REXON - Audit Report / Information 2022

Stock Code:1515

REXON INDUSTRIAL CORP., LTD.

Parent Company Only Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2022 and 2021

Address: No.261, Jen Hwa RD, Tali, Taichung City 412,Taiwan (R.O.C.) Telephone: (04)2491-4141

The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.

Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Parent Company Only Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Significant commitments and contingencies (10) Losses due to major disasters (11) Subsequent events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information 9. Statement of Significant accounts	Page
	1 2 3 4 5 6 7 8 8 8～10 10～24 24～25 25～52 52～55 55 55 55 55～56 56 57～58 58 58 59 59 60～72

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Report
4. Balance Sheets
5. Statements of Comprehensive Income
6. Statements of Changes in Equity
7. Statements of Cash Flows
8. Notes to the Parent Company Only Financial Statements
(1)
Company history
(2)
Approval date and procedures of the financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Significant commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
9. Statement of Significant accounts

Page

1
2
3
4
5
6
7
8
8
8～10
10～24
24～25
25～52
52～55
55
55
55
55～56
56
57～58
58
58
59
59
60～72

==> picture [76 x 31] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG 台中市407059西屯區文心路二段201號7樓電話 Tel +886 4 2415 9168 7F, No.201, Sec.2, Wenxin Road, 傳真 Fax +886 4 2259 0196 Taichung City 407059, Taiwan (R.O.C.) 網址 Web kpmg.com/tw

INDEPENDENT AUDITORS’ REPORT

To the Board of Directors of Rexon Industrial Corp., Ltd.:

Opinion

We have audited the financial statements of Rexon Industrial Corp., Ltd.(“the Company”), which comprise the balance sheets of December 31, 2022 and 2021, the statement of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the parent company only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in our report.

Revenue recognition

Please refer to Note 4(o) and Note 6(t) of the parent company only financial statements for accounting policies on revenue recognition and revenue recognition, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Description of key audit matter:

Revenue is recognized when the control over a product has been transferred to the customer as specified in each individual contract with customers. Revenue is recognized in each individual contract with customers. The improper timing in recognition of revenue before and after the financial reporting date may materially impact financial statements. Therefore, revenue recognition is one of the key areas our audit focused on.

How the matter was addressed in our audit:

In relation to the key audit matter above, our principal audit procedures include testing the effectiveness of internal control on recognition of revenue; ensuring the transaction conditions and revenue of the sale contracts have been properly recorded; random sampling of sales transactions within a certain period before and after the financial reporting date; analyzing the client contract of the sample; and evaluating the transaction conditions contained in the sales contract to confirm that revenue recognition has been recorded in an appropriate period.

2. Valuation of Inventories

The accounting principle of inventory, refer to parent company only financial statements Note 4 (g), the assessment of accounting estimate and assumption uncertainty, refer to parent company only financial statements Note 5 (a); the explanation of inventory assessment refers to parent company only financial statements Note 6 (e).

Description of key audit matter:

Due to the introduction of new products such as machine tools or fitness machines may cause significant changes in consumer demand, the original product outdated may no longer meet the market demand, or by the electric tool market recession and competitors’ low-cost strategy and other factors so that the sale of related products may be volatile, it easily leads to the cost of inventory may exceed its net realizable value of the risk; therefore, inventory valuation is considered as one of a key audit matter.

How the matter was addressed in our audit:

In relation to the key audit matter above, includes the allowance for uncollectible inventory valuation losses of the Company and the rationale of calculation method, implementation of the sampling procedures to check the inventory and the net realized value to compare with the past period situation and analyze whether the loss of the value of the deposit in the current period is disclosure appropriately.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

3-2

Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

3-3

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Shyh-Huar, Kuo and Chun-Yuan, Wu.

KPMG

Taipei, Taiwan (Republic of China) Febuary 23, 2023

Notes to Readers

The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Balance Sheets

December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar)

Assets Current assets: 1100 Cash and cash equivalents (note 6 (a)) 1110 Current financial assets at fair value through profit or loss 1150 Notes receivable, net (note 6 (c)) 1160 Notes receivable due from related parties, net (note 6 (c) and 7) 1170 Accounts receivable, net (note 6 (c)) 1180 Accounts receivable due from related parties, net (note 6 (c) and 7) 1200 Other receivables, net (note 6 (d)) 1210 Other receivables due from related parties, net (note 6 (d) and 7) 1220 Current tax assets 130X Inventories (note 6 (e) ) 1479 Other current assets (note 6 (j)) Non-current assets: 1550 Investments accounted for using equity method, net (note6(f)) 1600 Property, plant and equipment (note6(g)and 8) 1755 Right-of-use assets (note 6 (h)) 1780 Intangible assets (note 6 (i)) 1840 Deferred tax assets (note 6 (q)) 1920 Guarantee deposits paid 1975 Net defined benefit asset, non-current (note 6 (p)) 1990 Other non-current assets(note 6 (j)) Total assets	December 31, 2022 Amount % $ 1,892,911 25 96 - 51 - 31,722 - 720,949 10 8,794 - 168 - 8,784 - 16,441 - 458,313 6 64,971 1 3,203,200 42 971,705 13 2,443,817 32 34,921 - 19,426 - 167,880 2 1,926 - 206,005 3 645,669 8 4,491,349 58 $ 7,694,549 100	December 31, 2021 Amount % 4,492,307 36 96 - 40 - 27,543 - 1,705,296 14 13,821 - 114 - 7,941 - - - 1,732,899 14 189,280 2 8,169,337 66 957,632 8 2,546,689 21 68,280 - 14,057 - 84,127 1 7,812 - 90,665 1 349,388 3 4,118,650 34 12,287,987 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (note 6 (k) and 8) 2130 Current contract liabilities (note 6 (t)) 2150 Notes payable 2160 Notes payable to related parties(note 7) 2170 Accounts payable 2180 Accounts payable to related parties (note 7) 2200 Other payables(note 6 (p)) 2220 Other payables to related parties (note 7) 2230 Current tax liabilities 2250 Current provisions (note 6 (o)) 2280 Current lease liabilities (note 6 (n)) 2320 Long-term borrowing, current portion (note 6 (m) and 8) 2399 Other current liabilities, others (note 6 (l) and (t)) Non-Current liabilities: 2540 Long-term borrowings (note 6 (m) and 8) 2570 Deferred tax liabilities (note 6 (q)) 2580 Non-current lease liabilities (note 6 (n)) Total liabilities Equity:(note 6 (b) and(r)) 3100 Share capital 3200 Capital surplus 3300 Retained earnings 3400 Other equity Total equity Total liabilities and equity	December 31, 2022		December 31, 2021 Amount % 700,000 6 530,224 4 1,301,396 11 3,799 - 3,297,489 27 167,724 1 733,470 6 94,668 1 183,199 2 162,599 1 34,261 - 66,667 1 153,286 1 7,428,782 61 593,333 5 6,491 - 34,292 - 634,116 5 8,062,898 66 1,814,735 15 586 - 2,572,950 21 (163,182) (2) 4,225,089 34 12,287,987 100
			Amount %
			$ 700,000 9 27,552 - 414,270 5 29,759 - 444,659 6 217,963 3 582,522 8 101,161 1 - - 201,389 3 10,501 - 390,000 5 467,258 6 3,587,034 46 599,167 8 - - 24,691 - 623,858 8 4,210,892 54 1,814,735 24 586 - 1,812,259 24 (143,923) (2) 3,483,657 46 $ 7,694,549 100

See accompanying notes to parent company only financial statements.

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Comprehensive Income

For the years ended December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar , except earnings per share)

4100 Operating revenue (note 6 (t) and 7) 5000 Operating costs (note 6 (e)、(i)、(p) and (7)) Gross profit from operations 6000 Operating expenses(note 6 (i)、(p)、(u) and 7): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses Net operating (loss) income 7000 Non-operating income and expenses: 7100 Interest income (note 6 (v)) 7010 Other income (note 6 (v)) 7020 Other gains and losses, net (note 6 (g) and (v)) 7050 Finance costs (note 6 (n) and (v)) 7070 Share of loss of subsidiaries and associates for using equity method, net (note 6 (f)) 7900 Profit (loss) before income tax 7950 Income tax (benefit) expense (note 6 (q)) 8200 (Loss) profit 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss: 8311 Gains on remeasurements of defined benefit obligation (note 6 (p)) 8316 Unrealized gains from investments in equity instruments measured at fair value through other comprehensive income (note 6 (r)) 8360 Items that may be reclassified subsequently to profit or loss: 8361 Exchange differences on translation (note 6 (r)) 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss (note 6 (q)) 8300 Other comprehensive income (after tax) 8500 Comprehensive income Earnings (loss) per share(NT dollars)(note 6 (s)) 9750 Basic earnings (loss) per share 9850 Diluted earnings (loss) per share	2022 Amount % $ 4,439,027 100 4,351,617 98 87,410 2 225,482 5 130,316 3 131,193 3 486,991 11 (399,581) (9) 5,336 - 15,888 - 2,698 - (15,963) - (9,521) - (1,562) - (401,143) (9) (102,222) (2) (298,921) (7) 82,650 2 - - 82,650 2 24,074 - (4,815) - 19,259 - 101,909 2 $ (197,012) (5) $ (1.65) $ (1.65)	2021 Amount % 18,311,982 100 15,833,894 87 2,478,088 13 518,063 3 260,840 1 201,551 1 980,454 5 1,497,634 8 984 - 37,314 - (131,024) (1) (4,723) - (89,978) - (187,427) (1) 1,310,207 7 257,315 1 1,052,892 6 61,559 - 17,184 - 78,743 - (7,947) - 1,588 - (6,359) - 72,384 - 1,125,276 6 5.80 5.76

See accompanying notes to parent company only financial statements.

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Changes in Equity

For the years ended December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar)

Share capital	Capital surplus		Retaine	earnings			Total other equity	Total other equity interest	Total equity
						Exchange differences on translation of foreign financial statements	Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income
Qrdinary share		Legal reserve	Special reserve	Unappropriated retained earnings	Total
$ 1,814,735 - - - - - - - - - - $ 1,814,735 $ 1,814,735 - - - - - - - $ 1,814,735	433	265,379	49,668	1,783,010	2,098,057	(156,823) - - - - - (6,359) (6,359) - - - (163,182) (163,182) - - - - - 19,259 19,259 (143,923)	(20,402) - - - - - 17,184 17,184 - 3,218 - - - - - - - - - - -	(177,225) - - - - - 10,825 10,825 - 3,218 - (163,182) (163,182) - - - - - 19,259 19,259 (143,923)	3,736,000 - - (653,305) (653,305) 1,052,892 72,384 1,125,276 153 - 16,965 4,225,089 4,225,089 . - - (544,420) (544,420) (298,921) 101,909 (197,012) 3,483,657
	- - -	97,724 - -	- 127,558 -
	-	97,724	127,558
	- -	- -	- -
	-	-	-
	153 - -	- - -	- - -
	586	363,103	177,226
	586	363,103	177,226
	- - -	112,820 - -
	-	112,820
	- -	- -
	-	-
	586	475,923

See accompanying notes to parent company only financial statements.

