Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

REXON Interim / Quarterly Report 2025

Nov 20, 2025

51841_rns_2025-11-20_7594e98e-585c-4f0e-8124-94c1f4950017.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1515

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2025 and 2024

Address: No.261, Jen Hwa RD, Tali, Taichung City 412,Taiwan (R.O.C.) Telephone: (04)2491-4141

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of material accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
810
1011
1112
1233
3334
34
34
34
34
35
3637
37
38
38

3

==> picture [76 x 31] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG

台中市407544西屯區文心路二段201號7樓 電 話 Tel +886 4 2415 9168 7F, No.201, Sec.2, Wenxin Road, 傳 真 Fax +886 4 2259 0196 Taichung City 407059, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw

Independent Auditors’ Review Report

To the Board of Directors Rexon Industrial Corp., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of Rexon Industrial Corp., Ltd. and its subsidiaries as of March 31, 2025 and 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2025 and 2024, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, “ Review of Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $185,855 thousand and $207,361 thousand, constituting 3% and 2% of consolidated total assets as of March 31, 2025 and 2024, respectively, total liabilities amounting to $40,591 thousand and $62,393 thousand, both constituting 1% of consolidated total liabilities as of March 31, 2025 and 2024, respectively, and total comprehensive income(loss) amounting to $(28,760) thousand and $(42,833) thousand, constituting (146)% and (16)% of consolidated total comprehensive income (loss) for the three months ended March 31, 2025 and 2024, respectively.

Furthermore, as stated in Note 6(e), the other equity accounted investments of Rexon Industrial Corp., Ltd. and its subsidiaries in its investee companies of $16,320 thousand and $16,165 thousand as of March 31, 2025 and 2024, respectively, and its equity in net earnings on these investee companies of $15 thousand and $2 thousand for the three months ended March 31, 2025 and 2024, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Rexon Industrial Corp., Ltd. and its subsidiaries as of March 31, 2025 and 2024, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2025 and 2024 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chen, ChengHsueh and Chang, Tzu-Hsin.

KPMG

Taipei, Taiwan (Republic of China) May 7, 2025

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2025, December 31, 2024, and March 31, 2024

(Expressed in thousands of New Taiwan Dollar)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Current financial assets at fair value through profit o
loss
1150
Notes receivable, net (note 6(b))
1160
Notes receivable due from related parties, net
(note 6(b) and 7)
1170
Accounts receivable, net (note 6(b))
1180
Accounts receivable due from related parties, net
(note 6(b) and 7)
1200
Other receivables, net (note 6(c))
1220
Current tax assets
130X
Inventories (note 6(d))
1479
Other current assets (note 6(i))
Non-current assets:
1550
Investments accounted for using equity method, net
(note 6(e))
1600
Property, plant and equipment (note 6(f) and 8)
1755
Right-of-use assets (note 6(g))
1780
Intangible assets (note 6(h))
1840
Deferred tax assets
1920
Guarantee deposits paid
1975
Net defined benefit asset, non-current
1990
Other non-current assets (note 6(i))
Total assets
March 31, 2025
Amount
%
$ 2,151,938
30
r
96
-
265
-
16,626
-
639,517
9
1,243
-
1,811
-
3,897
-
486,058
7
93,131
1
3,394,582
47
16,320
-
3,174,579
43
79,771
1
61,777
1
114,192
2
1,698
-
264,791
4
172,016
2
3,885,144
53
$
7,279,726
100
December 31, 2024
Amount
%
2,372,119
32
96
-
1,904
-
9,966
-
649,993
9
5,239
-
2,928
-
2,750
-
484,616
7
73,006
1
3,602,617
49
16,305
-
3,222,305
43
81,537
1
60,476
1
115,955
2
1,698
-
240,780
3
41,078
1
3,780,134
51
7,382,751
100
March 31, 2024
Amount
%
3,666,800
40
96
-
688
-
21,631
-
842,997
9
3
-
8,435
-
3,427
-
596,563
7
108,842
1
5,249,482
57
16,165
-
3,433,646
37
80,706
1
60,349
1
124,474
1
2,680
-
219,531
3
44,802
-
3,982,353
43
9,231,835
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(k) and 8)
2130
Current contract liabilities (note 6(u))
2150
Notes payable(note 6(j))
2160
Notes payable to related parties (note 6(j) and 7)
2170
Accounts payable(note 6(j))
2200
Other payables(note 6(n))
2216
Dividends payable (note 6(s))
2220
Other payables to related parties(note 7)
2230
Current tax liabilities
2365
Current refund liabilities(note 6(p))
2280
Current lease liabilities (note 6(o))
2320
Long-term borrowing, current portion(note 6(m) and
8)
2399
Other current liabilities, others (note 6(l))
Non-Current liabilities:
2540
Long-term borrowings (note 6(m) and 8)
2570
Deferred tax liabilities
2580
Non-current lease liaibilities (note 6(o))
Total liabilities
Equity attributable to owners of parent:(note 6(s))
3100
Ordinary shares
3200
Capital surplus
3300
Retained earnings
3400
Other equity
Total equity attributable to owners of parent
36XX
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2025 December 31, 2024 December 31, 2024 March 31, 2024
Amount
%
663,143
7
347,608
4
396,729
5
630
-
1,511,099
17
752,377
8
217,768
2
91
-
123,795
1
200,217
2
6,870
-
479,954
5
520,842
6
5,221,123
57
116,757
1
-
-
20,784
-
137,541
1
5,358,664
58
1,814,735
20
586
-
2,156,839
23
(127,787)
(1)
3,844,373
42
28,798
-
3,873,171
42
9,231,835
100
Amount %
536,845
49,673
143,986
170
719,432
836,807
-
24
36,152
198,353
8,090
233,418
537619
,
3,300,569
87,500
219
20,898
108,617
3,409,186

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income For the three months ended March 31, 2025 and 2024 (Expressed in thousands of New Taiwan Dollar , except earnings per share)

4000
Operating revenue (note 6(u) and 7)
5000
Operating costs (note 6(d)(q))
Gross profit from operations
6000
Operating expenses(note 6(q) and (v)):
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
7000
Non-operating income and expenses:
7100
Interest income
7010
Other income
7020
Other gains and losses, net
7050
Finance costs, net (note 6(o))
7060
Share of profit of associates accounted for using equity method (note 6(e))
7900
Profit before income tax
7950
Income tax expense(note 6(r))
8200
Profit
8300
Other comprehensive income (loss):
8360
Items that may be reclassified subsequently to profit or loss:
8361
Exchange differences on translation (note 6(q))
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss(note 6(r))
8300
Other comprehensive income (after tax)
8500
Comprehensive income
Profit attributable to:
8610
Owners of parent
8620
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings per share (NT dollars)(note 6 (t))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three months ended March 31 For the three months ended March 31
2025
Amount
%
$ 1,014,493
100
875,976
86
138,517
14
62,251
6
53,984
5
38,603
4
154,838
15
(16,321)
(1)
12,011
1
4,514
-
18,786
2
(4,826)
-
15
-
30,500
3
14,179
2
3,033
-
11,146
2
10,621
1
(2,108)
-
8,513
1
8,513
1
$
19,659
3
$ 12,130
2
(984)
-
$
11,146
2
$ 20,563
3
(904)
-
$
19,659
3
$
0.07
$
0.07
2024
Amount
%
2,186,961
100
1,796,854
82
390,107
18
82,235
4
58,501
3
51,163
2
191,899
9
198,208
9
13,984
1
10,750
-
89,172
4
(6,594)
-
2
-
107,314
5
305,522
14
61,578
3
243,944
11
30,882
1
(6,128)
-
24,754
1
24,754
1
268,698
12
243,325
11
619
-
243,944
11
267,836
12
862
-
268,698
12
1.34
1.33

