AI assistant
RoboSense Technology Co., Ltd — Interim / Quarterly Report 2021
Aug 17, 2021
50628_rns_2021-08-17_82c2b49a-1067-4db2-b88e-fa50b82b35ee.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
*
2021 INTERIM RESULTS ANNOUNCEMENT
I. IMPORTANT NOTICE
This interim results announcement is extracted from the full text of the 2021 interim report of the Company. For details, investors are advised to read carefully the full text of the interim report of the Company which will be published simultaneously on the website of the Shanghai Stock Exchange and other websites designated by China Securities Regulatory Commission.
This interim results of the Company for the six months ended 30 June 2021 are unaudited but have been reviewed and approved by the audit committee under the board of directors (the “ Board ”) of the Company.
– 1 –
II. MAJOR FINANCIAL DATA AND INFORMATION OF SHAREHOLDERS
(I) Major financial data
Unit: Yuan Currency: RMB
| Increase/ | |||
|---|---|---|---|
| Reporting | decrease | ||
| period | over the | ||
| (January | Same period | same period | |
| Major accounting data | to June) | last year | last year |
| (%) | |||
| Operating income | 1,594,837,061.97 | 957,734,358.65 | 66.52 |
| Net profit attributable | |||
| to shareholders of the | |||
| Company | 198,051,272.50 | 16,144,701.43 | 1,126.73 |
| Net profit attributable | |||
| to shareholders of the | |||
| Company after deducting | |||
| non-recurring profit or loss | 185,692,069.17 | 7,084,196.75 | 2,521.22 |
| Net cash flow from operating | |||
| activities | 68,122,711.78 | -27,661,112.64 | N/A |
| At the end | Increase/ | ||
| of the | At the end | decrease from | |
| reporting | of the | the end of the | |
| period | previous year | previous year | |
| (%) | |||
| Net assets attributable | |||
| to shareholders of the | |||
| Company | 1,824,629,494.31 | 1,626,578,221.81 | 12.18 |
| Total assets | 6,514,521,162.32 | 5,604,575,811.17 | 16.24 |
– 2 –
(II) Number and shareholdings of shareholders
1. Number of shareholders
Total number of holders of ordinary 36,757 shareholders (including 36,718 shares as at the end of the reporting holders of A shares and 39 holders of period (shareholder) H shares) Total number of preferential shareholders 0 with voting rights restored as at the end of the reporting period (shareholder)
2. Shareholdings of top ten shareholders
Unit: shares
| Shareholdings | of top ten shareholders | of top ten shareholders | |||||
|---|---|---|---|---|---|---|---|
| Increase/ | Number of | Number of | Pledged | or frozen | |||
| decrease | shares at | shares held | |||||
| during the | the end of | subject to | |||||
| Name of shareholder | reporting | reporting | trading | Nature of | |||
| (Full name) | period | period | Proportion | moratorium | Status | Number | shareholder |
| (%) | |||||||
| HKSCC NOMINEES | 1,224,000 | 248,978,699 | 45.39 | 0 | Unknown | Overseas | |
| LIMITED | legal | ||||||
| person | |||||||
| China Luoyang Float Glass | 0 | 111,195,912 | 20.27 | 6,177,670 | Pledged | 55,597,956 | State-owned |
| (Group) Co., Ltd. | legal | ||||||
| person | |||||||
| CNBM Bengbu Design & | 0 | 70,290,049 | 12.81 | 1,290,049 | Nil | State-owned | |
| Research Institute for Glass | legal | ||||||
| Industry Co., Ltd. | person | ||||||
| Triumph Technology Group | 0 | 6,170,699 | 1.12 | 6,170,699 | Nil | State-owned | |
| Co., Ltd. | legal | ||||||
| person | |||||||
| Anhui Huaguang | 0 | 3,477,327 | 0.63 | 3,477,327 | Nil | State-owned | |
| Photoelectricity Materials | legal | ||||||
| Technology Group Co., Ltd. | person | ||||||
| Hong Kong Securities Clearing | 583,705 | 2,457,261 | 0.45 | 0 | Nil | Overseas | |
| Co., Ltd. | legal | ||||||
| person | |||||||
| Ping An Asset Management | 1,674,200 | 1,674,200 | 0.31 | 0 | Nil | Domestic | |
| – Ping An Bank – Ping An | non-state | ||||||
| Asset Ruyi No. 41 Asset | owned | ||||||
| Management Product (平安 | legal | ||||||
| 資產如意41號資產管理 | person | ||||||
| 產品) | |||||||
| Yixing Environmental | 0 | 1,542,674 | 0.28 | 0 | Nil | State-owned | |
| Technology Innovation | legal | ||||||
| Venture Investment Co., | person | ||||||
| Ltd.* | |||||||
| Wang Aijun (王愛軍) | 1,530,400 | 1,530,400 | 0.28 | 0 | Nil | Domestic | |
| natural | |||||||
| person | |||||||
| Wang Hejun (王賀軍) | 0 | 1,513,400 | 0.28 | 0 | Nil | Domestic | |
| natural | |||||||
| person |
– 3 –
| Shareholdings of top | 10 shareholders not | subject to trading moratorium | subject to trading moratorium |
|---|---|---|---|
| Number of | Type and number |
of shares | |
| circulating shares | |||
| not subject | |||
| to trading | |||
| Name of shareholder | moratorium | Type | Number |
| HKSCC NOMINEES | 248,978,699 | Overseas listed | 248,978,699 |
| LIMITED | foreign shares | ||
| China Luoyang Float Glass | 105,018,242 | Ordinary shares | 105,018,242 |
| (Group) Co., Ltd. | denominated in | ||
| RMB | |||
| CNBM Bengbu Design & | 69,000,000 | Ordinary shares | 69,000,000 |
| Research Institute for | denominated in | ||
| Glass Industry Co., Ltd. | RMB | ||
| Hong Kong Securities | 2,457,261 | Ordinary shares | 2,457,261 |
| Clearing Co., Ltd. | denominated in | ||
| RMB | |||
| Ping An Asset Management | 1,674,200 | Ordinary shares | 1,674,200 |
| – Ping An Bank – Ping An | denominated in | ||
| Asset Ruyi No. 41 Asset | RMB | ||
| Management Product | |||
| (平安資產如意41號 | |||
| 資產管理產品) | |||
| Yixing Environmental | 1,542,674 | Ordinary shares | 1,542,674 |
| Technology Innovation | denominated in | ||
| Venture Investment Co., | RMB | ||
| Ltd.* | |||
| Wang Aijun (王愛軍) | 1,530,400 | Ordinary shares | 1,530,400 |
| denominated in | |||
| RMB | |||
| Wang Hejun (王賀軍) | 1,513,400 | Ordinary shares | 1,513,400 |
| denominated in | |||
| RMB | |||
| Qinhuangdao Hongxing Iron | 1,356,400 |
Ordinary shares | 1,356,400 |
| & Steel Co., Ltd.(秦皇島 | denominated in | ||
| 宏興鋼鐵有限公司) | RMB | ||
| Shanghai Pudong | 1,003,900 | Ordinary shares | 1,003,900 |
| Development Bank Co., | denominated in | ||
| Ltd. – Changxin Jinli | RMB | ||
| Trend Hybrid Securities | |||
| Investment Fund (長信 | |||
| 金利趨勢混合型證券 | |||
| 投資基) |
Explanation on the repurchase accounts among the top ten shareholders
None
– 4 –
Shareholdings of top 10 shareholders not subject to trading moratorium Number of Type and number of shares circulating shares not subject to trading Name of shareholder moratorium Type Number
Explanation on the aforesaid shareholders entrusting voting rights, being entrusted with voting rights, and waiving voting rights of
None
Explanation on related relationship or action acting in concert among the aforesaid shareholders
Among the top 10 shareholders of the Company, China Luoyang Float Glass (Group) Co., Ltd. and CNBM Bengbu Design & Research Institute for Glass Industry Co., Ltd., Anhui Huaguang Photoelectricity Materials Technology Group Co., Ltd. and Triumph Technology Group Co., Ltd. are related parties or persons acting in concert as defined under the Regulations for Disclosure of Changes in Shareholding of Listed Companies 《上市公司股東持股變動信息披露管理辦法》( ). The Company is not aware of any parties acting in concert or any related relationship among other holders of circulating shares.
Explanations on preferential shareholders with voting rights restored and the number of shares held
None
-
Notes: 1 Shares held by HKSCC NOMINEES LIMITED are held on behalf of various customers.
-
2 The ordinary shares dominated in Renminbi held by Hong Kong Securities Clearing Co., Ltd. are held on behalf of overseas investors who held ordinary shares denominated in Renminbi of the Company via Northbound Trading in the Shanghai-Hong Kong Stock Connect.