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Cash Flows

For the years ended December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar)

Cash flows from operating activities: (Loss) profit before tax Adjustments: Adjustments to reconcile profit: Depreciation expense Amortization expense Interest expense Interest income Dividend income Share of loss of subsidiaries and associates for using equity method Loss on disposal of property, plant and equipment Impairment loss of property, plant and equipment Gain on lease modification Total adjustments to reconcile profit Changes in operating assets and liabilities: Changes in operating assets: Decrease in financial assets at fair value through profit or loss Increase in notes receivable Increase in notes receivable due from related parties Decrease in accounts receivable Decrease (Increase) in accounts receivable due from related parties (Increase) Decrease in other receivable Increase in other receivable due from related parties Decrease (Increase) in inventories Decrease (Increase) in other current assets Decrease (Increase) in other operating assets Total changes in operating assets Changes in operating liabilities: (Decrease) increase in contract liabilities (Decrease) increase in notes payable Increase in notes payable to related parties (Decrease) increase in accounts payable Increase (decrease) in accounts payable to related parties (Decrease) increase in other payable Increase in other payable to related parties (Decrease) increase in other current liabilities Decrease in net defined benefit assets Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash (outflow) inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows (uesd in) from operating activities Cash flows used in investing activities: Proceeds from disposal of financial assets at fair value through other comprehensive income Changes in ownership of Subsidiaries Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in restricted assets Decrease (increase) in refundable deposits Acquisition of intangible assets Increase in prepayments for business facilities Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase in short-term borrowings Decrease in short-term borrowings Increase from long-term borrowings Repayments of long-term borrowings Cash dividends paid Payment of lease liabilities Net cash flows from (used in) financing activities Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period	2022 $ (401,143) 279,041 15,101 15,963 (5,336) - 9,521 3,538 15,971 (39) 333,760 - (11) (4,179) 984,347 5,027 (54) (843) 1,274,586 124,309 1,978 2,385,160 (10,841) (887,126) 25,960 (2,852,830) 50,239 (111,715) 6,493 (139,069) (32,690) (3,951,579) (1,566,419) (1,232,659) (1,633,802) 5,336 480 (15,208) (192,477) (1,835,671) - - (83,949) 2,573 - 5,886 (20,470) (422,255) (518,215) 2,900,000 (2,900,000) 500,000 (170,833) (544,420) (30,257) (245,510) (2,599,396) 4,492,307 1,892,911	2021 1,310,207 196,996 11,928 4,723 (984) (13) 89,978 4,526 52,723 - 359,877 18,374 (40) (21,209) 658,698 (4,080) 39 (3,562) (890,995) (27,400) (3,319)
		(273,494)
		509,242 569,551 2,956 549,114 (283,554) 234,216 16,001 18,986 (12,061)
		1,604,451
		1,330,957
		1,690,834
		3,001,041 984 813 (5,265) (194,571)
		2,803,002
		53,360 (2,635) (443,216) 1,632 8,000 (3,725) (12,481) (498,171)
		(897,236)
		1,900,000 (1,480,000) 851,600 (500,000) (653,305) (29,043)
		89,252
		1,995,018 2,497,289 4,492,307

See accompanying notes to parent company only financial statements.

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Notes to the Parent Company Only Financial Statements

For the years ended December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar unless otherwise specified)

(1) Company history

Rexon Industrial Corp., Ltd. (the “Company”) was incorporated on April 30, 1973 and registered under the Ministry of Economic Affairs, R.O.C. The address of the company’ s registered office is No.261, Renhua Rd., Dali Dist., Taichung City 412, and Taiwan (R.O.C.). The Company’s common shares were listed on the Taiwan Stock Exchange (TWSE) on February 4, 1995. The company is in the business of manufacturing and selling drills, woodworking tools and fitness equipment.

(2) Approval date and procedures of the financial statements

The parent company only financial statements were authorized for issue by the Board of Directors on Febuary 23, 2023.

(3) New standards, amendments and interpretations adopted

(a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2022:

●Amendments to IAS 16 “Property, Plant and Equipment—Proceeds before Intended Use”
●Amendments to IAS 37 “Onerous Contracts—Cost of Fulfilling a Contract”
●Annual Improvements to IFRS Standards 2018–2020
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
(b) The impact of IFRSs issued by the FSC but not yet effective

The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2023, would not have a significant impact on its financial statements:

●Amendments to IAS 1 “Disclosure of Accounting Policies”
●Amendments to IAS 8 “Definition of Accounting Estimates”
●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 1 “Non-
current Liabilities with
Covenants”

Content of amendment
Effective date per
IASB
Under
existing
IAS
1
requirements,
companies classify a liability as current
when they do not have an unconditional
right to defer settlement for at least 12
months after the reporting date. The
amendments has removed the requirement
for a right to be unconditional and instead
now requires that a right to defer settlement
must exist at the reporting date and have
substance.
The amendments clarify how a company
classifies a liability that can be settled in its
own shares – e.g. convertible debt.
January 1, 2024
After reconsidering certain aspects of the
2020
amendments1,
new
IAS
1
amendments clarify that only covenants
with which a company must comply on or
before the reporting date affect the
classification of a liability as current or
non-current.
Covenants with which the company must
comply after the reporting date (i.e. future
covenants) do not affect a liability’ s
classification at that date. However, when
non-current liabilities are subject to future
covenants, companies will now need to
disclose
information
to
help
users
understand the risk that those liabilities
could become repayable within 12 months
after the reporting date.
January 1, 2024

The Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:

●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
Amendments to IFRS 17 “Initial Application of IFRS 17 and IFRS 9 – Comparative Information “
●IFRS16 “Requirements for Sale and Leaseback Transactions”

(4) Summary of significant accounting policies

The significant accounting policies presented in the parent company only financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the parent company only financial statements.

(a) Statement of compliance

The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

(b) Basis of preparation

(i) Basis of measurement

Except for the following significant accounts, the parent company only financial statements have been prepared on a historical cost basis:

1) Financial instruments at fair value through profit or loss are measured at fair value;
2) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation.
(ii) Functional and presentation currency

The functional currency is determined based on the primary economic environment in which the entity operates. The parent company only financial statements are presented in New Taiwan Dollar(NTD), which is the Company’s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(c) Foreign currencies

(i) Foreign currency transactions

Transactions in foreign currencies are translated into the respective functional currencies of the Company entities at exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date.

Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income :

1) An investment in equity securities designated as at fair value through other comprehensive income;
2) A financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or
3) Qualifying cash flow hedges to the extent the hedges are effective.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at average exchange rate. Exchange differences are recognized in other comprehensive income.

When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to noncontrolling interest. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(d) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
(ii) It is held primarily for the purpose of trading;
(iii) It is expected to be realized within twelve mouths after the reporting period ; or
(iv) The asset is cash or a cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

An entity shall classify a liability as current when :

(i) It is expected to settled in the normal operating cycle;
(ii) It is held primarily for the purpose of trading;
(iii) It is due to be settled within twelve months after the reporting period; or
(iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.

(e) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(f) Financial instruments

Trade receivables and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through profit or loss (FVTPL). Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

2) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

3) Business model assessment

Financial assets that are held for trading or are managed and whose performance is evaluated on a fair value basis are measured at FVTPL.

4) Impairment of financial assets

The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, amortized costs, notes and trade receivables, other receivables, and guarantee deposit paid) and contract assets.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL：

debt securities that are determined to have low credit risk at the reporting date；and
other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forwardlooking information.

The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.

The Company considers a financial asset to be in default when the financial asset is more than 180 days past due or the debtor is unlikely to pay its credit obligations to the Company in full.

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECL are the portion of ECL that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECL is the maximum contractual period over which the Company is exposed to credit risk.

ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.

At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit-impaired includes the following observable data：

significant financial difficulty of the borrower or issuer；
a breach of contract such as a default or being more than 180 days past due；

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider；
it is probable that the borrower will enter bankruptcy or other financial reorganization；or
the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.

The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.

5) Derecognition of financial assets

The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

(ii) Financial liabilities and equity instrument
1) Classification of debt or equity

Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

2) Equity instrument

An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

3) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

4) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

(g) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted-average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.

(h) Investment in associates

Associates are those entities in which the Company has significant influence, but not control or joint control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less any accumulated impairment losses.

The parent company only financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual significant influence.

Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(i) Investment in subsidiaries

The investees which are controlled by the Company were measured using the equity method in preparing the parent company only financial statements. The profit or loss, other comprehensive income and equity in the parent company only financial statements are equal to those attributable to the shareholders of the parent in the consolidated financial statements.

Changes in the Company’ s ownership interests in subsidiaries that do not result in the Company losing of control over the subsidiary are accounted for as equity transaction.

(j) Property, plant and equipment

(i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only if it is probable that future economic benefits associated with the expenditure will flow to the Company.

(iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives of property, plant and equipment for the current and comparative periods are as follows:

1)	Buildings	2 ~ 60 years
2)	Machinery and equipment	5 ~ 10 years
3)	Mold and tooling equipment	2 ~ 10 years
4)	Office equipment and other facilities	2 ~ 10 years

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

5) The significant portion of building consists of its main building, miscellaneous parts, machinery and equipment, and the estimated useful lives are as following:

Compose item	Useful Lives	Compose item Useful Lives Machinery and equipment: Welding machine and circular saw 10 years Conveyer 10 years Other 5 years
Buildings: Main building Fire engineering Electrical and mechanical in construction Other	41~60 years 43 years 38 years 2 years

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(k) Leases

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

(i) As a leasee

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

fixed payments, including in-substance fixed payments;
variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
amounts expected to be payable under a residual value guarantee; and
payments for purchase or termination options that are reasonably certain to be exercised.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

there is a change in future lease payments arising from the change in an index or rate; or
there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
there is a change of its assessment on whether it will exercise a extension or termination option; or
there is any lease modification.

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of machinery that have a lease term of 12 months or less and leases of low-value assets, including photocopying equipment, dormitory and sporadic leases. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(ii) As a lessor

When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other income’.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(l) Intangible assets

(i) Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.

Expenditure on research activities is recognized in profit or loss as incurred.

Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.

Other intangible assets that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.

(ii) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

(iii) Amortization

Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.

The estimated useful lives for current and comparative periods are as follows:

Computer software cost 1~10years

Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(m) Impairment of non-financial assets

At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories, deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’ s recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

(n) Provisions

A provision is recognized if, as a result of a past event, the Company has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

A provision for warranties is recognized when the underlying products or services are sold, based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

(o) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.

1) Sale of goods

The Company manufactures and sells woodworking tools and fitness equipment to retail stores, fitness club, and fitness equipment specialty chain stores around the world. The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for acceptance have been satisfied.

The Company’s obligation to provide a refund for faulty drilling machine under the standard warranty terms is recognized as a provision for warranty; please refer to note 4(n).

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.

2) Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

(p) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution plans are expensed as the related service is provided.

(ii) Defined benefit plans

The Company’s net obligation in respect of defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

(iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(q) Income taxes

Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations, or those recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:

(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profits (losses) at the time of the transaction;
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(iii) taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date, and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.

Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.

Deferred tax assets and liabilities are offset if the following criteria are met:

(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
1) the same taxable entity; or
2) different taxable entities which intends to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(r) Earnings per share

The Company discloses the Company’s basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted-average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as employee compensation.

(s) Operating segments

The Company has provided the disclosure of the operating segments in its consolidated financial statements. Thus, the disclosure of the segment information in the parent company only financial statements is no longer required.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

In preparing these parent company only financial statements, management has made judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the parent company only financial statements is as follows:

(a) Valuation of inventories

As inventories are stated at the lower of cost or net realizable value, the Company estimates the net realizable value of inventories for obsolescence and unmarketable items at the end of the reporting period and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial transformation, there may be significant changes in the net realizable value of inventories. Refer to note 6(e) for further description of the valuation of inventories.

(b) Recognition and measurement of provisions

Provision for warranty is estimated when product revenue is recognized. The estimate has been made based on the historical defective rate of the products. The Company regularly reviews the basis of the estimate and, if necessary, amends it as appropriate. There could be a significant impact on provision for warranty for any change in the basis of the estimate.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The Company’s accounting policies and disclosures include the use of fair value to measure its financial and non-financial assets and liabilities. The Company has established relevant internal control system for the fair value. This includes establishing an evaluation team responsible for reviewing all significant fair value (including Level 3 fair value) and reporting directly to the financial executive. The evaluation team regularly reviews the significant unobservable input values and adjustments. If the input values used for measuring the fair values of financial and non-financial instruments come from external third party (such as a broker or a pricing service agency), the evaluation team will evaluate the supporting evidence provided by the third party to ensure the evaluation and the level of fair values conform to IFRS requirements.

The Company strives to use market observable inputs when measuring assets and liabilities. Different levels of the fair value hierarchy to be used in determining the fair value of financial instruments are as follows:

a. Level 1: quoted prices (unadjusted) in active markets for identifiable assets or liabilities.
b. Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset orliability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
c. Level 3: inputs for the assets or liability that are not based on observable market data (unobservable parameters).

(6) Explanation of significant accounts:

(a) Cash and cash equivalents

Petty cash and cash on hand Checking and demand deposits Cash and cash equivalents in the statement of cash flows	December 31, 2022 $ 1,024 1,891,887 $ 1,892,911	December 31, 2021
		456 4,491,851
		4,492,307

Please refer to note 6(w) for the exchange rate risk, interest rate risk, and sensitivity analysis of the financial assets and liabilities of the Company.

(b) Financial assets at fair value through other comprehensive income

In 2021 , the Company has sold equity instrument investment measured at fair value through other comprehensive income for strategic purposes. The shares sold had a fair value of $53,360 thousand. The Company realized a loss of $(3,218) thousand. The gain has been transferred to retained earnings.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(c) Notes and accounts receivables (include related party)

Notes receivable from operating activities Notes receivable from operating activities-related parties Less: Loss allowance Accounts receivable-measured at amortized cost Accounts receivable from related parties-measured at amortized cost Less: Loss allowance	December 31, 2022 $ 51 31,722 - $ 31,773 $ 722,552 8,794 (1,603) $ 729,743	December 31, 2021 40 27,543 - 27,583 1,706,899 13,821 (1,603) 1,719,117

(i) The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:

December 31, 2022	December 31, 2022	December 31, 2022
Gross carrying amount Weighted- average loss rate Loss allowance provision $ 628,893 0.04% 273 134,225 0.99% 1,329 - - - - - - 1 100% 1 $ 763,119 1,603 December 31, 2021		Loss allowance provision
	Weighted- average loss rate 0.02% 0.02% 50.00% 100% 100%	Loss allowance provision
		184 184 685 549 1 1,603

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(ii) The movement in the allowance for notes and accounts receivables were as follows:

Balance at January 1 (which is balance at December 31)	2022 $ 1,603	2021
		1,603

(iii) None of the receivables was pledged as collateral as of December 31, 2022 and 2021.

(d) Other receivables

Other receivables Other receivables-related parties Less: Loss allowance	December 31, 2022 $ 11,415 8,784 (11,247) $ 8,952	December 31, 2021 11,361 7,941 (11,247) 8,055

(i) As of December 31, 2022 and 2021, there are no other receivables which are past due but not impaired.
(ii) The movement in the allowance for other receivables was as follows:

Balance on January 1 (which is balance at December 31) ntories Finished goods Work in progress Materials Parts Merchandise	2022 $ 11,247 December 31, 2022 $ 101,093 42,715 105,002 204,873 4,630 $ 458,313	2021
		11,247
		December 31, 2021
		624,327 202,393 153,319 749,504 3,356
		1,732,899

(e) Inventories

Details of inventory related losses (profit) were as follows:

Write-down of inventories Inventory scrap loss Inventory deficit Revenue from sale of scraps	2022 $ 32,186 5,579 167 (2,770) $ 35,162	2021 - 36,501 275 (24,854) 11,922

As of December 31, 2022 and 2021, inventories were not pledged as collateral.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(f) Investments accounted for using equity method

A summary of the Company’ s financial information for investments accounted for using equity method at the reporting date is as follows:

Subsidiary Associates	December 31, 2022 $ 955,285 16,420 $ 971,705	December 31, 2021
		940,920 16,712
		957,632

(i) Subsidiary

Please refer to the consolidated financial report of the 2022.

(ii) Associates

Affiliated company’s information:

Name of Associates Fine Clear Corp., Ltd.	Nature of relationship with the Company	Main operating location/ Registered Country of the Company	Proportion of shareholding and voting rights
			December 31, 2022 December 31, 2021
	Sale of pneumatic nail gun and accessories, which is the Company’s investment	Taiwan	16% 16%

The Company’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:

Carrying amount of individually insignificant associates’ equity Attributable to the Company: Profit from continuing operations Other comprehensive income Comprehensive income	December 31, 2022 $ 16,420 2022 $ 188 - $ 188	December 31, 2021
		16,712
		2021
		518 -
		518

(iii) As of December 31, 2022 and 2021, the Company did not provide any investments accounted for using the equity method as collateral for its loans.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(g) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2022 and 2021, were as follows:

Cost or deemed cost: Balance on January 1, 2022 Additions Disposal Reclassification Balance on December 31, 2022 Balance on January 1,2021 Additions Disposal Reclassification Balance on December 31,2021 Depreciation and impairment loss: Balance on January 1, 2022 Depreciation for the year Impairment loss Disposal Balance on December 31, 2022 Balance on January 1,2021 Depreciation for the year Impairment loss Disposal Balance on December 31, 2021 Carrying amounts: Balance on December 31, 2022 Balance on January 1,2021 Balance on December 31, 2021	Land $ 1,125,541 929 - - $ 1,126,470 $ 943,858 181,683 - - $ 1,125,541 $ - - - - $ - $ - - - - $ - $ 1,126,470 $ 943,858 $ 1,125,541	Buildiings 1,429,208 12,453 - 43,330 1,484,991 1,330,220 109,903 - (10,915) 1,429,208 678,809 76,638 - - 755,447 622,436 56,373 - - 678,809 729,544 707,784 750,399	Machinery and equipment 652,167 7,453 (7,714) 33,671 685,577 444,792 43,755 (27,147) 190,767 652,167 233,298 87,144 - (7,009) 313,433 198,110 59,031 - (23,843) 233,298 372,144 246,682 418,869	Mold and tooling equipment 696,768 20,020 (6,180) 45,118 755,726 583,923 46,129 (3,600) 70,316 696,768 481,017 74,209 15,971 (5,198) 565,999 386,984 44,345 52,723 (3,035) 481,017 189,727 196,939 215,751	Office equipment and other facilities 129,186 3,106 (14,829) 1,877 119,340 122,700 18,822 (13,554) 1,218 129,186 93,057 10,756 - (10,405) 93,408 96,646 7,676 - (11,265) 93,057 25,932 26,054 36,129	Construction in Progress - - - - - - - - - - - - - - - - - - - - - - -	Total 4,032,870 43,961 (28,723) 123,996
							4,172,104
							3,425,493 400,292 (44,301) 251,386
							4,032,870
							1,486,181 248,747 15,971 (22,612)
							1,728,287
							1,304,176 167,425 52,723 (38,143)
							1,486,181
							2,443,817
							2,121,317
							2,546,689

(i) In response to the need for expansion in the future, the Company bought the farmland near to its factory, costing $316,060 thousand, but the ownership of the land is temporarily not allowed to be transerred to the Company because the farmland is legally for agricultural purpose. Therefore, the farmland now is registered in the name of a shareholder who has the identity of natural person and has been pledged to the Company for security concerns.
(ii) As of December 31, 2022 and 2021,the Company recognized impairment loss of $15,971 thousand and $52,723 thousand for part of the carrying amount of mold equipment that are over the useful life and are expected to scrap.

(iii) Gain or losses of disposal, please refer to Note 6(v).

(iv) As of December 31, 2022 and 2021, property, plant and equipment of the Company had been pledged as collateral for long-term loans; please refer to note 8.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(h) Right-of-use assets

The Company leases many assets including land, buildings and vehicles. Information about leases for which the Company as a lessee was presented below:

Cost: Balance at January 1, 2022 Additions Reductions Balance at December 31, 2022 Balance at January 1, 2021 Additions Reductions Balance at December 31, 2021 Accumulated depreciation and impairment losses:： Balance at January 1, 2022 Depreciation for the year Reductions Balance at December 31, 2022 Balance at January 1, 2021 Depreciation for the year Balance at December 31, 2021 Carrying amount: Balance at December 31, 2022 Balance at January 1, 2021 Balance at December 31, 2021	Land		Buildings 51,627 - (36,828) 14,799 21,388 30,239 - 51,627 22,898 21,062 (30,394) 13,566 594 22,304 22,898 1,233 20,794 28,729	Vehicles 20,899 4,228 (5,049) 20,078 5,142 15,757 - 20,899 7,230 6,434 (4,190) 9,474 2,062 5,168 7,230 10,604 3,080 13,669	Total 100,507 4,228 (41,877) 62,858 26,530 73,977 - 100,507 32,227 30,294 (34,584) 27,937 2,656 29,571 32,227 34,921 23,874 68,280
	$ 27,981 - - $ 27,981 $ - 27,981 - $ 27,981 $ 2,099 2,798 - $ 4,897 $ - 2,099 $ 2,099 $ 23,084 $ - $ 25,882

