Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

REC Audit Report / Information 2022

Nov 14, 2022

52156_rns_2022-11-14_150c3660-d698-43eb-a4a6-771a506bdb43.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Financial Statements and Report of Independent Accountants

2022 and 2021 (Stock Code: 2597)

Company Address: 10F., No. 308, Sec. 2, Bade Rd., Taipei City Phone: (02)8161-9999

~1~

Ruentex Engineering & Construction Co., Ltd.

Unconsolidated Financial Statements and Report of Independent Accountants of 2022

and 2021

Table of Contents

Item
I.
Cover page
II.
Table of Contents
III.
Independent Auditors’ Report
IV.
Unconsolidated Balance Sheets
V.
Unconsolidated Statements of Comprehensive Income
VI.
Unconsolidated Statements of Changes in Equity
VII.
Unconsolidated Statements of Cash Flows
VIII. Notes to Unconsolidated Financial Statements
(I)
History and Organization
(II)
The Date of Authorisation for Issuance of the Financial Statements
and Procedures for Authorisation
(III)
Application of New Standards, Amendments and Interpretations
(IV)
Summary of Significant Accounting Policies
(V)
Critical Accounting Judgements, Estimates and Key Sources of
Assumption Uncertainty
(VI)
Details of Significant Accounts
Page/Number/In
dex
1
2 ~ 4
5 ~ 14
15 ~ 16
17
18
19 ~ 20
21 ~ 83
21
21
21 ~ 23
23 ~ 34
34 ~ 35
27 ~ 64

~2~

Item
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX)
Significant contingent liabilities and unrecognized contractual
commitments
(X)
Significant Disaster Loss
(XI)
Significant subsequent events
(XII) Others
(XIII) Separately Disclosed Items
1. Information on significant transactions (including related
information on subsidiaries)
2. Information on investees
3. Information on investment in China
4. Information on main investors
(14)
Information on operating segments
IX.
Details of Important Accounts
Statement of cash and cash equivalents
Statement of bills receivable
Statement of accounts receivable
Statement of changes to in-progress construction
Statement of prepayments
Statement of other current assets
Page/Number/In
dex
64 ~ 70
70
70 ~ 71
71
71
71 ~ 82
82 ~ 83
82 ~ 83
83
83
83
83
Statement 1
Statement 2
Statement 3
Statement 4
Statement 5
Statement 6

~3~

Page/Number/In

Item

dex

Statement of changes in financial assets measured at fair value through profit
or loss - non-Current Statement 7
Statement of financial Assets at amortized cost - non-Current Statement 8
Statement of changes in investments accounted for using the equity method Statement 9
Statement of changes in real estate, plant and equipment Statement 10
Detailed changes of right-of-use assets Statement 11
Statement of bills payable Statement 12
Statement of accounts payable Statement 13
Statement of changes to prepayments of construction funds Statement 14
Statement of other non-current liabilities Statement 15
Statement of operating revenue Statement 16
Statement of operating costs Statement 17
Statement of production overheads Statement 18
Statement of engineering expenses Statement 19
Statement of selling expenses Statement 20
Statement of administrative and general affairs expenses Statement 21
Statement of R&D expenses Statement 22
Summary table for employee benefits, depreciation, depletion and
amortization expenses incurred during the current period Statement 23

~4~

Independent Auditors’ Report

(2023) Cai-Shen-Bao-Zi No. 22004375

Ruentex Engineering & Construction Co., Ltd.:

Audit Opinions

We have audited the accompanying financial statements of Ruentex Engineering & Construction Co., Ltd. (the Company), which comprise the unconsolidated balance sheets as of December 31, 2022 and 2021 and the unconsolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the unconsolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying unconsolidated financial statements present fairly, in all material respects, the financial position of the Ruentex Engineering & Construction as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis of Audit Opinions

We conducted our audits in accordance with the Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants and auditing standards in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Unconsolidated Financial Statements section of our report. We are independent of the Ruentex Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that sufficient and appropriate audit evidences have been obtained as a basis to express opinion of the audit.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the unconsolidated financial statements of the Company for the year ended December 31, 2022. These matters were addressed in the context of our audit opinion of the unconsolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Ruentex Engineering & Construction’s unconsolidated

~5~

financial statements for the year ended December 31, 2022 are stated as follows:

~6~

Assessment on Recognition of Construction Contract Income - Construction Completion Progress

Description of Key Audit Matters

For the year of 2022, Ruentex Engineering & Construction Group’s construction contract revenue was NT$20,502,283 thousand, representing 99.91% of standalone operating revenue. Please see Note 4(26) for accounting policies on revenue recognition, Note 5(2) for critical accounting estimates and assumptions and Note 6(20) for details of significant accounts.

The Ruentex Engineering & Construction of construction contract income of Ruentex Engineering & Construction was calculated based on the percentage of completion method and according to the completion progress during the construction contract period. The construction progress was calculated based on the percentage of the cost incurred for each construction contract up to the end of the financial report period over the expected total cost for such construction contract. The aforementioned estimation of the expected total cost was provided by Ruentex Engineering & Construction based on its estimation on various construction costs required for contracting works and material/labor expenses etc. according to the quantitative units of building structural drawings etc. of owners along with the fluctuation of the Current market price at that time.

Since the estimation of construction total cost can affect the recognition of construction completion progress and the construction contract income, and since the construction total cost items are complicated and often involving high degree of estimation, such that it can cause major uncertainty, consequently, we’ve considered listing the assessment on the construction completion progress used in the recognition of construction contract income as one of the key matters in this year’s audit.

Corresponding Audit Procedures

We summarize the audit procedures executed for the aforementioned key audit matters related to construction completion progress as follows:

  1. Based on our understanding of the business operation and nature of industry of Ruentex Engineering & Construction, we assessed the internal operation procedures used in the estimation of construction total cost, including the quantitative unit of building structural drawings of owners in order to determine the procedures for each construction cost (contracting works and material/labor expense) and the consistency of the estimation

~7~

method.

  1. We assessed and tested the internal controls that would affect the recognition of construction contract revenue based on stage of completion, including verifying the evidence of additional or less work and significant constructions.

  2. We conducted on-site observation and interviews at major construction sites still in progress at the end of the sampling period to confirm that the progress of such projects was proceeding as scheduled.

  3. We obtained details of construction profit or loss and performed substantive procedures, including randomly checking the incurred cost of current period with the appropriate evidence, and additional or less work with the supporting documents, and recalculated the stage of completion to ensure a reasonable recognition of construction contract revenue.

~8~

Accuracy of Time for Recognition of Construction Cost

Description of Key Audit Matters

Please see Note 4(26) for accounting policies on the recognition of construction costs.

The construction cost of each construction project of Ruentex Engineering & Construction already incurred at the end of financial report period was estimated and Ruentex Engineering & Construction according to the construction progress and the acceptance result. Such process of construction cost Ruentex Engineering & Construction often involves whether each project construction personnel performs the acceptance and pricing operation according to the actual construction result, and difference in the time for Ruentex Engineering & Construction the construction cost due to failure to perform such works properly can have significant impact on the presentation of financial statements. Consequently, during the Ruentex Engineering & Construction of construction cost, we considered and listed the accuracy of time for Ruentex Engineering & Construction of construction cost as one of the key audit matters.

Corresponding Audit Procedures

We summarize the audit procedures executed for the aforementioned key audit matters as follows:

1. We conducted understanding and tested on the process adopted by the management in the recognition of construction cost to verify that it had been performed according to the internal control operation of the Company, including that the construction personnel had performed acceptance according to the construction result and had submitted to the accounting department to perform account entry after the confirmation of the responsible supervisors.

2. We performed the cut-off test on the construction cost incurred for a certain period before and after the end of the financial report period, including the verifying the acceptance record, verifying the accuracy of the calculation of construction pricing, confirming that the construction cost incurred had been recorded at the appropriate period.

~9~

Responsibilities of Management and Those Charged with Governance for the Unconsolidated Financial Statements

Management is responsible for the preparation and fair presentation of the unconsolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Firms, and for such internal control as management determines is necessary to enable the preparation of unconsolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the unconsolidated financial statements, the management is responsible for assessing Ruentex Engineering & Construction’s ability the continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Ruentex Engineering & Construction or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing Ruentex Engineering & Construction’s financial reporting process.

~10~

Auditor’s Responsibilities for the Audit of the Unconsolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the unconsolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing standards in the Republic of China will always detect a material misstatement when it exists. Misstatement may be caused by fraud or error. Misstatements are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these unconsolidated financial statements.

As part of an audit in accordance with the auditing standards in the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. Also:

  1. Identify and assess the risk of material misstatement of the unconsolidated financial statements due to fraud or error, design and adopt appropriate countermeasures for the risks assessed, and obtain sufficient and appropriate audit evidences in order to be used as the basis for the audit opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Ruentex Engineering & Construction’s internal control.

  3. We evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Ruentex Engineering & Construction’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to

~11~

the related disclosures in the unconsolidated financial statements or, if such disclosures are inadequate, to modify our audit opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Ruentex Engineering & Construction to cease to continue as a going concern.

  1. Evaluate the overall presentation, structure and content of the unconsolidated financial statements, including the disclosures, and whether the unconsolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient and appropriate audit evidence for the financial information of individual entities of Ruentex Engineering & Construction and provide opinions on its respective unconsolidated financial statements. We handle the guidance, supervision and execution of the audit on the Company and are responsible for preparing the audit opinion for the Company.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings (including any significant deficiencies in internal control that we identify during our audit).

~12~

We also provide the governance units with statements that we have complied with relevant matters that may reasonably be thought to bear on our independence, and we have also communicated with the governance units on all relationships and other matters, including relevant protective measure, that may be considered to affect the independence of auditors.

From the matters communicated with those charged with governance, we determine those matters that were of the most significance in the audit of the unconsolidated financial statements for the year ended December 31, 2022 and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation preclude public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

PwC Taiwan

Chin-lien Huang

CPA Shu-chiung Chang

~13~

Financial Supervisory Commission Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. No. 1100348083 Former Financial Supervisory Commission, Executive Yuan Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. No. 0990042602

March 14, 2023

~14~

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Balance Sheets December 31, 2022 and 2021

Assets December31,2022
Note
Amount
%
6(1)
$ 1,719,412
11
6(20) and 7
5,164,420
33
6(2)
413,590
3
6(2) and 7
-
-
6(2)
1,023,446
6
6(2) and 7
30,428
-
1,150
-
7
9,375
-
6(3)
16,290
-
6(4) and 7
381,729
2
6(1) and 8
495,233
3
9,255,073
58
6(5) and 7
3,829,288
24
6(6)
500,000
3
6(7) and 7
906,823
6
6(8)
308,291
2
6(9) and 7
934,801
6
6(10)
32,190
-
6(28)
95,254
1
44,132
-
6,650,779
42
$ 15,905,852
100
(Continued)
Unit: NT$ thousands
December31,2021
Amount
%
$ 1,053,133
9
3,126,954
25
1,063,779
9
5,713
-
705,722
6
241,371
2
329
-
9,180
-
13,851
-
339,591
3
541,145
4
7,100,768
58
3,124,279
26
500,000
4
910,730
8
286,903
2
149,933
1
29,224
-
92,424
1
16,766
-
5,110,259
42
$ 12,211,027
100
Amount
$ 1,053,133
3,126,954
1,063,779
5,713
705,722
241,371
329
9,180
13,851
339,591
541,145
7,100,768
3,124,279
500,000
910,730
286,903
149,933
29,224
92,424
16,766
5,110,259
$ 12,211,027
Current Assets
1100
Cash and cash equivalents
1140
Contract asset - current
1150
Net bills receivable
1160
Bills receivable - related parties - net
1170
Net Accounts Receivable
1180
Accounts receivable - related parties -
net
1200
Other receivables
1210
Other Receivables - related party
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total current assets
Non-current assets
1517
Financial assets at fair value through
other comprehensive income -
non-current
1535
Amortized cost financial Assets -
non-Current
1550
Investments accounted for using
equity method
1600
Property, plant, and equipment
1755
Right-of-use assets
1780
Intangible Assets
1840
Deferred tax Assets
1900
Other non-current Assets
15XX
Total non-current assets
1XXX
Total Assets

~15~

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Balance Sheets December 31, 2022 and 2021

Liabilities and Equity Note
6(11)
6(12)
6(20) and 7
7
7
6(13)
6(9) and 7
6(28)
6(9) and 7
6(14)(15)
6(16)
6(17)
6(18)
6(19)
9
11
December31,2022
Amount
%
$ 2,289,000
14
569,515
4
979,793
6
890,728
6
12,785
-
2,274,730
14
34,091
-
566,746
4
469,696
3
76,971
-
8,630
-
8,172,685
51
13,939
-
860,450
6
326,297
2
1,200,686
8
9,373,371
59
1,849,500
12
779,348
5
535,418
3
2,077,092
13
1,291,123
8
6,532,481
41
$ 15,905,852
100
Unit: NT$ thousands
December31,2021
Amount
%
$ 400,000
3
269,852
2
1,088,450
9
733,141
6
12,748
-
1,720,964
14
13,059
-
552,187
5
351,483
3
51,480
-
7,120
-
5,200,484
42
13,975
-
99,313
1
221,170
2
334,458
3
5,534,942
45
1,849,500
15
773,446
7
350,043
3
1,859,130
15
1,843,966
15
6,676,085
55
$ 12,211,027
100
Amount
$ 2,289,000
569,515
979,793
890,728
12,785
2,274,730
34,091
566,746
469,696
76,971
8,630
8,172,685
13,939
860,450
326,297
1,200,686
9,373,371
1,849,500
779,348
535,418
2,077,092
1,291,123
6,532,481
$ 15,905,852
Amount
$ 400,000
269,852
1,088,450
733,141
12,748
1,720,964
13,059
552,187
351,483
51,480
7,120
5,200,484
13,975
99,313
221,170
334,458
5,534,942
1,849,500
773,446
350,043
1,859,130
1,843,966
6,676,085
$ 12,211,027
Current liabilities
2100
Short-term borrowings
2110
Short-term bills payable
2130
Contract liabilities - current
2150
Notes payable
2160
Notes payable - related party
2170
Accounts Payable
2180
Accounts payable - related party
2200
Other payables
2230
Income tax liabilities of current
period
2280
Lease liabilities - current
2300
Other Current liabilities
21XX
Total Current Liabilities
Non-current liabilities
2570
Deferred income tax liabilities
2580
Lease liabilities - non-current
2600
Other non-Current liabilities
25XX
Total Non-Current Liabilities
2XXX
Total Liabilities
Equity
Capital
3110
Share capital
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Undistributed earnings
Other equities
3400
Other equities
3XXX
Total Equity
Significant contingent liabilities and
unrecognized contractual commitments
Significant subsequent events
3X2X
Total Liabilities and Equity

The attached unconsolidated financial statement and notes are parts of this unconsolidated financial report, please refer to them all together.

Chairman: Lee, Chih-Hung

Manager: Mo, Wei-Han

Accounting Manager: Chao, Tsun-Kuo

~16~

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Statements of Comprehensive Income For the Years Ended December 31, 2022 and 2021

Unit: NT$ thousands (Except earnings per share, which is in NT$)

Item 2022
2021
Note
Amount
%
Amount
%
6(20) and 7
$ 20,520,949
100
$ 17,943,371
100
6(3)(10)(21)(26)(2
7) and 7
(
17,555,188 ) (
86)(
15,026,290) (
84)
2,965,761
14
2,917,081
16
6(7)
-
-
341
-
6(7)
1,107
-
920
-
2,966,868
14
2,918,342
16
6(10)(26)(27) and
7
(
58,682 )
-
(
62,732 )
-
(
576,442 ) (
3) (
538,462 ) (
3)
(
31,629 )
-
(
33,557 )
-
6(26) and 12(2)
(
235 )
-
-
-
(
666,988 ) (
3)(
634,751) (
3)
2,299,880
11
2,283,591
13
6(6)(22)
22,308
-
19,390
-
6(5)(23) and 7
174,420
1
61,655
-
6(7)(24)
18,561
-
(
26,305 )
-
6(9)(25) and 7
(
26,451 )
-
(
5,036 )
-
6(7)
37,122
-
(
32,227)
-
225,960
1
17,477
-
2,525,840
12
2,301,068
13
6(28)
(
465,311 ) (
2)(
458,850) (
3)
$ 2,060,529
10
$ 1,842,218
10
6(7)(15)
$ 9,115
-
$ 14,350
-
6(19)
(
553,228 ) (
3)
1,418,324
8
6(28)
(
1,757 )
-
(
2,822 )
-
(
545,870 ) (
3)
1,429,852
8
6(19)
-
-
21,499
-
6(28)
-
-
(
4,300)
-
-
-
17,199
-
$ 1,514,659
7
$ 3,289,269
18
6(29)
$ 11.14
$ 9.96
$ 11.13
$ 9.95
4000
Operation income
5000
Operation cost
5900
Gross profit
5910
Unrealized sales losses
5920
Realized sale gains
5950
Net gross operating profit
Operating Expenses
6100
Selling expenses
6200
General & administrative expenses
6300
R&D expenses
6450
Expected credit impairment losses
6000
Total Operating Expenses
6900
Operating Profit
Non-operating Income and Expenses
7100
Interest revenue
7010
Other income
7020
Other gains and losses
7050
Financial Costs
7070
Share of other comprehensive gains
and losses of subsidiaries, affiliates
and joint ventures recognized using
the Equity method
7000
Total non-operating income and
expenses
7900
Net profit before tax
7950
Income tax expense
8200
Net income of current period
Other comprehensive income (net)
Items not to be reclassified into
profit or loss
8311
Remeasurement of defined benefit
plans
8316
Unrealized profit or loss on equity
investments at fair value through
other comprehensive income
8349
Income tax relating to
non-reclassified items
8310
Total of items not to be
reclassified into profit or loss
Items may be reclassified
subsequently to profit or loss
8361
Exchange differences on translating
foreign operations
8399
Income tax related to items may be
reclassified into profit or loss
8360
Total of items may be reclassified
subsequently to profit or loss
8500
Total comprehensive income for the
current period
Earnings per share
9750
Basic earnings per share
9850
Diluted earnings per share

The attached unconsolidated financial statement and notes are parts of this unconsolidated financial report, please refer to them all together.

