Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RoboSense Technology Co., Ltd Interim / Quarterly Report 2017

Apr 28, 2017

50628_rns_2017-04-28_7203086f-2507-45ea-9947-9e8537922acf.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [373 x 149] intentionally omitted <==

FIRST QUARTERLY REPORT 2017

I. IMPORTANT NOTICE

  • 1.1 The board of directors (the “Board”), the supervisory committee, the directors (the “Directors”), supervisors and senior management members of the Company warrant that the information contained in this quarterly report is true, accurate, and complete without any false and misleading statements or material omissions, and severally and jointly accept legal responsibility for the above.

  • 1.2 All Directors attended the Board meeting to consider this quarterly report of the Company.

  • 1.3 Zhang Chong, Person-in-charge of the Company, Ma Yan, Person-in-charge of accounting, and Chen Jing, Person-in-charge of accounting institution(head of accounting department), warrant that the financial statements in this quarterly report are true, accurate and complete.

  • 1.4 This first quarterly report of the Company is unaudited.

* For identification purposes only

– 1 –

II. BASIC INFORMATION OF THE COMPANY

2.1 Major Financial Data

Unit: yuan Currency: RMB

Increase/decrease
at the end of
the reporting
period as
At the end of At the end of compared with
the reporting the previous the end of
period year the previous year
(%)
Total assets 1,244,573,294.80 1,356,917,020.31 -8.28
Net assets attributable to shareholders of
the Company 524,427,714.44 523,269,416.96 0.22
From beginning of
From beginning the previous year
of the year to the end of
to the end of the reporting
the reporting period of the Year-on-year
period previous year increase/decrease
(%)
Net cash flows from operating activities –29,306,072.80 –59,887,499.84 N/A
From beginning of
From beginning the previous year
of the year to the end of
to the end of the reporting
the reporting period of the Year-on-year
period previous year increase/decrease
(%)
Operating income 76,356,597.31 69,231,357.10 10.29
Net profit attributable to shareholders of the Company 1,158,297.48 437,051.69 165.03
Net profit attributable to shareholders of the Company
after deducting extraordinary profit or loss –1,508,949.54 –2,004,867.37 N/A
Weighted average return on net assets_(%)_ Increased by 0.12
0.22 0.10 percentage points
Basic earnings per share_(RMB/share)_ 0.0022 0.0008 175.00
Diluted earnings per share_(RMB/share)_ 0.0022 0.0008 175.00

– 2 –

Extraordinary Items and Amounts

Unit:yuan Currency: RMB

Items
Government grants credited to current profit or loss
(except for those which are closely related to the
Company’s ordinary business, in accordance with
national policies and continuously received in certain
standard amounts and quantities)
Profit or loss from debt restructuring
Entrusted fee income obtained from entrusted operation
Other non-operating income and expenses excluding the
aforesaid items
Effect of income tax
Total
Amount for
the reporting
period
Explanation
1,633,064.61
1,334,671.27
-113,618.62
-186,870.24
2,667,247.02

– 3 –

2.2 Total number of shareholders, top 10 shareholders and top 10 holders of tradable shares (or holders of shares not subject to trading moratorium) at the end of the reporting period

Unit: Share

Total number of shareholders

59,981, including 59,933 holders of A Shares and 48 holders of H Shares

Shareholdings of the top 10 shareholders

Number of
Number of shares held
shares held as subject Pledged or frozen
at the end of the Shareholding to trading Status of Nature of
Name of shareholders (full name) reporting period percentage moratorium shares Number shareholder
(%)
HKSCC NOMINEES LIMITED 248,670,699 47.21 0 Unknown Overseas
legal person
China Luoyang Float Glass (Group) 105,018,242 19.94 15,000,000 Pledged 41,000,000 State-owned legal
Company Limited person
Bengbu Glass Industry Design Institute 69,000,000 13.10 0 Nil State-owned legal
person
First Capital Securities Co., Ltd. – Guosen 1,066,637 0.20 0 Unknown Unknown
Securities – Gongying Dayan Quantified
Private Placement Assembled Asset
Management Plan (第一創業證券-國信
證券-共盈大岩量化定增集合資產管理
計劃)
Agricultural Bank of China Limited – 924,600 0.18 0 Unknown Unknown
Fullgoal CSI State-owned Enterprises
Reform Index Classified Fund (中國農
業銀行股份有限公司-富國中證國有企
業改革指數分級證券投資基金)
Liu Bibo (劉碧波) 900,000 0.17 0 Unknown Domestic natural
person
Wang Jinnan (王進南) 808,550 0.15 0 Unknown Domestic natural
Zhang Lixin (張立新) 800,000 0.15 0 Unknown person
Domestic natural
person
Hong Kong Securities Clearing 693,019 0.13 0 Unknown Overseas legal
Company Limited
Pu Lulu (蒲露露)
380,000 0.07 0 Unknown person
Domestic natural
persona