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2025 and 2024

(expressed in thousands of New Taiwan Dollar)

Balance on January 1, 2024
Appropriation and distribution of retained earnings:
Cash dividends of preference share
Profit for the period
Other comprehensive income for the period
Comprehensive income
Balance on March 31, 2024
Balance on January 1,2025
Appropriation and distribution of retained earnings:
Cash dividends of ordinary share
Profit for the period
Other comprehensive income for the period
Comprehensive income
Balance on March 31, 2025
Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Non-
controlling
interests
Total equity
3,822,241
(217,768)
243,944
24,754
268,698
3,873,171
3,973,565
(181,473)
11,146
8,513
19,659
3,811,751
Share capital Capital surplus Retained earnings Other equity Total equity
attributable to
owners of
parent
Ordinary
shares
Legal reserve Special reserve Unappropriated
retained
earnings
Total Exchange
differences on
translation of
foreign
financial
statements
$ 1,814,735
-
-
-
-
$
1,814,735
$ 1,814,735
-
-
-
-
$
1,814,735
586 475,923 143,923 1,511,436 2,131,282 (152,298)
-
-
24,511
24,511
(127,787)
(119,135)
-
-
8,433
8,433
(110,702)
3,794,305 27,936
-
619
243
862
28,798
28,508
-
(984)
80
(904)
27,604
-
-
-
-
-
-
-
-
-
- - -
586 475,923 143,923
586 506,988 152,298
- - -
-
-
-
-
-
-
- - -
586 506,988 152,298

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2025 and 2024

(Expressed in thousands of New Taiwan Dollar)

Cash flows from operating activities:
Profit (loss) before tax
Adjustments:
Adjustments to reconcile profit:
Depreciation expenses
Amortization expenses
Interest expenses
Interest income
Shares of profit of associates accounted for using equity method
Losses on disposal of property, plant and equipment
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in notes receivable
Increase in notes receivable due from related parties
Decrease in accounts receivable
Decrease in accounts receivable due from related parties
Decrease (increase) in other receivables
(Increase) decrease in inventories
Increase in other current assets
(Increase) decrease in net defined benefit assets
Decrease in other operating assets
Total changes in operating assets
Changes in operating liabilities:
Increase in contract liabilities
Decrease in notes payable
Increase (decrease) in notes payable to related parties
Decrease in accounts payable
Increase in other payable
Increase (decrease) in other payable to related parties
Increase (decrease) in other current liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash outflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows used in operating activities
Cash flows from investing activities:
Increase in prepayments for investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in prepayments for business facilities
Net cash flows used in investing activities
Cash flows from financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Net cash flows used in financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended March 31
2025
2024
$ 14,179
305,522
71,529
83,086
4,707
4,867
4,826
6,594
(12,011)
(13,984)
(15)
(2)
492
10,682
69,528
91,243
1,639
(604)
(6,660)
(10,618)
10,476
167,077
3,996
5,931
1,028
(11,479)
(1,442)
144,394
(24,125)
(3,566)
(24,011)
609
277
413
(38,822)
292,157
26,252
289,770
(10,320)
(221,980)
35
569
(19,295)
(335,845)
(54,812)
11,263
269
(25)
24,624
(33,126)
(33,247)
(289,374)
(72,069)
2,783
(2,541)
94,026
11,638
399,548
12,100
19,690
(4,915)
(6,576)
(1,146)
(423)
17,677
412,239
(120,224)
-
(9,220)
(15,325)
282
603
(1,999)
(2,925)
(16,321)
(1,322)
(147,482)
(18,969)
205,000
408,864
(205,000)
(308,864)
(93,338)
(120,127)
(2,149)
(2,049)
(95,487)
(22,176)
5,111
12,705
(220,181)
383,799
2,372,119
3,283,001
$
2,151,938
3,666,800
2025
$ 14,179
71,529
4,707
4,826
(12,011)
(15)
492
69,528
1,639
(6,660)
10,476
3,996
1,028
(1,442)
(24,125)
(24,011)
277
(38,822)
26,252
(10,320)
35
(19,295)
(54,812)
269
24,624
(33,247)
(72,069)
(2,541)
11,638
12,100
(4,915)
(1,146)
17,677
(120,224)
(9,220)
282
(1,999)
(16,321)
(147,482)
205,000
(205,000)
(93,338)
(2,149)
(95,487)
5,111
(220,181)
2,372,119
$
2,151,938

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2025 and 2024

(expressed in thousands of New Taiwan Dollar unless otherwise specified)

(1) Company history

Rexon Industrial Corp., Ltd. (the “Company”). was incorporated on April 30, 1973 and registered under the Ministry of Economic Affairs, R.O.C. The address of the company’ s registered office is No.261, Renhua Rd., Dali Dist., Taichung City 412, and Taiwan (R.O.C.). The Company’s common shares were listed on the Taiwan Stock Exchange (TWSE) on February 4, 1995. The company’s and its subsidiaries (together referred to as the “Group”) is in the business of manufacturing and selling drills, woodworking tools and fitness equipments.

(2) Approval date and procedures of the consolidated financial statements

The consolidated financial statements for the three months ended March 31, 2025 and 2024 were authorized for issuance by the board of directors on May 7, 2025.

(3) New standards, amendments and interpretations adopted

  • (a) The impact of the IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2025:

  • ●Amendments to IAS21 “Lack of Exchangeability”

  • (b) The impact of IFRS Accounting Standards endorsed by the FSC but not yet effective

The Group’ s anticipated adoption of the new amendments beginning on January 1, 2026, are expected to have the following impacts:

  • (i) Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” regarding the application guidance requirements for Section 4.1 of IFRS 9 and the related disclosure requirements of IFRS 7

For financial assets with contingent features that are not related directly to a change in basic lending risks or costs (e.g. where the cash flows change depending on whether the borrower meets an ESG target specified in the loan contract), the amendments introduce an additional test to assess the “ solely payments of principal and interest on the principal amount outstanding” criterion. In accordance with the Q&A published by the FSC on February 26, 2025, the Group did not elect to early adopt the application guidance in Section 4.1 of the amendments on January 1, 2025.

The Group invested in ESG-linked bonds and may need to change the classification due to the above amendments. The Group is continually evaluating the impact of its initial adoption of the amendments on its consolidated financial statements.

(Continued)

9

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS Accounting Standards issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
IFRS 18 “Presentation and
Disclosure in Financial
Statements”
Content of amendment
Effective date per
IASB
The
new
standard
introduces
three
categories of income and expenses, two
income statement subtotals and one single
note
on
management
performance
measures.
The
three
amendments,
combined with enhanced guidance on how
to disaggregate information, set the stage
for better and more consistent information
for users, and will affect all the entities.
January 1, 2027
  • ●A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’ s main business activities.

  • ●Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.

  • ●Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.

(Continued)

10

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group is evaluating the impact on its consolidated financial position and consolidated financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●IFRS 19 “Subsidiaries without Public Accountability: Disclosures”

  • ●Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” regarding the application guidance requirements for Sections 3.1 and 3.3 of IFRS 9 and the related disclosure requirements of IFRS 7

  • ●Annual Improvements to IFRS Accounting Standards—Volume 11

  • ●Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”

(4) Summary of material accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as "the Regulations") and the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the material accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2024. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2024.

