AI assistant
RoboSense Technology Co., Ltd — Interim / Quarterly Report 2021
Oct 29, 2021
50628_rns_2021-10-29_470aac7c-c3c9-465d-a853-bcff47afc3e5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
*
THIRD QUARTERLY REPORT 2021
IMPORTANT NOTICE:
The board of directors (the “ Board ”), the supervisory committee, the directors, supervisors and senior management members of the Company warrant that the information contained in this quarterly report is true, accurate and complete without any false representation or misleading statements or material omissions, and severally and jointly accept legal responsibility in respect thereof.
Zhang Chong, the Chairman of the Company, Ma Yan, the Chief Financial Controller of the Company, and Chen Jing, the person in charge of accounting department (accounting officer) of the Company, warrant that the financial statements contained in this quarterly report are true, accurate and complete.
Whether the financial statements for the third quarter have been audited
Yes ✓ No
– 1 –
I. MAJOR FINANCIAL INFORMATION
(I) Key accounting information and financial indicators
Unit: yuan Currency: RMB
| Increase/ | ||||||||
|---|---|---|---|---|---|---|---|---|
| decrease over | ||||||||
| the same | Increase/decrease | |||||||
| period of the | For the period | over the same | ||||||
| For the same | period | previous year | from the beginning | For the same period | period of the | |||
| of the previous year | (%) | of the year to the | of the previous year | previous year (%) | ||||
| For the | After | end of the | ||||||
| Item | Reporting Period | Before adjustment | After adjustment | adjustment | Reporting Period | Before adjustment | After adjustment | After adjustment |
| Operating revenue | 866,212,412.81 | 736,522,474.98 | 889,208,256.50 | -2.59 | 2,808,347,720.76 | 1,694,256,833.63 | 1,846,942,615.15 | 52.05 |
| Net profit attributable to | ||||||||
| shareholders of the | ||||||||
| Company | 81,710,868.03 | 65,866,697.69 | 74,346,772.27 | 9.91 | 326,954,085.34 | 82,011,399.12 | 90,491,473.70 | 261.31 |
| Net profit attributable to | ||||||||
| shareholders of the | ||||||||
| Company after non- | ||||||||
| recurring gain or loss | 56,375,984.68 | 63,573,367.44 | 63,573,367.44 | -11.32 | 260,944,831.77 | 70,657,564.19 | 70,657,564.19 | 269.31 |
| Net cash flows from | ||||||||
| operating activities | N/A | N/A | N/A | N/A | 276,958,176.87 | -49,909,511.23 | -173,322,219.30 | N/A |
| Basic earnings per share | ||||||||
| (RMB/share) | 0.1407 | 0.1193 | 0.1346 | 4.53 | 0.5845 | 0.1485 | 0.1638 | 256.84 |
| Diluted earnings per share | ||||||||
| (RMB/share) | 0.1407 | 0.1193 | 0.1346 | 4.53 | 0.5845 | 0.1485 | 0.1638 | 256.84 |
| Down by 2.54 | Up by 8.56 | |||||||
| Weighted average return on | percentage | percentage | ||||||
| net assets (%) | 2.96 | 4.89 | 5.50 | points | 15.29 | 6.12 | 6.73 | points |
– 2 –
| Increase/decrease | ||||
|---|---|---|---|---|
| at the end of the | ||||
| Reporting Period | ||||
| over the end of the | ||||
| At the end of the | At the end of the | previous year | previous year (%) | |
| Reporting Period | Before adjustment | After adjustment | After adjustment | |
| Total assets | 9,784,867,866.89 | 5,604,575,811.17 | 6,525,929,440.38 | 49.94 |
| Owner’s equity | ||||
| attributable to | ||||
| shareholders of the | ||||
| Company | 3,903,746,585.16 | 1,626,578,221.81 | 1,775,414,779.81 | 119.88 |
Note: The “Reporting Period” refers to the three months from 1 June 2021 to 30 September 2021.