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(i) Intangible assets

The costs, amortization and impairment loss of the intangible assets of the Company for the years ended December 31, 2022 and 2021, were as follows:

d December 31, 2022 and 2021, were as follows:
		Computer
		Software
Costs:
Balance at January 1, 2022	$	120,831
Additions		20,470
Reductions		-
Balance at December 31,2022	$	141,301
Balance at January 1, 2021		108,350
Additions	$	12,481
Balance at December 31,2021	$	120,831
Amortization and impairment Loss:
Balance at January 1, 2022	$	106,774
Amortization for the year		15,101
Balance at December 31, 2022	$	121,875
Balance at January 1, 2021	$	94,846
Amortization for the year		11,928
Balance at December 31, 2021	$	106,774
Carrying value:
Balance at December 31,2022	$	19,426
Balance at January 1, 2021	$	13,504
Balance at December 31, 2021	$	14,057

(i) Amortization

The amortization of intangible assets is included in the statement of comprehensive income:

Operating cost Operating expenses	2022 $ 3,781 11,320 $ 15,101	2021
		2,200 9,728
		11,928

(ii) Disclosure on pledges

As of December 31, 2022 and 2021, the intangible assets of the Company were not pledged as collateral.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(j) Other current assets and other non-current assets

The details of other current assets and other non-current assets were as follows:

Other current assets: Prepayments Bussiness tax receivables Others Other non-current assets: Prepayments for equipment Others -term borrowings Unsecured bank loans Secured bank loans Unused short-term credit lines Range of interest rate	December 31, 2022 $ 15,952 35,379 13,640 $ 64,971 December 31, 2022 $ 641,030 4,639 $ 645,669 December 31, 2022 $ 500,000 200,000 $ 700,000 $ 3,300,000 1.41%~1.725%	December 31, 2021
		39,458 136,670 13,152
		189,280
		December 31, 2021
		342,771 6,617
		349,388
		December 31, 2021 700,000 - 700,000 3,350,000 0.67%~1.1%

(k) Short-term borrowings

For the collateral for short-term borrowings, please refer to note 8.

(l) Other current liabilities

The details of other current liabilities were summarized as follows:

Advance receipts Temporary receipt Others	December 31, 2022 $ 3,566 458,352 5,340 $ 467,258	December 31, 2021 3,566 138,872 10,848 153,286

Temporary receipt is mainly received from mold sharing payment and cancellation payment.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The cancellation payment of temporary receipts is because the customer has reached an agreement with the Company and paid $1,054,375 thousand (USD$34,601 thousand) to cancel the contractual rights and obligations of both parties due to the cancellation of the order, of which $491,831 thousand, the Company had received it in November, 2021, and was transferred from contract liabilities to temporary receipts. Please refer to at note 6 (t).Remaining payments has been received in November 2022. The Company will then transfer the part of the payment to the supplier in the form of payment on behalf of others or receipts under custody with the agreement. As of December 31, 2022, the remaining balance of temporary receipts for the cancellation payment is $279,101 thousand.

(m) Long-term borrowings

The details of long-term borrowings were as follows:

Currency Secured bank loans NTD Unsecured bank loans NTD Less : current portion Total Unused long-term credit lines Currency Secured bank loans NTD Less: current portion Total Unused long-term credit lines			December 31, 2022
			Rate Maturity year Amount 0.95%~1.56% 2025~2026 $ 818,334 1.55% 2026 170,833 989,167 (390,000) $ 599,167 $ 170,000 December 31, 2021 Rate Maturity year Amount 0.45%~1.05% 2024~2025 $ 660,000 (66,667) $ 593,333 $ 470,000
			Rate 0.45%~1.05%

For the collateral for long-term borrowings, please refer to note 8.

(n) Lease liabilities

Current Non-current	December 31, 2022 $ 10,501 $ 24,691	December 31, 2021 34,261 34,292

For the maturity analysis, please refer to note 6(w).

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities	2022 $ 506	2021
		663

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The amounts recognized in the statement of cash flows for the Company were as follows:

Total cash outflow for leases	2022 $ 30,763	2021
		29,706

The lease period for the Company’s lease of lands, buildings and vehicles is two to ten years.

(o) Provisions

Balance at January 1, 2022 Provisions made during the year Provisions used during the year Balance at December 31, 2022 Balance at January 1, 2021 Provisions made during the year Provisions used during the year Balance at December 31, 2021	Warranties
	$ 162,599 83,544 (44,754) $ 201,389 $ 165,973 155,503 (158,877) $ 162,599

The provision for warranties relates mainly to automatic facilities and fitness equipment sold during the years ended December 31, 2022 and 2021. The provision is based on estimates made from historical defect rate associated with similar products and services. The Company expects to settle the liability over the next two quarters.

(p) Employee benefits

(i) Defined benefit plans

Reconciliation of the defined benefit obligations at present value and plan asset at fair value were as follows:

December 31, 2022 Present value of the defined benefit obligations $ 167,923 Fair value of plan assets (373,928) Net defined benefit asset $ (206,005) The Company’s employee benefit liabilities were as follows:	December 31, 2021 310,038 (400,703) (90,665)

Vacation liability	December 31, 2022 $ 21,813	December 31, 2021
		21,813

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.

1) Composition of plan assets

The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of the Labor Funds, Ministry of Labor. With regards to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.

The Company’ s Bank of Taiwan labor pension reserve account balance amounted to $373,928 thousand as of December 31, 2022. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

2) Movements in present value of the defined benefit obligations

The movements in present value of the defined benefit obligations of the Company for the years ended December 31, 2022 and 2021 were as follows:

Defined benefit obligations at January 1 Beginning adjustment Current service costs and interest cost Remeasurements of the net defined benefit liability (asset) －Due to experience adjustments of actuarial (losses) gains －Due to changes in financial assumption of actuarial (losses) gains Benefits paid Defined benefit obligations at December 31	2022 $ 310,038 - 3,232 (29,705) (21,289) (94,353) $ 167,923	2021 401,954 (16,808) 4,528 (1,143) (55,689) (22,804) 310,038

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

3) Movements of defined benefit plan assets

The movements in the present value of the defined benefit plan assets for the Company were as follows:

Fair value of plan assets at January 1 Beginning adjustment Interest income Remeasurement of the net defined benefit liability (asset) －Return on plan assets (excluding interest income) Benefits paid Expected return on plan assets Fair value of plan assets at December 31	2022 $ 400,703 - 2,470 31,656 1,367 (62,268) $ 373,928	2021 402,034 157 2,488 4,727 1,837 (10,540) 400,703

4) Expenses recognized in profit or loss

Expenses recognized in profits or losses for the Company were as follows:

Current service costs Net interest of net liabilities (asset) for defined benefit obligations Recognized pension expenses	2022 $ 1,358 (596) $ 762 2022 $ 762	2021 2,139 (100) 2,039 2021 2,039

5) Remeasurement in net defined benefit liability (asset) recognized in other comprehensive income

The Company’s remeasurement in the net defined benefit liability (asset) recognized in other comprehensive income for the years ended December 31, 2022 and 2021, were as follows:

Cumulative amount at January 1 Recognized during the period Accumulated amount at December 31	2022 $ (91,131) 82,650 $ (8,481)	2021 (152,690) 61,559 (91,131)

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

6) Actuarial assumptions

The principal actuarial assumptions at the reporting date were as follows:

Discount rate Future salary increase rate	December 31, 2022 December 31, 2021 % 1.750 % 0.625 % 2.000 % 2.000

The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $935 thousand.

The weighted average lifetime of the defined benefit plans is 12.26 years.

7) Sensitivity analysis

If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:

December 31, 2022 Discount rate Future salary increases December 31, 2021 Discount rate Future salary increases	Influences of defined benefit obligations Increased 0.25% Decreased 0.25% $ (4,294) 4,445 4,337 (4,212) $ (7,271) 7,535 7,269 (7,035)

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.

There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2022 and 2021.

(ii) Defined contribution plans

The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.

The pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $22,426 thousand and $31,854 thousand for the years ended December 31, 2022 and 2021, respectively.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(q) Income taxes

(i) Income tax (benefit) expense

The components of income tax in the years 2022 and 2021 were as follows:

Current tax (benefit) expense Current period Adjustment for prior periods Deferred tax (benefit) expense Origination and reversal of temporary differences Income tax (benefit) expense	2022 $ - (7,163) $ (7,163) (95,059) $ (102,222)	2021 282,687 (688) 281,999 (24,684) 257,315

The amounts of income tax recognized directly in other comprehemsive income for 2022 and 2021 were as follows:

Item that may be reclassified subsequently to profit or loss Exchange differences on translation	2022 $ 4,815	2021 (1,588)

Reconciliation of income tax and profit before tax for 2022 and 2021 was as follows:

Profit excluding income tax Income tax using the Company’s domestic tax rate Other tax effect generated from adjustment of tax rule Non-deductible expenses Tax effect of investment loss generated from investment accounted for using equity method Recognition of previously unrecognized tax gains Income tax (benefit) expense	2022 $ (401,143) $ (80,228) (14,764) 22 (89) (7,163) $ (102,222)	2021 1,310,207 262,041 (1,144) 127 (3,021) (688) 257,315

(ii) Deferred tax assets and liabilities

1) Unrecognized deferred tax assets

Deferred tax assets have not been recognized in respect of the following items:

Tax effect of deductible temporary differences	December 31, 2022 $ 5,111	December 31, 2021 5,111

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

2) Recognized deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2022 and 2021 were as follows:

Unrealized
inventory
valuation loss
Provision
Unrealized
inrestment
loss
Deferred tax assets:
Balance at January 1, 2022
$ 9,168
32,520
5,615
Recognized in profit or loss
6,438
7,758
1,993
Recognized in other
comprehensive income
-
-
-
Balance at December 31, 2022$
15,606
40,278
7,608
Balance at January 1,2021
$ 9,168
33,195
-
Recognized in profit or loss
-
(675)
5,615
Recognized in other
comprehensive income
-
-
-
Balance at December 31, 2021$
9,168
32,520
5,615
Unrealized
investment
gains
Unrealized
exchange gains
Deferred tax liabilities:
Balance at January 1, 2022
$ -
6,491
Recognized in profit or loss
-
(6,491)
Balance at December 31, 2022 $
-
-
Balance at January 1, 2021
$ 15,402
288
Recognized in profit or loss
(15,402)
6,203
Balance at December 31, 2021 $
-
6,491

Loss
deductions
-
61,388
-
61,388
-
-
-
-
Total

3) Assessment of tax

The income tax returns of the Company and Rexon Tech. for the years through 2020 were assesed by the tax authorities .

(r) Capital and other equity

As of December 31, 2022 and 2021, the authorized capital totaled $3,800,000 thousand, and the total paid-in capital amounted to $1,814,735 thousand with a par value of NT$10 per share on common stock.

Reconciliation of shares outstanding for the years ended December 31, 2022 and 2021 were as follows:

(In thousands of shares) Balance at January 1(which is balance at December 31)	Ordinary shares	Ordinary shares
	2022 181,473	2021
		181,473

(Continued)

REXON INDUSTRIAL CORP., LTD.

Notes to the Parent Company Only Financial Statements

(i) Capital Surplus

Balance of capital surplus was as following:

Balance of capital surplus was as following:
December 31, 2022 Treasury share transactions $ 433 Changes in the net equity value of subsichiaries recognized using the equity method 153 $ 586	December 31, 2021
	433 153
	586

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.