Chairman: Lee, Chih-Hung

Manager: Mo, Wei-Han

Accounting Manager: Chao, Tsun-Kuo

~17~

Unit: NT$ thousands

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Statements of Changes in Equity

For the Years Ended December 31, 2022 and 2021

2021
Balance at January 1, 2021
Net income of current period
Other comprehensive income
Total Comprehensive Income Current Period
Appropriation and distribution of the earnings
for 2020
Legal reserve
Cash dividends
Share dividend
Cash dividends from the legal reserve
Changes in the ownership interests of
subsidiaries as recognized
Balance on December 31, 2021
2022
Balance on January 1, 2022
Net income of current period
Other comprehensive income
Total Comprehensive Income Current Period
Appropriation and distribution of the earnings
for 2021
Legal reserve
Cash dividends
Disposal of equity in subsidiaries (without
losing control)
Balance on December 31, 2022
Note Share capital Capitalsurplus Capitalsurplus Retained earnings Retained earnings Retained earnings Otherequities Otherequities Total
Issued at
premium
Difference
between the
equity price and
the book value
of acquisition or
disposition of
subsidiaries

Changes in the
ownership
interests of
subsidiaries as
recognized
Legal reserve Undistributed
earnings
Exchange
differences on
translating
foreign
operations
Unrealized
financial assets
at fair value
through other
comprehensive
income
acquired
Income (Loss)
6(19)
6(18)
6(16)
6(18)
6(7)
6(19)
6(18)
6(7)
$ 1,350,000
-
-
-
-
-
499,500
-
-
$ 1,849,500
$ 1,849,500
-
-
-
-
-
-
$ 1,849,500
$ 520,455
-
-
-
-
-
-
-
-
$ 520,455
$ 520,455
-
-
-
-
-
-
$ 520,455
$ 18,858
-
-
-
-
-
-
-
-
$ 18,858
$ 18,858
-
-
-
-
-
5,902
$ 24,760
$ 218,380
-
-
-
-
-
-
-
15,753
$ 234,133
$ 234,133
-
-
-
-
-
-
$ 234,133
$ 722,225
-
-
-
100,318
-
-
(
472,500 )
-
$ 350,043
$ 350,043
-
-
-
185,375
-
-
$ 535,418
$ 1,010,202
1,842,218
11,528
1,853,746
(
100,318 )
(
405,000 )
(
499,500 )
-
-
$ 1,859,130
$ 1,859,130
2,060,529
7,358
2,067,887
(
185,375 )
(
1,664,550 )
-
$ 2,077,092
($ 17,199 )
-
17,199
17,199

-

-

-
-
-
$ -
$ -
-
-
-

-

-
-
$ -
$ 425,642
-
1,418,324
1,418,324
-
-
-
-
-
$ 1,843,966
$ 1,843,966
-
(
553,228 )
(
553,228 )
-
-
385
$ 1,291,123
$ 4,248,563
1,842,218
1,447,051
3,289,269
-
(
405,000 )
-
(
472,500 )
15,753
$ 6,676,085
$ 6,676,085
2,060,529
(
545,870 )
1,514,659
-
(
1,664,550 )
6,287
$ 6,532,481

The attached unconsolidated financial statement and notes are parts of this unconsolidated financial report, please refer to them all together.

Chairman: Lee, Chih-Hung

Manager: Mo, Wei-Han

Accounting Manager: Chao, Tsun-Kuo

~18~

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Statements of Cash Flows For the Years Ended December 31, 2022 and 2021

Unit: NT$ thousands

Cash flows from operating activities
Profit before Income Tax current period
Adjustments
Income and expenses with no cash flow effects
Realized sale gains

Unrealized sales losses

Realized gains from disposal of assets

Expected credit impairment losses

Investment income or loss from investment
accounted for using equity method

Loss on liquidation of subsidiary

Depreciation expense

Amortization

Interest revenue

Dividend income

Gains on write-off of accounts payable past
due

Other income
Loss (gain) on disposal of property, plant and
equipment

Interest Cost

Changes in assets/liabilities relating to
operating activities
Net changes in assets relating to operating
activities
Contractual assets - Current
Notes receivable
Notes Receivable – related party
Accounts receivable
Accounts receivable - related party
Other receivables
Other receivables - related Party
Inventories
Prepayments
Other Current Assets
Net change in liabilities related to operating
activities
Contractual Liabilities - Current
Notes payable
Notes Payable – related Party
Accounts Payable
Accounts Payable – related Party
Other payables
Other Current liabilities
Other non-Current liabilities
Cash flow in from operating
Interest received
Dividends received
Interest paid
Income tax paid
Cash inflow from operating activities
Note
2022
2021
$ 2,525,840 $ 2,301,068

6(7)
(
1,107 ) (
920 )
6(7)
- (
341 )
6(7)
(
1,397 ) (
2,898 )
6(26) and 12(2)
235
-
6(7)
(
37,122 )
32,227
6(7)(24)
-
24,618
6(8)(9)(26)
146,903
122,542
6(10)(26)
3,866
3,346
6(22)
(
22,308 ) (
19,390 )
6(23)
(
153,511 ) (
47,577 )
6(23)
(
878 ) (
3,004 )
(
16,767 ) (
4,521 )
6(24)
(
10,475 )
116
6(25)
26,451
5,036
(
2,037,466 ) (
778,892 )
650,189 (
1,063,779 )
5,713
100,013
(
317,959 ) (
162,497 )
210,943 (
217,820 )
(
232 )
456
(
195 ) (
44 )
(
2,439 ) (
6,378 )
(
42,138 ) (
177,264 )
5,953 (
3,878 )
(
108,657 )
561,696
157,587
29,244
37
3,541
562,550
505,311
21,032 (
9,219 )
18,218
183,375
1,510
1,663
26,100
4,152
1,610,476
1,379,982
21,719
19,537
167,239
126,248
(
23,142 ) (
5,044 )
(
351,722 ) (
258,921 )
1,424,570
1,261,802

(Continued)

~19~

Ruentex Engineering & Construction Co., Ltd. Unconsolidated Statements of Cash Flows For the Years Ended December 31, 2022 and 2021

Unit: NT$ thousands

Cash flows from investing activities
Decrease (increase) in other financial assets -
current
Return of capital from investment accounted for
using the equity method

Acquisition of financial Assets at fair value
through other comprehensive income acquired -
non-Current

Investment accounted for using the equity method
Real estate, plant and equipment acquired

Disposal the payment of property, plant and
equipment
Acquisition of intangible assets

Increase in prepayments for equipment
Decrease (increase) in refundable deposits
Cash used in investing activities
Cash flows from financing activities
Increase in short-term borrowings

Increase in short-term bills payable

Principal elements of lease payments

Increase in guarantee deposits

Cash dividends paid

Net cash inflow (outflow) from
financing activities
Increase of cash and cash equivalents current period
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period
Note
2022
2021
$ 45,263 ( $ 460,539 )
6(7)
-
136,576
6(5)
(
1,221,819 )
-
6(7)
- (
82,365 )
6(8)
(
92,302 ) (
64,666 )
17,144
-
6(10)
(
6,832 ) (
8,711 )
(
5,598 ) (
6,945 )
(
34,017 )
968
(
1,298,161 ) (
485,682 )
6(31)
1,889,000
400,000
6(31)
300,000
270,000
6(31)
(
73,953 ) (
60,500 )
6(31)
89,373
196
6(18)
(
1,664,550 ) (
877,500 )
539,870 (
267,804 )

666,279
508,316
1,053,133
544,817
$ 1,719,412 $ 1,053,133

The attached unconsolidated financial statement and notes are parts of this unconsolidated financial report, please refer to them all together.

Chairman: Lee, Chih-Hung

Manager: Mo, Wei-Han

Accounting Manager: Chao, Tsun-Kuo

~20~

Ruentex Engineering & Construction Co., Ltd. Notes to Unconsolidated Financial Statements

2022 and 2021

Unit: NT$ thousands (Except as Otherwise Indicated)

I. History and Organization

  1. Ruentex Engineering & Construction Co., Ltd. (hereinafter referred to as “the Company”) was formerly known as the PING HUEI CONSTRUCTION INC. established in November 1975. In April 2006, Ruen-An Mechanical & Electrical Engineering, Co., Ltd. and Ruentex Engineering & Construction Co., Ltd. merged. The Company is the surviving company and in December of the same year, the name was changed to Ruentex Engineering & Construction Co., Ltd.

  2. After going through the first capital increase, as of December 31, 2022, the Company’s paid-in capital was NT$1,849,500 with face value per share at NT$10. There are a total of 184,950,000 shares and all shares are issued as common stock. Of which, Ruentex Development Co., Ltd. owns 39.14% of the Company’s equity.

  3. The main businesses of the Company are: (1) Contract of construction and civil engineering, (2) Electrical and mechanical engineering, water supply engineering, and refrigeration and air-conditioning engineering services, (3) Manufacture and sale of beams, columns, floor slabs, exterior walls, and building structural components, (4) Planning, design, and consultancy for precast and civil engineering, (5) Distribution and import-export trading business for all preceding materials and equipment.

  4. The Company has been listed for trading on the Taipei Stock Exchange (TWSE) since March 26, 2010.

II. The Date of Authorisation for Issuance of the Financial Statements and Pr ocedures for Authorisation

The unconsolidated financial statements were authorized for issuance by the Company’s board of directors on March 14, 2023.

III. Application of New Standards, Amendments and Interpretations

  • (I) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed and issued by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed and issued by FSC effective from 2022 are as follows:

New and revised standards, amendments to standards and interpretations

Effective date published by the International Accounting Standards Board

~21~

Amendment to IFRS 3 - “Reference to the Conceptual January 1, 2022 Framework” Amendments to IAS 16 “Property, Plant and Equipment - January 1, 2022 Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 Contract” 2018-2020 annual improvements cycle January 1, 2022

The above standards and interpretations have no significant impact to the Company’s financial condition and operating result based on the Company’s assessment.

  • (II) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRSs”) as endorsed by FSC

New standards, interpretations and amendments endorsed by FSC effective from 2023 are as follows:

New and revised standards, amendments to standards and
interpretations
Amendments to IAS 1 “Disclosure of Accounting Policies”
Amendments to IAS 8 “Definition of Accounting Estimates”
Amendments to IAS 12 - “Deferred Tax Related to Assets and
Liabilities Arising from a Single Transaction”
Effective date published

by the International
Accounting Standards
Board
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Company’s financial condition and operating result based on the Company’s assessment.

(III) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New and revised standards, amendments to standards and
interpretations
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of
Assets between an Investor and its Associate or Joint Venture”
Amendments to IFRS 16, “Lease Liability in a Sale and
Leaseback”
IFRS 17 “Insurance Contracts”
Amendment to IFRS 17 “Insurance Contracts”
Effective date published

by the International
Accounting Standards
Board
To be determined by the
International Accounting
Standards Board (IASB)
January 1, 2024
January 1, 2023
January 1, 2023

~22~

Amendments to IFRS 17 - “Initial Application of IFRS 17 and January 1, 2023 IFRS 9—Comparative Information”

Amendment to IAS 1 “Classification of Liabilities as Current or January 1, 2024 Non-current” Amendments to IAS 1 “Non-current Liabilities with Covenants” January 1, 2024

The above standards and interpretations have no significant impact to the Company’s financial condition and operating result based on the Company’s assessment.

IV. Summary of Significant Accounting Policies

The principal accounting policies applied in the preparation of these unconsolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

The unconsolidated financial statements were prepared in accordance with the ‘Regulations Governing the Preparation of Financial Reports by Securities Issuers’.

  • (II) Basis of preparation

  • Except for the following items, these unconsolidated financial statements have been prepared under the historical cost convention:

    • (1) Financial assets at fair value through other comprehensive income.

    • (2) Defined benefit liabilities recognized based on the net amount of pension fund Assets less present value of defined benefit obligation.

  • The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting poli cies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the unconsolidated financial statements are disclosed in Note 5.

(III) Foreign currency translation

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The unconsolidated financial statements are presented in “NT dollars”, which is the Co mpany’s functional currency.

  1. Foreign currency translation and balances

  2. (1) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and

~23~

losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  - (2) Monetary Assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognized in profit or loss.

  - (3) Non-monetary Assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognized in profit or loss. Non-monetary Assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date. Their translation differences are recognized in other comprehensive income. However, non-monetary Assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  - (4) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of income within “other gains and losses”.
  1. Translation of foreign operations

    • (1) The operating results and financial position of all the group entities, associates, and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency by applying the following approaches:

      • A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate on the date of that balance sheet;

      • B. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • C. All resulting exchange differences are recognized in other comprehensive income.

    • (2) Goodwill and fair value adjustment created by acquiring a foreign operation are treated as assets and liabilities of the foreign entity and translated at the foreign exchange rates ruling at the end of the period.

  2. (IV) Classification of Current and non -Current items

  3. Assets that meet one of the following criteria are classified as Current Assets:

    • (1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

    • (2) Assets held mainly for trading purposes;

    • (3) Assets that are expected to be realized within 12 months from the

      • balance sheet date;
    • (4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than 12 months after the balance sheet date.

~24~

Assets that do not meet the above criteria are classified as non -Current assets.

  1. Liabilities that meet one of the following criteria are classified as Current liabilities:

    • (1) Liabilities that are expected to be settled within the normal operating cycle;

    • (2) Assets held mainly for trading purposes;

    • (3) Liabilities that are to be settled within 12 months from the balance sheet date;

    • (4) Liabilities for which the repayment date cannot be extended unconditionally to more than 12 months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

    • Liabilities that do not meet the above criteria are classified as non -Current liabilities.

  2. The operating cycles of construction contracts are usually longer than one year, so assets and liabilities in relation to operation and long -term construction contracts are classified as current or non-current according to the length of their operating cycles.

  3. (V) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(VI) Financial Assets at fair value through other comprehensive income acquired

  1. It refers to an irrevocable choice made during the initial recognition, and the fair value change of the equity tool investment not held for trading is listed in the other comprehensive income.

  2. On a regular way purchase or sale basis, financial Assets at fair value through comprehensive income are recognized and derecognized using settlement date accounting.

  3. The Company initially recognized the financial Assets at fair value through profit or loss are initially recognized at fair value, and subsequently, they were measured and stated at fair value:

The fair value change of equity tool is recognized under the other comprehensive income, and during the derecognition, the cumulative profit or loss previously recognized under the other comprehensive income should not be re-categorized into income, but should be listed under the retained earnings. When the right for dividend receipts is confirmed, the economic benefit related to the dividend may be received as income, and when the

~25~

dividend amount can be reliably measured, the Company then recognizes it as dividend income.

(VII) Financial assets at amortised cost

  1. Refer to financial Assets satisfying the following criteria at the same time:

  2. (1) Financial Assets held under the operating model for the purpose of receiving contractual cash flows.

  3. (2) Where contract terms of such financial Assets generated cash flow of specific date, and it is completely for the payment of the interest of principle and external circulating principle amount.

  4. On a regular way purchase or sale basis, the Company recognizes or derecognizes financial Assets at amortized cost by using settlement date accounting.

  5. During the initial recognition the Company calculated the transaction cost measurement at fair value, and subsequently adopted the effective interest rate method to recognize the interest income according to the amortization procedure during the circulation period, and to recognize the impairment loss. In addition, during the derecognition, the gain or loss was recognized in the income or loss.

(VIII) Notes and accounts receivable

  1. Refer to accounts and notes to be received due to transfer of commodities or labors already performed unconditionally in exchange for the right for consideration amount according to the contract terms.

  2. However, short-term notes and accounts receivable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.

(IX) Impairment of financial assets

The Company assesses the financial Assets at amortized cost at each balance sheet date, and after considering all reasonable and evidentiary information (including prospective information), measure the loss allowance according to the 12-month expected credit loss for the financial Assets without significant increase of credit risk after the initial recognition. For the financial Assets with credit risk already increased significantly after the initial recognition, loss allowance is measured according to the expected credit loss amount during the existence period. For the accounts receivable or contract Asse ts without material financial composition, the loss allowance is measured according to the expected credit loss during the existence period.

  • (X) Derecognition of financial assets

The Company derecognizes a financial asset when one of the following conditions is met:

  1. The contractual rights to receive the cash flows from the financial asset

  2. expire.

  3. The contractual rights to receive cash flows of the financial asset have

~26~

been transferred and the Company has transferred substantially all risks and rewards of ownership of the financial asset.

  1. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Company has not retained control of the financial asset.

(XI) Inventories

The inventory is measured based on the cost and net realizable value, whichever is lower, and determined using the weighted average approach. The cost of finished goods and work-in-progress includes raw materials, direct labor, other direct costs, and production-related manufacturing expenses but does not include borrowing costs. Comparing the cost and the net realizable value to see which is lower, the item-by-item comparison approach is adopted. The net realizable value refers to the balance of the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale.

(XII) Investment using the equity method/Subsidiaries

  1. Subsidiaries are all entities (including structural entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  2. Unrealized profit (loss) occurred from the transactions betw een the Company and subsidiaries have been offset. The accounting policies of the subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  3. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognize losses proportionate to its ownership.

  4. Pursuant to the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, profit (loss) of the Current period and other comprehensive income in the unconsolidated financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the unconsolidated financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statement.

(XIII) Property, plant, and equipment

  1. Property, plant and equipment are recorded at acquisition cost, and the interest is capitalized over the acquisition and construction period.

  2. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and

~27~

the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  1. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of real estate, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  2. The Assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the Assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the Assets’ future economic benefits embodied in the Assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, “Accounting Policies, Changes in Accounting Estimates and Errors”, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

as follows:
Buildings and structures 3 years ~ 60 years
Machinery and equipment 2 years ~ 18 years
Transportation equipment 3 years ~ 7 years
Office equipment 2 years ~6 years
Leased assets 5 years
Leasehold improvements 5 years ~ 10 years
Miscellaneous equipment 2 years ~ 10 years

(XIV) Lessees’ lease transactions - right-of-use assets/lease liabilities

  1. The lease assets are recognized as the right-of-use assets and lease liabilities on the date availed to the Company. If the lease contracts are short-term lease or low-value underlying asset lease, the lease payments are recognized as expenses during the lease terms with the straight line method.

  2. From the starting date of lease, the lease liabilities are recognized at the current values of the unpaid lease payments discounted with the Company’s incremental lending rate; the lease payments include the fixed payments deducting the receivable lease incentives. Subsequently, th ey are measured at the amortized costs based on the interest method, and recognized as the interest expenses during the lease terms. Shall the lease terms or lease payments change due to the non-contractual modifications, the lease liabilities will be measured again, and the re-measurements will be used to adjust the right-of-use assets.

  3. The right-of-use assets are recognized as the costs on the starting date of leases. The costs include the original measured amount of the lease liabilities. Subsequently, they are measured at the costs; the depreciation

~28~

expenses are recognized at the end of useful lives, or the expiry of the lease terms, whichever is earlier. Shall the lease liabilities be reassessed, the right-of-use assets will adjust any re-measurement of the lease liabilities.

(XV) Intangible Assets

1. Patent right

It is the royalty paid to obtain operation and professional technology recognized in acquisition cost and amortized on a straight-line basis over the estimated useful life of 10-20 years.

  1. Computer software

Computer software is stated at acquisition cost and amortized on a straight line basis with useful lives of 3~5 years.

(XVI) Impairment of non-financial Assets

The Company assesses at each balance sheet date the recoverable amounts of those Assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

(XVII) Loans

Refer to short-term borrowings from banks and other short-term loans. During the initial recognition, the Company measures according to the fair value with deduction of transaction cost. Subsequently, for any difference between the amount after the deduction of transaction cost and the redemption value, the effective interest method is adopted to recognize the interest expense in the profit or loss according to amortized procedure during the circulation period.

(XVIII) Notes and accounts payable

  1. Debt arising from purchase of raw materials, goods or services and notes payable arising from ordinary course of business or non -business related matters.

  2. For short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as effect of discounting is immaterial.

(XIX) Derecognition of financial liabilities

The Company derecognizes financial liabilities when, and only when, the contract’s obligations are discharged, cancelled, or expired.

~29~

(XX) Financial guarantee contract

This refers to when the specific debtor is unable to repay the debts based on the original or revised debt instrument terms and conditions upon the maturity of debts, and the Company must pay the specific payment for reimbursement to the holder for the contract losses incurred. The Company adjusts the transaction cost measurement using fair value on the trading day on initial recognition. Subsequently, taking the best estimation for the pay off of the expenses required by present obligation at the end of the balance sheet date, and the amount on initial recognition to deduct the accumulated amortization balance recognized, whichever is higher is used for the measurement.

(XXI) Provisions

Provisions for warranty liability are recognized when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessment of the time value of money and the risks specific to the obligation. Provisions are not recognized for future operating losses.

(XXII) Employee benefits

  1. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.

  1. Pensions

  2. (1) Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

  • (2) Defined benefit plans

  • A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in Current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan Assets, together with adjustments for unrecognized past service costs. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to

~30~

discount is determined by using interest rates of government bonds (at the balance sheet date) of a currency and term consistent with the currency and term of the employment benefit obligations.