– 5 –
Number of shares held by top 10 holders of shares subject to trading moratorium and trading moratorium
Unit: share
| Shares subject to trading | Shares subject to trading | ||||
|---|---|---|---|---|---|
| moratorium available for listing | |||||
| and trading | |||||
| Number of | |||||
| Number | additional | ||||
| of shares | shares | ||||
| Name of holders of | held subject | Time available | available for | ||
| shares subject to | to trading | for listing | listing and | Trading | |
| No. | trading moratorium | moratorium | and trading | trading | moratorium |
| 1 | China Luoyang Float Glass | 6,177,670 |
17 October 2021 | 0 | Non-transferable within 36 |
| (Group) Co., Ltd. | months from the completion | ||||
| date of the issuance | |||||
| 2 | Triumph Technology | 6,170,699 | 17 October 2021 | 0 | Non-transferable within 36 |
| Group Co., Ltd. | months from the completion | ||||
| date of the issuance | |||||
| 3 | Anhui Huaguang | 3,477,327 | 17 October 2021 | 0 | Non-transferable within 36 |
| Photoelectricity | months from the completion | ||||
| Materials Technology | date of the issuance | ||||
| Group Co., Ltd. | |||||
| 4 | CNBM Bengbu Design & | 1,290,049 | 17 October 2021 | 0 | Non-transferable within 36 |
| Research Institute for | months from the completion | ||||
| Glass Industry Co., Ltd. | date of the issuance | ||||
| 5 | China Triumph | 386,370 | 17 October 2021 | 0 | Non-transferable within 36 |
| International | months from the completion | ||||
| Engineering Co., Ltd. | date of the issuance | ||||
| Explanation on related | China Luoyang Float Glass (Group) Co., Ltd. and CNBM Bengbu Design & Research | ||||
| relationship or action | Institute for Glass Industry Co., Ltd., Anhui Huaguang Photoelectricity Materials | ||||
| acting in concert among the | Technology Group Co., Ltd., Triumph Technology | Group Co., Ltd. and China | |||
| aforesaid shareholders | Triumph International Engineering Co., Ltd. are related parties or persons acting in | ||||
| concert as defined under the Regulations for Disclosure of Changes in Shareholding of Listed Companies (《上市公司股東持股變動信息披露管理辦法》). |
– 6 –
III. FINANCIAL STATEMENTS AND NOTES
(I) Financial Statements
Consolidated Balance Sheet
30 June 2021
| Prepared by: Luoyang Glass Company Limited Unit: Yuan Item 30 June 2021 Current assets: Monetary funds 705,374,623.91 Notes receivable 236,759,247.32 Accounts receivable 483,082,982.70 Accounts receivable financing 335,132,054.95 Prepayments 137,090,734.15 Reinsurance contract reserves receivable Other receivables 26,238,412.56 Inventories 350,755,838.04 Other current assets 75,201,575.98 Total current assets 2,349,635,469.61 Non-current assets: Long-term receivables 55,000,000.00 Fixed assets 2,999,829,947.82 Construction in progress 463,904,284.16 Right-of-use assets 10,979,958.19 Intangible assets 393,531,697.62 Development expenditure 18,795,663.40 Long-term deferred expenses 1,569,222.15 Deferred tax assets 10,748,095.88 Other non-current assets 210,526,823.49 Total non-current assets 4,164,885,692.71 Total assets 6,514,521,162.32* |
Currency: RMB 31 December 2020 300,948,343.56 102,441,393.68 637,911,162.29 448,697,313.21 142,259,523.11 17,023,855.78 257,598,620.68 55,139,885.94 1,962,020,098.25 55,000,000.00 3,068,216,734.33 54,472,785.67 12,259,657.09 392,925,010.51 14,096,615.36 1,595,431.43 10,466,272.12 33,523,206.41 3,642,555,712.92 5,604,575,811.17 |
|---|---|
– 7 –
| Item Current liabilities: Short-term borrowings Notes payable Accounts payable Contract liabilities Employee compensation payable Taxes payable Other payables Non-current liabilities due within one year Other current liabilities Total current liabilities Non-current liabilities: Long-term borrowings Lease liabilities Deferred income Total non-current liabilities Total liabilities Owner’s equity (or shareholder’s equity): Paid-in capital (or share capital) Capital reserve Surplus reserve Undistributed profit Total equity attributable to owners (or shareholders) of the parent company Minority interests Total owner’s equity (or shareholder’s equity): Total liabilities and owner’s equity (or shareholder’s equity) |
30 June 2021 1,741,805,390.40 528,992,637.92 355,727,339.86 51,270,849.77 21,123,689.83 44,041,196.23 712,632,278.85 100,832,456.46 74,534,920.98 3,630,960,760.30 798,730,229.00 8,015,371.23 102,673,811.46 909,419,411.69 4,540,380,171.99 548,540,432.00 1,982,394,841.30 51,365,509.04 -757,671,288.03 1,824,629,494.31 149,511,496.02 1,974,140,990.33 6,514,521,162.32 |
31 December 2020 1,177,314,071.56 465,733,722.37 428,756,037.46 38,214,732.27 38,978,819.73 116,355,071.70 764,011,526.81 137,330,815.42 4,888,222.00 3,171,583,019.32 524,063,924.00 9,238,598.97 104,408,642.44 637,711,165.41 3,809,294,184.73 548,540,432.00 1,982,394,841.30 51,365,509.04 -955,722,560.53 1,626,578,221.81 168,703,404.63 1,795,281,626.44 5,604,575,811.17 |
|---|---|---|
– 8 –
Balance Sheet of the Parent Company 30 June 2021
| Prepared by: Luoyang Glass Company Limited Unit: Yuan Item 30 June 2021 Current assets: Monetary funds 444,521,329.12 Notes receivable 25,000,000.00 Accounts receivable 193,104,993.68 Accounts receivable financing 7,328,519.63 Prepayments 25,630.47 Other receivables 412,993,541.29 Inventories 533,282.20 Other current assets 547,169.81 Total current assets 1,084,054,466.20 Non-current assets: Long-term receivables 55,000,000.00 Long-term equity investments 1,886,146,638.35 Fixed assets 2,041,690.00 Intangible assets 5,399,119.66 Other non-current assets 42,880,000.00 Total non-current assets 1,991,467,448.01 Total assets 3,075,521,914.21* |
Currency: RMB 31 December 2020 125,309,146.98 25,000,000.00 172,104,965.11 11,328,409.13 23,779.73 489,264,423.62 3,100,908.52 826,131,633.09 55,000,000.00 1,886,146,638.35 2,174,833.48 5,511,212.08 1,948,832,683.91 2,774,964,317.00 |
|---|---|
– 9 –
| 30 June | 31 December |
||
|---|---|---|---|
| Item | 2021 | 2020 | |
| Current liabilities: | |||
| Short-term borrowings | 579,644,753.21 | 394,007,666.58 | |
| Notes payable | 44,034,061.94 | 45,877,926.40 | |
| Accounts payable | 65,122,138.40 | 49,075,335.55 | |
| Contract liabilities | 20,962,872.23 | 12,260,748.25 | |
| Employee compensation payable | 4,631,340.31 | 8,074,804.47 | |
| Taxes payable | 1,492,373.35 | 2,253,865.09 | |
| Other payable | 832,136,223.89 | 791,861,472.98 | |
| Non-current liabilities due within one year | 38,949,248.10 | 42,422,967.95 | |
| Other current liabilities | 2,725,173.38 | 1,593,897.27 | |
| Total current liabilities | 1,589,698,184.81 | 1,347,428,684.54 | |
| Non-current liabilities: | |||
| Long-term borrowings | 215,400,000.00 | 228,000,000.00 | |
| Total non-current liabilities | 215,400,000.00 | 228,000,000.00 | |
| Total liabilities | 1,805,098,184.81 | 1,575,428,684.54 | |
| Owner’s equity (or shareholder’s equity): | |||
| Paid-in capital (or share capital) | 548,540,432.00 | 548,540,432.00 | |
| Capital reserve | 1,961,847,553.30 | 1,961,847,553.30 | |
| Surplus reserve | 51,365,509.04 | 51,365,509.04 | |
| Undistributed profit | -1,291,329,764.94 | -1,362,217,861.88 | |
| Total owner’s equity (or shareholder’s | |||
| equity): | 1,270,423,729.40 | 1,199,535,632.46 | |
| Total liabilities and owner’s equity (or | |||
| shareholder’s equity) | 3,075,521,914.21 | 2,774,964,317.00 |
– 10 –
Consolidated Income Statement January to June 2021
| Prepared by: Luoyang Glass Company Limited* | Prepared by: Luoyang Glass Company Limited* | Unit: Yuan | Currency: RMB |
|---|---|---|---|
| Item | Half year of 2021 | Half year of 2020 | |
| I. | Total operating revenue | 1,594,837,061.97 | 957,734,358.65 |
| Including: Operating income | 1,594,837,061.97 | 957,734,358.65 | |
| II. | Total operating costs | 1,342,268,834.27 | 913,762,085.96 |
| Including: Operating costs | 1,102,461,333.55 | 721,314,815.18 | |
| Taxes and surcharges | 17,689,195.62 | 11,696,908.91 | |
| Selling expenses | 7,758,712.45 | 36,041,777.19 | |
| Administration expenses | 66,446,645.04 | 51,347,652.93 | |
| Research and development | |||
| expenses | 90,233,922.60 | 37,333,411.11 | |
| Finance expenses | 57,679,025.01 | 56,027,520.64 | |
| Including: Interest expenses | 58,710,565.90 | 53,903,142.34 | |
| Interest income | 2,367,905.41 | 2,251,089.94 | |
| Add: Other income |
19,266,446.09 | 9,182,107.85 | |
| Investment income | |||
| (loss is represented by “-”) | -9,070,520.43 | -5,356,989.75 | |
| Credit impairment loss | |||
| (loss is represented by “-”) | 575,614.51 | -5,146,333.82 | |
| Impairment loss of assets | |||
| (loss is represented by “-”) | -2,600,000.00 | ||
| Gains from disposal of assets | |||
| (loss is represented by “-”) | -147,827.66 | 111,175.19 | |