(ii) Retained earnings

The Company's article of incorporation stipulate that Company's net earnings should first be used to offset the prior years' deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders’ meeting for approval.

The Company shall first take into consideration its current and future development plan, investment environment, capital requirement, the domestic and global competition, as well as the long-term interests of stockholders in determining the stock or cash dividends to be paid. The dividends appropriated for distribution shall not be less than 20% of the current and priorperiod earnings that remain undistributed. The cash dividends shall not be less than 20% of total dividends.

1) Legal reserve

When a company incurs no loss, it may, pursuant to a resolution by a shareholders' meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.

2) Special reserve

In accordance with the requirement of Financial Supervisory Commission, a portion of earnings shall be allocated as special earnings reserve during earnings distribution. The special earnings reserve was distributed from the current undistributed earnings, which was income after income tax plus other items, and undistributed earnings of prior period. A portion of undistributed priorperiod earnings shall be reclassified as special earnings reserve and does not qualify for earnings distribution to account for cumulative changes to other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions. The special reserve was $163,182 thousand and $177,226 thousand for the years ended December 31,2022 and 2021, respectively.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

3) Earnings distribution

The amounts of cash dividends on the appropriation of earnings for 2021 had been approved during the board meeting on March 15, 2022, as follow:

			2021	2021	2020	2020
		Amount		Total	Amount	Total
		per share		amount	per share	amount
Dividends distributed to
ordinary shareholders:
Cash	$		3.0	544,420	3.6		653,305
OCI accumulated in reserves, net of tax
	Exchange			Unrealized (losses)
	differences on			gains from financial
	translation of		assets measured at fair
	foreign financial			value through other
	statements			comprehensive	income	Total
Balance at January 1, 2022	$	(163,182)		-		(163,182)
Exchange differences on
foreign operations		19,259		-			19,259
Balance at December 31, 2022	$	(143,923)		-		(143,923)
Balance at January 1, 2021	$	(156,823)			(20,402)	(177,225)
Exchange differences on
translation of foreign		(6,359)		-			(6,359)
Unrealized gains (losses) from
financial assets measured at
fair value through other
comprehensive income		-			17,184		17,184
Disposal of investments in
equity instruments
designated at fair value
through other
comprehensive income		-			3,218		3,218
Balance at December 31, 2021	$	(163,182)		-		(163,182)

(iii) OCI accumulated in reserves, net of tax

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(s) Earnings (loss) per share

The details on the calculation of basic earnings (loss) per share and diluted earnings per share for years 2022 and 2021 were as follows:

Basic earnings (loss) per share

Basic earnings (loss) per share	Basic earnings (loss) per share	Basic earnings (loss) per share
Net (loss) profit attributable to ordinary shareholders of the Company Weighted-average number of ordinary shares Diluted earnings (loss) per share Net (loss) profit attributable to ordinary shaleholders of the Company Weighted-average number of ordinary shares Effect of employee share bonus Weighted average number of ordinary shares (diluted) (t) Revenue from contracts with customers (i) Details of revenue Primary geographical markets America Europe Asia Other Major products/services lines Woodworking tools Fitness equipment Other (ii) Contract balances December 31, 2022 Contract liabilities $ 27,552			2022 $ (298,921) 181,473 $ (1.65) $ (298,921) 181,473 - 181,473 $ (1.65) 2022 $ 3,870,274 345,617 145,749 77,387 $ 4,439,027 $ 1,361,789 2,954,518 122,720 $ 4,439,027 December 31, 2021 530,224	2021 1,052,892 181,473 5.80 1,052,892 181,473 1,349 182,822 5.76 2021 17,700,390 466,307 141,677 3,608 18,311,982 1,555,839 16,463,705 292,438 18,311,982 January 1, 2021
	America Europe Asia Other Major products/services lines Woodworking tools Fitness equipment Other Contract balances Contract liabilities
		$ 27,552		20,982

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

The amount of revenue recognized for the years ended December 31, 2022 and 2021 that was included in the contract liability balance at the beginning of the period were $9,761 thousand and $6,161 thousand, respectively.

Contract liabilities mainly arise from the deferred revenue from sales contract of woodworking tools and fitness equipment. The Company will recognize revenue when the goods are transferred to customers.

The opening balance of contract liabilities on January 1, 2022 was adjusted due to contract modification for 2022, the adjustment was $491,831 thusands, which has been transferred to other current liabilities. Please refer to Note 6 (l) for details.

(u) Remunerations to employees, directiors and supervisors

According to the Articles of Association, once the Company has annual profit, it should at least appropriate 5% of the profit to its employees and 5% or less to its directors and supervisors as remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The pervading target given via cash or shares includes those dependent employees of the Company’s subsidiaries under certain requirements.

For the years ended December 31, 2022 and 2021, the Company estimated its employee remuneration amounting to $0 and $69,327 thousand, and directors' and supervisors' remuneration amounting to $0 and $7,000 thousand, respectively. The estimated amounts mentioned above are calculated based on the net profit before tax, excluding the remuneration to employees, directors and supervisors of each period, multiplied by the percentage of remuneration to employees, directors and supervisors as specified in the Company's articles. The amounts, as stated in the consolidated financial statements, are identical to those of the actual distributions for 2022 and 2021.

(v) Non-operating income and expenses

(i) Interest income

The details of interest income for years 2022 and 2021 were as follows:

Interest income－bank deposits	2022 $ 5,336	2021
		984

(ii) Other income

The details of other income for years 2022 and 2021 were as follows:

Rent income Dividend income Other	2022 $ 5,589 - 10,299 $ 15,888	2021
		3,535 13 33,766
		37,314

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(iii) Other income and losses

The details of other income and losses for years 2022 and 2021 were as follows:

Net foreign exchange gains (losses) Net losses on disposal of properey, plant and equipment Gain on financial assets measured at fair value through profit Impairment loss on property, plant and equipment Others Net other income and losses	2022 $ 26,218 (3,538) - (15,971) (4,011) $ 2,698	2021 (79,683) (4,526) 5,908 (52,723) - (131,024)

(iv) Finance expenses

The details of finance expenses for years 2022 and 2021 were as follows:

Interest expenses Less: capitalization of interest	2022 $ (19,613) 3,650 $ (15,963)	2021 (6,123) 1,400 (4,723)

(w) Financial Instruments

(i) Credit risk
1) Credit risk exposure

The carrying amount of financial assets represents the maximum amount exposed to credit risk.

2) Concentration of credit risk

Major clients of the Company are concentrated in automatic facilities and fitness machines market. Sales to the major clients in 2022 and 2021 are accounted for 49% and 89% of revenue, respectively. To minimize credit risk, the Company periodically evaluates their financial positions and requests collateral if deemed necessary. As of December 31, 2022 and 2021, three customers accounted for 78% and 82% respectively of notes receivable and accounts receivable, which resulted in concentration of credit risk.

3) Receivables

For credit risk exposure of notes and accounts receivable, please refer to note 6(c). Other financial assets at amortized cost inlcudes other receivables. For the details and loss allowance, please refer to note 6(d).

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

Carrying amount December 31, 2022 Non-derivative financial liabilities Secured bank loans $ 1,018,334 Unsecured loans 670,833 Leased liabilities (current and non-current) 35,192 Other payables 1,790,334 $ 3,514,693 December 31, 2021 Non-derivative financial liabilities Secured bank loans $ 660,000 Unsecured loans 700,000 Lease liabilities (current and non-current) 68,553 Other payables 5,598,546 $ 7,027,099	Contractual cash flows 1,032,911 678,461 36,289 1,790,334 3,537,995 664,825 701,348 70,100 5,598,546 7,034,819	1-12months 549,696 554,852 10,808 1,790,334 2,905,690 68,914 701,348 34,778 5,598,546 6,403,586	1-2 years 401,103 51,686 6,146 - 458,935 241,770 - 12,241 - 254,011	2-5 years 82,112 71,923 9,780 - 163,815 354,141 - 10,586 - 364,727	More than 5 years
					- - 9,555 -
					9,555
					- - 12,495 -
					12,495

The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(iii) Currency risk

1) Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk were as follows:

F inancial Assets Monetary items USD EUR JPY GBP	December 31, 2022 Foreign Currency Exchange Rates TWD $ 72,250 30.71 2,218,798 20 32.72 654 209,838 0.2324 48,766 5 37.09 185	December 31, 2022 Foreign Currency Exchange Rates TWD $ 72,250 30.71 2,218,798 20 32.72 654 209,838 0.2324 48,766 5 37.09 185	December 31, 2021	December 31, 2021
	Foreign Currency $ 72,250 20 209,838 5	Exchange Rates 30.71 32.72 0.2324 37.09	Foreign Currency 93,848 2 196,874 5	Exchange Rates TWD 27.68 2,597,713 31.32 63 0.2405 47,348 37.30 187

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

F inancial Liabilities M onetary items USD EUR JPY	December 31, 2022 Foreign Currency Exchange Rates TWD 8,264 30.71 253,787 230 32.72 7,526 - - -	December 31, 2022 Foreign Currency Exchange Rates TWD 8,264 30.71 253,787 230 32.72 7,526 - - -	December 31, 2021	December 31, 2021
	Foreign Currency 8,264 230 -	Exchange Rates 30.71 32.72 -	Foreign Currency 12,879 783 579	Exchange Rates TWD 27.68 356,491 31.32 24,524 0.2405 139

2) Sensitivity analysis

The Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts and other receivables, borrowings, and accounts and other payables that are denominated in foreign currency. A strengthening (weakening) of 1% of the TWD against the USD, EUR, JPY, and GBP as of December 31, 2022 and 2021 would have increased (decreased) the net profit after tax by $16,058 thousand and $18,114 thousand, respectively. The analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The analysis is performed on the same basis for perior year.

3) Foreign exchange gain and loss on monetary items

Since the Company has many kinds of functional currency, the information on foreign exchange gain (loss) on monetary items is disclosed by total amount. For years 2022 and 2021, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $26,218 thousand and $(79,683) thousand, respectively.

(iv) Interest rate analysis

Please refer to the note on liquidity risk management and interest rate exposure of the Company’s financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date.

Regarding liabilities with variable interest rates, the analysis is based on the assumption that the amount of liabilities at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate which increases or decreases by 1% when reporting to management internally, which also represents the Company management's assessment of the reasonably possible interest rate change.