  • B. Remeasurement arising on defined benefit plans is recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • Termination benefits

Termination benefits are benefits paid to employees when their employment has been terminated prior to their ordinary date of retirement or for acceptance of termination of employment. Termination benefits are recognized when the Company can no longer with draw the offer of the benefit or when the Group recognizes costs for a restructuring, whichever is earlier. Benefits that are not expected to be settled wholly before twelve months after the end of the balance sheet date should be discounted.

  1. Employees’ compensation and directors’ remuneration

Employees’ compensation and directors’ remuneration are recognized as expenses and liabilities, provided that such recognition is required under legal obligation or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(XXIII) Income tax

  1. The income tax expense for the period comprises Current and deferred tax. Income tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  2. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company operates and generates taxable income. The management assesses the status of income tax declaration according to relevant applicable income tax laws, and shall pay the income tax liability estimated to the taxation agency according to the expect ion under applicable status. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the shareholders resolve to retain the earnings in a shareholders’ meeting of the following year.

  3. Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. The deferred income tax is not accounted for if it arises from

~31~

initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit nor loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates or laws that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

  1. Deferred income tax Assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax Assets are reassessed.

  2. Current income tax Assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax Assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset Current tax Assets against Current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  3. Tax credits resulting from research and development expenditures are treated with accounting for income tax credits.

(XXIV) Capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(XXV) Dividends

Dividends distributed to the Company’s shareholders are recognized in the financial statements when the distribution is resolved at the shareholders’ meeting. Cash dividends are recognized as a liability, while stock dividends are recognized as stock dividends to be distributed and transferred to common stock on the record date for issuing the new shares.

(XXVI) Income

  1. Revenues from product Sales

  2. (1) For the cement and building material related products manufactured and sold by the Group, the income from sale of goods is recognized when the control of goods is transferred to customers, i.e. when the goods are delivered to the customer. In addition, the Company has no unfulfilled obligations that may affect the customer from accepting

~32~

the goods. When goods are transported to the designated location, the obsolete and impairment risks have been transferred to the customer, and customer also accepts goods according to the sales contract, or when there is objective evidence proofing that all acceptable standards have been satisfied, which occurs when the goods is delivered to the customer.

  • (2) Accounts receivable is recognized when goods are delivered to customers since starting from such time of delivery, the Company has the unconditional right on the contract price, and the Company can receive the consideration from the customer after time has passed.

  • (3) Financial component

Since the period from the time when contracts are signed between the Company and customers, the goods or services are promised to be transferred to customers to the time when the payments are made by customers have not exceeded one year, consequently, the Company has not adjusted the transaction price to reflect the currency time value.

  1. Construction contract revenue

  2. (1) The Company sub-contracts construction projects. As the performance of construction contracts creates or enhances one asset, and the concerned asset becomes under control of the client or does not create an asset with an alternative use to the Company, and the Company has an enforceable right to payment for performance completed to date, the Company recognizes revenue over time as it satisfies the performance obligation.

  3. (2) The Company’s recognition of construction contract revenue is based on the stage of completion of a contract using the percentage of completion method of accounting during the duration of a contraction. The contract costs are recognized as expenses in the incurred period. The stage of completion is determined by reference to the contract costs incurred to date and the proportion that contract costs incurred for work performed to date compared to the estimated total contract costs. If the total contract costs are probable to exceed total contract revenue, the estimated loss is recognized as expenses immediately. When the results of the construction contracts may not be able to be used to reasonably measure the results of the performance obligations, but the Company expects to recover the incurred costs when the performance obligations are fulfilled, the Company will only recognize the contracts in revenue within the scope of the incurred costs before the results of the performance obligations can be measured.

  4. (3) The Company’s estimations for revenue, costs, and stage of completion are adjusted accordingly. Any variation of estimated revenue or costs arising from change of estimations is reflected in profit or loss in the period when the condition for change of

~33~

estimation is made known to the management.

  • (4) The variable consideration arising from performance bonuses, penalties or claims that could result in variation of total contract price is only included in the transaction price if, and to the extent that, it is highly probable that its inclusion will not result in a significant revenue reversal in the future.

  • (5) Retention money mandated in the construction contract should be paid after acceptance of construction by the customers. The retention money receivable is a form of protection for its customers in the event that the counter-party does not perform parts or all obligations properly, and thus does not contain any significant financing component.

  • (6) The excess of receivables from customers on construction contracts, that is, the cumulative costs incurred plus, recognized profits (less recognized losses) over the progress billings on each construction contract is presented as a contract asset. While the excess of the progress billings over the cumulative costs incurred plus, recognized profits (less recognized losses) on each construction contract is presented as a contract liability.

(XXVII) Government grants

Government grants are recognized at fair value when there is reasonable assurance that an enterprise will comply with the conditions attached to the government grants and will receive the grant. If the nature of the government grants is to compensate the expenses incurred by the Company, such grants shall be recognized as the current profit or loss on a systematic basis during the period in which such expenses are incurred (listed as a deduction of R&D expenses).

V. Critical Accounting Judgements, Estimates and Key Sources of Assumption Uncertainty

The preparation of these unconsolidated financial statements requires management to make critical judgments in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of Assets and liabilities within the next financial year. The critical accounting judgments, estimates and key sources of assumption uncertainty is addressed as follows:

(I) Critical judgments in applying the Company accounting policies None.

(II) Critical accounting estimates and assumptions

  1. Financial assets - fair value measurement for unlisted securities with no

~34~

active market.

For the stocks of non-TWSE/TPEx companies in the active market held by the Company, the measurement at fair value is estimated mainly based on the assessment of companies of similar type, company’s technology development status, market condition and other economic indicators. Any change of determination and estimation can affect the measurement at fair value. For explanation of financial tool at fair value, please refer to Note 12(3).

On December 31, 2022, the carrying amount of the Company’s invest ments in securities of other unlisted companies with no active market was NT$78,815 (listed under “financial assets at fair value through other comprehensive income - non-current”).

  1. Revenue recognition

Construction contract revenue should be recognized by reference to the stage of completion in the contract period using the percentage of completion method. Contract costs are recognized in the incurred period. The stage of completion is determined based on the contract costs incurred to date and the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs.

VI. Details of Significant Accounts

(I) Cash and cash equivalents

Cash on hand and revolving funds
Checking deposits
Demand deposits
Time deposits
Cash equivalents - Bonds under repurchase
agreements
December 31, 2022
$ 4,040
175,457
39,571
-

1,500,344
$ 1,719,412
December 31, 2021

$ 3,290
163,894
424,766
136,422
324,761
$ 1,053,133
  1. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Company’s restricted cash and cash equivalents on December 31, 2022 and 2021 due to business contracts, project performance bonds, warranties, and so on guarantees were NT$471,590 and NT$516,853 respectively, which were classified as other financial assets (listed under other current assets). Please refer to Note 8 for related explanations.

~35~

(II) Notes and accounts receivable

Notes receivable
Notes Receivable – related party
Accounts receivable
Less: Allowance for loss
Subtotal
Accounts receivable - related party
December 31, 2022
$ 413,590
-
$ 413,590
$ 1,023,681
( 235)
1,023,446
30,428
$ 1,053,874
December 31, 2021
$ 1,063,779
5,713
$ 1,069,492
$ 705,722
-
705,722
241,371
$ 947,093
  1. The aging analysis of accounts receivable (including related parties) and notes receivable (including related parties) is as follows:
Not overdue
30 days and
more
December 31, 2022
Accounts
receivable
Notes
receivable
$ 1,052,167
$ 413,590
1,942
-
$ 1,054,109
$ 413,590
December 31, 2021
Accounts
receivable
Notes
receivable
$ 947,093
$ 1,069,492
-
-
$ 947,093
$ 1,069,492

Accounts
receivable
$ 1,052,167
1,942
$ 1,054,109

Accounts
receivable
$ 947,093
-
$ 947,093

The aging analysis was based on past due date.

  1. The balances of the receivables and notes receivable as of December 31, 2022 and 2021 were incurred by the clients’ contracts; also as of January 1, 2021, the balances of the notes receivable (including related parties) and accounts receivables (including related parties) were NT$105,726 and NT$566,776, respectively.

  2. The Company’s maximum exposure to credit risk, before consideration of associated collateral held and other credit enhancements, were NT$413,590 and NT$1,069,492 for notes receivable (including related parties), as of December 31, 2022 and 2021, respectively; the accounts receivable (including related parties) were NT$1,053,874 and NT$947,093 as of December 31, 2022 and 2021, respectively.

  3. For credit risk information related to accounts receivable and notes receivable, please refer to Note 12(2).

~36~

(III) Inventories

December 31, 2022

Raw materials
Supplies
Cost
$ 14,745
2,547
$ 17,292
Allowance for
valuation losses
($ 1,002)
-
($ 1,002)
Carrying amount
$ 13,743
2,547
$ 16290

December 31, 2021

December 31, 2021 December 31, 2021
Cost
Raw materials
$ 13,714
Supplies
240
$ 13,954
Construction costs recognized as expense in
the current period.
Construction cost
Inventory loss from price reduction (gain
from price recovery)
Revenue from sales of scraps
Cost
$ 13,714
240
Allowance for
valuation losses
($ 103)

-
($ 103)

2022
$ 17,553,507
899
( 14,930)
$ 17,539,476
Carrying amount
$ 13,611
240
$ 13,851
2021
$ 15,029,170
( 81)
( 15,128)
$ 15,013,961

The market price recovery during 2021 led to gains on market price recovery for the Company.

(IV) Prepayments

Prepayment for purchases
Overpaid sales tax
Prepaid rent
Other prepayments
December 31, 2022
$ 307,891
44,206
15,464
14,168
$ 381,729
December 31, 2021

$ 324,245
-
7,920
7,426
$ 339,591

~37~

  • (V) Financial assets at fair value through other comprehensive income acquired non-Current

Item
Equity Instrument
Shares of TWSE listed companies
Shares of the TPEx listed companies
Shares of non-TWSE/TPEx listed
companies
Adjustments for valuation
- Shares of TWSE listed companies
- Shares of the TPEx listed companies
- Shares of non-TWSE/TPEx listed
companies
December 31, 2022
$ 2,202,314
55,412
286,324
2,544,050
1,530,141
( 37,394)
( 207,509)
1,285,238
$ 3,829,288
December 31, 2021

$ 983,273
52,634
286,324
1,322,231
2,030,019
( 25,924)
( 202,047)
1,802,048
$ 3,124,279
  1. The Company elected to classify the TWSE listed securities for stable dividends as financial assets at fair value through other comprehensive income; such investments amounting NT$3,732,455 and NT$3,013,292 as of December 31, 2022 and 2021, respectively.

  2. The Company elected to classify the strategic investments of listed and unlisted shares as financial assets at fair value through other comprehensive income, amounting to NT$96,833 and NT$110,987 as of December 31, 2022 and 2021, respectively.

  3. In the third quarter of 2022, the Company purchased 1,200 thousand shares in Ruentex Industries Ltd., a TWSE-listed company, from the open market, in the amount of NT$76,855.

  4. TPEx-listed company, OBI Pharma, Inc., had increased its capital in cash in March 2022, and the Company subscribed for 26 thousand shar es in the amount of NT$2,778.

  5. TWSE-listed company, Ruentex Industries Ltd., had increased its capital in cash in September 2022, and the Group subscribed for 22,844 shares in the amount of NT$1,142,186.

  6. 6 The maximum exposure to credit risk for the Company’s financial assets at fair value through comprehensive income, before consideration of associated collateral held and other credit enhancements, was NT$3,829,288 and NT$3,124,279 as of December 31, 2022 and 2021, respectively.

  7. The details of financial assets at fair value through other comprehensive income recognized in profit and loss and comprehensive income (loss) are as follows:

~38~

Item
Changes in fair value recognized as other
comprehensive income
Dividend incomes recognized in profit and
loss
2022
($ 516,810)
$ 153,511
2021
$ 1,407,374
$ 47,577
  1. For information on the credit risk of financial assets at fair value through other comprehensive income, please refer to Note 12(2).

  2. (VI) Financial Assets at amortized cost- non-Current

Item
Subordinated corporate bonds
December 31, 2022
$ 500,000
December 31, 2021

$ 500,000
  1. Detail of the financial Assets at amortized cost recognized under the profit (loss) is as follows:
Interest revenue 2022
$ 17,500
2021
$ 17,500
  1. Under the condition where the increase of collaterals or other credits held was not considered, for the most representing financial Assets at amortized cost held by the Company, the maximum exposure amount of credit risk on December 31, 2022 and 2021 was both NT$500,000.

  2. For information on the credit risk of financial assets at amortized cost, please refer to Note 12(2).

  3. (VII) Investments accounted for using equity method

January 1
Acquired the investment amount of subsidiaries
Share capital returned from liquidation of
subsidiaries
Share of profit (loss) from investment using the
equity method
Distribution of earnings from investment using the
equity method
Loss on liquidation of subsidiary (Note 6(24))
Change of capital surplus
Other equities changes (Note 6(19))
2022
$ 910,730
-
-
37,122
( 13,728)
-
5,902
( 36,033)
2021
$ 1,047,855
82,365
( 136,576)
( 32,227)
( 78,671)
( 24,618)
15,753
32,449

~39~

Actuarial gains and losses of pension - subsidiaries
Realized gains from disposal of assets between
affiliates (Note 7)
Realized sale gains between affiliates
Unrealized sale losses between affiliates
December 31
326 241
1,397 2,898
1,107 920
-
341
$ 906,823
$ 910,730
  1. Investment details are as follows:
Subsidiaries:
Ruentex Materials Co., Ltd. (Ruentex
Materials)
Ruentex Interior Design Inc. (Ruentex Design)
Ruen Yang Construction Co., Ltd. (Ruen Yang)
December 31, 2022
December 31, 2021

$ 810,385
92,048
4,390
$ 906,823


$ 822,342
85,307
3,081
$ 910,730
  1. Share of profit (loss) from investment of subsidiaries using the equity method as follows:
Subsidiaries:
Ruentex Materials
Ruentex Design
Ruen Yang
Runzhu Architecture and Engineering (Shanghai)
Co., Ltd. (Runzhu)
2022
$ 14,919
20,894
1,309
-
2021
($ 40,616)
3,022
( 6,190)
11,557
$ 37,122

($ 32,227)
  1. The shareholders’ meeting of the Runzhu had resolved to cease the operating activities on June 30, 2020 and the liquidation and deregistration was completed on September 14, 2021. As of December 31, 2021, the capital repatriated and liquidation margin totaled NT$169,064.

  2. The Company subscribed for 2,745 thousand shares issued in the cash capital increase by Ruentex Interior Design in September 2021 for a total amount of NT$82,365 with a direct shareholding of 20.34%. Because the Company’s combined direct and indirect shareholding in Ruentex Interior Design decreased from 39.15% to 35.57% and recognized NT$15,753 in capital surplus - changes in the ownership interests of subsidiaries were recognized.

  3. On June 8, 2022, the Board of Directors of Ruentex Materials, a subsidiary of the Company, approved the provision of 500 thousand shares of Ruentex

~40~

Interior Design on July 19, 2022 for subscription by securities advisors-cum-underwriters. The selling price per share was NT$60, and the proceeds (less the securities exchange tax) totaled NT$29,910. Ruentex Materials’s shareholding in Ruentex Interior Design dropped from 38.89% to 35.19%. As such, the Company’s direct and indirect combined shareholding in Ruentex Interior Design has dropped from 35.57% to 34.12%, which was recognized in capital surplus - the difference between the equity price and the book value of actual acquisition or disposition of subsidiaries is NT$5,902.

6. Subsidiaries

Please refer to Note 4(3) in the consolidated financial statements for the year ended December 31, 2022 for more information on the Company’s subsidiaries.

~41~

(VIII) Property, plant, and equipment

January 1
Cost
Accumulated
depreciation
January 1
Addition
Transfer (Note)
Costs of disposal of
assets
Accumulated
depreciation balance on
disposal date
Depreciation expense
December 31
December 31
Cost
Accumulated
depreciation
2022
Land
$ 4,775
-
$ 4,775
$ 4,775
-
-
( 4,775)
-
-
$-
$ -
-
$-
Buildings and
structures
Machinery
and equipment
$268,130
$397,765
(144,020)
(352,280)
$124,110
$45,485
$124,110
$45,485
-
26,618
-
12,262
( 2,596)
( 984)
797
922
( 6,637)
( 17,953)
$115,674
$66,350
$265,534
$435,661
(149,860)
(369,311)
$115,674
$66,350
Buildings and
structures
Machinery
and equipment
$268,130
$397,765
(144,020)
(352,280)
$124,110
$45,485
$124,110
$45,485
-
26,618
-
12,262
( 2,596)
( 984)
797
922
( 6,637)
( 17,953)
$115,674
$66,350
$265,534
$435,661
(149,860)
(369,311)
$115,674
$66,350

Transportatio
Office
equipment
$80,374
( 51,143)
$29,231
$29,231
8,639
-
( 1,942)
1,909
( 11,932)
$25,905
$87,071
( 61,166)
$25,905
Leased
assets
$ 4,239
( 4,239)
$-
$ -
-
-
-
-
-
$-
$ 4,239
( 4,239)
$-
Leasehold
improvement
Miscellaneou Construction Total
$ 914,912
( 628,009)
$ 286,903
$ 286,903
92,302
6,945
( 11,841)
5,172
( 71,190)
$ 308,291
$1,002,318
( 694,027)
$ 308,291

structures
$268,130
(144,020)
$124,110
$124,110
-
-
( 2,596)
797
( 6,637)
$115,674
$265,534
(149,860)
$115,674


~~n~~equipment
s
$12,996
( 10,943)
$ 2,053
$ 2,053
20,437
7,386
-
-
( 1,214)
$28,662
$40,819
( 12,157)
$28,662
s equipment
in progress
$12,783
-
$12,783
$12,783
10,802
( 12,783)
-
-
-
$10,802
$10,802
-
$10,802

$397,765
(352,280)
$45,485
$45,485
26,618
12,262
( 984)
922
( 17,953)
$66,350
$435,661
(369,311)
$66,350

$27,711
( 18,476)
$ 9,235
$ 9,235
-
-
( 1,544)
1,544
( 2,039)
$ 7,196
$26,167
( 18,971)
$ 7,196

$106,139
( 46,908)
$59,231
$59,231
25,806
80
-
-
( 31,415)
$53,702
$132,025
( 78,323)
$53,702

Note: The balance of the transfer amount is the transfer from prepayments for business facilities.

~42~

2021

2021
January 1
Cost
Accumulated
depreciation
January 1
Addition
Costs of disposal of
assets
Accumulated
depreciation balance on
disposal date
Depreciation expense
December 31
December 31
Cost
Accumulated
depreciation
Land
$ 4,775
-
$ 4,775
$ 4,775
-
-
-
-
$ 4,775
$ 4,775
-
$ 4,775
Buildings and
structures
$266,785
(137,490)
$129,295
$129,295
1,345
-
-
( 6,530)
$124,110
$268,130
(144,020)
$124,110
Machinery
and
equipment
$381,716
(338,244)
$43,472
$43,472
16,446
( 397)
397
( 14,433)
$45,485
$397,765
(352,280)
$45,485
Transportatio
Office
equipment
$68,913
( 42,239)
$26,674
$26,674
12,786
( 1,325)
1,298
( 10,202)
$29,231
$80,374
( 51,143)
$29,231
Leased
assets
$ 4,239
( 4,239)
$-
$ -
-
-
-
-
$-
$ 4,239
( 4,239)
$-
Leasehold
improvements
Miscellaneou
Construction
in progress
Total
$ -
$852,688
-
(568,485)
$-
$284,203
$ -
$284,203
12,783
64,666
-
( 2,442)
-
2,326
-
( 61,850)
$12,783
$286,903
$12,783
$914,912
-
(628,009)
$12,783
$286,903

in progress
$ -
-
$-
$ -
12,783
-
-
-
$12,783
$12,783
-
$12,783
n equipment s equipment
$11,402
( 10,834)
$ 568
$ 568
1,594
-
-
( 109)
$ 2,053
$12,996
( 10,943)
$ 2,053

$19,111
( 16,178)
$ 2,933
$ 2,933
8,600
-
-
( 2,298)
$ 9,235
$27,711
( 18,476)
$ 9,235

$95,747
( 19,261)
$76,486
$76,486
11,112
( 720)
631
( 28,278)
$59,231
$106,139
( 46,908)
$59,231

None of the Company’s property, plants, and equipment are used for pledge.

