Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RoboSense Technology Co., Ltd Interim / Quarterly Report 2021

Oct 29, 2021

50628_rns_2021-10-29_470aac7c-c3c9-465d-a853-bcff47afc3e5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

THIRD QUARTERLY REPORT 2021

IMPORTANT NOTICE:

The board of directors (the “ Board ”), the supervisory committee, the directors, supervisors and senior management members of the Company warrant that the information contained in this quarterly report is true, accurate and complete without any false representation or misleading statements or material omissions, and severally and jointly accept legal responsibility in respect thereof.

Zhang Chong, the Chairman of the Company, Ma Yan, the Chief Financial Controller of the Company, and Chen Jing, the person in charge of accounting department (accounting officer) of the Company, warrant that the financial statements contained in this quarterly report are true, accurate and complete.

Whether the financial statements for the third quarter have been audited

Yes ✓ No

– 1 –

I. MAJOR FINANCIAL INFORMATION

(I) Key accounting information and financial indicators

Unit: yuan Currency: RMB

Increase/
decrease over
the same Increase/decrease
period of the For the period over the same
For the same period previous year from the beginning For the same period period of the
of the previous year (%) of the year to the of the previous year previous year (%)
For the After end of the
Item Reporting Period Before adjustment After adjustment adjustment Reporting Period Before adjustment After adjustment After adjustment
Operating revenue 866,212,412.81 736,522,474.98 889,208,256.50 -2.59 2,808,347,720.76 1,694,256,833.63 1,846,942,615.15 52.05
Net profit attributable to
shareholders of the
Company 81,710,868.03 65,866,697.69 74,346,772.27 9.91 326,954,085.34 82,011,399.12 90,491,473.70 261.31
Net profit attributable to
shareholders of the
Company after non-
recurring gain or loss 56,375,984.68 63,573,367.44 63,573,367.44 -11.32 260,944,831.77 70,657,564.19 70,657,564.19 269.31
Net cash flows from
operating activities N/A N/A N/A N/A 276,958,176.87 -49,909,511.23 -173,322,219.30 N/A
Basic earnings per share
(RMB/share) 0.1407 0.1193 0.1346 4.53 0.5845 0.1485 0.1638 256.84
Diluted earnings per share
(RMB/share) 0.1407 0.1193 0.1346 4.53 0.5845 0.1485 0.1638 256.84
Down by 2.54 Up by 8.56
Weighted average return on percentage percentage
net assets (%) 2.96 4.89 5.50 points 15.29 6.12 6.73 points

– 2 –

Increase/decrease
at the end of the
Reporting Period
over the end of the
At the end of the At the end of the previous year previous year (%)
Reporting Period Before adjustment After adjustment After adjustment
Total assets 9,784,867,866.89 5,604,575,811.17 6,525,929,440.38 49.94
Owner’s equity
attributable to
shareholders of the
Company 3,903,746,585.16 1,626,578,221.81 1,775,414,779.81 119.88

Note: The “Reporting Period” refers to the three months from 1 June 2021 to 30 September 2021.

Explanation on reasons for retrospective adjustments and restatement

During the Reporting Period, the Company acquired equity interest in Qinhuangdao North Glass Co., Ltd. (“ North Glass ”) with relevant changes of industrial and commercial registration of North Glass completed on 4 August 2021, thus North Glass became a majority-owned subsidiary of the Company and was included in the scope of consolidation of the Company for the Reporting Period. As North Glass had been included in the scope of consolidation of China National Building Materials Group Corporation, the de facto controller of the Company, since 1 July 2017, North Glass was accounted for in the consolidated financial statements of the Company as a business combination under common control, with retrospective adjustments made to the comparative statements from 1 July 2020. The relevant financial figures at the beginning of the Reporting Period and for the same period of the previous year set out below are presented by the adjusted ones.