If the interest rate had increased/decreased by 1%, with all other variable factors remaining constant, the Company’s net income would have increasd/decreased by $13,513 thousand and $10,880 thousand for the years ended December 31, 2022 and 2021, respectively. This is mainly due to the Company’s borrowings in variable rates.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(v) Fair value of financial instruments
1) Categories and fair value of financial instruments

The fair value of financial assets at fair value through profit or loss and financial assets measured at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Company’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:

	December 31, 2022	December 31, 2022	December 31, 2022
Carrying amount $ 96 1,892,911 770,468 1,926 $ 2,665,401 $ 700,000 1,790,334 390,000 599,167 35,192 $ 3,514,693		Fair Value
	Level 1 Level 2 Level 3 - - 96 - - - - - - - - - - - 96 - - - - - - - - - - - - - - - - - - December 31, 2021			Total
				96 - - -
				96
				- - - - -
				-

		Fair Value
	Level 1 - - - - -	Level 2 - - - - -	Level 3 96 - - - 96	Total
				96 - - -
				96

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

	December 31, 2021	December 31, 2021	December 31, 2021
Carrying amount $ 700,000 5,598,546 66,667 593,333 68,553 $ 7,027,099		Fair Value
	Level 1 - - - - - -	Level 2 - - - - - -	Level 3 - - - - - -	Total
				- - - - -
				-

2) Valuation techniques for financial instruments not measured at fair value

The Company’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

For financial liabilities measured at amortized cost, if there is quoted price generated bytransactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

3) Valuation techniques for financial instruments measured at fair value.

The fair value of financial instruments is quoted prices if quoted prices are from an active market. Published prices from the main exchange and central government bonds regarded as usually-traded securities are both basis of fair values of listed equity instruments and debt instruments with quoted prices from an active market.

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

The Company holds the financial instruments with the active market, the categories and characteristics of fair value are listed as follow: Fair values of listed stocks are based on market quoted prices.

4) Transfer between Level 1 and Level 2

There were no transfers from one level to another in 2022 and 2021.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

5) Quantified information for significant unobservable inputs (Level 3) used in fair value measurement

The Company’ s financial instruments that use Level 3 inputs to measure fair value include “ financial assets measured at fair value through profit or loss – equity investments”.

Most of the Company’s fair values are Level 3 “only with single significant unobservable inputs” , and only equity instruments without active market have plural significant unobservable inputs. Since significant unobservable inputs of equity instruments without an active market are independent, they are not correlated.

(x) Financial risk management

(i) Overview

The Company has exposures to the following risks from its financial instruments:

1) Credit risk
2) Liquidity risk
3) Market risk

In this note expressed the information on risk exposure and objectives, policies and procedures of risk measurement and management. For detailed information, please refer to the related notes of each risk.

(ii) Structure of risk management

The Company’ s finance management department provides business services for the overall internal department. It sets the objectives, policies and processes for managing the risk and the methods used to measure the risk arising from both the domestic and international financial market operations. The Group minimizes the risk exposure through derivative financial instruments. The board of directors regulated the use of derivative financial instruments in accordance with the Group’s policy on risks arising from financial instruments such as credit risk, currency risk, and interest rate risk, the use of derivative and non-derivative financial instruments, and the investments of excess liquidity. The internal auditors of the Company continue to review the amount of the risk exposure in accordance with the Company's policies and the risk management's policies and procedures. The Company has no transactions in financial instruments (including derivative financial instruments) for the purpose of speculation.

(iii) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

1) Accounts receivable and other receivables

The Company established a credit policy to obtain the necessary collateral to mitigate risks arising from financial loss due to default risk. The Company will transact with corporations having credit ratings equivalent to investment grade, and such ratings are provided by independent rating agencies. Where it is not possible to obtain such information, the Company will assess the ratings based on other publicly available financial information and records of transactions with its major customers. The Company continuously monitors the exposure to credit risk and counterparty credit ratings, and establish sales limits based on credit rating for each of its approved customer. The credit limits for each counterparty are approved and reviewed annually by the Risk Management Committee.

The Company did not have any collateral or other credit enhancement to avoid credit risk of the financial assets.

2) Investments

The exposure to credit risk for the bank deposits and other financial instruments is measured and monitored by the Company’s finance department. The Company only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Company does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties.

3) Guarantees

The Company’ s policy is to provide financial guarantees only to wholly-owned subsidiaries. As of December 31, 2022 and 2021, the Company provided financial guarantee to its subsidiaries amounted to $61,420 thousand and $138,400 thousand, respectively.

(iv) Liquidity risk

The Company manages sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Company’s management supervises the banking facilities to ensure they are in compliance with the terms of the loan agreements.

Loans and borrowings from the bank form an important source of liquidity for the Company. The Company has unused long-term and short-term credit line of $3,470,000 thousand and $3,820,000 thousand as of December 31, 2022 and 2021, respectively.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices that will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

1) Currency risk

The Company is exposed to currency risk on sales and purchases . The currencies used in these transactions are the EUR, USD, GBP and JPY.

2) Interest rate risk

The Company maintains an appropriate proportion of the fixed and variable interest rate instruments and using interest rate swap contracts to mitigate the floating interest rate risk. The Company will assess the hedging activities for consistent interest rates within its risk preferences and use the most cost-effective hedging strategy on a regular basis.

(y) Capital management

The Company meets its objectives for managing capital to safeguard the capacity to continue to operate, to continue to provide a return on shareholders, and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Company may adjust the dividend payment to the shareholders, reduce the capital for redistribution to shareholders, and issue new shares or sell assets to settle any liabiltiies.

The Company and other entities in the simialr industry use the debt-to-equity ratio to manage capital. This ratio uses the total net debt divided by the total capital. The net debt from the balance sheet is derived from the total liabilities, less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, other equity, and non-controlling interest, plus, net debt.

As of December 31, 2022, the Company’s capital management strategy is consistent with the prior year as of December 31, 2021. The Company’s debt to equity ratio as of December 31, 2022 and 2021, were as follows:

Total liabilities Less: cash and cash equivalents Net debt Total equity Adjusted equity Debt-to-equity ratio		December 31, 2022 4,210,892 (1,892,911) 2,317,981 3,483,657 5,801,638 40%	December 31, 2021 8,062,898 (4,492,307) 3,570,591 4,225,089 7,795,680 46%
	$ $

The debt-to equity ratio was reduced on December 31, 2022, due to the substantial decrease in revenue during the current period, hence, the relative decrease in purchases from suppliers has led to an decrease in the amount of account payable.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(z) Investing and financing activities not affecting current cash flow

Reconciliation of liabilities arising from financing activities were as follows:

				Non-cash changes	Non-cash changes	Non-cash changes
					Changes	Foreign
		January	Cash		in lease	exchange	December
		1,2022	flows	Acquistion	payments	movement	31,2022
Long-term borrowings	$	660,000	329,167	-	-	-	989,167
(Including due within 1 year)
Short-term borrowings		700,000	-	-	-	-	700,000
Lease liabilities		68,553	(30,257)	4,228	(7,332)	-	35,192
Total liabilities from financing$		1,428,553	298,910	4,228	(7,332)	-	1,724,359
				Non-cash changes
					Changes	Foreign
		January	Cash		in lease	exchange	December
		1,2021	flows	Acquistion	payments	movement	31,2021
Long-term borrowings	$	308,400	351,600	-	-	-	660,000
(Including due within 1 year)
Short-term borrowings		280,000	420,000	-	-	-	700,000
Lease liabilities		23,619	(29,043)	73,977	-	-	68,553
Total liabilities from financing$		612,019	742,557	73,977	-	-	1,428,553

(7) Related-party transactions:

(a) Names and relationship with the Company

The following is the entity that have had transactions with the Company during the periods covered in the financial statements.

covered in the financial statements.
Name of related parey	Relationship with the Company
Power Tool Specialists Inc. (P.T.S.)	Subsidiaries
Gold Item Group Ltd. (Gold Item)	Subsidiaries
GoldTechGroup Ltd. (Gold Tech)	Subsidiaries
Tongxiang Rexon Industrial Co., Ltd. (Tongxiang Rexon) Subsidiaries
Rexon Technology Corp., Ltd. (Rexon Tech)	Subsidiaries
Fine Clear Co., Ltd. (Fine Clear)	An associate

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(b) Significant transactions with related parties

(i) Sale of goods to related parties

The amounts of significant sales by the Company to related parties were as follows:

Associates－Fine Clear Subsidiaries－Other	2022 $ 76,674 7,157 $ 83,831	2021 56,115 4,317 60,432

The price changed to related party is incomparable to normal price because there were no similar items sold to both related and non-related parties. The credit term was 150 days, while the credit term for routine sales transaction was ranged from 30 days to 120 days. Amounts receivable from related parties were uncollateraliged, and no expected credit loss were required after the assussment by the management.

ii) Purchase of goods from related-parties

Subsidiaries－Tongxiang Rexon Subsidiaries－Rexon Tech	2022 $ 980,602 45,383 $ 1,025,985	2021 942,986 480,388
		1,423,374

In 2022 and 2021, the subsidiaries were purchased the parts from the company $9,174 thousand and $19,452 thousand. The amount is not counted as the Company’ s revenue. Such part of sale of the parts was already being written-off against the cost of goods purchased of the parts in the financial statements.

、 The Company’s payment term on related-parties is based on factors such as working capital Industry characteristics and Industry status of related-parties. The term of purchase payment of the Company to related-parties is about 90 days to 150 days.

iii) Receivables from related-parties

Account Related-party type Notes receivable Associates－Fine Clear $ Accounts receivable Associates－Fine Clear Accounts receivable Subsidiaries－P.T.S Other receivables Subsidiaries－Tongxiang Rexon	December 31, 2022 31,722 8,794 - 8,794 8,784	December 31, 2021
		27,543
		11,078 2,743
		13,821
		7,941

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

iv) Payables to related-parties

Account	Related-party type	December 31, 2021
Notes payable Notes payable Accounts payables Accounts payables Other payables Other payables Other payables Other payables	Associates－Fine Clear Subsidiaries－Rexon Tech Subsidiaries－Tongxiang Rexon Subsidiaries－Rexon Tech Subsidiaries－P.T.S Subsidiaries－Tongxiang Rexon Subsidiaries－Rexon Tech Associates－Fine Clear	3,799 -
		3,799
		81,896 85,828
		167,724
		94,376 260 15 17
		94,668

－－ Other payables to Subsidiaries P.T.S consist of various operating expense that Subsidiaries P.T.S has paid in advance for the Company. The amounts of other payables are $101,111 thousand and $94,376 thousand, respectively, on December 31, 2022 and 201.

v) Guarantee and endorsements

As of December 31, 2022 and 2021, the Company had provided a guarantee for loans taken out by subsidiaries-Tongxiang Rexon. The credit limit of the guarantee was $61,420 thousand and $138,400 thousand, respectively.

vi) Service fee

In 2022 and 2021, the Company's Service fee to subsidiaries due to sales to foreign manufactures whom subsidiaries provide service for is as follows:

		Service fee
		2022	2021
Subsidiaries－P.T.S	$	44,836	41,936

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(c) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits Post-employment benefits Other long-term benefits Termination benefits Share-based payments	2022 $ 31,407 1,358 - - - $ 32,765	2021
		54,540 1,384 - - -
		55,924

(8) Pledged assets

The carrying values of pledged assets were as follows:

Pledged assets Land Buildings	Object Guarantee for bank loans Guarantee for bank loans	December 31, 2022 $ 296,916 562,467 $ 859,383	December 31, 2021
			296,916 557,572
			854,488

(9) Significant commitments and contingencies

i) The Company’s unrecognized contractual commitments were as follows:

Acquisition of property, plant and equipment

December 31, 2022 $ 293,285	December 31, 2021
	265,343

ii) Other:

The Company received civil complaint of trade price and notice trial which Yi-Zong Hardware Co., Ltd. claim that the Company should pay $37,154 thousand for purchase. The complaint is on trial in Taiwan Taichung District Court, therefore, the Company has not estimated relevant provisions and does not expect material impact in the Company's operation and business.