| III. | Operating profit (loss is represented by “-”) | 263,191,940.21 | 40,162,232.16 |
| Add: Non-operating income | 5,419.91 | 2,510,354.63 | |
| Less: Non-operating expense | 500,000.00 | 5,120.00 | |
| IV. | Total profit (total loss is represented by “-”) | 262,697,360.12 | 42,667,466.79 |
| Less: Income tax expenses | 43,648,482.22 | 9,917,339.40 |
– 11 –
| Item | Item | Half year of 2021 | Half year of 2020 | ||
|---|---|---|---|---|---|
| V. | Net profit (net loss is represented by “-”) | 219,048,877.90 | 32,750,127.39 | ||
| (I) Classified on going concern basis | |||||
| 1. | Ne t profit from continued operation |
||||
| (net loss is represented by “-”) | 219,048,877.90 | 32,750,127.39 | |||
| 2. | Ne t profit from discontinued |
||||
| operation (net loss is represented | |||||
| by “-”) | |||||
| (II) Classified by ownership | |||||
| 1. | Ne t profit attributable to the owners |
||||
| of the Company (Net loss is | |||||
| represented by “-”) | 198,051,272.50 | 16,144,701.43 | |||
| 2. | Pr ofit or loss attributable to minority |
||||
| interests (Net loss is represented | |||||
| by “-”) | 20,997,605.40 | 16,605,425.96 | |||
| VI. | Other | comprehensive income net of tax | |||
| (I) Ot her comprehensive income attributable | |||||
| to the owners of the Company, net of | |||||
| tax | |||||
| (II) Ot her comprehensive income attributable | |||||
| to minority interests, net of tax | |||||
| VII. | Total comprehensive income | 219,048,877.90 | 32,750,127.39 | ||
| (I) | To tal comprehensive income | ||||
| attributable to owners of the | |||||
| Company | 198,051,272.50 | 16,144,701.43 | |||
| (II) | To tal comprehensive income | ||||
| attributable to minority interests | 20,997,605.40 | 16,605,425.96 | |||
| VIII. | Earnings per share: | ||||
| (I) | Basic earnings per share (RMB/share) | 0.3611 | 0.0292 | ||
| (II) | Di luted earnings per share (RMB/share) | 0.3611 | 0.0292 |
– 12 –
Income Statement of the Company January to June 2021
| Prepared by: Luoyang Glass Company Limited* | Prepared by: Luoyang Glass Company Limited* | Unit: Yuan | Currency: RMB |
|---|---|---|---|
| Item | Half year of 2021 | Half year of 2020 | |
| I. | Operating revenue | 277,567,425.29 | 148,723,247.33 |
| Less: Operating costs | 275,690,521.08 | 147,828,673.42 | |
| Taxes and surcharges | 369,783.59 | 103,897.70 | |
| Selling expenses | 380,431.47 | 317,607.19 | |
| Administration expenses | 8,193,704.16 | 7,037,071.37 | |
| Finance expenses | 19,693,121.41 | 20,894,368.25 | |
| Including: Interest expenses | 32,700,551.01 | 27,350,538.18 | |
| Interest income | 13,139,421.55 | 8,382,129.21 | |
| Add: Other income | 6,229.23 | 52,286.00 | |
| Investment income (loss is represented | |||
| by “-”) | 97,827,242.98 | 50,905,540.46 | |
| Credit impairment loss (loss is | |||
| represented by “-”) | -185,238.85 | 4,198,408.92 | |
| Gains from disposal of assets (loss is | |||
| represented by “-”) | 71,721.97 | ||
| II. | Operating profit (loss is represented by “-”) | 70,888,096.94 | 27,769,586.75 |
| Add: Non-operating income | 2,506,578.66 | ||
| Less: Non-operating expense | |||
| III. | Total profit (total loss is represented by | ||
| “-”) | 70,888,096.94 | 30,276,165.41 | |
| Less: Income tax expenses | |||
| IV. | Net profit (net loss is represented by “-”) | 70,888,096.94 | 30,276,165.41 |
| 1. Ne t profit from continued operation | |||
| (net loss is represented by “-”) | 70,888,096.94 | 30,276,165.41 | |
| 2. Ne t profit from discontinued operation | |||
| (net loss is represented by “-”) | |||
| V. | Other comprehensive income net of tax | ||
| (I) Ot her comprehensive income that will | |||
| not be reclassified to profit or loss | |||
| (II) Ot her comprehensive income that will be | |||
| reclassified to profit and loss | |||
| VI. | Total comprehensive income | 70,888,096.94 | 30,276,165.41 |
| VII. | Earnings per share: | ||
| (I) Basic earnings per share (RMB/share) | |||
| (II) Diluted earnings per share (RMB/share) |
– 13 –
Consolidated Cash Flow Statement January to June 2021
| Prepared by: Luoyang Glass Company Limited Unit: Yuan Item Half of 2021 I. Cash flows from operating activities: Cash received from sale of goods or rendering of services 1,081,585,143.07 Refund of taxes and levies 443,544.19 Other cash receipts relating to operating activities 20,774,072.86 Sub-total of cash inflows from operating activities 1,102,802,760.12 Cash paid for purchase of goods and services rendered 646,001,705.97 Cash paid to and on behalf of employees 159,601,791.01 Tax payments 168,668,624.94 Other cash paid for activities related to operation 60,407,926.42 Sub-total of cash outflow from operating activities 1,034,680,048.34 Net cash flow from operating activities 68,122,711.78 II. Ca sh flow from investment activities: Cash received from investments Sub-total of cash inflows from investing activities Cash paid for the acquisition and construction of fixed assets, intangible assets, and other long- term assets 342,741,867.07 Sub-total of cash outflows from investing activities 342,741,867.07 Net cash flows from investing activities -342,741,867.07* |
Currency: RMB Half of 2020 672,835,898.33 4,219,794.84 33,907,796.09 710,963,489.26 520,439,681.27 115,505,627.12 55,820,445.15 46,858,848.36 738,624,601.90 -27,661,112.64 67,452,391.33 67,452,391.33 -67,452,391.33 |
|---|---|
– 14 –
Half of 2021
Half of 2020
| Item III. Cash flows from financing activities: Cash received from borrowings Other cash received related to financing activities Subtotal of cash inflows from financing activities Cash paid for repayments of borrowings Cash payment for distribution of dividends and profits or repayment of interest Including: Dividends and profits paid to minority shareholders by subsidiaries Other cash payments related to financing activities Subtotal of cash outflows from financing activities Net cash flow from financing activities IV. Ef fect of exchange rate changes on cash and cash equivalents V. Ne t increase in cash and cash equivalents Add: Op ening balance of cash and cash equivalents VI. Cl osing balance of cash and cash equivalents |
Half of 2021 1,659,990,000.00 92,500,848.10 1,752,490,848.10 857,491,338.15 85,007,966.37 40,189,514.01 99,270,485.48 1,041,769,790.00 710,721,058.10 -177,902.76 435,924,000.05 139,231,301.82 575,155,301.87 |
Half of 2020 1,005,690,000.00 408,688,371.60 1,414,378,371.60 |
|---|---|---|
| 978,538,827.53 62,055,488.14 9,685,787.11 186,605,382.06 1,227,199,697.73 |
||
| 187,178,673.87 | ||
| -42,553.79 92,022,616.11 148,188,549.43 240,211,165.54 |
– 15 –
Cash Flow Statement of the Parent Company January to June 2021
| Prepared by: Luoyang Glass Company Limited Unit: Yuan Item Half year of 2020 I. Cash flows from operating activities: Cash received from sale of goods or rendering of services 116,630,282.18 Refund of taxes and levies Other cash receipts relating to operating activities 2,478,423.43 Sub-total of cash inflows from operating activities 119,108,705.61 Cash paid for purchase of goods and services rendered 102,290,685.54 Cash paid to and on behalf of employees 8,270,537.63 Tax payments 2,888,214.10 Other cash paid for activities related to operating activities 7,150,268.15 Sub-total of cash outflows from operating activities 120,599,705.42 Net cash flows from operating activities -1,490,999.81 II. Cash flows from investment activities: Cash received from returns on investments 68,347,245.76 Sub-total of cash inflows from investing activities 68,347,245.76 Cash paid for the acquisition and construction of fixed assets, intangible assets, and other long-term assets 42,888,290.00 Sub-total of cash outflows from investing activities 42,888,290.00 Net cash flows from investing activities 25,458,955.76* |
Currency: RMB Half year of 2020 70,254,093.90 8,674.31 4,478,459.91 74,741,228.12 51,370,215.25 6,494,217.06 623,240.85 6,210,343.52 64,698,016.68 10,043,211.44 23,701,965.76 23,701,965.76 463,811.50 463,811.50 23,238,154.26 |
|---|---|
– 16 –
Half year of 2020
Half year of 2020
Item
| III. Cash flows from financing activities: Cash received from borrowings Other cash received related to financing activities Subtotal of cash inflows from financing activities Cash paid for repayments of borrowings Cash payment for distribution of dividends and profits or repayment of interest Other cash payments related to financing activities Subtotal of cash outflows from financing activities Net cash flows from financing activities IV. Effect of exchange rate changes on cash and cash equivalents V. Net increase in cash and cash equivalents Add: Op ening balance of cash and cash equivalents VI. Cl osing balance of cash and cash equivalents |