– 4 –

Particulars of the top 10 holders of shares not subject to trading moratorium


moratorium
Number of circulating
shares not subject to
Name of shareholders (full name) trading moratorium Class and number of shares
Class Number
HKSCC NOMINEES LIMITED 248,670,699 Overseas listed 248,670,699
foreign shares
China Luoyang Float Glass (Group) Company 90,018,242 Ordinary shares 90,018,242
Limited denominated in RMB
Bengbu Glass Industry Design Institute 69,000,000 Ordinary shares
denominated in RMB
69,000,000
First Capital Securities Co., Ltd. – Guosen Securities
1,066,637
Ordinary shares 1,066,637
– Gongying Dayan Quantified Private Placement denominated in RMB
Assembled Asset Management Plan
(第一創業證券-國信證券-共盈大岩量化定增
集合資產管理計劃)
Agricultural Bank of China Limited – Fullgoal CSI 924,600 Ordinary shares 924,600
State-owned Enterprises Reform Index Classified
Fund (中國農業銀行股份有限公司-富國中證國
有企業改革指數分級證券投資基金)
Liu Bibo (劉碧波)
900,000 denominated in RMB
Ordinary shares
900,000
denominated in RMB
Wang Jinnan (王進南) 808,550 Ordinary shares 808,550
denominated in RMB
Zhang Lixin (張立新) 800,000 Ordinary shares 800,000
denominated in RMB
Hong Kong Securities Clearing Company Limited 693,019 Ordinary shares 693,019
denominated in RMB
Pu Lulu (蒲露露) 380,000 Ordinary shares 380,000
denominated in RMB

Explanation on connected relationship or action China Luoyang Float Glass (Group) Company Limited and Bengbu acting in concert among Glass Industry Design Institute are connected parties acting in concert the aforesaid shareholders as defined by Regulations for Disclosure of Changes in Shareholding of Listed Companies (《上市公司股東持股變動信息披露管理辦法》) among the top ten shareholders of the Company. The Company is not aware of any parties acting in concert or any connected relationship among other shareholders of circulating shares.

Explanations on preference shareholders with voting None rights restored and the number of shares held

  • Note: 1. Shares held by HKSCC NOMINEES LIMITED are held on behalf of various customers.

  • The ordinary shares dominated in Renminbi held by Hong Kong Securities Clearing Company Limited are held on behalf of overseas investors who held these shares via Northbound Trading in the Shanghai-Hong Kong Stock Connect.

– 5 –

III. SIGNIFICANT EVENTS

  • 3.1 Details and reasons for material changes in the major financial statement items and financial indicators of the Company

Unit: yuan Currency: RMB

Amount at Amount at
the end of the beginning
Item the period of the period Changes Explanation
(%)
Bank balance and 56,199,860.78 157,528,516.53 -64.32 Honoring of notes upon
cash maturity and repayment
of loans and interests due
in the reporting period
Other receivables 30,327,853.30 107,581,717.91 -71.81 Receipt of performance
compensation for the
Group and transfer of
deposit for the land to
intangible assets in the
reporting period
Intangible assets 120,442,067.15 62,609,172.40 92.37 Increase in the land use
rights in the reporting
period
Short-term loans 346,240,250.00 20,000,000.00 1631.20 Increase in loans for
working capital in the
reporting period
Notes payable 30,000,000.00 90,000,000.00 -66.67 Honoring of certain notes
due in the reporting
period
Staff remuneration 16,656,077.14 25,743,969.95 -35.30 Payment of staff
payables remuneration payables
provided in the previous
period in the reporting
period
Tax payables 9,277,749.05 15,381,067.45 -39.68 Payment of income tax and
VAT payable at the end
of the previous period in
the reporting period
Other payables 73,477,866.66 42,578,922.04 72.57 Increase in advances
payable to related parties
in the reporting period
Non-current 98,433,412.71 471,337,062.91 -79.12 Repayment of long-term
liabilities due loans due in the reporting
within one year period

