AI assistant
RAMELIUS RESOURCES LIMITED — Annual Report 2021
Aug 25, 2021
65718_rns_2021-08-25_69fe507b-ed1b-4c15-a8d4-fd0f17aeb8cb.pdf
Annual Report
Open in viewerOpens in your device viewer
Financial report and Appendix 4E for the year ended 30 June 2021 Results for announcement to the market
Current reporting period: 12 months ended 30 June 2021
Previous corresponding reporting period: 12 months ended 30 June 2020
| Key Information | FY 2021 A$’000 |
FY 2020 A$’000 |
|
|---|---|---|---|
| Revenue from ordinary activities | up 38% | 634,283 | 460,574 |
| Earnings before Interest, Tax, Depreciation & Amortisation (EBITDA) |
up 33% | 340,975 | 256,025 |
| Net profit before tax | up 17% | 174,740 | 149,485 |
| Net profit after tax | up 12% | 126,778 | 113,415 |
| Net profit after tax attributable to members | up 12% | 126,778 | 113,415 |
Dividend information
Dividends paid
During the financial year ended 30 June 2021 Ramelius paid the below dividends:
| Dividends paid | Amount per share |
Franked amount per share |
|---|---|---|
| Final dividend (per share) | 2.0 cents | 2.0 cents |
Dividends recommended but not yet paid
Since the end of the 2021 financial year the Directors have recommended the payment of a fully franked final dividend of 2.5 cents per fully paid share.
| • | Ex-date for dividend entitlement | 1 September 2021 |
|---|---|---|
| • | Record date | 2 September 2021 |
| • | Payment date | 4 October 2021 |
The financial effect of the current reporting period final dividend has not been brought to account in the financial statements for the year ended 30 June 2021 and will be recognised in subsequent financial reports.
Financial results
The following Appendix 4E reporting requirements are found within this Annual Financial Report which has been audited by Deloitte Touche Tohmatsu:
| Requirement | Title | Reference |
|---|---|---|
| Review of results | Directors’ report | Page 10 |
| A statement of comprehensive income | Income statement & statement of comprehensive income | Page 35 |
| A statement of financial position | Balance sheet | Page 36 |
| A statement of retained earnings | Statement of changes in equity | Page 37 |
| A statement of cash flows | Statement of cash flows | Page 38 |
| Earnings per security | Income statement | Page 35 |
| Net tangible assets per ordinary share | FY 2021 A$ |
FY 2020 A$ |
|
|---|---|---|---|
| Net tangible asset backing per ordinary share | up 22% | 0.78 | 0.64 |
| Earnings per share | FY 2021 cents |
FY 2020 cents |
|
| Basic earnings per share | down 5% | 15.64 | 16.43 |
| Diluted earnings per share | down 4% | 15.45 | 16.13 |
Changes in controlled entities
During the year the group disposed of the following entities:
| Date | Type | Name |
|---|---|---|
| 24 September 2020 | Disposal | Red Dirt Mining Pty Limited |
Associates and joint venture entities
The group has the following direct interests in unincorporated joint operations:
| Joint operation project | Joint operation partner | Principal activity | 30 June 2021 |
|---|---|---|---|
| Nulla South | Chalice Gold Mines Limited | Gold | 75%* |
| Gibb Rock | Chalice Gold Mines Limited | Gold | 0%* |
| Coogee Farm-out | Unlisted entity | Gold | 0% |
| Parker Dome | Unlisted entity | Gold | 0%* |
| Mt Finnerty | Unlisted entity | Gold | 0%* |
| Jupiter | Kinetic Gold# | Gold | 0%* |
- Ramelius earning into the joint ventures by undertaking exploration and evaluation activities.
Kinetic Gold is a subsidiary of Renaissance Gold Inc.
Audit
This report is based on financial statements which have been audited.
==> picture [397 x 378] intentionally omitted <==
2021 Annual Financial Report
for the year ended 30 June 2021
Ramelius Resources Limited
ABN 51 001 717 540
Annual Financial Report 30 June 2021
| Table of contents | Page |
|---|---|
| Corporate directory | 1 |
| Directors’ report | 2 |
| Directors and Company Secretary | 2 |
| Principal activities | 2 |
| Key highlights for the year | 2 |
| Dividends | 4 |
| Events since the end of the financial year | 4 |
| Operations review | 4 |
| Financial review | 10 |
| Development & exploration projects | 13 |
| Material business risks | 17 |
| Environmental regulation | 19 |
| Information on Directors | 19 |
| Meetings of Directors | 22 |
| Remuneration report | 22 |
| Shares under option | 31 |
| Insurance of officers and indemnities | 31 |
| Proceedings on behalf of the company | 32 |
| Non audit services | 32 |
| Auditor independence | 32 |
| Rounding of amounts | 32 |
| Auditor’s independence declaration | 33 |
| Financial statements | 34 |
| Financial statements | 34 |
| Notes to the financial statements | 39 |
| Signed reports | 79 |
| Directors’ declaration | 79 |
| Independent auditor’s report to the members | 80 |
Corporate directory
| Directors | Bob Vassie, FAusIMM, GAICD, B.MinTech (Hons) Mining |
|---|---|
| Independent Non-Executive Chair | |
| Mark Zeptner, BEng (Hons) Mining, MAusIMM, MAICD | |
| Managing Director and Chief Executive Officer | |
| Michael Bohm, BAppSc (Mining Engineering), MAusIMM, MAICD | |
| Independent Non-Executive Director | |
| David Southam, B. Com, CPA, MAICD | |
| Independent Non-Executive Director | |
| Natalia Streltsova, MSc, PhD (Chem Eng), GAICD | |
| Independent Non-Executive Director | |
| Company Secretary | Richard Jones, BA (Hons), LLB |
| Chief Financial Officer | Tim Manners, BBus (Accounting), FCA, AGIA, MAICD |
| Chief Operating Officer | Duncan Coutts BEng (Hons) Mining, MAusIMM |
| General Manager – Exploration | Peter Ruzicka MSc (Ore Deposit Geology), BAppSc (Geology), BSc, MAusIMM |
| Principal registered office | Level 1, 130 Royal Street |
| East Perth WA 6004 | |
| + 61 8 9202 1127 | |
| Share registry | Computershare Investor Services Pty Limited |
| Level 5, 115 Grenfell Street | |
| Adelaide SA 5000 | |
| 1300 556 161 (within Australia) | |
| + 61 3 9415 4000 (outside Australia) | |
| Auditor | Deloitte Touche Tohmatsu |
| Tower 2, Brookfield Place | |
| 123 St Georges Terrace | |
| Perth WA 6000 | |
| Stock exchange listing | Ramelius Resources Limited (RMS) shares are listed on the Australian Securities |
| Exchange (ASX) | |
| Website | www.rameliusresources.com.au |
Ramelius Resources Limited – 30 June 2021
1
Directors’ report
Your Directors present their report on the consolidated entity consisting of Ramelius Resources Limited and the entities it controlled at the end of, or during, the year ended 30 June 2021. Throughout the report, the consolidated entity is referred to as Ramelius or the group. Unless specifically noted, all dollar amounts disclosed in this report are Australian Dollars (A$ or AUD).
Directors and Company Secretary
The following persons were Directors of Ramelius Resources Limited during the financial year:
Mark Zeptner Bob Vassie Kevin Lines Michael Bohm David Southam Natalia Streltsova
The above named Directors held office during the whole of the financial year, and up to the date of this report, except for:
-
Bob Vassie – appointed 1 January 2021
-
Kevin Lines – retired 30 September 2020
The Company Secretary is Richard Jones. Mr Jones has nearly 20 years’ experience as a corporate commercial lawyer in both private and in house capacities and across various industries. He has also served as Company Secretary for ASX listed and unlisted companies in the mining sector.
Principal activities
The principal activities of the group during the year included mine operations and the production and sale of gold, mine development and exploration. There were no significant changes to those activities during the year.
Key highlights for the year
Commencement of mining at the Tampia Gold Mine
Negotiations on the compensation payments with landowners and with the 10% minority JV owner were finalised in January 2021. Ramelius agreed to purchase the remaining 10% minority interest in the Tampia Gold Mine JV for $3.0 million cash, 5 million shares in Ramelius, and a 2% royalty on any gold production above 185,539 ounces from the Tampia Gold Mine ( Tampia ). At the same time, Ramelius agreed to purchase the primary freehold land associated with Tampia for $6.0 million. These agreements allowed for immediate access to the Tampia area for the commencement of site preparations.
Following grade control drilling, mining contractor mobilisation, and site establishment, material movement commenced in April 2021 with first ore mined in June 2021. Haulage to, and processing at, the Edna May processing plant commenced in July 2021.
==> picture [321 x 235] intentionally omitted <==
Figure 1 : Mining at Tampia Gold Mine
Ramelius Resources Limited – 30 June 2021
2
Directors’ report
Commencement of development at the Penny Gold Mine
On 9 November 2020 Ramelius released the results of the Penny Feasibility Study and advised the Board’s approval to commence project development. As a result of the compelling financial outcomes from the Penny Feasibility Study, the Board also approved a decision to mine.
In the March 2021 quarter, works commenced on regulatory approvals, contract negotiations, and the purchase of long lead items. All key approvals were received in the June quarter and accordingly camp construction commenced and the open pit mining and catering contracts were awarded. Open pit mining is expected to commence in the September 2021 quarter before underground development commences in the second half of the 2022 financial year. In the coming year operations will focus on the development of the underground mine with only modest amounts of ore sourced from the Magenta open pit and the Penny West pit cutback.
==> picture [374 x 256] intentionally omitted <==
Figure 2 : Penny Mine Camp under construction
COVID-19
Whilst the direct impact of COVID-19 has been minimal, border closures and lockdowns following outbreaks around Australia continue to have an impact on Ramelius operations, primarily through labour availability from interstate and overseas and the corresponding pressure this puts on wages within the mining industry.
During the year Ramelius continued with its range of initiatives in response to COVID-19. Ramelius believes the measures that it has in place go beyond the formal guidance issued by State and Federal health authorities. Ramelius has defined clear processes throughout the organisation to ensure that all employees and contractors do their absolute best to control the risk of infection and transmission of COVID-19. Initiatives implemented include:
-
Travel: suspending international travel and restricting non essential domestic and intrastate travel.
-
Social distancing: utilising video and phone conference facilities, reducing face to face interactions, and increasing flexible working arrangements.
-
Health management: proactive temperature testing and pre commute screening of individuals prior to entering the company’s sites or corporate offices, strict hygiene practices, along with the securing of clinical masks, hand sanitiser, and COVID-19 swab test kits. In addition, plans were put in place for the isolation, testing, and rapid removal from site of any employee or contractor displaying flu like symptoms.
-
Planning: the addition of a number of casual employees to be available in the event of the loss of team members from any part of the business as well as the constant management and review of the supply chain.
-
Communication: constant liaison with WA Health Department, through our consultant occupational doctor and medical provider, to ensure best practice as far as possible with the ever changing regime around controlling the virus. In addition, there was frequent communication across the entire work force regarding COVID-19 and company protocols.
Ramelius Resources Limited – 30 June 2021
3
Directors’ report
All Ramelius mine operations are located within Western Australia which has enabled the group to have a dynamic, rapid, and consistent approach to the management of the COVID-19 virus. Whilst at the date of this report the COVID-19 situation in Western Australia seems to be largely under control, management acknowledge that the situation can change rapidly and continues to diligently monitor, implement new restrictions as they are introduced and be in a position to respond quickly to the ongoing COVID-19 virus.
Dividends
Dividends recommended but not yet paid
Since the end of the 2021 financial year the Directors have recommended the payment of a fully franked final dividend of 2.5 cents per fully paid share. The fully franked final dividend will have a record date of 2 September 2021 and a payment date of 4 October 2021.
The financial effect of the final dividend has not been brought to account in the financial statements for the year ended 30 June 2021 but will be recognised in subsequent financial reports.
| Dividends paid | ||
|---|---|---|
| 2021 | 2020 |
|
| **$M ** | **$M ** |
|
| Dividends paid | ||
| Final ordinary dividend for the 2020 financial year of 2 cents | ||
| (2020: 1 cent) per fully paid share paid on 2 October 2020 | 16.2 | 6.6 |
Table 1 : Dividends paid to members during the 2021 financial year
Events since the end of the financial year
In August 2021 a binding agreement was executed with Liontown Resources Ltd (‘’Liontown’’) for the termination of the Lithium Royalty owned by Ramelius over the majority of Liontown’s Kathleen Valley Lithium Project. Consideration of $30.3 million was paid upon completion on 4 August 2021. The royalty was granted when Ramelius disposed of the Kathleen Valley Lithium – Tantalum Project to Liontown in 2016. The royalty comprised both a production component of A$0.50/tonne of ore mined and a sales component of 1% of the gross sales of the ore.
There were no other matters or circumstance that have arisen since 30 June 2021 that have, or may significantly affected the group’s operations, results, or state of affairs, or may do so in the future.
Operations review
Overview
Ramelius is an established mid tier ASX 200 gold production and exploration company. Ramelius achieved record annual gold production for the financial year of 272,109 ounces and has produced over 1 million ounces over the last five financial years.
Ramelius reported a 16% increase in earnings before interest and tax ( EBIT ) compared to the 2020 financial year. The reported EBIT for the 2021 financial year was $177.5 million (2020: $152.5 million). Despite a higher cost profile than the prior year due in part to the impact of COVID-19 and the consequential tightening of the labour market, this result has been achieved through increased production and the continued strength in the A$ gold price. In addition to the strong EBIT the operating cashflows also reported a significant increase of 29% to $305.6 million. Further details on the financial performance of the group for the 2021 financial year can be found in the financial review of this report.
Production guidance for the 2022 financial year has been set at 260,000 – 300,000 ounces which, if the midpoint is achieved, will be another record year for Ramelius. Furthermore, a mine plan was released on 2 August 2021 which detailed a new 1.84 million ounce mine plan across nine years to 2030, which includes a low grade tail in the 2029 and 2030 financial years. This represents a 27% increase on the prior year’s mine plan.
Ramelius Resources Limited – 30 June 2021
4
Directors’ report
==> picture [291 x 280] intentionally omitted <==
Figure 3 : Ramelius’ operating locations
The record production in the 2021 year of 272,109 ounces from our Mt Magnet, Vivien, Edna May, and Marda gold mines was achieved at an All In Sustaining Cost ( AISC ) of A$1,317 per ounce. (see map above).
Sales for the year increased 22% to 277,450 ounces at an average realised gold price of A$2,282 generating a strong AISC margin of A$965 per ounce.
Notwithstanding a 13% increase in the AISC per ounce from the prior year, a similar % increase in the realised gold price ensured the AISC margin remained high at 42%.
==> picture [448 x 275] intentionally omitted <==
Figure 4 : AISC per ounce and realised gold price for 2015 to 2021
Ramelius Resources Limited – 30 June 2021
5
Directors’ report
| Directors’ report | ||||||
|---|---|---|---|---|---|---|
| Operational summary | Unit | Mt Magnet1 Edna May1 |
2021 2020 |
**Change ** | Change % | |
| Open pit | ||||||
| Ore mined | kt | 749 2,313 |
3,062 | 3,506 | (444) | - 13 % |
| Grade | g/t | 1.40 1.26 |
1.30 | 1.35 | (0.05) |
- 4 % |
| Contained gold | oz | 33,625 93,928 |
127,553 | 151,880 | (24,327) | - 16 % |
| Underground | ||||||
Ore mined |
kt | 656 246 |
902 | 641 | 261 | + 41 % |
| Grade | g/t | 5.10 3.80 |
4.74 | 5.63 | (0.89) | - 16 % |
| Contained gold | oz | 107,520 30,007 |
137,527 | 116,028 | 21,499 |
+ 19 % |
| Total ore mined | kt | 1,405 2,559 |
3,964 | 4,147 | (183) | - 4 % |
| Mill production | ||||||
| Tonnes milled | kt | 1,886 2,749 |
4,635 | 4,235 | 400 | + 9 % |
| Grade | g/t | 2.76 1.33 |
1.91 | 1.80 | 0.11 | + 6 % |
| Contained gold | oz | 167,467 117,312 |
284,779 | 245,319 | 39,460 | + 16 % |
Recovery |
% | 96.4 93.5 |
95.2 | 94.9 | 0.3 | + 0 % |
| Recovered gold | oz | 161,455 109,689 |
271,144 | 232,867 | 38,277 | + 16 % |
Gold poured |
oz | 161,159 110,950 |
272,109 | 230,426 | 41,683 | + 18 % |
| Gold sold | oz | 165,011 112,439 |
277,450 | 228,210 | 49,240 | + 22 % |
Table 2 : Mine operations performance for the 2021 financial year
1 In the above table and throughout this report Mt Magnet includes the Vivien Gold Mine whilst the Edna May operation includes the Marda & Tampia Gold Mines.
Mt Magnet
==> picture [386 x 312] intentionally omitted <==
Figure 5 : Mt Magnet key mining & exploration areas
Ramelius Resources Limited – 30 June 2021
6
Directors’ report
Mining
Operations at Mt Magnet continued on a multi pit / underground basis throughout the 2021 financial year with ore being milled from four open pits and four underground projects. A summary of the main projects for the year is provided below:
| Area | **Type ** | Operational commentary |
|---|---|---|
| Eridanus | Open pit | The large Eridanus open pit was the main source of ore feed for Mt Magnet for the year making up 26% of the mill feed. A total of 492k tonnes of ore was milled at a grade of 1.37g/t and a recovery of 94.3% for 20,471 ounces of recovered gold. Mining operations at Eridanus continued throughout the year. The waste cutback of the Stage 2 pit almost reached the original pit floor with a consequential increase in ore production in the second half of the year. A total of 671k tonnes of ore was mined at a grade of 0.96g/t for 20,723 ounces of contained gold. At 30 June 2021 there were 1.5 million tonnes of Eridanus ore stockpiled awaiting processing. |
| Stellar | Open pit | Mining of the high grade ore zone was completed in September 2020. A total of 116k tonnes were milled at a grade of 3.81g/t and recovery of 95.3% for recovered gold of 13,591 ounces. |
| Milky Way | Open pit | Mining at Milky Way was completed in the 2020 financial year. A total of 322k tonnes was milled from stockpiles at a grade of 1.00g/t and recovery of 95.1% for recovered gold of 9,816 ounces. |
| Vegas | Open pit | Mining at Vegas was completed in the 2020 financial year. A total of 186k tonnes was milled from stockpiles at a grade of 1.26g/t and a recovery of 94.9% for recovered gold of 7,154 ounces. |
| Shannon | Underground | Shannon underground production continued strongly during the year and is generating excellent quantities of high grade ore. Mining at the Shannon underground enabled 233k tonnes of ore to be milled at a grade of 7.12g/t and a recovery of 97.7% for 52,205 ounces of recovered gold. An underground drill programme was completed and shows that although the main Shannon lode narrows at depth, the orebody will continue for at least another 12 to 18 months providing high grade ore well beyond its original mine plan. Development for the year at Shannon totalled 3,256 metres. |
| Hill 60 | Underground | Mining at the Hill 60 underground continued during the year with 242k tonnes of ore being milled at a grade of 2.81g/t and a recovery of 95.9% for 20,950 ounces of recovered gold. An additional level is now planned below the high grade base 140mRL level and the decline will be recommenced as a result. |
Ramelius Resources Limited – 30 June 2021
7
Directors’ report
| Area | **Type ** | Operational commentary |
|---|---|---|
| Water Tank Hill | Underground | Mining at Water Tank Hill was completed in September 2020. A total of 30k tonnes were milled at a grade of 3.15g/t and recovery of 97.2% for recovered gold of 2,955 ounces. |
| Vivien | Underground | Total mill production from Vivien was 204k tonnes at a grade of 5.21g/t and recovery of 97.4% for recovered gold of 33,372 ounces. Mining operations at Vivien have continued as planned, however the mine has been extended by a further two years with a further year of underground mining before an open pit is planned to mine the crown pillar on the north end of the deposit. Underground drilling continues with the aim to extend the current resource further, both at the Main Lode and the East (or hanging wall) Lode. |
Milling
| Milling | |||
|---|---|---|---|
| 2021 2020 **Change ** |
Change (%) | ||
| Mill production | |||
| Tonnes milled | kt | 1,886 1,973 (87) |
- 4 % |
| Grade | g/t | 2.76 2.74 0.02 |
+ 1 % |
| Contained gold | oz | 167,467 173,622 (6,155) |
- 4 % |
Recovery |
% | 96.4 96.5 (0.1) |
- 0 % |
Recovered gold |
oz | 161,455 167,507 (6,052) |
- 4 % |
Gold poured |
oz | 161,159 167,129 (5,970) |
- 4 % |
| Gold sold | oz | 165,011 163,696 1,315 |
+ 1 % |
Table 3 : Mt Magnet mill production & sales for the 2021 financial year
A total of 1,886k tonnes were processed at the Mt Magnet mill during the year compared to 1,973k tonnes in the prior year. The decrease in throughput, due to hardness of the ore, resulted in a 6,052 ounce or 4% decrease in recovered gold. The overall grades at the processing facility were comparable to the prior year with lower grades from the open pit sources being offset by a higher proportion of the mill feed being sourced from the higher grade underground mines.
