

According to the photovoltaic industry data recently released by the Ministry of Industry and Information Technology, the national output of polysilicon, silicon wafers, cells and modules in the first half of 2021 reached 238,000 tonnes, 105GW, 92.4GW and 80.2GW, respectively, representing a year-on-year increase of 16.1%, 40%, 56.6% and 50.5%, respectively. In particular, the national output of polysilicon and modules in June reached 42,000 tonnes and 14GW, respectively. The scale of the photovoltaic industry continues to expand.

According to the forecast of China’s photovoltaic industry, the global additional installed capacity of photovoltaic power generation is expected to reach 150– 170GW in 2021, and China’s additional installed capacity is expected to reach 55–65GW. The photovoltaic industry continues to maintain rapid growth.

Facing new opportunities and greater challenges in the development of the industry, in the second half of 2021, the Company will continue to strengthen strategic leadership and accelerate the pace of project construction and mergers and acquisitions integration; focus on improving management efficiency, conduct benchmarking with the first-class enterprises in the industry, reduce costs, improve quality and enhance efficiency, and actively resolve market risks; improve incentive mechanisms and identify responsibilities at all levels, so as to ensure high-quality and comprehensive completion of the business objectives and tasks for the year and achieve a good start of the “14th Five-Year Plan”.

Analysis of the principal operations during the reporting period

During the reporting period, the Group’s operating revenue amounted to RMB1,594,837,061.97, representing a year-on-year increase of 66.52%; operating profit amounted to RMB263,191,940.21, representing a year-on-year increase of 555.32%; net profit attributable to the shareholders of the Company amounted to RMB198,051,272.50, representing a year-on-year increase of 1,126.73%; and basic earnings per share attributable to shareholders of the Company amounted to RMB0.3611.

– 38 –

(I) Analysis of principal operating activities

  1. Analytical statement of changes in relevant items in the financial statements

Unit: Yuan Currency: RMB

Amount for
Amount for corresponding
Item the period period last year Change
(%)
Operating revenue 1,594,837,061.97 957,734,358.65 66.52
Operating costs 1,102,461,333.55 721,314,815.18 52.84
Taxes and surcharges 17,689,195.62 11,696,908.91 51.23
Selling expenses 7,758,712.45 36,041,777.19 -78.47
Administrative expenses 66,446,645.04 51,347,652.93 29.41
Financial expenses 57,679,025.01 56,027,520.64 2.95
Research and development
expenses 90,233,922.60 37,333,411.11 141.70
Other income 19,266,446.09 9,182,107.85 109.83
Income tax expenses 43,648,482.22 9,917,339.40 340.12
Net cash flow from
operating activities 68,122,711.78 -27,661,112.64 N/A
Net cash flow from
investment activities -342,741,867.07 -67,452,391.33 408.12
Net cash flow from
financing activities 710,721,058.10 187,178,673.87 279.70

Reasons for change in operating revenue: an increase in revenue as a result of the increase in sales and prices of products in the reporting period;

Reasons for change in operating costs: an increase in operating costs as a result of the increase in sales in the reporting period;

Reasons for change in taxes and surcharges: an increase in value-added taxes and relevant additional taxes as a result of the increase of revenue in the reporting period;

Reasons for change in cost of sales: a decrease in selling expenses as a result of the charging of selling transportation expenses to operating costs in the reporting period;

– 39 –

Reasons for change in administrative expenses: an increase in employee remuneration and technical service fees in the reporting period;

Reasons for change in financial expenses: an increase in financing in the reporting period;

Reasons for change in R&D expenses: an increase in investment in research and development in the reporting period;

Reasons for change in other income: an increase in government subsidies in the reporting period;

Reasons for change in income tax expenses: an increase in taxable profits in the reporting period;

Reasons for change in net cash flow from operating activities: an increase in cash received from sales of goods in the reporting period;

Reasons for change in net cash flow from investment activities: an increase in cash investment cost in fixed assets during the reporting period;

Reasons for change in net cash flow from financing activities: net amount of financing increased during the reporting period;

  1. Principal operations by industry and by product

Unit: Yuan Currency: RMB

Principal operations by industry

Increase/decrease Increase/decrease
of operating of operating costs Increase/decrease of
revenue as as compared with gross profit margin
compared with the the corresponding as compared with the
Operating Operating Gross profit corresponding period of corresponding
By industry revenue costs margin period last year last year period of last year
(%) (%) (%) (%)
New materials 1,581,722,148.45 1,090,107,007.73 31.08 67.35 53.61 Increased by
6.16 percentage points