(b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements
Name of investor Name of subsidiary Pricipal activity
Merchandise trading
Investing and holding
Manufacture and sale of
electric components
Investing and holding
Manufacture of drills,
woodworking tools and
fitness equipment
Shareholding Shareholding March 31,
2024
Note
%
96
Note 1
%
100
%
82.87
Note 1
%
100
%
100
March 31,
2025
%
96
%
100
%
82.87
%
100
%
100
December
31, 2024
%
96
%
100
%
82.87
%
100
%
100
The Company
The Company
The Company
Gold Item
Gold Tech Group Ltd.
Power Tool Specialists Inc. (P.T.S.)
Gold Item Group Ltd.(Gold Item)
Rexon Technology Corp., Ltd. (Rexon Tech)
Gold Tech Group Ltd. (Gold Tech)
Tongxiang Rexon Industrial
Co.,Ltd.(Tongxiang Rexon)

(Continued)

11

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Note 1:Which is non-signnificant subsidiaries its financial statements have not been reviewed.

Note 2: On January 21, 2025, the board of directors of the Group resolved to establish a subsidiary in Vietnam. The total investment amount is USD 20 million. In March 2025, the Group contributed USD 641 thousand, which was recognised as a prepaid investment.

(ii) List of subsidiaries which are not included in the consolidated financial statements: None.

(c) Employee benefits

The pension cost in the interim period was calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period using the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period and allocated to current and deferred taxes based on its proportionate size.

For change in tax rate that is substantively enacted in an interim period, the effect of the change should immediately be recognized in the interim period in which the change occurs.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements in conformity with the Regulations and IAS 34 “ Interim Financial Reporting” endorsed by the FSC requires management to make judgments, and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2024. For related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2024.

The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements are as follows:

(a) Judgment of whether the Group has substantive control over its investees

(Continued)

12

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group holds 16% of the outstanding voting shares of Fine Clear Corp., Ltd. and is the single largest shareholder of the investee. Although the remaining 84% of Fine Clear Corp., Ltd.’s shares are not concentrated within specific shareholders, the Group still cannot obtain more than half of the total number of Fine Clear Corp., Ltd.’s directors, and it also cannot obtain more than half of the voting rights at a shareholders’ meeting. Therefore, it is determined that the Group has significant influence on Fine Clear Corp., Ltd.

(6) Explanation of significant accounts

Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the 2024 consolidated financial statements. Please refer to Note 6 of the 2024 annual consolidated financial statements.

(a) Cash and cash equivalents

March 31,
2025
Petty cash and cash on hand
$ 1,851
Checking and demand deposits
1,306,319
Time deposits
843,768
Cash and cash equivalents in the consolidated
statement of cash flows
$
2,151,938
December
31, 2024
1,889
1,334,069
1,036,161
2,372,119
March 31,
2024
2,150
2,592,650
1,072,000
3,666,800

(b) Notes and accounts receivables (include related party)

March 31,
2025
Notes receivable from operating activities
$ 265
Notes receivable from operating activities-
related parties
16,626
Less: Loss allowance
-
$
16,891
Accounts receivable-measured at amortized
cost
$ 641,120
Accounts receivable from related
parties-measured at amortized cost
1,243
Less: Loss allowance
(1,603)
$
640,760
December
31, 2024
1,904
9,966
-
11,870
651,596
5,239
(1,603)
655,232
March 31,
2024
688
21,631
-
22,319
844,600
3
(1,603)
843,000

(i) The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:

(Continued)

13

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2025
Gross carrying
amount
Weighted-
average loss
rate
Loss allowance
provision
Current
$ 488,549
0.07%
359
1 to 90 days past due
170,272
0.62%
1,048
91 to 180 days past due
433
45.25%
196
181 to 360 days past due
-
-
Over 360 days past due
-
-
Total
$
659,254
1,603
December 31, 2024
Gross carrying
amount
Weighted-
average loss
rate
Loss allowance
provision
Current
$ 474,763
0.02%
74
1 to 90 days past due
193,942
0.79%
1,529
91 to 180 days past due
-
-
-
181 to 360 days past due
-
-
-
Over 360 days past due
-
-
-
Total
$
668,705
1,603
March 31, 2024
Gross carrying
amount
Weighted-
average loss
rate
Loss allowance
provision
Current
$ 816,677
0.05%
436
1 to 90 days past due
50,242
2.32%
1,166
91 to 180 days past due
3
50.61%
1
181 to 360 days past due
-
-
-
Over 360 days past due
-
-
-
Total
$
866,922
1,603
(ii)
The movement in the allowance for notes and accounts receivables were as follows:
2025
2024
Balance at January 1
(which is balance at March 31)
$
1,603
1,603
March 31, 2025
Loss allowance
provision
359
1,048
196
-
-
1,603
Loss allowance
provision
74
1,529
-
-
-
1,603
Weighted-
average loss
rate
0.02%
0.79%
-
-
-
March 31, 2024
Loss allowance
provision
436
1,166
1
-
-
1,603

(iii) None of the receivables was pledged as collateral as of March 31, 2025, December 31, 2024 and March 31, 2024.

(Continued)

14

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Other receivables

March 31,
2025
Other receivables
$ 13,058
Less: Loss allowance
(11,247)
$
1,811
December 31,
2024
14,175
(11,247)
2,928
March 31,
2024
19,682
(11,247)
8,435

(i) As of March 31, 2025, December 31, 2024 and March 31, 2024, there are no other receivables which are past due but not impaired.

  • (ii) The movement in the allowance for other receivables was as follows:
2025
Balance on January 1
(which is balance at March 31)
$
11,247
2024
11,247

(d) Inventories

March 31,
2025
Finished goods
$ 190,228
Work in progress
100,239
Materials
83,603
Parts
107,046
Merchandise
4,942
$
486,058
December 31,
2024
209,806
44,577
72,439
152,602
5,192
484,616
March 31,
2024
213,744
141,231
96,806
139,293
5,489
596,563

Details of inventory related losses (profit) were as follows:

Inventory scrap loss
Inventory shortage
Revenue from sale of scraps
For the three months ended
March 31,
2025
2024
369
2,555
-
-
(427)
(1,780)
(58)
775
2025
369
-
(427)
(58)

As of March 31, 2025, December 31, 2024 and March 31, 2024 inventories were not pledged as collateral.

(Continued)

15

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Investments accounted for using equity method

A summary of the Group’s financial information for investments accounted for using equity method at the reporting date is as follows:

Associates March 31,
2025
$
16,320
December 31,
2024
16,305
March 31,
2024
16,165

(i) Associates

Affiliated company’s information:

Name of Associates
Fine Clear Corp., Ltd.
Main operating location/
Nature of relationship
with the Group
Registered Country
of the Company
Sale of pneumatic nail gun and
accessories, which is the Group’s
investment
Taiwan
Main operating location/
Nature of relationship
with the Group
Registered Country
of the Company
Sale of pneumatic nail gun and
accessories, which is the Group’s
investment
Taiwan
Proportion of shareholding and voting
rights
March 31,
2025
December 31,
2024
March 31,
2024
%
16
%
16
%
16
Taiwan

The Group’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:

Carrying amount of individually
insignificant associates’ equity
March 31,
2025
$
16,320
December 31,
2024
16,305
March 31,
2024
16,165

The Group’ s board of directors decided to invest in Aowen Electromechanical Technology (Thailand) Co., Ltd. on November 6, 2024, with an amount of $3,000 thousand. The investment was recorded as a prepaid investment on March 31, 2025, and the registration change was completed in April 2025.

For the three months ended
March 31,
2025 2024
Attributable to the Group:
Profit from continuing operations $ 15 2
Other comprehensive income - -
Comprehensive income $ 15 2

(ii) Investments pledge

As of March 31, 2025, December 31, 2024 and March 31, 2024 the Group did not provide any investments accounted for using the equity method as collateral for its loans.

