Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

RAMELIUS RESOURCES LIMITED Earnings Release 2026

Oct 27, 2025

65718_rns_2025-10-27_66820c3c-5d51-4af2-b4f0-be1eff6117ba.pdf

Earnings Release

Open in viewer

Opens in your device viewer

28 OCTOBER 2025

==> picture [38 x 58] intentionally omitted <==

Including FY26 Guidance

Ramelius Resources Limited (ASX: RMS) (“Ramelius”, “the Company”) is pleased to announce its fully funded 5-Year Gold Production Outlook and FY26 Guidance, supported by the release of the ‘Never Never Pre-Feasibility Study’, the “Mt Magnet-Dalgaranga Integration Study’ and the ‘Rebecca-Roe Definitive Feasibility Study’, today.

Group Gold Production Outlook*

==> picture [540 x 380] intentionally omitted <==

Figure 1: Group Gold Production Outlook (incorporates FY26 Guidance and FY27 to FY30 outlook)

*Group Gold Production Outlook is based on FY26 Guidance (Table 1) and 5-Year Outlook from Mt Magnet (Table 2) and Rebecca-Roe (Table 3). Peer AISC (A$/oz) data is sourced from Visible Alpha as at 14 October 2025 with peer group including Northern Star, Evolution Mining, Genesis Minerals, Capricorn Metals, Greatland Gold, Regis Resources, Vault Minerals & Westgold Resources

R A MELI U S RESOURCES LTD | T +61 8 9202 1127 | REGISTERED OFFICE: LEVEL 13 / 58 MOUNTS BAY ROAD PERTH WA 6000 PO BOX 2714 CLOISTERS SQUARE PO WA 6850 | ACN: 001 717 540 | R A MELI U SRESOURCES.COM.AU

Page 1 of 13

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

Managing Director, Mark Zeptner, today said:

“We have now demonstrated a clear path to deliver on our vision to become a 500,000oz gold producer by FY30. Importantly, the pipeline is fully funded, we are peer leading from a cost perspective, the production level is sustainable with known Reserves and Resources (before exploration success) and is backed by annual free cash flow averaging more than a A$1 billion (at A$4,500/oz) a year from FY30 to at least FY35.

Our 5-year outlook is the base case for Ramelius with our aggressive exploration approach at our high-grade brownfield targets at Penny, Cue, Dalgaranga and Mt Magnet expected to improve on production targets as early as FY27.

We have continued our disciplined approach to capital allocation with an initial focus to start construction in early 2026 to upgrade the Mt Magnet plant. This upgrade will increase its existing nameplate capacity from 2Mtpa to 5Mtpa in FY28, with an initial targeted run-rate of 4.3Mtpa from FY28 to FY36 whilst processing existing known Dalgaranga high-grade ore. Importantly, as part of the evaluation process we have also been able to identify ~A$1 billion in real synergies which is significant in consideration of the Spartan acquisition which was valued at A$2.5 billion.

The project development team will transition from the Mt Magnet plant upgrade to the construction of Rebecca-Roe in early 2028 with first production planned in FY29.

We have set our FY26 Guidance at 185,000 to 205,000 ounces at the Mt Magnet hub at an ASIC range of A$1,700 to A$1,900/oz. We are tracking well to achieve this with 55,013 ounces produced in the September 2025 Quarter at an ASIC of A$1,836/oz, with underlying free cashflow of A$129M.

The Ramelius Board recognises the need to maintain and grow shareholder returns in the form of dividends and/or share buybacks as our free cashflow significantly increases. Ramelius’ new capital framework will be shared in the first half of 2026.”

Fully Funded and Strong Free Cash flow Generation

At 30 September 2025, the Company had cash and bullion of A$827.7M with an undrawn revolving credit facility of A$175M for total liquidity of A$1Bn.