Gold production from Mt Magnet is forecast to be in the range of 130,000 and 150,000 ounces in the 2022 financial year.
Edna May
Mining
Mining operations at Edna May focussed on the Edna May underground mine, Greenfinch open pit, and Marda Gold Mine (several open pits). A summary of these projects for the year is provided as follows:
| Area | **Type ** | Operational commentary |
|---|---|---|
| Edna May Underground |
Underground | A total of 261k tonnes of ore was milled at a grade of 3.58g/t and recovery of 93.5% for 28,087 ounces of recovered gold. Mining transitioned from the development phase into stope production in the first half of the financial year. |
Ramelius Resources Limited – 30 June 2021
8
Directors’ report
| Area | **Type ** | Operational commentary |
|---|---|---|
| Greenfinch Open pit |
The Greenfinch open pit served as the major source of ore at Edna May for the year making up 56% of mill feed. A total of 1,368k tonnes were milled at a grade of 1.00g/t and recovery of 93.4% for recovered gold of 41,251 ounces. Mining at Greenfinch is expected to be complete in the September 2021 quarter. |
|
| Marda Open pits |
Mining continued at Marda with mill feed sourced from five separate pits during the year comprising Goldstream, Dugite, Dolly Pott, Python and King Brown. Site preparation activities are currently underway at the outlying Golden Orb pit and mining will commence there in the 2022 financial year following the completion of mining at Goldstream and Dugite. A total of 593k tonnes were milled at a grade of 1.81g/t and recovery of 93.6% for recovered gold of 32,281 ounces. At 30 June 2021 a total of 360k tonnes of ore remained stockpiled at the mine site awaiting haulage and processing. |
Milling
| Milling | |||
|---|---|---|---|
| 2021 2020 **Change ** |
Change (%) | ||
| Mill production | |||
| Tonnes milled | kt | 2,749 2,262 487 |
+ 22 % |
| Grade | g/t | 1.33 0.99 0.34 |
+ 34 % |
| Contained gold | oz | 117,312 71,697 45,615 |
+ 64 % |
Recovery |
% | 93.5 91.2 2.3 |
+ 3 % |
| Recovered gold | oz | 109,689 65,360 44,329 |
+ 68 % |
Gold poured |
oz | 110,950 63,297 47,653 |
+ 75 % |
| Gold sold | oz | 112,439 64,514 47,925 |
+ 74 % |
Table 4 : Edna May mill production & sales for the 2021 financial year
A total of 2,749k tonnes were processed at the Edna May mill during the year compared to 2,262k tonnes in the prior year representing a 22% increase in throughput. This increased throughput was achieved by the mill returning to full operations for the complete year (the approval delays for Greenfinch required a 12 day on / 9 days off roster from October 2019 to March 2020 in the prior year). Milled grades were also up 34% resulting in a 68% increase in recovered gold when compared to the prior year.
The increase in milled grades has been due to the main source of ore feed transitioning from the low grade stockpiles to the higher grade open pit ore from Greenfinch and Marda. In the prior year 81% of ore feed was sourced from low grade stockpiles whilst in the current period this dropped to 19% with Greenfinch and Marda making up 71% of the ore feed. The balance of the ore feed was from the Edna May underground mine.
Gold production from Edna May is forecast to be in the range of 130,000 - 150,000 ounces in the 2022 financial year with the introduction of higher grade Tampia ore.
Ramelius Resources Limited – 30 June 2021
9
Directors’ report
Financial review
| Financial review | Financial review | Financial review | |
|---|---|---|---|
| Financialperformance Mt Magnet $M Edna May $M Corp & other $M 2021 $M 2020 **$M ** |
Change $M Change % |
||
| Revenue 377.2 257.1 - |
634.3 | 460.6 | 173.7 + 38 % |
| Cash costs of sales (136.7) (144.8) - |
(281.5) | (242.4) | (39.1) + 16 % |
| Gross margin excluding “non cash” items 240.5 112.3 - |
352.8 | 218.2 | 134.6 + 62 % |
| Amortisation and depreciation (85.1) (77.9) - |
(163.0) | (103.1) | (59.9) + 58 % |
| Inventorymovements (4.2) 4.9 - |
0.7 | 56.1 | (55.4) - 99 % |
| Gross profit 151.2 39.3 - |
190.5 | 171.2 | 19.3 + 11 % |
| Earnings before interest & tax (EBIT) 151.2 39.3 (13.0) |
177.5 | 152.5 | 25.0 + 16 % |
| Net finance costs - - (2.7) |
(2.7) | (3.0) | 0.3 - 10 % |
| Profit / (loss) before income tax 151.2 39.3 (15.7) |
174.8 | 149.5 | 25.3 + 17 % |
| Income tax expense - - (48.0) |
(48.0) | (36.1) | (11.9) + 33 % |
| Profit / (loss) after tax 151.2 39.3 (63.7) |
126.8 | 113.4 | 13.4 + 12 % |
Table 5 : 2021 Financial performance
Profit
==> picture [433 x 302] intentionally omitted <==
Figure 6 : EBIT for the financial year ended 30 June 2021
The group reported an EBIT of $177.5 million and net profit after tax ( NPAT ) of $126.8 million for the financial year ended 30 June 2021, a 16% and 12% increase respectively from the prior year (2020: EBIT $152.5 million and NPAT of $113.4 million).
The Mt Magnet operations reported an EBIT of $151.2 million, a 13% increase from the prior year (2020: $134.4 million), primarily due to a higher gold price being realised. The benefit of this higher gold price was offset in part by higher operating costs, this is discussed further below.
Ramelius Resources Limited – 30 June 2021
10
Directors’ report
At Edna May an EBIT of $39.3 million was reported representing a 7% increase on the prior year (2020: $36.8 million). This increase was driven by the higher gold production and higher realised gold price for the year. These benefits were offset by higher operating costs driven by the changing ore sources at the Edna May operation (discussed further below).
Revenue
Revenue for the year ended 30 June 2021 increased by 38% to $634.3 million compared to $460.6 million for the prior year. This has been achieved by a 22% increase in gold ounces sold (2021: 277,450oz / 2020: 228,210oz) and a 13% increase in the realised gold price (2021: $2,282/oz / 2020: $2,014/oz).
The total gold sold of 277,450oz included deliveries into the hedge book of 127,850oz at a realised gold price of $2,037/oz and remaining spot sales of 149,600oz at a realised gold price of $2,492/oz.
As at 30 June 2021 the group’s hedge book totalled 206,000oz at a price of $2,335/oz representing a 17% decrease in ounces committed and 9% increase in price (2020: 247,350oz at $2,135/oz).
EBIT – Mt Magnet
Whilst the EBIT at Mt Magnet has increased on the prior year, the cost per tonne milled also increased which in part reduced the benefit of the higher realised gold price. The operating cost per tonne increased on the prior year in line with more tonnes being sourced from the underground mines and Stellar open pit, all of which were higher cost, but importantly were also higher grade. To a lesser extent, Eridanus costs were higher than the prior year, although this is due to Eridanus being a very low cost mine in 2020 due to shallow operations and a positive Ore Reserve reconciliation in that year.
Despite a slightly lower grade profile from the bulk open pits in 2021, the higher proportion of underground material meant the head grade through the mill remained largely unchanged.
The resulting cost per ounce at Mt Magnet increased $210 per ounce to $1,370 per ounce for the 2021 financial year, however the EBIT margin per ounce increased 11% on the prior year to $912/oz (2020: $819/oz) due to the higher realised gold price.
EBIT – Edna May
Gold production from Edna May increased 75% on the prior year resulting in the EBIT increasing to $39.3 million. The free carry low grade ore feed in 2020 at Edna May, which made up 81% of the feed in that year, was replaced in 2021 by ore from the higher grade Greenfinch and Marda open pits. This changed the cost profile of the operation with the cost per tonne increasing on the prior year. The impact of this cost increase was more than offset by the 34% increase in grades from the prior year to 1.33g/t (2020: 0.99g/t) with the resulting costs being slightly higher than the prior year.
EBIT – Corporate & other
Other expenses, which include corporate costs, were up 6% on the prior year to $21.3M (2020: $20.0M). Excluding exploration impairment charges other expenses equated to $59 per ounce sold which is in line with the prior year (2020: $60 per ounce sold).
During the year Ramelius disposed of non core projects and royalties including the First Hit Project ($1.0 million), the Spargo Royalty over Wattle Dam ($3.0 million), the Coogee JV ($1.0 million) and Western Queen ($1.0 million). Other amounts included within other income related to the fair value adjustments on ASX listed investments held.
Income tax
The effective tax rate for the group for the year ended 30 June 2021 was 27% compared to 24% for the prior year. The effective tax rate is lower than the statutory 30% rate as the group recognised, and utilised in full, a $3.9 million one off tax benefit on the unused tax losses transferred from Spectrum Metals Limited. The prior year was reduced with the group recognising a $10.1 million one off tax benefit on the unused tax losses of Tampia Operations Pty Limited (formerly Explaurum Operations Pty Limited). This is discussed further in Note 3 to the financial statements.
Ramelius Resources Limited – 30 June 2021
11
Directors’ report
Balance sheet
The net assets of the group increased 23% to $635.8 million over the year (2020: $515.2 million) as a result of strong operational cash flows and development of the Tampia and Penny Gold Mines. Importantly, and further strengthening our balance sheet, has been the 90% increase in the working capital (current assets less current liabilities) over the year to $212.8 million (2020: $111.8 million) as shown in the chart below:
==> picture [433 x 302] intentionally omitted <==
Figure 7 : Working capital movement over the year to 30 June 2021
Assets
The increase in current assets of 23% to $332.7 million (2020: $270.9 million) was the result of cash generation (see comments below) and minor increases in inventories. As at 30 June 2021 the group had over 2.1 million tonnes of ore stockpiled (excluding low grade stockpiles) with a total of over 72,000 ounces in contained gold, gold in circuit, and bullion on hand (2020: over 2.4 million tonnes and 92,000 ounces of gold). Non current assets increased 6%, or $29.6 million on the prior year in line with the development of the Tampia and Penny Gold Mines.
Liabilities
Current liabilities were $119.9 million at 30 June 2021 (2020: $159.2 million) principally due to the repayment in full of the borrowings as well as a reduction in trade and other payables (relates in part to the payment of stamp duty on the Spectrum Metals Limited (Penny Gold Mine) acquisition). These items were offset by a $9.1 million increase in the income tax payable resulting from the increased profitability and smaller pool of available tax losses.
Non current liabilities increased to $90.6 million predominantly due to an increased deferred tax liability ( DTL ). The DTL increased in line with exploration and development expenditure and utilisation of previously recognised tax losses.
Cash flows
Cash provided by operating activities of $305.6 million were up 29%, or $69.6 million, on the prior year despite $24.6 million of income tax paid during the year. This has been achieved from the receipt of an additional $167.8 million in revenues from increased production and gold price, offset in part by the accompanying increase in operating expenditure from the higher throughput and material movement in the year.
Cash used in investing activities was $12.5 million higher than the prior year as a result of higher capital expenditure due to the development of the Tampia and Penny Gold Mines. A total of $165.5 million was reinvested into the business, including:
-
Payments for the development of open pit and underground mines of $111.5 million;
-
Payments for property, plant, and equipment, at both existing and new sites, of $40.3 million; and
-
Payments for tenements and exploration of $13.7 million.
Ramelius Resources Limited – 30 June 2021
12
Directors’ report
A total of $59.5 million was used by financing activities in the year, predominantly relating to the repayment of borrowings, leases, and dividends paid to shareholders.
The underlying cashflow of the business (as shown below) was $148.2 million (2020: $83.7 million) with the increased cash flow generation of the business being attributable to the increased gold production.
==> picture [484 x 279] intentionally omitted <==
Figure 8 : Movement in cash for the year ended 30 June 2021.
Cash and gold at 30 June 2021 totalled $234.0 million (2020: $185.5 million) comprising cash and cash equivalents of $228.5 million (2020: $165.7 million) and gold on hand of 2,341 ounces (2020: 7,681 ounces).
Financial Risk Management
Ramelius held forward gold sales contracts at 30 June 2021 totalling 206,000 ounces of gold at an average price of A$2,335 per ounce over a period to March 2023. This compared to forward gold sales contracts at 30 June 2020 totalling 247,350 ounces of gold at an average price of A$2,135 per ounce over a period to December 2022.
The hedge replacement percentage for the year equated to 68% with only selective additions to the hedge book. This approach resulted in the average price of the forward gold sales contracts increasing by 9% over the year and the level of committed ounces reducing by 17%.
Development & exploration projects
Development projects
Penny Gold Mine (Murchison region, WA)
The Penny Gold Mine is located approximately 20km south of Youanmi, or 170km by road south east of the Mt Magnet Gold Mine, and approximately 500km north east of Perth in Western Australia. Ore production is planned to be processed through the Mt Magnet processing plant as part of an overall feed blend. No capital modifications to the processing facility are required in order to process the Penny ore.
On 9 November 2020 Ramelius released the results of the Penny Feasibility Study and advised the Board’s approval to commence the project development. As a result of the compelling financial outcomes forecast from the Penny Feasibility Study, the Board also approved a decision to mine.
In the March 2021 quarter, works commenced on regulatory approvals, contract negotiations, and the purchase of long lead items. All key approvals were received in the June 2021 quarter and accordingly camp construction commenced and the open pit mining and catering contracts were awarded. Open pit mining is expected to commence in the September 2021 quarter before underground development commences in the second half of the 2022 financial year. In the coming year only modest amounts of ore will be sourced from the Penny Gold Mine as operations focus on the development of the underground mine.
Ramelius Resources Limited – 30 June 2021
13
Directors’ report
Tampia Gold Mine (Narembeen, WA)
The Tampia Gold Mine is located near Narembeen in Western Australia. The Feasibility study was completed in April 2020 and focused on the option to haul ore to Ramelius’ Edna May processing facility.
On 25 January 2021, it was announced that the Tampia 10% JV interest and freehold land had been purchased. Since the land purchase settlement, development of the project has progressed with completion of the 100 person Narembeen camp and mobilisation of the open pit mining contractor. Site establishment works, grade control drilling and mining has also commenced. First ore was mined in June 2021. Upgrade works on the local shire roads were completed and ore haulage to Edna May commenced on 1 July 2021.
Mining/Processing Studies and Resource Conversion
During the financial year progress has been made on various mining and processing studies, based around the Mt Magnet and Edna May production centres. On 2 August 2021, Ramelius announced a new 1.84 million ounce mine plan across nine years to financial year 2030, including a low grade tail in financial years 2029 and 2030. This mine plan resulted in a total increase in expected gold production of 27%.
Ramelius plans to continue to leverage its large resource base, particularly at Mt Magnet and Edna May, to produce longer mine plans with a higher conversion of resources. Ramelius notes that any increase in production that is due solely to the higher gold price environment will generally lead to higher underlying operating costs due to a lower cut off grade being applied to the design parameters. Mining and processing studies in progress or planned for the 2022 financial year include:
Edna May
Edna May Stage 3 Pre Feasibility
Completion of Pre Feasibility to revisit the large cutback on the original Stage 2 pit to potentially unlock a significant volume of lower grade resources which would potentially secure a mine life at Edna May out towards 7-8 years. With planned drilling in the northern (Golden Point) area and recent market fluctuations affecting a number of study inputs, more time is required to appropriately finalise minable resources, capital and operating costs.
The Edna May Stage 3 project is very sensitive to gold price, grade and operating costs, particularly mining and development costs. The results of the Pre Feasibility study for Stage 3 will determine if the project progresses to a Feasibility Study.
Mt Magnet
Galaxy Underground Scoping Study
The Galaxy Underground project (comprising Saturn, Mars, Titan, Perseverance & Hill 50) to convert existing resources was previously considered for a Scoping Study for completion at the end of December 2021. Given opportunity to access the deposit reasonably quickly, the mining study and potential project start date is to be brought forward.
Eridanus Underground Scoping Study
Further options for underground mining have been evaluated using the updated April 2021 resource model below the planned Eridanus pit currently being mined. The overall lower grade nature of the deposit and lack of continuity of the higher grade zones, has led to discontinuous mining areas at the higher cut off grades typically used in underground mine design. This is largely due to the lack of close spaced drilling that an ore body of this nature requires, especially for any selective style underground mining method. It is therefore important to (largely) complete the existing open cut mine and ensure adequate drill coverage into the potential underground deposit before any future studies can be completed. This is another reason why the Galaxy mining study will take priority over Eridanus underground.
Diamond drilling is ongoing at Eridanus, particularly along strike to the north east where mineralization continues to be intersected. Additional ounces per vertical metre and demonstrated continuity between high grade zones are expected to improve project economics in the future.
Vivien
Mine extension
Developments during the 2021 financial year included identification of economic ore in the parallel East Lode (hanging wall) vein structure and re modelling of oxide remnant resource above the underground, potentially leading to a pit cutback at the end of the mine life.
Whilst the current mine plan for Vivien continues production for the entire 2022 financial year an extensional underground drilling program has commenced with the aim to add additional resources at depth on the Main Lode and East Lode.
Ramelius Resources Limited – 30 June 2021
14
Directors’ report
An updated study summary for other mining/processing studies currently being undertaken is shown in the table below:
| Site | Study Description | Estimated Completion |
|---|---|---|
| Mt Magnet Morning Star underground: Scoping Study to convert a % of ~80koz Mineral Resource 31 December 2021 |
||
| Mt Magnet Hill 50 underground: Concept Study to convert a % of ~340koz Mineral Resource 31 March 2022 |
||
| Mt Magnet Processing facility upgrade: Feasibility Study on upgrade from 2.0 to 2.5-2.7 Mtpa (depending on the outcomes of the underground studies above) TBA |
Exploration projects
Ramelius’ exploration activities focussed on the Mt Magnet area during the year, supplemented by smaller work programs at the Penny, Edna May, Marda and Tampia areas. A combined aggregate of 54,092m of aircore, reverse circulation ( RC ) and diamond core drilling has been completed during the period.
Mt Magnet Region
An aggregate of 15,075m of exploratory RC and 6,406m of diamond drilling has been completed in the Mt Magnet region during the year. Drilling continues to focus on extensions of Eridanus mineralisation at depth and along strike. Programmes have also been completed at Penny, Orion-Franks Tower and Macross.
Eridanus Deeps Prospect
Drilling tested the potential for higher grade mineralisation at depth below the Eridanus Stage 2 pit and along strike within the Eridanus Granodiorite.
A preliminary evaluation has established scope for a bulk underground mining scenario beneath the Eridanus Stage 2 pit. More recent deep drilling continues to evaluate upside to the underground potential both below that study area, and along strike to the east, testing the potential for higher grade mineralisation.
Broad zones of granodiorite hosted stockwork mineralisation continue to be intersected at depth, with some higher grade zones of mineralisation. Higher grade zones at Eridanus Deeps are associated with vein stockworking in the footwall position of the host intrusive granodiorite (adjacent to an interpreted flexure in dip orientation), and more spectacularly with individual veins up to one metre in width. The latter are interpreted as part of a previously recognised, sub vertically dipping, north northwest trending vein series. Abundance and continuity of these broader high grade veins will be evaluated by further drilling.
Orion (Franks Tower Trend)
The Orion-Franks Tower Trend represents a north-easterly extension of the Eridanus Granodiorite. Broad zones of stockwork related and supergene mineralisation have been previously intersected and infill drilling to define mineralisation continuity has been undertaken with encouraging results. Drill programmes have culminated in an update of the Mineral Resource, and the inclusion of several smaller oxide pits at Orion and Franks Tower in the latest mine plan.
Macross Prospect
Structural setting and presence of granodiorite intrusives at the Macross Prospect suggest a possible analogy of the Eridanus-OrionFranks Tower mineralised trend. RC drilling commenced at year end to evaluate the target area with all results pending.
Penny
Further exploration drilling has been conducted around the high grade Penny North. RC and diamond drilling targeted the Penny Shear Zone, Penny Far North, and the parallel Buckshot Trend, as well as depth extensions to the Penny North Deposit (Penny Deeps Prospect). The latter in two stages with a more recent phase targeting the mineralised Penny structure 200-300m below previous deepest drill holes. Sub economic results have been returned to date. Down hole electromagnetic survey data is being reviewed for off hole conductor zones that could indicate the presence of more abundant sulphides within the mineralised structure as potential follow-up targets.
Edna May Region
An aggregate of 21,100m of exploratory aircore and 11,511m of RC drilling has been completed in the Edna May Region (including Tampia and Marda) during the year. Drilling is subject to private landholder access and environmental permitting between Edna May and Tampia.
Edna May Mine
Evaluation of the Stage 3 cutback at the Edna May Mine is a key focus. The Golden Point Gneiss situated immediately east of the mine area is an analogy of the Edna May Gneiss mine host, and delineation of shallow mineralisation at Golden Point has the potential to improve financial metrics of the Stage 3 cutback. Approvals for RC drilling have recently been granted and work will commence in August weather pending.
Ramelius Resources Limited – 30 June 2021
15
Directors’ report
Greenfinch
Potential for westerly extensions of Edna May mineralisation have been tested by RC drilling, successfully identifying anomalous gold intersections in amphibolite host rocks in an area previously believed to be geologically unprospective – further work is now being planned but will be subject to environmental approvals.