528,990,000.00 1,798,109,141.06 2,327,099,141.06 359,506,235.15 15,660,412.95 1,623,976,422.88 1,999,143,070.98 327,956,070.08 -68.38 351,923,957.65 81,846,146.98 433,770,104.63 |
383,490,000.00 1,133,528,371.60 1,517,018,371.60 |
|---|---|---|
| 346,626,060.36 17,918,809.76 1,209,482,137.06 1,574,027,007.18 |
||
| -57,008,635.58 | ||
| 128.99 -23,727,140.89 46,467,911.64 22,740,770.75 |
– 17 –
| Unit: Yuan Currency: RMB | Total | Undistributed Minority owners’ |
profit Others Subtotal interests equity |
-955,722,560.53 1,626,578,221.81 168,703,404.63 1,795,281,626.44 |
-955,722,560.53 1,626,578,221.81 168,703,404.63 1,795,281,626.44 |
198,051,272.50 198,051,272.50 -19,191,908.61 178,859,363.89 |
198,051,272.50 198,051,272.50 20,997,605.40 219,048,877.90 |
-40,189,514.01 -40,189,514.01 |
-40,189,514.01 -40,189,514.01 |
-757,671,288.03 1,824,629,494.31 149,511,496.02 1,974,140,990.33 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General risk | provisions | ||||||||||||||||||||||
| Surplus | reserve | 51,365,509.04 | 51,365,509.04 | 51,365,509.04 | |||||||||||||||||||
| Consolidated Statement of Changes in Owners’ Equity | January to June 2021 | Prepared by: Luoyang Glass Company Limited* | Half year of 2021 | Equity attributable to owners of the Parent Company | Other equity instruments Less: Other |
Paid-in capital Capital Treasury comprehensive Special Preferential Perpetual |
(or share capital) reserve stock income reserve shares bonds Others |
Balance at the end of last year 548,540,432.00 1,982,394,841.30 |
Balance at the beginning of the year 548,540,432.00 1,982,394,841.30 |
Change for the period (decrease is indicated by “-”) | (I) Total comprehensive income |
(II) Owners’ contribution and decrease in capital |
(III) Profit distribution |
1. Appropriation to surplus reserve |
2. Appropriation to general risk provisions |
3. Distribution to owners (or shareholders) |
4. Others |
(IV) Internal carry-forward of owners’ equity |
(V) Special reserve |
1. Amount withdrawn during the period |
2. Amount utilized during the period |
(VI) Others |
Balance at the end of the period 548,540,432.00 1,982,394,841.30 |
| Item | I. | II. | III. | IV. |
– 18 –
| Total | owners’ | equity | 1,413,942,516.79 | 1,413,942,516.79 | 23,064,340.28 | 32,750,127.39 | -9,685,787.11 | -9,685,787.11 | 1,437,006,857.07 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Minority | interests | 114,726,151.47 | 114,726,151.47 | 6,919,638.85 | 16,605,425.96 | -9,685,787.11 | -9,685,787.11 | 121,645,790.32 | ||||||||||||||
| Subtotal | 1,299,216,365.32 | 1,299,216,365.32 | 16,144,701.43 | 16,144,701.43 | 1,315,361,066.75 | |||||||||||||||||
| Others | ||||||||||||||||||||||
| Undistributed | profit | -1,283,084,419.02 | -1,283,084,419.02 | 16,144,701.43 | 16,144,701.43 | -1,266,939,717.59 | ||||||||||||||||
| General risk | provisions | |||||||||||||||||||||
| Surplus | reserve | 51,365,509.04 | 51,365,509.04 | 51,365,509.04 | ||||||||||||||||||
| Half year of 2020 | Equity attributable to owners of the Parent Company | Less: Other |
Treasury comprehensive Special |
stock income reserve |
||||||||||||||||||
| Capital | reserve | 1,978,538,766.30 | 1,978,538,766.30 | 1,978,538,766.30 | ||||||||||||||||||
| Others | ||||||||||||||||||||||
| Other equity instruments | Preferential Perpetual |
shares bonds |
||||||||||||||||||||
| Paid-in capital | (or share capital) | 552,396,509.00 | 552,396,509.00 | 552,396,509.00 | ||||||||||||||||||
| Balance at the end of last year | Balance at the beginning of the year | Change for the period (decrease is indicated by “-”) | (I) Total comprehensive income |
(II) Owners’ contribution and decrease in capital |
(III) Profit distribution |
1. Appropriation to surplus reserve |
2. Appropriation to general risk provisions |
3. Distribution to owners (or shareholders) |
4. Others |
(IV) Internal carry-forward of owners’ equity |
(V) Special reserve |
1. Amount withdrawn during the period |
2. Amount utilized during the period |
(VI) Others |
Balance at the end of the period | |||||||
| Item | I. | II. | III. | IV. |
– 19 –
| Unit: Yuan Currency: RMB | Total | Special Surplus Undistributed owners’ |
reserve reserve profit equity |
51,365,509.04 -1,362,217,861.88 1,199,535,632.46 |
51,365,509.04 -1,362,217,861.88 1,199,535,632.46 |
70,888,096.94 70,888,096.94 |
70,888,096.94 70,888,096.94 |
51,365,509.04 -1,291,329,764.94 1,270,423,729.40 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other | comprehensive | income | |||||||||||||||||
| Statement of Changes in Owners’ Equity of the Parent Company | January to June 2021 | Prepared by: Luoyang Glass Company Limited* | Half year of 2021 | Other equity instruments Less: |
Paid-in capital Capital Treasury Preferential Perpetual |
(or share capital) reserve stock shares bonds Others |
Balance at the end of last year 548,540,432.00 1,961,847,553.30 |
Balance at the beginning of the year 548,540,432.00 1,961,847,553.30 |
Change for the period (decrease is indicated by “-”) | (I) Total comprehensive income |
(II) Owners’ contribution and decrease in capital |
(III) Profit distribution | (IV) Internal carry-forward of owners’ equity | (V) Special reserve |
1. Amount withdrawn during the period |
2. Amount utilized during the period |
(VI) Others | Balance at the end of the period 548,540,432.00 1,961,847,553.30 |
|
| Item | I. | II. | III. | IV. |
– 20 –
| Total | owners’ | equity | 1,198,745,110.73 | 1,198,745,110.73 | 30,276,165.41 | 30,276,165.41 | 1,229,021,276.14 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Surplus Undistributed |
reserve profit |
51,365,509.04 -1,363,008,385.61 | 51,365,509.04 -1,363,008,385.61 | 30,276,165.41 | 30,276,165.41 | 51,365,509.04 -1,332,732,220.20 | ||||||||||
| Special | reserve | |||||||||||||||
| Other | comprehensive | income | ||||||||||||||
| Half year of 2020 | Less: | Treasury | stock | |||||||||||||
| Capital | reserve | 1,957,991,478.30 | 1,957,991,478.30 | 1,957,991,478.30 | ||||||||||||
| Others | ||||||||||||||||
| Other equity instruments | Preferential Perpetual |
shares bonds |
||||||||||||||
| Paid-in capital | (or share capital) | 552,396,509.00 | 552,396,509.00 | 552,396,509.00 | ||||||||||||
| Balance at the end of last year | Balance at the beginning of the year | Change for the period (decrease is indicated by “-”) | (I) Total comprehensive income |
(II) Owners’ contribution and decrease in capital |
(III) Profit distribution | (IV) Internal carry-forward of owners’ equity | (V) Special reserve |
1. Amount withdrawn during the period |
2. Amount utilized during the period |
(VI) Others | Balance at the end of the period | |||||
| Item | I. | II. | III. | IV. |
– 21 –
- (II) NOTES TO THE FINANCIAL STATEMENTS (Expressed in Renminbi)
Background of the Company
Luoyang Glass Company Limited (the “ Company ”) was incorporated in the People’s Republic of China (the “ PRC ”) as a joint stock limited company. The Company and its subsidiaries (collectively the “ Group* ”) are engaged in manufacture and sales of information display glass and new energy glass.
Significant Accounting Policies
- Basis of preparation of the financial statements
The financial statements of the Company have been prepared on a going concern basis in respect of the actual transactions and events in accordance with the requirements of the Accounting Standards for Business Enterprises, the Application Guidelines for Accounting Standards for Business Enterprises, the Interpretations of the Accounting Standards for Business Enterprises and other regulations issued by the Ministry of Finance, and based on the following significant accounting policies and accounting estimates.
- Accounting period
Accounting year of the Company is the calendar year from 1 January to 31 December.
- Functional Currency
The Company’s functional currency is the Renminbi.
- Preparation method of consolidated financial statements
Subsidiaries and special purpose entities under the de facto control of the Company are incorporated into the consolidated financial statements.
The consolidated financial statements of the Company are prepared in accordance with the “Accounting Standards for Business Enterprises No. 33 – Consolidated Financial Statements” and relevant provisions, and all significant intra-group transactions and balances included in the consolidated scope shall be offset. Interests in subsidiaries that are not attributable to owners of parent company are presented separately as minority interest in the consolidated financial statements.
– 22 –
Adjustments to subsidiaries’ financial statements in accordance with the accounting policies or accounting period of the Company are needed when preparing consolidated financial statements if the subsidiaries’ accounting policies or accounting period are different from those of the Company.