~43~

(IX) Lease transactions - lessees

  1. The underlying assets of the Company to be leased include land used for industry, offices, employee dormitories, warehouses, parking, and company vehicles in the form of operating lease, and the lease period is normally fr om 2022 to 2026. The lease contracts are negotiated individually, with different terms and conditions. The leased assets are neither to be used as collaterals for loans, nor the rights to be transferred to others in the form of business transfer or merge, among other forms.

  2. The lease period for the offices, employee dormitories, and warehouses leased by the Company is less than 12 months.

  3. The information of the right-of-use assets are as the following:

January 1
Cost
Accumulated depreciation
January 1
Addition-Newly added
lease contracts
Lease contract
modifications - costs
Cost of derecognition
Accumulated
depreciation,
derecognized
Depreciation expense
December 31
December 31
Cost
Accumulated depreciation
2022
Land
$ 110,189
( 89,266)
$ 20,923
$ 20,923
860,474
-
(75,990)
75,990
( 44,945)
$ 836,452
$ 894,673
( 58,221)
$ 836,452
Buildings
$ 146,453
( 19,528)
$ 126,925
$ 126,925
-
-
-
-
( 29,291)
$ 97,634
$ 146,453
( 48,819)
$ 97,634
Transportation
Total
$ 260,858
( 110,925)
$ 149,933
$ 149,933
860,474
107
( 75,990)
75,990
( 75,713)
$ 934,801
$1,045,449
( 110,648)
$ 934,801

equipment
$ 4,216
( 2,131)
$ 2,085
$ 2,085
-
107
-
-
( 1,477)
$ 715
$ 4,323
( 3,608)
$ 715

~44~

2021

Land
January 1
Cost
$ 106,549
Accumulated depreciation( 58,702)
$ 47,847
January 1
$ 47,847
Addition-Newly added
lease contracts
-
Lease contract
modifications - costs
3,640
Cost of derecognition
-
Accumulated depreciation,
derecognized
-
Depreciation expense
( 30,564)
December 31
$ 20,923
December 31
Cost
$ 110,189
Accumulated depreciation( 89,266)
$ 20,923
Buildings
$ 57,461
( 48,266)
$ 9,195
$ 9,195
146,453
-
( 57,461)
57,461
( 28,723)
$ 126,925
$ 146,453
( 19,528)
$ 126,925
Transportation
Total
$ 168,226
( 107,694)
$ 60,532
$ 60,532
146,453
3,640
( 57,461)
57,461
( 60,692)
$ 149,933
$ 260,858
( 110,925)
$ 149,933

equipment
$ 4,216
( 726)
$ 3,490
$ 3,490
-
-
-
-
( 1,405)
$ 2,085
$ 4,216
( 2,131)
$ 2,085
  1. Lease liabilities related to lease contracts are as the following:
Total amount of lease liabilities
Less: Due within one year (listed as
lease liabilities - current)
December 31, 2022
$ 937,421
( 76,971)
$ 860,450
December 31, 2021
$ 150,793
( 51,480)
$ 99,313
  1. Information of income items related to lease contracts are as the following:
Items affects the income of the current
period
Interest expenses of lease liabilities
Expenses of short-term lease contracts
2022
$ 6,916
134,958
2021
$ 1,512
68,806

~45~

$ 141,874 $ 70,318

  1. The Company’s total lease cash outflows were NT$215,827 and NT$130,818 in 2022 and 2021, respectively, which consisted of NT$134,958 and NT$68,806 rent expenses for short-term lease contracts; NT$6,916 and NT$1,512 for interest expense on lease liabilities; and NT$73,953 and NT$60,500 for lease principal repayments.

  2. The Company rented lands from related parties. Please refer to Note 7(2) for related explanations.

(X) Intangible Assets

2022

2022
Patent right
January 1
Cost
$ 49,022
Accumulated amortization( 23,599)
$ 25,423
January 1
$ 25,423
Addition
4,594
Amortization
( 2,531)
December 31
$ 27,486
December 31
Cost
$ 53,616
Accumulated amortization( 26,130)
$ 27,486
2021
Patent right
January 1
Cost
$ 43,911
Accumulated amortization( 21,054)
$ 22,857
January 1
$ 22,857
Addition
5,111
Computer software
Total
$ 98,722
( 69,498)
$ 29,224
$ 29,224
6,832
( 3,866)
$ 32,190
$ 105,554
( 73,364)
$ 32,190

Total
$ 90,082
( 66,223)
$ 23,859
$ 23,859
8,711

$ 49,700
( 45,899)
$ 3,801
$ 3,801
2,238
( 1,335)
$ 4,704
$ 51,938
( 47,234)
$ 4,704
Computer software

$ 46,171
( 45,169)
$ 1,002
$ 1,002
3,600

~46~

Cost of asset
derecognition
-
Balance of Accumulated
amortization on the
derecognition date
-
Amortization
( 2,545)
December 31
$ 25,423
December 31
Cost
$ 49,022
Accumulated amortization( 23,599)
$ 25,423
( 71)
71
( 801)
$ 3,801
$ 49,700
( 45,899)
$ 3,801
( 71)
71
( 3,346)
$ 29,224
$ 98,722
( 69,498)
$ 29,224
  1. Details of amortization of intangible assets are as follows:
Operation cost
General & administrative expenses
2022
$ 51
3,815
$ 3,866
2021
$ -
3,346

$ 3,346
  1. The Company did not pledge intangible assets to others as collateral.

(XI) Short-term borrowings

Nature of loan
Bank loan
Credit Loan
Interest rate collars
December 31, 2022
$ 2,289,000
1.72%~2.01%
December 31, 2021

$ 400,000
0.98%

The guaranteed bills for the short-term borrowings the Company issues are as follows:

Guarantee notes December 31, 2022
$ 2,980,000
December 31, 2021

$ 2,760,000

(XII) Short-term bills payable

Commercial papers payable December 31, 2022
$ 570,000
December 31, 2021

$ 270,000

~47~

Less: Unamortized discount
Interest rate collars
( 485)
$ 569,515
1.00%~2.11%
( 148)

$ 269,852

0.33%~0.89%

The guaranteed bills for the short-term bills payable the Company issues are as follows:

Guarantee notes December 31, 2022
$ 650,000
December 31, 2021

$ 550,000

(XIII) Other payables

Salary and wages payable
Other charges payable
December 31, 2022
$ 519,826
46,920
$ 566,746
December 31, 2021

$ 498,503
53,684
$ 552,187

(XIV) Other non-Current liabilities

Defined benefit liability
Warranty provision
Guarantee deposits received
December 31, 2022
$ 96,725
129,219
100,353
$ 326,297
December 31, 2021
$ 104,469
105,721
10,980
$ 221,170

(XV) Pensions

  • 1.(1) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. In addition, the Company would assess the balance in the

~48~

aforementioned labor pension reserve account by the end of December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method, to the employees expected to be qualified for retirement next year, the Company will make contributions to cover the deficit by next March.

  • (2) The amounts recognized in the balance sheet are determined as follows:
Present value of defined benefit
obligation
Fair value of plan assets
Defined benefit liability
(List of “Other non-current
liabilities”)
December 31, 2022
($ 214,865)
118,140
($ 96,725)
December 31, 2021

($ 212,754)
108,285
($ 104,469)
  • (3) Movements in net defined benefit liabilities are as follows:
2022
Present value of
defined benefit
obligation
January 1
($ 212,754)
Current service
cost
( 731)
Interest
(expense)
revenue
( 1,299)
( 214,784)
Remeasurements:
Return on plan
assets (Other
than the amount
included in
interest revenue
or expense)
-
Effects of
changes in
economic
assumptions
8,853
Experience
adjustments
( 8,934)
( 81)
Contribution to
pension fund
-
Fair value of plan
assets
$ 108,285
-
630
108,915
8,870
-
-
8,870
355
Defined benefit
liability
($ 104,469)
( 731)
( 669)
( 105,869)
8,870
8,853
( 8,934)
8,789
355

~49~

Payment of
pension benefits
-
December 31
($ 214,865)
2021
Present value of
defined benefit
obligation
January 1
($ 246,509)
Current service
cost
( 1,510)
Interest
(expense)
revenue
( 715)
( 248,734)
Remeasurements:
Return on plan
assets (Other
than the amount
included in
interest revenue
or expense)
-
Effects of
changes in
demographic
assumptions
( 578)
Effects of
changes in
economic
assumptions
5,938
Experience
adjustments
7,035
12,395
Contribution to
pension fund
-
Payment of
pension benefits
23,585
December 31
($ 212,754)
-
$ 118,140
Fair value of plan
assets
$ 114,618
-
324
114,942
1,714
-
-
-
1,714
231
( 8,602)
$ 108,285
-
($ 96,725)
Defined benefit
liability
($ 131,891)
( 1,510)
( 391)
( 133,792)
1,714
( 578)
5,938
7,035
14,109
231
14,983
($ 104,469)

(4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s and domestic subsidiaries’ defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign

~50~

financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two -year time deposits with the interest rates offered by local banks. If the earnings are less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan asset fair value in accordance with IAS 19 Paragraph 142. The composition of fair value of plan Assets as of December 31, 2022 and 2021 is given in the Annual Labor Retirement Fund Utilization Rep ort announced by the government.

(5) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increase in percent
2022
1.20%
3.00%
2021
0.65%
3.00%

The future mortality rates in 2022 and 2021 were estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table. Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

December 31, 2022
Effects on the present
value of a defined
benefit obligation
December 31, 2021
Effects on the present
value of a defined
benefit obligation
Discount rate
Increase
0.25%
Decrease
0.25%
($ 3,838)
$ 3,953
($ 4,141)
$ 4,274
Future salary increase in Future salary increase in
Increase
0.25%
($ 3,838)
($ 4,141)

percent
Increase
0.25%
$ 3,873
$ 4,165

Decrease
0.25%
($ 3,781)
($ 4,057)

The sensitivity analysis above is based on other conditions that are unchanged but only one assumption is changed. In practice, more than one assumption may change all at once. The method of analyzing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The method and assumptions used for the preparation of sensitivity analysis the current period are the same as the ones of the previous

~51~

period.

  • (6) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2023 amounts to NT$2,888.

  • (7) As of December 31, 2022, the weighted average duration of that retirement plan is 7 years. The analysis of timing of the future pension payment was as follows:

Less than 1 year
1-2 years
2-5 years
More than 5 years
$ 30,412
6,078
50,870
145,794
$ 233,154
  • 2.(1) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (2) The pension costs under the defined contribution pension pl ans of the Company for the years ended December 31, 2022 and 2021 were NT$40,891 and NT$36,453, respectively.

(XVI) Capital

  1. The Company’s outstanding shares as of December 31, 2022 and 2021 are both 184,950 thousand shares.

  2. As of December 31, 2022, the Company’s authorized capital was NT$3,000,000, and the paid-in capital was NT$1,849,500 with 184,950 thousand shares and a par value of NT$10 per share. All proceeds from shares issued have been collected.

  3. Movements in the number of the Company’s ordinary shares outstanding (in thousand shares) are as follows:

January 1
Capitalization From Earnings
December 31
2022
184,950
-
184,950
2021
135,000
49,950
184,950
  1. The Company’s shareholders’ meeting reached the resolution threshold

~52~

through electronic voting on May 25, 2021 and resolved on, July 19, 2021, to conduct capitalization of the undistributed earnings of NT$499,500 by issuing new shares. It was reported to and approved by the competent authority on August 2, 2021, and the change registration was completed on September 29, 2021.

(XVII) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(XVIII) Retained earnings

  1. Under the Articles of Incorporation of the company, the earnings, if any, shall be distributed after close of the year as follows:

  2. (1) First pay income tax.

  3. (2) Make up loss accumulated in previous year, if any.

  4. (3) Amortize 10% as legal reserve unless the accumulated legal reserve

    • is up to the total paid-in capital of the Company.
  5. (4) Amortize or rotate special reserve as required by law or the

    • competent authority.
  6. (5) For the balance after deduction of the sums under Paragraphs (1) -(4), the Board of Directors shall propose the allocation to be duly allocated after being submitted and resolved in the shareholders’ meeting.

  7. The Company sets its dividend policy pursuant to the Company Act and the Company’s Articles of Incorporation, taking into account th e Company’s capital and financial structure, conditions of business operation, earnings, the attributes of industries and cycles concerned. The Company pays dividends by means of either stock dividend and cash dividends.

  8. Except for covering accumulated deficit or issuing new stocks or cash to shareholder in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the balance of the reserve exceeds 25% of the Company’s paid-in capital.

  9. (1) The Company’s 2021 earnings distribution proposal was adopted by the shareholders’ meeting by resolution on May 27, 2022, and the shareholders’ meeting reached the resolution threshold through

~53~

electronic voting on May 25, 2021 and resolved on July 19, 2021, to distribute 2020 earnings. The details are as follows:

Legal reserve
Cash dividends
Share dividend
Total
2021
Amount
$ 185,375
1,664,550
-
$ 1,849,925
Dividend per
share (NT$)
$ 9.00
-
2020
Amount
$ 100,318
405,000
499,500
$ 1,004,818
Dividend per
share (NT$)
$ 3.00
3.70
  • (2) The Company’s appropriation of earnings as on May 25, 2021 meet the statutory threshold for passing resolution via electronic votes for the shareholders’ meeting, and it was resolved by the shareholders’ meeting on July 19, 2021 for cash dividends distributed from the legal reserve at NT$3.5 per share for a total of NT$472,500.

  • (3) For the abovementioned shareholders’ meeting resolution on the appropriation of earnings, please refer to the “Market Observation Post System” of the Taiwan Stock Exchange.

  • The Company’s earning distribution plan for the year ended December 31, 2022 approved by the board of directors’ meeting on March 14, 2023 is as follows:

Legal reserve
Cash dividends
Total
2022
Amount
$ 206,789
1,849,500
$2,056,289
Dividend per

share (NT$)

$ 10.00

(XIX) Other equity items

January 1
Valuation - Total of the
Company
Valuation - Subsidiaries
December 31
2022
Unrealized
valuation profit or
loss
$ 1,843,966
( 516,810)
( 36,033)
$ 1,291,123
Foreign
currency
translation
$ -
-
-
Total
$ 1,843,966
( 516,810)
( 36,033)
$ 1,291,123
$-

~54~

January 1
Valuation - Total of the
Company
Valuation - Subsidiaries
Foreign currency translation
differences:
- Subsidiaries
- Tax amount of the Company
December 31
2021
Unrealized
valuation profit or
loss
$ 425,642
1,407,374
10,950
-
-
$ 1,843,966
Foreign currency
translation
Total
($ 17,199)
$ 408,443
-
1,407,374
-
10,950
21,499
21,499
( 4,300)
( 4,300)
$-
$ 1,843,966

translation
($ 17,199)
-
-
21,499
( 4,300)
$-

(XX) Operation income

Revenue from contracts with customers:
Revenue from construction contracts
Revenue from contract for service
2022
$ 20,502,283
18,666
$ 20,520,949
2021
$ 17,920,653
22,718

$ 17,943,371

1. Detail of customer contract income

The Company’s revenue is mainly from the transfer of services, and it can be divided based on product lines and regions as follows:

Departmental revenue
Timing of revenue recognition
Revenue recognized over time
2022
Taiwan
Construction business
2021
Taiwan

Construction business
$ 20,520,949
$ 20,520,949
$ 17,943,371
$ 17,943,371

2. Outstanding construction contracts

As of December 31, 2022 and 2021 for the signed construction contracts, the aggregated amounts of the transaction amount allocated to the unsatisfied contract performance, and the estimated recognition years are as follows:

~55~

Year
2022
2021
Year of the estimated recognized
revenues
2023 ~ 2025
2022 to 2026
Amounts of the
signed contracts
$ 30,397,094

$ 31,730,130
  1. Contract assets and contract liabilities

The Company’s recognition of contract assets and contract liabilities related to contracts with customers is as follows:

December 31, December 31, December 31, December 31, January 1,
2022 2021 2021
Contract asset:
Contract asset - Construction $ 1,808,054 $ 1,300,145 $ 852,778
retainage
Contract asset - Construction
contract 3,356,366
1,826,809
1,495,284
Total $ 5,164,420
$ 3,126,954
$ 2,348,062
Contract liability:
Contract liability - Construction $ 979,793
$ 1,088,450
$ 526,754
contract
Contract assets and contract liabilities related to aforementioned contracts
recognized as of December 31, 2022 and 2021, and as of January 1, 2021:
December 31, December 31, January 1, 2021
2022 2021
Total costs incurred plus $34,871,037 $25,947,621 $19,662,189
profits recognized (less
losses recognized)
Less: Amount requested for ( 32,494,464) ( 25,209,262) ( 18,693,659)
progress of works
Status of net assets and $ 2,376,573 $ 738,359 $ 968,530
liabilities of ongoing
contracts
Listed as:
Contract asset - Construction
$ 3,356,366
$ 1,826,809 $ 1,495,284
contract
Contract liability - ( 979,793) ( 1,088,450) ( 526,754)
Construction contract
$ 2,376,573 $ 738,359 $ 968,530
  1. Contract assets and contract liabilities related to aforementioned contracts recognized as of December 31, 2022 and 2021, and as of January 1, 2021:

~56~

(XXI) Operation cost

(XXII)
(XXIII)
Cost of construction contract
Services costs
Interest revenue
Interest on cash in banks
Interest income from the financial
assets measured at amortized costs
Other interest income
Other income
2022
$ 17,539,476
15,712
$ 17,555,188
2022
$ 4,722
17,500
86
$ 22,308
2021
$ 15,013,961
12,329

$ 15,026,290
2021
$ 1,814
17,500
76
$ 19,390
(XXIV) Dividend income
Gains on write-off of accounts
payable past due
Other income
Other gains and losses
Foreign exchange net gain (loss)
Gain (loss) on foreign currency
valuation
Loss on liquidation of subsidiary
(Note)
Gain (loss) on disposal of property,
plant and equipment
Others
2022
$ 153,511
878
20,031
$ 174,420
2022
$ 10,308
( 157)
-
10,475
( 2,065)
$ 18,561
2021
$ 47,577
3,004
11,074
$ 61,655
2021
($ 362)
177
( 24,618)
( 116)
( 1,386)
($ 26,305)

Note: When Runzhu was liquidated on September 14, 2021, the Company

~57~

reclassified the exchange differences arising on the translation of the financial statements of foreign operations to the realized exchange loss NT$24,618.