As noted in the 5-Year Production Outlook, FY26 will be lowest level of production over the next five years. In FY26, the Company will also have to make significant one-off cash payments and be in a period of elevated growth capital expenditure. At the end of financial year, we forecast the Group cash balance to still remain in excess of A$500M (at a gold price of A$5,000/oz) prior to any dividend distribution. From FY27 onwards, we expect the free cash flow generation to increase year-on-year and from FY30 have annual free cash flow averaging more than a A$1 billion (at A$4,500/oz) a year to at least FY35. Figure 2 provides indicative free cash flow at various gold prices. A new capital framework will be released in the first half of 2026 in recognition of growing free cashflow with a focus to maintain and grow returns to shareholders.

2

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

==> picture [466 x 301] intentionally omitted <==

Figure 2: Group free cashflow outlook

Mt Magnet & Dalgaranga Synergies

Ramelius acquired Spartan and the Dalgaranga Gold Project primarily for the high-grade Never Never (including Pepper) deposit and exploration upside potential from Never Never Extensions, Four Pillars, West Winds and Applewood. It should be also highlighted the synergies are significant and real as noted below.

==> picture [531 x 198] intentionally omitted <==

Figure 3: Mt Magnet and Dalgaranga synergies

1 See RMS ASX Release “Never Never PFS – Maiden 1.6Moz Ore Reserve”, 28 October2025 (excludes owners’ contingency)

2 Based on processing cost savings from Mt Magnet Hub 4.3Mtpa mill of A$215M, offset by additional haulage of A$120M. Additional A$8M per annum savings on head office costs (over 10-year period)

3 Represents cumulative mining cost of ~$9M per month for 24 months to build up ore stockpiles (sourced from Never Never mine schedule). Mine commercial production run rates after Q2 FY27. Does not include any estimates for overheads required to start up Dalgaranga mill or G&A costs 4 Cash tax benefits include utilisation of Spartan tax losses of $A90M (net cash benefit) and increase in depreciation tax base by A$630M (net cash benefit)

5 Total represents capital savings, operational savings and cash tax benefits (excluding working capital)

3

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

  • Capital Savings of A$100M attributable to the ability to repurpose certain equipment from the existing Dalgaranga plant together with a single processing plant model at Mt Magnet

  • Operational Savings of A$175M which represents A$215M in processing cost savings from the higher throughput single processing plant of Mt Magnet, offset by an additional A$120M in haulage costs from Dalgaranga to the Mt Magnet plant. In addition, we have identified and removed A$8M in annual head office costs required under a Spartan independent ownership model

  • Cash tax benefits of A$720M primarily attributable to new tax base established from the Ramelius / Spartan acquisitions in addition there are A$90M in tax losses that are able to be utilised by Ramelius as an existing cash tax-payer

  • Working capital build-up of A$200M was estimated in mining costs / stockpiles up until the Dalgaranga plant was estimated to be commissioned in September 2027. Under Ramelius ownership, the Dalgaranga ore is processed as soon it is available. Working capital has not been included in calculating total synergies

FY26 Guidance

Table 1: Group FY26 Guidance

Unit FY26 Guidance FY26 Guidance FY26 Guidance
Mt Magnet Rebecca-
Roe
Group
Production
Gold production Koz 185 - 205 - 185 - 205
Operating costs
All-in sustaining cost (AISC) A$/Oz 1,700 - 1,900 - 1,700 - 1,9001
Capital expenditure
Growth capital - PP&E
Mt Magnet plant expansion A$M 75 - 86 - 192 - 212
Never Never underground infrastructure A$M 80 - 87 -
Mt Magnet camp expansion A$M 13 - 14 -
Rebecca-Roe – early works A$M - 24 - 252
Growth Capital - Mine development
Never Never underground mine A$M 70 - 80 - 105 - 120
Other Mt Magnet mines A$M 35 - 40 -
Exploration & resource defnition A$M 64 - 805 12 - 15 80 - 1003
Other items
Depreciation & amortisation A$M 260 - 280 - 260 - 280
Corporate overheads (included in AISC) A$M 30 - 32 - 30 - 32
Income tax payments - FY26 A$M 30 - 50 - 30 - 504
  1. Includes sustaining capital of approximately A$20M for PP&E, A$60M for mine development, and corporate costs. Calculation based on A$4,500/oz.

