AI assistant
RAMELIUS RESOURCES LIMITED — Investor Presentation 2017
Sep 24, 2017
65718_rns_2017-09-24_3c8aca13-fdaa-4ddd-bd77-ef2428ba13a8.pdf
Investor Presentation
Open in viewerOpens in your device viewer

Australia's Newest 200koz Gold Producer
Ramelius Resources Limited

Mark Zeptner - Managing Director
Denver Gold Forum - September 2017

Qualification
Forward Looking Statements
This presentation contains forward looking statements. The forward-looking statements are based on current expectations, estimates, assumptions, forecasts and projections and the industry in which it operates as well as other factors that management believes to be relevant and reasonable in the circumstances at the date such statements are made, but which may prove to be incorrect. The forward-looking statements relate to future matters and are subject to various inherent risks and uncertainties. Many known and unknown factors could cause actual events or results to differ materially from the estimated or anticipated events or results expressed or implied by any forward-looking statements. Such factors include, among others, changes in market conditions, future prices of gold and exchange rate movements, the actual results of production, development and/or exploration activities, variations in grade or recovery rates, plant and/or equipment failure and the possibility of cost overruns. Neither Ramelius, its related bodies corporate nor any of their directors, officers, employees, agents or contractors makes any representation or warranty (either express or implied) as to the accuracy, correctness, completeness, adequacy, reliability or likelihood of fulfilment of any forwardlooking statement, or any events or results expressed or implied in any forward-looking statement, except to the extent required by law.
Competent Persons Statements
The information in this presentation that relates to the Mt Magnet & Vivien Mineral Resources and Ore Reserves is based on information compiled by Rob Hutchison (Mineral Resources) and Duncan Coutts (Ore Reserves), who are Competent Persons and Members of The Australasian Institute of Mining and Metallurgy. Rob Hutchison and Duncan Coutts are full-time employees of the company. Rob Hutchison and Duncan Coutts have sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Mineral Resources and Ore Reserves". Rob Hutchison and Duncan Coutts consent to the inclusion in this presentation of the matters based on their information in the form and context in which it appears.
The information in this presentation that relates to the Edna May Mineral Resources and Ore Reserves is based on information compiled by Greg Rawlinson (Mineral Resources), Guy Davies (Ore Reserves – open pit) and Anton Kruger (Ore Reserves – underground), who are Competent Persons and Members of The Australasian Institute of Mining and Metallurgy. Greg Rawlinson, Guy Davies and Anton Kruger are full-time employees of Evolution Mining. Greg Rawlinson, Guy Davies and Anton Kruger have sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Mineral Resources and Ore Reserves". Greg Rawlinson, Guy Davies and Anton Kruger consent to the inclusion in this presentation of the matters based on their information in the form and context in which it appears.
Corporate Summary

Corporate Structure: at 21 September 2017
| Shares on Issue | 526M |
|---|---|
| Market Cap | A$205M (US$164M*)@ A$0.39/share |
| Cash & Gold | A$50M (US$40M)(Reflects A$40M up-front payment for Edna May) |
| Debt | Nil |
| Enterprise Value | A$155M(US$124M) |
| Liquidity | 30-dayave.1.2Mshares |
| US$:A$*Exchangerateassumedtobe0.80 |

| Board | Management | ||
|---|---|---|---|
| Robert Kennedy | Non Executive Chairman | Duncan Coutts | ChiefOperating Officer |
| Mark Zeptner | Managing Director | Tim Manners | Chief Financial Officer |
| Kevin Lines | Non Executive Director | Kevin Seymour | GM Exploration & BD |
| Mike Bohm | Non Executive Director | Rob Hutchison | Mine Geology Manager |
| Dom Francese | Company Secretary | Tim Blyth | GM -Mt Magnet |
| Paul Marlow | Mine Manager -Vivien | ||
Richard Carlton GM - Edna May
Major Shareholders: at 31 August 2017
| RufferLLP | 7.7% |
|---|---|
| VanEck Ass. Corp. | 6.3% |
| DimensionalFund Advisors LP | 2.7% |
| USAAInvestment Mgt. Co. | 2.4% |
| RobertKennedy | 2.0% |
| CreditSuisse Group | 1.8% |
| Acorn Capital Ltd | 1.4% |
| Top 20 | 38.3% |
12-Month Share Price Performance (ASX:RMS)
Profitable operations, growth through acquisition