Explanation on reasons for retrospective adjustments and restatement
During the Reporting Period, the Company acquired equity interest in Qinhuangdao North Glass Co., Ltd. (“ North Glass ”) with relevant changes of industrial and commercial registration of North Glass completed on 4 August 2021, thus North Glass became a majority-owned subsidiary of the Company and was included in the scope of consolidation of the Company for the Reporting Period. As North Glass had been included in the scope of consolidation of China National Building Materials Group Corporation, the de facto controller of the Company, since 1 July 2017, North Glass was accounted for in the consolidated financial statements of the Company as a business combination under common control, with retrospective adjustments made to the comparative statements from 1 July 2020. The relevant financial figures at the beginning of the Reporting Period and for the same period of the previous year set out below are presented by the adjusted ones.
– 3 –
(II) Non-recurring Items and Amounts
Unit: yuan Currency: RMB
| Item Gain or loss on disposal of non-current assets (including the written-off portion of the provision for assets impairment) Government grants credited to current profit or loss (except for those which are closely related to the Company’s ordinary business, and continuously received in certain standard amounts and quantities in accordance with national policies) Gain on investments in subsidiaries, associates and joint ventures for which the investment cost was less than the fair value of identifiable net assets of the investees at the time of acquisition Gain or loss from debt restructuring Net gain or loss of subsidiary resulting from business combination under common control from the beginning of the period to the consolidation date Reversal of provision made for impairment of receivables subject to individual impairment test Custody fee income from entrusted operations Other non-operating income and expenses other than aforesaid items Other gain or loss items within the meaning of non- recurring gain or loss Less: Effect of income tax Effect of minority interests (after tax) Total |
Amount for the Reporting Period Amount for the period from the beginning of the year to the end of the Reporting Period Explanation -45,797.60 -193,625.26 8,666,393.99 25,644,180.74 4,530,231.38 4,530,231.38 24,051.45 25,376.19 23,911,544.81 71,103,489.62 120,000.00 471,698.15 1,295,597.57 -60,000.00 -554,580.09 400.00 34,755.57 1,654,129.21 6,533,103.97 10,509,509.62 29,463,068.18 25,334,883.35 66,009,253.57 |
|---|---|
Note: Other gain or loss items within the meaning of non-recurring gain or loss mainly represent the refunds of individual income tax handling fees
Explanation on defining any non-recurring items listed under the Explanatory Announcement No. 1 on Information Disclosure by Companies Offering Securities to the Public – Non-recurring Gains or Losses as recurring items
==> picture [213 x 21] intentionally omitted <==
– 4 –
(III) Change in key accounting figures and financial indicator and the reasons thereof
| reasons thereof | |||
|---|---|---|---|
| ✓ Applicable |
Not applicable | ||
| Item | Change | Main reason | |
| (%) | |||
| Operating revenue | 52.05 | Mainly due to the year-on-year increase | |
| in revenue as a result of scaling up of | |||
| business operations of the Company | |||
| Net profit attributable to | 261.31 | Mainly due to the year-on-year increase in net | |
| shareholders of the Company | profit as a result of scaling up of business | ||
| operations of the Company | |||
| Net profit attributable to | 269.31 | Mainly due to the year-on-year increase in net | |
| shareholders of the Company | profit as a result of scaling up of business | ||
| after non-recurring gain or loss | operations of the Company | ||
| Net cash flows from operating | N/A | Mainly due to the year-on-year increase in | |
| activities | receivables on sales collected | ||
| Basic earnings per share | 256.84 | Mainly due to the year-on-year increase in net | |
| (RMB/share) | profit attributable to shareholders of the | ||
| Company | |||
| Diluted earnings per share | 256.84 | Mainly due to the year-on-year increase in net | |
| (RMB/share) | profit attributable to shareholders of the | ||
| Company | |||
| Weighted average return on net | Up by 8.56 | Mainly due to the year-on-year increase in net | |
| assets (%) | percentage points | profit attributable to shareholders of the | |
| Company | |||
| Total assets | 49.94 | Mainly due to the further business expansion | |
| of the Company as a result of the proceeds | |||
| raised from the non-public issuance of | |||
| shares | |||
| Net assets attributable to | 119.88 | Mainly due to (i) the increase in equity | |
| shareholders of the Company | attributable to shareholders of the | ||
| Company as a result of non-public issuance | |||
| of shares and (ii) the increase in net | |||
| profit attributable to shareholders of the | |||
| Company |
Note: The change in indicators for profit and loss in the table above refers to the change for the period from the beginning of the year to the end of the Reporting Period as compared with the same period last year, and the change in indicators for assets refers to the change as at the end of the Reporting Period over the end of last year.