  2. Primarily water bores and associated consulting costs, access roads if permitting along with a A$12M hedging program for mill development in FY28 3. Includes exploration at Edna May for A$1 - 2M and greenfields exploration of A$3 - 4M

  3. Estimated income tax payments based on A$4,500/oz

  4. Exploration and resource definition expenditure at Mt Magnet consists of focused spends at Dalgaranga (A$15 - 19M), Penny (A$10 - 12M), Cue (A$13 - 16M), Galaxy Mine Area (A$13 - 16M), Eridanus Complex (A$7 - 8M) and other Mt Magnet prospects (A$7 - 8M)

  5. Edna May C&M costs are estimated to be A$4 – 5M

4

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

FY26 Production discussion

Gold production for FY26 is broadly in line with the Mt Magnet Mine Plan released in March 2025, noting the following;

  • Cue: As highlighted in the September 2025 Quarterly Report, the grade over-performance seen at Cue for much of FY25 has started to normalise. The expectation is that grades more in line with Ore Reserves will be seen for the remainder of FY26.

  • Penny: Production at Penny will gradually move from Penny North (Mineral Resources grade of 22.0g/t) to Penny West (Mineral Resource grade of 9.0g/t) during the course of the year.

  • Dalgaranga: All ore from the Never Never deposit mined during the year, primarily from development drives in FY26, will be hauled to Mt Magnet and will be processed assuming largely unchanged milling parameters (i.e coarser grind than is planned longer term), for which an 80.5% recovery has been estimated.

- FY26 Cash Flow (one offs)

There are a few known material cash flows for FY26 that should be noted:

  • Income tax: An income tax payment of approximately A$130M (refer 2025 financial report) is due on the FY25 taxable income. Of this, A$12M was paid in July 2025, the remaining balance will be due in December 2025. This amount is not included in FY26 Guidance above. The December 2025 payment is expected to be the last of the large, one-off, tax payments with Ramelius now paying monthly income tax instalments in FY26 in advance of the completion of the financial year, this is included within FY26 Guidance above.

  • Acquisition of Spartan: On 31 July 2025 Ramelius made a payment of A$271M to Spartan shareholders representing the $0.25 cash consideration per Spartan share as detailed in the Scheme documents. The eventual consideration, net of any cash acquired (A$199M), and including associated costs was A$74.3M.

  • Stamp duty: The acquisition of Spartan by Ramelius will attract stamp duty from RevenueWA. Stamp duty applies at a rate of 5.15% of the value of the dutiable assets (typically land and property). Ramelius has commenced the process of valuing the dutiable assets with the final amount of stamp duty payable dependent on the outcome of this valuation process. The stamp duty payment is expected to be due towards the end of the 2026 financial year, currently estimated at approximately A$135M.

5-Year Outlook Discussion

Production from FY26 to FY28 will be solely sourced from the Mt Magnet hub with production steady in FY26 and FY27 at circa 200koz per year until FY29 when production at Rebecca-Roe commences. There will be minimal Never Never ore processed at Mt Magnet in FY26 as the mine is predominately in development.

In FY27, the Never Never mine will transition into commercial production with approximately 85koz in gold production planned whilst still in the mine ramp-up phase. The upgrade of the Mt Magnet processing plant will still in be in progress resulting in lower levels of gold recovery as the Never Never ore is planned to be processed at the existing grind size of 175μm grind (optimal at 53μm grind).

In FY28, the Mt Magnet hub will have been reconfigured and upgraded in the September 2027 Quarter with the throughput rate increasing to 4.3Mtpa (currently 1.8-2Mtpa) and gold recoveries increasing to over 90%. In FY28, the Never Never underground mine will be in steady state production at ~1Mtpa.