– 6 –

Amount from
the beginning
of the year Amount for
to the end of the same
the reporting period last
Item period year Changes Explanation
(%)
Administration 19,692,785.06 12,737,849.51 54.60 Increased investment in
expenses R&D in the reporting
period
Finance expenses 4,869,699.98 518,182.67 839.77 Increase in interest-
bearing liabilities in the
reporting period
Net cash flows -29,306,072.80 -59,887,499.84 N/A Decrease in cash paid
from operating for purchasing of
activities commodities in the
reporting period
Net cash flow 23,219,327.88 -90,811,969.51 N/A Payment of differences for
from investment asset swap consideration
activities in the same period last
year
Net cash flow -65,241,861.01 145,972,356.83 -144.69 Receipt of proceeds from
from financing non-public issuance
activities of shares in the same
period last year
  • 3.2 Analysis and explanation of progress and impact of significant events and their solutions

Not applicable

3.3 Undertakings not fully performed during the reporting period

Not applicable

  • 3.4 The warning of projection on cumulative net profit for the period from the beginning of the year to the end of the next reporting period to be at a loss or expected to have material changes as compared to the corresponding period of prior year and its explanation

Not applicable

– 7 –

IV. APPENDIX

4.1 Financial Statements

Consolidated Balance Sheet

31 March 2017

Prepared by: Luoyang Glass Company Limited

Unit: yuan Currency: RMB Type of audit: unaudited

Item
Current assets:
Bank balance and cash
Notes receivable
Accounts receivable
Prepayments
Other receivables
Inventory
Other current assets
Total current assets
Non-current assets:
Long-term receivables
Fixed assets
Construction in progress
Intangible assets
Long-term deferred expenses
Deferred income tax assets
Total non-current assets
Total assets
Balance as at
the end of
the period
56,199,860.78
51,767,516.23
116,042,228.90
1,717,037.33
30,327,853.30
136,380,517.74
30,328,308.55
422,763,322.83
55,000,000.00
637,317,230.93
1,676,278.60
120,442,067.15
3,033,172.99
4,341,222.30
821,809,971.97
1,244,573,294.80
Balance as at
the beginning of
the year
157,528,516.53
45,986,571.00
101,891,329.13
1,638,352.47
107,581,717.91
132,978,500.26
34,874,034.35
582,479,021.65
55,000,000.00
648,972,313.06
62,609,172.40
3,515,290.90
4,341,222.30
774,437,998.66
1,356,917,020.31

– 8 –

Balance as at
Balance as at
the end of
the beginning of
Item the period the year
Current liabilities:
Short-term loans 346,240,250.00 20,000,000.00
Notes payable 30,000,000.00 90,000,000.00
Accounts payable 35,845,736.33 46,373,902.20
Payments received in advance 12,710,314.66 14,391,654.50
Staff remuneration payables 16,656,077.14 25,743,969.95
Taxes payable 9,277,749.05 15,381,067.45
Interests payable 489,843.75 713,868.25
Other payables 73,477,866.66 42,578,922.04
Non-current liabilities due within one year 98,433,412.71 471,337,062.91
Total current liabilities 623,131,250.30 726,520,447.30
Non-current liabilities:
Long-term loans 79,356,612.85 87,836,374.23
Deferred income 17,657,717.21 19,290,781.82
Total non-current liabilities 97,014,330.06 107,127,156.05
Total liabilities 720,145,580.36 833,647,603.35
Owners’ equity:
Share capital 526,766,875.00 526,766,875.00
Capital reserve 1,473,105,039.50 1,473,105,039.50
Surplus reserve 51,365,509.04 51,365,509.04
Retained earnings -1,526,809,709.10 -1,527,968,006.58
Total equity attributable to the equity
holders of the Company 524,427,714.44 523,269,416.96
Total owners’ equity 524,427,714.44 523,269,416.96
Total liabilities and owners’ equities 1,244,573,294.80 1,356,917,020.31
Person in charge of
Legal representative:
Chief accountant:
accounting department:
Zhang Chong Ma Yan Chen Jing