(XXV) Financial Costs

Interest expense:
Bank loan
Interest expenses of lease
liabilities
2022
$ 19,535
6,916
$ 26,451
2021
$ 3,524
1,512
$ 5,036

(XXVI) Additional information of expenses by nature

Materials purchased and engineering
cost for current period
Employee benefit expense
Depreciation expenses for property,
plant and equipment
Depreciation expenses for
right-of-use assets
Amortization expenses of intangible
assets
Expected credit impairment losses
Other expense
Operating costs and expenses
2022

$ 16,089,520
1,492,970
71,190
75,713
3,866
235
488,682
$ 18,222,176
2021
$ 13,738,594
1,426,305
61,850
60,692
3,346
-
370,254
$ 15,661,041

(XXVII) Employee benefit expense

Wages and salaries
Labor and Health Insurance costs
Pension expense
Directors’ Remuneration
Other employment fees
2022
$ 1,294,873
91,408
42,291
3,500
60,898
$ 1,492,970
2021
$ 1,242,437
83,276
38,354
3,260
58,978

$ 1,426,305
  1. According to the Articles of Incorporation, the Company shall appropriate 1% of the remainder of the profit for the year as profit

~58~

sharing remuneration for employees after deducting the accumulated losses from the profit for the current year.

  1. For the years ended December 31, 2022 and 2021, employees’ compensation was accrued at NT$25,514 and NT$23,243, respectively. The aforementioned amounts were recognized in salary expenses.

  2. The employees’ compensation was estimated and accrued based on 1% of distributable profit of the current year for the year ended December 31, 2022. The employees’ compensation resolved by the Board of Directors was NT$25,514, which will be distributed in the form of cash.

Employees’ compensation of 2021 as resolved by the Board of Directors was consistent with the amount recognized in the 2021 financial statements. The 2021 employees’ compensation was distributed in the form of cash.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the board of directors and the shareholders at the shareholders’ meeting will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(XXVIII) Income tax

  1. Income tax expense

  2. (1) Components of Income tax expense:

Current income tax:
Income tax occurred in the
current period
Extra imposed on
undistributed earnings
Land value increment tax
Overestimation on income tax
for prior years
Total income tax for current
period
Deferred income tax:
Origination and reversal of
temporary differences
Total deferred income tax
Income tax expense
2022
$ 471,665
191
369

( 2,291)
469,934
( 4,623)
( 4,623)
$ 465,311
2021
$ 463,350
-
-
( 607)
462,743
( 3,893)
( 3,893)
$ 458,850
  • (2) Income tax expense relating to components of other comprehensive income:

~59~

Remeasurements of defined
benefit obligation
Differences on translation of
foreign operations
Total
2022
($ 1,757)
-
($ 1,757)
2021
($ 2,822)
( 4,300)
($ 7,122)
  1. The making of any adjustment for differences between the accounting income and taxable income:
Imputed income taxes on pre-tax
income at a statutory tax rate
Income with exemption from tax
as stipulated in the tax law
Overestimation on income tax for
prior years
Extra imposed on undistributed
earnings
Land value increment tax
Income tax expense
2022
$ 505,168
( 38,126)
( 2,291)
191
369
$ 465,311
2021
$ 460,214
( 757)
( 607)
-
-
$ 458,850
  1. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:
Deferred income tax
assets:
- Temporary differences:
Actuarial gains and
losses of pension
Warranty provision
Unrealized gains
Income and loss on
valuation of financial
assets
Loss on market value
decline of inventory
2022
January 1

$ 15,760
21,144
11,201
44,299
20
92,424
Recognized Recognized
in other
comprehensive
income
December 31
($ 1,757)
$ 14,210
-
25,844
-
10,701
-
44,299
-
200
( 1,757)
95,254
December 31

in profit and
loss
$ 207
4,700
( 500)
-
180
4,587

income
($ 1,757)
-
-
-
-
( 1,757)

~60~

Deferred income tax
liability:
- Temporary differences:
Capital surplus
Unrealized foreign
exchange gains
Deferred income tax
assets:
- Temporary differences:
Actuarial gains and
losses of pension
Warranty provision
Unrealized gains
Income and loss on
valuation of
financial assets
Exchange differences
on translating
foreign operations
Loss on market value
decline of inventory
Deferred income tax
liability:
- Temporary differences:
Capital surplus
Foreign investment
gains
Unrealized foreign
exchange gains

( 13,939)
( 36)
( 13,975)
$ 78,449
2021
January 1

$ 21,246
17,863
12,033
44,299
4,300
36
99,777

( 13,939)
( 4,160)
-
( 18,099)
$ 81,678
-
36
36
$ 4,623
Recognized
- ( 13,939)
-
-
-
( 13,939)
($ 1,757)
$ 81,315
Recognized
in other
comprehensive
income
December 31
($ 2,822)
$ 15,760
-
21,144
-
11,201
-
44,299
( 4,300)
-
-
20
( 7,122)
92,424
- ( 13,939)
-
-
-
( 36)
-
( 13,975)
($ 7,122)
$ 78,449
( 13,939)
-
( 13,939)
$ 81,315
December 31

in profit and
loss
($ 2,664)
3,281
( 832)
-
-
( 16)
( 231)
-
4,160
( 36)
4,124
$ 3,893

income
($ 2,822)
-
-
-
( 4,300)
-
( 7,122)
-
-
-
-
($ 7,122)
  1. The Company’s income tax returns through 2020 have been assessed as

~61~

approved by the Tax Authority. (XXIX) Earnings per share

2022
After-tax
amount
Basic earnings per share
Net income attributable to ordinary
shareholders
$2,060,529
Diluted earnings per share
Net income attributable to ordinary
shareholders
$2,060,529
Dilutive potential ordinary shares
effecting employee
compensation
-
Effects of the net income
attributable to ordinary
shareholders plus potential
common stocks
$2,060,529
2022
After-tax
amount
Basic earnings per share
Net income attributable to ordinary
shareholders
$2,060,529
Diluted earnings per share
Net income attributable to ordinary
shareholders
$2,060,529
Dilutive potential ordinary shares
effecting employee
compensation
-
Effects of the net income
attributable to ordinary
shareholders plus potential
common stocks
$2,060,529
Number of shares
Earnings
per share
(NT$)
$11.14
$11.13
outstanding
(thousand shares) at

the end of the
period
184,950
184,950
238
185,188
$2,060,529

~62~

2021
After-tax
amount
Basic earnings per share
Net income attributable to ordinary
shareholders
$1,842,218
Diluted earnings per share
Net income attributable to ordinary
shareholders
$1,842,218
Dilutive potential ordinary shares
effecting employee
compensation
-
Effects of the net income
attributable to ordinary
shareholders plus potential
common stocks
$1,842,218
2021
After-tax
amount
Basic earnings per share
Net income attributable to ordinary
shareholders
$1,842,218
Diluted earnings per share
Net income attributable to ordinary
shareholders
$1,842,218
Dilutive potential ordinary shares
effecting employee
compensation
-
Effects of the net income
attributable to ordinary
shareholders plus potential
common stocks
$1,842,218
Number of shares
Earnings
per share
(NT$)
$ 9.96
$ 9.95
outstanding
(thousand shares) at

the end of the
period
184,950
184,950
223
185,173
$1,842,218

(XXX) Cash flow supplementary information

  1. Investing activities not affecting cash flow:
2022
Prepayments for business
facilities reclassified to
property, plant and equipment$ 6,945
Financing activities not affecting cash flow:
2022
Share dividend
$-
2021
$-
2021
$ 499,500
  1. Financing activities not affecting cash flow:

(XXXI) Changes of liabilities from financing activities

January 1
Changes of the
financing cash flows
2022
Short-term
borrowings
$ 400,000
1,889,000
Short-term
bills payable
Lease liabilities
(including those due
Guarantee Total liabilities
deposits
received
$10,980
89,373
from financing
activities
$ 831,625
2,204,420


within 1 year)
$ 150,793
( 73,953)

$269,852
300,000

~63~

Newly added lease
contracts
Other non-cash
changes
December 31
January 1
Changes of the
financing cash flows
Newly added lease
contracts
Other non-cash
changes
December 31
-
-
$2,289,000
2021
Short-term
borrowings
$ -
400,000
-
-
$ 400,000
-
( 337)
$569,515
Short-term
bills payable
860,474
107
$ 937,421
Lease liabilities
(including those due
-
-
$100,353
Guarantee
860,474
( 230)
$ 3,896,289
Total liabilities
deposits
received
$10,784
196
-
-
$10,980
from financing
activities
$ 71,984
609,696
146,453
3,492


within 1 year)
$ 61,200
( 60,500)
146,453
3,640
$ 150,793

$ -
270,000
-
( 148)
$269,852

$ 831,625

VII. Related Party Transactions

(I) Names of related parties and relationship

Name of the related party Relationship with the Company Ruentex Development Co., Ltd. (Ruentex Parent of the Company Development) Ruentex Materials Co., Ltd. Subsidiary of the Company Ruen Yang Construction Co., Ltd. Subsidiary of the Company Runzhu Architecture and Engineering Subsidiary of the Company (Shanghai) Co., Ltd. (Note 1) Ruentex Interior Design Inc. Sub-subsidiary of the Company Ruentex Innovative Development Co., Ltd. Fellow subsidiary (Ruentex Innovative Development) Ruentex Security Co., Ltd. Fellow subsidiary Ruentex Property Management and Fellow subsidiary Maintenance Co., Ltd. Ruentex Construction & Development Co., Fellow subsidiary Ltd. Ruentex Industries Ltd. Other related parties (A company recognized using the equity method for the parent of the Company) Ruentex Construction & Engineering Co., Ltd. Other related party (the Company’s management personnel is the representative of the juridical person director of the company)

Ruentex Construction & Engineering Co., Ltd. Other related party (the Company’s management

Nan Shan Life Insurance Co., Ltd. (Nan Shan Other related party (one of the parent company’s Life Insurance) associates is a controlled company of the company)

~64~

Nan Shan General Insurance Co., Ltd. Other related party (one of the parent company’s
associates is a controlled company of the
company)
Shing Yen Construction & Development Co., Other related party (subsidiary of the parent
Ltd. company’s associates)
Ruen Hua Dyeing & Weaving Co., Ltd. Other related party (the Company’s management
personnel is the representative of the juridical
person director of the company)
Yi Tai Investment Co., Ltd. (Yi Tai Investment) Other related party (the Company’s management
personnel is the representative of the juridical
person director of the company)
Ruentex Xing Co. Ltd. Other related party (its director is the
representative of the juridical person director
of the Company)
Lai, Shih-Hsun (Note 2) Key management personnel (former chairperson
of the Company)
Lee, Chih-Hung (Note 2) Key management personnel (Chairperson of the
Company)
Mo, Wei-Han Key management personnel (President of the
Company)
  • Note 1: The shareholders’ meeting of the Runzhu had resolved to cease the operating activities on June 30, 2020 and the liquidation and deregistration was completed on September 14, 2021.

  • Note 2: Lai, Shih-Hsun retired and resigned as the Chairman of the Company on July 31, 2021. Lee, Chih-Hung was elected by the Board of Directors as the Chairman on August 1, 2021.

  • (II) Significant related party transactions and balances

1. Operating revenue

Project solicitation:
- Ruentex Development
- Fellow subsidiary
- Subsidiaries
- Other related parties
Sales of Services:
- Parent
- Subsidiaries
Total
2022
$ 3,729,845
1,536,351
-
28
-
14,920
$ 5,281,144
2021
$ 2,793,740
892,361
5,003
-
635
11,280
$ 3,703,019

The contract price of the contract of construction and services prices are

~65~

negotiated by both parties and are collected by the due date as stated in the contract.

2. Purchases of goods

Subsidiaries
Fellow subsidiary
Other related parties
2022
$ 224,541
61
5,085
$ 229,687
2021
$ 147,044
-
217
$ 147,261
  • (1) The purchase price of the abovementioned related parties is determined through negotiation by both parties. The payment of the purchases shall be processed according to the payment terms in the contract.

  • (2) Regarding the procurement contracts signed by the Company and rel ated parties, the unfinished procurement contracts and the payment amounts were as follows:

Subsidiaries
Fellow subsidiary
December 31, 2022
Total contract
amount (tax
excluded)
Amount paid
$ 452,446
$ 247,719
1,445
1,435
$ 453,891
$ 249,154
December 31, 2022
Total contract
amount (tax
excluded)
Amount paid
$ 452,446
$ 247,719
1,445
1,435
$ 453,891
$ 249,154
December 31, 2021

Total contract
amount (tax
excluded)
Amount paid
$ 515,082
$ 187,057
1,445
1,435
$ 516,527
$ 188,492

Total contract

Total contract
amount (tax
excluded)
$ 452,446
1,445
$ 453,891

amount (tax
excluded)
$ 515,082
1,445
$ 516,527

$ 247,719
1,435
$ 249,154

3. Receivables from related parties

Notes receivable:
- Fellow subsidiary
Accounts receivable:
- Parent
- Subsidiaries
- Ruentex Innovative Development
Other receivables (Note 1):
- Nan Shan Life Insurance
- Subsidiaries
- Other related parties
December 31, 2022
$-
$ 27,043
3,385
-
$ 30,428
$ 9,038
337
-
December 31, 2021

$ 5,713
$ 78,521
1,029
161,821
$ 241,371
$ 9,038
113
29

~66~

Contract assets (Note 2):
- Parent
- Fellow subsidiary
$ 9,375
$ 384,722
100,484
$ 485,206
$ 9,180
$ 248,494
37,048
$ 285,542
  • Note 1: They are the funds of interest receivable and wages and salaries receivable for personnel secondment.

Note 2: mainly the retention money related to construction contracts.

4. Payables to related parties

Notes payable:
- Subsidiaries
- Fellow subsidiary
- Other related parties
Accounts payable:
- Subsidiaries
- Other related parties
December 31, 2022
$ 11,720
157
908
$ 12,785
$ 34,085
6
$ 34,091
December 31, 2021

$ 12,624
-
124
$ 12,748
$ 13,059
-
$ 13,059
  1. Incomplete work of construction contracting and advance construction receipts
December 31, 2022
Total contract amount (tax
excluded)
Ruentex
Developmen
t
$ 17,232,178
Ruentex
Innovative
Developmen
t
3,287,708
Fellow
subsidiary
453,389
Other related
parties
394,205
$ 21,367,480
Amount requested for progress of

works
$ 8,859,136
1,695,268
218,702
-
$ 10,773,106

~67~

Ruentex Development
Ruentex Innovative Development
Fellow subsidiary
December 31, 2021
Total contract amount
(tax excluded)
$ 16,932,621
3,288,278
431,570
$ 20,652,469
Amount requested for
progress of works
$ 5,652,759
608,063
97,610
$ 6,358,432

6. Prepayments

December 31, 2022
Prepaid rent:
- Other related parties
$ 3,820
Interest revenue
2022
Interest income from the financial assets
measured at amortized costs:
- Nan Shan Life Insurance
$ 17,500
December 31, 2021

$ 1,982
2021
$ 17,500
  1. Interest revenue

8. Lease transactions - lessees/rent expenses

  • (1) The Company leased land and warehouses from Ruentex Industries and Yi Tai Investment, with the lease term from 2017 through 2022. The contract was renewed with Ruentex Industries in June 2022, with the lease term extended to May 31, 2040, while the right-of-use assets and lease liabilities of NT$342,534 were recognized. The lease contracts are negotiated individually, with different terms and conditions. The leased assets are neither to be used as collaterals for loans, nor the rights to be transferred to others in the form of business transfer or merge, among other forms.

  • (2) The Company signed a land lease contract with Ruentex Industries in June 2020, with the lease term from September 1, 2022 through May 31, 2040, while the right-of-use assets and lease liabilities of NT$506,812 were recognized. According to the terms and conditions of lease contracts, the leased assets are neither to be used as collaterals for loans, nor the rights to be transferred to others in the form of business transfe r or merge, among other forms.

~68~

  • (3) Rent expenses of short-term lease contracts
Other related parties 2022
$ 63,600
2021
$ 16,579
  • (4) Lease liabilities

A. Balance at the end of the period

Total amount of lease liabilities
Less: Due within one year (listed
as lease liabilities - current)
B.Interest Costs:
Other related parties
December 31, 2022
$ 832,819

( 41,825)
$ 790,994
2022
$ 5,471
December 31, 2021

$ 21,253
( 21,253)
$-
2021
$ 365

9. Property transactions

  • (1) Acquisition of financial Assets

Please refer to the description of Note 6(5)4, 5 and 6(7)4.

  • (2) Disposal of assets

On July 1, 2012, the Company sold the inventories, machin ery equipment, franchises, and so on assets of the “Building Material Business Division” to Ruentex Materials Co., Ltd. (formerly the RUENTEX CEMENT CO., LTD.). The transaction price was determined with reference to the appraisal report and negotiation by both parties for NT$80,332. Its gain on disposal was transferred to credit of the equity method investment account title for NT$33,445. As of December 31, 2022 and 2021, the abovementioned deferred credits (accounted in equity method investment reduction) balance are NT$0 and NT$1,397 respectively. The 2022 and 2021 realized gains are NT$1,397 and NT$2,898 respectively, accounted in other revenue.

~69~

  1. Status of endorsements and guarantees provided by the Company to related parties
Subsidiaries December 31, 2022
$ 31,254
December 31, 2021

$ 31,254

11. Endorsements or Guarantees made by related parties

Key management personnel December 31, 2022
$ 7,262,870
December 31, 2021
$ 6,342,870
  • (III) Key management compensation information
Wages and salaries and other short-term
employee benefits
Post-employment benefits
Termination benefits
Total
2022
$ 167,382
2,569
-
$ 169,951
2021
$ 175,969
2,542
15,836
$ 194,347

VIII. Pledged Assets

The Company’s Assets pledged as collateral are as follows:

Carrying amount

Carrying amount
Asset items December 31, 2022 December 31, 2021
For guarantee purpose
Current other financial assets Engineering contract
(listed as “Other Current guarantee deposits,
Assets”) warranties, and so
$ 471,590 $ 516,853 on guarantees

IX. Significant contingent liabilities and unrecognized contractual commitments

  • (I) Contingencies

None.

(II) Commitments

Except those described in Note 6(9) and 7, other material commitments are as follows:

  1. As of December 31, 2022 and 2021, the total amount of the construction contracts entered into by the Company for construction projects were NT$39,093,704 and NT$37,218,231, respectively. Amounts of

~70~

NT$25,645,919 and NT$19,364,7963 have been paid, respectively, and the remainder will be paid based on the stage of completion.

  1. As of December 31, 2022 and 2021, the total amount of the guarantee notes issued by the Company for long-term borrowings are NT$2,783,000 and NT$2,183,000 respectively.

  2. The Company and Taoyuan city government entered into the turnkey construction contract for the public rental housing at Taoyuan City Zhongli District Base 1 in July 2018. In September 2018, the Company a pplied for the special project guarantee facility amounting NT$120,750 with the domestic bank that is registered with the Ministry of Finance, and as of December 31, 2021, the facility drawn was NT$120,750 in the form of guarantee bond certificate issued by the domestic bank.

  3. For the contracting and guarantee for performing constructions, the subsidiaries in May 2019 have applied guarantee facilities in the domestic banks registered with MOF, and have total NT$400,000 of guarantee notes issued.

X. Significant Disaster Loss

None.

  • XI. Significant subsequent events

Please refer to Note 6(18).

  • XII. Others

(I) Capital management

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return share capital to shareholders, issue new shares or sell Assets in order to adjust to reach the most suitable capital structure. The Company uses the debt-to-capital ratio to monitor its capital, and such ratio is calculated by dividing the net debt by the total capital. Net liabilities are eq ual to total borrowings (including “current and non-current borrowings” on the balance sheet) deducting cash and cash equivalents. Total capital is the “equity” stated on the balance sheet plus net liabilities.