Marda
A number of Banded Iron Formation (BIF) hosted deposits in the Marda area are currently being exploited by mining. At the Die Hardy, Golden Orb and Redlegs Prospects, RC drilling has tested depth extensions of mineralisation beneath pre existing shallowly defined resources in addition to some infill. The Die Hardy programme recorded an extension of mineralisation, but at lower tenor to shallower mineralised zones. Golden Orb and Redlegs returned low level results. Surface geochemical targets at the Gopher and Prindiville Prospects have been tested by aircore drilling with low level responses. Interpretation of recent aeromagnetic surveys in conjunction with geological, regolith and surface geochemical review is defining new target areas.
Tampia
The Tampia Gold Mine is situated within a northerly trending surface geochemical trend that continues to be the focus of exploration activity. Aircore drill testing of this extensive gold arsenic trend is continuing – low level results have been returned to date. Planning is also in progress to evaluate mineralised RC drill intercepts from an area of surface geochemical anomalism to the south of the mine area. More regionally, review of recent aeromagnetic surveys is underway to generate new geological targets.
Mt Hampton (including Symes’ Find)
Opportunities for resource extension around the Symes’ Find resource area are being evaluated. The resource area comprises extensive mineralised laterite with underlying primary higher grade ore shoots within mafic and intermediate volcanic lithologies.
Holleton Mining Centre
Encouraging RC drilling results have been previously returned from the Calzoni and Columbus trends within the Holleton Mining Centre and follow up work aimed at defining and extending previously intersected mineralisation is being planned. Flora and Fauna surveys have been completed however some environmental permitting remains prior to ground disturbance activities
Other
Nulla South Farm in & Joint Venture - Ramelius 75%
Ramelius has earnt 75% of the JV and will now review remaining targets. Regional aircore drilling during the year returned low level anomalous results.
Gibb Rock Farm in & Joint Venture – Ramelius earning 75%
Aircore drilling of surface geochemical targets at the Brahma West Prospect and in regional areas has been conducted and returned low level anomalous results.
Jupiter Farm in & Joint Venture Project (Nevada USA) – Ramelius earning 75%
Ramelius gave notice of its intention to withdraw from the Joint Venture during the financial year.
Investor relations
During the year the company presented at several conferences (both in person and virtually) and conducted road shows to existing and prospective investors, analysts and stockbrokers. These included:
-
Denver Gold Conference, Virtual, September 2020;
-
Diggers and Dealers, Kalgoorlie, October 2020;
-
Noosa Mining Virtual, November 2020;
-
RIU Conference, Fremantle, February 2021;
-
Euroz Hartleys Conference, Rottnest, March 2021;
-
Various investor mine site visits; and
-
Various virtual investor presentations.
Each presentation that contained new content was released to the ASX and was made available on both the ASX (www.asx.com.au) and the Ramelius Resources website (www.rameliusresources.com.au).
Ramelius Resources Limited – 30 June 2021
16
Directors’ report
Material business risks
The material business risks for the group include:
-
COVID-19: Ramelius continues to actively respond to the ongoing COVID-19 virus currently impacting people and businesses globally. The health and safety of every person working at Ramelius, their families and our communities remains paramount during this time.
-
Ramelius continues to operate under protocols developed internally and as prescribed by State and Federal health authorities to minimise risks to our people and communities and ensure we continue to safely produce gold during this challenging period. All Ramelius mine operations are located within Western Australia which has enabled the group to have a dynamic, rapid, and consistent approach to the management of the COVID-19 virus.
Initiatives implemented include:
-
Travel: suspending international travel and restricting non essential domestic and intrastate travel.
-
Social distancing: utilising video and phone conference facilities, reducing face to face interactions, and increasing flexible working arrangements wherever necessary.
-
Health management: proactive temperature testing and pre commute screening of individuals prior to entering the company’s sites or corporate offices, strict hygiene practices, along with the securing of clinical masks, hand sanitiser, and COVID-19 swab test kits. In addition, plans were put in place for the isolation, testing, and rapid removal from site of any employee or contractor displaying flulike symptoms.
-
Planning: the addition of a number of casual employees to be available in the event of the loss of team members from any part of the business as well as the constant management and review of the supply chain.
-
Communication: constant liaison with WA Health Department, through our consultant occupational doctor and medical provider, to ensure best practice as far as possible with the ever changing regime around controlling the virus. In addition there was frequent communication across the entire work force regarding COVID-19 and company protocols.
-
Fluctuations in the United States Dollar ( USD ) spot gold price and AUD/USD exchange rate: The financial results and position of the group are reported in Australian dollars. Gold is sold throughout the world based principally on the U.S. dollar price. Accordingly, the group’s revenues are linked to both the USD spot gold price and AUD/USD exchange rate. Volatility in the gold price creates revenue uncertainty and requires careful management to ensure that operating cash margins are maintained should there be a sustained fall in the AUD spot gold price. The group uses AUD gold forward contracts, within certain Board approved limits, to manage exposure to fluctuations in the AUD gold price.
-
Government regulation: The group’s mining, processing, development and exploration activities are subject to various laws and statutory regulations governing prospecting, development, production, taxes, royalty payments, labour standards and occupational health, mine safety, toxic substances, land use, water use, communications, land claims of local people and other matters.
No assurance can be given that new laws, rules and regulations will not be enacted or that existing laws, rules and regulations will not be applied in a manner which could have an adverse effect on the group’s financial position and results of operations. Any such amendments to current laws, regulations and permits governing operations and activities of mining and exploration, or more stringent implementation thereof, could have a material adverse impact on the group.
- Operating risks and hazards: The group’s mining operations, consisting of open pit and underground mines, involve a degree of risk. The group’s operations are subject to all the hazards and risks normally encountered in the exploration, development and production of gold. Processing operations are subject to hazards such as equipment failure, toxic chemical leakage, loss of power, fast moving heavy equipment, failure of tailings disposal pipelines and retaining dams around tailings containment areas, rain and seismic events which may result in environmental pollution and consequent liability. The impact of these events could lead to disruptions in production and scheduling, increased costs and loss of facilities, which may have a material adverse impact on the group’s results of operations, financial condition, license to operate and prospects. These risks are managed by a structured operations risk management framework, experienced employees and contractors and formalised procedures. Ramelius also has in place a comprehensive insurance program with a panel of experienced industry supportive underwriters.
Ramelius Resources Limited – 30 June 2021
17
Directors’ report
-
Production, cost and capital estimates: The group prepares estimates of future production, operating costs and capital expenditure relating to production at its operations. The ability of the group to achieve production targets or meet operating and capital expenditure estimates on a timely basis cannot be assured. The assets of the group are subject to uncertainty with regards to ore tonnes, grade, metallurgical recovery, ground conditions, and operational environment. Failure to achieve production, cost or capital estimates, or material increases to costs, could have an adverse impact on the group’s future cash flows, profitability and financial condition. The development of estimates is managed by the group using a rigorous budgeting and forecasting process. Actual results are compared with forecasts and budgets to identify drivers behind discrepancies which may result in updates to future estimates.
-
Exploration and development risk: An ability to sustain or increase the current level of production in the longer term is in part dependent on the success of the group’s exploration activities and development projects, and the expansion of existing mining operations. The exploration for, and development of, mineral deposits involves significant risks that even a combination of careful evaluation, experience and knowledge may not eliminate. While the discovery of an ore body may result in substantial rewards, few properties that are explored subsequently have economic deposits of gold identified, and even fewer are ultimately developed into producing mines. Major expenses may be required to locate and establish mineral reserves, to establish rights to mine the ground, to receive all necessary operating permits, to develop metallurgical processes and to construct mining and processing facilities at a particular site.
-
Ore Reserves and Mineral Resources: The group's estimates of Mineral Resources and Ore are based on different levels of geological confidence and different degrees of technical and economic evaluation, and no assurance can be given that anticipated tonnages and grades will be achieved, that the indicated level of recovery will be realised or that Ore Reserves could be mined or processed profitably. The quality of any Mineral Resources and Ore Reserves estimate is a function of the quantity of available technical data and of the assumptions used in engineering and geological interpretation and modifying factors affecting economic extraction. Such estimates are compiled by experienced and appropriately qualified personnel and subsequently reported by Competent Persons under the JORC Code. Fluctuation in gold prices, key input costs to production, as well as the results of additional drilling, and the evaluation of reconciled production and processing data subsequent to any estimate may require revision of such estimates.
Actual mineralisation of ore bodies may be different from those predicted, and any material variation in the estimated Ore Reserves, including metallurgy, grade, dilution, ore loss, or stripping ratio at the group's properties may affect the economic viability of its properties, and this may have a material adverse impact on the group's results of operations, financial condition and prospects. There is also a risk that depletion of reserves will not be offset by discoveries or acquisitions, or that divestitures of assets will lead to a lower reserve base. The reserve base of the group may decline if reserves are mined without adequate replacement and the group may not be able to sustain production beyond current mine lives, based on current production rates.
- Climate Change: Ramelius acknowledges that climate change effects have the potential to impact our business. The highest priority climate related risks include reduced water availability, extreme weather events, changes to legislation and regulation, reputational risk, and technological and market changes. The group is committed to understanding and proactively managing the impact of climate related risks to our business. This includes integrating climate related risks, as well as energy considerations, into our strategic planning and decision making.
Ramelius Resources Limited – 30 June 2021
18
Directors’ report
Environmental regulation
Regulations
The operations of the group in Australia are subject to environmental regulations under both Commonwealth and State legislation. In the mining industry, many activities are regulated by environmental laws as they may have the potential to cause harm and/or otherwise impact upon the environment. Therefore, the group conducts its operations under the necessary State Licences and Works Approvals to carry out associated mining activities and operate a processing plant to process mined resources. The group’s licences and works approvals are such that they are subject to audits both internally and externally by the various regulatory authorities. These industry audits provide the group with valuable information in regard to environmental performance and opportunities to further improve systems and processes, which ultimately assist the business in minimising environmental risk.
Reporting
Due to the various licences and works approvals the group holds, annual environmental reporting (for a twelve month period) is a licence and works approval condition. The group did not experience any reportable environmental incidents for the reporting year 2020-2021. Regulatory agencies requiring annual environmental reports are outlined below but are not limited to the following:
-
Department of Water and Environmental Regulation
-
Department of Mines, Industry Regulation and Safety
-
Tenement Condition Report
-
Native Vegetation Clearing Report
-
Mining Rehabilitation Fund Levy
-
National Pollutant Inventory
-
National Greenhouse and Energy Reporting Scheme; and
-
Bureau of Land Management.
Sustainability
The group is committed to sustainability and works closely with the regulatory authorities to minimise the environmental impact and achieve sustainable operations. Where the business can, continuous improvement processes are implemented to improve the operation and environmental performance. The group seeks to build relationships with all stakeholders to ensure that their views and concerns are taken into account in regard to decisions made about the operations, to achieve mutually beneficial outcomes. This includes current operations, future planning and post closure activities. Environmental, Social, and Corporate Governance ( ESG ) performance is critical to maintaining our licences to operate, which in turn is fundamental to our financial performance. Details of the group’s environmental and social performance are set out in the annual Sustainability Report and details of the group’s governance framework and compliance are set out in the annual Corporate Governance Statement, both available at rameliusresources.com.au.
Information on Directors
The following information is current as at the date of this report.
==> picture [183 x 183] intentionally omitted <==
Bob Vassie
FAusIMM GAICD B.MinTech (Hons) Mining
Independent Chair Non-Executive
Experience
Mr Vassie is a mining engineer with 35 years multi commodity and international experience. Mr Vassie spent 18 years with Rio Tinto in global mining and resource development executive roles followed by MD & CEO positions in Ivanhoe Australia and St Barbara Ltd with a focus on executive leadership, resource development and business development including M&A. Mr Vassie served as a board member for the Minerals Council of Australia from 2014 to 2020 where he chaired the MCA Gold Forum and currently serves on the AusIMM Council for Diversity and Inclusion. Mr Vassie was appointed Non-Executive Chair on 1 January 2021.
Interest in Shares and Options 80,000 Ordinary Shares
Special responsibilities Chair of the Board Member of Audit Committee Member of Nomination & Remuneration Committee Member of Risk & Sustainability Committee
Directorships held in other listed entities in the last three years
Non-Executive Director Aurelia Metals Limited Previously Non-Executive Director Alita Resources Limited Previously Managing Director of St Barbara Limited
Ramelius Resources Limited – 30 June 2021
19
Directors’ report
==> picture [183 x 184] intentionally omitted <==
Mark Zeptner BEng (Hons) Mining, MAusIMM, MAICD
Managing Director & Chief Executive Officer
Experience
Mr Zeptner has more than 25 years’ industry experience including senior operational and management positions with WMC and Gold Fields Limited at their major gold and nickel assets in Australia and offshore. He joined Ramelius Resources Limited on 1 March 2012 as the Chief Operating Officer, was appointed Chief Executive Officer on 11 June 2014 and Managing Director effective 1 July 2015.
Interest in Shares and Options
2,762,500 Ordinary Shares
500,000 Performance Rights over Ordinary Shares expiring on 11 June 2026
322,342 Performance Rights over Ordinary Shares expiring on 1 July 2027
568,956 Performance Rights over Ordinary Shares vesting on 1 July 2021 and expiring on 1 July 2028
644,683 Performance Rights over Ordinary Shares vesting on 1 July 2022 and expiring on 1 July 2029
355,392 Performance Rights over Ordinary Shares vesting on 1 July 2023 and expiring on 1 July 2030
Special responsibilities
Chief Executive Officer
Directorships held in other listed entities in the last three years
None.
==> picture [183 x 183] intentionally omitted <==
Michael Bohm
B.AppSc (Mining Eng), MAusIMM, MAICD
Independent Director Non-Executive
Experience
Mr Bohm is a mining engineer with extensive corporate and operational management experience in the minerals industry in Australia, south east Asia, Africa, Chile, Canada and Europe. He is a graduate of the WA School of Mines and has worked as a mining engineer, mine manager, study manager, project manager, project Director and Managing Director. He has been directly involved in many project developments in the gold, base metals and diamond sectors in both open pit and underground mining environments.
Interest in Shares and Options
500,000 Ordinary Shares
Special responsibilities
Chair of Nomination & Remuneration Committee Member of Risk & Sustainability Committee
Directorships held in other listed entities in the last three years
Non-Executive Chairman of Cygnus Gold Limited Non-Executive Chairman of Reidel Resources Limited Non-Executive Director Mincor Resources NL
Ramelius Resources Limited – 30 June 2021
20
Directors’ report
==> picture [192 x 192] intentionally omitted <==
Experience
Mr Southam is a Certified Practicing Accountant with more than 25 years’ experience in accounting, capital markets and finance across the resources and industrial sectors. Mr Southam has been intimately involved in several large project financings in multiple jurisdictions and has completed significant capital market and M & A transactions.
Interest in Shares and Options
20,217 Ordinary Shares
Special responsibilities
Chair of Audit Committee Member of Nomination & Remuneration Committee
Directorships held in other listed entities in the last three years Managing Director of Mincor Resources NL Previously Executive Director of Western Areas Limited Previously Non-Executive Director of Kidman Resources Limited
David Southam B.Comm, CPA, MAICD
Independent Director Non-Executive
==> picture [183 x 183] intentionally omitted <==
Natalia Streltsova MSc, PhD (Chem Eng), GAICD
Independent Director Non-Executive
Experience
Dr Streltsova is a PhD qualified Chemical Engineer with more than25 years’ minerals industry experience, including over 10 years in senior technical and corporate roles with mining majors – WMC, BHP and Vale. She has a strong background in mineral processing and metallurgy with specific expertise in gold and base metals.
Dr Streltsova has considerable international experience covering project development and acquisitions in Africa, South America and in the countries of the Former Soviet Union.
Interest in Shares and Options
12,000 Ordinary Shares
Special responsibilities
Chair of Risk & Sustainability Committee Member of Audit Committee
Directorships held in other listed entities in the last three years
Non-Executive Director of Western Areas Limited Non-Executive Director of Neometals Limited Previously Non-Executive Director of Parkway Minerals Limited
Ramelius Resources Limited – 30 June 2021
21
Directors’ report
Meetings of Directors
The number of meetings of the company’s Board of Directors and each Board Committee held during the year ended 30 June 2021, and number of meetings attended by each Director were:
| Director | Meetings of Committees Full meetings of Directors Audit Committee Nomination & Remuneration Committee A B A B A B |
Meetings of Committees Full meetings of Directors Audit Committee Nomination & Remuneration Committee A B A B A B |
Meetings of Committees Full meetings of Directors Audit Committee Nomination & Remuneration Committee A B A B A B |
Risk & Sustainability Committee A B |
|---|---|---|---|---|
| Bob Vassie | 4 | 4 2 2 2 |
2 | 2 2 |
| Kevin Lines | 4 | 4 2 2 3 |
3 | 2 2 |
| Mark Zeptner | 11 | 11 - - - |
- | - - |
| Michael Bohm | 11 | 11 1 1 6 |
6 | 5 5 |
| David Southam | 11 | 11 5 5 6 |
6 | 1 1 |
| Natalia Streltsova | 11 | 11 5 5 1 |
1 | 5 5 |
A = Number of meetings attended; B = Number of meetings held during the time the Director held office or was a member of the Committee during the year
Remuneration report (audited)
The Directors present the Ramelius Resources Limited 2021 remuneration report, outlining key aspects of our remuneration policy and framework, and the remuneration awarded this year. This remuneration report is prepared in accordance with the requirements of the Corporations Act 2001 (the Act) and its regulations. This information has been audited as required by section 308(3C) of the Act.
The remuneration report details the remuneration arrangements for key management personnel ( KMP ) who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the group, directly or indirectly, and is a direct report to the Managing Director / Chief Executive Officer. This includes any directors (executive and non-executive) of Ramelius Resources Limited, the Chief Financial Officer, Chief Operating Officer, General Manager – Exploration, and Company Secretary and General Manager – Legal, HR, Risk and Sustainability.
The report is structured as follows:
-
(a) Key management personnel covered in this report
-
(b) Remuneration governance
-
(c) Remuneration policy and framework
-
(d) Elements of remuneration
-
(e) Link between remuneration and performance
-
(f) Contractual arrangements for executive KMP
-
(g) Non-executive director arrangements
-
(h) Details of KMP remuneration
-
(i) Other statutory information
(a) Key management personnel covered in this report
| Name | Position |
|---|---|
| Directors of the group during the financial year were: | |
| Bob Vassie | Non-Executive Chair (appointed 1 January 2021) |
| Kevin Lines | Non-Executive Chairman (retired 30 September 2020) |
| Mark Zeptner | Managing Director / Chief Executive Officer |
| Michael Bohm1 | Non-Executive Director |
| David Southam | Non-Executive Director |
| Natalia Streltsova | Non-Executive Director |
| The KMP during the financial year were: | |
| Tim Manners | Chief Financial Officer |
| Duncan Coutts | Chief Operating Officer |
| Peter Ruzicka | General Manager – Exploration (appointed 20 April 2021) |
| Kevin Seymour | General Manager – Exploration (resigned 28 February 2021) |
| Richard Jones | Company Secretary and General Manager – Legal, HR Risk and Sustainability |
- Mr Bohm was appointed acting Non-Executive Chair from 1 October 2020 to 31 December 2020.
Details on the Executive and Non-Executive Directors can be found on pages 19 to 21 of the Directors report.
Ramelius Resources Limited – 30 June 2021
22
Directors’ report
(b) Remuneration governance
The Nomination & Remuneration Committee ( NRC ) is a Committee of the Board. It is primarily responsible for making recommendations to the Board on:
-
Non-executive director fees;
-
Executive remuneration (directors and executives); and
-
The executive remuneration framework and incentive plan policies.
The objective of the NRC is to ensure that remuneration policies and structures are fair and competitive and aligned with the long term interests of the company. In performing its functions, the NRC may seek advice from independent remuneration consultants.
(c) Remuneration policy and framework
Ramelius has adopted a policy that aims to attract, motivate and retain a skilled executive team focused on contributing to its objective of creating wealth and adding value for its shareholders. The remuneration framework has been formed on this basis. The remuneration framework is based on several factors including the experience and performance of the individual in meeting key objectives of Ramelius.
The objective of the executive remuneration framework includes incentives that seek to encourage alignment of management performance and shareholder interests. The framework aligns executive rewards with strategic objectives and the creation of value for shareholders and conforms to market practices for delivery of rewards.
In determining executive remuneration, the NRC aims to ensure that remuneration practices are:
-
Competitive and reasonable, enabling the company to attract and retain and incentivise key talent;
-
Aligned to the company’s strategic and business objectives and the creation of shareholder value;
-
Distinctly demonstrate a link between performance and remuneration;
-
Structured to have a suitable mix of fixed and performance related variable components;
-
Acceptable to shareholders; and
-
Transparent.
The executive remuneration framework is designed to ensure market competitiveness and achievement of the remuneration objective. The remuneration of executives is:
-
Benchmarked from time to time against similar organisations both within the industry and of comparable market size to ensure uniformity with market practices;
-
A reflection of individual roles, levels of seniority and responsibility that key personnel hold;
-
Structured to take account of prevailing economic conditions; and
-
A mix of fixed remuneration and at risk performance based elements using short and long term incentives.