– 5 –
II. INFORMATION ON SHAREHOLDERS
- (I) Total number of holder of ordinary shares, number of holders of preference shares with voting rights restored and shareholdings of the top ten shareholders
Unit: shares
Total number of holders of 38,058 Total number of holders of ordinary shares as at the end of preference shares with voting the Reporting Period rights restored as at the end of the Reporting Period (if any)
Shareholdings of top 10 shareholders
| Number | ||||||
|---|---|---|---|---|---|---|
| of shares | ||||||
| held subject | Pledged, tagged or frozen | |||||
| Nature of | Number of | Shareholding | to trading | Status of | ||
| Name of shareholders | shareholder | shares held | percentage | moratorium | shares | Number |
| (%) | ||||||
| HKSCC Nominees Limited | Foreign legal | 249,018,699 | 38.57 | Unknown | ||
| person | ||||||
| China Luoyang Float Glass | State-owned legal | 111,195,912 | 17.22 | 6,177,670 | Pledged | 55,597,956 |
| (Group) Company Limited | person | |||||
| (CNBM) Bengbu Design & | State-owned legal | 70,290,049 | 10.89 | 1,290,049 | Nil | |
| Research Institute for Glass | person | |||||
| Industry Co., Ltd. | ||||||
| Hongtu Equity Investment | Domestic non- | 38,853,812 | 6.02 | 38,853,812 | Nil | |
| Management (Shenzhen) Co., | state-owned | |||||
| Ltd of Shenzhen Capital Group | legal person | |||||
| Co., Ltd.– New Materials Fund | ||||||
| of Shenzhen Capital Group for | ||||||
| Transformation and Upgrading | ||||||
| for Manufacturing Sector (深 | ||||||
| 創投紅土股權投資管理 | ||||||
| (深圳)有限公司-深創投 | ||||||
| 製造業轉型升級新材料 | ||||||
| 基金) | ||||||
| Triumph Science & Technology | State-owned | |||||
| Co., Ltd. | legal person | 19,400,423 | 3.00 | 19,400,423 | Nil |
– 6 –
Shareholdings of top 10 shareholders
| Number | ||||||
|---|---|---|---|---|---|---|
| of shares | ||||||
| held subject | Pledged, tagged | or frozen | ||||
| Nature of | Number of | Shareholding | to trading | Status of | ||
| Name of shareholders | shareholder | shares held | percentage | moratorium | shares | Number |
| (%) | ||||||
| Guogai Shuangbai Development | Domestic non- | 7,285,089 | 1.13 | 7,285,089 | Nil | |
| Fund Management Co., Ltd. | state-owned | |||||
| -Kegai Ceyuan (Chongqing) | legal person | |||||
| Private Equity Investment | ||||||
| Fund Partnership (國改雙百 | ||||||
| 發展基金管理有限公司- | ||||||
| 科改策源(重慶)私募股 | ||||||
| 權投資基金合夥企業) | ||||||
| Jinan Jiangshan Investment | Domestic non- | 6,313,744 | 0.98 | 6,313,744 | Nil | |
| Partnership | state-owned | |||||
| legal person | ||||||
| Hong Kong Securities Clearing | Foreign legal | 5,940,378 | 0.92 | Nil | ||
| Company Limited | person | |||||
| China Galaxy Securities Co., Ltd. | State-owned legal | 5,730,937 | 0.89 | 5,730,937 | Nil | |
| person | ||||||
| Luoyang Venture Investment | Domestic non- | 4,856,726 | 0.75 | 4,856,726 | Nil | |