(Continued)

16

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) The unreviewed financial statements of investment accounted for using equity method

Investments were accounted for by using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

(f) Property, plant and equipment

The cost, depreciation, and impairment loss of the property, plant and equipment of the Group for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024 were as follows:

Cost or deemed cost:
Balance on January 1, 2025
Additions
Disposal
Reclassification
Effect of movements in exchange
rates
Balance on March 31, 2025
Balance on January 1, 2024
Additions
Disposal
Reclassification
Effect of movements in exchange
rates
Balance on March 31, 2024
Depreciation :
Balance on January 1, 2025
Depreciation
Disposal
Impairment loss
Effect of movements in exchange
rates
Balance on March 31, 2025
Balance on January 1, 2024
Depreciation
Disposal
Effect of movements in exchange
rates
Balance on March 31, 2024
Carrying amounts
Balance on January 1, 2025
Balance on March 31, 2025
Balance on January 1, 2024
Balance on March 31, 2024
Land
$ 1,178,587
-
-
-
67
$
1,178,654
$ 1,178,255
-
-
-
206
$
1,178,461
$ -
-
-
-
-
$
-
$ -
-
-
-
$
-
$
1,178,587
$
1,178,654
$
1,178,255
$
1,178,461
Buildiings
2,905,953
4,292
-
-
10,992
2,921,237
2,855,488
2,621
-
-
29,676
2,887,785
1,227,116
28,449
-
-
4,354
1,259,919
1,095,568
29,947
-
10,393
1,135,908
1,678,837
1,661,318
1,759,920
1,751,877
Machinery
and
equipment
894,535
3,353
(8,368)
4,814
2,115
896,449
867,518
160
(2,038)
837
5,678
872,155
644,112
23,773
(7,781)
-
1,610
661,714
496,648
25,916
(1,840)
3,795
524,519
250,423
234,735
370,870
347,636
Mold and
tooling
equipment
823,546
854
(3,622)
516
1,752
823,046
844,702
3,190
(41,020)
427
4,559
811,858
739,850
14,320
(3,447)
-
1,324
752,047
698,145
21,778
(31,936)
2,904
690,891
83,696
70,999
146,557
120,967
Office
equipment
and other
facilities
155,844
553
(72)
-
350
156,675
167,287
1,204
(11,841)
-
983
157,633
125,082
2,470
(60)
-
310
127,802
128,859
3,045
(9,838)
862
122,928
30,762
28,873
38,428
34,705
Total
5,958,465
9,052
(12,062)
5,330
15,276
5,976,061
5,913,250
7,175
(54,899)
1,264
41,102
5,907,892
2,736,160
69,012
(11,288)
-
7,598
2,801,482
2,419,220
80,686
(43,614)
17,954
2,474,246
3,222,305
3,174,579
3,494,030
3,433,646

(Continued)

17

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) In response to the need for expansion in the future, the Group bought the farmland near to its factory, costing $316,060 thousand, but the ownership of the land is temporarily not allowed to be transerred to the Group because the farmland is legally for agricultural purpose. Therefore, the farmland now is registered in the name of a shareholder who has the identity of natural person and has pledged to the Group for security concerns.

  • (ii) Gain or losses of disposal, please refer to Note 6(w).

  • (iii) As of March 31, 2025, December 31, 2024 and March 31, 2024, property, plant and equipment of the Group were pledged as collateral for long-term loans; please refer to note 8.

(g) Right-of-use assets

The Group leases many assets including land, buildings and vehicles. Information about leases for which the Group as a lessee were presented below:

Cost:
Balance on January 1, 2025
Additions
Reductions
Effect of movement in exchange rates
Balance on March 31, 2025
Balance on January 1, 2024
Additions
Reductions
Effect of movement in exchange rates
Balance on March 31, 2024
Accumulated depreciation :
Balance on January 1, 2025
Depreciation
Reductions
Effect of movement in exchange rates
Balance on March 31, 2025
Balance on January 1, 2024
Depreciation
Reductions
Effect of movement in exchange rates
Balance on March 31, 2024
Carrying amount:
Balance on January 1,2025
Balance on March 31, 2025
Balance on January 1, 2024
Balance on March 31, 2024
Land
$ 89,287
-
-
874
$
90,161
$ 86,255
-
-
2,343
$
88,598
$ 18,620
751
-
123
$
19,494
$ 14,084
1,038
-
272
$
15,394
$
70,667
$
70,667
$
72,171
$
73,204
Vehicles
17,535
-
-
-
17,535
20,393
3,517
(7,818)
-
16,092
6,665
1,766
-
-
8,431
15,046
1,362
(7,818)
-
8,590
10,870
9,104
5,347
7,502
Total
106,822
-
-
874
107,696
106,648
3,517
(7,818)
2,343
104,690
25,285
2,517
-
123
27,925
29,130
2,400
(7,818)
272
23,984
81,537
79,771
77,518
80,706

(Continued)

18

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of March 31, 2025, December 31, 2024 and March 31, 2024, the right-of-use assets of the Group were not pledged as collateral.

(h) Intangible assets

The costs, amortization and impairment loss of the intangible assets of the Group for the three months ended March 31, 2025 and 2024 , were as follows:

Goodwill
Costs:
Balance at January 1, 2025
$ 43,293
Additions
-
Reductions
-
Reclassification
-
Effect of movement in exchange rates
-
Balance at March 31, 2025
$
43,293
Balance at January 1, 2024
$ 43,293
Additions
-
Reductions
-
Effect of movement in exchange rates
-
Balance at March 31, 2024
$
43,293
Amortization:
Balance at January 1, 2025
$ -
Amortization
-
Reductions
-
Effect of movement in exchange rates
-
Balance at March 31, 2025
$
-
Balance at January 1, 2024
$ -
Amortization
-
Reductions
-
Effect of movement in exchange rates
-
Balance at March 31, 2024
$
-
Carrying value:
Balance at January 1, 2025
$
43,293
Balance at March 31, 2025
$
43,293
Balance at January 1, 2024
$
43,293
Balance at March 31, 2024
$
43,293
Computer
Software
193,655
1,999
(9,408)
-
130
186,376
176,565
2,925
(1,539)
335
178,286
176,472
4,596
(9,408)
121
171,781
157,623
4,867
(1,539)
279
161,230
17,183
14,595
18,942
17,056
Patent
-
-
-
4,000
-
4,000
-
-
-
-
-
-
111
-
-
111
-
-
-
-
-
-
3,889
-
-
Total
236,948
1,999
(9,408)
4,000
130
233,669
219,858
2,925
(1,539)
335
221,579
176,472
4,707
(9,408)
121
171,892
157,623
4,867
(1,539)
279
161,230
60,476
61,777
62,235
60,349

As of March 31, 2025, December 31, 2024 and March 31, 2024, the intangible assets of the Group were not pledged as collateral.

(Continued)

19

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Other current assets and other non-current assets

The details of other current assets and other non-current assets were as follows:

Other current assets:
Prepayments
Bussiness tax receivables
Others
Other non-current assets:
Prepayments for equipment
Prepaid investment
Others
March 31,
2025
$ 53,976
23,821
15,334
$
93,131
March 31,
2025
$ 50,730
120,224
1,062
$
172,016
December 31,
2024
39,063
20,195
13,748
73,006
December 31,
2024
39,739
-
1,339
41,078
March 31,
2024
54,711
41,484
12,647
108,842
March 31,
2024
42,364
-
2,438
44,802

For details on prepaid investment, please refer to Note 4(b) and 6(e).