The executive remuneration framework has three components:
-
Base pay and benefits, including superannuation;
-
Short term performance incentives; and
-
Long term incentives through participation in the Performance Rights Plan as approved by the Board.
The combination of these comprises an executive’s total remuneration package. Incentive plans are regularly reviewed to ensure continued alignment with financial and strategic objectives.
(d) Elements of remuneration
Ramelius remunerates its executives with a total remuneration package ( TRP ) that consists of two components:
-
Total fixed remuneration ( TFR ); and
-
Total variable remuneration (includes short term and long term incentives).
The total variable remuneration ensures an executive’s remuneration is aligned to the group’s performance. This portion of an executive’s remuneration is considered “at risk”. Variable remuneration can be in the form of a short term incentive ( STI ) and / or a long term incentive ( LTI ).
Ramelius Resources Limited – 30 June 2021
23
Directors’ report
Total fixed remuneration
TFR comprises of base salary, superannuation, and any fringe benefits tax charges related to employee benefits. The group allows a KMP to salary sacrifice certain items such as superannuation and motor vehicles (on a total cost basis).
Remuneration levels are reviewed annually in June by the NRC through a process that considers individual performance and the overall performance of the group. Industry remuneration surveys and data are utilised to assist in this process. There are no guaranteed base pay increases included in any executive contracts.
Short term incentives
Short term incentives allow executives to earn an annual incentive which is linked the group’s annual performance.
| How is it paid? | Any STI awards are typically paid in cash after the assessment of the annual performance is made. |
|---|---|
| How much can an executive earn? |
In the 2021 financial year the Managing Director / Chief Executive Officer was able to earn a maximum STI of 60% of the TFR. Other executives were able to earn a maximum STI of 45% of their TFR. In conjunction with the group’s key performance measures detailed below, a comprehensive review of each executive’s individual performance is made to determine the achievable percentage (between 0% - 100%) of the maximum potential STI available to be awarded. This may result in the proportion of remuneration related to performance varying between individual executives. |
| How is performance measured? | A structured set of key performance measures have been selected which are core drivers of short term performance as well as considered important for the group’s growth and profitability. For any STI to be paid two “gates” must be passed, these are: • No loss of life at any project site; and • No serious environmental, heritage, or community related breach. During the 2021 financial year the KPIs used to measure performance for the Managing Director / Chief Executive Officer were: • Net profit after tax relative to budget 30% • Gold production relative to budget 20% • All in sustaining cost (AISC) relative to budget 20% • Discovery/Reserve addition to mine plan 30% The KPIs used to measure performance for the other KMPs were as follows. Ranges are shown as the particular weighting varies depending on the role of the KMP: • Net profit after tax relative to budget 20 - 30% • Gold production relative to budget 20 - 25% • All in sustaining cost (AISC) relative to budget 20 - 30% • Discovery/Reserve addition to mine plan 20 - 40% The performance is measured relative to the budget with threshold, target, and stretch cases considered. The STIs are payable at the absolute discretion of the Board. There are several modifiers considered by the Board which may result in a downward reduction in the STIs paid. As of July 2021, an additional Environmental, Social, and Corporate Governance (ESG) KPI, which incorporates safety, has been added to the KPIs listed above. |
Ramelius Resources Limited – 30 June 2021
24
Directors’ report
What were the FY2020 STI measures and outcomes?
The STI outcomes and cash payments for the 2020 financial year which were paid in the 2021 financial year are detailed in the following table:
| Annual KPI1 | Weighting | Threshold | Target |
Stretch | Outcome |
|---|---|---|---|---|---|
| Net profit after tax | 20-30% | 115% | 130% | 150% | Stretch |
| Gold production | 20-25% | 102.5% | 105% | 110% | Target |
| Reserve addition | 20-30% | - | 1 year | 2 years | Target |
| AISC | 20-40% | 97.5% | 95% | 90% | Stretch |
- The KPI percentages for threshold, target and stretch categories in the table above are relative to the board approved budgets or Life of Mine Plan.
When is it paid? The STI award is determined following a review of the financial results, operations, changes to the mine plan and the annual Resources & Reserves Statement by the NRC. This typically occurs in the second quarter of the financial year. No amount is provided for or included in the financial report and remuneration report until such review has taken place.
Based on this assessment, the STI cash payments for the 2020 financial year which were paid in the 2021 financial year are detailed in the following table:
| Name Position |
Target STI1 Maximum STI1 % $ % $ |
Achieved STI1 % $ |
|---|---|---|
| Mark Zeptner Managing Director / Chief Executive Officer |
30% 214,500 38% 268,125 |
31% 223,438 |
Tim Manners Chief Financial Officer |
30% 132,495 45% 198,743 |
39% 172,700 |
| Duncan Coutts Chief Operating Officer |
30% 154,275 45% 231,413 |
37% 192,500 |
Kevin Seymour General Manger – Exploration |
30% 98,193 45% 147,289 |
36% 117,700 |
| Richard Jones Company Secretary and General Manager – Legal, HR Risk and Sustainability |
30% 99,825 45% 149,738 |
37% 124,300 |
- Amounts disclosed above include superannuation attributable to the STI.
Mr Zeptner was set a ‘once off’ STI for the 2020 financial year of up to 75% of TFR of which 50% was paid in cash (as disclosed in the table above) and up to 50% via performance rights. A total of 100% of the 322,342 performance rights granted to Mr Zeptner on 29 November 2019 vested in the 2021 financial year. These rights remain unexercised at the date of this report.
Long term incentives
Under the Ramelius Performance Rights Plan, annual grants of performance rights are made to executives to align remuneration with the creation of shareholder value over the long term. The LTIs are designed to focus executives on delivering long term shareholder returns.
How is it paid? LTIs are provided to selected executives under the Ramelius Performance Rights Plan. Selected executives are eligible to receive performance rights (being entitlements to shares in Ramelius subject to satisfaction of vesting conditions) as long term incentives as determined by the Board in accordance with the terms and conditions of the plan.
The plan provides selected executives the opportunity to participate in the equity of Ramelius through the issue of rights as a long term incentive that is aligned to the long term interests of shareholders.
How much can an executive In the 2021 financial year, under the Performance Rights Plan, the number of rights granted earn? to executives ranges up to 40% (100% for the Managing Director / Chief Executive Officer) of the executive’s TFR and is dependent upon the individual’s skills, responsibilities and ability to influence financial or other key objectives of Ramelius. The number of rights granted is calculated by dividing the LTI remuneration dollar amount by the volume weighted average price of Ramelius shares traded on the Australian Securities Exchange during the 5 trading day period prior to the date of the grant.
Ramelius Resources Limited – 30 June 2021
25
Directors’ report
How is performance measured? (continued)
For performance rights issued prior to 1 July 2020 there was one performance hurdle, relative total shareholder return ( TSR ). Performance rights granted from 1 July 2020 have two equally weighted performance hurdles, relative TSR and absolute TSR.
Relative TSR
Half of the performance rights issued under the LTI plan will vest depending on total shareholder returns ( TSR ) measured against a benchmark peer group. The following companies have been identified by Ramelius to comprise the peer group:
| Company | ASX Code |
|---|---|
| Regis Resources Limited | RRL |
| Silver Lake Resources Limited | SLR |
| Westgold Resources Limited | WGX |
| Northern Star Resources Limited | NST |
| Resolute Mining Limited | RSG |
| Gold Road Resources Limited | GOR |
| Dacian Gold Limited | DCN |
| St Barbara Limited | SBM |
| Pantoro Limited | PNR |
| Evolution Mining Limited | EVN |
| Perseus Mining Limited | PRU |
| De Grey Mining Limited | DEG |
| Bellevue Gold Limited | BGL |
| Red 5 Limited | RED |
| Capricorn Metals Limited | CMM |
| Aurelia Metals Limited | AMI |
| Alkane Resources Limited# | ALK |
| OceanaGold Corporation# | OGC |
Companies added to the peer group after 30 June 2021 but not applied retrospectively.
The NRC may recommend to the Board to either include or exclude gold mining organisations available on this list to reflect changes in the industry.
The proportion of executive rights that vest is dependent on how the Ramelius TSR compares to the peer group as follows:
| Relative TSR Over the Vesting and | Proportion of Performance Rights |
|---|---|
| Measurement Period | Vested |
| Below the 50th percentile | 0% |
| At the 50th percentile | 50% |
| Between the 50th and 75th percentile | Pro rata between 50% and 100% |
| At and above the 75th percentile | 100% |
Absolute total shareholder returns
The remaining half of performance rights granted will vest if the Ramelius TSR over the measurement period is greater than 15% compounded annual growth.
Once vested, rights may be exercised within seven years of the vesting date.
When is performance measured? Performance rights have a three year vesting and measurement period.
Any performance rights that do not vest will lapse after testing. There is no retesting of performance rights.
What happens if an executive leaves?
Where an executive ceases to be an employee of the group, any unvested performance rights will lapse on the date of cessation of employment, except in limited circumstances that are approved by the Board on a case by case basis.
Ramelius Resources Limited – 30 June 2021
26
Directors’ report
Based on the above assessment the performance rights issued, vested, and lapsed in the 2021 financial year (for the 2020 financial year performance) are detailed in the following table:
| year performance) are detailed in the following table: | ||
|---|---|---|
| Name Position |
Issued1 Performance rights measured for vesting |
Percentage vested % Number vested |
| Mark Zeptner Managing Director / Chief Executive Officer |
355,392 322,342 |
100% 322,342 |
Tim Manners Chief Financial Officer |
86,275 317,778 |
100% 317,778 |
| Duncan Coutts Chief Operating Officer |
102,451 342,222 |
100% 342,222 |
Kevin Seymour General Manger – Exploration |
59,510 254,222 |
100% 254,222 |
| Richard Jones Company Secretary and General Manager – Legal, HR Risk and Sustainability |
64,706 - |
0% - |
| All performance rights | 1,830,658 3,582,888 |
100% 3,582,888 |
- Performance rights issued during the financial year will be measured for vesting as at 30 June 2023.
Other long term incentives
The Board may at its discretion provide share rights/options as a long term retention incentive to employees. No such options were offered during the 2021 financial year.
(e) Link between remuneration and performance
The following table shows key performance indicators for the group over the last five years:
| (e) Link between remuneration and performance The following table shows key performance indicators for the group over the last five years: |
|
|---|---|
| Unit 2021 2020 2019 2018 |
2017 |
| Net profit after tax $’000 126,778 113,415 21,832 30,760 |
17,765 |
| Dividend cps 2.5 2.0 1.0 - |
- |
| Share price 30 June $ 1.70 1.99 0.73 0.58 |
0.45 |
| Basic earnings per share cents 15.64 16.43 3.74 5.84 |
3.39 |
| Diluted earnings per share cents 15.45 16.13 3.67 5.75 |
3.36 |
The total remuneration mix for the Managing Director / Chief Executive Officer and other Executives is illustrated in the following graph. The link between performance and remuneration is discussed within this remuneration report.
2021 Total remuneration mix[1]
==> picture [442 x 189] intentionally omitted <==
----- Start of picture text -----
Managing Director /
45% 30% 22% 3%
CEO
Other Executives 55% 21% 20% 4%
0% 20% 40% 60% 80% 100%
TFR STI LTI STI forgone
----- End of picture text -----
- 2021 total remuneration mix excludes KMPs Mr Seymour (resigned 28 February 2021) and Mr Ruzicka (appointed 19 April 2021).
Ramelius Resources Limited – 30 June 2021
27
Directors’ report
(f) Contractual arrangements for executive KMP
Remuneration and other terms of employment for executives are formalised in service agreements. The service agreements specify the components of remuneration, benefits and notice periods. Participation in short term and long term incentives are at the discretion of the Board. Other major provisions of the agreements relating to remuneration are set out below. Contracts with executives may be terminated early by either party as detailed below:
| terminated early by either party as detailed below: | |
|---|---|
| Name and Position Term of Agreement Base Salary incl. Super1 Company / Employee Notice Period |
Termination Benefit2 |
| Mark Zeptner Managing Director / Chief Executive Officer Ongoing commencing 1 July 2015 $725,000 6 / 3 months |
6 months base salary |
| Tim Manners Chief Financial Officer Ongoing commencing 31 July 2017 $440,000 6 / 3 months |
6 months base salary |
| Duncan Coutts Chief Operating Officer Ongoing commencing 12 February 2016 $522,500 3 / 3 months |
3 months base salary |
| Kevin Seymour General Manager – Exploration Resigned 28 February 2021 $303,505 3 / 3 months |
3 months base salary |
| Peter Ruzicka General Manager – Exploration Ongoing commencing 19 April 2021 $302,500 3 / 3 months |
3 months base salary |
| Richard Jones Company Secretary and General Manager – Legal, HR Risk and Sustainability Ongoing commencing 26 October 2018 $330,000 6 / 3 months |
6 months base salary |
-
Base salaries quoted are as at 30 June 2021, they are reviewed annually by the NRC.
-
Termination benefits are payable on early termination by the company, other than for gross misconduct, unless otherwise indicated. In certain circumstances the termination benefit may be twelve months base salary. All service agreements with Executives comply with the provisions of Part 2 D.2, Division 2 of the Corporations Act 2001 .
(g) Non-executive director arrangements
Non-executive director fees are determined using the following guidelines. Fees are:
-
Determined by the nature of the role, responsibility and time commitment necessary to perform required duties;
-
Not performance or incentive based but are fixed amounts; and
-
Determined by the desire to attract a group of individuals with pertinent knowledge and experience.
In accordance with the Ramelius’ Constitution, the total amount of remuneration of Non-Executive Directors is within the aggregate limit of $750,000 per annum as approved by shareholders at the 2019 Annual General Meeting.
Non-executive directors may apportion any amount up to this maximum level amongst the non-executive directors as determined by the Board. Remuneration consists of non-executive director fees, committee fees and superannuation contributions.
Non-executive directors are also entitled to be paid reasonable travelling, accommodation and other expenses incurred in performing their duties as directors. Non-executive directors do not participate in any performance based pay including schemes designed for the remuneration of an executives, share rights or bonus payments and are not provided with retirement benefits other than salary sacrifice and superannuation.
All non-executive directors enter into a service agreement with the company in the form of a letter of appointment. The letter summarises the Board policies and terms, including remuneration, relevant to the office of director. Details of remuneration fees paid to non-executive directors are set out in the following table.
Ramelius Resources Limited – 30 June 2021
28
Directors’ report
| Non-executive directors | Year |
Director fees | Director fees | Superannuation |
Superannuation |
Total remuneration | Total remuneration | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Bob Vassie1 | 2021 | 96,250 | 9,625 | 105,875 | ||||||
| 2020 | - | - | - | |||||||
| Kevin Lines2 | 2021 | 48,125 | 4,813 | 52,938 | ||||||
| 2020 | 176,136 | 17,614 | 193,750 | |||||||
| Michael Bohm | 2021 | 122,500 | 12,250 | 134,750 | ||||||
| 2020 | 110,000 | 11,000 | 121,000 | |||||||
| David Southam | 2021 | 122,500 | 12,250 | 134,750 | ||||||
| 2020 | 110,000 | 11,000 | 121,000 | |||||||
| Natalia Streltsova3 | 2021 | 122,500 | 12,250 | 134,750 | ||||||
| 2020 | 78,750 | 7,875 | 86,625 | |||||||
| Total | 2021 | 511,875 | 51,188 | 563,063 | ||||||
| 2020 | 474,886 | 47,489 | 522,375 | |||||||
| 1. Bob Vassie was appointed as Non-Executive Chair on |
1 January | 2021. | ||||||||
| 2. Kevin Lines retired as Non-Executive Chairman on 30 |
September | 2020. | ||||||||
| 3. Natalia Streltsova was appointed as a Non-Executive Director on 1 October 2019. |
||||||||||
| (h) Details of KMP remuneration |
||||||||||
| The following table shows details of the remuneration expense recognised for the group’s executive KMP for the current and previous | ||||||||||
| financial year measured in accordance with the requirements of | the accounting standards. | |||||||||
| FIXED REMUNERATION | VARIABLE REMUNERATION | |||||||||
| Non | Annual and |
|||||||||
| Monetary | Long |
Service | Super- | Perform. | ||||||
| **Cash Salary1 ** | **Benefits1 ** | **Leave2 ** | annuation | STI1, 4 | **Share Rights3 ** | Total | Related | |||
| Executive Director | ||||||||||
| Mark Zeptner – Managing Director / Chief | Executive Officer | |||||||||
| 2021 700,000 |
6,402 | 39,275 | 25,000 | 223,438 | 351,539 | 1,345,654 | 42.7% | |||
| 2020 632,500 |
6,518 | (41,877) |
20,833 | 254,100 | 462,003 | 1,334,077 | 53.7% | |||
| Executives | ||||||||||
| Tim Manners – Chief Financial Officer | ||||||||||
| 2021 418,306 |
6,402 | 22,449 | 21,694 | 172,700 | 167,181 | 808,732 | 42.0% | |||
| 2020 383,919 |
6,518 | 37,367 | 17,581 | 165,000 | 161,251 | 771,636 | 42.3% | |||
| Duncan Coutts – Chief Operating Officer | ||||||||||
| 2021 497,500 |
6,402 | 19,262 | 25,000 | 192,500 | 192,815 | 933,479 | 41.3% | |||
| 2020 446,665 |
6,518 | 33,853 | 20,830 | 165,000 | 186,550 | 859,416 | 40.9% | |||
| Peter Ruzicka – General Manager – Exploration5 | ||||||||||
| 2021 55,352 |
1,309 | 4,872 | 5,535 | - | - | 67,068 | 0.0% | |||
| 2020 - |
- | - | - | - | - | - | - | |||
| Kevin Seymour – General Manager – Exploration6 | ||||||||||
| 2021 162,461 |
4,356 | (20,905) |
14,583 | 117,700 | (103,661) | 174,534 | 8.0% | |||
| 2020 276,698 |
6,518 | (6,922) | 20,856 | 115,500 | 128,122 | 540,772 | 45.1% | |||
| Richard Jones – Company Secretary and | General | Manager | – Legal, HR Risk and Sustainability | |||||||
| 2021 305,000 |
6,402 | 23,343 | 25,000 | 124,300 | 118,460 | 602,505 | 40.3% | |||
| 2020 281,667 |
6,518 | 22,997 | 20,833 | 93,500 | 76,122 | 501,637 | 33.8% | |||
| Total | ||||||||||
| 2021 2,138,619 |
31,273 | 88,296 | 116,812 | 830,638 | 726,334 | 3,931,972 | 39.6% | |||
| 2020 2,021,449 |
32,590 | 45,418 | 100,933 | 793,100 | 1,014,048 | 4,007,538 | 45.1% |
The following table shows details of the remuneration expense recognised for the group’s executive KMP for the current and previous financial year measured in accordance with the requirements of the accounting standards.
-
Short term benefits as per Corporations Regulation 2M.3.03(1) Item 6.
-
Other long term benefits as per Corporations Regulation 2M.3.03 (1) Item 8. The amounts disclosed in this column represent the movements in the associated provisions. They may be negative where a KMP has taken more leave than accrued during the year or has been paid out for entitlements on termination.
-
Share rights relate to rights over ordinary shares issued to key management personnel. The fair value of rights granted shown above is non cash and was determined in accordance with applicable accounting standards and represents the fair value calculated at the time rights were granted and not when shares were issued.
-
Refer to section (d) of this remuneration report for further information on the short term incentives paid.
-
Mr Ruzicka was appointed on 20 April 2021.
-
Mr Seymour resigned on 28 February 2021. In addition to the amounts above Mr Seymour was paid $112,000 in 2021 for annual and long service leave which had been accrued but not paid during his employment.
Ramelius Resources Limited – 30 June 2021
29
Directors’ report
(i) Other statutory information (i) Terms and conditions of the share based payment arrangements Performance rights
The terms and conditions of each grant of performance rights affecting remuneration in the current or future reporting period are as follows:
| follows: | ||
|---|---|---|
| Grant Date Vesting and Exercise Date |
Expiry Date Exercise Price Value Per Performance Right at Grant Date |
Vested |
| 5 September 2018 1 July2021 |
1 July2028 $nil $0.39 |
0% |
| 29 November 2018 1 July2021 |
1 July2028 $nil $0.27 |
0% |
| 9 October 2019 1 July2022 |
1 July2029 $nil $1.22 |
0% |
| 29 November 2019 1 July2022 |
1 July2029 $nil $0.86 |
0% |
| 29 November 2019 1 July2022 |
1 July2029 $nil $0.65 |
0% |
| 1 October 2020 1 July2023 |
1 July2030 $nil $1.31 |
0% |
| 1 October 2020 1 July2023 |
1 July2030 $nil $1.81 |
0% |
| 26 November 2020 1 July2023 |
1 July2030 $nil $0.94 |
0% |
| 26 November 2020 1 July2023 |
1 July2030 $nil $1.42 |
0% |
Rights to deferred shares under the Performance Rights Plan are assessed against vesting criteria (and vested accordingly) in July each year. Generally, performance rights granted vest three years from the grant date. On vesting, each right must be exercised within seven years of the vesting date. The performance rights carry no dividend or voting rights. If an employee ceases employment before the performance rights vest, the rights will be forfeited, except in limited circumstances that are approved by the Board on a case by case basis.