| Co., Ltd.- High Quality | state-owned | |||||
| Development Fund for | legal person | |||||
| Manufacturing Sector in | ||||||
| Luoyang (洛陽創業投資有 | ||||||
| 限公司-洛陽製造業高 | ||||||
| 品質發展基金) |
– 7 –
Shareholdings of the top 10 holders of shares not subject to trading moratorium
| Number of circulating | Number of circulating | |||
|---|---|---|---|---|
| shares held not subject | Class and number of shares | |||
| Name of shareholders | to trading moratorium | Class of shares | Number | |
| HKSCC NOMINEES LIMITED | 249,018,699 | Overseas listed foreign shares | 249,018,699 | |
| China Luoyang Float Glass (Group) Company | ||||
| Limited | 105,018,242 | Ordinary shares denominated in RMB | 105,018,242 | |
| (CNBM) Bengbu Design & Research Institute for | ||||
| Glass Industry Co., Ltd. | 69,000,000 | Ordinary shares denominated in RMB | 69,000,000 | |
| Hong Kong Securities Clearing Company Limited | 5,940,378 | Ordinary shares denominated in RMB | 5,940,378 | |
| Bosera Funds- Guoxin Investment Co., Ltd – | ||||
| Bosera Funds – Guoxin No. 6 (QDII) Single | ||||
| Assets Management Scheme (博時基金-國 | ||||
| 新投資有限公司-博時基金-國新6號 | ||||
| (QDII)單一資產管理計畫) | 2,761,018 | Ordinary shares denominated in RMB | 2,761,018 | |
| China Construction Bank Corporation – Guangfa | ||||
| Scientific Innovation Mixed Securities | ||||
| Investment Funds (中國建設銀行股份有 | ||||
| 限公司-廣發科技創新混合型證券投 | ||||
| 資基金) | 2,233,300 | Ordinary shares denominated in RMB | 2,233,300 | |
| Ping’an Anying Share-based Pension Products – | ||||
| Bank of China Limited (平安安贏股票型養 | ||||
| 老金產品-中國銀行股份有限公司) | 1,873,100 | Ordinary shares denominated in RMB | 1,873,100 | |
| Robeco Fund Management Co., Ltd – Robeco | ||||
| Capital Growth Fund (荷寶基金管理公司- | ||||
| 荷寶資本成長基金) | 1,552,000 | Ordinary shares denominated in RMB | 1,552,000 | |
| Yixing Environmental Technology Innovation | ||||
| Venture Investment Co., Ltd. | 1,542,674 | Ordinary shares denominated in RMB | 1,542,674 | |
| Wang Aijun (王愛軍) | 1,530,400 | Ordinary shares denominated in RMB | 1,530,400 | |
| Explanation on connected relationship or | Among the top 10 shareholders of the Company, China Luoyang Float Gla | |||
| parties acting in concert among the | (Group) Company Limited, (CNBM) Bengbu Design & Research Institute f | |||
| aforesaid shareholders | Glass Industry Co., Ltd. and Triumph Science & Technology Co., | Ltd. are relate |
Among the top 10 shareholders of the Company, China Luoyang Float Glass (Group) Company Limited, (CNBM) Bengbu Design & Research Institute for Glass Industry Co., Ltd. and Triumph Science & Technology Co., Ltd. are related parties or parties acting in concert as defined under the Regulations for Disclosure of Changes in Shareholding of Listed Companies ( 上市公司股東持股變動信 息披露管理辦法 ). The Company is not aware of any parties acting in concert or any related relationship among other holders of circulating shares.