– 3 –

(II) Non-recurring Items and Amounts

Unit: yuan Currency: RMB

Item
Gain or loss on disposal of non-current assets (including
the written-off portion of the provision for assets
impairment)
Government grants credited to current profit or loss
(except for those which are closely related to the
Company’s ordinary business, and continuously
received in certain standard amounts and quantities
in accordance with national policies)
Gain on investments in subsidiaries, associates and
joint ventures for which the investment cost was
less than the fair value of identifiable net assets of
the investees at the time of acquisition
Gain or loss from debt restructuring
Net gain or loss of subsidiary resulting from business
combination under common control from the
beginning of the period to the consolidation date
Reversal of provision made for impairment of
receivables subject to individual impairment test
Custody fee income from entrusted operations
Other non-operating income and expenses other than
aforesaid items
Other gain or loss items within the meaning of non-
recurring gain or loss
Less: Effect of income tax
Effect of minority interests (after tax)
Total
Amount for the
Reporting Period
Amount for the period
from the beginning
of the year to the end
of the Reporting Period
Explanation
-45,797.60
-193,625.26
8,666,393.99
25,644,180.74
4,530,231.38
4,530,231.38
24,051.45
25,376.19
23,911,544.81
71,103,489.62
120,000.00
471,698.15
1,295,597.57
-60,000.00
-554,580.09
400.00
34,755.57
1,654,129.21
6,533,103.97
10,509,509.62
29,463,068.18
25,334,883.35
66,009,253.57

Note: Other gain or loss items within the meaning of non-recurring gain or loss mainly represent the refunds of individual income tax handling fees

Explanation on defining any non-recurring items listed under the Explanatory Announcement No. 1 on Information Disclosure by Companies Offering Securities to the Public – Non-recurring Gains or Losses as recurring items

==> picture [213 x 21] intentionally omitted <==

– 4 –

(III) Change in key accounting figures and financial indicator and the reasons thereof

reasons thereof

Applicable
Not applicable
Item Change Main reason
(%)
Operating revenue 52.05 Mainly due to the year-on-year increase
in revenue as a result of scaling up of
business operations of the Company
Net profit attributable to 261.31 Mainly due to the year-on-year increase in net
shareholders of the Company profit as a result of scaling up of business
operations of the Company
Net profit attributable to 269.31 Mainly due to the year-on-year increase in net
shareholders of the Company profit as a result of scaling up of business
after non-recurring gain or loss operations of the Company
Net cash flows from operating N/A Mainly due to the year-on-year increase in
activities receivables on sales collected
Basic earnings per share 256.84 Mainly due to the year-on-year increase in net
(RMB/share) profit attributable to shareholders of the
Company
Diluted earnings per share 256.84 Mainly due to the year-on-year increase in net
(RMB/share) profit attributable to shareholders of the
Company
Weighted average return on net Up by 8.56 Mainly due to the year-on-year increase in net
assets (%) percentage points profit attributable to shareholders of the
Company
Total assets 49.94 Mainly due to the further business expansion
of the Company as a result of the proceeds
raised from the non-public issuance of
shares
Net assets attributable to 119.88 Mainly due to (i) the increase in equity
shareholders of the Company attributable to shareholders of the
Company as a result of non-public issuance
of shares and (ii) the increase in net
profit attributable to shareholders of the
Company

Note: The change in indicators for profit and loss in the table above refers to the change for the period from the beginning of the year to the end of the Reporting Period as compared with the same period last year, and the change in indicators for assets refers to the change as at the end of the Reporting Period over the end of last year.