  • (j) Trade and notes payable
Trade payable
Notes payable
Short-term borrowings
Unsecured bank loans
Secured bank loans
Unused short-term credit lines
Range of interest rate
$ $
$ $
$
March 31,
2025

700,137
133,871

834,008
March 31,
2025

400,000
138,795

538,795

3,235,845
1.725%~4.3%
December 31,
2024
719,432
144,156
863,588
December 31,
2024
400,000
136,845
536,845
3,482,492
1.75%~4.3%
March 31,
2024
1,511,099
397,359
1,908,458
March 31,
2024
500,000
163,143
663,143
3,371,296
1.66%~4.3%

(k) Short-term borrowings

(Continued)

20

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (i) Additional short-term borrowings and repayments

For the three months ended March 31, 2025 and 2024, the Group had the additional short-term borrowings amounting to $205,000 thousand and $408,864 thousand, with a range of interest rate 1.785%~1.825% and 1.66%~3.5%, maturing in a range from February, 2025 to June, 2025 and May, 2024 to June, 2024.

For the three months ended March 31, 2025 and 2024,the Group had the repayments were $205,000 thousand and $308,864 thousand, respectively.

  • (ii) Collateral for short-term borrowings

For the collateral for short-term borrowings, please refer to note 8.

(l) Other current liabilities

The details of other current liabilities were summarized as follows:

March 31,
2025
Temporary receipt
$ 540,658
Advance receipts
3,566
Others
6,460
$
550,684
December
31, 2024
528,301
3,566
5,752
537,619
March 31,
2024
511,037
3,566
6,239
520,842

Temporary receipt is mainly received from cancellation payment and mold sharing payment.

(m) Long-term borrowings

The details of long-term borrowings were as follows:

March 31,
2025
Secured bank loans
$ 170,222
Unsecured bank loans
58,333
Less : current portion
(161,888)
Total
$
66,667
Unused long-term credit lines
$
157,301
Range of interest rate
1.325%~6.532%
December
31, 2024
250,085
70,833
(233,418)
87,500
155,092
1.2%~4%
March 31,
2024
432,378
164,333
(479,954)
116,757
1,408,000
1.075%~6.66%

(i) Additional long-term borrowings and repayments

There was no such transaction for the three months ended March 31, 2025 and 2024.

For the three months ended March 31, 2025 and 2024,the Group had the repayments were $93,338 thousand and $120,127 thousand, respectively.

(Continued)

21

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Collateral for long-term borrowings

For the collateral for long-term borrowings, please refer to note 8.

(n) Other payables

Advertising expenses
Year-end bonus, salary, and unused
vacation bonus.
Employee compensation and
supervisor compensation.
Others
March 31,
2025
$ 538,549
69,523
53,746
119,923
$
781,741
December 31,
2024
531,431
124,360
51,824
129,192
836,807
March 31,
2024
494,685
71,988
76,208
109,496
752,377

(o) Lease liabilities

Lease liabilities
March 31,
2025
Current
$
7,732
Non-current
$
19,107
For the maturity analysis, please refer to note 6(x).
December 31,
2024
8,090
20,898
March 31,
2024
6,870
20,784

The amounts recognized in profit or loss were as follows:

Interest expense on lease liabilities For the three months ended
March 31
For the three months ended
March 31
2025
$
93
2024
74

The amounts recognized in the statement of cash flows for the Group were as follows:

Total cash outflow for leases For the three months ended
March 31
For the three months ended
March 31
2024
2,123

The lease period for the Group’s lease of land, buildings and vehicles is two to ten years.

(p) Current refund liabilities

March 31,
2025
Current refund liabilities
$
209,912
March 31,
2025
December 31,
2024
198,353
March 31,
2024
200,217

(Continued)

22

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Refund liabilities are the amount expected to be paid to the customer due to defective sales quality of automatic facilities and fitness equipment.

(q) Employee benefits

(i) Defined benefit plans

In prior fiscal year, there was no material volatility of the market, reimbursement and settlement or other material one-time events. As a result, pension cost in the accompanying interim financial statements is measured and disclosed as of December 31, 2024 and 2023.

The details of the Group's expenses were as follows:

Operating costs
Selling expenses
Adminstrative expenses
Research and development expenses
Total
For the three months ended
March 31
For the three months ended
March 31
2025
$ -
43
-
-
$
43
2024
553
35
119
130
837

(ii) Defined contribution plans

The Group's pension expenses under the pension plan cost to the Bureau of Labor Insurance were as follows:

were as follows:
For the three months ended
March 31
2025 2024
Operating costs $ 2,964 3,583
Selling expenses 272 287
Adminstrative expenses 1,161 826
Research and development expenses 795 786
Total $ 5,192 5,482

Except for the Company and Rexon Technology Corp., Ltd., other subsidiaries adopted the defined contribution method under their local law, and accordingly, the pension costs were $1,554 thousand and $1,702 thousand.

(Continued)

23

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Income taxes

The details of the Group's income tax expenses were as follows:

Current tax expense
Current period
Deferred tax expense
Origination and reversal of temporary differences
Income tax expense
For the three months ended
March 31
For the three months ended
March 31
2024
59,319
2,259
61,578

The amounts of income tax recognized directly in other comprehemsive income for the three months ended March 31, 2025 and 2024 were as follows:

Item that may be reclassified subsequently to profit or
loss:
Exchange differences on translation

The income tax returns of the company for the years through 2023 were assesed and approved by the tax authorities The income tax returns of the Rexon Tech for the years through 2022 were assesed and approved by the tax authorities .

(s)

Capital and other equity

Except for the following disclosure, there was no significant change in capital and other equity for the periods from January 1 toMarch 31, 2025 and 2024. For the related information, please refer to note 6 (s) of the consolidated financial statements for the year ended December 31, 2024.

(i) Retained earnings

The Company's article of incorporation stipulate that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.

The Company shall first take into consideration its current and future development plan, investment environment, capital requirement, the domestic and global competition, as well as the long-term interests of stockholders in determining the stock or cash dividends to be paid. The dividends appropriated for distribution shall not be less than 20% of the current and priorperiod earnings that remain undistributed. The cash dividends shall not be less than 20% of total dividends.

(Continued)

24

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

1) Special reserve

In accordance with the requirement of Financial Supervisory Commission, a portion of earnings shall be allocated as special earnings reserve during earnings distribution. The special earnings reserve was distributed from the current undistributed earnings, which was income after income tax plus other items, and undistributed earnings of prior period. A portion of undistributed prior-period earnings shall be reclassified as special earnings reserve and does not qualify for earnings distribution to account for cumulative changes to other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.

As of March 31, 2025, December 31, 2024 and March 31, 2024 the amounts of such special reserves were $152,298 thousand, $152,298 thousand and $143,923 thousand, respectively.

2) Earnings distribution

The amount of cash dividends on appropriations of earnings for 2024 and 2023 had been approved during the board meeting on February 26, 2025 and February 27, 2024, as follows:

2024
Amount
per share
Total
amount
Dividends distributed to
ordinary shareholders
Cash
$
1.0
181,473
OCI accumulated in reserves, net of tax
Balance at January 1, 2025
Exchange differences on foreign operations
Balance at March 31, 2025
Balance at January 1, 2024
Exchange differences on foreign operations
Balance at March 31, 2024
2023
Amount
per share
Total
amount
1.2
217,768
Exchange differences on
translation of foreign financial
statements
$ (119,135)
8,433
$
(110,702)
$ (152,298)
24,511
$
(127,787)
  • (ii) OCI accumulated in reserves, net of tax

(Continued)

25

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Earings per share

Basic earings per share
Net profit attributable to
ordinary shareholders of the Company
Weighted-average number of ordinary shares
Diluted earings per share
Net profit attributable to
ordinary shaleholders of the Company
Weighted-average number of ordinary shares
Effect of employee share bonus
Weighted average number of ordinary shares (diluted)
For the three months ended
March 31
For the three months ended
March 31
2024
243,325
181,473
1.34
243,325
181,473
1,008
182,481
1.33

(u) Revenue from contracts with customers

(i) Details of revenue

(ii) For the three months ended
March 31
2025
2024
Primary geographical markets
America
$ 897,636
2,021,424
Europe
80,292
113,847
Asia
36,565
51,690
$
1,014,493
2,186,961
Major products
Woodworking tools
$ 157,713
153,963
Fitness equipment
780,325
1,861,331
Other
76,455
171,667
$
1,014,493
2,186,961
Contract balances
March 31,
2025
December 31,
2024
March 31,
2024
Contract liabilities
$
75,925
49,673
347,608
March 31,
2025
For the three months ended
March 31
For the three months ended
March 31
2024
2,021,424
113,847
51,690
2,186,961
153,963
1,861,331
171,667
2,186,961
March 31,
2024
347,608

For details on trade receivables and allowance for impairment, please refer to note 6(b).