Performance rights
The table below shows a reconciliation of performance rights held by each KMP from the beginning to the end of the 2021 financial year. All vested performance rights were exercisable.
| Name Grantyear |
Balance at start ofyear |
Granted during theyear |
Vested | Vested | Exercised | Forfeited / Cessation as KMP |
Forfeited / Cessation as KMP |
Balance at the end of theyear |
Balance at the end of theyear |
Value to vest1 |
|---|---|---|---|---|---|---|---|---|---|---|
| Number | Number | % | Number | Number | % | Vested | Unvested | $ | ||
| Mark Zeptner | ||||||||||
| 2021 - 355,392 |
- - - - - |
- | 355,392 324,805 |
|||||||
| 2020 967,025 - |
322,342 33% - - - |
322,342 | 644,683 196,899 |
|||||||
| 2019 568,956 - |
- - - - - |
- | 568,956 - |
|||||||
| 2017 500,000 - |
- - - - - |
500,000 | - - |
|||||||
| Tim Manners | ||||||||||
| 2021 - 86,275 |
- - - - - |
- | 86,275 97,789 |
|||||||
| 2020 212,382 - |
- - - - - |
- | 212,382 94,220 |
|||||||
| 2019 260,966 - |
- - - - - |
- | 260,966 - |
|||||||
| 2018 317,778 - |
317,778 100% (317,778) - - |
- | - - |
|||||||
| Duncan Coutts | ||||||||||
| 2021 102,451 |
- - - - - |
- | 102,451 116,124 |
|||||||
| 2020 247,294 - |
- - - - - |
- | 247,294 109,709 |
|||||||
| 2019 284,483 - |
- - - - - |
- | 284,483 - |
|||||||
| 2018 342,222 - |
342,222 100% (342,222) - - |
- | - - |
|||||||
| Kevin Seymour | ||||||||||
| 2021 - 59,510 |
- - - (59,510) 100% |
- | - - |
|||||||
| 2020 157,398 - |
- - - (157,398) 100% |
- | - - |
|||||||
| 2019 201,186 - |
- - - (201,186) 100% |
- | - - |
|||||||
| 2018 254,222 - |
254,222 100% (254,222) - - |
- | - - |
|||||||
| Richard Jones | ||||||||||
| 2021 - 64,706 |
- - - - - |
- | 64,706 73,341 |
|||||||
| 2020 160,014 - |
- - - - - |
- | 160,014 70,988 |
|||||||
| 2019 189,655 - |
- - - - - |
- | 189,655 - |
- The maximum value of the performance rights yet to vest has been determined as the amount of the grant date fair value of the rights that is yet to be expensed.
Ramelius Resources Limited – 30 June 2021
30
Directors’ report
Shareholdings
The table below shows a reconciliation of shareholdings held by each KMP from the beginning to the end of the 2021 financial year. All shareholdings noted are held either directly or by the KMP or their associate.
| Name | Balance at start of year Received during year on exercising of performance rights Sold during year |
Net change **other3 ** |
Balance at end ofyear |
|---|---|---|---|
| Mark Zeptner | 4,512,500 - (1,750,000) |
- | 2,762,500 |
| Bob Vassie | - - - |
80,000 | 80,000 |
| Kevin Lines | 1,000,000 - - |
(1,000,000) | - |
| Michael Bohm | 637,500 - (237,500) |
100,000 | 500,000 |
| David Southam | - - - |
20,217 | 20,217 |
| Natalia Streltsova | - - - |
12,000 | 12,000 |
| Kevin Seymour1 | 135,215 254,222 - |
(389,437) | - |
| Duncan Coutts2 | - 342,222 (245,000) |
- | 97,222 |
| Tim Manners1 | - 317,778 (317,778) |
- | - |
All shareholdings noted above are held either directly by the KMP or their associate.
-
The share price on the date of exercise was $2.02.
-
The share price on the date of exercise was $2.36.
-
Net change other relates to on market purchases and sale of shares or holdings as at the date of resignation / retirement.
Loans to key management personnel
There were no loans made to key management personnel or their personally related parties during the current or prior financial year.
Other transactions with key management personnel
There were no other transactions with key management personnel.
Voting and comments made at the company’s 2020 Annual General Meeting
Of the total valid available votes lodged, Ramelius received 99% of “FOR” votes on its remuneration report for the 2020 financial year. The company did not receive any specific feedback at the meeting on its remuneration practices.
Share trading policy
The trading of shares is subject to, and conditional upon, compliance with the company’s employee share trading policy. The policy is enforced through a system that includes a requirement that executives confirm compliance with the policy and provide confirmation of dealings in Ramelius securities. The ability for an executive to deal with an option or a right is restricted by the terms of issue and the plan rules which do not allow dealings in any unvested security. The share trading policy specifically prohibits an executive from entering into transactions that limit the economic risk of participating in unvested entitlements such as equity based remuneration schemes. The share trading policy can be viewed on the company’s website.
Remuneration report ends.
Shares under option
(a) Unissued ordinary shares
No unissued ordinary shares of Ramelius Resources Limited are under option at the date of this report.
Insurance of officers and indemnities
Indemnification
Ramelius is required to indemnify its Directors and Officers against any liabilities incurred by the Directors and Officers that may arise from their position as Directors and Officers of Ramelius and its controlled entities. No costs were incurred during the year pursuant to this indemnity.
Ramelius has entered into deeds of indemnity with each Director whereby, to the extent permitted by the Corporations Act 2001 , Ramelius agreed to indemnify each Director against all loss and liability incurred as an officer of the company, including all liability in defending any relevant proceedings.
Ramelius Resources Limited – 30 June 2021
31
Directors’ report
Insurance premiums
Since the end of the previous year Ramelius has paid insurance premiums in respect of Directors’ and Officers’ liability and legal expenses insurance contracts. The terms of the policies prohibit disclosure of details of the amount of the insurance cover, the nature thereof and the premium paid.
Proceedings on behalf of the company
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of Ramelius or to intervene in any proceedings to which Ramelius is a party, for the purpose of taking responsibility on behalf of Ramelius for all or part of those proceedings. There were no such proceedings brought or interventions on behalf of Ramelius with leave from the Court under section 237 of the Corporations Act 2001 .
Non audit services
The company may decide to engage the auditor (Deloitte Touche Tohmatsu) on assignments additional to their statutory audit duties where the auditor’s expertise and experience with the company and/or the group are important.
Prior to the provision of any non audit services the Board of Directors considers the position and, in accordance with advice received from the Audit Committee, ensures that it is satisfied that the provision of the non audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001 .
During the year no fees were paid or payable for non audit services provided by the auditor of the parent entity, its related practices and non related audit firms (2020: $nil).
Auditor independence
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 33.
Rounding of amounts
The company is of the kind referred to in ASIC Legislative Instrument 2016/191 relating to the ‘rounding off’ of amounts in the financial statements. Amounts in the financial statements have been rounded off in accordance with the instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
This report is made in accordance with a resolution of Directors.
==> picture [116 x 33] intentionally omitted <==
________ Bob Vassie Chair
Perth 26 August 2021
Ramelius Resources Limited – 30 June 2021
32
==> picture [148 x 28] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
Tower 2, Brookfield Place 123 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au
26 August 2021
The Directors Ramelius Resources Limited Level 1, 130 Royal Street East Perth WA 6004
Dear Board Members
Auditor’s Independence Declaration to Ramelius Resources Limited
In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the directors of Ramelius Resources Limited.
As lead audit partner for the audit of the financial report of Ramelius Resources Limited for the year ended 30 June 2021, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
The auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
Any applicable code of professional conduct in relation to the audit.
Yours faithfully
==> picture [180 x 34] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [66 x 29] intentionally omitted <==
David Newman Partner Chartered Accountants
Liability limited by a scheme approved under Professional Standards Legislation Member of Deloitte Asia Pacific Limited and the Deloitte organisation
33
Ramelius Resources Limited
ABN 51 001 717 540
Annual Financial Report 30 June 2021
| Table of contents | Page |
|---|---|
| Income statement and statement of comprehensive income | 35 |
| Balance sheet | 36 |
| Statement of changes in equity | 37 |
| Statement of cash flows | 38 |
| Notes to the financial statements | 39 |
| Directors’ declaration | 79 |
| Independent auditor’s report to the members | 80 |
Ramelius Resources Limited – 30 June 2021
34
INCOME STATEMENT
For the year ended 30 June 2021
| Note | 2021 $’000 |
2020 $’000 |
|
|---|---|---|---|
| Revenue 1(a) Cost of sales 2(a) Gross profit Other expenses 2(b) Other income 1(b) Interest income Finance costs 2(c) Profit before income tax Income tax expense 3 Profit for the year Earnings per share Basic earnings per share 28(a) Diluted earnings per share 28(b) |
460,574 (289,358) |
||
| 634,283 | |||
| (443,825) | |||
| 190,458 | 171,216 | ||
| (20,050) 1,346 998 (4,025) |
|||
| (21,280) | |||
| 8,261 | |||
| 715 | |||
| (3,414) | |||
| 174,740 | 149,485 | ||
| (36,070) | |||
| (47,962) | |||
| 126,778 | 113,415 | ||
| Cents 16.43 16.13 |
|||
| Cents | |||
| 15.64 | |||
| 15.45 |
STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 June 2021
| Note | 2021 $’000 |
2020 $’000 |
|
|---|---|---|---|
| Profit for the year Other comprehensive income, net of tax Items that may be reclassified to profit or loss: Exchange differences on translation of foreign operations 17 Items that may not be reclassified to profit or loss: Change in fair value of investments 17 Other comprehensive income for the year Total comprehensive income for the year |
126,778 156 377 533 127,311 |
113,415 (18) 672 654 114,069 |
Ramelius Resources Limited – 30 June 2021
35
BALANCE SHEET
As at 30 June 2021
| Note | 2021 $’000 |
2020 $’000 |
|
|---|---|---|---|
| Current assets Cash and cash equivalents 4(a) Trade and other receivables Inventories 5 Other assets 6 Total current assets Non current assets Other assets 6 Investments 7 Property, plant, and equipment 8 Mine development 9 Exploration and evaluation assets 10 Total non current assets Total assets Current liabilities Trade and other payables 11 Borrowings 12 Lease liability 13 Contingent consideration 14 Current tax liabilities Provisions 15 Current liabilities Non current liabilities Lease liability 13 Contingent consideration 14 Deferred tax liabilities 3 Provisions 15 Total non current liabilities Total liabilities Net assets Equity Share capital 16 Reserves 17 Retained earnings Total equity |
165,670 3,234 97,553 4,475 |
||
| 228,502 | |||
| 1,920 | |||
| 100,813 | |||
| 1,484 | |||
| 332,719 | 270,932 503 624 78,368 208,268 196,247 |
||
| 503 | |||
| 6,308 | |||
| 100,177 | |||
| 375,338 | |||
| 31,253 | |||
| 513,579 | 484,010 | ||
| 846,298 | 754,942 | ||
| 82,302 23,475 16,643 6,261 21,272 9,219 |
|||
| 58,479 | |||
| - | |||
| 16,673 | |||
| 5,186 | |||
| 30,342 | |||
| 9,205 | |||
| 119,885 | 159,172 13,846 6,923 21,061 38,720 |
||
| 9,364 | |||
| 3,353 | |||
| 35,417 | |||
| 42,498 | |||
| 90,632 | 80,550 | ||
| 210,517 | 239,722 | ||
| 635,781 | 515,220 | ||
| 370,781 (34,707) 179,146 |
|||
| 379,391 | |||
| (33,277) | |||
| 289,667 | |||
| 635,781 | 515,220 |
Ramelius Resources Limited – 30 June 2021
36
STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2021
| Share capital $’000 |
Share based payment reserve $’000 |
Other reserves $’000 |
Retained profits $’000 |
Total equity $’000 |
|
|---|---|---|---|---|---|
| Balance at 30 June 2019 Adoption of AASB16 Leases (net of tax) At 1 July2019(re stated) Profit for the year Other comprehensive loss Total comprehensive(loss)/ income Transactions with owners in their capacity as owners: Shares issued for acquisition of Spectrum Metals Limited (see Notes 17 & 20) Payment of dividends Shares issued on exercise of options Share basedpayments Balance at 30 June 2020 Balance at 1 July 2020 Profit for the year Other comprehensivegain Total comprehensive (loss) / income Transfer of loss on disposal of equity investments at FVOCI Transactions with owners in their capacity as owners: Payment of dividends Contributions of equity (Note 16) Share basedpayments Balance at 30 June 2021 |
214,218 - 214,218 - - - 155,523 - 300 740 370,781 |
2,032 - 2,032 - - - - - - 1,390 3,422 |
(9,706) - (9,706) - 46 46 (28,469) - - - (38,129) |
72,398 (696) 71,702 113,415 608 114,023 - (6,579) - - 179,146 |
278,942 (696) |
278,246 |
|||||
113,415 654 |
|||||
| 114,069 | |||||
| 127,054 (6,579) 300 2,130 |
|||||
| 515,220 | |||||
| 370,781 | 3,422 | (38,129) | 179,146 | 515,220 | |
| - | - | - | 126,778 | 126,778 | |
| - | - | 533 | - | 533 | |
| - | - | 533 | 126,778 | 127,311 | |
| 87 | 87 | ||||
| - | - | () | - | ||
| - | - | - | (16,170) | (16,170) | |
| 7,650 | - | - |
7,650 |
||
| 960 | 810 | - | - | 1,770 | |
| 379,391 | 4,232 | (37,509) | 289,667 | 635,781 |
Share based payment reserve
Share based payments reserve records items recognised as expenses on valuation of employees share options and rights.
Other reserves - investments at FVOCI
The group has elected to recognise changes in the fair value of certain investments in equity securities in other comprehensive income ( OCI ). These changes are accumulated within the FVOCI reserve within equity. The group transfers amounts from this reserve to retained earnings when the relevant equity securities are disposed.
Other reserves - Non controlling interest ( NCI ) acquisition reserve
The NCI acquisition reserve represents the incremental increase in the Ramelius share price on the acquisition of non controlling interest post the date control was obtained. This reserve relates to the acquisition of Spectrum Metals Limited and Explaurum Limited.
Foreign currency translation reserve
Foreign currency translation reserve comprises all foreign exchange difference arising from the translation of the financial statements of foreign operations where their functional currency is different to the presentation currency of the reporting entity.
Ramelius Resources Limited – 30 June 2021
37
For the year Ended 30 June 2021
STATEMENT OF CASH FLOWS
| Note | 2021 $’000 |
2020 $’000 |
|---|---|---|
| Cash flows from operating activities Receipts from operations Payments to suppliers and employees Interest received Income tax paid Net cash provided by operating activities 4(b) Cash flows from investing activities Payments for property, plant, and equipment Payments for mine development Proceeds from sale of property, plant, and equipment Proceeds from the sale of subsidiary Proceeds from the sale of non core projects and royalties Payments for the acquisition of subsidiary, net of cash acquired Payments for investments Proceeds from the sale of investments Payments for mining tenements and exploration Payments for contingent consideration 14 Payments for site rehabilitation 15 Net cash used in investing activities Cash flows from financing activities Proceeds from the issue of shares 16 Proceeds from borrowings Repayment of borrowings 12 Borrowing costs and interest paid Principal elements of lease payments 13 Return of secured deposits 6 Dividends paid Net cash (used in) / provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial year Cash and cash equivalents at the end of the financial year 4(a) |
634,129 (304,622) 713 (24,571) 305,649 (40,335) (111,485) 55 1,000 2,000 (14,352) (308) 314 (13,725) (5,813) (699) (183,348) - - (24,375) (408) (21,886) 3,370 (16,170) (59,469) 62,832 165,670 228,502 |
466,333 (230,024) 930 (1,208) |
| 236,031 | ||
| (16,207) (105,037) 107 - 950 (30,692) (30) - (18,356) - (1,540) |
||
| (170,805) | ||
| 300 32,500 (8,125) (1,860) (15,737) 4,130 (6,579) |
||
| 4,629 | ||
| 69,855 95,815 |
||
| 165,670 |
Ramelius Resources Limited – 30 June 2021
38
Contents of the notes to the financial statements
| Page | |
|---|---|
| About this report | 40 |
| Key numbers | 41 |
| Segment information | 41 |
| Note 1: Revenue | 44 |
| Note 2: Expenses | 44 |
| Note 3: Income tax expense | 45 |
| Note 4: Cash and cash equivalents | 48 |
| Note 5: Inventories | 49 |
| Note 6: Other assets | 50 |
| Note 7: Investments | 50 |
| Note 8: Property,plant, and equipment | 51 |
| Note 9: Mine development | 53 |
| Note 10: Exploration and evaluation assets | 55 |
| Note 11: Trade and otherpayables | 56 |
| Note 12: Borrowings | 56 |
| Note 13: Lease liabilities | 57 |
| Note 14: Contingent consideration | 60 |
| Note 15: Provisions | 60 |
| Note 16: Share capital | 62 |
| Note 17: Reserves | 63 |
| Risk | 63 |
| Note 18: Financial instruments and financial risk management | 63 |
| Note 19: Capital risk management | 67 |
| Group structure | 68 |
| Note 20: Asset acquisitions | 68 |
| Note 21: Interests in other entities | 68 |
| Unrecognised items | 69 |
| Note 22: Contingent liabilities | 69 |
| Note 23: Commitments | 70 |
| Other information | 71 |
| Note 24: Events occurringafter the reporting period | 71 |
| Note 25: Relatedpartytransactions | 71 |
| Note 26: Share basedpayments | 71 |
| Note 27: Remuneration of auditors | 74 |
| Note 28: Earningsper share | 74 |
| Note 29: Assetspledged as security | 75 |
| Note 30: Deed of crossguarantee | 75 |
| Note 31: Parent entityinformation | 77 |
| Note 32: Accounting policies | 78 |
Ramelius Resources Limited – 30 June 2021
39
Notes to the financial statements: About this report
About this report
Ramelius Resources Limited (referred to as ‘Ramelius’ or ‘company’) is a for profit company limited by shares incorporated and domiciled in Australia whose shares are publicly listed on the Australian Securities Exchange Limited ( ASX ). The nature of the operations and principal activities of Ramelius and its controlled entities (referred to as ‘the group’) are described in the segment information.
The consolidated general purpose financial report of the group for the year ended 30 June 2021 was authorised for issue in accordance with a resolution of the Directors on 26 August 2021. The Directors have the power to amend and reissue the financial report.
The financial report is a general purpose financial report which:
-
has been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standard Board (AASB) and the Corporations Act 2001 . The consolidated financial statements of the group also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB);
-
has been prepared under the historical cost convention except for investments, which have been measured at fair value through profit and loss ( FVPL ) or fair value through other comprehensive income ( FVOCI) ;
-
has been presented in Australian dollars and rounded to the nearest $1,000 unless otherwise stated, in accordance with ASIC Legislative Instrument (Rounding in Financial/Directors Reports) Instrument 2016/191;
Key Judgements, Estimates and Assumptions
In the process of applying the group’s accounting policies, management has made a number of judgements and applied estimates of future events. Judgements and estimates which are material to the financial report are found in the following notes:
| Page | |||
|---|---|---|---|
| 47 | Note 3 | Recovery of deferred | tax assets |
| 52, 54, & 56 | Note 8, 9, & | Impairment of assets | |
| 10 | |||
| 52 & 54 | Note 8 & 9 | Depreciation and amortisation | |
| 54 | Note 9 | Production stripping | |
| 54 | Note 9 | Deferred mining expenditure | |
| 54 | Note 9 | OreReserves | |
| 56 | Note 10 | Exploration and |
evaluation |
| expenditure | |||
| 59 | Note 13 | Leases | |
| 60 | Note 14 | Contingent consideration | |
| 62 | Note 15 | Provision for restoration and | |
| rehabilitation | |||
| 62 | Note 15 | Provision for long service leave |
Principles of consolidation
The consolidated financial statements comprise the financial statements of the parent entity, Ramelius Resources Limited, and its controlled entities. A list of controlled entities is contained in Note 21 to the consolidated financial statements. All controlled entities have a 30 June financial year end.
In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profits and losses resulting from intra group transactions have been eliminated.
Subsidiaries are consolidated from the date on which control is obtained to the date on which control is disposed. The acquisition of subsidiaries is accounted for using the acquisition method of accounting.
-
adopts all new and amended Accounting Standards and Interpretations issued by the AASB that are relevant to the group and effective for reporting periods beginning on or before 1 July 2020. Refer to Note 32 for further details;
-
does not early adopt Accounting Standards and Interpretations that have been issued or amended but are not yet effective. Refer to Note 32 for further details.
Foreign currency
The functional currencies of overseas subsidiaries are listed in Note 21. As at the reporting date, the assets and liabilities of overseas subsidiaries are translated into Australian dollars at the rate of exchange ruling at the balance sheet date and the income statements are translated at the average exchange rates for the year. The exchange differences arising on the translation are taken directly to a separate component of equity.
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the balance sheet date. Exchange differences arising from the application of these procedures are taken to the income statement, with the exception of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign entity, which are taken directly to equity until the disposal of the net investment and are then recognised in the income statement. Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.