5

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

In late FY29, the Never Never mine will make initial contact with the Pepper zone with grades increasing by over 25% from FY29 to FY30 as production stoping commences at the Pepper zone in conjunction with the Never Never zone.

In FY28, the Rebecca-Roe processing plant and associated infrastructure will commence construction with completion targeted for the December 2028 Quarter. Mining and stockpiling of Rebecca open pit ore will occur in FY28, with an initial higher strip ratio and lower grade material.

As the Rebecca mine is developed the strip ratio reduces and grade increases with first production in the March 2029 Quarter with plant nameplate targeted for FY30.

==> picture [526 x 387] intentionally omitted <==

Figure 4: Production sources

6

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

Major Project Timelines

The Mt Magnet and Rebecca-Roe schedule:

==> picture [523 x 174] intentionally omitted <==

Figure 5: Group project schedule

Construction of the Rebecca-Roe processing plant has been rescheduled from September 2026 Quarter to the December 2027 Quarter to prioritise construction of the Mt Magnet plant upgrade. The commencement of mining at Rebecca also coincides with the revised schedule for the processing plant.

It should be noted that the Roe mine has the possibility of moving from Part IV of the Environmental Protection Act (assessed by the Environmental Protection Authority) to a Part V of the Environmental Protection Act (assessed the Department of Water and Environmental Regulation (DWER)). If a change in permitting process was to occur there is the opportunity to commence Roe mine development sooner, accessing the Roe ore which would increase the earlier years of production and generate higher returns for the Rebecca-Roe project overall.

Updated Group Mineral Resources and Ore Reserves

The outlook incorporates the updated Group Mineral Resources and Ore Reserves:

Total Mineral Resources are estimated to be:

  • 210Mt at 1.8g/t Au for 12Moz of gold (inclusive of Reserves) (refer table 4)

Total Ore Reserves are estimated to be:

  • 69Mt at 1.9g/t Au for 4.2Moz of gold ( refer table 5)

7

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

Total Mineral Inventory at the Mt Magnet Hub

==> picture [465 x 312] intentionally omitted <==

Figure 6: Mt Magnet Hub mineral inventory incorporates Ore Reserves and Mineral Resources as at 30 June 2025 from the following projects: Dalgaranga, Penny, Cue and Mt Magnet projects

Mt Magnet Mine & Mill Physicals

Table 2: Mt Magnet 5-Year Outlook

Mt Magnet hub Unit FY26 FY27 FY28 FY29 FY30 5-Year
Total
Open pit
High-grade
Ore mined Mt 1.4 1.2 0.2 0.1 0.4 3.2
Grade g/t 2.1 2.1 1.6 1.3 1.5 2.0
Low-grade
Ore mined Mt - 0.1 0.9 1.1 1.9 3.9
Grade g/t - 0.7 0.6 0.6 0.6 0.6
Underground
Ore mined Mt 1.0 1.4 1.7 2.1 2.2 8.3
Grade g/t 4.4 4.2 4.2 4.3 5.1 4.5
Milling
Ore milled Mt 1.9 1.9 4.1 4.3 4.3 16.5
Grade g/t 3.5 3.9 2.5 2.5 2.9 2.9
Recovery % 94 88 92 93 93 92
Gold production1 koz 195 210 295 325 380 1,405
Inferred Resource % 2 1 2 6 6 4

1 Gold production is the mid-point of Guidance range. Figures have been rounded, rounding errors may occur. The Mt Magnet 5 Year Outlook is a Production Target that contains a proportion of Inferred Mineral Resources (4%). There is a low level of geological confidence associated with inferred mineral resources and there is no certainty that further exploration work will result in the determination of indicated mineral resources or that the production target itself will be realised. Over the 5-Year period mill feed will include 2.8Mt@ 0.9g/t of high-grade stockpiles (already in Ore Reserve).

8

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

The key changes to the Mt Magnet mine plan (reported in March 2025) is the planned Mt Magnet plant upgrade and the inclusion of Never Never ore from Dalgaranga.