– 9 –

Balance Sheet of the Company 31 March 2017

Prepared by: Luoyang Glass Company Limited

Unit: yuan Currency: RMB Type of audit: unaudited

Item
Current assets:
Bank balance and cash
Notes receivable
Accounts receivable
Prepayments
Other receivables
Other current assets
Total current assets
Non-current assets:
Long-term receivables
Long-term equity investments
Fixed assets
Intangible assets
Long-term deferred expenses
Total non-current assets
Total assets
Balance as at
the end of
the period
41,187,946.43
15,617,070.26
214,982,627.75
11,266,583.45
283,054,227.89
55,000,000.00
748,986,593.99
2,783,223.99
64,849,560.28
243,000.00
871,862,378.26
1,154,916,606.15
Balance as at
the beginning
of the year
109,837,249.29
12,832,190.32
207,658,323.10
58,700.86
82,751,723.72
52,829.24
413,191,016.53
55,000,000.00
748,986,593.99
2,878,637.33
6,674,333.25
270,000.00
813,809,564.57
1,227,000,581.10

– 10 –

Balance as at Balance as at
the end of the beginning
Item the period of the year
Current liabilities:
Short-term loans 326,240,250.00
Notes payable 30,000,000.00 90,000,000.00
Accounts payable 8,185,573.47 15,317,580.28
Payments received in advance 10,240,070.40 11,625,410.24
Staff remuneration payables 5,686,205.38 8,015,791.49
Taxes payable 79,208.02 807,117.66
Other payables 309,854,477.81 281,486,640.75
Non-current liabilities due
within one year 35,898,724.30 386,428,324.30
Total current liabilities 726,184,509.38 793,680,864.72
Non-current liabilities:
Long-term loans 800,377.93 946,806.31
Total non-current liabilities 800,377.93 946,806.31
Total liabilities 726,984,887.31 794,627,671.03
Owners’ equity:
Share capital 526,766,875.00 526,766,875.00
Capital reserve 1,253,391,100.15 1,253,391,100.15
Surplus reserve 51,365,509.04 51,365,509.04
Retained earnings -1,403,591,765.35 -1,399,150,574.12
Total owners’ equity 427,931,718.84 432,372,910.07
Total liabilities and owners’ equities 1,154,916,606.15 1,227,000,581.10
Person in charge of
Legal representative: Chief accountant:
accounting department:
Zhang Chong Ma Yan Chen Jing

– 11 –

Consolidated Income Statement January to March 2017

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

Corresponding
Reporting period period last year
(January to (January to
Item March 2017) March 2016)
I. Total operating revenue 76,356,597.31 69,231,357.10
Including: Operating revenue 76,356,597.31 69,231,357.10
II. Total operating costs 76,094,977.87 69,161,485.97
Including: Operating costs 48,455,244.04 54,063,383.87
Business taxes and surcharges 1,360,396.77 75,860.04
Selling expenses 1,716,852.02 1,767,109.88
Administration expenses 19,692,785.06 12,737,849.51
Finance expenses 4,869,699.98 518,182.67
Impairment loss on assets -900.00
III. Operating profit (loss is represented by “–”) 261,619.44 69,871.13
Add: Non-operating income 3,078,051.88 3,167,743.22
Including: Gain from disposal
of non-current
assets 95.03
Less: Non-operating expenses 223,934.62 23,802.57
IV. Total profit (total loss is represented by “-”) 3,115,736.70 3,213,811.78
Less: Income tax expenses 1,957,439.22 2,776,760.09