Description of involvement in securities margin Nil financing, short selling and refinancing (if any) by top 10 shareholders and top
10 holders of shares not subject to trading moratorium
– 8 –
III. OTHER REMINDERS
Other important information about the Company’s operations during the Reporting Period that should be brought to the attention of investors
Applicable ✓ Not applicable
IV. QUARTERLY FINANCIAL STATEMENTS
- (I) Type of audit opinion
Applicable ✓ Not applicable
– 9 –
(II) Financial statements
Consolidated Balance Sheet
30 September 2021
Prepared by: Luoyang Glass Company Limited*
Unit: yuan Currency: RMB Type of audit: unaudited
30 September 31 December Item 2021 2020 Current assets: Bank balances and cash 2,023,891,616.50 338,338,105.37 Bills receivables 322,080,981.21 102,441,393.68 Accounts receivable 549,983,579.61 641,954,362.17 Receivables financing 327,519,345.69 448,697,313.21 Prepayments 221,018,735.02 158,034,372.78 Other receivables 30,104,215.50 553,839,445.64 Inventories 455,812,060.54 307,898,221.12 Other current assets 115,012,696.07 60,748,621.82 Total current assets 4,045,423,230.14 2,611,951,835.79 Non-current assets: Long-term receivables 55,000,000.00 55,000,000.00 Fixed assets 3,828,319,916.38 3,245,484,257.44 Construction in progress 841,663,441.60 83,910,682.05 Right-of-use assets 10,329,503.50 12,259,657.09 Intangible assets 638,065,498.07 453,958,149.23 Development expenditures 24,118,154.55 14,096,615.36 Long-term deferred expenses 4,030,340.55 5,278,764.89 Deferred income tax assets 11,756,864.81 10,466,272.12 Other non-current assets 326,160,917.29 33,523,206.41 Total non-current assets 5,739,444,636.75 3,913,977,604.59 Total assets 9,784,867,866.89 6,525,929,440.38
– 10 –
| 30 September | 31 December | |
|---|---|---|
| Item | 2021 | 2020 |
| Current liabilities: | ||
| Short-term borrowings | 1,615,990,626.53 | 1,278,414,071.56 |
| Bills payable | 682,129,647.68 | 508,983,722.37 |
| Accounts payable | 890,059,322.08 | 473,725,797.02 |
| Contract liabilities | 44,464,079.65 | 62,264,246.24 |
| Employee compensation payable | 32,243,966.77 | 44,039,082.77 |
| Taxes payable | 35,361,650.38 | 116,499,806.65 |
| Other payables | 662,552,139.22 | 819,015,029.43 |
| Non-current liabilities due within one | ||
| year | 259,609,038.20 | 232,596,939.38 |
| Other current liabilities | 56,109,437.01 | 4,888,222.00 |
| Total current liabilities | 4,278,519,907.52 | 3,540,426,917.42 |
| Non-current liabilities: | ||
| Long-term borrowings | 946,346,759.99 | 669,730,047.96 |
| Lease liabilities | 8,108,038.81 | 9,238,598.97 |
| Long term payables | 86,000,000.00 | |
| Deferred income | 128,422,382.56 | 125,129,638.70 |
| Deferred income tax liabilities | 18,633,817.92 | 15,448,548.99 |
| Total non-current liabilities | 1,101,510,999.28 | 905,546,834.62 |
| Total Liabilities | 5,380,030,906.80 | 4,445,973,752.04 |
– 11 –
| 30 | September | 31 December | |||
|---|---|---|---|---|---|
| Item | 2021 | 2020 | |||
| Owners’ equity (or shareholders’ | |||||
| equity): | |||||
| Paid-in capital (or share capital) | 645,674,963.00 | 548,540,432.00 | |||
| Capital reserve | 3,787,428,456.63 | 2,083,185,267.62 | |||
| Surplus reserve | 51,365,509.04 | 51,365,509.04 | |||
| Undistributed profit | -580,722,343.51 | -907,676,428.85 | |||
| Total owners’ equity (or shareholders’ | |||||
| equity) attributable to owners of the | |||||
| Company | 3,903,746,585.16 | 1,775,414,779.81 | |||
| Minority interests | 501,090,374.93 | 304,540,908.53 | |||
| Total owners’ equity (or shareholders’ | |||||
| equity) | 4,404,836,960.09 | 2,079,955,688.34 | |||