– 40 –

Principal operations by product

Increase/decrease
of operating Increase/decrease
revenue as of operating costs Increase/decrease of
compared with as compared with gross profit margin
the corresponding the corresponding as compared with the
Gross profit period of period of corresponding period
By product Operating revenue Operating costs margin last year last year of last year
(%) (%) (%) (%)
Information display 197,844,499.85 119,545,737.63 39.58 46.48 10.24 Increased by
glass 19.86 percentage points
New energy glass 1,380,281,060.03 967,437,555.48 29.91 70.38 60.91 Increased by
4.12 percentage points
Other functional glass 3,596,588.57 3,123,714.62 13.15

(II) Explanation on significant change of profit caused by non-core business

Nil

(III) Analysis of assets and liabilities

  • (1) Assets and liabilities

Unit: Yuan Currency: RMB

Percentage
of changes
Percentage in closing
Percentage of of closing balance of
Closing closing balance balance of current period
balance of of current Closing last year over the closing
current period over balance of over the total balance of
Item period the total assets last year assets last year Explanation
(%) (%) (%)
Monetary funds 705,374,623.91 10.83 300,948,343.56 5.37 134.38 the increase in bank
deposits during the
reporting period
Notes receivable 236,759,247.32 3.63 102,441,393.68 1.83 131.12 the increase in
the repayment
of commercial
acceptances during
the reporting period
Other receivables 26,238,412.56 0.40 17,023,855.78 0.30 54.13 the increase in deposits
receivable during the
reporting period

– 41 –

Percentage
of changes
Percentage in closing
Percentage of of closing balance of
Closing closing balance balance of current period
balance of of current Closing last year over the closing
current period over balance of over the total balance of
Item period the total assets last year assets last year Explanation
(%) (%) (%)
Inventories 350,755,838.04 5.38 257,598,620.68 4.60 36.16 the increase in
inventories during
the reporting period
Other current assets 75,201,575.98 1.15 55,139,885.94 0.98 36.38 the increase in tax to be
deducted during the
reporting period
Construction in progress 463,904,284.16 7.12 54,472,785.67 0.97 751.63 the increase in the
engineering projects
during the reporting
period
Research and development 18,795,663.40 0.29 14,096,615.36 0.25 33.33 the increase in R&D
expenses capitalization during
the reporting period
Other non-current assets 210,526,823.49 3.23 33,523,206.41 0.60 528.00 the increase in
the amount of
prepayments
for projects and
equipment during the
reporting period
Short-term borrowings 1,741,805,390.40 26.74 1,177,314,071.56 21.01 47.95 the increase in bank
borrowings during
the reporting period
Contract liabilities 51,270,849.77 0.79 38,214,732.27 0.68 34.17 the increase in trade
accounts collected in
advance during the
reporting period
Employee compensation 21,123,689.83 0.32 38,978,819.73 0.70 -45.81 the payment of year-end
payable bonus accrued at the
end of the previous
year during the
reporting period

– 42 –

Percentage
of changes
Percentage in closing
Percentage of of closing balance of
Closing closing balance balance of current period
balance of of current Closing last year over the closing
current period over balance of over the total balance of
Item period the total assets last year assets last year Explanation
(%) (%) (%)
Taxes payable 44,041,196.23 0.68 116,355,071.70 2.08 -62.15 the payment of taxes
accrued at the end
of the previous year
during the reporting
period
Other current liabilities 74,534,920.98 1.14 4,888,222.00 0.09 1,424.79 the increase in the
undue notes which
had been endorsed
at the end of the
reporting period
Long-term borrowings 798,730,229.00 12.26 524,063,924.00 9.35 52.41 the increase in bank
borrowings during
the reporting period

(2) Major restricted assets as at the end of the reporting period

Item
Monetary funds
Accounts receivables financing
Fixed assets
Intangible assets
Total
Book value
at the end
of the period
130,219,322.04
139,169,370.69
353,595,751.21
77,915,508.61
700,899,952.55
Reasons for
restriction
Deposits
Pledge
Mortgage
Mortgage

– 43 –

(3) Other explanations

  1. Bank borrowings and other loans

Short-term borrowings: as at the end of the reporting period, the balance of short-term borrowings was RMB1,741,805,390.40, including mortgage borrowings of RMB150,000,000.00, guaranteed borrowings of RMB1,589,990,000.00 and interest payable of RMB1,815,390.40.

Long-term borrowings: the balance of long-term borrowings was RMB897,129,825.92 (including the balance of long-term loans due within one year amounting to RMB98,399,596.92), of which: the balance of bank borrowings of RMB875,454,113.09 and the balance of secured borrowings of non-bank financial institutions of RMB21,675,712.83.