For subsidiaries acquired not under common control combinations, when preparing consolidated financial statements, such subsidiaries’ financial statements should be adjusted on the basis of the fair value of identifiable net assets on the date of acquisition. For subsidiaries acquired under common control combinations, the assets, liabilities, operating results and cash flows of acquired subsidiaries should be included in consolidated financial statements from the beginning of the year of acquisition as if the combination had taken place at the beginning of the year.
Segment Reporting
For management purposes, the Company has two operating segments. The management of the Company regularly reviews the financial information of each segment to make decisions about resources to be allocated to the segment and to assess its performance.
The operating segments of the Company include the information display glass segment and the new energy glass segment.
Segment assets exclude deferred income tax assets, and segment liabilities exclude deferred income tax liabilities.
The price of inter-segment transfers are measured by reference to the price of sales to third parties.
– 23 –
- Segment information for the half year ended 30 June 2021 is set out as follows:
| Information | New energy | Unallocated | ||||
|---|---|---|---|---|---|---|
| Item | display glass | glass | items | Offset | Total | |
| 1. | Operating income | 195,138,347.06 | 1,395,801,565.95 | 3,897,148.96 | 1,594,837,061.97 | |
| Including: Re venue from external | ||||||
| principal operations | 194,771,250.32 | 1,383,877,648.60 | 3,073,249.53 | 1,581,722,148.45 | ||
| Revenue from other | ||||||
| external operations | 367,096.74 | 11,923,917.35 | 823,899.43 | 13,114,913.52 | ||
| 2. | Impairment losses of assets | |||||
| 3. | Credit impairment losses | 1,052,506.44 | -291,653.08 | -185,238.85 | 575,614.51 | |
| 4. | De preciation expenses and | |||||
| amortization expenses | 34,363,001.39 | 88,513,279.25 | 253,443.83 | 476,206.29 | 122,653,518.18 | |
| 5. | Total profit | 25,981,842.90 | 265,001,366.42 | 70,888,096.94 | 99,173,946.14 | 262,697,360.12 |
| 6. | Income tax expenses | 414,815.06 | 43,233,667.16 | 43,648,482.22 | ||
| 7. | Net profit | 25,567,027.84 | 221,767,699.26 | 70,888,096.94 | 99,173,946.14 | 219,048,877.90 |
| 8. | Total assets | 1,341,232,126.03 | 5,026,732,664.05 | 1,189,375,275.86 | 1,042,818,903.62 | 6,514,521,162.32 |
| 9. | Total liabilities | 906,000,441.13 | 3,278,646,381.25 | 1,805,098,184.81 | 1,449,364,835.20 | 4,540,380,171.99 |
- Segment information for the half year ended 30 June 2020 is set out as follows:
| Information | ||||||
|---|---|---|---|---|---|---|
| Item | display glass | New energy glass | Unallocated items | Offset | Total | |
| 1. | Operating income | 135,307,465.81 | 821,826,263.90 | 600,628.94 | 957,734,358.65 | |
| Including: Re venue from external | ||||||
| principal operations | 135,069,735.52 | 810,100,151.42 | 945,169,886.94 | |||
| Revenue from other | ||||||
| external operations | 237,730.29 | 11,726,112.48 | 600,628.94 | 12,564,471.71 | ||
| 2. | Impairment losses of assets | -2,600,000.00 | -2,600,000.00 | |||
| 3. | Credit impairment losses | 1,157,403.47 | -6,306,493.15 | 2,755.86 | -5,146,333.82 | |
| 4. | Depreciation expenses and | |||||
| amortization expenses | 35,023,516.58 | 61,409,903.08 | 244,105.29 | 96,677,524.95 | ||
| 5. | Total profit | -7,459,134.99 | 78,748,055.19 | 30,276,165.41 | 58,897,618.82 | 42,667,466.79 |
| 6. | Income tax expenses | 40,198.03 | 9,877,141.37 | 9,917,339.40 | ||
| 7. | Net profit | -7,499,333.02 | 68,870,913.82 | 30,276,165.41 | 58,897,618.82 | 32,750,127.39 |
| 8. | Total assets | 1,428,120,545.83 | 4,129,211,394.66 | 1,049,867,230.50 | 1,100,611,434.54 | 5,506,587,736.45 |
| 9. | Total liabilities | 1,035,757,073.20 | 2,837,177,936.55 | 1,706,992,592.71 | 1,510,346,723.08 | 4,069,580,879.38 |
– 24 –
3. Geographic information
The following table sets out information about the geographical location of the Company’s revenue from external customers and the Company’s non-current assets (excluding deferred income tax assets). The geographical location of customers is stated as the location at which goods were delivered to customers. The geographical location of fixed assets, construction in progress and lease prepayments under non-current assets is determined as the physical location of the assets; the geographical location of intangible assets and exploration and evaluation assets is determined as the location of relevant operations; and the geographical location of interests in associates and other investments is determined as the location of their respective operations.
| Item Mainland China Ho ng Kong, Macau and Taiwan and Overseas Total |
Revenue from external customers January – June 2021 January – June 2020 1,558,723,226.28 947,456,319.80 36,113,835.69 10,278,038.85 1,594,837,061.97 957,734,358.65 |
Non-current assets Balance at the end of the period Opening balance 4,099,137,596.83 3,577,089,440.80 4,099,137,596.83 3,577,089,440.80 |
Non-current assets Balance at the end of the period Opening balance 4,099,137,596.83 3,577,089,440.80 4,099,137,596.83 3,577,089,440.80 |
|---|---|---|---|
| 3,577,089,440.80 |
Note: Non-current assets are attributable to the areas where the assets are located, excluding financial assets, separate account assets and deferred income tax assets.
4. Major customers
From January to June 2021, the transaction amount of four customers (customers who are controlled by the same controller are deemed to be the same customer) of the Company exceeds 10% of the Company’s revenue. The transaction amounts are RMB388,725,585.75, RMB228,251,120.51, RMB162,489,461.27 and RMB160,038,805.12, respectively.
– 25 –
Turnover
Turnover represents revenue from the invoiced value of goods sold to customers, after deduction of any trade discounts and net of value added tax and surcharges, an analysis of which is as follows:
- (1) Details of operating revenue
| Item Amount for current period Revenue from principal operations 1,581,722,148.45 Revenue from other operations 13,114,913.52 Total 1,594,837,061.97 (2) Details of income from principal operations by product Products or services Amount for current period Information display glass 197,844,499.85 New energy glass 1,380,281,060.03 Other functional glass 3,596,588.57 Total 1,581,722,148.45 Other Income Item Amount for current period Government subsidies 19,265,121.35 Gain from debt restructuring 1,324.74 Total 19,266,446.09 |
Amount for previous period 945,169,886.94 12,564,471.71 957,734,358.65 Amount for previous period 135,069,735.52 810,100,151.42 945,169,886.94 Amount for previous period 9,182,107.85 9,182,107.85 |
|---|---|
– 26 –
Gain on Disposal of Assets
| Item Gain on disposal of fixed assets Total Non-Operating Income Item Fine income Other gains Total Profit Before Income Tax Profit before income tax is arrived at after (1) Financial expenses Item Interest expense Less: Interest income Exchange loss (less: exchange gain) Handling charges and other expenses Total |
Amount for current period Amount for previous period -147,827.66 111,175.19 -147,827.66 111,175.19 Amount for current period Amount for previous period 1,220.00 4,199.91 2,510,354.63 5,419.91 2,510,354.63 (charging)/crediting: Amount for current period Amount for previous period 58,710,565.90 53,903,142.34 2,367,905.41 2,251,089.94 141,701.36 69,496.96 1,194,663.16 4,305,971.28 57,679,025.01 56,027,520.64 |
|---|---|
– 27 –
(2) Operating costs
| Item Costs of principal operations Costs of other operations Total (3) Taxes and surcharges Item Urban construction and maintenance Education surcharges Property tax Land-use tax Stamp duty Others Total (4) Selling expenses Item Staff remuneration Transportation costs Depreciation expenses Travel expenses Other selling expenses Total |
Amount for current period 1,090,107,007.73 12,354,325.82 1,102,461,333.55 Amount for current period 2,886,566.64 2,384,924.48 5,324,899.35 4,720,128.40 969,594.19 1,403,082.56 17,689,195.62 Amount for current period 6,076,871.44 378,192.27 151,820.59 1,151,828.15 7,758,712.45 |
Amount for previous period 709,649,288.56 11,665,526.62 721,314,815.18 Amount for previous period 1,143,457.37 989,560.15 3,835,871.28 4,713,581.93 325,712.58 688,725.60 11,696,908.91 Amount for previous period 9,347,358.70 24,258,674.56 243,541.49 158,712.20 2,033,490.24 36,041,777.19 |
|---|---|---|
– 28 –
(5) Administrative expenses
| Item Staff remuneration Depreciation of fixed assets Business entertainment expense Business travel expenses Transportation expenses Office expenses Intermediary engagement and consulting fees Property management fee Amortization of intangible assets Other expenses Total (6) Research and development expenses Item Staff remuneration Material expenses Depreciation expenses Other expenses Total (7) Impairment losses of assets Item Impairment losses of inventories Total |
Amount for current period 31,979,562.54 7,317,413.85 523,260.67 553,312.35 894,072.73 2,699,162.95 4,298,577.96 795,731.61 4,928,982.85 12,456,567.53 66,446,645.04 Amount for current period 18,402,953.10 63,746,547.30 7,361,767.31 722,654.89 90,233,922.60 Amount for current period |
Amount for previous period 24,480,256.87 9,538,268.51 590,726.22 416,619.31 578,446.33 2,567,320.93 4,189,651.88 423,815.11 4,724,878.74 3,837,669.03 51,347,652.93 Amount for previous period 12,295,025.03 20,828,168.92 4,038,469.91 171,747.25 37,333,411.11 Amount for previous period -2,600,000.00 -2,600,000.00 |
|---|---|---|
– 29 –
(8) Impairment losses of credit
| Item Bad debt losses of notes receivable Bad debt losses of accounts receivable Bad debt losses of other receivables Total (9) Non-operating expenses Item Donations Penalties and overdue fine Others Total Income Tax Expenses Item Current income tax expenses calculated according to tax laws and relevant requirements Deferred income tax expenses Total |
Amount for current period -2,741,180.67 3,694,540.23 -377,745.05 575,614.51 Amount for current period 500,000.00 500,000.00 Amount for current period 43,930,305.98 -281,823.76 43,648,482.22 |
Amount for previous period 421,576.64 -7,572,734.90 2,004,824.44 -5,146,333.82 Amount for previous period 5,000.00 120.00 5,120.00 Amount for previous period 10,785,418.12 -868,078.72 9,917,339.40 |
|---|---|---|
Note: Longhai Glass, Bengbu CNBM Information Display, Hefei New Energy, Tongcheng New Energy, Yixing New Energy (the controlling subsidiaries), all being whollyowned subsidiaries of the Company, were approved as high-tech enterprises and paid the enterprise income tax at a tax rate of 15% in 2021.