Ramelius Resources Limited – 30 June 2021
40
Notes to the financial statements: Key Numbers
Other accounting policies
Significant and other accounting policies that summarise the measurement basis used and are relevant to an understanding of the financial statements are provided throughout the notes to the financial statements.
The notes to the financial statements
The notes include information which is required to understand the financial statements and is material and relevant to the operations, financial position and performance of the group. Information is considered material and relevant if, for example:
-
the amount in question is significant because of its size or nature;
-
it is important for understanding the results of the group;
-
it helps to explain the impact of significant changes in the group’s business – for example acquisition and impairment write downs; or
-
it relates to an aspect of the group’s operations that is important to its future performance.
-
Risk: provides information about the capital management practices of the group and discusses the group’s exposure to various financial risks and what the group does to manage these risks;
-
Group structure: explains aspects of the group structure and how changes have affected the financial position and performance of the group;
-
Unrecognised items: provides information about items that are not recognised in the financial statements but could potentially have a significant impact on the group’s financial position and performance;
-
Other information: provides information on items which require disclosure to comply with Australian Accounting Standards and other regulatory pronouncements. However, these are not considered critical in understanding the financial performance or position of the group.
The notes are organised into the following sections:
- Key numbers: provides a breakdown of individual line items in the financial statements that the Directors consider most relevant and summarises the accounting policies, judgements and estimates relevant to understanding these line items;
Significant items in the current reporting period
The financial position and performance of the group was particularly affected by the following events and transactions during the reporting period:
- The finalisation of the Penny Gold Mine Feasibility Study and consequently the Boards approval to commence project development which resulted in the transfer of the asset from exploration and evaluation expenditure to a mine development asset (Notes 9 & 10).
For a detailed discussion about the group’s performance and financial position please refer to our operating and financial review on pages 4 to 13.
Segment information
(a) Description of segments and principal activities
Management has determined the operating segments based on internal reports about components of the group that are regularly reviewed by the Chief Operating Decision Maker ( CODM ), being the Managing Director / Chief Executive Officer, to make strategic decisions.
The group has identified three reportable segments of its business:
-
Mt Magnet: mining and processing of gold from the Mt Magnet region including the Vivien and Penny Gold Mines.
-
Edna May: mining and processing of gold from the Edna May region including the Marda and Tampia Gold Mines.
-
Exploration: exploration and evaluation of gold mineralisation.
The CODM monitors performance in these areas separately. Unless stated otherwise, all amounts reported to the CODM are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the group. Operating segment performance details for financial years 2021 and 2020 are set out below:
Ramelius Resources Limited – 30 June 2021
41
Notes to the financial statements: Key numbers
(b) Segment results
| 2021 Segment results | Mt Magnet $’000 |
Edna May $’000 |
Exploration $’000 |
Total $’000 634,283 (374,123) (163,006) 664 92,640 190,458 (5,274) 185,184 715 8,261 (3,414) (16,006) 174,740 610,070 139,631 Total $’000 |
||||
|---|---|---|---|---|---|---|---|---|
| Segment revenue Cost of production Amortisation and depreciation Movement in inventory Deferred mining costs Gross margin Exploration and evaluation costs and impairments Segment margin Interest income Other income Finance costs Other expenses Profit before income tax Total segment assets Total segment liabilities 2020 Segment results |
377,205 (200,388) (85,105) (4,218) 63,637 151,131 - 151,131 365,380 66,300 Mt Magnet $’000 |
257,078 (173,735) (77,901) 4,882 29,003 39,327 - 39,327 212,913 72,608 Edna May $’000 |
||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| (5,274) | ||||||||
| (5,274) | ||||||||
| 31,777 | ||||||||
| 723 | ||||||||
| Exploration $’000 |
||||||||
| Segment revenue Cost of production Amortisation and depreciation Movement in inventory Deferred mining costs Gross margin Exploration and evaluation costs and impairments Segment margin Interest income Other income Finance costs Other expenses Profit before income tax Total segment assets Total segment liabilities |
324,322 (211,659) (70,465) 38,444 53,756 134,398 - 134,398 183,486 92,011 |
136,252 (117,877) (32,620) 17,728 33,335 36,818 - 36,818 204,249 75,821 |
- | 460,574 | ||||
| - - - - |
(329,536) (103,085) 56,172 87,091 |
|||||||
| - | 171,216 | |||||||
| (6,774) | (6,774) | |||||||
| (6,774) | 164,442 | |||||||
| 998 1,346 (4,025) (13,276) |
||||||||
| 149,485 | ||||||||
| 196,892 | 584,627 | |||||||
| 907 | 168,739 |
Ramelius Resources Limited – 30 June 2021
42
Notes to the financial statements: Key numbers
(c) Segment gross margin reconciliation
Segment margin reconciles to profit before income tax for the year ended 30 June 2021 and 30 June 2020 as follows:
| 2021 $’000 |
2020 $’000 |
|
|---|---|---|
| Segment margin Other income Interest income Depreciation and amortisation Employee benefit expense Equity settled share based payments Fair value gains / (loss) on investments at FVPL Foreign exchange gain / (loss) Gain on sale of non core projects and royalties Finance costs Other expenses Profit before income tax (d) Segment assets Operating segment assets are reconciled to total assets as follows: Segment assets Unallocated assets: Cash and cash equivalents Other current assets Other non current assets Investments at FVOCI Property, plant, & equipment Total assets asper the balance sheet (e) Segment liabilities Operating segment liabilities are reconciled to total liabilities as follows: Segment liabilities Unallocated liabilities: Trade and other payables Current tax liabilities Current provisions Current lease liabilities Borrowings Non current provisions Deferred tax liabilities Total liabilities as per the balance sheet |
185,184 3,261 715 (530) (8,827) (1,770) (364) (164) 5,000 (3,414) (4,351) 174,740 610,070 228,502 828 13 6,308 577 846,298 139,631 4,333 30,342 581 130 - 83 35,417 210,517 |
164,442 31 998 (428) (6,737) (2,130) 173 - 1,142 (4,025) (3,981) |
| 149,485 | ||
| 584,627 165,670 3,630 13 624 378 |
||
| 754,942 | ||
| 168,739 4,290 21,272 555 288 23,475 42 21,061 |
||
| 239,722 |
(f) Major customers
Ramelius sells its gold production to either The Perth Mint or delivers it into forward gold contracts.
(g) Segments assets by geographical location There are no non current assets situated outside the geographic region of Australia.
Ramelius Resources Limited – 30 June 2021
43
Notes to the financial statements: Key numbers
Note 1: Revenue
The group derives the following types of revenue:
| The group derives the following types of revenue: | |||
|---|---|---|---|
| Note | 2021 $’000 |
2020 $’000 |
|
| (a) Revenue Gold sales Silver sales Other revenue Total revenue (b) Other income Fair value gains on investments at FVPL 7 Change in fair value of Edna May contingent consideration Gain on sale of non core projects and royalties Gain on sale of subsidiary Foreign exchange gains Total other income |
459,609 767 198 |
||
| 633,132 | |||
| 824 | |||
| 327 | |||
| 634,283 | 460,574 | ||
| - 173 1,142 - 31 |
|||
| 2,279 | |||
| - | |||
| 5,000 | |||
| 982 | |||
| - | |||
| 8,261 | 1,346 |
(c) Recognising revenue from major business activities
Revenue (general)
Revenue is measured at the fair value of the consideration received or receivable. Revenue from sale of goods or rendering of a service is recognised upon delivery of the goods or service to customers as this corresponds to the transfer of control of the goods and the cessation of all involvement with those goods. All revenue is stated net of goods and services tax ( GST ).
Gold bullion and silver sales
Revenue from gold bullion and silver sales is brought to account when control over the inventory has transferred to the buyer and selling prices are known or can be reasonably estimated.
Note 2: Expenses
Profit before tax includes the following expenses whose disclosure is relevant in explaining the performance of the group:
| Note | 2021 $’000 |
2020 $’000 |
|
|---|---|---|---|
| (a) Cost of sales Mining and milling production costs Employee benefits expense Royalties Amortisation and depreciation Inventory movements Total cost of sales (b) Other expenses Employee benefit expense Equity settled share based payments 26 Other expenses Change in fair value of Edna May contingent consideration 14 Amortisation and depreciation Exploration and evaluation costs Impairment of exploration and evaluation assets 10 Foreign exchange losses Total other expenses |
182,020 38,388 22,036 103,085 (56,171) |
||
| 214,198 | |||
| 41,236 | |||
| 26,049 | |||
| 163,006 | |||
| (664) | |||
| 443,825 | 289,358 | ||
| 6,737 2,130 3,981 - 428 438 6,336 - |
|||
| 8,827 | |||
| 1,770 | |||
| 4,351 | |||
| 364 | |||
| 530 | |||
| 260 | |||
| 5,014 | |||
| 164 | |||
| 21,280 | 20,050 |
Ramelius Resources Limited – 30 June 2021
44
Notes to the financial statements: Key numbers
| Notes to the financial statements: Key numbers | ||
|---|---|---|
| Note | 2021 $’000 |
2020 $’000 |
| (c) Finance costs Provisions: unwinding of discount 15 Contingent consideration: unwinding of discount 14 Interest on leases 13 Interest and finance charges Total finance costs |
368 804 933 1,309 3,414 |
639 1,236 1,009 1,141 |
| 4,025 |
(d) Recognising expenses from major business activities Amortisation and depreciation
Refer to Notes 8 and 9 for details on depreciation and amortisation.
Impairment
Impairment expenses are recognised to the extent that the carrying amounts of assets exceed their recoverable amounts. Refer to Notes 8, 9 and 10 for further details on impairment.
Employee benefits expense
The group’s accounting policy for liabilities associated with employee benefits is set out in Note 15. The policy relating to share based payments is set out in Note 26.
Note 3: Income tax expense
This note provides an analysis of the group’s income tax expense, shows what amounts are recognised directly in equity and how the tax expense is affected by non assessable and non deductible items. It also explains significant estimates made in relation to the groups tax position.
| groups tax position. | |||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| (a) The components of tax expense comprise Current tax Deferred tax Income tax expense |
22,480 13,590 |
||
| 33,640 | |||
| 14,322 | |||
| 47,962 | 36,070 |
| (b) Recognition of income tax expense to prima facia tax payable: Accounting profit before tax Income tax expense calculated at 30% Tax effects of amounts which are not deductible / (taxable) in calculating taxable income: Share based payments Other Tax losses utilised in current year previously not brought to account Tax losses brought to account Income tax expense Applicable effective tax rate |
174,740 149,485 52,422 44,846 531 639 (1,105) 671 (3,886) (2,996) - (7,090) 47,962 36,070 27% 24% |
|---|---|
Ramelius Resources Limited – 30 June 2021
45
Notes to the financial statements: Key numbers
(c) Deferred tax movement:
| (c) Deferred tax movement: |
||
|---|---|---|
| 30 June 2021 | 1 July 2020 $’000 Transfers $’000 Other comp. income $’000 Income statement $’000 |
30 June 2021 $’000 |
| Deferred tax liability (DTL) Exploration and evaluation Development Inventory – consumables Investments at FVPL Total DTL Deferred tax asset (DTA) Inventory – deferred mining costs Inventory – stock Property, plant, and equipment Provisions Leases (see Note 13) Investments at FVOCI Tax losses Other Total DTA Net deferred tax liability# |
||
| 22,266 (16,241) - 3,351 |
9,376 | |
| 26,158 16,241 - 4,465 |
46,864 | |
| 314 - - 922 |
1,236 | |
| - - - 683 |
683 | |
| 48,738 - - 9,421 |
58,159 | |
| 1,044 - - - |
1,044 | |
| 1,469 - - (1,204) |
265 | |
| 1,816 - - (1,478) |
338 | |
14,583 - - 1,340 |
15,923 | |
| 237 - - (156) |
81 | |
| (28) - (34) - |
(62) | |
| 7,090 - - (3,598) |
3,492 | |
| 1,466 - - 195 |
1,661 | |
| 27,677 - (34) (4,901) |
22,742 | |
| (21,061) (14,322) |
(35,417) |
Deferred tax assets and liabilities have been offset for presentation on the balance sheet pursuant to set off provisions
| 30 June 2020 | 1 July 2019 $’000 Adoption of AASB 16 $’000 Transfers $’000 Other comp. income $’000 Income statement $’000 |
30 June 2020 $’000 |
|---|---|---|
| Deferred tax liability (DTL) Exploration and evaluation Development Inventory–consumables Total DTL Deferred tax asset (DTA) Inventory – deferred mining costs Inventory – stock Property, plant, and equipment Provisions Leases (see Note 13) Investments at FVOCI Tax losses Tax losses brought to account Other Total DTA Net deferred tax liability# |
8,726 - 3,021 - 10,519 22,234 - (3,021) - 6,945 319 - - - (5) |
22,266 26,158 314 |
| 31,279 - - - 17,459 |
48,738 | |
| 2,236 - - - (1,192) - - - - 1,469 1,944 - - - (128) 15,554 - - - (971) - 298 - - (61) - - - (28) - 2,115 - - - (2,115) - - - - 7,090 1,689 - - - (223) |
1,044 1,469 1,816 14,583 237 (28) - 7,090 1,466 |
|
| 23,538 298 - (28) 3,869 |
27,677 | |
| (7,741) (13,590) |
(21,061) |
Deferred tax assets and liabilities have been offset for presentation on the balance sheet pursuant to set off provisions.
Ramelius Resources Limited – 30 June 2021
46
Notes to the financial statements: Key numbers
| Notes to the financial statements: Key numbers | |||
|---|---|---|---|
| 2021 Gross Net(30%) |
2020 Gross Net(30%) |
||
| (d) Tax losses Unused tax losses: - for which a deferred asset has been recognised 11,639 3,492 - for which no deferred asset has been recognised 13,987 4,196 Total potential unused tax losses 25,626 7,688 |
23,632 25,402 |
7,090 7,620 |
|
| Total potential unused tax losses 25,626 |
49,034 | 14,710 |
Tax losses arising from the acquisition of the Spectrum Metals Limited during the 2020 financial year of $12,953,000 (with a tax benefit of $3,886,000) were recognised and fully utilised within the current financial year.
Tax losses arising from the acquisition of Explaurum Operations Pty Limited during the 2019 year of $11,993,000 (with a tax benefit of $3,598,000 brought to account in the 2020 financial year) were utilised during the current financial year. The balance of unused Explaurum Operations Pty Limited tax losses is $11,639,000 (with a tax benefit of $3,492,000) at 30 June 2021. A deferred tax asset has been recognised for these unused tax losses.
The utilisation of losses depends upon the generation of future taxable profits which Ramelius believes to be recoverable based on current taxable income projections. Utilisation will also be subject to relevant tax legislation associated with recoupment.
The unused tax losses for which no deferred tax asset has been recognised relates to capital losses.
Key judgement, estimates and assumptions: Recovery of deferred tax assets
Judgement is required to determine whether deferred tax assets are recognised in the balance sheet. Deferred tax assets, including those arising from unused tax losses, require management to assess the likelihood that the group will generate sufficient taxable earnings in the future periods in order to recognise and utilise those deferred tax assets. Judgement is also required in respect of the expected manner of recovery of the value of an asset or liability (which will then impact the quantum of the deferred tax assets or deferred tax liabilities recognised) and the application of existing laws in each jurisdiction.
Estimates of future taxable income are based on forecast cash flows from operations and existing tax laws in each jurisdiction. These assessments require the use of estimates and assumptions such as exchange rates, commodity prices, the timing of production profiles, and operating performance over the life of the assets. To the extent that cash flows and taxable income differ significantly from estimates, the ability of the group to realise the net deferred tax assets reported at the reporting date could be impacted.
Additionally, future changes in tax laws in the jurisdictions in which the group operates could limit the ability of the group to obtain tax deductions and recover/utilise deferred tax assets in future periods.
(e) Recognition and measurement of income tax Current income tax
Current income tax expense charged to the income statement is the tax payable on taxable income calculated using applicable income tax rates that have been enacted, or substantially enacted by the reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretations. Current tax liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the relevant taxation authority.
Deferred taxes
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as unused tax losses.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully expensed for accounting purposes, but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised, or the liability is settled, based on tax rates enacted or substantively enacted at reporting date. Their measurement also reflects the way management expects to recover or settle the carrying amount of the related asset or liability.
Ramelius Resources Limited – 30 June 2021
47
Notes to the financial statements: Key numbers
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future taxable profits will be available against which the benefits of the deferred tax asset can be utilised. The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income tax legislation and the anticipation that that the group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Tax consolidated group
Ramelius Resources Limited and its wholly owned Australian subsidiaries have formed an income tax consolidated group under tax consolidation legislation. Each entity in the group recognises its own current and deferred tax assets and liabilities. Such taxes are measured using the ‘stand alone taxpayer’ approach to allocation.
Current tax liabilities (assets) and deferred tax assets arising from unused tax losses and tax credits in the subsidiaries are immediately transferred to the head entity.
The tax consolidated group has entered into a tax funding arrangement whereby each company in the group contributes to the income tax payable by the group in proportion to their contribution to the group’s taxable income. Differences between the amounts of net tax assets and liabilities derecognised and the net amounts recognised pursuant to the funding arrangement are recognised as either a contribution by, or distribution to the head entity.
Note 4: Cash and cash equivalents
| Note 4: Cash and cash equivalents |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| (a) Cash and cash equivalents Cash at bank and in hand Deposits at call Total cash and cash equivalents (b) Reconciliation of net profit after tax to net cash flows from operations Net profit Non cash items Equity settled share based payments Amortisation and depreciation Write off and impairment of exploration assets Discount unwind on provisions Discount unwind on contingent consideration Change in fair value of contingent consideration Net exchange differences Fair value gains on investments at FVPL Items presented as investing or financing activities Gain on sale of non core projects and royalties Gain on sale of subsidiaries Other (Increase) / decrease in assets Prepayments Trade and other receivables Inventories Increase / (decrease) in liabilities Trade and other payables Current tax payable Provisions Deferred tax liabilities Net cash provided by operating activities |
125,670 40,000 |
||
| 108,502 | |||
| 120,000 | |||
| 228,502 | 165,670 113,415 2,130 103,513 6,336 639 1,236 (173) (31) - - - 1,121 918 3,725 (56,486) 24,347 21,272 721 13,348 |
||
| 126,778 | |||
| 1,770 | |||
| 163,536 | |||
| 5,274 | |||
| 368 | |||
| 804 | |||
| 364 | |||
| 164 | |||
| (2,279) | |||
| (5,000) | |||
| (982) | |||
| 2,316 | |||
| (379) | |||
| 1,314 | |||
| (3,260) | |||
| (9,759) | |||
| 9,070 | |||
| 1,160 | |||
| 14,390 | |||
| 305,649 | 236,031 |
Ramelius Resources Limited – 30 June 2021
48
Notes to the financial statements: Key numbers
(c) Recognition and measurement Cash and cash equivalents
Cash and cash equivalents in the balance sheet comprise cash at bank, demand deposits held with banks, other short term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in values. For the purposes of the Statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above.
Risk exposure
The group’s exposure to interest rate risk is discussed in Note 18. Maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of cash and cash equivalents disclosed above.
(d) Net cash reconciliation
This section sets out an analysis of net cash and the movements in the net cash for each of the financial years presented.
| Net cash | Net cash | 2021 $’000 |
2020 $’000 165,670 (24,375) (16,643) (13,846) 110,806 Net Cash $’000 |
|||||
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents Borrowings – bank loans repayable within one year Borrowings – leases repayable within one year Borrowings–leases repayable after one year |
Leases $’000 |
Sub total $’000 |
||||||
| 228,502 | ||||||||
| - | ||||||||
| (16,673) | ||||||||
| (9,364) | ||||||||
| Net cash | 202,465 | |||||||
| Borrowings $’000 |
||||||||
| Balance at 1 July 2019 Adoption of_AASB 16 Leases_ At 1 July 2019(re stated) Cash flows Lease additions(includinginterest) Balance at 30 June 2020 Cash flows Lease additions (including interest) Balance at 30 June 2021 |
- - - (24,375) - (24,375) |
- (21,256) (21,256) 15,737 (24,970) (30,489) |
- (21,256) (21,256) (8,638) (24,970) (54,864) |
95,815 - |
95,815 (21,256) |
|||
95,815 |
74,559 |
|||||||
69,855 - |
61,217 (24,970) |
|||||||
165,670 |
110,806 |
|||||||
| 24,375 | 21,886 | 46,261 | 62,832 | 109,093 | ||||
| - | (17,434) | (17,434) | - | (17,434) | ||||
| - | (26,037) | (26,037) | 228,502 | 202,465 |
| Note 5: Inventories |
2021 $’000 |
2020 $’000 |
|
|---|---|---|---|
| Ore stockpiles Gold in circuit Gold bullion & doré Gold nuggets Consumables and supplies Total inventories |
73,308 5,382 7,376 80 11,407 |
||
| 76,792 | |||
| 5,889 | |||
| 4,048 | |||
| 80 | |||
| 14,004 | |||
| 100,813 | 97,553 |
(a) Inventory expense
The reversal of prior period net realisable value write downs through cost of sales amounted to $3,920,000 (2020: $4,802,000 write down). A large component of the net realisable value provision recognised at 30 June 2020 was reversed over the 2021 financial year as stockpile grades increased or the lower grade (predominantly Stellar) ore was milled.