Increased production profile (> 200koz) • Agreed to acquire Edna May from Evolution Mining - October 2017
- Continue to accelerate project development wherever possible
Mine-life extensions (> 4 Years)
- Extensional drilling ongoing at Mt Magnet & Vivien (WA)
- Greenfields exploration Yandan (Qld) & two farm-in JV's Nevada (US)
Maintain strong cash position
- Revised FY2018 target of 195-205k ounces at AISC A$1,120-1,220/oz
- A$90M cash at 30 June 2017, no debt, forward sales @ ave. A$1,711/oz
Edna May acquisition - Overview
- Located beside the township of Westonia, 350km east of Perth
- 3 mining leases covering key infrastructure across 781Ha - within the Westonia Greenstone Belt
- Current operation developed originally by Catalpa Resources Ltd
- Conventional drill & blast, load & haul from single open-pit
- Conventional CIL processing plant - steady state capacity of 2.6Mtpa
- Mineralisation consists of both high grade reef structures and associated stockwork veining, hosted within 3 en echelon tonalitic gneiss intrusions (Edna May, Greenfinch & Golden Point)
- Large tonnage, bulk mineable ore body, delivering ~1g/t Au head grade with gold recoveries of 92-95%

Edna May Open-Pit

Edna May Processing Facility
Edna May acquisition - Geology


Edna May acquisition – Key Terms
- Total maximum consideration of A$90M payable to Evolution, which includes:
- ➢ A$40M upfront payment in cash upon transaction completion, funded from cash on hand;
Plus contingent consideration of:
- ➢ A$20M in cash or Ramelius shares, or a combination of both, at Ramelius' sole election, upon a Board approved Decision-to-Mine the Edna May Stage-3 open pit; and
- ➢ Royalty up to a maximum of A$30M payable at A$60/oz from gold production above 200koz (or up to A$50M payable at A$100/oz if Stage-3 open pit is not mined).
▪ Completion is subject to customary closing conditions - expected to settle on 3 October 2017
Edna May acquisition – Step-change in Production
- Estimated 54% uplift in production - Ramelius immediately becomes a 200kozpa gold producer
- AISC to remain within current guidance of A$1,120 – A$1,220/oz
- Expected to deliver strong operational cashflows from initial A$40M investment

FY18 Production Guidance
FY18 Peer Production Guidance
Edna May acquisition – Step-change in Reserves
- Group Mineral Resources to increase by ~38% to 3.044Moz
- Group Ore Reserves to increase by ~105% to 0.831Moz
- Substantial scope to convert additional Ore Reserves through surface & underground drilling




Operations - Western Australia


| Mt Magnet -mines & mill | ||||||
|---|---|---|---|---|---|---|
| MillCapacity | 1.8Mtpa | |||||
| Resource | 1.9Moz | |||||
| Reserve | 312koz | |||||
| Grade | 1.9g/t | |||||
| Life | 4 years | |||||
| AISC | A$1,250/oz(US$1,000/oz) |
| Vivien underground | |||||
|---|---|---|---|---|---|
| Resource | 198koz | ||||
| Reserve | 123koz | ||||
| Grade | 7.3g/t | ||||
| Life | 4 years | ||||
| AISC | A$990/oz(US$792/oz) |
| Edna May -mine & mill | ||||||
|---|---|---|---|---|---|---|
| MillCapacity | 2.6Mtpa | |||||
| Resource | 848koz | |||||
| Reserve | 426koz | |||||
| Grade | 1.6g/t | |||||
| Life | 4 years | |||||
| AISC | A$1,190/oz(US$952/oz) |
Operations - Mt Magnet

- +6Moz gold camp, RMS since 2011
- Galaxy Mine Area
- ➢ Titan open pit
- 165m final depth, pit completed
- Average grade increased to 1.6g/t
- ➢ Titan open pit
- Cosmos Mine Area
- ➢ Milky Way open pit
- ➢ Stellar West open pit
- Water Tank Hill underground
- First ore intersected June 2017
- Average grade 5g/t
- Stoping commencing current Quarter
Operations - Galaxy open pits


Operations - Titan open pit


Operations - Water Tank Hill underground


Operations - Vivien underground

➢ Well established at full production rate, purchase price and up-front capital fully recovered

Operations – processing & unit costs


Production Targets* - Combined Operations


*Production targets for contain Inferred Resources (6%), refer to slide 28 for further details.
There is a low level of geological confidence associated with Inferred Resources and there is no certainty that further exploration work will result in the determination of indicated resources or that the production target itself will be realised.