(Continued)

26

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amount of revenue recognized for the three months and nine months ended March 31, 2025 and 2024, that were included in the contract liability balance at the beginning of the period were $1,695 thousand and $6,574 thousand, respectively.

(v) Remunerations to employees and directors

According to the Articles of Association, once the Company has annual profit, it should at least appropriate 5% of the profit to its employees and 5% or less to its directors as remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The pervading target given via cash or shares includes those dependent employees of the Company’s subsidiaries under certain requirements.

For the three months ended March 31, 2025 and 2024 the Company estimated its employee remuneration amounting to $1,707 thousand and $26,798 thousand, and directors' remuneration amounting to $205 thousand and $4,020 thousand.The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees and directors of each period, multiplied by the percentage of remuneration of employees. If there are any subsequent adjustments to the actual remuneration amounts , the adjustments will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.

For the years ended December 31, 2024 and 2023, the remunerations to employees amounted to $45,297 thousand and $36,189 and the remunerations to directors amounted all to $6,400, respectively. There were no differences between the estimated amounts and the actual remuneration paid, and the information is available on the Market Observation Post System website.

(w) Non-operating income and expenses

(i) Interest income

The details of interest income were as follows:

Interest incomebank deposits For the three months ended
March 31
For the three months ended
March 31
2024
13,984

(ii) Other income

The details of other income were as follows:

Rent income
Other
For the three months ended
March 31
For the three months ended
March 31
2024
1,397
9,353
10,750

(Continued)

27

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other income and losses

The details of other income and losses were as follows:

Net foreign exchange gains
Net losses on disposal of property, plant and equipment
Other
Net other income and losses
  • (iv) Finance expenses
Finance expenses
For the three months ended
March 31
2025 2024
Interest expenses $ (4,826) (6,594)

(x) Financial Instruments

  • (i) Credit risk

Except for the contention mentioned below, there was no significant change in the fair value of the Group’ s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For related information, please refer to note 6(x) of the consolidated financial statements for the year ended December 31, 2024.

1) Concentration of credit risk

As of March 31, 2025, December 31, 2024 and March 31, 2024, the Group reviewed the concentrations of credit risk arising from major customer at percentages below 46%, 37% and 60%, respectively, of the total trade receivables. The other top three clients contributed no more than 36%, 44% and 23%, respectively, of the total receivables.

2) Receivables

For credit risk exposure of notes and accounts receivable, please refer to note 6(b). Other financial assets at amortized cost inlcudes other receivables. For the details and loss allowance, please refer to note 6(c).

(Continued)

28

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

March 31, 2025
Non-derivative financial liabilities
Secured bank loans
Unsecured loans
Leased liabilities (current and non-current)
Payables
December 31, 2024
Non-derivative financial liabilities
Secured bank loans
Unsecured loans
Lease liabilities
(current and non-current)
Payables
March 31, 2024
Non-derivative financial liabilities
Secured bank loans
Unsecured loans
Lease liabilities (current and non-current)
Payables
Carrying
amount
$ 309,017
458,333
26,839
1,797,515
$
2,591,704
$ 386,930
470,833
28,988
1,700,419
$
2,587,170
$ 595,521
664,333
27,654
2,878,694
$
4,166,202
Contractual
cash flows
374,159
400,870
23,915
1,797,515
2,596,459
466,432
401,748
29,799
1,700,419
2,598,398
712,122
554,843
28,508
2,878,694
4,174,167
1-12
months
306,631
400,870
7,732
1,797,515
2,512,748
377,718
401,748
8,377
1,700,419
2,488,262
619,996
529,586
7,149
2,878,694
4,035,425
1-2 years
50,740
-
6,748
-
57,488
63,473
-
7,249
-
70,722
83,779
25,257
5,325
-
114,361
2-5 years
16,788
-
9,435
-
26,223
25,241
-
10,498
-
35,739
8,347
-
10,154
-
18,501
more than
5 years
-
-
-
-
-
-
-
3,675
-
3,675
-
-
5,880
-
5,880

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

1) Exposure to foreign currency risk

The Group’ s significant exposure to foreign currency risk of financial assets and liabilities were as follows:

Financial Assets
Monetary items
USD
EUR
JPY
GBP
Financial Liabilities
Monetary items
USD
EUR
March 31, 2025
Foreign
Currency
Exchange
Rates
NTD
$ 77,285
33.21
2,566,635
24
35.97
863
16,275
0.2227
3,624
5
43.05
215
8,747
33.21
290,488
234
35.97
8,417
March 31, 2025
Foreign
Currency
Exchange
Rates
NTD
$ 77,285
33.21
2,566,635
24
35.97
863
16,275
0.2227
3,624
5
43.05
215
8,747
33.21
290,488
234
35.97
8,417
December 31, 2024
Foreign
Currency
Exchange
Rates
NTD
79,260
32.79
2,598,936
24
34.14
819
10,752
0.2099
2,257
5
41.19
206
2,988
32.79
97,981
227
34.14
7,750
March 31, 2024 March 31, 2024
Foreign
Currency
$ 77,285
24
16,275
5
8,747
234
Exchange
Rates
33.21
35.97
0.2227
43.05
33.21
35.97
Foreign
Currency
72,558
28
214,809
5
3,578
232
Exchange
Rates
NTD
32.00
2,321,856
34.46
965
0.21
45,432
40.39
202
32.00
114,496
34.46
7,995


(Continued)

29

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts and other receivables, borrowings, and accounts and other payables that are denominated in foreign currency. A strengthening (weakening) of 1% of the TWD against the USD, EUR, JPY, and GBP as of March 31, 2025 and 2024 would have increased (decreased) the net profit after tax by $18,179 thousand and $17,968 thousand, respectively. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for perior year.

Since the Group has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For the three months ended March 31, 2025 and 2024, the foreign exchange gain (loss) (including realized and unrealized portions) amounted to $19,307 thousand and $99,884 thousand, respectively.

(iv) Interest rate analysis

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date.

Regarding liabilities with variable interest rates, the analysis is based on the assumption that the amount of liabilities at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate which increases or decreases by 1% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.

If the interest rate had increased or decreased by 1%, with all other variable factors remaining constant, the Group’ s net income would have increasd/decreased by $6,139 thousand and $10,079 thousand for the three months ended March 31, 2025 and 2024, respectively. This is mainly due to the Group’s borrowings in variable rates.