(10) Losses due to major disasters:None.

(11) Subsequent events: None.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(12) Other

A summary of employee benefits, depreciation and amortization by function, is as follows:

By function By item	2022	2022		2021	2021	2021
	Cost of sales	Operating expenses	Total	Cost of sales	Operating expenses	Total
Employee benefits
Salary	321,035	144,034	465,069	605,798	281,211	887,009
Labor and health insurance	43,232	17,474	60,706	72,862	18,735	91,597
Pension	18,159	5,029	23,188	26,343	7,550	33,893
Remuneration of directors	-	-	-	-	7,000	7,000
Others	6,121	1,248	7,369	14,088	1,547	15,635
Depreciation	242,660	36,381	279,041	170,479	26,517	196,996
Amortization	3,781	11,320	15,101	2,200	9,728	11,928

Additional information of the number of employees and employees benefits of the Company in 2022 and 2021 were as follows:

2021 were as follows:
		2022	2021
The number of employees		958		1,744
The number of directors excluding the employees		4		5
The average of employees' benefit	$	583		589
The average of salary	$	487		508
The average of salary adjustment		(4)%		(14)%
Remuneration of supervisor	$	-	-

The Company's payroll and benefit policy (directors, supervisors, managers and employees included) :

(i) Attendance fee and distribution in earnings are included in Directors' and supervisors' remuneration. Based on the standars of the industry, attendance fee would be paid depending on attendance of each director and supervisor. The Board of Directors have been authorized to evaluate the remuneration for directors and managers in accordance with their participation and contribution, and the Company could pay the remuneration no matter where there are earnings or losses no more than the highest level of Company's payroll and benefit policy.
(ii) Manager’ s remuneration includes salary, bonus, employee remuneration and employee stock options, wherein the employee’s position, responsibilities, and the level of other industry, are being taken into consideration.
(iii) Employees’ payroll and benefit policy takes personal abilities, contributions to the Company, performance, competitiveness, and the future operating risks of the Company into consideration.

(Continued)

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(13) Other disclosures

(a) Information on significant transactions

The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:

(i) Lending to other parties: None
(ii) Guarantees and endorsements for other parties:

(Amounts in Thousands of New Taiwan Dollar)

No.	Name of guarantor	Counter-party of guarantee and endorsement	Counter-party of guarantee and endorsement	Limitation on amount of guarantees and endorsements for a specific enterprise	Highest balance for guarantees and endorsements during the period	Balance of guarantees and endorsements as of reporting date	Actual usage amount during the period	Property pledged for guarantees and endorsements (Amount)	Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements	Maximum amount for guarantees and endorsements	Parent company endorsements/ guarantees to third parties on behalf of subsidiary	Subsidiary endorsements/ guarantees to third parties on behalf of parent company	Endorsements/ guarantees to third parties on behalf of companies in Mainland China
		Name	Relationship with the Company
0	REXON INDUSTRI AL CORP., LTD. T R	ongxiang exon	2	1,393,463	(USD5,000) 158,750	(USD2,000) 61,420	(USD2,000) 61,420	-	% 1.76	1,393,463	Y	N	Y

Note1：The total amount and the limited amount of the guarantee provided by the company to any individual subsidiary shall not exceed forty percent (40%) of the Company’s net worth.

Note2：No.0 represents the parent company.

Note3：The relationship between guarantee provider and guarantee party were as follows :

1) Companies which were in business relationship.
2) Subsidiaries which the company directly or indirectly held more than fifty percent (50%).
3) Companies with substantial control
(iii) Securities held as of December 31, 2022 (excluding investment in subsidiaries, associates and joint ventures):

(Amounts in Thousands of New Taiwan Dollars)

Name of holder	Category and name of security	Relationship with company	Account title	Endingbalance	Endingbalance	Endingbalance	Endingbalance	Note
				Shares/Units (thousands)	Carrying value	Percentage of ownership (%)	Fair value
REXON INDUSTRIAL CORP., LTD.	Stock-Hwa Chung Venture Capital Corp.		Financial assets at fair value through profit or loss-current	10	96	-	96

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(Amounts in Thousands of New Taiwan Dollars)

Name of company	Relatedparty	Nature of relationship	Transaction details	Transaction details	Transaction details	Transaction details	Transactions with terms different from others	Transactions with terms different from others	Notes/Accounts receivable (payable	Notes/Accounts receivable (payable	) Note
			Purchase/Sale	Amount	Percentage of total purchases/sales	Payment terms	Unitprice	Payment terms	Endingbalance	Percentage of total notes/accounts receivable (payable)
REXON INDUSTRIAL CORP., LTD.	Tongxiang Rexon	The subsidiary P	urchase	980,602	% 37	90~150Days	Note 1	Note 2	(214,202)	(19)%

Note1：The price charged to related party is incomparable to normal price because there were no similar iterms purchased from both related and non-related parties.
Note2：The payment term for the related party is 90-150 days. Apart from according to the established payment policy, the related working capital, industry characteristics, and industrial prosperity are also considered.

(Continued)

REXON INDUSTRIAL CORP., LTD.

Notes to the Parent Company Only Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

Name of company	Name of Counter-party	Nature of relationship	Ending balance	Turnover rate	Overdue	Overdue	Amounts received in subsequent period	Allowance for bad debts
					Amount	Action taken
Tongxiang Rexon	REXON INDUSTRIAL CORP., LTD.	Parent company	Account receivable 214,202	6.62%	-	-	The recovery amount as of January 30, 2023 : 63,274	-

(ix) Trading in derivative instruments: None

(b) Information on investees:

The following is the information on investees for the year ended December 31, 2022 (excluding information on investees in Mainland China):

(Amounts in Thousands of New Taiwan Dollars)

Name of investor	Name of investee	Location	Main businesses and products	Original investment amount	Original investment amount	Balance as of December 31, 2022	Balance as of December 31, 2022	Balance as of December 31, 2022	Net income (losses) of investee	Share of profits/losses of investee	Note
				December 31, 2022	December 31, 2021	Shares (thousands)	Percentage of wnership	Carrying value
REXON INDUSTRIAL CORP., LTD.	Fine Clear Co.,Ltd	R.O.C	Buying and selling accessories	14,197	14,197	1,600	% 16	16,420	1,177	188	Investment Using Equity Method
REXON INDUSTRIAL CORP., LTD.	Rexon Technology Corp., Ltd. (Rexon Tech)	R.O.C	Manufacture and sale of electric components	293,741	293,741	7,851	% 82.87	97,871	309	256	Direct subsidiaries of the Company
REXON INDUSTRIAL CORP., LTD.	Power Tool Specialists Inc.	U.S.A	Merchandise trading	196,465	196,465	0.1	% 96	154,890	(6,289)	(6,046)	Direct subsidiaries of the Company
REXON INDUSTRIAL CORP., LTD.	Gold Item Group Ltd.	British Virgin Islands	Investing and holding	747,858	747,858	US$ 25,000 (Note 1)	% 100	702,524	(3,919)	(3,919)	Direct subsidiaries of the Company
Gold Item	Gold Tech Group Ltd.	Hong Kong	Investing and holding	US$ 25,000	US$ 25,000	US$ 25,000 (Note 1)	% 100	682,012	(3,924)	(3,924)	Direct subsidiaries of Gold Item

Note1：Company Limited without issuing Shares. The amount of capital invested is disclosed.

(c) Information on investment in mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(Amounts in Thousands of New Taiwan Dollar)

Investee company	Main businesses and products	Total amount of paid-in capital	Method of investment	Accumulated outflow of investment from Taiwan as of January 1, 2022	Investment flows	Investment flows	Accumulated outflow of investment from Taiwan as of December 31, 2022	Net income (losses) of the investee	Percentage of ownership	Net income (losses) recognized	Carrying value as of December 31, 2022	Accumulated remittance of earnings as of December 31, 2022
					Outflow	Inflow
Tongxiang Rexon	Manufacture of drills, woodworking tools and fitness equipment	RMB 154,465 (USD25,000) -	Note 1	USD 25,000 (NTD745,565)	-	-	USD 25,000 (NTD745,565)	(3,924)	100%	(3,924)	682,012	-

Note 1：The Company invested companies in Mainland China through investees in Third Region, and investees in Third Region invested companies in Mainland China through their investees in Hong Kong.

(ii) Limitation on investment in Mainland China:

itation on investment in Mainland China:
Accumulated Investment in Mainland China as of December 31, 2022	Investment Amounts Authorized by Investment Commission, MOEA	Upper Limit on Investment
US$25,000 (NT$745,565)	US$25,000 (NT$745,565)	2,090,194

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

(Continued)

REXON INDUSTRIAL CORP., LTD.

Notes to the Parent Company Only Financial Statements

(d) Major shareholders:

Major shareholders:
Shareholding Shareholder’s Name	Shares	Percentage
Kun-Ju Co.,Ltd.	18,735,302	% 10.32
Trust Account entrusted byShu-Qi Chen in Li-Tai InvestingCorp.,Ltd.	12,275,599	% 6.76

Note:(l) The information of major shareholders in this table is calculated by Taiwan Depository & Clearing Corporation based on the last business day at the end of each quarter, disclosing shareholders with more than 5% of the Company's ordinary shares and preferred shares that have been delivered without physical registration (including treasury shares). As for the share capital reported in the Company's financial statements and the Company's actual number of shares delivered without physical registration, there may be differences due to different calculation bases.
(2) In a situation where a shareholder entrusted the holdings, the individual account of the settlor opened by the trustee was disclosed. As for the shareholder's declaration of insider's equity holding more than 10% of the shares in accordance with the Securities and Exchange Act, his shareholding includes his own shareholding plus the shares delivered to the trust and the right to use the trust property, etc. For information on insider equity declaration, please refer to Market Observation Post System.

(14) Segment information

Please refer to 2022 consolidated financial report.

(Continued)

Rexon Industrial Corp., Ltd.

Statement of cash and cash equivalents

December 31, 2022

(In thousands of New Taiwan Dollars)

Item	Description Amount Petty cash $ 150 Foreign currency cash on hand 874 Subtotal 1,024 Foreign currency deposit USD46,386,866.31×30.71 JPY209,818,434 ×0.2324 EUR12,097.23 ×37.72 GBP4,727.67 ×37.09 1,473,900 Demand deposits and checking deposits 417,987 Subtotal 1,891,887 $ 1,892,911
Cash Cash in bank

								96	96
					Total
			Fair Value	Unit price	(dollar)			9.60
Statement of financial assets at fair value through profit or loss－current	December 31, 2022	(In thousands of New Taiwan Dollars)		Shares Unit cost	Description (in thousand) (dollar) Costs			Ordinary shares 10 9.60 96	$ 96
					Financial Instruments	Non derivative financial instruments	Equirt Securities	Hwa Chung Venture Capital Corp.