Never Never Mining Schedule

==> picture [488 x 315] intentionally omitted <==

Figure 7: Never Never mining schedule and grade

Of the total Never Never Underground contained gold mined, 76% is based on Indicated Mineral Resource and 24% based on Inferred Mineral Resource. There is a low level of geological confidence associated with Inferred Mineral Resources and there is no certainty that further exploration work will result in the determination of Indicated Mineral Resources.

Other changes to the Mt Magnet mine plan (from March 2025) for FY26 - FY30 to facilitate the processing of high-grade Never Never ore include:

  • Eridanus Stage 3 cutback (Mt Magnet) deferred from April 2026 to November 2026, minimal changes to overall ounces with the utilisation of existing stockpiles

  • Deferral of the development of the Morning Star (Mt Magnet) deposit to post FY30, reducing contributed ounces by approximately 70,000 ounces

  • Gilbeys underground commencement

9

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

Rebecca-Roe Mine & Mill Physicals

Table 3: Rebecca-Roe 5-Year Outlook

Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Mine & Mill Physicals
Table 3: Rebecca-Roe 5-Year Outlook
Rebecca-Roe Unit FY26 FY27 FY28 FY29 FY30 5-Year
Total
Open pit
High-grade
Ore mined Mt - - 0.1 1.2 2.9 4.2
Grade g/t - - 1.5 1.6 1.9 1.8
Low-grade
Ore mined Mt - - 0.2 1.0 1.9 3.1
Grade g/t - - 0.6 0.7 0.7 0.7
Milling
Ore milled Mt - - - 2.2 3.3 5.4
Grade g/t - - - 1.3 1.6 1.4
Recovery % - - - 93 92 92
Gold production koz - - - 80 150 230
Inferred % - - - - - -

1 Gold production is the mid-point of Guidance range. Figures have been rounded, rounding errors may occur.

Key changes from the Rebecca-Roe DFS to the PFS are as follows:

  • Maiden Bombora underground Ore Reserve 4.4Mt @ 1.8g/t for 260koz

  • Mined ore increased by 1.2Mt for and additional 43koz of contained gold

  • Focus on consolidating non processing infrastructure:

  • Single large village to accommodate workforce

  • Sealed aerodrome resized to accommodate larger aircraft

  • Capital Costs:

  • Higher village costs – larger camp required to support a long-life asset. Additional rooms over the PFS to account for shutdown crews, exploration and project personal. Designed for 460 rooms with a focus on the wellbeing of the workforce

  • Minor increase in processing plant costs to increase throughput from 3.0Mtpa to 3.25Mtpa

  • Construction of the processing plant has been rescheduled from the planned September 2026 Quarter to the December 2027 Quarter to prioritise construction of the Mt Magnet plant upgrade. The commencement of mining at Rebecca also coincides with the revised schedule for the processing plant

  • Operating Costs:

  • Increase in mining costs – more material and ore mined combined with an increase in mining contractor rates

  • Increase in potable water costs, continuing to search for local sources

10

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

Mineral Resources

Table 4: Mineral Resources (Summary)