– 30 –
Dividend
The board of directors of the Company does not recommend declaring dividends for the half year ended 30 June 2021.
Basic Earnings Per Share
Basic earnings per share are calculated by dividing consolidated net profit attributable to ordinary shareholders of the Company by the weighted average number of the outstanding ordinary shares of the Company:
| Item Net profit attributable to ordinary shareholders of the Company Weighted average number of the outstanding ordinary shares of the Company Basic earnings per share |
Amount for current period 198,051,272.50 548,540,432 0.3611 |
Amount for previous period 16,144,701.43 552,396,509.00 |
|---|---|---|
| 0.0292 |
There were no diluted earnings per share as the Company had no potential dilutive shares for the year ended 30 June 2021.
Accounts Receivables and Notes Receivables
- (1) Accounts receivables
| Item Accounts receivables Less: provision for bad debts Accounts receivable, net |
Closing balance 592,097,896.87 109,014,914.17 483,082,982.70 |
Opening balance 750,620,616.69 112,709,454.40 |
|---|---|---|
| 637,911,162.29 |
The Company generally provides credit period of 1–6 month(s) for major customers, and generally sells by receiving advances for new customers and customers with less business volume.
– 31 –
Aged analysis of accounts receivables by date of entry:
| Aging Within 1 year 1 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years Over 5 years Subtotal Less: provision for bad debts Total |
Closing balance 475,392,064.40 20,791,985.73 24,396,105.08 14,684,631.26 2,213,121.98 54,619,988.42 592,097,896.87 109,014,914.17 483,082,982.70 |
Opening balance 636,063,884.47 26,583,995.37 20,191,820.30 10,955,320.15 2,205,607.98 54,619,988.42 750,620,616.69 112,709,454.40 |
|---|---|---|
| 637,911,162.29 |
(2) Notes receivables Category Closing balance Opening balance Commercial acceptances 241,591,068.68 104,532,034.37 Less: provision for bad debts 4,831,821.36 2,090,640.69 Total 236,759,247.32 102,441,393.68 (3) Receivables financing Item Closing balance Opening balance Bank acceptances 335,132,054.95 448,697,313.21 Total 335,132,054.95 448,697,313.21
– 32 –
Accounts Payables and Notes Payables
- (1) Aged analysis of accounts payable by date of entry:
| Item Within 1 year (including 1 year) Above 1 year Total (2) Notes payables Item Bank acceptances Total Reserves (1) Capital reserve Item Opening Balance I. Capital premium 1,907,278,896.29 II. Other capital reserve 75,115,945.01 Total 1,982,394,841.30 (2) Surplus reserve Item Opening Balance Statutory surplus reserve 51,365,509.04 Total 51,365,509.04 |
Closing balance Opening balance 320,755,325.31 350,179,059.89 34,972,014.55 78,576,977.57 355,727,339.86 428,756,037.46 Closing balance Opening balance 528,992,637.92 465,733,722.37 528,992,637.92 465,733,722.37 Increase for the period Decrease for the period Closing Balance 1,907,278,896.29 75,115,945.01 1,982,394,841.30 Increase for the period Decrease for the period Closing Balance 51,365,509.04 51,365,509.04 |
|
|---|---|---|
– 33 –
(3) Undistributed profit
Closing Balance Appropriation or distribution Item Amount proportion Undistributed profit at the end of the previous period before adjustment -955,722,560.53 Total effects of adjustments of undistributed profits at the beginning of the period (increase expressed with +, and decrease expressed with -) Undistributed profit at the beginning of the period after adjustment -955,722,560.53 Add: net profit attributable to owners of the Company for the period 198,051,272.50 Less: Appropriation to statutory surplus reserve Appropriation to discretionary surplus reserve Undistributed profit at the end of the period -757,671,288.03
Subsequent Matters
Nil
– 34 –
IV. MANAGEMENT DISCUSSION AND ANALYSIS
Review of the overall performance and achievements during the reporting period
In the opening year of the “14th Five-Year Plan”, China started a new journey to build a modern socialist country in all respects. The above-the-scale industrial added value recorded a year-on-year increase of 15.9% in the first half of 2021, with steady growth in both supply and demand. The cyclical rebound of the economy continues to strengthen, and the market is expected to improve steadily.
Insisted on leading with high-quality development, the Company actively adapted to the changes of industry situation; adhered to focus on structural adjustment, it accelerated merger and acquisition integration and project construction; insisted on taking management improvement as an important channel, it focused on improving its weak areas, stabilizing prices and reducing costs, and strengthened benchmarking management, which ensured the overall stability and steady progress in production and operation.
Promoting the non-public issuance of A shares (the “Non-public Issuance”)
in an orderly manner. During the reporting period, the Company cooperated with intermediaries in promoting various work on the Non-public Issuance in an orderly manner. The Non-public Issuance was considered and approved at the 2021 second extraordinary general meeting and the 2021 first A share and H share class meetings of the Company on 12 March 2021, passed the review by the Issuance Examination Commission of the CSRC on 15 June 2021, and was approved by the CSRC on 21 June 2021. Upon completion of the Nonpublic Issuance, the capital scale of the Company will be further expanded, the working capital will be correspondingly enriched, the asset and liability structure will become more reasonable, and the overall strength of the Company will be enhanced.
Speeding up the construction of new projects and corporate mergers and acquisitions to enhance development potential. During the reporting period, the Company took good advantage of the strategic opportunity period for the development of new energy glass and implemented the construction of new projects in a steady manner. The construction work of the fund-raising projects, i.e. Hefei New Energy Project of Photovoltaic Cell Encapsulating Material for Solar Equipment and Tongcheng New Energy Phase I Project of Photovoltaic Cell Encapsulating Material for Solar Equipment, are progressing smoothly, and the two projects are expected to be put into operation upon ignition in September 2021 and November 2021, respectively. Yixing New Energy Project of Photovoltaic Cell Encapsulating Material for Solar Equipment has been filed, and the pre-review of project land, the environmental impact assessment report and other relevant matters are in progress.
– 35 –
Meanwhile, according to the Company’s strategic plan, we committed to further optimize, enhance and expand our new energy glass business, anchor our development goals and accelerate the integration of mergers and acquisitions. During the reporting period, the Company has launched and implemented the Northern Glass Equity Interests Acquisition Project ( 北方玻璃股權收購項 目 ) and the Zigong New Energy Capital Increase Project ( 自貢新能源增資 項目 ). The acquisition of equity interests in Northern Glass was successively considered and approved at the Company’s Board meeting and the extraordinary general meeting, and the industrial and commercial registration of changes was completed on 4 August 2021. Upon completion of this acquisition, the Company will actively promote the Northern Glass Project of Photovoltaic Cell Encapsulating Material for Solar Equipment. Upon completion of construction of the project and reaching the designated production capacity, a strategic layout for the new energy glass business of the Company will be formed in Hebei Province and North China. The Zigong New Energy Capital Increase Project has made positive progress, according to the Cooperation Framework Agreement and Entrusted Operation and Management Agreement reached between the Company and the partner in advance, the Company has sent key management personnel and production technical backbones to the construction of the Phase I of Zigong New Energy Solar Material Project, and the Zigong New Energy ultra-white rolled glass product was released from the production line on 1 July 2021. The smooth operation of the production line filled the blank of no photovoltaic glass manufacturer in southwest China and played a leading demonstration role in promoting the development of the local solar energy industry. At present, both parties are in the process of negotiation and communication on specific matters related to the capital increase and implementing the relevant examination and approval procedures for state-owned assets.