– 12 –

Corresponding
Reporting period period last year
(January to (January to
Item March 2017) March 2016)
V. Net profit (net loss is represented by “-”) 1,158,297.48 437,051.69
Net profit attributable to the owners of
the Parent Company 1,158,297.48 437,051.69
VI. Net other comprehensive income after taxes
VII. Total comprehensive income 1,158,297.48 437,051.69
Total comprehensive income attributable
to owners of the Parent Company 1,158,297.48 437,051.69
VIII. Earnings per share:
(I) Basic earnings per share_(RMB/share)_ 0.0022 0.0008
(II) Diluted earnings per share (RMB/share) 0.0022 0.0008
Person in charge of
Legal representative: Chief accountant: accounting department:
Zhang Chong Ma Yan Chen Jing

– 13 –

Income Statement of the Company January to March 2017

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

Corresponding
Reporting period period last year
(January to (January to
Item March 2017) March 2016)
I. Operating revenue 33,313,480.41 40,972,591.34
Less: Operating costs 33,255,965.48 40,296,862.59
Business taxes and surcharges 27,780.77 4,669.85
Selling expenses 94,330.23 194,388.94
Administration expenses 4,233,106.69 4,210,703.89
Finance expenses 3,700,752.70 -295,435.63
In vestment income
(losses are represented by “-”) 2,721,375.00 2,751,612.50
II. Operating profit (loss is represented by “-”) -5,277,080.46 -686,985.80
Add: Non-operating income 1,036,395.35 15,836.27
Including: Gain from disposal of
non-current assets 95.03
Less: Non-operating expenses 200,506.12
III. Total profit (total loss is represented by “-”) -4,441,191.23 -671,149.53
Less: Income tax expenses 50,465.51
IV. Net profit (net loss is represented by “-”) -4,441,191.23 -721,615.04
V. Net other comprehensive income after taxes
VI. Total comprehensive income -4,441,191.23 -721,615.04
VII. Earnings per share:
(I) Basic earnings per share_(RMB/share)_
(II) Diluted earnings per share_(RMB/share)_
Person in charge of
Legal representative:
Chief accountant:
accounting department:
Zhang Chong Ma Yan Chen Jing

– 14 –

Consolidated Cash Flow Statement January to March 2017

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

Item
Reporting period
(January to
March 2017)
I. Cash flows from operating activities:
Cash received from sale of goods or
rendering of services
24,963,866.18
Other cash received from
activities related to operation
2,982,582.53
Sub-total of cash inflow from
operating activities
27,946,448.71
Cash paid for goods purchased and
services rendered
15,443,021.75
Cash paid to and on behalf of employees
20,222,559.51
Tax payments
13,913,250.55
Other cash paid for activities
related to operation
7,673,689.70
Sub-total of cash outflow from
operating activities
57,252,521.51
Net cash flow from operating activities
-29,306,072.80
II. Cash flow from investment activities:
Other cash received from activities
related to investment
23,783,372.88
Sub-total of cash inflow from
investment activities
23,783,372.88
Cash paid for purchase and construction
of fixed assets, intangible assets and
other long-term assets
564,045.00
Cash paid for investment
Sub-total of cash outflow from
investment activities
564,045.00
Net cash flow from investment
activities
23,219,327.88
Corresponding
period last year
(January to
March 2016)
21,000,378.66
3,945,717.06
24,946,095.72
39,575,715.63
22,227,740.76
10,537,715.26
12,492,423.91
84,833,595.56
-59,887,499.84
82,254.20
90,729,715.31
90,811,969.51
-90,811,969.51