  • (v) Fair value of financial instruments

  • 1) Categories and fair value of financial instruments

The fair value of financial assets at fair value through profit or loss and financial assets measured at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

(Continued)

30

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying
amount
Financial assets at fair value through
profit or loss
Mandatorily measured at fair value
through profit or loss
$ 96
Financial assets measured at amortized
cost
Cash and cash equivalents
2,151,938
Notes receivable, trade receivable, and
other receivable (including related
parties)
659,462
Guarantee deposits paid
1,698
$
2,813,194
Financial liabilities at amortized cost
Short-term borrowings
$ 538,795
Notes payable, accounts payable, and
other payable (including related parties)
1,616,042
Dividends payable
181,473
Long-term borrowings, current portion
161,888
Loan-term borrowings
66,667
Leases liabilities
26,839
$
2,591,704
Carrying
amount
Financial assets at fair value through
profit or loss
Mandatorily measured at fair value
through profit or loss
$ 96
Financial assets measured at amortized
cost
Cash and cash equivalents
2,372,119
Notes receivable, trade receivable, and
other receivable (including related
parties)
670,030
Guarantee deposits paid
1,698
$
3,043,943
Financial liabilities at amortized cost
Short-term borrowings
$ 536,845
Notes payable, accounts payable, and
other payable (including related
parties)
1,700,419
Long-term borrowings, current portion
233,418
Loan-term borrowings
87,500
Leases liabilities
28,988
$
2,587,170
March 31, 2025 March 31, 2025 March 31, 2025
Fair Value
Level 1
Level 2
Level 3
-
-
96
-
-
-
-
-
-
-
-
-
-
-
96
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2024
Fair Value
Total
96
-
-
-
96
-
-
-
-
-
-
-
Level 1
-
-
-
-
-
-
-
-
-
-
-
Fair Value
Level 2
-
-
-
-
-
-
-
-
-
-
-
Level 3
96
-
-
-
96
-
-
-
-
-
-
Total
96
-
-
-
96
-
-
-
-
-
-

(Continued)

31

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value through
profit or loss
Mandatorily measured at fair value
through profit or loss
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes receivable, trade receivable, and
other receivable (including related
parties)
Guarantee deposits paid
Financial liabilities at amortized cost
Short-term borrowings
Notes payable, accounts payable, and
other payable(including related
parties)
Dividends payable
Long-term borrowings, current portion
Loan-term borrowings
Lease liabilities
March 31, 2024 March 31, 2024 March 31, 2024
Carrying
amount
$ 96
3,666,800
873,754
2,680
$
4,543,330
$ 663,143
2,660,926
217,768
479,954
116,757
27,654
$
4,166,202
Level 1
-
-
-
-
-
-
-
-
-
-
-
-
Fair Value
Level 2
-
-
-
-
-
-
-
-
-
-
-
-
Level 3
96
-
-
-
96
-
-
-
-
-
-
-
Total
96
-
-
-
96
-
-
-
-
-
-
-
  • 2) Valuation techniques for financial instruments not measured at fair value

The Group’ s valuation techniques and assumption used for financial instruments not measured at fair value are as follows:

For financial liabilities measured at amortized cost, if there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques for financial instruments measured at fair value

The fair value of financial instruments is quoted prices if quoted prices are from an active market. Published prices from the main exchange and central government bonds regarded as usually-traded securities are both basis of fair values of listed equity instruments and debt instruments with quoted prices from an active market.

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

  • 4) Transfer between Level 1 and Level 2

There were no transfers one level to another in 2025 and 2024.

(Continued)

32

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement.

The Group’s financial instruments that use Level 3 inputs to measure fair value include “financial assets measured at fair value through profit or loss – equity investments”.

Most of the Group’s fair values are Level 3 “only with single significant unobservable inputs” , and only equity instruments without active market have plural significant unobservable inputs. Since significant unobservable inputs of equity instruments without an active market are independent, they are not correlated.

(y) Financial risk management

There were no significant changes in the Group' s financial risk management and policies as those disclosed in Note 6(y) of the consolidated financial statements for the year ended December 31, 2024.

(z) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2024. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2024. Please refer to note 6 (z) to the consolidated financial statements for the year ended December 31, 2024 for further details.

(aa) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities, which did not affect the current cash flow in the three months ended March 31, 2025 and 2024, were as follows:

(i) For acquisition of right-of-use assets through lease, please refer to note 6(g).

Reconciliation of liabilities arising from financing activities were as follows:

Long-term borrowings
(including due within 1 year)
Short-term borrowings
Lease liabilities
Total liabilities from financing
January 1,
2025
$ 320,918
536,845
28,988
$
886,751
Cash flows
(93,338)
-
(2,149)
(95,487)
Non-cash changes
Acquistion
Foreign
exchange
movement
-
975
-
1,950
-
-
-
2,925
March 31,
2025
228,555
538,795
26,839
794,189

(Continued)

33

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-cash changes
Foreign
January 1, exchange March 31,
2023 Cash flows Acquistion movement 2024
Long-term borrowings
(including due within 1 year) $ 712,180 (120,127) - 4,658 596,711
Short-term borrowings 560,703 100,000 - 2,440 663,143
Lease liabilities 26,186 (2,049) 3,517 - 27,654
Total liabilities from financing $ 1,299,069 (22,176) 3,517 7,098 1,287,508

(7) Related-party transactions

(a) Names and relationship with the Group

The followings is the entities that have had transactions with the Group during the periods covered in the consolidated financial statements.

in the consolidated financial statements.
Name of related party Relationship with the Group
Fine Clear Co., Ltd An associate
  • (b) Significant transactions with related parties

  • (i) Sales of goods to related parties

The amounts of significant sales by the Group to related parties were as follows:

AssociatesFine Clear Co., Ltd For the three months ended
March 31
For the three months ended
March 31
2024
14,132

The price changed to related party is incomparable to normal price because there were no similar items sold to both related and non-related parties. The credit term was 150 days , while the credit term for routine sales transactions was ranged from 30 days to 120 days . Amounts receivable from related parties were uncollateralized, and no expected credit loss were required after the assessment by the management.

(ii) Receivables from related parties

March 31, March 31, December March 31,
Account Related-party type 2025 31, 2024 2024
Notes receivable AssociatesFine Clear Co., Ltd$ 16,626 9,966 21,631
Accounts receivable AssociatesFine Clear Co., Ltd$ 1,243 5,239 3
(iii) Payables to related parties
March 31, December 31, March 31,
Account Related-party type 2025 2024 2024
Notes payable AssociatesFine Clear Co., Ltd$ 205 170 630
Other payables AssociatesFine Clear Co., Ltd$ 293 24 91
(Continued)

34

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefits
Share-based payments
For the three months ended
March 31
For the three months ended
March 31
2024
6,341
278
-
-
-
6,619

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged assets
Land
Buildings
Object
March 31,
2025
Guarantee for bank loans
$ 308,676
Guarantee for bank loans
896,238
$
1,204,914
December 31,
2024
296,916
905,842
1,202,758
March 31,
2024
296,916
967,428
1,264,344

(9) Significant commitments and contingencies:

(i) The Group's unrecognized contractual commitments were as follows:

March 31,
2025
Acquisition of property, plant and equipment
$
443,594
December 31,
2024
35,618
March 31,
2024
16,697

(ii) The Group received civil complaint of trade price and notice trial which Yi-Zong Hardware Co., Ltd. claim that the Group should pay $37,084 thousands and $900 thousands for purchase. The complaint is on trial in Taiwan Taichung District Court and High Court, therefore, the Group does not expect material impact in the Group's operation and business.

(10) Losses due to major disasters:None

(11) Subsequent events:None

(Continued)

35

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(12) Other:

  • (a) A summary of employee benefits, depreciation, and amortization by function, is as follows:
For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 For the three months ended March 31 For the three months ended March 31
By function
By item
2025 2024
Operating
Cost
Operating
expenses
Total Operating
Cost
Operating
expenses
Total
Employee benefits
Salary 72,683 67,193 139,876 104,466 77,392 181,858
Labor and health insurance 8,243 7,113 15,356 11,444 5,471 16,915
Pension 3,194 3,595 6,789 5,598 2,423 8,021
Others 1,603 1,001 2,604 2,403 773 3,176
Depreciation 51,265 20,264 71,529 72,278 10,808 83,086
Amortization 1,409 3,298 4,707 1,107 3,760 4,867

(b) Seasonlity of operation

The Group's operations were not affected by seasonality or cyclicanty factor.