Mine Life Extensions

Mine Life Extensions - Mt Magnet

➢ Currently have an AC & RC drill rig on-site, plan to spend A$8.5M (US$6.8M) in FY2018 to further extend mine life

Mine Life Extensions - Morning Star open pits

➢ Significant Mineral Resource (+500koz) at higher grade than is currently being mined at Mt Magnet

Primarily RC drilling during FY2017
• 286RC & 82AC holes drilled for 50,688m
Previous open pit Mineral Resource
- Mineral Resource - 1,770kt @ 1.8g/t for 103koz
- Ore Reserve - 478,000kt @ 2.8g/t for 43koz
New open pit Mineral Resource
- Mineral Resource - 9,188kt @ 1.7g/t for 506koz
- ➢ Ore Reserve - work in progress
- ➢ Currently commences FY2020 in LoM Plan
- ➢ Likely to bring forward due to higher grade
Mine Life Extensions – Shannon open pit/underground
➢ Shannon deposit – underground potential, with extensions down dip & south possible

| MineralResource | Tonnes | Grade | Ounces |
|---|---|---|---|
| Indicated | 448,000 | 5.0 | 72,000 |
| Inferred | 133,000 | 3.3 | 14,000 |
| Total | 581,000 | 4.6 | 86,000 |

Mine Life Extensions - Vivien

➢ Deeper diamond drilling program – ongoing since May 2017

- Bottom drill cuddy (247mRL)
- +4,000m of diamond drilling completed
- Latest results include;
- ➢ 5.6m @ 5.20g/t from 330.4 in VVDD1064 (see below)
- ➢ 10.3m @ 9.20g/t from 290.7m in VVDD1067
- ➢ Potential for lode to be re-developing at depth
- ➢ Further drilling planned


Greenfields Exploration

Exploration – Farm-in & JV Projects Nevada (US)

South Monitor
- Farm-in & Joint Venture Agreement with Newmont Mining Corp.
- ➢ Ramelius has right to earn up to 80% by spending US$8M over 8 years
- ➢ Ramelius must spend US$250k in first year before withdrawal
- ➢ Newmont has right to clawback to 70% equity
- ➢ Ramelius to test near significant historical gold intersections
Jupiter
- Farm-in & Joint Venture Agreement with Renaissance Gold Inc
- ➢ Ramelius has right to earn up to 75% by spending US$3M over 5 years
- ➢ Ramelius must spend US$250k in first year before withdrawal
Acquisition Based Growth - Delivering on our strategy

Solid balance sheet with access to capital
- Estimated A$50M post-completion Edna May, with no debt
- Consistent operational performance, cash generating
- Excellent relationships with Debt & Equity providers
Backing management's DD process
- Mine operations well understood, freeing up management team
- 'First Principles' approach to deals based on sound 'Technicals'
- Strong skill set across open pit & underground operations
Zhaojin Alliance allows RMS to 'think big'
- Alliance with Zhaojin Mining (600koz pa Chinese producer)
- Breaks RMS out of a crowded peer space into larger opportunities
- Potential for further step-change in production profile & asset life
Thank you


Production Targets, Mineral Resources & Ore Reserves Note
* The Production Target – Combined Operations numbers are a production target. The overall target is based on current Probable Ore Reserves (78% ozs), Indicated Mineral Resources (17% ozs) and Inferred Mineral Resources (6% ozs). In respect to Inferred Mineral Resources 'there is a low level of confidence associated with inferred mineral resources and there is no certainty that further exploration work will result in the determination of indicated mineral resources or that the production target itself will be realised'.
The target uses the current mine planning and budgeting methodology for the operating Mt Magnet and Vivien gold mines and was completed in May 2017. Gold price used is A$1,600/oz or current forward sold gold prices where they exist. Costs are based on current operating and contract rates. The Mineral Resources and Ore Reserves were prepared by the Competent Persons listed in the statement below.
The target uses the current mine planning methodology for the operating Edna May gold mine. Gold price used for Ore Reserves is A$1,350/oz with open pit reserves reported above a 0.5g/t gold cut-off and underground reserves reported above a 2.5g/t gold cut-off. The Mineral Resources and Ore Reserves used were prepared by the Competent Persons listed.
Details of the Mt Magnet & Vivien Mineral Resources and Ore Reserves used for the target can be found in Ramelius ASX Releases: 'Resources and Reserves Statement 2016, 30 Sep 2016', 'Exploration & Resource Development Drilling Update, 19 Dec 2016', 'December 2016 Quarterly Activities Report, 31 Jan 2017', 'New Ore Reserves at Vivien and Mt Magnet & Exploration Update, 4 April 2017'.
Details of the Edna May Mineral Resources and Ore Reserves used for the target can be found in the ASX Release: 'Annual Mineral Resources and Ore Reserves Statement', 20 April 2017.
The Company confirms that it is not aware of any new information or data that materially affects the information included in this presentation and that all material assumptions and technical parameters underpinning the estimates continue to apply and have not materially changed.
EV/Resource & EV/Reserve Multiples