– 5 –

II. INFORMATION ON SHAREHOLDERS

  • (I) Total number of holder of ordinary shares, number of holders of preference shares with voting rights restored and shareholdings of the top ten shareholders

Unit: shares

Total number of holders of 38,058 Total number of holders of ordinary shares as at the end of preference shares with voting the Reporting Period rights restored as at the end of the Reporting Period (if any)

Shareholdings of top 10 shareholders

Number
of shares
held subject Pledged, tagged or frozen
Nature of Number of Shareholding to trading Status of
Name of shareholders shareholder shares held percentage moratorium shares Number
(%)
HKSCC Nominees Limited Foreign legal 249,018,699 38.57 Unknown
person
China Luoyang Float Glass State-owned legal 111,195,912 17.22 6,177,670 Pledged 55,597,956
(Group) Company Limited person
(CNBM) Bengbu Design & State-owned legal 70,290,049 10.89 1,290,049 Nil
Research Institute for Glass person
Industry Co., Ltd.
Hongtu Equity Investment Domestic non- 38,853,812 6.02 38,853,812 Nil
Management (Shenzhen) Co., state-owned
Ltd of Shenzhen Capital Group legal person
Co., Ltd.– New Materials Fund
of Shenzhen Capital Group for
Transformation and Upgrading
for Manufacturing Sector (深
創投紅土股權投資管理
(深圳)有限公司-深創投
製造業轉型升級新材料
基金)
Triumph Science & Technology State-owned
Co., Ltd. legal person 19,400,423 3.00 19,400,423 Nil

– 6 –

Shareholdings of top 10 shareholders

Number
of shares
held subject Pledged, tagged or frozen
Nature of Number of Shareholding to trading Status of
Name of shareholders shareholder shares held percentage moratorium shares Number
(%)
Guogai Shuangbai Development Domestic non- 7,285,089 1.13 7,285,089 Nil
Fund Management Co., Ltd. state-owned
-Kegai Ceyuan (Chongqing) legal person
Private Equity Investment
Fund Partnership (國改雙百
發展基金管理有限公司-
科改策源(重慶)私募股
權投資基金合夥企業)
Jinan Jiangshan Investment Domestic non- 6,313,744 0.98 6,313,744 Nil
Partnership state-owned
legal person
Hong Kong Securities Clearing Foreign legal 5,940,378 0.92 Nil
Company Limited person
China Galaxy Securities Co., Ltd. State-owned legal 5,730,937 0.89 5,730,937 Nil
person
Luoyang Venture Investment Domestic non- 4,856,726 0.75 4,856,726 Nil
Co., Ltd.- High Quality state-owned
Development Fund for legal person
Manufacturing Sector in
Luoyang (洛陽創業投資有
限公司-洛陽製造業高
品質發展基金)

– 7 –

Shareholdings of the top 10 holders of shares not subject to trading moratorium

Number of circulating Number of circulating
shares held not subject Class and number of shares
Name of shareholders to trading moratorium Class of shares Number
HKSCC NOMINEES LIMITED 249,018,699 Overseas listed foreign shares 249,018,699
China Luoyang Float Glass (Group) Company
Limited 105,018,242 Ordinary shares denominated in RMB 105,018,242
(CNBM) Bengbu Design & Research Institute for
Glass Industry Co., Ltd. 69,000,000 Ordinary shares denominated in RMB 69,000,000
Hong Kong Securities Clearing Company Limited 5,940,378 Ordinary shares denominated in RMB 5,940,378
Bosera Funds- Guoxin Investment Co., Ltd –
Bosera Funds – Guoxin No. 6 (QDII) Single
Assets Management Scheme (博時基金-國
新投資有限公司-博時基金-國新6號
(QDII)單一資產管理計畫) 2,761,018 Ordinary shares denominated in RMB 2,761,018
China Construction Bank Corporation – Guangfa
Scientific Innovation Mixed Securities
Investment Funds (中國建設銀行股份有
限公司-廣發科技創新混合型證券投
資基金) 2,233,300 Ordinary shares denominated in RMB 2,233,300
Ping’an Anying Share-based Pension Products –
Bank of China Limited (平安安贏股票型養
老金產品-中國銀行股份有限公司) 1,873,100 Ordinary shares denominated in RMB 1,873,100
Robeco Fund Management Co., Ltd – Robeco
Capital Growth Fund (荷寶基金管理公司-
荷寶資本成長基金) 1,552,000 Ordinary shares denominated in RMB 1,552,000
Yixing Environmental Technology Innovation
Venture Investment Co., Ltd. 1,542,674 Ordinary shares denominated in RMB 1,542,674
Wang Aijun (王愛軍) 1,530,400 Ordinary shares denominated in RMB 1,530,400
Explanation on connected relationship or Among the top 10 shareholders of the Company, China Luoyang Float Gla
parties acting in concert among the (Group) Company Limited, (CNBM) Bengbu Design & Research Institute f
aforesaid shareholders Glass Industry Co., Ltd. and Triumph Science & Technology Co., Ltd. are relate