(Continued)

36

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2025:

(i) Lending other parties:None

  • (ii) Guarantees and endorsements for other parties:

(Amounts in Thousands of New Taiwan Dollars)

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount during
the period
Property
pledged for
guarantees and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements
to net worth of
the latest
financial
statements
Maximum
amount for
guarantees and
end orsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0 REXON
INDUSTRIAL
CORP., LTD
Tongxiang
Rexon
2 1,513,659 0
-
- - - %
-
1,513,659 Y N Y

Note1 The total amount and the limited amount of the guarantee provided by the company to any individual subsidiary shall not exceed forty percent (40%) of the Company’s net worth.

Note2 No.0 represents the parent company.

Note3 The relationship between guarantee provider and guarantee party were as follows :

  • 1) Companies which were in business relationship.

  • 2) Subsidiaries which the company directly or indirectly held more than fifty percent (50%).

  • 3) Companies with substantial control.

  • (iii) Securities held as of March 31, 2025 (excluding investment in subsidiaries, associates and joint ventures):

(Amounts in Thousands of New Taiwan Dollars)

Name of holder Category and
name of security
Relationship
with company
Account title Ending balance Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
REXON INDUSTRIAL CORP., LTD Stock-Hwa Chung Venture Capital Corp - Financial assets at fair value
though profit or loss-current
10 96 - 96
  • (iv) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(Amounts in Thousands of New Taiwan Dollars)

Name of company Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms
different from others
Transactions with terms
different from others
Notes/Accounts receivable (payable) Notes/Accounts receivable (payable) Note
Purchase/Sale Amount Percentage of total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
REXON INDUSTRIAL
CORP., LTD.
Tongxiang
Rexon
The subsidiary Purchase 121,394 16
%
90~150Days (Note1) (Note2) (195,598) 24
%

Note1 The price charged to related party is incomparable to normal price because there were no similar iterms purchased from both related and non-related parties.

  • Note2 The payment term for the related party is 90-150 days. Apart from according to the established payment policy, the related working capital, industry characteristics, and industrial prosperity are also considered.

(Continued)

37

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(Amounts in Thousands of New Taiwan Dollars)

Name of
company
Name of
Counter-party
Name of
relationship
Ending
balance
Turnover
rate
Overdue Overdue Amounts received in
subsequent period
Allowance
for bad debts
Amount Action taken
Tongxiang Rexon REXON INDUSTRIAL
CORP., LTD.
Parent company Account receivable
195,598
2.08 % - - The recovery amount as of
May 7, 2025 : 34,095
-

(vi) Business relationships and significant intercompany transactions:

(Amounts in Thousands of New Taiwan Dollars)

(Amounts in Thousands of New Taiwan Dollars) (Amounts in Thousands of New Taiwan Dollars) (Amounts in Thousands of New Taiwan Dollars) (Amounts in Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
(Note2)
Intercompany transactions
Account name Amount Tradingterms Percentage of the consolidated net
revenue or total assets
0 REXON INDUSTRIAL
CORP., LTD.
Tongxiang Rexon 1 Purchases 121,394 The prices were agreed upon by the two
parties to the transaction.
11.97 %
0 REXON INDUSTRIAL
CORP., LTD.
Tongxiang Rexon 1 Account payable 195,598 The payment terms were agreed upon by
the two parties to the transaction.
2.69 %
0 REXON INDUSTRIAL
CORP., LTD.
Rexon Technology 1 Purchases 13,194 The prices were agreed upon by the two
parties to the transaction.
1.30 %
0 REXON INDUSTRIAL
CORP., LTD.
Rexon Technology 1 Account payable 13,079 The payment terms were agreed upon by
the two parties to the transaction.
0.18 %
0 REXON INDUSTRIAL
CORP., LTD.
P.T.S. 1 Service fee 9,872 The prices were agreed upon by the two
parties to the transaction.
0.97 %
0 REXON INDUSTRIAL
CORP., LTD.
P.T.S. 1 Other payable 132,179 The payment terms were agreed upon by
the two parties to the transaction.
1.82 %

Note1 Representations of No. were as follows:

  • 1) No.0 represents the parent company.

  • 2) Subsidiaries were numbered in sequence from No.1.

Note2 Type of intra-group transactions were as follows:

  • 1) represents the transactions form parent company to subsidiary.

  • 2) represents the transactions from subsidiary to parent company.

  • 3) represents the transactions between subsidiaries.

(b) Information on investees (excluding information on investees in Mainland China):

The following is the information on investees for the three months ended March 31, 2025 (excluding information on investees in Mainland China):

(Amounts in Thousands of New Taiwan Dollars)

Name of
investor
Name of
investee
Location Main
businesses and
products
Original investment amount Original investment amount Balance as of March 31, 2025 Balance as of March 31, 2025 Balance as of March 31, 2025 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31, 2025 December 31,
2024
Shares
(thousands)
Percentage
of
ownership
Carrying value
REXON
INDUSTRIAL
CORP., LTD.
Fine Clear Co.,Ltd R.O.C Buying and
selling
accessories
14,197 14,197 1,600 %
16
16,320 95 15 Investment Using
Equity Method
REXON
INDUSTRIAL
CORP., LTD.
Rexon Technology
Corp., Ltd. (Rexon
Tech)
R.O.C Manufacture and
sale of electric
components
293,741 293,741 7,851 %
82.87
103,515 (4,948) (4,101) Direct subsidiaries of
the Company
REXON
INDUSTRIAL
CORP., LTD.
Power Tool
Specialists Inc.
U.S.A Merchandise
trading
196,465 196,465 0.1 %
96
173,604 (3,427) (3,290) Direct subsidiaries of
the Company
REXON
INDUSTRIAL
CORP., LTD.
Gold Item Group Ltd. British
Virgin
Islands
Investing and
holding
747,858 747,858 US$25,000
(Note 1)
%
100
628,187 (16,513) (16,513) Direct subsidiaries of
the Company
Gold Item Gold Tech Group Ltd. Hong
Kong
Investing and
holding
US$25,000 US$25,000 US$25,000
(Note 1)
%
100
607,512 (16,513) (16,513) Direct subsidiaries of
Gold Item

Note1 Company Limited without issuing Shares. The amount of capital invested is disclosed.

(Continued)

38

REXON INDUSTRIAL CORP., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(Amounts in Thousands of New Taiwan Dollars)

Investee
company
Main
businesses
and
products
Total
amount
ofpaid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2025
Investment flows Investment flows Accumulated
outflow of
investment from
Taiwan as of
March 31, 2025
Net income
(losses)
of the investee
Percentage
of
ownership
Net income
(losses)
recognized
Carrying value
as of
March 31, 2025
Accumulated
remittance of
earnings as of
March 31, 2025
Outflow Inflow
Tongxiang
Rexon
Manufacture of
drills, woodworking
tools and fitness
equipment
CNY154,465
(USD 25,000)
(Note 1) USD
25,000
(NTD 745,565)
- - USD
25,000
(NTD 745,565)
(16,513) 100 % (16,513) 607,512 -

Note 1 The Group invested companies in Mainland China through investees in Third Region, and investees in Third Region invested companies in Mainland China through their investees in Hong Kong.

(ii) Limitation on investment in Mainland China:

Accumulated Investment in Mainland
China as of March 31, 2025
Investment Amounts Authorized by Investment
Commission, MOEA
Upper Limit on Investment
US$ 25,000
(NT$745,565)
US$ 25,000
(NT$745,565)
2,270,488
  • (iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

(14) Segment information

The reportable information of segment's profit and assets is in accordance with the consolidated financial statements. Please refer to Consolidted Statements of Financial Position and Consolidated Statements of Comprehensive Income .

(Continued)