*EV data taken as at 21 September 2017

EV/FY18 Production Multiples

Mt Magnet & Vivien - Mineral Resource Statement

| MINERAL RESOURCES AS AT 30 JUNE 2016 - INCLUSIVE OF RESERVES | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Measured | Indicated | Inferred | Total Resource | |||||||||
| Deposit | Tonnes | Au | Au | Tonnes | Au | Au | Tonnes | Au | Au | Tonnes | Au | Au |
| ('000s) | g/t | Oz | ('000s) | g/t | Oz | ('000s) | g/t | Oz | ('000s) | g/t | Oz | |
| Galaxy | 780 | 1.5 | 37,000 | 5,531 | 1.9 | 329,000 | 4,040 | 1.2 160,000 | 10,351 | 1.6 | 526,000 | |
| Morning Star | 1,765 | 1.8 | 103,000 | 4 | 1.4 | - | 1,770 | 1.8 | 103,000 | |||
| Total major deposits | 780 | 1.5 | 37,000 | 7,296 | 1.8 | 432,000 | 4,044 | 1.2 160,000 | 12,121 | 1.6 | 629,000 | |
| Bartus Group | 49 | 2.2 | 4,000 | 115 | 2.1 | 8,000 | 238 | 1.6 | 12,000 | 402 | 1.8 | 24,000 |
| Blackmans | 334 | 2.5 | 27,000 | 134 | 2.4 | 10,000 | 468 | 2.5 | 37,000 | |||
| Boomer | 1,194 | 1.8 | 68,000 | 786 | 1.0 | 26,000 | 1,980 | 1.5 | 94,000 | |||
| Britannia Well | 179 | 2.0 | 12,000 | 179 | 2.0 | 12,000 | ||||||
| Bullocks | 202 | 3.3 | 21,000 | 40 | 2.5 | 3,000 | 242 | 3.2 | 25,000 | |||
| Eastern Jaspilite | 146 | 2.2 | 10,000 | 121 | 2.8 | 11,000 | 134 | 2.5 | 11,000 | 401 | 2.4 | 32,000 |
| Eclipse | 167 | 2.2 | 12,000 | 41 | 2.1 | 3,000 | 208 | 2.1 | 14,000 | |||
| Golden Stream | 154 | 2.9 | 14,000 | 7 | 1.7 | - | 160 | 2.8 | 15,000 | |||
| Hill 60 | 309 | 4.6 | 46,000 | 309 | 4.6 | 46,000 | ||||||
| Lone Pine | 199 | 2.5 | 16,000 | 277 | 1.7 | 15,000 | 147 | 1.7 | 8,000 | 623 | 1.9 | 38,000 |
| Milky Way | 2,660 | 1.3 | 114,000 | 1,258 | 1.2 | 50,000 | 3,918 | 1.3 | 164,000 | |||
| O'Meara Group | 231 | 2.5 | 18,000 | 151 | 1.5 | 7,000 | 383 | 2.1 | 26,000 | |||
| Shannon | 94 | 2.5 | 8,000 | 35 | 2.5 | 3,000 | 42 | 2.6 | 3,000 | 170 | 2.5 | 14,000 |
| Spearmont - Galtee | 25 | 2.9 | 2,000 | 207 | 4.3 | 28,000 | 232 | 4.1 | 31,000 | |||
| Stellar | 160 | 2.1 | 11,000 | 87 | 1.9 | 5,000 | 59 | 1.8 | 3,000 | 306 | 2.0 | 19,000 |
| Welcome - Baxter | 222 | 1.6 | 11,000 | 276 | 1.6 | 15,000 | 198 | 1.8 | 11,000 | 696 | 1.7 | 37,000 |
| Total satellite deposits | 869 | 2.1 | 60,000 | 6,056 | 1.8 | 345,000 | 3,751 | 1.8 221,000 | 10,676 | 1.8 | 626,000 | |
| Hill 50 Deeps | 279 | 5.5 | 49,000 | 932 | 7.0 | 209,000 | 396 | 6.4 | 81,000 | 1,607 | 6.6 | 339,000 |
| Morning Star Deeps | 195 | 4.2 | 26,000 | 334 | 5.0 | 53,000 | 528 | 4.7 | 79,000 | |||
| Saturn UG | 1,607 | 2.5 127,000 | 1,607 | 2.5 | 127,000 | |||||||