MINERAL RESOURCES AS AT 30 JUNE 2025 - INCLUSIVE OF RESERVES MINERAL RESOURCES AS AT 30 JUNE 2025 - INCLUSIVE OF RESERVES MINERAL RESOURCES AS AT 30 JUNE 2025 - INCLUSIVE OF RESERVES MINERAL RESOURCES AS AT 30 JUNE 2025 - INCLUSIVE OF RESERVES
Project Deposit Measured Indicated Inferred Total Resource
t
g/t
oz
t
g/t
oz
t
g/t
oz
t
g/t
oz
Mt Magnet
Cue
Rebecca
Open Pit deposits 2,200,000
1.6
110,000
36,000,000
1.5
1,700,000
20,000,000
1.2
780,000
59,000,000
1.4
2,600,000
UG deposits 1,200,000
4.9
190,000
9,200,000
2.7
810,000
4,000,000
2.9
370,000
14,000,000
2.9
1,400,000
ROM & LG stocks 9,100,000
0.6
180,000
9,100,000
0.6
180,000
Total Mt Magnet 12,000,000
1.2
480,000
46,000,000
1.7
2,500,000
24,000,000
1.5
1,200,000
82,000,000
1.6
4,200,000
Open Pit Deposits 460,000
4.4
66,000
5,700,000
1.8
340,000
3,500,000
1.4
160,000
9,700,000
1.8
560,000
UG Deposits 230,000
7.1
53,000
950,000
4.2
130,000
1,200,000
4.8
180,000
Total Cue 460,000
4.4
66,000
5,900,000
2.0
390,000
4,500,000
2.0
290,000
11,000,000
2.1
740,000
Total Rebecca 27,000,000
1.3
1,100,000
6,500,000
1.2
240,000
33,000,000
1.3
1,400,000
Roe Open Pit deposits
UG Deposits
18,900,000
1.4
850,000
4,300,000
2.5
350,000
6,600,000
1.1
244,000
4,700,000
2.1
320,000
25,400,000
1.3
1,089,000
9,000,000
2.3
670,000
Total Roe 23,000,000
1.6
1,200,000
11,000,000
1.6
560,000
34,000,000
1.6
1,800,000
Ed M Edna MayOP 720,000
1.1
25,000
23,000,000
1.0
700,000
7,000,000
1.0
220,000
30,000,000
1.0
940,000
na ay Total Edna May 720,000
1.1
25,000
23,000,000
1.0
700,000
7,000,000
1.0
220,000
30,000,000
1.0
940,000
Penny
Dalgaranga
Yalgoo
Open Pit deposits 590,000
1.8
35,000
1,219,000
1.0
39,430
1,810,000
1.3
74,000
UG deposits 9,230,000
6.9
2,053,000
5,110,000
3.5
568,000
14,320,000
5.7
2,602,000
Total Dalgaranga 9,800,000
6.5
2,000,000
6,300,000
3.0
610,000
16,000,000
5.1
2,600,000
Total Yalgoo 3,400,000
1.5
160,000
1,900,000
1.4
83,000
5,200,000
1.4
240,000
Penny UG 81,000
26.9
70,000
126,000
9.9
40,000
212,000
16.1
110,000
ROM & LG stocks 750
4.6
110
750
4.6
110
Total Penny 82,000
26.6
70,000
130,000
9.8
40,000
210,000
16.4
110,000
Total Resource 14,000,000
1.4
640,000
140,000,000
1.9
8,200,000
62,000,000
1.6
3,200,000
210,000,000
1.8
12,000,000

Figures rounded to 2 significant figures. Rounding errors may occur.

Table 5: Ore Reserves (Summary)

UPDATED ORE RESERVE STATEMENT AS AT 30 JUNE 2025 UPDATED ORE RESERVE STATEMENT AS AT 30 JUNE 2025 UPDATED ORE RESERVE STATEMENT AS AT 30 JUNE 2025
Project Mine Proven Probable Total Reserve
t
g/t
oz
t
g/t
oz
t
g/t
oz
Mt Magnet Total Open Pit
Total Underground
ROM & LG stocks
9,100,000
0.6
180,000
20,000,000
1.2
780,000
3,200,000
2.4
250,000
20,000,000
1.2
780,000
3,200,000
2.4
250,000
9,100,000
0.6
180,000
Mt Magnet Total 9,100,000
0.6
180,000
23,000,000
1.4
1,000,000
33,000,000
1.1
1,200,000
Cue Total Open Pit
Total Underground
3,300,000
1.8
190,000
480,000
3.6
57,000
3,300,000
1.8
190,000
480,000
3.6
57,000
CueTotal 3,800,000
2.0
250,000
3,800,000
2.0
250,000
Penny Total Underground 260,000
8.4
71,000
260,000
8.4
71,000
Total Penny 260,000
8.4
71,000
260,000
8.4
71,000
Dalgaranga Total Underground 7,000,000
7.3
1,600,000
7,000,000
7.3
1,600,000
Total Dalgaranga 7,000,000
7.3
1,600,000
7,000,000
7.3
1,600,000
Total MMG Hub Ore Reserve 9,100,000
0.6
180,000
35,000,000
2.7
3,000,000
44,000,000
2.2
3,100,000
Rebecca Roe Total Open Pit
Total Underground
21,000,000
1.3
880,000
4,400,000
1.8
260,000
21,000,000
1.3
880,000
4,400,000
1.8
260,000
Rebecca Roe Total 25,000,000
1.4
1,100,000
25,000,000
1.4
1,100,000
Total RMS Ore Reserve 9,100,000
0.6
180,000
60,000,000
2.1
4,100,000
69,000,000
1.9
4,200,000