Rexon Industrial Corp., Ltd.

Statement of notes and accounts receivable

December 31, 2022

(In thousands of New Taiwan Dollars)

Customer	Description Amount Operating income of non-related parties $ 51 - Operating income of non-related parties $ 132,437 〞 143,472 〞 287,093 〞 159,550 〞 722,552 〞 (1,603) $ 720,949
Notes receivable: Company G Accounts receivable: Company D Company B Company A Other (Note2) Total Less: Loss allowance Net amount

Note 1:Due to contract agreement, revealed by code. － Note 2:Amounts less than 5% for each customer shall not be disclosed separately.

Statement of inventories

Item	Amount	Amount
	Cost Market Value $ 104,449 107,920 52,328 68,279 112,499 106,742 262,029 291,503 5,036 4,948 536,341 $ 579,392 (78,028) $ 458,313	Market Value
Automatic facilities and fitness equipment Finished goods Work in progress Raw materials Parts Merchandise Less: Loss allowance		107,920 68,279 106,742 291,503 4,948

Rexon Industrial Corp., Ltd.

Statement of other current assets

December 31, 2022

(In thousands of New Taiwan Dollars)

Item	Description Amount Prepayments to suppliers $ 9,427 Supplies inventory, prepaid insurance and others 6,525 15,952 Bussiness tax receivables 35,379 Payment of mold development and others 13,640 $ 64,971
Prepayment Tax receivables Payment on behalf of others Total

					Pledged as	collateral	None	None	None	None
						Amount	154,890	97,871	16,420	702,524	971,705
Ending balance					Percentage	of ownership	96	82.87	16	-
						Shares	0.1	7,851	1,600	-
						Others	-	-	-	-	-
Other movements	Exchange	differences on	Share of translations of	profit (loss) foreign	from Equity financial	Method statements	(6,046) 13,320	256 -	188 -	(3,919) 10,754	(9,521) 24,074
Decrease (Note1)						Shares Amount	- -	- -	- (480)	- -	(480)
Addition						Shares Amount	- -	- -	- -	- -	-
Beginning balance						Investee name Shares Amount	Power Tool Specialists Inc. 0.1 $ 147,616	Rexon Technology Corp.,Ltd 7,851 97,615	Fine Clear Co.,Ltd 1,600 16,712	Gold Item Group Limited - 695,689	$ 957,632	Note 1 : The amount is dividends revenue in 2022.

Rexon Industrial Corp., Ltd.

Statement of property, plant and equipment

For the year ended December 31, 2022

(In thousands of New Taiwan Dollars)

Related information for PP&E financial report please refers to Note 6 (g).

Other non-current assets

December 31, 2022

Item			Amount
Prepaid equipment	Prepayment for the purchase of equipment	$	641,030
Other	Other deferred charges		4,639
		$	645,669

Interest rate	1.550%	1.410%	1.680%	1.725%	1.725%
Contract period	Due within one year	Due within one year	Due within one year	Due within one year	Due within one year
Ending Balance	200,000	200,000	100,000	100,000	100,000	700,000
	$					$
Type of Loan	Secured loan	Credit loan	Credit loan	Credit loan	Credit loan
Creditor	Hua Nan Commercial Bank, Ltd.	The Shanghai Commercial & Savings Bank, LTD.	Bank of Taiwan	First Commercial Bank	Mega International Commercial Bank

Rexon Industrial Corp., Ltd.

Statement of notes payable and accounts payable

December 31, 2022

Customer Notes payable: Company A Company B Company I Others(Note 2) Accounts payable Others (Note 2)	Description Total Operating $ 156,718 Operating 7,088 Operating 29,666 Operating 220,798 $ 414,270 Operating $ 444,659 $ 444,659

Note 1: Due to contract agreement, revealed by code. Note 2: Amounts less than 5% for each customer shall not be disclosed separately.

Rexon Industrial Corp., Ltd.

Statement of others payable and other current liabilities

December 31, 2022

(In thousands of New Taiwan Dollars)

Item Other payables Other cerrent liabilities	Description Amount Advertising fee $ 419,819 Employee year-end bonuses,payroll and non-leave bonuses 71,215 Others(Note) 91,488 $ 582,522 Temporary collection of sales customer order cancellation fees $ 270,101 Received from mold sharing payment and others 188,251 Collections and other advance receipts 8,906 $ 467,258

Note : Amounts less than 5% for each customer shall not be disclosed separately.

			Collateral	Land, Buildings		Land, Buildings		Land, Buildings		Land, Buildings		Land, Buildings		Land, Buildings		None
		Interest	Rate	0.95%		0.95%		0.95%		1.56%		0.95%		1.56%		1.55%
Borrowing Amount	Due Due more	within than	one year one year Due date	25,000 35,000 2020.02.27~2025.02.15, payment starting from 2023.03.15,	monthly payment for 24 months.	75,000 105,000 2020.03.18~2025.02.15, payment starting from 2023.03.15,	monthly payment for 24 months.	22,800 45,600 2020.04.17~2025.04.15, payment starting from 2023.05.15,	monthly payment for 24 months.	66,667 66,667 2021.12.17~2024.12.17, payment starting from 2022.03.17,	monthly payment for 12 months.	50,533 101,067 2021.06.28~2025.04.15, payment starting from 2023.05.15,	monthly payment for 24 months.	100,000 125,000 2022.01.04~2025.01.04, payment starting from 2023.04.14,	every three months payment for 12 months.	50,000 120,833 2022.05.18~2026.05.18, payment starting from 2022.06.18,	monthly payment for 48 months.	390,000 599,167
				$														$
			Creditor	Hua Nan Bank		Hua Nan Bank		Hua Nan Bank		Hua Nan Bank		Hua Nan Bank		Hua Nan Bank		Chang Hwa Bank

Rexon Industrial Corp., Ltd.

Statement of Operating Revenue statement

For the year ended December 31, 2022

(In thousands of New Taiwan Dollars)

Item Automatic facilities Fitness equipment Others	Quantity(unit/piece) 475,582 160,670	Amount
		$ 1,361,789 2,954,518 122,720 $ 4,439,027

Rexon Industrial Corp., Ltd.

Statement of Operating Costs

For the year ended December 31, 2022

(In thousands of New Taiwan Dollars)

Item
Finished goods, beginning of year
$ Add: Purchases
Less: finished goods, ending of year
Transfer fee
Cost of good sold
Raw materials, beginning of year
Add:Purchases
Less: Raw materials, end of year
Sold
Loss
Scrap loss
Others
Raw materials used
Parts,beginning of year
Add: Purchases
Direct Labor
Manufacturing expenses
Less: Sold
Scrap loss
Loss
Others
Parts,end of year
Work in progress Cost
Add: WIP,beginning of year
Direct labor
Manufacturing Expenses
Less: Others
WIP,end of year
Finished goods cost
Add: Finished goods, beginning of year
Less: Others
Finished goods, end of year
Cost of sales from manufacturing
Cost of raw materials and parts sold
Scrap loss
White-down of inventories
Revenue from sale of scraps
Loss
Operating cost
$

Amount
3,356
1,094,014
(5,036)
(53)
1,092,281
153,614
95,954
(112,499)
(3,362)
(142)
(1,431)
(3,413)
128,721
794,394
1,489,216
58,160
91,502
(84,712)
(4,148)
(25)
(265,922)
(262,029)
1,945,157
203,049
200,446
383,070
(62,307)
(52,328)
2,617,087
624,327
(865)
(104,449)
3,136,100
3,136,100
5,579
32,186
(2,770)
167
4,351,617

Rexon Industrial Corp., Ltd.

Statement of Operating Expenses

For the year ended December 31, 2022

(In thousands of New Taiwan Dollars)

Item Salaries Shipping and export expense Service expense Advertising fee Depreciation Labor costs Research expense Others (Note) Total	Selling expense $ 22,723 32,354 80,518 72,120 2,997 - - 14,770 $ 225,482		Administration Expense Research and Development Expense 50,175 71,136 28 90 - - 1,549 - 20,385 12,999 20,392 3,856 - 12,343 37,787 30,769 130,316 131,193	Administration Expense Research and Development Expense 50,175 71,136 28 90 - - 1,549 - 20,385 12,999 20,392 3,856 - 12,343 37,787 30,769 130,316 131,193
				71,136 90 - - 12,999 3,856 12,343 30,769
				131,193

Note: Amounts less than 5% for each customer shall not be disclosed separately.

Rexon Industrial Corp., Ltd.

Non-operating income and expenses For the year ended December 31, 2022 (In thousands of New Taiwan Dollars)

Related information for Non-operating income and expenses financial report please refers to Note 6 (v).

AI assistant

REXON — Audit Report / Information 2022

51841_rns_2022-11-28_c73e1a68-13f2-4b11-947d-3cd21faadc04.pdf

REXON INDUSTRIAL CORP., LTD.

Table of contents

INDEPENDENT AUDITORS’ REPORT

Opinion

Basis for Opinion

Key Audit Matters

Description of key audit matter:

How the matter was addressed in our audit:

2. Valuation of Inventories

Description of key audit matter:

How the matter was addressed in our audit:

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements

KPMG

Notes to Readers

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Balance Sheets

December 31, 2022 and 2021

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Comprehensive Income

For the years ended December 31, 2022 and 2021

(Expressed in thousands of New Taiwan Dollar , except earnings per share)

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Changes in Equity

(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) REXON INDUSTRIAL CORP., LTD.

Statements of Cash Flows

For the years ended December 31, 2022 and 2021

Notes to the Parent Company Only Financial Statements

For the years ended December 31, 2022 and 2021

(1) Company history

(2) Approval date and procedures of the financial statements

(3) New standards, amendments and interpretations adopted

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(4) Summary of significant accounting policies

(a) Statement of compliance

(b) Basis of preparation

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(c) Foreign currencies

(ii) Foreign operations

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(d) Classification of current and non-current assets and liabilities

(e) Cash and cash equivalents

(f) Financial instruments

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

3) Derecognition of financial liabilities

4) Offsetting of financial assets and liabilities

(g) Inventories

(h) Investment in associates

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(i) Investment in subsidiaries

(j) Property, plant and equipment

(ii) Subsequent expenditure

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(k) Leases

(i) As a leasee

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(ii) As a lessor

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(l) Intangible assets

(ii) Subsequent expenditure

(iii) Amortization

(m) Impairment of non-financial assets

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(n) Provisions

(o) Revenue from contracts with customers

1) Sale of goods

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(p) Employee benefits

(i) Defined contribution plans

(ii) Defined benefit plans

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

(q) Income taxes

REXON INDUSTRIAL CORP., LTD. Notes to the Parent Company Only Financial Statements

REXON Audit Report / Information 2022