Ramelius Resources Limited – 30 June 2021
49
Notes to the financial statements: Key numbers
(b) Recognition and measurement Inventories
Ore stockpiles, gold in circuit and poured gold bars (bullion and doré) are physically measured, or estimated, and valued at the lower of cost and net realisable value. Cost represents the weighted average cost and includes direct costs and an appropriate allocation of fixed and variable production overhead costs, including depreciation and amortisation.
Consumables and stores are valued at the lower of cost and net realisable value. Costs of purchased inventory are determined after deducting any applicable rebates and discounts. A periodic review is undertaken to establish the extent of any surplus or obsolete items and where necessary a provision is made.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion of sale.
Ore stockpiles represents stockpiled ore that has been mined or otherwise acquired and is available for further processing. If there is significant uncertainty as to whether the stockpiled ore will be processed, it is expensed. Where future processing of ore can be predicted with confidence (e.g. it exceeds the mine cut off grade), it is valued at the lower of cost and net realisable value. If ore is not expected to be processed within twelve months after reporting date, it is classified as a non current asset. Ramelius believes processing ore stockpiles may have a future economic benefit to the group and accordingly ore is valued at lower of cost and net realisable value.
Note 6: Other assets
| Note 6: Other assets |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Current Prepayments Secured term deposits with financial institutions Total other current assets Non current Other security bonds & deposits Total other non current assets |
1,105 3,370 |
||
| 1,484 | |||
| - | |||
| 1,484 | 4,475 | ||
| 503 | |||
| 503 | |||
| 503 | 503 |
(a) Other non current assets Other non current assets comprise secured deposits with financial institutions for finance facilities as well as bonds and deposits with government bodies with regards to the mining and exploration activities of the group.
Note 7: Investments
Listed investment financial assets are measured at fair value and depending on their nature classified as either fair value through profit and loss or fair value through other comprehensive income.
| Investments at fair value through profit and loss Investments at fair value through other comprehensive income Total investments Gains recognised through profit and loss Gains recognised in other comprehensive income |
3,279 3,029 6,308 2,279 377 |
- 624 624 - 672 |
|---|---|---|
(a) Investments at fair value through profit and loss
An investment is classified at fair value through profit and loss if it is classified as held for trading or is designated as such on initial recognition. Investments are designated at fair value through the profit and loss if Ramelius manages such investments and makes purchase and sale decisions based on their fair value in accordance with the risk management or investment strategy. Attributable transaction costs are recognised in the profit and loss as incurred.
(b) Investments at fair value through other comprehensive income An investment at fair value through other comprehensive income comprise equity securities which are not held for trading, and which the group has irrevocably elected at initial recognition to recognise in this category. These are strategic investments and Ramelius considered this classification to be more relevant.
Ramelius Resources Limited – 30 June 2021
50
Notes to the financial statements: Key numbers
Note 8: Property, plant, and equipment
| 2021 | Land and buildings $’000 |
Plant and equipment $’000 |
Assets under construction $’000 |
Right of use assets $’000 |
Total $’000 |
|
|---|---|---|---|---|---|---|
| As at 1 July 2020 Cost Accumulated depreciation Net book amount Year ended 30 June 2021 Opening net book amount Transfers to mine development Additions Disposals Transfers Depreciation charge Closing net book amount As at 30 June 2021 Cost Accumulated depreciation Net book amount |
9,411 (2,185) 7,226 7,226 - 8,522 - 10 (751) 15,007 17,943 (2,936) 15,007 |
118,781 (84,678) 34,103 34,103 - 12,650 (127) 6,239 (13,535) 39,330 137,292 (97,962) 39,330 |
7,340 - 7,340 7,340 (181) 19,163 - (6,249) - 20,073 20,073 - 20,073 |
|||
| 44,223 | 179,755 | |||||
| (14,524) | (101,387) | |||||
| 29,699 | 78,368 | |||||
| 29,699 | 78,368 | |||||
| - | (181) | |||||
| 16,501 | 56,836 | |||||
| - | (127) | |||||
| - | - | |||||
| (20,433) | (34,719) | |||||
| 25,767 | 100,177 | |||||
| 60,724 | 236,032 | |||||
| (34,957) | (135,855) | |||||
| 25,767 | 100,177 |
| 2020 | Land and buildings $’000 |
Plant and equipment $’000 |
Assets under construction $’000 |
Right of use assets $’000 |
Total $’000 |
|
|---|---|---|---|---|---|---|
| As at 1 July 2019 Cost Accumulated depreciation Net book amount Adoption of AASB 16 Leases As at 1 July 2019 (restated) Year ended 30 June 2020 Opening net book amount Acquisition of subsidiary Additions Disposals Transfers Depreciation charge Closing net book amount As at 30 June 2020 Cost Accumulated depreciation Net book amount |
8,651 (1,577) 7,074 - 7,074 7,074 - 692 (127) 177 (590) 7,226 9,411 (2,185) 7,226 |
107,852 (73,831) 34,021 - 34,021 34,021 365 7,193 (93) 3,533 (10,916) 34,103 118,781 (84,678) 34,103 |
2,728 - 2,728 - 2,728 2,728 - 8,322 - (3,710) - 7,340 7,340 - 7,340 |
- - |
119,231 (75,408) |
|
| - | 43,823 | |||||
| 20,262 | 20,262 | |||||
| 20,262 | 64,085 | |||||
| 20,262 - 23,961 - - (14,524) |
64,085 365 40,168 (220) - (26,030) |
|||||
| 29,699 | 78,368 | |||||
| 44,223 (14,524) |
179,755 (101,387) |
|||||
| 29,699 | 78,368 |
Ramelius Resources Limited – 30 June 2021
51
Notes to the financial statements: Key numbers
(a) Depreciation
Items of plant and equipment are depreciated on a straight line basis over their estimated useful lives, the duration of which reflects the useful lives depending on the nature of the asset. The group uses the straight line method when depreciating property, plant, and equipment, resulting in estimated useful lives for each class of depreciable assets as follows:
| Class of fixed asset | Useful life |
|---|---|
| Land and buildings | 1 - 40years |
| Motor vehicles | 2 - 12years |
| Computers and communication equipment | 2 - 10years |
| Furniture and equipment | 1 - 20years |
| Plant and equipment | 1 – 30years |
Key judgement, estimates and assumptions: Depreciation
The estimations of useful lives, residual value and depreciation methods require management judgement and are reviewed biannually for all major items of plant and equipment. If they need to be modified, the change is accounted for prospectively from the date of reassessment until the end of the revised useful life (for both the current and future years).
(b) Derecognition
An item of property, plant, and equipment is derecognised when it is sold or otherwise disposed of, or when its use is expected to bring no future economic benefits. Gains and losses on derecognising assets are determined by comparing proceeds with the carrying amount. These gains and losses are included in the income statement. When revalued assets are sold, amounts included in the revaluation reserve relating to that asset are transferred to retained earnings.
(c) Impairment
Key judgement, estimates and assumptions: Impairment of assets
The group assesses each Cash Generating Unit ( CGU ) at least annually, to determine whether there is any indication of impairment or reversal of a prior impairment. Where an indicator of impairment or reversal exists, a formal estimate of the recoverable amount is made, which is deemed as being the higher of the fair value less costs to sell and value in use. These assessments require the use of estimates and assumptions such as ore reserves, future production, commodity prices, discount rates, exchange rates, operating costs, sustaining capital costs, any future development cost necessary to produce the reserves (including the magnitude and timing of cash flows) and operating performance.
Some of the factors considered in management’s assessment as to whether there existed any indicators of impairment at the CGUs included:
-
Strong operational and financial performance of the CGUs;
-
The extension of mine life across all CGUs;
-
Positive gold price environment against budget; and
-
Acquisitions complementing the existing CGUs of the group.
Ramelius Resources Limited – 30 June 2021
52
Notes to the financial statements: Key numbers
(d) Recognition and measurement of property, plant, and equipment Cost
Each class of plant and equipment is carried at cost or fair value as indicated less, where applicable, any accumulated depreciation and impairment losses.
Property, plant, and equipment are stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
Major spares purchased specifically for particular plant are capitalised and depreciated on the same basis as the plant to which they relate when in use. Assets are depreciated or amortised from the date they are installed and are ready for use, or in respect of internally constructed assets, from the time the asset is completed and deemed ready for use.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the Income Statement during the financial period in which they are incurred.
Note 9: Mine development
| Note 9: Mine development |
|||
|---|---|---|---|
| Note | 2021 $’000 |
2020 $’000 |
|
| Mine development Less: accumulated amortisation Net book amount Mine development Opening net book amount Additions Restoration and rehabilitation adjustment 15 Transfer from property, plant, and equipment 8 Transfer from exploration and evaluation asset 10 Amortisation Closing net book amount |
516,134 (307,866) |
||
| 812,021 | |||
| (436,683) | |||
| 375,338 | 208,268 | ||
| 99,430 107,537 (4,753) - 83,537 (77,483) |
|||
| 208,268 | |||
| 119,163 | |||
| 2,935 | |||
| 181 | |||
| 173,608 | |||
| (128,817) | |||
| 375,338 | 208,268 |
(a) Impairment
No impairment of development assets arose during the 2021 financial year. Refer to Note 8(c) for further discussion on the impairment of assets and the process undertaken by management in forming this conclusion.
(b) Recognition and measurement Mine development
Development assets represent expenditure in respect of exploration, evaluation, feasibility and development incurred by or on behalf of the group, including overburden removal and construction costs, previously accumulated and carried forward in relation to areas of interest in which mining has now commenced. Such expenditure comprises net direct costs and an appropriate allocation of directly related overhead expenditure.
All expenditure incurred prior to commencement of production from each development property is carried forward to the extent to which recoupment out of future revenue from the sale of production, or from the sale of the property, is reasonably assured.
When further development expenditure is incurred in respect of a mine property after commencement of production, such expenditure is carried forward as part of the cost of the mine property only when future economic benefits are reasonably assured, otherwise the expenditure is classified as part of the cost of production and expensed as incurred. Such capitalised development expenditure is added to the total carrying value of development assets being amortised.
Deferred mining expenditure – Pre production mine development
Pre production mining costs incurred by the group in relation to accessing recoverable reserves are carried forward as part of ‘development assets’ when future economic benefits are established, otherwise such expenditure is expensed as part of the cost of production.
Ramelius Resources Limited – 30 June 2021
53
Notes to the financial statements: Key numbers
Deferred mining expenditure - Surface mining costs
Mining costs incurred during the production stage of operations are deferred, this is generally the case where there are fluctuations in deferred mining costs over the life of the mine, and the effect is material. The amount of mining costs deferred is based on the ratio obtained by dividing the volume of waste material moved by the volume of ore mined. Mining costs incurred in the period are deferred to the extent that the current period waste to ore ratio exceeds the life of mine waste to ore ( life of mine ) ratio. The life of mine ratio is based on economically recoverable reserves of the operation.
In the production stage of some operations, further developments of the mine require a phase of unusually high overburden removal activity that is similar in nature to pre production mine development. The costs of such unusually high overburden removal activity are deferred and charged against reported profits in subsequent periods on a unit of production basis. The accounting treatment is consistent with that of overburden removal costs incurred during the development phase of a mine, before production commences. Deferred mining costs that relate to the production phase of the operation are carried forward as part of ‘development assets’. The amortisation of deferred mining costs is included in site operating costs.
Key judgement, estimates and assumptions: Production stripping
The life of mine ratio is a function of an individual mine’s design and therefore changes to that design will generally result in changes to the ratio. Changes in other technical or economic parameters that impact reserves will also have an impact on the life of mine ratio even if they do not affect the mine’s design. Changes to the life of mine ratio are accounted for prospectively.
Key judgement, estimates and assumptions: Deferred mining expenditure
The group defers mining costs incurred during the production stage of its operations. Changes in an individual mine’s design will generally result in changes to the life of mine waste to ore (life of mine) ratio. Changes in other technical and economic parameters that impact reserves will also have an impact on the life of mine ratio even if they do not affect the mine’s design. Changes to the life of mine ratio are accounted for prospectively.
Key judgement, estimates and assumptions: Ore reserves
The group estimates ore reserves and mineral resources each year based on information compiled by Competent Persons as defined in accordance with the Australian code for reporting Exploration Results, Mineral Resources and Ore Reserves 2012 (‘JORC code’). Estimated quantities of economically recoverable reserves are based upon interpretations of geological models and require assumptions to be made including estimates of short and long term commodity prices, exchange rates, future operating performance and capital requirements. Changes in reported reserve estimates can impact the carrying value of plant and equipment and development, provision for restoration and rehabilitation obligations as well as the amount of depreciation and amortisation.
Key judgement, estimates and assumptions: Amortisation and impairment
The group uses the unit of production basis when depreciating / amortising mine specific assets which results in a depreciation / amortisation charge proportional to the depletion of the anticipated remaining life of mine production. Economic life, which is assessed annually, has due regard to both its physical life limitations and to present assessments of economically recoverable reserves of the mine property. These calculations require the use of estimates and assumptions.
Development assets are amortised based on the unit of production method which results in an amortisation charge proportional to the depletion of the estimated recoverable reserves. Where there is a change in the reserves the amortisation rate is adjusted prospectively in the reporting period in which the change occurs. The net carrying values of development expenditure carried forward are reviewed half yearly by Directors to determine whether there is any indication of impairment, refer to Note 8 (d) for further information.
Ramelius Resources Limited – 30 June 2021
54
Notes to the financial statements: Key numbers
Note 10: Exploration and evaluation assets
| Note 10: Exploration and evaluation assets |
|||
|---|---|---|---|
| Note | 2021 $’000 |
2020 $’000 |
|
| Exploration and evaluation Exploration and evaluation asset reconciliation Opening net book amount Additions on the acquisition of subsidiary 20 Additions Disposal Impairment 2(b) Exchange differences Transfer to development asset 9 Closing net book amount |
196,247 | ||
| 31,253 | |||
| 99,442 168,515 18,355 (208) (6,336) 16 (83,537) |
|||
| 196,247 | |||
| - | |||
| 13,652 | |||
| (18) | |||
| (5,014) | |||
| (6) | |||
| (173,608) | |||
| 31,253 | 196,247 |
(a) Transfer to development assets
During the year a total of $173,608,000 was transferred from exploration and evaluation assets to a mine development asset. This included $171,506,000 relating to the Penny Gold Mine. The Penny Gold Mine’s costs were transferred to mine development upon the completion of the Feasibility Study and subsequent investment decision with the project now moving into development.
During 2020, a total of $83,537,000 was transferred from exploration and evaluation assets to a mine development asset. These amounts related to the Tampia Gold Mine and the Eridanus open pit project (Mt Magnet). Details of the transfer were disclosed in Note 10 of the group’s annual financial statements for the year ended 30 June 2020.
(b) Recognition and measurement Exploration and evaluation
Exploration and evaluation costs related to areas of interest are capitalised and carried forward to the extent that:
-
(a) Rights to tenure of the area of interest are current; and
-
(b) (i) Costs are expected to be recouped through successful development and exploitation of the area of interest or alternatively by sale; or
-
(ii) Where activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, active and significant operations in, or in relation to, the areas are continuing.
Such expenditure consists of an accumulation of acquisition costs and direct net exploration and evaluation costs incurred by or on behalf of the group, together with an appropriate portion of directly related overhead expenditure.
Deferred feasibility
Feasibility expenditure represents costs related to the preparation and completion of feasibility studies to enable a development decision to be made in relation to an area of interest and is capitalised as incurred.
When production commences, relevant past exploration, evaluation and feasibility expenditure in respect of an area of interest that has been capitalised is transferred to mine development where it is amortised over the life of the area of interest to which it relates on a unit of production basis.
When an area of interest is abandoned or the Directors decide it is not commercial, any accumulated costs in respect of that area are written off in the year the decision is made. Each area of interest is reviewed at the end of each reporting period and accumulated costs written off to the extent they are not expected to be recoverable in the future.
Mineral rights
Mineral rights comprise identifiable exploration and evaluation assets, mineral resources and ore reserves, which are acquired as part of a business combination or a joint venture and are recognised at fair value at date of acquisition. Mineral rights are attributable to specific areas of interest and are classified within exploration and evaluation assets.
Mineral rights attributable to each area of interest are amortised when commercial production commences on a unit of production basis over the estimated economic reserve of the mine to which the rights related.
Ramelius Resources Limited – 30 June 2021
55
Notes to the financial statements: Key numbers
Key judgement, estimates and assumptions: Impairment
Impairment of specific exploration and evaluation assets during the year have occurred where Directors have concluded that capitalised expenditure is unlikely to be recovered by sale or future exploitation. At each reporting date the group undertakes an assessment of the carrying amount of its exploration and evaluation assets. During the year indicators of impairment were identified on certain exploration and evaluation assets in accordance with AASB 6 Exploration for and Evaluation of Mineral Resources. As a result of this review, an impairment loss of $5,014,000 (2020: $6,336,000) has been recognised in relation to areas of interest where the Directors have concluded that capitalised expenditure is unlikely to be recovered by sale or future exploitation
Key judgement, estimates and assumptions: Exploration, evaluation and deferred feasibility expenditure
Judgement is required to determine whether future economic benefits are likely, from either exploitation or sale, or whether activities have not reached a stage that permits a reasonable assessment of existence of reserves. In addition to these judgements, the group has to make certain estimates and assumptions. The determination of JORC resources is itself an estimation process that involves varying degrees of uncertainty depending on how the resources are classified (i.e. measured, indicated or inferred). The estimates directly impact when the group capitalises exploration and evaluation expenditure. The capitalisation policy requires management to make certain estimates and assumptions as to future events and circumstances, in particular, the assessment of whether economic quantities of reserves will be found. Any such estimates and assumptions may change as new information becomes available. The recoverable amount of capitalised expenditure relating to undeveloped mining projects can be particularly sensitive to variations in key estimates and assumptions. If variation in key estimates or assumptions has a negative impact on recoverable amount it could result in a requirement for impairment.
Note 11: Trade and other payables
| Note 11: Trade and other payables |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Trade payables Other payables and accruals Total trade and other payables |
23,350 58,952 |
||
| 19,941 | |||
| 38,538 | |||
| 58,479 | 82,302 |
(a) Recognition and measurement
Trade and other payables
Liabilities for trade and other payables are initially recorded at the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the group, and then subsequently at amortised cost. Trade payables are unsecured and are usually paid within 30 days of recognition. The carrying amounts of trade and other payables are assumed to be the same as their fair values, due to their short term nature.
Risk exposure
The group’s exposure to cash flow risk is discussed in Note 18.
| Note 12: Borrowings |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Current Secured bank loans Less: capitalised borrowing costs Total current borrowings |
24,375 (900) |
||
| - | |||
| - | |||
| - | 23,475 |
(a) Secured liabilities and assets pledged as security
Secured Bank Loans
The secured bank loan under the Syndicated Financial Agreement ( SFA ) entered into last year has been fully repaid at 30 June 2021. Whilst the secured bank loan has been fully repaid the facility itself, and security structure, remains in place to facilitate forward gold sales for hedging purposes. The group has granted a security interest over all of its assets in favour of CBA Corporate Services (NSW) Pty Ltd as security trustee. The carrying amounts of the financial and non financial assets pledged as security for the secured borrowings are disclosed in Note 29.
Ramelius Resources Limited – 30 June 2021
56
Notes to the financial statements: Key numbers
(b) Compliance with loan covenants
Ramelius Resources Limited has complied with the financial and non financial covenants of the SFA during the 2021 reporting period.
(c) Fair value
For the secured bank loans under the SFA, the fair values are not materially different from their carrying amounts, since the interest payable on the secured bank loan is close to current market rates and the secured bank loan is of a short term nature.
(d) Risk exposures
Details of the group’s exposure to risks arising from borrowings are set out in Note 18.
| Note 13: Lease Liabilities |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Current Current 16,673 Non current 9,364 Total lease liability 26,037 Set out below are the carrying amounts of lease liabilities and the movements during the year: Opening lease liability 30,489 Additions 16,501 Interest expense (Note 2(c)) 933 Payments (21,886) Closing lease liability 26,037 Maturity analysis: Year 1 17,240 Year 2 7,246 Year 3 2,356 Year 4 - Gross lease liability 26,842 Less future interest charges (805) Total lease liability **26,037 ** |
16,643 13,846 30,489 |
||
| 16,673 | |||
| 9,364 | |||
| 26,037 | |||
| 21,256 | |||
| 23,961 | |||
| 1,009 | |||
| (15,737) | |||
| 30,489 | |||
| 17,431 | |||
| 8,064 | |||
| 4,269 | |||
| 2,057 | |||
| 31,821 | |||
| (1,332) | |||
| 30,489 | |||
Right of use assets
The group has lease contracts for various items of mining equipment, power infrastructure, motor vehicles and buildings used in its operations. These leases generally have lease terms between two and five years. The group’s obligations under its leases are secured by the lessor’s title to the leased assets. Generally, the group is restricted from assigning and subleasing the leased assets.