Figures rounded to 2 significant figures. Rounding errors may occur.

All deposits have been depleted for mining during the 2025 financial year.

11

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

See RMS ASX releases below for additional Mineral Resource and Ore Reserve reporting details:

  • ‘Resources & Reserves Statement 2025, Resources up 38%, Reserves up 118%’, 1 October 2025

  • ‘Never Never PFS – Maiden 1.6Moz Ore Reserve, Mt Magnet plant throughput up to 5Mtpa’, 28 October 2025

  • ‘Rebecca-Roe Gold Project Definitive Feasibility Study’, 28 October 2025

The Company wishes to advise that Mark Zeptner (Managing Director) and Darren Millman (Chief Financial Officer) will be holding an investor conference call to discuss the 5-Year Growth Pathway and Studies at 6:00am AWST / 9:00am AEDT on Tuesday, 28 October 2025 . To listen in live, please click on the link below and register your details:

Event Registration

Please note it is best to log on at least five minutes before the scheduled commencement time to ensure you are registered in time for the start of the call. Investors are advised that a recording of the call will be available on the Company’s website after the conclusion of the call.

This ASX announcement was authorised for release by the Board of Directors. For further information contact:

Investor enquiries: Media enquiries:
Mark Zeptner
Managing Director
Ramelius Resources Ltd
Ph: +61 8 9202 1127
Darren Millman
Chief Financial Offcer
Ramelius Resources Ltd
Ph: +61 8 9202 1127
Luke Forrestal
Director
GRA Partners
Ph: +61 411 479 144

12

==> picture [595 x 72] intentionally omitted <==

==> picture [38 x 58] intentionally omitted <==

FORWARD LOOKING STATEMENTS

This report contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, assumptions, forecasts and projections and the industry in which it operates as well as other factors that management believes to be relevant and reasonable in the circumstances at the date such statements are made, but which may prove to be incorrect. The forward-looking statements relate to future matters and are subject to various inherent risks and uncertainties. Many known and unknown factors could cause actual events or results to differ materially from the estimated or anticipated events or results expressed or implied by any forward-looking statements. Such factors include, among others, changes in market conditions, future prices of gold and exchange rate movements, the actual results of production, development and/or exploration activities, variations in grade or recovery rates, plant and/or equipment failure and the possibility of cost overruns. Neither Ramelius, its related bodies corporate nor any of their directors, officers, employees, agents or contractors makes any representation or warranty (either express or implied) as to the accuracy, correctness, completeness, adequacy, reliability or likelihood of fulfilment of any forward-looking statement, or any events or results expressed or implied in any forward-looking statement, except to the extent required by law.

COMPETENT PERSONS

The information in this report that relates to Mineral Resources and Ore Reserves is based on information compiled by Jake Ball (Mineral Resources) and Paul Hucker (Ore Reserves), who are Competent Persons and Members of The Australasian Institute of Mining and Metallurgy. Jake Ball and Paul Hucker are full-time employees of the company. Jake Ball and Paul Hucker have sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Jake Ball and Paul Hucker consent to the inclusion in this report of the matters based on their information in the form and context in which it appears.

13