Among the top 10 shareholders of the Company, China Luoyang Float Glass (Group) Company Limited, (CNBM) Bengbu Design & Research Institute for Glass Industry Co., Ltd. and Triumph Science & Technology Co., Ltd. are related parties or parties acting in concert as defined under the Regulations for Disclosure of Changes in Shareholding of Listed Companies ( 上市公司股東持股變動信 息披露管理辦法 ). The Company is not aware of any parties acting in concert or any related relationship among other holders of circulating shares.

Description of involvement in securities margin Nil financing, short selling and refinancing (if any) by top 10 shareholders and top

10 holders of shares not subject to trading moratorium

– 8 –

III. OTHER REMINDERS

Other important information about the Company’s operations during the Reporting Period that should be brought to the attention of investors

Applicable ✓ Not applicable

IV. QUARTERLY FINANCIAL STATEMENTS

  • (I) Type of audit opinion

Applicable ✓ Not applicable

– 9 –

(II) Financial statements

Consolidated Balance Sheet

30 September 2021

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

30 September 31 December Item 2021 2020 Current assets: Bank balances and cash 2,023,891,616.50 338,338,105.37 Bills receivables 322,080,981.21 102,441,393.68 Accounts receivable 549,983,579.61 641,954,362.17 Receivables financing 327,519,345.69 448,697,313.21 Prepayments 221,018,735.02 158,034,372.78 Other receivables 30,104,215.50 553,839,445.64 Inventories 455,812,060.54 307,898,221.12 Other current assets 115,012,696.07 60,748,621.82 Total current assets 4,045,423,230.14 2,611,951,835.79 Non-current assets: Long-term receivables 55,000,000.00 55,000,000.00 Fixed assets 3,828,319,916.38 3,245,484,257.44 Construction in progress 841,663,441.60 83,910,682.05 Right-of-use assets 10,329,503.50 12,259,657.09 Intangible assets 638,065,498.07 453,958,149.23 Development expenditures 24,118,154.55 14,096,615.36 Long-term deferred expenses 4,030,340.55 5,278,764.89 Deferred income tax assets 11,756,864.81 10,466,272.12 Other non-current assets 326,160,917.29 33,523,206.41 Total non-current assets 5,739,444,636.75 3,913,977,604.59 Total assets 9,784,867,866.89 6,525,929,440.38

– 10 –

30 September 31 December
Item 2021 2020
Current liabilities:
Short-term borrowings 1,615,990,626.53 1,278,414,071.56
Bills payable 682,129,647.68 508,983,722.37
Accounts payable 890,059,322.08 473,725,797.02
Contract liabilities 44,464,079.65 62,264,246.24
Employee compensation payable 32,243,966.77 44,039,082.77
Taxes payable 35,361,650.38 116,499,806.65
Other payables 662,552,139.22 819,015,029.43
Non-current liabilities due within one
year 259,609,038.20 232,596,939.38
Other current liabilities 56,109,437.01 4,888,222.00
Total current liabilities 4,278,519,907.52 3,540,426,917.42
Non-current liabilities:
Long-term borrowings 946,346,759.99 669,730,047.96
Lease liabilities 8,108,038.81 9,238,598.97
Long term payables 86,000,000.00
Deferred income 128,422,382.56 125,129,638.70
Deferred income tax liabilities 18,633,817.92 15,448,548.99
Total non-current liabilities 1,101,510,999.28 905,546,834.62
Total Liabilities 5,380,030,906.80 4,445,973,752.04