As of December 31, 2022 and 2021, the debt to total Assets ratio was as follows:

Total borrowings
Less: Cash and cash equivalents
Net debt
December 31, 2022
$ 2,859,000
( 1,719,412)
1,139,588
December 31, 2021

$ 670,000
( 1,053,133)
( 383,133)

~71~

Total equity
Total capital
Debt-to-total-capital ratio
6,532,481
$ 7,672,069
14.85%
6,676,085

$ 6,292,952

(6.09%)

(II) Financial instruments

  1. Type of financial instruments
December 31, December 31,
2022
Financial assets
Financial assets at fair value through other
comprehensive income acquired -
non-Current $ 3,829,288
Financial assets at amortised cost
Cash and cash equivalents $ 1,719,412
Notes receivable (including related parties) 413,590
Accounts receivable (including related 1,053,874
parties)
Other Receivables (including related parties) 10,525
Amortized cost financial Assets -
non-Current 500,000
Other financial assets (listed as “Other
Current Assets”) 471,590
Refundable deposits listed in (“other current
assets” and “other non-current assets”) 62,169
$ 4,231,160
Financial liabilities
Financial liabilities are carried at amortized
cost
Short-term borrowings $ 2,289,000
Short-term bills payable 569,515
Notes payable (including related parties) 903,513
Accounts payable (including related parties) 2,308,821
Other payables 566,746
Guarantee deposits received (listed as “other
non-current liabilities”) 100,353
$ 6,737,948
Lease liabilities - current and non-current $ 937,421

~72~

  1. Risk management policies

  2. (1) The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management policy emphasizes the unforeseeable matters of the financial market and seeks to lower the effects from potential disadvantages to the Company’s financial position and performance.

  3. (2) The risk management work is executed by the Company’s Financial Department according to the policies approved by the Board of Directors. Though close cooperation with the Company’s operating units, the Company’s Financial Department is responsible for the identification, evaluation, and hedging of financial risks. The board of directors provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  4. Significant financial risks and degrees of financial risks

  5. (1) Market risk

Foreign exchange risk

  • A. The Company’s financial risk management’s objective is to manage currency exchange risk, interests risk, credit risk, and liquidity risk regarding operating activities. To reduce relevant financial risks, the Company is devoted to identifying, evaluating, and circumventing market uncertainties to mitigate the potential negative impacts on the Group’s financial performance due to market movements.

  • B. The Company’s businesses involve some non-functional currency operations. The information on assets denominated in foreign currencies whose values would be significantly affected by exchange rate fluctuations is as follows:

Financial assets
Monetary item
USD:NTD
December 31, 2021
Sensitivity analysis
Foreign
currency
(thousands
)
Exchange
rate
Carrying
amount (NT$)
Range
of
variatio
n
Effects on
profit and loss
$4,929
27.68
$136,422
1%
$ 1,364
December 31, 2021
Sensitivity analysis
Foreign
currency
(thousands
)
Exchange
rate
Carrying
amount (NT$)
Range
of
variatio
n
Effects on
profit and loss
$4,929
27.68
$136,422
1%
$ 1,364
December 31, 2021
Sensitivity analysis
Foreign
currency
(thousands
)
Exchange
rate
Carrying
amount (NT$)
Range
of
variatio
n
Effects on
profit and loss
$4,929
27.68
$136,422
1%
$ 1,364

Foreign
currency
(thousands
)
$4,929

rate
27.68

$ 1,364

~73~

  • C. Foreign exchange risk has significant impact on the Company, and the recognized foreign exchange gains or losses (including realized and unrealized) on monetary items were NT$10,151 and NT$185 for the years ended December 31, 2022 and 2021, respectively.

Price risk

  • A. The Company’s equity instruments exposed to price risk were the financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.

  • B. The Company mainly invests in domestic or foreign equity instruments. The prices of equity instruments is affected by the uncertainty of the future value of investment subject matters. If the prices of these equity instruments had increased/decreased by 1% with all other variables held constant, gains or losses at fair value through other comprehensive income and available-for-sale financial assets for the years ended December 31, 2022 and 2021 would have increased/decreased by NT$38,293 and NT$31,243.

Cash flow and fair value interest rate risk

  • A. The Company’s interest rate risk arises from short-term borrowings with floating interest rates that expose the Company to cash flow interest rate risk. For 2022 and 2021, the borrowing of the Company at floating interest rate was mainly calculated in NTD.

  • B. The borrowing of the Company was measured at amortized cost, and re-pricing was performed according to the annual interest rate specified in the contract. Therefore, the Company is exposed to the risk of future market interest rate change.

  • C. If interest rates on borrowings had been 0.1% higher or lower with all other variables held constant, profit after income tax for the years ended December 31, 2022 and 2021 would have increased/decreased NT$1,831 and NT$320, respectively, due to change of interest expenses of borrowings at variable interest rate.

  • (2) Price risk

  • A. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or transaction counterparties of financial instruments on the contract obligations. Such risk is mainly due to the counterparties cannot repay the accounts payable according to the payment terms, and it is classified as the contract cash flow at amortized cost.

  • B. The Company established management of credit risk from the Company’s perspective. For corresponding banks and financial institutions, the Company set up to only accept transaction counterparties receiving the credit raking of at least Class “A”. According to the internally specified credit extension policy, before

~74~

each operating entity and each new customer of the Company establish the terms for payment and goods delivery, it is necessary to perform management and credit risk analysis. The internal risk control considers the financial position, past experience and other factors in order to assess the credit quality of customers. Individual risk limits are set based on internal or external ratings in accordance with limits set by the board of directors. The utilization of credit limits is regularly monitored.

  • C. The Company adopts IFRS 9 to provide preliminary assump tion, and when the payment specified according to the contract term has exceeded 90 days, breach of contract is deemed to have occurred.

  • D. The Company uses IFRS to provide the following assumptions, to determine if the credit risks of the financial instrument significantly increased since the initial recognition. When the contractual payments overdue from the payment terms for more than 30 days, it is deemed the credit risks of the financial instrument significantly increased since the initial recognition.

  • E. The indicators for determining the impairment of the debt instrument investment used by the Company is as the following:

  • (A) The possibilities that an issuer has a significant financial difficulty, or will become bankrupt or financial reorganized;

  • (B) Due to the financial difficulty of the issuer, such that the active market of the financial asset vanishes;

  • (C) An issuer delay or fail to repay the interests or principals;

  • (D) The unfavorable changes to the national or regional economic conditions leading to the default of an issuer.

  • F. After the collection procedures, the financial assets amount that cannot be reasonably estimated will be written-off. However, the Company will continue to continue to pursue the legal right of recourse to protect the claims.

  • G. The Company classifies the accounts payable of customers and contract assets according to the characteristics of customer rating and type, and adopts the simplified method to use the loss rate method as the basis for estimating the expected credit loss.

  • H. The Company used the forecastability of Taiwan Institute of Economic Research report to adjust historical and timely information to assess the default possibility and estimate impairment provisions for accounts receivable (including related parties) and contract assets. As of December 31, 2022 and 2021, the loss rate methodology is as follows:

~75~

December 31, 2022
Expected loss
Total carrying amount
Allowance for losses
December 31, 2021
Expected loss
Total carrying amount
Allowance for losses
Group A
0%~0.01%
$6,218,529
235
0%~0.03%
$4,074,047
-
Group B
0.00%
$ -
-
0.00%
$ -
-
Total
$6,218,529
235
$4,074,047
-

Individual: The Powtec ElectroChemical Corporation requested bankruptcy upon the Board’s resolution in February 2020. The Company adjusted the carrying value of that accounts receivable to NT$0, and recognized the expected credit losses. After evaluation of the accounts receivable shows that the amount cannot be reasonably estimated and will be written-off for 2021. However, the Company will continue to pursue the legal right of recourse to protect its claims.

  • Group A: Sales counterparty established for 10 years and more, or accounts receivables arising from transactions with related parties and contracts for public construction or to debtors who have high probability of performing the payment financially.

  • Group B: Sales counterparty established for less than 10 years, or those who have general payment performance ability.

  • I. The accounts receivable allowance loss change table under the simplified approach of the Company is as follows:

2022
January 1
$ -
Provision of impairment loss
235
Amounts written off due to unable
to recover
-
December 31
$ 235
2021
$ 4,093
-
( 4,093)
$-

~76~

(3) Liquidity risk

  • A. The cash flow forecast is executed by each of the operating entities within the Company and summarized by the Company’s Financial Department. The Financial Department monitors rolling forecasts of the Company’s liquidity requirements to ensure that it has sufficient cash to meet operational needs.

  • B. Remaining cash held by each of the operating entity, when it exceeds the management needs of operating capital, will be transferred back to the Company’s Financial Department. The Company’s Financial Department then invests the remaining capital in the saving deposit with interest and equivalent cash - repurchase agreements, etc. The instruments selected have appropriate maturity date or sufficient liquidity in order to cope with the aforementioned forecasts and to provide sufficient movement level. As of December 31, 2022 and 2021, the Company held a currency market position at NT$1,539,915 and NT$885,949 respectively. It is expected to immediately generate cash flow in managing liquid currency.

  • C. Details of the loan credit not yet drawn down by the Company is as follows:

Due within one year
Due longer than one year
December 31, 2022
December 31, 2021

$ 665,000
276,288
$ 941,288


$ 1,778,500
2,251,066
$ 4,029,566
  • D. The table below analyses the Company’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the following table are the contractual undiscounted cash flows:

Non-derivative

financial
liabilities:
December 31,
2022
Short-term
borrowings
3 months and
below
$2,089,000
Within 3 months to 1
year
$ 200,000
More than 1
year
$ -

~77~

Short-term
notes and bills
payable (Note)
570,000
Notes payable
(including
related parties)
899,916
Accounts
payable
(including
related parties)
1,199,977
Other payables
(including
related parties)
562,523
Lease liabilities
(Note)
23,597
Non-derivative
financial
liabilities:
December 31,
2021
3 months and
below
Short-term
borrowings
$ 400,000
Short-term
notes and bills
payable (Note)
270,000
Notes payable
(including
related parties)
742,646
Accounts
payable
(including
related parties)
961,286
Other payables
(including
related parties)
551,537
Lease liabilities
(Note)
23,649
-
3,597
610,143
2,017
67,377
Within 3 months to 1
year
$ -
-
3,243
395,742
392
29,248
-
-
498,701
2,206
969,910
More than 1
year
$ -
-
-
376,995
258
101,281

Note: The amount includes the expected interest to be paid in the future.

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

~78~

  • Level 1: Quoted prices (unadjusted) in active markets for identical Assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in listed and OTC stocks is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The Company’s investment in equity instruments without a active market is included.

  • The carrying amounts of the Company’s financial instruments not measured at fair value, including cash and cash equivalents, notes receivable (including related parties), accounts receivable (including related parties), other receivables (including related parties), other financial assets, short-term borrowings, short-term notes payable, notes payable (including related parties), accounts payable (including related parties), other payables, and other financial liabilities are approximate to their fair values.

  • The related information of financial instruments measured at fair value by level on the basis of the nature, characteristics, and risks of the assets and liabilities is as follows:

  • (1) The Company classifies the assets based on their nature. Related information is as below:

December 31, 2022 Level 1 Level 2 Level 3 Total Assets Recurring fair value Financial Assets at fair value through other comprehensive income acquired - Equity securities $3,750,473 $ $ 78,815 $3,829,288

~79~

December 31, 2021
Assets
Recurring fair value
Financial Assets at fair
value through other
comprehensive
income acquired
Equity securities
Level 1

$3,040,002
Level 2
$-
Level 3
$ 84,277
Total
$3,124,279
  • (2) The methods and assumptions the Company used to measure fair valu e are as follows:

  • A. For the Company’s financial instruments traded in active markets, their fair value is measured based on the market quotation at the end of the balance sheet date. The market price of the financial assets held by the Company is the closing market price. These instruments belong to Level 1. (The Level 1 instruments are mainly equity instruments. Their classification is financial assets at fair value through other comprehensive income. )

  • B. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. Fair value obtained through the valuation techniques may be referenced to the current available fair value, discount cash flow method or valuation techniques of other financial instruments of similar natures and features, including value obtained through market information calculation model on the balance sheet date.

  • C. The output of valuation model is an estimated value and t he valuation technique may not be able to capture all relevant factors of the Company’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Company’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the balance sheet date. The inputs and pricing information used during valuation are carefully assessed and adjusted based on Current market conditions.

  • D. The Company includes credit risk valuation adjustment in the fair value calculation for financial instruments and non-financial

~80~

instruments to reflect the counterparty credit risk and the credit quality of the Company.

  1. For the years ended December 31, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  2. The following table shows the change of Level 3 for the years ended December 31, 2022 and 2021.

January 1
Gains recognized as other comprehensive
income or loss
Accounted for in unrealized profit or loss
on equity investments at fair value
through other comprehensive income
December 31
2022
Equity securities
$ 84,277

( 5,462)
$ 78,815
2021
Equity securities

$ 69,555
14,722
$ 84,277
  1. There have been no occurrences of transfer in or out for Level 3 in 2022 and 2021.

  2. The significant non-observable input value quantified information and significant non-observable input value change sensitivity analysis for the valuation model used in relation to the Level 3 fair value measurements are as follows:

Fair value as of
December 31,
2022
Non-derivative Equity Instrument:
Shares of
non-TWSE/
TPEx listed
companies
$ 78,815
Fair value as of Valuation
techniques
Significant
unobservable
inputs
Comparable
TWSE/TPEx
listed
companies
Discount for
lack of
marketability
Interval
(weighted
average)
20.34%
Relationship
between inputs and

fair value
The higher the
marketability
discount, the lower
the fair value.
Fair value as of
December 31,
2021
Non-derivative Equity Instrument:
Shares of
non-TWSE/
TPEx listed
companies
$ 84,277
Fair value as of Valuation
techniques
Significant
unobservable
inputs
Comparable
TWSE/TPEx
listed
companies
Discount for
lack of
marketability
Interval
(weighted
average)
19.82%
Relationship
between inputs and

fair value
The higher the
marketability
discount, the lower
the fair value.

~81~

  1. The Company carefully assesses and selects the valuation model and valuation parameters used; however, when different valuation model or valuation parameters are used, it may lead to different valuation result. For financial assets classified as Level 3, if there is a change in the valuation parameters, then the impact on profit or loss or other comprehensive income is as follows:
Financial
assets
Equity
Instrument
Financial
assets
Equity
Instrument
Inputs
Discount for lack of
marketability
Inputs
Discount for lack of
marketability
Changes 2022
Recognized as other comprehensive
2022
Recognized as other comprehensive

income
Favorable
changes
$ 788

Adverse changes

±1%
Changes

income
Favorable
changes
$ 843

Adverse changes

±1%


($ 843)

XIII. Separately Disclosed Items

  • (I) Information on significant transactions (including related information on subsidiaries)

  • Loans to others: None.

  • Provision of endorsements and guarantees to others: Please refer to Table 1.

  • Holding of marketable securities at the end of the period (not including subsidiaries, associates): Please refer to Table 2.

  • Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital: Please refer to Table 3.

  • Acquisition of real estate reaching NT$300 million or 20% of paid -in capital or more: Please refer to Table 4.

~82~

  1. Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None.

  2. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 5.

  3. Accounts receivable from related parties of at least NT$100 million or 20% of the paid-in capital: None.

  4. Trading in derivative instruments undertaken during the reporting periods: None.

  5. Business relationships and significant intercompany transactions and amount between a parent and its subsidiary company, or between its subsidiaries: Transaction amount reaching NT$10,000 thousand shall be disclosed in terms of assets and revenue. Please refer to Table 6.

(II) Information on Investees

Names, locations and other information of investees (not including investees in China): Please refer to Table 7.

(III) Information on Investments in China

None.

  • (IV) Information on main investors

Information on main investors: Please refer to Table 8.

XIV. Information on operating segments

Not applicable.

~83~

Ruentex Engineering & Construction Co., Ltd. Statement of cash and cash equivalents December 31, 2022

Statement 1
Item
Cash on hand and revolving
funds
Checking deposits
Demand deposits
Cash equivalents - Bonds
under repurchase
agreements
Summary
Period: December 27, 2022 - January 5,
2023, interest rate 0.42%
Unit: NT$ thousands
Amount
$ 4,040
175,457
39,571
1,500,344
$ 1,719,412

Statement 1, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of bills receivable

December 31, 2022

Statement 2
Name of Customer
Summary
YEONG GUAN HOLDINGS CO., LIMITED TAIWAN
BRANCH (B.V. I.)
Sisters of the Sacred Heart of Mary
Other sporadic customers
Unit: NT$ thousands
Amount
Remark
$ 382,125
27,470
3,995
The balance of each
sporadic customer
has not exceed 5% of
the account title
$ 413,590

Statement 2, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of accounts receivable December 31, 2022

Unit: NT$ thousands

Statement 3
Name of Customer
Summary
Office of Housing Development, Taoyuan City Government
Charter Investments Limited
Kedge Construction Co. Ltd.
Molie Quantum Energy Corporation
Other sporadic customers
Less: Allowance for bad debts
Unit:
Amount
$ 401,355
218,127
201,607
100,697
101,895
1,023,681
( 235)
$ 1,023,446

Statement 3, Page 1

Ruentex Engineering & Construction Co., Ltd. - Statement of changes to in progress construction January 1 to December 31, 2022

Unit: NT$ thousands

Statement 4
Name of Construction Site
1104
1118
1815
1819
1829
1832
1902
1903
1912
1913
1914
1916
2001
2003
Balance at the beginning of the period
$ 1,234,037
$ 1,563,468

3,170,553

1,359,129

725,975

1,504,842

950,798

247,453

1,385,957

458,431

223,012

387,198

787,587

155,149
Unit: NT$ thousands
Construction cost
Construction profit (loss)
Completed and transferred out
Balance at the end of the period
10,795
$ 1,216
$ -
$ 1,246,048
872,149
87,009
-
2,522,626
1,580,751
311,111
( 5,062,415)
-
2,852
10,836
-
1,372,817
319,575
43,558
-
1,089,108
70,799
32,222
( 1,607,863)
-
451,833
61,585
-
1,464,216
191,603
26,116
-
465,172
85,995
23,760
( 1,495,712)
-
9,398
1,032
( 468,861)
-
159,597
21,753
-
404,362
501,052
66,794
-
955,044
1,000
1,745
( 790,332)
-
237,489
32,370
-
425,008

Statement 4, Page 1

Ruentex Engineering & Construction Co., Ltd. - Statement of changes to in progress construction (continued) January 1 to December 31, 2022

Unit: NT$ thousands

Ruentex Engineering & Construction Co., Ltd.
Statement of changes to in-progress construction (continued)
January 1 to December 31, 2022
nstruction Co., Ltd.
s construction (continued)
ber 31, 2022
nstruction Co., Ltd.
s construction (continued)
ber 31, 2022
Statement 4
Name of Construction Site
Balance at the beginning of the period
Construction cost
Construction profit (loss)
Completed and transferred out
2004
$ 481,869
$ 579,480
$ 64,380
$ -
2006
2,622,611
313,180
169,106
-
2009
709,472
( 20)
( 1,532)
-
2013
906,899
-
( 261)
-
2018
504,508
1,258,644
145,411
-
2020
81,214
113,459
18,460
-
2022
1,214,223
1,914
3,407
( 1,219,544)
2023
2,272,533
2,379,877
345,710
-
2024
463,847
269,507
95,646
( 829,000)
2026
81,624
289,750
37,731
-
2103
6,947
292,423
25,698
-
2105
64,229
138,913
20,837
-
2107
698,149
371,390
112,482
-
2111
152,041
504,142
171,757
-
2112
140,470
908,726
259,144
-
2115
560,162
3,032,340
410,248
-
2116
7,839
310,176
43,191
-
2201
-
1,126,713
177,575
-
2210
-
262,553
36,712
-
2214
-
259,996
39,005
-
1818, etc.
825,395
646,368
55,796
( 108,886)
Total of construction-in-progress
$ 25,947,621
$ 17,554,419
$ 2,951,610
($ 11,582,613)
Accounted in contract asset:
Accounted in contract liability reduction:
Construction profit (loss)
Completed and transferred out
Unit: NT$ thousands

Balance at the end of the period
$ 1,125,729
3,104,897
707,920
906,638
1,908,563
213,133
-
4,998,120
-
409,105
325,068
223,979
1,182,021
827,940
1,308,340
4,002,750
361,206
1,304,288
299,265
299,001
1,418,673
$ 34,871,037
$ 24,956,733
$ 9,914,304

$ -
-
-
-
-
-
( 1,219,544)
-
( 829,000)
-
-
-
-
-
-
-
-
-
-
-
( 108,886)
($ 11,582,613)

Statement 4, Page 2

Ruentex Engineering & Construction Co., Ltd. Statement of prepayments December 31, 2022

Statement 5
Item
Prepayment for purchases
Overpaid sales tax
Prepaid rent
Other prepayments
Unit: NT$ thousands
Amount
Remark
$ 307,891
44,206
15,464
14,168
$ 381,729

Statement 5, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of other current assets December 31, 2022

Statement 6
Item
Summary
Contract of construction and performance
bonds
Guarantee deposits paid
Others
Unit: NT$ thousands
Amount
Remark
$ 471,590
23,635
8
$ 495,233

Statement 6, Page 1

Unit: NT$ thousands

Statement 7

Ruentex Engineering & Construction Co., Ltd.