| St George UG | 110 | 4.9 | 17,000 | 149 | 4.2 | 20,000 | 42 | 4.0 | 5,000 | 302 | 4.4 | 42,000 |
| Water Tank Hill UG | 229 | 6.6 | 49,000 | 89 | 4.9 | 14,000 | 318 | 6.1 | 63,000 | |||
| Total UG deposits | 390 | 5.3 | 66,000 | 1,504 | 6.3 | 304,000 | 2,468 | 3.5 280,000 | 4,362 | 4.6 | 650,000 | |
| Mt Magnet Stockpiles | 313 | 0.9 | 9,000 | - | - | - | - | 313 | 0.9 | 9,000 | ||
| Mt Magnet Total | 2,352 | 2.3 172,000 | 14,857 2.3 1,081,000 | 10,262 | 2.0 661,000 | 27,472 | 2.2 1,914,000 | |||||
| Western Queen South | 104 | 3.6 | 12,000 | 81 | 3.4 | 9,000 | 185 | 3.5 | 21,000 | |||
| Coogee | 31 | 3.6 | 4,000 | 65 | 3.3 | 7,000 | 96 | 3.4 | 11,000 | |||
| Vivien | 485 | 8.8 | 137,000 | 306 | 4.4 | 43,000 | 791 | 7.1 | 180,000 | |||
| Kathleen Valley | 238 | 3.7 | 28,000 | 523 | 2.5 | 42,000 | 761 | 2.9 | 70,000 | |||
| Non Mt Magnet Total | 857 | 6.6 | 181,000 | 976 | 3.2 101,000 | 1,833 | 4.8 | 282,000 | ||||
| Total Resources | 2,352 | 2.3 172,000 | 15,714 2.5 1,262,000 | 11,238 | 2.1 762,000 | 29,305 | 2.3 2,196,000 |
For detailed information relating to Mineral Resources see ASX Release (RMS) 30 Sept 2016, 'Resources and Reserves Statement 2016'. No material change has occurred.
Note: Figures rounded to nearest 1,000 tonnes, 0.1 g/t and 1,000 ounces. Rounding errors may occur.
Mt Magnet & Vivien - Ore Reserve Statement
| RAMELIUSRESOURCES | |
|---|---|
| ORE RESERVE STATEMENT AS AT 30 JUNE 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Proven | Probable | Total Reserve | |||||||
| Tonnes | Au | Au | Tonnes | Au | Au | Tonnes | Au | Au | |
| ('000s) | g/t | Oz | ('000s) | g/t | Oz | ('000s) | g/t | Oz | |
| Galaxy Pits | |||||||||
| Titan | 667 | 1.4 | 30,000 | 483 | 1.4 | 21,000 | 1,150 | 1.4 | 51,000 |
| Perseverance | 162 | 2.4 | 12,000 | 162 | 2.4 | 12,000 | |||
| Brown Hill | 109 | 2.6 | 9,000 | 109 | 2.6 | 9,000 | |||
| Morning Star Cutback | |||||||||
| Morning Star | 478 | 2.8 | 43,000 | 478 | 2.8 | 43,000 | |||
| Satellite Pits | |||||||||
| Milky Way | 1,875 | 1.3 | 78,000 | 1,875 | 1.3 | 78,000 | |||
| Boomer | 132 | 2.9 | 12,000 | 132 | 2.9 | 12,000 | |||
| Lone Pine | 258 | 1.8 | 15,000 | 258 | 1.8 | 15,000 | |||
| O'Meara | 46 | 3.4 | 5,000 | 46 | 3.4 | 5,000 | |||
| Golden Stream | 95 | 3.0 | 9,000 | 95 | 3.0 | 9,000 | |||
| Underground | |||||||||
| Water Tank Hill | 176 | 6.5 | 37,000 | 176 | 6.5 | 37,000 | |||
| St George | 73 | 3.6 | 8,000 | 86 | 3.0 | 8,000 | 159 | 3.3 | 16,000 |
| Stockpiles | 313 | 0.9 | 9,000 | 313 | 0.9 | 9,000 | |||