– 11 –

30 September 31 December
Item 2021 2020
Owners’ equity (or shareholders’
equity):
Paid-in capital (or share capital) 645,674,963.00 548,540,432.00
Capital reserve 3,787,428,456.63 2,083,185,267.62
Surplus reserve 51,365,509.04 51,365,509.04
Undistributed profit -580,722,343.51 -907,676,428.85
Total owners’ equity (or shareholders’
equity) attributable to owners of the
Company 3,903,746,585.16 1,775,414,779.81
Minority interests 501,090,374.93 304,540,908.53
Total owners’ equity (or shareholders’
equity) 4,404,836,960.09 2,079,955,688.34
Total liabilities and owners’ equity
(or shareholders’ equity) 9,784,867,866.89 6,525,929,440.38
Chairman of the Chief financial Person-in-charge of
Company: controller: accounting department:
Zhang Chong Ma Yan Chen Jing

– 12 –

Consolidated Income Statement

January – September 2021

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

First three quarters First three quarters
of 2021 of 2020
(January – (January –
Item September) September)
I. Total operating revenue 2,808,347,720.76 1,846,942,615.15
Including: Operating revenue 2,808,347,720.76 1,846,942,615.15
II. Total operating costs 2,385,098,528.90 1,697,555,159.32
Including: Operating costs 2,008,046,102.68 1,378,248,930.84
Taxes and surcharges 31,735,236.26 21,649,679.27
Selling expenses 14,625,332.56 62,011,159.81
Administrative expenses 108,608,424.03 80,389,285.76
Research and development expenses 125,342,955.20 64,273,451.29
Financial expenses 96,740,478.17 90,982,652.35
Including: Interest expenses 97,433,812.26 86,163,383.05
Interest income 5,071,062.64 5,047,967.54
Add: Other income 28,255,203.77 14,596,877.82
Investment income (loss is represented by “-”) -10,810,880.45 -7,319,553.11
Credit impairment losses (loss is represented
by “-”) 470,642.22 1,528,512.20
Impairment losses on assets (loss is
represented by “-”) -7,600,000.00
Gain on disposal of assets (loss is represented
by “-”) -167,942.60 -201,245.14
III. Operating profit (loss is represented by “-”) 440,996,214.80 150,392,047.60
Add: Non-operating income 4,912,990.39 1,879,418.51
Less: Non-operating expense 609,680.00 429,698.60

– 13 –

First three quarters First three quarters
of 2021 of 2020
(January – (January –
Item September) September)
IV. Total profit (total loss is represented by “-”) 445,299,525.19 151,841,767.51
Less: Income tax expenses 48,013,481.80 27,000,370.28
V. Net profit (net loss is represented by “-”) 397,286,043.39 124,841,397.23
(I) Classified by continuity of operations
1. Ne t profit from continuing operations (Net
loss is represented by “-”) 397,286,043.39 124,841,397.23
(II) Classified by ownership
1. Ne t profit attributable to the shareholders
of the Company (Net loss is represented
by “-”) 326,954,085.34 90,491,473.70
2. Mi nority interests (Net loss is represented
by “-”) 70,331,958.05 34,349,923.53
VI. Other comprehensive income, net of tax
VII. Total comprehensive income
(I) To tal comprehensive income attributable to
owners of the Company 326,954,085.34 90,491,473.70
(II) To tal comprehensive income attributable to
minority interests 70,331,958.05 34,349,923.53
VIII. Earnings per share:
(I) Basic earnings per share (RMB/share) 0.5845 0.1638
(II) Diluted earnings per share (RMB/share) 0.5845 0.1638

For the business combination under common control during the Reporting Period, the net profit recorded by the merged party before the combination was RMB71,103,489.62, and the net profit recorded by the merged party in the previous period was RMB14,133,457.63.