| Total liabilities and owners’ | equity | ||||
| (or shareholders’ equity) | 9,784,867,866.89 | 6,525,929,440.38 | |||
| Chairman of the | Chief financial | Person-in-charge of | |||
| Company: | controller: | accounting department: | |||
| Zhang Chong | Ma Yan | Chen Jing |
– 12 –
Consolidated Income Statement
January – September 2021
Prepared by: Luoyang Glass Company Limited*
Unit: yuan Currency: RMB Type of audit: unaudited
| First three quarters | First three quarters | ||
|---|---|---|---|
| of 2021 | of 2020 | ||
| (January – | (January – | ||
| Item | September) | September) | |
| I. Total operating revenue | 2,808,347,720.76 | 1,846,942,615.15 | |
| Including: Operating revenue | 2,808,347,720.76 | 1,846,942,615.15 | |
| II. Total operating costs | 2,385,098,528.90 | 1,697,555,159.32 | |
| Including: Operating costs | 2,008,046,102.68 | 1,378,248,930.84 | |
| Taxes and surcharges | 31,735,236.26 | 21,649,679.27 | |
| Selling expenses | 14,625,332.56 | 62,011,159.81 | |
| Administrative expenses | 108,608,424.03 | 80,389,285.76 | |
| Research and development expenses | 125,342,955.20 | 64,273,451.29 | |
| Financial expenses | 96,740,478.17 | 90,982,652.35 | |
| Including: Interest expenses | 97,433,812.26 | 86,163,383.05 | |
| Interest income | 5,071,062.64 | 5,047,967.54 | |
| Add: | Other income | 28,255,203.77 | 14,596,877.82 |
| Investment income (loss is represented by “-”) | -10,810,880.45 | -7,319,553.11 | |
| Credit impairment losses (loss is represented | |||
| by “-”) | 470,642.22 | 1,528,512.20 | |
| Impairment losses on assets (loss is | |||
| represented by “-”) | -7,600,000.00 | ||
| Gain on disposal of assets (loss is represented | |||
| by “-”) | -167,942.60 | -201,245.14 | |
| III. Operating profit (loss is represented by “-”) | 440,996,214.80 | 150,392,047.60 | |
| Add: | Non-operating income | 4,912,990.39 | 1,879,418.51 |
| Less: | Non-operating expense | 609,680.00 | 429,698.60 |
– 13 –
| First three quarters | First three quarters | ||
|---|---|---|---|
| of 2021 | of 2020 | ||
| (January – | (January – | ||
| Item | September) | September) | |
| IV. Total profit (total loss is represented by “-”) | 445,299,525.19 | 151,841,767.51 | |
| Less: Income tax expenses | 48,013,481.80 | 27,000,370.28 | |
| V. Net | profit (net loss is represented by “-”) | 397,286,043.39 | 124,841,397.23 |
| (I) | Classified by continuity of operations | ||
| 1. Ne t profit from continuing operations (Net | |||
| loss is represented by “-”) | 397,286,043.39 | 124,841,397.23 | |
| (II) | Classified by ownership | ||
| 1. Ne t profit attributable to the shareholders | |||
| of the Company (Net loss is represented | |||
| by “-”) | 326,954,085.34 | 90,491,473.70 | |
| 2. Mi nority interests (Net loss is represented | |||
| by “-”) | 70,331,958.05 | 34,349,923.53 | |
| VI. Other comprehensive income, net of tax | |||
| VII. Total comprehensive income | |||
| (I) | To tal comprehensive income attributable to | ||
| owners of the Company | 326,954,085.34 | 90,491,473.70 | |
| (II) | To tal comprehensive income attributable to | ||
| minority interests | 70,331,958.05 | 34,349,923.53 | |
| VIII. Earnings per share: | |||
| (I) | Basic earnings per share (RMB/share) | 0.5845 | 0.1638 |
| (II) | Diluted earnings per share (RMB/share) | 0.5845 | 0.1638 |
For the business combination under common control during the Reporting Period, the net profit recorded by the merged party before the combination was RMB71,103,489.62, and the net profit recorded by the merged party in the previous period was RMB14,133,457.63.