– 15 –

Corresponding
Reporting period
period last year
(January to
(January to
Item March 2017) March 2016)
III. Cash flow from financing activities:
Cash received from investments 209,624,984.30
Proceeds from loans 235,904,000.00
Other cash received from
financing-related activities 216,421,616.20
Sub-total of cash inflow from
financing activities 452,325,616.20 209,624,984.30
Cash paid for repayment of loans 287,215,718.68 30,116,909.31
Cash paid for dividends, profit,
or interest payments 3,751,758.53 2,335,718.16
Other cash paid for financing-related
activities 226,600,000.00 31,200,000.00
Sub-total of cash outflow from
financing activities 517,567,477.21 63,652,627.47
Net cash flow from financing activities -65,241,861.01 145,972,356.83
IV. Effects of changes in exchange rate
on cash and cash equivalents -49.82 -33.94
V. Net increase in cash and
cash equivalents -71,328,655.75 -4,727,146.46
Add: Opening balance of cash
and cash equivalents 112,528,516.53 42,342,860.91
VI. Closing balance of cash
and cash equivalents 41,199,860.78 37,615,714.45
Person in charge of
Legal representative:
Chief accountant:
accounting department:
Zhang Chong Ma Yan Chen Jing

– 16 –

Cash Flow Statement of the Company January to March 2017

Prepared by: Luoyang Glass Company Limited*

Unit: yuan Currency: RMB Type of audit: unaudited

Item
Reporting period
(January to
March 2017)
I.
Cash flows from operating activities:
Cash received from sale of goods or
rendering of services
16,410,823.92
Tax refunds received
Other cash received from activities
related to operation
27,446,323.19
Sub-total of cash inflow from
operating activities
43,857,147.11
Cash paid for goods purchased and
services rendered
86,900.00
Cash paid to and on behalf of employees
4,602,692.60
Tax payments
3,835,366.26
Other cash paid for activities
related to operation
69,741,649.69
Sub-total of cash outflow from
operating activities
78,266,608.55
Net cash flow from operating
activities
-34,409,461.44
Corresponding
period last year
(January to
March 2016)
15,474,060.53
96,868,896.30
112,342,956.83
18,052,824.96
5,641,297.59
340,374.49
149,020,043.75
173,054,540.79
-60,711,583.96

– 17 –

Item
Reporting period
(January to
March 2017)
II.
Cash flow from investment activities:
Other cash received from activities
related to investment
23,783,372.88
Sub-total of cash inflow from
investment activities
23,783,372.88
Cash paid for purchase and construction
of fixed assets, intangible assets and
other long-term assets
561,545.00
Cash paid for investment
Sub-total of cash outflow from
investment activities
561,545.00
Net cash flow from investment
activities
23,221,827.88
III.
Cash flow from financing activities:
Cash received from investments
Proceeds from loans
235,904,000.00
Other cash received from financing-
related activities
331,301,260.71
Sub-total of cash inflow from
financing activities
567,205,260.71
Cash paid for repayment of loans
259,052,533.59
Cash paid for dividends, profit, or
interest payments
2,134,346.60
Other cash paid for financing-related
activities
333,480,000.00
Sub-total of cash outflow from
financing activities
594,666,880.19
Net cash flow from financing activities
-27,461,619.48
IV.
Effects of changes in exchange rate
on cash and cash equivalents
-49.82
Corresponding
period last year
(January to
March 2016)
90,729,715.31
90,729,715.31
-90,729,715.31
209,624,984.30
209,624,984.30
10,913,453.55
17,046.53
47,200,000.00
58,130,500.08
151,494,484.22
-33.94

– 18 –

Corresponding
Reporting period period last year
(January to (January to
Item March 2017) March 2016)
V. Net increase in cash and cash
equivalents -38,649,302.86 53,151.01
Add: Op ening balance of cash and
cash equivalents 64,837,249.29 422,236.77
VI. Closing balance of cash and cash
equivalents 26,187,946.43 475,387.78
Person in charge of
Legal representative: Chief accountant: accounting department:
Zhang Chong Ma Yan Chen Jing

4.2 Audit Report

Not Applicable

Company name: LUOYANG GLASS COMPANY LIMITED Legal representative: Zhang Chong* Date: 28 April 2017

As at the date of this announcement, the Board comprises four executive Directors: Mr. Zhang Chong, Mr. Ni Zhisen, Mr. Wang Guoqiang and Mr. Ma Yan; three non-executive Directors: Mr. Zhang Chengong, Mr. Xie Jun and Mr. Tang Liwei; and four independent non-executive Directors: Mr. Jin Zhanping, Mr. Liu Tianni, Mr. Ye Shuhua and Mr. He Baofeng.

* For identification purposes only

– 19 –