  1. Liquidity and capital resources

As at 30 June 2021, the Group had cash and cash equivalents of RMB575,155,301.87, including US dollar deposits of RMB26,410,415.39 (31 December 2020: RMB20,362,485.89) and HK dollar deposits of RMB5,964.00 (31 December 2020: RMB6,031.79), representing an increase of RMB435,924,000.05 compared with the total cash and cash equivalents of RMB139,231,301.82 as at 31 December 2020.

  1. Gearing ratio

Gearing ratio is calculated based on the total liabilities at the end of the period less the balance of cash and cash equivalents and divided by net assets attributable to the parent. The gearing ratio of the Group calculated under this formula was 217.32% as at 30 June 2021, compared to 225.63% as at 31 December 2020.

  1. Contingent liabilities

As at 30 June 2021, the Group had no material contingent liabilities.

  1. Risk of exchange rate fluctuations

The Group’s assets, liabilities and transactions are mainly denominated in Renminbi. Therefore, fluctuations in foreign exchange rates do not have any material impact on the Group.

– 44 –

  1. Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no material differences between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 and the relevant information disclosed in the Company’s 2020 annual report.

(IV) Analysis of investment

As considered and approved at the 31st meeting of the ninth session of the Board of the Company and the 2021 third extraordinary general meeting of the Company, the Company has purchased 60% equity interest in North Glass in cash. The change in industrial and commercial registration was completed on 4 August 2021. Upon the completion of this transaction, North Glass will be incorporated into the scope of consolidated financial statements of the Company.

(V) Analysis of major controlled and investee companies

Unit: Yuan Currency: RMB

Major products Registered
Company name Industry or services capital Total assets Net assets Net profit
CLFG Longmen Glass Co. Ltd. New materials Information display 70,000,000.00 83,161,022.77 -511,614,934.94 -9,785,733.45
glass
CLFG Longhai Electronic New materials Information display 100,000,000.00 464,898,891.04 169,968,523.92 31,395,486.91
Glass Limited glass
Bengbu China National New materials Information display 632,764,300.00 813,526,149.23 776,878,095.92 3,957,274.38
Building Materials glass
Information Display
Materials Co., Ltd.
CNBMG (Puyang) New materials New energy glass 240,000,000.00 785,298,457.04 275,713,636.80 28,510,053.83
Photoelectric Material Co.,
Ltd.
CNBM (Hefei) New Energy New materials New energy glass 268,000,000.00 1,622,010,374.69 577,127,961.07 78,674,362.16
Co., Ltd.
CNBM (Tongcheng) New New materials New energy glass 133,388,980.00 1,257,142,667.22 379,865,519.07 42,202,706.22
Energy Materials Co., Ltd.
CNBM (Yixing) New Energy New materials New energy glass 313,700,000.00 1,390,743,427.77 515,379,165.86 72,380,577.05
Resources Co., Ltd

– 45 –

V. CORPORATE GOVERNANCE

1. Repurchase, Sale and Redemption of Shares

During the reporting period, the Company and any of its subsidiaries did not carry out other repurchase, sale or redemption of any securities of the Company.

2. Audit Committee

The audit committee of the Board of the Company has reviewed this interim report.

3. Compliance with the Corporate Governance Code

During the reporting period, the Company has complied with all the code provisions of the Code on Corporate Governance Practices set out in Appendix 14 to the Listing Rule of the Stock Exchange.

4. Compliance with the Model Code

Having made specific enquiries to all directors and supervisors of the Company, all directors and supervisors have confirmed that they have complied with the required standards set out in the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules of the Stock Exchange during the reporting period.

– 46 –

5. Employees and Remuneration Policy

As at 30 June 2021, the number of employees listed on the payroll register of the Group was 2,965. An annual remuneration system is adopted for the management of the Company and its subsidiaries while a position plus skill-based salary system is adopted for the employees of the Company. In addition, according to relevant national, provincial and municipal policies, employees of the Company are also entitled to the “five insurance payments and housing provident fund”, paid leave, paid training and other treatments.

By order of the Board Luoyang Glass Company Limited* Zhang Chong Chairman

Luoyang, the PRC 17 August 2021

As at the date of this announcement, the Board comprises five executive Directors: Mr. Zhang Chong, Mr. Xie Jun, Mr. Ma Yan, Mr. Wang Guoqiang and Mr. Zhang Rong; two non-executive Directors: Mr. Ren Hongcan and Mr. Chen Yong; and four independent non-executive Directors: Mr. Jin Zhanping, Mr. Ye Shuhua, Mr. He Baofeng and Ms. Zhang Yajuan.

  • For identification purposes only

– 47 –