Focusing on scientific and technological innovation and improving product
quality. While insisting on scientific and technological innovation, the Company consistently optimizes, improves and enhances the level of the production process and equipment of each production line and improves the quality of products in kind, so as to meet market demand to the greatest extent. Longhai Glass has steadily improved the stability of product quality and the processing pass rate of downstream products by holding regular quality improvement seminars, conducting technical discussion and investigating and rectifying various problems.
Increasing investment in research and development and promoting scientific
and technological innovation. During the reporting period, the Company has invested RMB100,608,000 in the research and development, accounting for 6.31% of the operating revenue. In the first half of the year, a total of 10 patents (including 2 invention patents and 8 utility models) were applied; 12 patents (including 2 invention patents; 10 utility models) were authorized.
– 36 –
Adjusting the product structure to resist market risks. The Company seizes market share and secures orders through product innovation and structural adjustment. In response to the unfavorable continuous decline in market prices in the second quarter, our three new energy companies actively adjusted their product structures based on the actual situation. Yixing New Energy continued to maintain its advantage in the production of 2.0 double-glass while increasing the production ratio of large plate glass; Tongcheng New Energy increased the production ratio of its 2mm products; and Hefei New Energy increased the ratio of high value-added products such as double-layer coated products. Bengbu CNBM Information Display increased the ratio of ITO and TP and cover plate products and increased the ratio of end customers to stabilize prices.
Consistently consolidating benchmarking management. The Company carried out the activity themed “quality improvement for setting off again with the firstclass enterprises as benchmarks” and the benchmarking management of six rates, namely “capacity utilization rate, total yield, production and sales rate, collection rate, comprehensive gross profit margin, and overall labor productivity”, in order to enhance its weak points and narrow the gap and actively cope with the risk of market price decline.
Deepening the reform. The Company resolutely implements the requirements of the three-year action plan for the reform of state-owned enterprises, fully implements the tenure system and contractual management for members of the management team, and gradually establishes and improves the medium and longterm incentive mechanism of the Company. During the reporting period, solid and vigorous steps were taken when promoted all works, and the development trend of steady progress and quality improvement was consolidated and maintained.
Industry development status and business outlook
During the period of the “14th Five-Year Plan”, the Company will implement the new national energy security strategy, and under the guidance of the ambitious goal of “peak carbon dioxide emissions and carbon neutrality”, promote the development of low-carbon economy and green industry, and advance a new round of industrial technological revolution. The renewable energy industry in China will enter a new stage of large-scale, high-proportion and market-oriented development.
– 37 –
According to the photovoltaic industry data recently released by the Ministry of Industry and Information Technology, the national output of polysilicon, silicon wafers, cells and modules in the first half of 2021 reached 238,000 tonnes, 105GW, 92.4GW and 80.2GW, respectively, representing a year-on-year increase of 16.1%, 40%, 56.6% and 50.5%, respectively. In particular, the national output of polysilicon and modules in June reached 42,000 tonnes and 14GW, respectively. The scale of the photovoltaic industry continues to expand.
According to the forecast of China’s photovoltaic industry, the global additional installed capacity of photovoltaic power generation is expected to reach 150– 170GW in 2021, and China’s additional installed capacity is expected to reach 55–65GW. The photovoltaic industry continues to maintain rapid growth.
Facing new opportunities and greater challenges in the development of the industry, in the second half of 2021, the Company will continue to strengthen strategic leadership and accelerate the pace of project construction and mergers and acquisitions integration; focus on improving management efficiency, conduct benchmarking with the first-class enterprises in the industry, reduce costs, improve quality and enhance efficiency, and actively resolve market risks; improve incentive mechanisms and identify responsibilities at all levels, so as to ensure high-quality and comprehensive completion of the business objectives and tasks for the year and achieve a good start of the “14th Five-Year Plan”.
Analysis of the principal operations during the reporting period
During the reporting period, the Group’s operating revenue amounted to RMB1,594,837,061.97, representing a year-on-year increase of 66.52%; operating profit amounted to RMB263,191,940.21, representing a year-on-year increase of 555.32%; net profit attributable to the shareholders of the Company amounted to RMB198,051,272.50, representing a year-on-year increase of 1,126.73%; and basic earnings per share attributable to shareholders of the Company amounted to RMB0.3611.
– 38 –
(I) Analysis of principal operating activities
- Analytical statement of changes in relevant items in the financial statements
Unit: Yuan Currency: RMB
| Amount for | |||
|---|---|---|---|
| Amount for | corresponding | ||
| Item | the period | period last year | Change |
| (%) | |||
| Operating revenue | 1,594,837,061.97 | 957,734,358.65 | 66.52 |
| Operating costs | 1,102,461,333.55 | 721,314,815.18 | 52.84 |
| Taxes and surcharges | 17,689,195.62 | 11,696,908.91 | 51.23 |
| Selling expenses | 7,758,712.45 | 36,041,777.19 | -78.47 |
| Administrative expenses | 66,446,645.04 | 51,347,652.93 | 29.41 |
| Financial expenses | 57,679,025.01 | 56,027,520.64 | 2.95 |
| Research and development | |||
| expenses | 90,233,922.60 | 37,333,411.11 | 141.70 |
| Other income | 19,266,446.09 | 9,182,107.85 | 109.83 |
| Income tax expenses | 43,648,482.22 | 9,917,339.40 | 340.12 |
| Net cash flow from | |||
| operating activities | 68,122,711.78 | -27,661,112.64 | N/A |
| Net cash flow from | |||
| investment activities | -342,741,867.07 | -67,452,391.33 | 408.12 |
| Net cash flow from | |||
| financing activities | 710,721,058.10 | 187,178,673.87 | 279.70 |
Reasons for change in operating revenue: an increase in revenue as a result of the increase in sales and prices of products in the reporting period;
Reasons for change in operating costs: an increase in operating costs as a result of the increase in sales in the reporting period;
Reasons for change in taxes and surcharges: an increase in value-added taxes and relevant additional taxes as a result of the increase of revenue in the reporting period;
Reasons for change in cost of sales: a decrease in selling expenses as a result of the charging of selling transportation expenses to operating costs in the reporting period;
– 39 –
Reasons for change in administrative expenses: an increase in employee remuneration and technical service fees in the reporting period;
Reasons for change in financial expenses: an increase in financing in the reporting period;
Reasons for change in R&D expenses: an increase in investment in research and development in the reporting period;
Reasons for change in other income: an increase in government subsidies in the reporting period;
Reasons for change in income tax expenses: an increase in taxable profits in the reporting period;
Reasons for change in net cash flow from operating activities: an increase in cash received from sales of goods in the reporting period;
Reasons for change in net cash flow from investment activities: an increase in cash investment cost in fixed assets during the reporting period;
Reasons for change in net cash flow from financing activities: net amount of financing increased during the reporting period;
- Principal operations by industry and by product
Unit: Yuan Currency: RMB
Principal operations by industry
| Increase/decrease | Increase/decrease | |||||
|---|---|---|---|---|---|---|
| of operating | of operating costs | Increase/decrease of | ||||
| revenue as | as compared with | gross profit margin | ||||
| compared with the | the corresponding | as compared with the | ||||
| Operating | Operating | Gross profit | corresponding | period of | corresponding | |
| By industry | revenue | costs | margin | period last year | last year | period of last year |
| (%) | (%) | (%) | (%) | |||
| New materials | 1,581,722,148.45 | 1,090,107,007.73 | 31.08 | 67.35 | 53.61 | Increased by |
| 6.16 percentage points |
– 40 –
Principal operations by product
| Increase/decrease | ||||||
|---|---|---|---|---|---|---|
| of operating | Increase/decrease | |||||
| revenue as | of operating costs | Increase/decrease of | ||||
| compared with | as compared with | gross profit margin | ||||
| the corresponding | the corresponding | as compared with the | ||||
| Gross profit | period of | period of | corresponding period | |||
| By product | Operating revenue | Operating costs | margin | last year | last year | of last year |
| (%) | (%) | (%) | (%) | |||
| Information display | 197,844,499.85 | 119,545,737.63 | 39.58 | 46.48 | 10.24 | Increased by |
| glass | 19.86 percentage points | |||||
| New energy glass | 1,380,281,060.03 | 967,437,555.48 | 29.91 | 70.38 | 60.91 | Increased by |
| 4.12 percentage points | ||||||
| Other functional glass | 3,596,588.57 | 3,123,714.62 | 13.15 |
(II) Explanation on significant change of profit caused by non-core business
Nil
(III) Analysis of assets and liabilities
- (1) Assets and liabilities
Unit: Yuan Currency: RMB
| Percentage | ||||||
|---|---|---|---|---|---|---|
| of changes | ||||||