Chairman of the Chief financial Person-in-charge of Company: controller: accounting department: Zhang Chong Ma Yan Chen Jing

– 14 –

Consolidated Cash Flow Statement

January – September 2021

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

Item
I. Cash flows from operating activities:
Cash received from sale of goods or rendering
of services
Tax refunds received
Other cash received from activities related to
operation
Sub-total of cash inflows from operating
activities
Cash paid for goods purchased and services
received
Cash paid to and for employees
Tax payments
Other cash paid for activities related to
operation
Sub-total of cash outflows from operating
activities
Net cash flows from operating activities
First three
quarters
of 2021
(January –
September)
2,099,323,900.82
15,437,306.88
56,638,946.45
2,171,400,154.15
1,178,396,920.05
246,248,089.08
225,910,124.04
243,886,844.11
1,894,441,977.28
276,958,176.87
First three
quarters
of 2020
(January –
September)
1,172,678,820.78
4,770,358.60
162,926,688.94
1,340,375,868.32
823,198,700.20
172,575,380.33
101,605,883.40
416,318,123.69
1,513,698,087.62
-173,322,219.30

– 15 –

Item
II. Cash flows from investment activities:
Other cash received from activities related to
investment
Sub-total of cash inflows from investment
activities
Cash paid for purchase and construction of
fixed assets, intangible assets and other long-
term assets
Other cash paid for activities related to
investment
Sub-total of cash outflows from investment
activities
Net cash flows from investment activities
III. Cash flows from financing activities:
Cash received from investments
Proceeds from loans
Other cash received from financing-related
activities
Sub-total of cash inflows from financing
activities
First three
quarters
of 2021
(January –
September)
6,176,839.68
6,176,839.68
1,059,735,044.55
1,059,735,044.55
-1,053,558,204.87
1,983,999,993.34
2,024,430,000.00
888,415,919.34
4,896,845,912.68
First three
quarters
of 2020
(January –
September)
127,975,116.39
127,975,116.39
-127,975,116.39
1,603,058,883.00
529,085,507.20
2,132,144,390.20

– 16 –

First three First three
quarters quarters
of 2021 of 2020
(January – (January –
Item September) September)
Cash paid for repayment of loans 1,468,530,931.12 1,512,878,827.53
Cash paid for dividends, profit, or interest
payments 126,596,232.17 104,155,981.68
Including: Dividend and profit paid by
subsidiaries to minority shareholders 40,189,514.01 9,685,787.11
Other cash paid for financing-related
activities 860,601,439.39 273,744,322.69
Sub-total of cash outflows from financing
activities 2,455,728,602.68 1,890,779,131.90
Net cash flows from financing activities 2,441,117,310.00 241,365,258.30
IV. Effects of changes in exchange rate on cash
and cash equivalents -289,479.74 -2,853,575.95
V. Net increase in cash and cash equivalents 1,664,227,802.26 -62,785,653.34
Add: Opening balance of cash and cash
equivalents 151,936,892.29 157,923,657.61
VI. Closing balance of cash and cash equivalents 1,816,164,694.55 95,138,004.27
Chairman of the
Chief financial
Person-in-charge of
Company:
controller:
accounting department:
Zhang Chong
Ma Yan
Chen Jing

– 17 –

  • (III) Adjustments to relevant items in the financial statements at the beginning of the year as a result of initial application of the new lease accounting standard from 2021

Applicable ✓ Not applicable

Company name Luoyang Glass Company Limited Legal representative Zhang Chong* Date 29 October 2021

As at the date of this announcement, the Board comprises five executive directors: Mr. Zhang Chong, Mr. Xie Jun, Mr. Ma Yan, Mr. Wang Guoqiang and Mr. Zhang Rong; two non-executive directors: Mr. Ren Hongcan and Mr. Chen Yong; and four independent non-executive directors: Mr. Jin Zhanping, Mr. Ye Shuhua, Mr. He Baofeng and Ms. Zhang Yajuan.

  • For identification purposes only

– 18 –