| Mt Magnet Total | 1,053 | 1.4 | 47,000 | 3,900 | 2.0 | 249,000 | 4,953 | 1.9 | 296,000 |
| Vivien Underground | 382 | 8.0 | 98,000 | 382 | 8.0 | 98,000 | |||
| Kathleen Valley | 68 | 3.1 | 7,000 | 28 | 4.5 | 4,000 | 95 | 3.5 | 11,000 |
| Total Reserves | 1,121 | 1.5 | 54,000 | 4,309 | 2.5 | 351,000 | 5,430 | 2.3 | 405,000 |
For detailed information relating to Ore Reserves see ASX Release (RMS) 30 Sept 2016, 'Resources and Reserves Statement 2016'.
Note: Figures rounded to nearest 1,000 tonnes, 0.1 g/t and 1,000 ounces. Rounding errors may occur.
Edna May – Mineral Resources & Ore Reserve Statements
| Edna May Mineral Resources - December 2016 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Measured | Indicated | Inferred | Total Resource | |||||||||
| Mineral Resource | Tonnes(Mt) | Grade Au (g/t) | Cont. MetalAu (koz) | Tonnes(Mt) | Grade Au(g/t) | Cont. MetalAu (koz) | Tonnes(Mt) | Grade Au(g/t) | Cont. MetalAu (koz) | Tonnes(Mt) | Grade Au(g/t) | Cont. MetalAu (koz) |
| Open pit | ||||||||||||
| Edna May | $\sim$$\overline{\phantom{a}}$ | $\sim$ | 14.11 | 0.93 | 424 | 1.39 | 1.05 | 47 | 15.5 | 0.95 | 471 | |
| Greenfinch | $\sim$$\overline{\phantom{a}}$ | $\sim$ | 1.76 | 1.09 | 62 | 0.13 | 1.36 | 6 | 1.89 | 1.11 | 67 | |
| Underground | ||||||||||||
| Edna May | $\sim$$\overline{\phantom{a}}$ | $\sim$ | 1.12 | 7.68 | 278 | 0.09 | 7.63 | 23 | 1.22 | 7.68 | 301 | |
| Stockpile | $\blacksquare$$\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | 0.09 | 0.56 | $\overline{2}$ | 0.67 | 0.35 | 7 | 0.76 | 0.37 | 9 | |
| Total | ۰ | 17.09 | 1.39 | 765 | 2.29 | 1.13 | 83 | 19.37 | 1.36 | 848 |
| Edna May Ore Reserves - December 2016 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Proved | Probable | Total | ||||||||
| Ore Reserves | Tonnes(Mt) | GradeAu $(g/t)$ | Cont MetalAu (koz) | Tonnes(Mt) | GradeAu $(g/t)$ | Cont MetalAu (koz) | Tonnes(Mt) | GradeAu $(g/t)$ | Cont MetalAu (koz) | |
| Open pit | ||||||||||
| Edna May | ۰ | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | 5.96 | 0.99 | 190 | 5.96 | 0.99 | 190 | |
| Greenfinch | $\sim$ | $\sim$ | $\sim$ | 0.83 | 1.22 | 33 | 0.83 | 1.22 | 33 | |
| Underground | ||||||||||
| Edna May | $\overline{a}$ | $,$ $,$ | $\sim$ | 1.34 | 4.69 | 202 | 1.34 | 4.69 | 202 | |
| Stockpile | $\overline{\phantom{a}}$ | $\sim$ | $\overline{\phantom{a}}$ | 0.09 | 0.56 | $\overline{2}$ | 0.09 | 0.56 | $\overline{2}$ | |
| Total | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | $\blacksquare$ | 8.22 | 1.61 | 426 | 8.22 | 1.61 | 426 |
Based on a A$1,350/oz gold price