| Percentage | in closing | |||||
| Percentage of | of closing | balance of | ||||
| Closing | closing balance | balance of | current period | |||
| balance of | of current | Closing | last year | over the closing | ||
| current | period over | balance of | over the total | balance of | ||
| Item | period | the total assets | last year | assets | last year | Explanation |
| (%) | (%) | (%) | ||||
| Monetary funds | 705,374,623.91 | 10.83 | 300,948,343.56 | 5.37 | 134.38 | the increase in bank |
| deposits during the | ||||||
| reporting period | ||||||
| Notes receivable | 236,759,247.32 | 3.63 | 102,441,393.68 | 1.83 | 131.12 | the increase in |
| the repayment | ||||||
| of commercial | ||||||
| acceptances during | ||||||
| the reporting period | ||||||
| Other receivables | 26,238,412.56 | 0.40 | 17,023,855.78 | 0.30 | 54.13 | the increase in deposits |
| receivable during the | ||||||
| reporting period |
– 41 –
| Percentage | ||||||
|---|---|---|---|---|---|---|
| of changes | ||||||
| Percentage | in closing | |||||
| Percentage of | of closing | balance of | ||||
| Closing | closing balance | balance of | current period | |||
| balance of | of current | Closing | last year | over the closing | ||
| current | period over | balance of | over the total | balance of | ||
| Item | period | the total assets | last year | assets | last year | Explanation |
| (%) | (%) | (%) | ||||
| Inventories | 350,755,838.04 | 5.38 | 257,598,620.68 | 4.60 | 36.16 | the increase in |
| inventories during | ||||||
| the reporting period | ||||||
| Other current assets | 75,201,575.98 | 1.15 | 55,139,885.94 | 0.98 | 36.38 | the increase in tax to be |
| deducted during the | ||||||
| reporting period | ||||||
| Construction in progress | 463,904,284.16 | 7.12 | 54,472,785.67 | 0.97 | 751.63 | the increase in the |
| engineering projects | ||||||
| during the reporting | ||||||
| period | ||||||
| Research and development | 18,795,663.40 | 0.29 | 14,096,615.36 | 0.25 | 33.33 | the increase in R&D |
| expenses | capitalization during | |||||
| the reporting period | ||||||
| Other non-current assets | 210,526,823.49 | 3.23 | 33,523,206.41 | 0.60 | 528.00 | the increase in |
| the amount of | ||||||
| prepayments | ||||||
| for projects and | ||||||
| equipment during the | ||||||
| reporting period | ||||||
| Short-term borrowings | 1,741,805,390.40 | 26.74 | 1,177,314,071.56 | 21.01 | 47.95 | the increase in bank |
| borrowings during | ||||||
| the reporting period | ||||||
| Contract liabilities | 51,270,849.77 | 0.79 | 38,214,732.27 | 0.68 | 34.17 | the increase in trade |
| accounts collected in | ||||||
| advance during the | ||||||
| reporting period | ||||||
| Employee compensation | 21,123,689.83 | 0.32 | 38,978,819.73 | 0.70 | -45.81 | the payment of year-end |
| payable | bonus accrued at the | |||||
| end of the previous | ||||||
| year during the | ||||||
| reporting period |
– 42 –
| Percentage | ||||||
|---|---|---|---|---|---|---|
| of changes | ||||||
| Percentage | in closing | |||||
| Percentage of | of closing | balance of | ||||
| Closing | closing balance | balance of | current period | |||
| balance of | of current | Closing | last year | over the closing | ||
| current | period over | balance of | over the total | balance of | ||
| Item | period | the total assets | last year | assets | last year | Explanation |
| (%) | (%) | (%) | ||||
| Taxes payable | 44,041,196.23 | 0.68 | 116,355,071.70 | 2.08 | -62.15 | the payment of taxes |
| accrued at the end | ||||||
| of the previous year | ||||||
| during the reporting | ||||||
| period | ||||||
| Other current liabilities | 74,534,920.98 | 1.14 | 4,888,222.00 | 0.09 | 1,424.79 | the increase in the |
| undue notes which | ||||||
| had been endorsed | ||||||
| at the end of the | ||||||
| reporting period | ||||||
| Long-term borrowings | 798,730,229.00 | 12.26 | 524,063,924.00 | 9.35 | 52.41 | the increase in bank |
| borrowings during | ||||||
| the reporting period |
(2) Major restricted assets as at the end of the reporting period
| Item Monetary funds Accounts receivables financing Fixed assets Intangible assets Total |
Book value at the end of the period 130,219,322.04 139,169,370.69 353,595,751.21 77,915,508.61 700,899,952.55 |
Reasons for restriction Deposits Pledge Mortgage Mortgage |
|---|---|---|
| – |
– 43 –
(3) Other explanations
- Bank borrowings and other loans
Short-term borrowings: as at the end of the reporting period, the balance of short-term borrowings was RMB1,741,805,390.40, including mortgage borrowings of RMB150,000,000.00, guaranteed borrowings of RMB1,589,990,000.00 and interest payable of RMB1,815,390.40.
Long-term borrowings: the balance of long-term borrowings was RMB897,129,825.92 (including the balance of long-term loans due within one year amounting to RMB98,399,596.92), of which: the balance of bank borrowings of RMB875,454,113.09 and the balance of secured borrowings of non-bank financial institutions of RMB21,675,712.83.
- Liquidity and capital resources
As at 30 June 2021, the Group had cash and cash equivalents of RMB575,155,301.87, including US dollar deposits of RMB26,410,415.39 (31 December 2020: RMB20,362,485.89) and HK dollar deposits of RMB5,964.00 (31 December 2020: RMB6,031.79), representing an increase of RMB435,924,000.05 compared with the total cash and cash equivalents of RMB139,231,301.82 as at 31 December 2020.
- Gearing ratio
Gearing ratio is calculated based on the total liabilities at the end of the period less the balance of cash and cash equivalents and divided by net assets attributable to the parent. The gearing ratio of the Group calculated under this formula was 217.32% as at 30 June 2021, compared to 225.63% as at 31 December 2020.
- Contingent liabilities
As at 30 June 2021, the Group had no material contingent liabilities.
- Risk of exchange rate fluctuations
The Group’s assets, liabilities and transactions are mainly denominated in Renminbi. Therefore, fluctuations in foreign exchange rates do not have any material impact on the Group.
– 44 –
- Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no material differences between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 and the relevant information disclosed in the Company’s 2020 annual report.
(IV) Analysis of investment
As considered and approved at the 31st meeting of the ninth session of the Board of the Company and the 2021 third extraordinary general meeting of the Company, the Company has purchased 60% equity interest in North Glass in cash. The change in industrial and commercial registration was completed on 4 August 2021. Upon the completion of this transaction, North Glass will be incorporated into the scope of consolidated financial statements of the Company.
(V) Analysis of major controlled and investee companies
Unit: Yuan Currency: RMB
| Major products | Registered | |||||
|---|---|---|---|---|---|---|
| Company name | Industry | or services | capital | Total assets | Net assets | Net profit |
| CLFG Longmen Glass Co. Ltd. | New materials | Information display | 70,000,000.00 | 83,161,022.77 | -511,614,934.94 | -9,785,733.45 |
| glass | ||||||
| CLFG Longhai Electronic | New materials | Information display | 100,000,000.00 | 464,898,891.04 | 169,968,523.92 | 31,395,486.91 |
| Glass Limited | glass | |||||
| Bengbu China National | New materials | Information display | 632,764,300.00 | 813,526,149.23 | 776,878,095.92 | 3,957,274.38 |
| Building Materials | glass | |||||
| Information Display | ||||||
| Materials Co., Ltd. | ||||||
| CNBMG (Puyang) | New materials | New energy glass | 240,000,000.00 | 785,298,457.04 | 275,713,636.80 | 28,510,053.83 |
| Photoelectric Material Co., | ||||||
| Ltd. | ||||||
| CNBM (Hefei) New Energy | New materials | New energy glass | 268,000,000.00 | 1,622,010,374.69 | 577,127,961.07 | 78,674,362.16 |
| Co., Ltd. | ||||||
| CNBM (Tongcheng) New | New materials | New energy glass | 133,388,980.00 | 1,257,142,667.22 | 379,865,519.07 | 42,202,706.22 |
| Energy Materials Co., Ltd. | ||||||
| CNBM (Yixing) New Energy | New materials | New energy glass | 313,700,000.00 | 1,390,743,427.77 | 515,379,165.86 | 72,380,577.05 |
| Resources Co., Ltd |
– 45 –
V. CORPORATE GOVERNANCE
1. Repurchase, Sale and Redemption of Shares
During the reporting period, the Company and any of its subsidiaries did not carry out other repurchase, sale or redemption of any securities of the Company.
2. Audit Committee
The audit committee of the Board of the Company has reviewed this interim report.
3. Compliance with the Corporate Governance Code
During the reporting period, the Company has complied with all the code provisions of the Code on Corporate Governance Practices set out in Appendix 14 to the Listing Rule of the Stock Exchange.
4. Compliance with the Model Code
Having made specific enquiries to all directors and supervisors of the Company, all directors and supervisors have confirmed that they have complied with the required standards set out in the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules of the Stock Exchange during the reporting period.
– 46 –
5. Employees and Remuneration Policy
As at 30 June 2021, the number of employees listed on the payroll register of the Group was 2,965. An annual remuneration system is adopted for the management of the Company and its subsidiaries while a position plus skill-based salary system is adopted for the employees of the Company. In addition, according to relevant national, provincial and municipal policies, employees of the Company are also entitled to the “five insurance payments and housing provident fund”, paid leave, paid training and other treatments.
By order of the Board Luoyang Glass Company Limited* Zhang Chong Chairman
Luoyang, the PRC 17 August 2021
As at the date of this announcement, the Board comprises five executive Directors: Mr. Zhang Chong, Mr. Xie Jun, Mr. Ma Yan, Mr. Wang Guoqiang and Mr. Zhang Rong; two non-executive Directors: Mr. Ren Hongcan and Mr. Chen Yong; and four independent non-executive Directors: Mr. Jin Zhanping, Mr. Ye Shuhua, Mr. He Baofeng and Ms. Zhang Yajuan.
- For identification purposes only
– 47 –