Statement of changes in financial assets measured at fair value through profit or loss - non-Current January 1 to December 31, 2022

Balance at the beginning of the period Balance at the beginning of the period Increase in the current period Increase in the current period Decrease in the current period Decrease in the current period Balance at the end of the period Balance at the end of the period
Provided as
a guarantee
Name Number of shares Fair value Number of shares Amount Number of shares Amount Number of shares Fair value or hedge Remark
Ruentex Development Co., Ltd. 7,195,154 $ 459,051 3,597,577 $ 7,735 - $ - 10,792,731 $ 466,786 Nil Note 1
Ruentex Industries Ltd. 26,197,343 2,554,241 24,043,723 1,219,041 - ( 507,613) 50,241,066 3,265,669
Nil
Note 2
OBI Pharma, Inc. 234,295 26,710 26,453 2,778 - ( 11,470) 260,748 18,018 Nil Note 3
Powertec Electrical Chemicals Corp. 19,737,629 - - - - - 19,737,629 - Nil
Save& Safe Co. Ltd. 4,267,233 84,277 - - - ( 5,462) 4,267,233 78,815 Nil Notes 4
$ 3,124,279 $ 1,229,554 ($ 524,545) $ 3,829,288

Note 1: The increase during this period is mainly due to the acquisition of stock dividends of 3,597,577 shares and the gain on fair value measurement of NT$7,735. Note 2: The increase during this period is mainly due to the purchase of 1,200,000 shares from the open market and the purchase of 22,843,723 shares in a cash capital increase in a total amount of NT$1,219,041; the decrease during this period is mainly due to the loss on fair value measurement of NT$507,613.

Note 3: A total of 26,453 shares were purchased in a cash capital increase in this period in the amount of NT$2,778; the decrease during this period is mainly due to the loss on fair value measurement of NT$11,470. Note 4: The decrease during this period is mainly due to the loss on fair value measurement of NT$5,462.

Statement 7, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of financial Assets at amortized cost - non-Current January 1 to December 31, 2022

Unit: NT$ thousands

Statement 8 Increase in the current Decrease in the current Beginning of the period period period End of the period Provided as Carrying Carrying a guarantee Name Number amount Number Amount Number Amount Number amount or hedge Remark Subordinated 500 $500,000 - $ - - $ - 500 $500,000 Nil corporate bonds

Statement 8, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of changes in investments accounted for using the equity method January 1 to December 31, 2022

Statement 9 Unit: NT$ thousands
Balance at the beginning of the Increase in the current Decrease in the current Market price or net value
period period (Note 1) period (Note 2) Balance at the end of the period of equity Provided
Unit as a
Number Number Shareholding price Total price guarantee
Name Number of shares Amount of shares Amount of shares Amount Number of shares percentage Amount (NT$)
(Note 3)
or hedge Remark
Ruentex Materials Co., Ltd. (Ruentex Materials) 58,726,917 $ 822,342 $ 23,457 ($ 35,414) 58,726,917
39.15%
$ 810,385 $ 23.75 $ 1,394,764
Nil
- -
Ruentex Interior Design Inc. (Ruentex Design) 2,745,483 85,307 21,088 ( 14,347) 2,745,483
20.34%
92,048 99.80 273,999 Nil
- -
Ruen Yang Construction Co., Ltd. (Ruen Yang) 600,000 3,081 1,309 - 600,000
100%
4,390 7.32 4,390 Nil
- -
$ 910,730 $ 45,854 ($ 49,761) $ 906,823 $ 1,673,153

Note 1: Refers to investment gains recognized using the equity method, unrealized gross profit among affiliates realized in the current period, actuarial gains and losses of pension, and other movements. Note 2: Refers to cash dividends and other movements.

Note 3: Ruentex Materials and Ruentex Interior Design are calculated based on market price. Ruen Yang is calculated based on net worth of equity.

Statement 9, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of changes in real estate, plant and equipment January 1 to December 31, 2022

Statement 10

Unit: NT$ thousands

Balance at the beginning
Increase in the current

Decrease in the
Transfer for current Balance at the end of
Provision of
Item of the period period current period period the period pledge Rem
Cost
Land $ 4,775 $ - ($ 4,775) $ - $ - Nil
Buildings and structures 268,130 - ( 2,596) - 265,534
Machinery and equipment 397,765 26,618 ( 984) 12,262 435,661
Transportation equipment 27,711 - ( 1,544) - 26,167
Office equipment 80,374 8,639 ( 1,942) - 87,071
Leasehold improvements 17,235 20,437 -
7,386 45,058
Miscellaneous equipment 106,139 25,806 -
80 132,025
Construction in progress 12,783 10,802 - ( 12,783) 10,802
914,912 $ 92,302 ($ 11,841) $ 6,945 1,002,318
Accumulated depreciation
Buildings and structures ( 144,020) ($ 6,637) $ 797 $ - ( 149,860)
Machinery and equipment ( 352,280) ( 17,953) 922 - ( 369,311)
Transportation equipment ( 18,476) ( 2,039) 1,544 - ( 18,971)
Office equipment ( 51,143) ( 11,932) 1,909 - ( 61,166)
Leasehold improvements ( 15,182) ( 1,214) -
- ( 16,396)
Miscellaneous equipment ( 46,908) ( 31,415) -
- ( 78,323)
( 628,009) ($ 71,190) $ 5,172 $ - ( 694,027)
Carrying amount $ 286,903 $ 308,291
Explanation: For more details
in depreciation method and years of useful life for real estate, plant and equipment please refer to Note 4(13).

Statement 10, Page 1

Ruentex Engineering & Construction Co., Ltd. Detailed changes of right-of-use assets January 1 to December 31, 2022

Unit: NT$ thousands

Statement 11
Item
Cost:
Land
Buildings
Transportation
equipment
Accumulated
Depreciation:
Land
Buildings
Transportation
equipment
Carrying amount
Balance at the beginning
of the period
$ 110,189
146,453
4,216
260,858
( 89,266)
( 19,528)
( 2,131)
( 110,925)
$ 149,933
Increase in the current
period
$ 860,474
-
107
860,581
( 44,945)
( 29,291)
( 1,477)
( 75,713)
$ 784,868
Decrease in the current
period
($ 75,990)
-
-
( 75,990)
75,990
-
-
75,990
$-
Unit:
Balance at the end of the
period
Remark
$ 894,673
146,453
4,323
1,045,449
( 58,221)
( 48,819)
( 3,608)
( 110,648)
$ 934,801

Statement 11, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of bills payable December 31, 2022

Unit: NT$ thousands

Statement 12
Name of Supplier
Feng Hsin Iron & Steel Co., Ltd.
Engineering Co., Ltd.
Other sporadic customers
Unit: NT$ thousands
Amount
Remark
$ 80,957
69,541
740,230
The balance of each
sporadic customer has not
exceed 5% of the account
title
$ 890,728

Statement 12, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of accounts payable December 31, 2022

Unit: NT$ thousands

Statement 13 Unit: NT$ thousands Name of Supplier Summary Amount Remark N J Machinery Engineering Co., Ltd. $ 95,252 The balance of each sporadic customer has not exceed 5% of the Other sporadic customers 2,179,478 account title $ 2,274,730

Statement 13, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of changes to prepayments of construction funds January 1 to December 31, 2022

Statement 14
Name of Construction Site
1104
1118
1815
1819
1829
1832
1902
1903
1912
1913
1914
1916
2001
2003
2004
Balance at the beginning of the period
$ 1,237,605
$ 1,453,856

2,321,795

1,366,005

676,161

1,524,282

946,768

239,628

1,370,957

461,299

184,337

324,428

788,562

148,476

418,302
Increase in the current period
-
$ 864,630

2,740,620
(
9,322

287,600

83,581
(
359,930

193,552

124,755
(
7,562
(
181,576

520,844

1,770
(
253,326

554,751
Unit: NT$ thousands
Decrease in the current period
Balance at the end of the period
-
$ 1,237,605
-
2,318,486
5,062,415)
-
-
1,375,327
-
963,761
1,607,863)
-
-
1,306,698
-
433,180
1,495,712)
-
468,861)
-
-
365,913
-
845,272
790,332)
-
-
401,802
-
973,053

Statement 14, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of changes to prepayments of construction funds (continued) January 1 to December 31, 2022

Statement 14
Name of Construction Site
2006
2009
2010
2013
2018
2020
2022
2023
2024
2026
2102
2105
2107
2111
2112
2115
2116
2201
2204
2214
1818, etc.
Total prepayments of construction funds
Balance at the beginning of the period
$ 2,939,530
$ 707,074

203,745

905,691

608,063

86,174

1,139,202

1,882,680

580,300

61,905

20,952

127,224

823,506

206,275

316,787

509,303

50,414

-

-

-

577,976

$ 25,209,262
$
Balance at the beginning of the period
$ 2,939,530
$ 707,074

203,745

905,691

608,063

86,174

1,139,202

1,882,680

580,300

61,905

20,952

127,224

823,506

206,275

316,787

509,303

50,414

-

-

-

577,976

$ 25,209,262
$
Balance at the beginning of the period
$ 2,939,530
$ 707,074

203,745

905,691

608,063

86,174

1,139,202

1,882,680

580,300

61,905

20,952

127,224

823,506

206,275

316,787

509,303

50,414

-

-

-

577,976

$ 25,209,262
$
Unit: NT$ thousands
Increase in the current period
Decrease in the current period
Balance at the end of the period
220,511
$ -
$ 3,160,041
2,839
-
709,913
-
-
203,745
-
-
905,691
1,087,205
-
1,695,268
121,093
-
207,267
80,342
( 1,219,544)
-
2,255,849
-
4,138,529
248,700
( 829,000)
-
383,489
-
445,394
351,075
-
372,027
163,500
-
290,724
419,782
-
1,243,288
533,807
-
740,082
999,725
-
1,316,512
2,700,248
-
3,209,551
349,246
-
399,660
1,170,341
-
1,170,341
264,194
-
264,194
517,249
-
517,249
814,801
( 108,886)
1,283,891
18,867,815
($ 11,582,613)
$ 32,494,464
Accounted in contract liability:
$ 10,894,097
Accounted in contract asset reduction:$ 21,600,367

$ 2,939,530
707,074
203,745
905,691
608,063
86,174
1,139,202
1,882,680
580,300
61,905
20,952
127,224
823,506
206,275
316,787
509,303
50,414
-
-
-
577,976
$ 25,209,262

220,511
2,839
-
-
1,087,205
121,093
80,342
2,255,849
248,700
383,489
351,075
163,500
419,782
533,807
999,725
2,700,248
349,246
1,170,341
264,194
517,249
814,801
18,867,815

$

Statement 14, Page 2

Ruentex Engineering & Construction Co., Ltd. Statement of other non-current liabilities December 31, 2022

Statement 15
Item
Summary
Accrued pension liabilities
Warranty provision
Guarantee deposits received
Unit: NT$ thousands
Amount
Remark
$ 96,725
129,219
100,353
$ 326,297

Statement 15, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of operating revenue January 1 to December 31, 2022

Unit: NT$ thousands

Statement 16
Item
Summary
Revenue from construction contracts
Revenue from contract for service
Unit: NT$ thou
Amount
Remark
$ 20,502,283
18,666
$ 20,520,949

Statement 16, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of operating costs January 1 to December 31, 2022

Unit: NT$ thousands

Statement 17
Item
Amount
Cost of sales
Subtotal
Beginning inventory
$ 13,954
Add: Materials purchased in the current period
599,767
Less: Ending inventory
( 17,292)
Transferred to construction cost
( 381,462)
Transferred to manufacturing, administration,
and R&D expenses
( 7,124)
Raw materials consumption in the current period
207,843
Direct labor (belongs to wages and salaries
NT$78,745)
97,449
Production overheads
253,323
Finished goods cost
558,615
Less: Transferred to construction cost
( 543,815)
Transferred to processing cost (services cost)
( 14,800)
Total cost of sales
Construction cost
Materials purchased in the current period (including
raw materials and finished goods transfer in at
NT$925,277)
14,805,125
Construction labor
1,627,156
Construction expenses
1,122,138
Invested construction cost for the current period
17,554,419
Add: Beginning construction-in-progress
25,947,621
Gain from percentage completion of
construction recognized in the current period
2,951,610
Less: Ending construction-in-progress
( 34,871,037)
Transfer out amount for percentage completion
of construction
( 11,582,613)
Revenue from sales of scraps
( 14,930)
Loss on market value decline of inventory
899
Transfer to services cost
( 912)
Add:
Construction cost recognition using the
completion ratio method for the current period
17,554,419
Total construction cost
Services cost (including finished goods transfer in
NT$14,800 and construction costs transfer in
NT$912)
Total operating costs
Unit: NT$ thousand
Remark
Total
$ -
17,539,476
15,712
$17,555,188

Statement 17, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of production overheads January 1 to December 31, 2022

Statement 18
Account
Wages and salaries
Depreciation expense
Rent expense
Others
Unit: NT$ thousands
Amount
$ 98,930
55,249
35,281
63,863
$ 253,323

Statement 18, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of engineering expenses January 1 to December 31, 2022

Unit: NT$ thousands

Statement 19
Account
Wages and salaries
Rent expense
Freight expense
Others
Unit: N
Amount
$ 662,168
98,459
56,001
305,510
$ 1,122,138

Statement 19, Page 1

Statement 20
Account
Wages and salaries
Taxes
Others
Ruentex Engineering & Construction Co., Ltd.
Statement of selling expenses
January 1 to December 31, 2022
Unit: NT$ thousands
Amount
Remark
$ 42,154
11,368
5,160
No expense
exceeded 5% of
this account.
$ 58,682
Ruentex Engineering & Construction Co., Ltd.
Statement of selling expenses
January 1 to December 31, 2022
Unit: NT$ thousands
Amount
Remark
$ 42,154
11,368
5,160
No expense
exceeded 5% of
this account.
$ 58,682

Statement 20, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of administrative and general affairs expenses January 1 to December 31, 2022

Statement 21
Account
Wages and salaries
Depreciation expense
Insurance expense
Others
Unit: NT$ thousands
Amount
Remark
$ 397,181
40,266
33,196
105,799
No expense
exceeded 5% of
this account.
$ 576,442

Statement 21, Page 1

Ruentex Engineering & Construction Co., Ltd. Statement of R&D expenses January 1 to December 31, 2022

Statement 22
Account
Wages and salaries
Materials expenses
Amortization
Contracted research
expenses
Others
Unit: NT$ thousands
Amount
Remark
$ 15,695
3,599
2,531
2,450
7,354
No expense
exceeded 5% of
this account.
$ 31,629

Statement 22, Page 1

Ruentex Engineering & Construction Co., Ltd.

Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd. Ruentex Engineering & Construction Co., Ltd.
Summary table for employee benefits, depreciation, depletion and amortization expenses incurred during the current period
January 1 to December 31, 2022
Statement 23 Unit: NT$ thousands
Function 2022 2021
Nature Operating costs Operating expenses Total Operating costs Operating expenses Total
Employment fees
Wages and salaries $ 839,843 $ 455,030 $ 1,294,873 $ 792,116
$ 450,321
$
1,242,437
Labor and Health Insurance
60,927 30,481 91,408 57,205
26,071
costs 83,276
Pension expense 28,608 13,683 42,291 25,238
13,116
38,354
Directors’ Remuneration - 3,500 3,500 -
3,260
3,260
Other employee benefit 29,126 31,772 60,898 29,833
29,145
expense 58,978
Depreciation expense 105,598 41,231 146,903 85,515
37,027
122,542
Amortization 51 3,815 3,866 -
3,346
3,346

Notes:

  1. There were 1,005 and 969 employees of the Company for this years and the previous year, respectively. Of which, the number of directors who had not served as employees for the year were 7 persons, and 8 persons for the previous year.

  2. Shall the shares of the company listed and traded in TWSE or TPEx, the following information shall be disclosed:

  3. (1) The averaged employees’ benefit expenses of the year was NT$1,492 (Total of employees’ benefit expenses - total remunerations of directors of the year/ number of the employees - numbers of directors no concurring employees of the year).

The averaged employees’ benefit expenses of the previous year was NT$1,481 (Total of employees’ benefit expenses - total remunerations of directors of the

Statement 23, Page 1

Ruentex Engineering & Construction Co., Ltd. Summary table for employee benefits, depreciation, depletion and amortization expenses incurred during the current period January 1 to December 31, 2022

Statement 23

Unit: NT$ thousands

previous year/ number of the employees - numbers of directors no concurring employees of the previous year).

  • (2) The averaged employees’ salary expenses of the year was NT$1,297 (Total of salary expenses of the year/ number of the employees - numbers of directors no concurring employees of the year).

The averaged employees’ salary expenses of the previous year was NT$1,293 (total of salary expenses of the previous year/ number of the employees - numbers of directors who did not serve concurrently as employees of the previous year).

  • (3) The average adjustment to employees’ salary expenses was 0.31% (Average salary expenses of the year - average salary expenses of the previous year/ average salary expenses of the previous year).

  • (4) Remuneration policy of the Company

  • A. Director salary and remuneration policy:

Regulations relating to the director remuneration is stated mainly in the Company’s “Articles of Incorporation”. The Board of Directors is authorized to decide the remuneration amount based on the director’s involvement in the Company’s operation and contribution with reference to industry standard. After the Remuneration Committee makes its suggested proposal, it is submitted to the Board for discussion.

  • B. Managerial officer salary and remuneration policy:

The salary and remuneration of the Company’s managerial officers shall be made with reference to industry standards and taking into account of the individual performance evaluation results, the time invested, job responsibility, achievement of objectives, performances in other posts, and compensation to the equivalent ranks within the Company in recent years. Furthermore, the Company also considers its achievements in short-term and long-term business objectives, the reasonableness of the correlation between remuneration and individual performance, the Company’s business performance, and future risk exposure. After the Remuneration Committee makes its suggested proposal, it is submitted to the Board for discussion. C. Employee salary and remuneration policy:

The employee salary approval is based on the Company’s “Salary Management Regulations” and the related bonus and subsidy regulations established by the Company. These form the basis in providing employee remuneration and benefits complying with labor laws, mainly consisting of basic salary (including base salary, meal subsidy), position allowance, professional subsidy, performance rewards, individual performance annual salary adjustment, end-of-year bonuses, and so on. Additionally, the Company’s “Articles of Incorporation” regulate that if the Company makes a profit for the year, it shall allocate at least 1% of the profit as employee remuneration, and the Company shall reserve an amount in advance to make up for any accumulated losses, so as to put the business performance results into appropriate reflection toward employees remuneration.