Chairman of the Chief financial Person-in-charge of Company: controller: accounting department: Zhang Chong Ma Yan Chen Jing
– 14 –
Consolidated Cash Flow Statement
January – September 2021
Prepared by: Luoyang Glass Company Limited*
Unit: yuan Currency: RMB Type of audit: unaudited
| Item I. Cash flows from operating activities: Cash received from sale of goods or rendering of services Tax refunds received Other cash received from activities related to operation Sub-total of cash inflows from operating activities Cash paid for goods purchased and services received Cash paid to and for employees Tax payments Other cash paid for activities related to operation Sub-total of cash outflows from operating activities Net cash flows from operating activities |
First three quarters of 2021 (January – September) 2,099,323,900.82 15,437,306.88 56,638,946.45 2,171,400,154.15 1,178,396,920.05 246,248,089.08 225,910,124.04 243,886,844.11 1,894,441,977.28 276,958,176.87 |
First three quarters of 2020 (January – September) 1,172,678,820.78 4,770,358.60 162,926,688.94 1,340,375,868.32 823,198,700.20 172,575,380.33 101,605,883.40 416,318,123.69 1,513,698,087.62 -173,322,219.30 |
|---|---|---|
– 15 –
| Item II. Cash flows from investment activities: Other cash received from activities related to investment Sub-total of cash inflows from investment activities Cash paid for purchase and construction of fixed assets, intangible assets and other long- term assets Other cash paid for activities related to investment Sub-total of cash outflows from investment activities Net cash flows from investment activities III. Cash flows from financing activities: Cash received from investments Proceeds from loans Other cash received from financing-related activities Sub-total of cash inflows from financing activities |
First three quarters of 2021 (January – September) 6,176,839.68 6,176,839.68 1,059,735,044.55 1,059,735,044.55 -1,053,558,204.87 1,983,999,993.34 2,024,430,000.00 888,415,919.34 4,896,845,912.68 |
First three quarters of 2020 (January – September) 127,975,116.39 127,975,116.39 -127,975,116.39 1,603,058,883.00 529,085,507.20 2,132,144,390.20 |
|---|---|---|
– 16 –
| First three | First three | ||||
|---|---|---|---|---|---|
| quarters | quarters | ||||
| of 2021 | of 2020 | ||||
| (January – | (January – | ||||
| Item | September) | September) | |||
| Cash paid for repayment of loans | 1,468,530,931.12 | 1,512,878,827.53 | |||
| Cash paid for dividends, profit, or interest | |||||
| payments | 126,596,232.17 | 104,155,981.68 | |||
| Including: Dividend and profit paid by | |||||
| subsidiaries to minority shareholders | 40,189,514.01 | 9,685,787.11 | |||
| Other cash paid for financing-related | |||||
| activities | 860,601,439.39 | 273,744,322.69 | |||
| Sub-total of cash outflows from financing | |||||
| activities | 2,455,728,602.68 | 1,890,779,131.90 | |||
| Net cash flows from financing activities | 2,441,117,310.00 | 241,365,258.30 | |||
| IV. Effects of changes in exchange rate on cash | |||||
| and cash equivalents | -289,479.74 | -2,853,575.95 | |||
| V. Net increase in cash and cash equivalents | 1,664,227,802.26 | -62,785,653.34 | |||
| Add: Opening balance of cash and cash | |||||
| equivalents | 151,936,892.29 | 157,923,657.61 | |||
| VI. Closing balance of cash and cash equivalents | 1,816,164,694.55 | 95,138,004.27 | |||
| Chairman of the Chief financial |
Person-in-charge of | ||||
| Company: controller: |
accounting department: | ||||
| Zhang Chong Ma Yan |
Chen Jing |
– 17 –
- (III) Adjustments to relevant items in the financial statements at the beginning of the year as a result of initial application of the new lease accounting standard from 2021
Applicable ✓ Not applicable
Company name Luoyang Glass Company Limited Legal representative Zhang Chong* Date 29 October 2021
As at the date of this announcement, the Board comprises five executive directors: Mr. Zhang Chong, Mr. Xie Jun, Mr. Ma Yan, Mr. Wang Guoqiang and Mr. Zhang Rong; two non-executive directors: Mr. Ren Hongcan and Mr. Chen Yong; and four independent non-executive directors: Mr. Jin Zhanping, Mr. Ye Shuhua, Mr. He Baofeng and Ms. Zhang Yajuan.
- For identification purposes only
– 18 –