Statement 23, Page 2

Ruentex Engineering & Construction Co., Ltd.

Endorsements and Guarantees for Others

January 1 to December 31, 2022

Attached Table 1

Unit: NT$ thousands

Cumulative amount
Entity for which the of Endorsements/
endorsement/guarantee is made Maximum amount Maximum balance endorsements/guara Endorsements/ guarantees Endorsements
of of Balance of Amount of ntees as a Maximum amount
guarantees
made by the /guarantees
endorsements/guara endorsements/guar endorsements/guar endorsements/ percentage of the of made by the subsidiary made for the
Name of the company Relationshi ntees permitted to antees for the antees at the end Actual amount guarantees net worth as stated endorsements/guar parent for its company for entities in
No. making an p any single entity current period of the period drawn secured by in the latest antees subsidiaries its parent China Remar
(Note 1) endorsement/guarantee Company name (Note 2) (Note 3) (Note 4) (Note 5) (Note 6) property financial statement (Note 3) (Note 7) (Note 7) (Note 7) k
Zero Ruentex Engineering & Ruentex Materials Co., 1 $ 924,750 $ 31,254 $ 31,254 $ 31,254 $ - 0.48 $ 1,849,500 Y N N
Construction Co., Ltd. Ltd.

Note 1: The column of No. is described as follows:

  • (1). Please fill in 0 for the issuers.

(2). Please fill in the Arabic numeral sequentially numbered starting from 1 for the invested companies according to the company type.

Note 2: There are six types of the relationship between the company making an endorsement/guarantee and the entity for which the endorsement/guarantee as follows. Please indicate the type only:

  • (1) A company with which the Company does business.

  • (2) Subsidiary in which the Company holds more than 50% of its total outstanding ordinary shares.

  • (3) Companies in which the parent company and the subsidiaries together hold more than 50% of its outstanding ordinary shares.

(4) A parent company which holds, directly or indirectly through a subsidiary, more than 50% of its outstanding ordinary shares.

  • (5) A company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry.

(6) A company in which each of the capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.

Note 3: The maximum amount of endorsements/guarantees made by the Company shall not exceed 100% or more of the paid-in capital of the Company and the amount of endorsements/guarantees made by the subsidiary for any single entity shall not exceed 50% or more of the paid-in capital of the Company.

Note 4: The highest balance of the endorsement/ guarantee for others in the current year.

Note 5: As of the end of the year, when the company signed the endorsement and guarantee contract with the bank and is approved, the company assumes the endorsement or guarantee responsibilities. Other related endorsements and guarantees shall be included in the balance of the endorsements and guarantees.

Note 6: The actual amount drawn down by the endorsed company within the scope of the balance of the endorsement/guarantee provided.

Note 7: “Y” shall be entered only for the endorsements/guarantees provided by the listed parent company to a subsidiary, a subsidiary to a listed parent company, or the entities in China.

Attached Table 1 Page 1

Ruentex Engineering & Construction Co., Ltd.

Securities held at the end of the period (not including investments in subsidiaries, associates and jointly controlled entities)

December 31, 2022

Attached Table 2

Unit: NT$ thousands

Company holding the securities
Type and name of the securities
(Note 1)
Relationship with the issuer of
securities
(Note 2)
Account recognized
Shares
Ruentex Engineering & Construction Co., Ltd.
Shares of Ruentex Development Co., Ltd.
The Company is a subsidiary of the
company.
Financial assets at fair value
through other comprehensive
income acquired - non-Current
10,792,731
Ruentex Engineering & Construction Co., Ltd.
Shares of Ruentex Industries Ltd.
A company recognized using the equity
method for the parent of the Company
Financial assets at fair value
through other comprehensive
income acquired - non-Current
50,241,066
Ruentex Engineering & Construction Co., Ltd.
Shares of OBI Pharma, Inc.
The Company’s representative of the
juridical person director is the
representative of the juridical person
director of the company
Financial assets at fair value
through other comprehensive
income acquired - non-Current
260,748
Ruentex Engineering & Construction Co., Ltd.
Shares of Save & Safe Corporation
-
Financial assets at fair value
through other comprehensive
income acquired - non-Current
4,267,233
Ruentex Engineering & Construction Co., Ltd.
Shares of Powertec Electrical Chemicals Corp.
-
Financial assets at fair value
through other comprehensive
income acquired - non-Current
19,737,629
Ruentex Engineering & Construction Co., Ltd.
Subordinated debts of Nan Shan Life Insurance
One of parent company’s affiliates is a
controlled company of the company.
Financial Assets at amortized
cost- non-Current
-
Ruentex Materials Co., Ltd.
Shares of Ruentex Industries Ltd.
A company recognized using the equity
method for the parent of the Company
Financial assets at fair value
through other comprehensive
income acquired - non-Current
7,200,236
Ruentex Materials Co., Ltd.
Shares of OBI Pharma, Inc.
The Company’s representative of the
juridical person director is the
representative of the juridical person
director of the company
Financial assets at fair value
through other comprehensive
income acquired - non-Current
117,337
Ruentex Interior Design Inc.
Shares of Ruentex Industries Ltd.
A company recognized using the equity
method for the parent of the Company
Financial assets at fair value
through other comprehensive
income acquired - non-Current
2,598,464
End of the
Carrying amount
End of the period

Shareholdin
g percentage
0.34 $ 4.55
0.11
2.51
1.39
-
0.65
0.05
0.24
Fair value
466,786
3,265,669
18,018
78,815
-
-
468,015
8,108
168,900
Remark
(Note 4)

(Note 3)
$ 466,786
3,265,669
18,018
78,815
-
500,000
468,015
8,108
168,900

Note 1: Securities indicated in the Table refer to shares, bonds, beneficiary certificates and securities derived from the items mentioned above within the scope of IFRS No.9. Note 2: Not required to be filled in for the issuers of securities that are not related parties. Note 3: Please fill in the value carried at adjusted fair value less accumulated impairment losses for those measured at fair value and the value varied at acquisition cost or amortized cost less accumulated impairment losses for those not measured at fair value. Note 4: The securities listed that are limited to their use due to the provision of security, pledge loans or others in accordance with the contract shall indicate the number of shares provided for guarantee or pledge, the amount of guarantee or pledge and the limits on the use in the in the column of “Remarks”.

Attached Table 2 Page 1

Ruentex Engineering & Construction Co., Ltd.

Accumulated buying and selling securities under re-purchase/re-sale conditions amounting to NT$300 million or more than 20% of the paid-in capital

January 1 to December 31, 2022

Attached Table 3
Type of the securities
and
Counterpart
y
Relationshi
p
Beginning of the period
Buying (Notes 3, 5, 6, and 7)
Buying/selling
company
Name (Note 1)
Account recognized
(Note 2)
(Note 2)
Shares
Amount
Shares
Amount
Ruentex
Engineering &
Construction Co.,
Ltd.
Shares of Ruentex
Industries Ltd.
Financial assets at fair value through
other comprehensive income
acquired - non-Current
-
-
26,197,343
$2,554,241
24,043,723
$ 711,428
Ruentex Materials
Co., Ltd.
Shares of Ruentex
Industries Ltd.
Financial assets at fair value through
other comprehensive income
acquired - non-Current
-
-
2,100,236
204,773
5,100,000
263,242
Selling (Note 3)
Shares
Price
Book cost
-
-
-
-
-
-
Unit: NT$ thousands
(Except as Otherwise Indicated)
End of the period
Gain(loss
) on
disposal
Shares
Amount
-
50,241,066
$3,265,669
-
7,200,236
468,015

Note 1: Securities indicated in the Table refer to shares, bonds, beneficiary certificates and securities derived from the items mentioned above.

Note 2: The two columns must be filled in for the investors who account for securities using the equity method. (not required if not applicable)

Note 3: The accumulated amount of buying and selling should be calculated separately at market prices to determine whether they are up to NT$300 million or more than 20% of the paid-in capital.

Note 4: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.

Note 5: Between November 15, 2021 and December 31, 2022, Ruentex Materials, a subsidiary of the Company, purchased 5,391 thousand shares of Ruentex Industries Ltd. from the open market and purchased 1,760 thousand shares in a cash capital increase by Ruentex Industries Ltd., totaling NT$551,351. Note 6: The purchase amount of Ruentex Materials, a subsidiary of the Company during this period, includes NT$259,551 for the purchases from the open market, NT$88,000 for participating in a cash capital increase, and NT$84,309 for unrealized valuation adjustment loss. Note 7: The purchase amount of the Company during this period includes NT$76,855 for the purchases from the open market, NT$1,142,186 for participating a in cash capital increase, and NT$507,613 for unrealized valuation adjustment loss.

Attached Table 3 Page 1

Ruentex Engineering & Construction Co., Ltd.

Acquisition of real estate at costs of at least NT$300 million or 20% of the paid-in capital

January 1 to December 31, 2022

Attached Table 4

Unit: NT$ thousands

The last transfer information if the counterparty is a related party Reference basis Purpose of Other The company acquiring the Name of Transaction Owner Relationship With Date of Amount for price acquisition and provision real estate property Date of occurrence amount Amount paid Counterparty Relationship the Seller transfer decision conditions of use s Ruentex Engineering & Right-of-use June 2022 $342,534 $ 11,087 Ruentex A company recognized Not Not applicable Not Not Appraisal For use in the - Construction Co., Ltd. assets - land Industries Ltd. using the equity applicable applicable applicable amounts production area method for the parent provided by a at the factory of the Company professional appraisal agency

Note 1: When an appraisal is required to be made for the acquisition of assets according to the regulation, the results of the appraisal should be indicated in the column of “reference basis for price decision.”

Note 2: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.

Note 3: The date of occurrence means the date of contract signing, date of payment, date of execution of a trading order, date of title transfer, date of a resolution of the Board of Directors or other date that can confirm the counterparty and monetary amount of the transaction, whichever date is earlier.

Note 4: Status of the amount paid refers to the accumulated payment amount as of December 31, 2022.

Attached Table 4 Page 1

The company acquiring
the real estate
Name of
property
o Date of
ccurrence
Transaction
amount
Amount paid Counterparty Relationship The last transfer information if the counterparty is a related The last transfer information if the counterparty is a related The last transfer information if the counterparty is a related The last transfer information if the counterparty is a related The last transfer information if the counterparty is a related Reference basis Reference basis
Purpose of
acquisition and
conditions of use
Other
provisions

Owner

party
Relationship With
the Seller

Date of
transfer

Amount
for price
decision

Attached Table 4 Page 2

Ruentex Engineering & Construction Co., Ltd.

Total purchase from or sale to related parties amounting to at least NT$100 million or 20% of the paid-in capital January 1 to December 31, 2022

Attached Table 5

Unit: NT$ thousands

The company making the purchase
(sale) of goods
Name of counterparty
Relationship
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Development Co.,
Ltd.
The company is a parent of the
Company.
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Innovative
Development Co. Ltd.
The company is a fellow
subsidiary of the Company.
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Construction &
Development Co., Ltd.
The company is a fellow
subsidiary of the Company.
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Materials Co., Ltd. The company is a subsidiary of
the Company.
Ruentex Materials Co., Ltd.
Ruentex Engineering &
Construction Co., Ltd.
The company is a subsidiary of
the Company.
Ruentex Interior Design Inc.
Ruentex Development Co.,
Ltd.
The company is a parent of the
Company.
Transaction conditions
Purchase (sale)
of goods
Amount
As a percentage of
total purchases
(sales) of goods
(Note 4)
Credit period
Sale of goods
$3,729,845
18.18
The amount shall be
collected in
accordance with the
term of the
construction contract


Sale of goods
1,404,055
6.84
The amount shall be
collected in
accordance with the
term of the
construction contract


Sale of goods
132,296
0.64
The amount shall be
collected in
accordance with the
term of the
construction contract



Purchase of
goods
184,806
1.28
Note 5



Sales of
goods/Contract
of construction
176,286
5.53
The amount shall be
collected in
accordance with the
term of the
construction/sales
contract


Sales of
goods/Contract
of construction
412,546
38.82
The amount shall be
collected in
accordance with the
term of the
construction/sales
contract

Difference between the terms Notes receivable/payable and accounts Notes receivable/payable and accounts
Remark
(Note 2)

and conditions of transaction
and the general type of
transaction and the reason for
any such difference (Note 1)
Unit
price
Credit period
Negotiat
ed price
The amount shall be
collected in
accordance with the
term of the
construction contract
Negotiat
ed price
The amount shall be
collected in
accordance with the
term of the
construction contract
Negotiat
ed price
The amount shall be
collected in
accordance with the
term of the
construction contract
Negotiat
ed price
Note 5
Negotiat
ed price
The amount shall be
collected in
accordance with the
term of the
construction/sales
contract
Negotiat
ed price
The amount shall be
collected in
accordance with the
term of the
construction/sales
contract

receivable/payable
Balance
As a percentage of notes
receivable/payable and
accounts
receivable/payable (Note
4)
$27,043
1.84
-
-
-
-
36,901
1.15
33,004
4.17
37,554
28.90

receivable/payable and
accounts
receivable/payable (Note

4)
1.84
-
-
1.15
4.17
28.90

Note 1: If the terms and conditions of transaction with the related parties are different from the general terms and conditions of transaction, the difference and the reason for any such difference shall be specified in the column of unit price and the credit period. Note 2: In the case of prepayments in advance (or advance receipts), the reasons, the terms and conditions of the contract, the amount and the difference between the general type of transactions shall be specified in the column of Remarks. Note 3: Paid-in capital refers to the paid-in capital of the parent. In the case of an issuer whose shares have no par value or have a par value other than NT$10, the monetary amount of the transaction of 20% of the paid-in capital shall be calculated at 10% of equity attributable to the owners of the parent as stated in the Balance Sheet.

Note 4: Calculate from the perspective of the entity of the company making the purchase (sale) of goods.

Note 5: The credit term for sales of goods is 45 days; the credit term for contracted projects is based on the schedule specified in the contracts.

Attached Table 5 Page 1

Ruentex Engineering & Construction Co., Ltd.

Business relationships and significant intercompany transactions and amount between a parent and its subsidiary company, or between its subsidiaries

January 1 to December 31, 2022

Attached Table 6

Unit: NT$ thousands

Transaction information

Transaction information
No.
(Note 1)
Name of the transaction party
Transaction counterparty
0
Ruentex Engineering & Construction Co.,
Ltd.
Ruentex Materials Co., Ltd.
1
Ruentex Materials Co., Ltd.
Ruentex Engineering & Construction Co.,
Ltd.
Ruentex Engineering & Construction Co.,
Ltd.
Ruentex Engineering & Construction Co.,
Ltd.
2
Ruen Yang Construction Co., Ltd.
Ruentex Engineering & Construction Co.,
Ltd.
Relationship with the
transaction party
(Note 2)
Account
1
Service revenue
$ 2
Sales revenue

2
Construction contract
revenue

2
Receivable

2
Construction contract
revenue
Amount
Terms and conditions of
transaction
14,920
Processed based on the
general terms and conditions
of transaction
129,812
Processed based on the
general terms and conditions
of transaction
46,474
Processed based on the
general terms and conditions
of transaction
33,004
Processed based on the
general terms and conditions
of transaction
33,865
Processed based on the
general terms and conditions
of transaction
As a percentage of the
consolidated total
operating revenue or total

assets (Note 3)
0.06%
0.53%
0.19%
0.15%
0.14%

Note 1: The information about business transactions between the parent and the subsidiary shall be indicated in the column of No. respectively. Details on how to filled in No. are as follows:

(1). Please fill in “0” for the parent.

(2). Please fill in the Arabic numeral sequentially numbered starting from 1 for the subsidiaries according to the company type.

  • Note 2: There are three types of the relationship with the transaction party as follows. Please indicate the type only (In the case of the same transaction between the parent or subsidiaries, or between its subsidiaries, duplicate disclosure is not required. For example, in the case of the transaction between the parent or its subsidiary, if the parent has disclosed the information, the subsidiary does not require making a duplicate disclosure; and if the transaction between the subsidiaries, if one of the subsidiaries has disclosed the information, the other subsidiary does not require making a duplicate disclosure.):

(1). Parent and its subsidiary

(2). Subsidiary and its parent

(3). Subsidiary and the other subsidiary

Note 3: The transaction amount as a percentage of the consolidated total operating revenue or total assets shall be calculated at the balance at the end of period as a percentage of the consolidated total assets for assets or liabilities items, and the interim cumulative amount as a percentage of the consolidated total operating revenue for profits or losses items.

Note 4: Transactions amounting to NT$10,000 shall be disclosed. The information shall be also disclosed from the asset side and revenue side.

Attached Table 6 Page 1

Ruentex Engineering & Construction Co., Ltd.

The name of the invested company, the location and other relevant information (excluding the invested companies in China)

January 1 to December 31, 2022

Attached Table 7

Unit: NT$ thousands

Name of the investing company
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Engineering &
Construction Co., Ltd.
Ruentex Materials Co., Ltd.
Name of the investee company (Notes 1
and 2)
Ruentex Materials Co., Ltd.
Ruentex Interior Design Inc.
Ruen Yang Construction Co., Ltd.
Ruentex Interior Design Inc.
Location
Taiwan
Taiwan
Taiwan
Taiwan
Main business items End Original investment amount
Holding
of the current
period
End of last year
Shares
695,548
$ 695,548
58,726,917
82,365
82,365
2,745,483
5,408
5,408
600,000
126,721
140,571
4,750,000
Holding at the end of period
Carrying amount
Current profit and
Gains and losses
on investment
recognized for the

Gains and losses
on investment
recognized for the

Gains and losses
on investment
recognized for the
Remark

Percentage
39.15
20.34
100.00
35.19

c

urrent period
(Note 2(3))
14,919
20,894
1,309
37,858

$



$

Building materials
production and
distribution
Design and
Construction of
Interior Decoration,
Gardens, and
Greenery
Civil Engineering
Projects
Design and
Construction of
Interior Decoration,
Gardens, and
Greenery

$ 810,385
92,048
4,390
159,254

Note 1: For public companies with an overseas holding company and a consolidated financial report as its principal financial report according to the local laws and regulations must disclose only related information to that holding company, which is an overseas investee.

Note 2: Those who do not fall under the circumstances described in Note 1 shall be filled in according to the following rules:

  • (1) The columns of “Investee,” “Location,” “Main business items,” “Original investment amount” and “Ownership, end of the period” shall be filled out based on the (public) Company’s investment status and the investment situation of each investee directly or indirectly controlled in order, and the relationship between each investee and the (public) Company (e.g., a subsidiary or a sub-subsidiary) shall be indicated in the remarks column.

  • (2) In the column “Current profit or loss on investee,” the amount of current profit or loss on each investee shall be entered.

  • (3) In the column “Investment gains and losses recognized in the current period,” only the amount of profit or loss on each subsidiary recognized by the (public) Company as direct investment and on each investee measured by the equity method shall be entered, and the rest is not required to be entered. When filling in the “Recognized amount of current profit or loss on each subsidiary directly invested,” it shall be confirmed that the amount of the current profit or loss on each subsidiary has included the investment gains and losses that shall be recognized in accordance with the regulations for its investment.

Attached Table 7 Page 1

Ruentex Engineering & Construction Co., Ltd. Information on main investors December 31, 2022

Attached Table 8

Name of Major Shareholders Ruentex Development Co., Ltd. Ruentex Industries Ltd. Yi Tai Investment Co., Ltd. Yingjia Investment Co., Ltd.

Number of shares held
72,397,456
16,821,685
13,829,607
11,558,690
Shares Shareholding percentage

39.14
9.09
7.47
6.24

Unit: Shares

Attached Table 8 Page 1