The group also has certain leases of assets with lease terms of twelve months or less and leases of storage containers and equipment for which the assets are of low value. The group applies the short term lease and lease of low value assets recognition exemptions for these leases.
Ramelius Resources Limited – 30 June 2021
57
Notes to the financial statements: Key numbers
Set out below are the carrying amounts of right of use assets recognised and the movements during the period (as shown in property, plant, and equipment):
| plant, and equipment): | |||||
|---|---|---|---|---|---|
| 2021 | Land and buildings $’000 |
Plant and equipment $’000 |
Vehicles $’000 |
Total $’000 |
|
| As at 1 July 2020 Additions Depreciation charge As at 30 June 2021 As at 1 July 2019 Additions Depreciation charge As at 30 June 2020 |
277 115 (209) 183 428 - (151) 277 |
29,133 13,397 (19,204) 23,326 19,654 23,708 (14,229) 29,133 |
|||
| 289 | 29,699 | ||||
| 2,989 | 16,501 | ||||
| (1,020) | (20,433) | ||||
| 2,258 | 25,767 | ||||
| 180 253 (144) |
20,262 23,961 (14,524) |
||||
| 289 | 29,699 |
Impact on the income statement
The following amounts are recognised in the income statement:
| Impact on income statement: Note |
2021 $’000 |
2021 $’000 |
2020 $’000 |
2020 $’000 |
|---|---|---|---|---|
| The application of AASB 16 has resulted in the following amounts being recorded in the income statement: Depreciation of right of use asset 8 Interest expense 2(c) Income tax expense 3 Total amount recorded in the income statement resulting from AASB 16 |
14,524 1,009 61 |
|||
| 20,433 | ||||
| 933 | ||||
| (156) | ||||
| 21,210 | 15,594 |
Payments of $2,874,000 (2020: $6,180,000) for short term leases (lease terns of 12 months or less) were expensed in the income statement for the year ended 30 June 2021.
(a) Accounting policy - Leases
When a contract is entered into the group assesses whether the contract contains a lease. A lease arises when the group has the right to direct the use of an identified asset which is not substitutable and to obtain substantially all economic benefits from the use of the assets throughout the period of use. The group separates the lease and non lease components of the contract and accounts for these separately.
The group applies a single recognition and measurement approach for all leases, except for short term leases and leases of low value assets. The group recognises lease liabilities to make lease payments and right of use assets representing the right to use the underlying assets.
Ramelius Resources Limited – 30 June 2021
58
Notes to the financial statements: Key numbers
Right of use assets
The group recognises right of use assets at the commencement date of the lease (i.e., the date when the underlying asset is available for use). Right of use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right of use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date plus any make good obligations.
-
Right of use assets are depreciated using the straight line method over the shorter of their useful life and the lease term as follows: • Mining equipment 2 to 5 years
-
Motor vehicles 2 to 3 years
-
Buildings 2 to 3 years
Periodic adjustments are made for any remeasurement of the lease liabilities and for impairment losses, assessed in accordance with the group’s impairment policies.
Lease liabilities
Lease liabilities are initially measured as the present value of future minimum lease payments, discounted using the group’s incremental borrowing rate if the rate explicit in the lease cannot be readily measured at amortised cost using the effective interest rate over the lease term. Minimum lease payments are fixed payments or index based variable payments incorporating the group’s expectations of extension options and do not include non lease component of a contract. Variable lease payments that do not depend on an index or a rate are recognised as expenses in the period in which the event or condition that triggers the payment occurs.
The lease liability is remeasured when there are changes in the future lease payments arising from a change in rates, index, or lease terms from exercising an extension or termination options. A corresponding adjustment is made to the carrying amount of the lease assets, with any excess recognised in the income statement.
Short term leases and leases of low value assets
The group applies the short term lease recognition exemption to its short term leases (i.e., those leases that have a lease term of twelve months or less from the commencement date and do not contain a purchase option). It also applies the lease of low value assets recognition exemption to leases of plant and equipment that are of low value. Lease payments on short term leases and leases of low value assets are recognised as expense as they are incurred.
Key judgements, estimates and assumptions: Leases Identification of non lease components
In addition to containing a lease, the group’s mining services contracts involves the provision of additional services, including personnel cost, low value materials, drilling, hauling related activities and other items. These are non lease components and the group has elected to separate these from the lease components.
Judgement is required to identify each of the lease and non lease components. The consideration in the contract is then allocated between the lease and non lease components on a relative stand alone price basis. This requires the group to estimate stand alone prices for each lease and non lease component based on quoted prices within the contract.
Identifying in substance fixed rates versus variable lease payments
The lease payments used to calculate the lease related balances under AASB 16 include fixed payments, in substance fixed payments and variable payments based on an index or rate. Variable payments not based on an index or rate are excluded from the measurement of lease liabilities and related assets.
For the group’s mining services contracts, in addition to the fixed payments, there are payments that are variable payments because the contract terms require payment based on a rate per hour. In terms of AASB 16, the group uses judgement to determine that no minimum hours or volumes within the contract are a fixed minimum that results in an amount payable that is unavoidable.
Therefore, the group has had to apply judgement to determine that there are no in substance fixed payments included in the lease payments used to calculate the lease related balances. Payments identified as variable not based on an index or rate, are excluded from recognition and measurement of the lease related balances.
Estimating the incremental borrowing rate
The group cannot readily determine the interest rate implicit in its leases. Therefore, it uses the relevant incremental borrowing rate ( IBR ) to measure lease liabilities. The IBR is the rate of interest that the group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right of use asset in a similar economic environment. The IBR, therefore, reflects what the group would have to pay, which requires estimation when no observable rates are available and to make adjustments to reflect the terms and conditions of the lease. The group estimates the IBR using observable inputs (such as market interest rates) when available and considered certain contract and entity specific judgements estimates (such as the lease term and credit rating). The IBR range used by the group was between 2.53% and 3.75%.
Ramelius Resources Limited – 30 June 2021
59
Notes to the financial statements: Key numbers
Note 14: Contingent consideration
| Note 14: Contingent consideration |
|||
|---|---|---|---|
Note |
2021 $’000 |
2020 $’000 |
|
| Current Edna May contingent consideration Non current Edna May contingent consideration Total contingent consideration Movements Opening book amount Payments Unwinding of discount rate 2(c) Change in fair value of contingent consideration 2(b) Total contingent consideration |
6,261 6,923 |
||
| 5,186 | |||
| 3,353 | |||
| 8,539 | 13,184 | ||
| 12,121 - 1,236 (173) |
|||
| 13,184 | |||
| (5,813) | |||
| 804 | |||
| 364 | |||
| 8,539 | 13,184 |
Significant estimate: Contingent consideration
The purchase consideration for Edna May included contingent consideration of:
-
$20,000,000 in cash or Ramelius shares, or a combination of both, at Ramelius’ sole election, upon a Board approved decision to mine the Edna May Stage 3 open pit; and
-
Royalty payments of up to a maximum of $30,000,000 payable at $60/oz from gold production over 200,000 ounces (or up to $50,000,000 payable at $100/oz if the Edna May Stage 3 open pit decision to mine is not Board approved).
The potential undiscounted amount payable under the agreement is between $0 and $44,187,000.
The fair value of the contingent consideration has been revalued at 30 June 2021 which resulted in an increase of the contingent consideration of $364,000 which has been recorded in the income statement.
Note 15: Provisions
| Note 15: Provisions |
||||
|---|---|---|---|---|
| Note | 2021 $’000 |
2020 $’000 |
||
| Current Employee benefits Rehabilitation and restoration costs Total current provisions Non current Employee benefits Rehabilitation and restoration costs Total non current provisions Rehabilitation and restoration costs Opening book amount Revision of provision during the year 9 Expenditure on rehabilitation and restoration Discount unwind 2(c) Total provision for rehabilitation and restoration |
6,804 2,415 |
|||
| 7,875 | ||||
| 1,330 | ||||
| 9,205 | 9,219 | |||
| 418 38,302 |
||||
| 507 | ||||
| 41,991 | ||||
| 42,498 | 38,720 | |||
| 46,371 (4,753) (1,540) 639 |
||||
| 40,717 | ||||
| 2,935 | ||||
| (699) | ||||
| 368 | ||||
| 43,321 | 40,717 |
Ramelius Resources Limited – 30 June 2021
60
Notes to the financial statements: Key numbers
(a) Revision of rehabilitation and restoration provision Represents amendments to future restoration and rehabilitation liabilities resulting from changes to the approved mine plan in the financial year, initial recognition of new rehabilitation provisions as well as a change in provision assumptions. Key provision assumption changes include reassessment of costs and timing of expenditure.
(b) Recognition and measurement Provisions
Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Employee Benefits - Wages, salaries, salary at risk, annual leave and sick leave
Liabilities arising in respect of wages and salaries, bonuses, annual leave and any other employee benefits expected to be wholly settled within twelve months of the reporting date are measured at their nominal amounts based on remuneration rates which are expected to be paid when the liabilities are settled. These amounts are recognised in ‘trade and other payables’ (for amounts other than annual leave and bonuses) and ‘current provisions’ (for annual leave and bonuses) in respect of employee services up to the reporting date. Costs incurred in relation to non accumulating sick leave are recognised when the leave is taken and are measured at the rate paid or payable.
Long service leave
The liability for long service leave is measured at the present value of the estimated future cash outflows to be made by the group resulting from employees’ services provided up to the reporting date. Liability for long service leave benefits not expected to be settled within twelve months are discounted using the rates attaching to high quality corporate bonds at the reporting date, which most closely match the terms of maturity of the related liability. In determining the liability for these long term employee benefits, consideration has been given to expected future increases in wage and salary rates, the group’s experience with staff departures and periods of service. Related on costs have also been included in the liability.
The obligations are presented as current liabilities in the balance sheet if the entity does not have an unconditional right to defer settlement for at least twelve months after the reporting period, regardless of when the actual settlement is expected to occur.
Defined contribution superannuation plans
Contributions to defined contribution superannuation plans are expensed when incurred.
Provision for restoration and rehabilitation
Estimated costs of decommissioning and removing an asset and restoring the site are included in the cost of the asset as at the date the obligation first arises and to the extent that it is first recognised as a provision. The group records the present value of the estimated cost of constructive and legal obligations to restore operating locations in the period in which the obligation is incurred. The nature of decommissioning activities includes dismantling and removing structures, rehabilitating mine sites, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation and revegetation of affected areas.
Typically, the obligation arises when the asset is installed, or the environment is disturbed at the development location. When the liability is initially recorded, the present value of the estimated cost is capitalised by increasing the carrying amount of the related mining assets. Over time, the discounted liability is increased for the change in the present value based on the discount rates that reflect the current market assessments and the risks specific to the liability. Additional disturbances or changes in decommissioning costs will be recognised as additions or changes to the corresponding asset and rehabilitation liability when incurred.
The unwind effect of discounting the provision is recorded as a finance cost in the Income Statement and the carrying amount capitalised as a part of mining assets is amortised on a unit of production basis. Costs incurred that relate to an existing condition caused by past operations, but do not have future economic benefits, are expensed as incurred.
Ramelius Resources Limited – 30 June 2021
61
Notes to the financial statements: Key numbers
Key judgement, estimates and assumptions: Provision for restoration and rehabilitation
The group assesses its mine restoration and rehabilitation provision biannually in accordance with the accounting policy. Significant judgement is required in determining the provision for restoration and rehabilitation as there are many transactions and other factors that will affect the ultimate liability payable to rehabilitate and restore the mine sites. The estimate of future costs therefore requires management to make assessment of the future restoration and rehabilitation date, future environmental legislation, changes in regulations, price increases, changes in discount rates, the extent of restoration activities and future removal and rehabilitation technologies. When these factors change or become known in the future, such differences will impact the restoration and rehabilitation provision in the period in which they change or become known. At each reporting date the rehabilitation and restoration provision is remeasured to reflect any of these changes.
Key judgement, estimates and assumptions: Provision for long service leave
Management judgement is required in determining the following key assumptions used in the calculation of long service leave at balance sheet date:
-
Future increase in salaries and wages;
-
Future on cost rates; and
-
Future probability of employee departures and period of service
Note 16: Share capital
| Note 16: Share capital |
|||
|---|---|---|---|
| Number of shares |
$’000 | ||
| Ordinary shares Share capital at 30 June 2019 Shares issued as part of the acquisition of Spectrum1 Shares issued from exercise of performance rights Shares issued from exercise of options Transfer from share based payments reserve At 30 June 2020 Shares issued from exercise of performance rights Shares issues as consideration for asset acquisition2 At 30 June 2021 |
657,872,969 | 214,218 | |
| 145,203,969 1,377,522 1,500,000 - |
155,523 598 300 142 |
||
| 805,954,460 | 370,781 | ||
| 3,062,806 | 960 | ||
| 5,000,000 | 7,650 | ||
| 814,017,266 | 379,391 |
-
Represents the value of shares at the date of issue. Details of the acquisition were disclosed in Note 20 of the group’s financial statements for the year ended 30 June 2020.
-
Represents the shares issued for the acquisition of the minority interest of the Tampia Gold Mine.
(a) Recognition and measurement Share capital
Ordinary share capital is classified as equity and is recognised at fair value of the consideration received by the group. Any transaction costs arising on the issue of ordinary shares and the associated tax are recognised directly in equity as a reduction of the share proceeds received.
Ordinary shares
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders’ meetings other than voting exclusions as required by the Corporations Act 2001 . In the event of winding up of the company, ordinary shareholders rank after all creditors and are fully entitled to any proceeds of liquidation.
Options over shares
Refer Note 26 for further information on options, including details of any options issued, exercised and lapsed during the financial year and options over shares outstanding at financial year end.
Rights over shares
Refer Note 26 for further information on rights, including details of any rights issued, exercised and lapsed during the financial year and rights over shares outstanding at financial year end.
Ramelius Resources Limited – 30 June 2021
62
Notes to the financial statements: Risk
Note 17: Reserves
| Note 17: Reserves |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Share based payments reserve Investments at FVOCI Other NCI acquisition reserve Foreign currency translation reserve Total reserves |
4,232 147 634 (38,395) 105 (33,277) |
3,422 (317) 634 (38,395) (51) |
|
| (34,707) |
Share based payment reserve
Share based payments reserve records items recognised as expenses on valuation of employees share options and rights.
Investments at FVOCI
The group has elected to recognise changes in the fair value of certain investments in equity securities in other comprehensive income ( OCI ). These changes are accumulated within the FVOCI reserve within equity. The group transfers amounts from this reserve to retained earnings when the relevant equity securities are disposed.
Non Controlling Interest ( NCI ) acquisition reserve
The NCI acquisition reserve represents the incremental increase in the Ramelius share price on the acquisition of non controlling interest post the date control was obtained. This reserve relates to the acquisition of Spectrum Metals Limited and Explaurum Limited.
Foreign currency translation reserve
Foreign currency translation reserve comprises all foreign exchange difference arising from the translation of the financial statements of foreign operations where their functional currency is different to the presentation currency of the reporting entity.
Note 18: Financial instruments and financial risk management
The Directors are responsible for monitoring and managing financial risk exposures of the group. The group holds the following financial assets and liabilities:
assets and liabilities: |
|||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Financial assets Cash at bank Term deposits Trade and other receivables Secured term deposits with financial institutions Other security bonds and deposits Investments Total financial assets Financial liabilities Trade and other payables Lease Liabilities Contingent consideration Borrowings Total financial liabilities |
125,670 40,000 3,234 3,370 503 624 |
||
| 108,502 | |||
| 120,000 | |||
| 1,920 | |||
| - | |||
| 503 | |||
| 6,308 | |||
| 237,233 | 173,401 | ||
| 82,302 30,489 13,184 23,475 |
|||
| 58,479 | |||
| 26,037 | |||
| 8,539 | |||
| - | |||
| 93,055 | 149,450 |
(a) Recognition and measurement
Initial recognition and measurement
Financial instruments are initially measured at fair value plus transaction costs except where the instrument is classified ‘at fair value through profit or loss’ in which case transaction costs are expensed immediately.
Ramelius Resources Limited – 30 June 2021
63
Notes to the financial statements: Risk
(b) Classification and subsequent measurement
Financial instruments are subsequently measured at fair value, amortised cost using the effective interest rate method or at cost. Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Quoted prices in an active market are used to determine fair value where possible. The group does not designate any interest in subsidiaries, associates or joint venture entities as being subject to the requirements of accounting standards specifically applicable to financial instruments.
Amortised Cost
Amortised cost amounts are non derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost using the effective interest rate method.
Financial liabilities
Non derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost.
Fair value through other comprehensive income (FVOCI)
FVOCI investments include any investment not included in the above categories.
(c) Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
(d) Expected loss
At each reporting date, the group assesses whether there is objective evidence that a financial instrument has been impaired. If there is objective evidence of impairment, the cumulative loss - measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously not recognised in the profit or loss - is removed from equity and recognised in profit or loss.
Management of financial risk
-
The group’s management of financial risk is aimed at ensuring cash flows are sufficient to:
-
Withstand significant changes in cash flow at risk scenarios and meet all financial commitments as and when they fall due; and
-
Maintain the capacity to fund future project development, exploration and acquisition strategies.
The group continually monitors and tests its forecast financial position against these criteria.
The group is exposed to the following financial risks: liquidity risk, credit risk and market risk (including foreign exchange risk, commodity price risk and interest rate risk).
(a) Liquidity risk
The group manages liquidity risk by monitoring immediate and forecasted cash requirements and ensures adequate cash reserves are maintained to pay debts as and when due.
Prudent liquidity risk management implies maintaining sufficient cash and marketable securities and the availability of funding through an adequate amount of committed credit facilities to meet obligations when due. At the end of the financial year the group held short term on demand cash balances of $108,502,000 (2020: $125,670,000) that is available for managing liquidity risk. In addition to this short term deposits at call totalled $120,000,000 (2020: $40,000,000).
Management monitors rolling forecasts of the group’s available cash reserve on the basis of expected cash flows to manage any potential future liquidity risks.
i) Maturities of financial liabilities
The tables below analyse the group’s financial liabilities into relevant groupings based on their contractual maturities. The amounts disclosed in the table are the contractual undiscounted cash flows. Balances due within twelve months equal their carrying balances as the impact of discounting is not significant.
Ramelius Resources Limited – 30 June 2021
64
Notes to the financial statements: Risk
| Maturities of financial liabilities |
Less than 6 months $’000 |
6 – 12 months Between 1 and 2 years Between 2 and 5 years Total contractual cash flows $’000 $’000 $’000 $’000 |
Carrying amount of liabilities $’000 |
|---|---|---|---|
| As at 30 June 2021 Trade and other payables Lease liabilities Contingent consideration Total non derivatives As at 30 June 2020 Trade and other payables Borrowings Lease liabilities Contingent consideration Total non derivatives |
|||
| 58,479 | - - - 58,479 |
58,479 | |
| 9,077 | 7,596 7,051 2,313 26,037 |
26,037 | |
| 3,861 | 1,738 3,180 405 9,184 |
8,539 | |
| 71,417 | 9,334 10,231 2,718 93,700 |
93,055 | |
| 72,412 16,250 9,238 1,964 |
9,890 - - 82,302 8,125 - - 24,375 7,404 7,711 6,136 30,489 4,298 6,025 2,118 14,405 |
82,302 23,475 30,489 13,184 |
|
| 99,864 | 29,717 13,736 8,254 151,571 |
149,450 |
(b) Credit risk exposures Credit risk represents the loss that would be recognised if counterparties failed to perform as contracted. The credit risk on financial assets of the entity which have been recognised in the Balance Sheet is the carrying amount, net of any provision for doubtful debts. Credit risk is managed through the consideration of credit worthiness of customers and counterparties. This ensures to the extent possible, that customers and counterparties to transactions are able to pay their obligations when due and payable. Such monitoring is used in assessing impairment.
i. Past due but not impaired
As at 30 June 2021 there were no receivables past due but not impaired (2020: NIL).
ii. Impaired trade receivables
Individual receivables which are known to be uncollectable are written off by reducing the carrying amount directly. The other receivables are assessed to determine whether there is objective evidence that an impairment has been incurred but not yet identified. For these receivables, the estimated impairment losses are recognised in a separate provision for impairment. The group considers that there is evidence of impairment if any of the following indicators are present:
-
significant financial difficulties of the debtor,
-
probability that the debtor will enter bankruptcy or financial reorganisation, and
-
default or delinquency in payments (past due).
Receivables for which an impairment provision was recognised are written off against the provision when there is no expectation of recovering additional cash. Impairment losses are recognised in profit or loss within other expenses. Subsequent recoveries of amounts previously written off are credited against other expenses.
(c) Market risk
i. Foreign currency risk
The group undertakes transactions impacted by foreign currencies; hence exposures to exchange rate fluctuations arise. The majority of the group’s revenue is affected by movements in USD:AUD exchange rate that impacts on the Australian gold price whereas the majority of costs (including capital expenditure) are in Australian dollars. The group considers the effects of foreign currency risk on its financial position and financial performance and assesses its option to hedge based on current economic conditions and available market data.
ii. Commodity price risk
The group’s revenue is exposed to commodity price fluctuations, in particular to gold prices. Price risk relates to the risk that the fair value of future cash flows of gold sales will fluctuate because of changes in market prices largely due to demand and supply factors for commodities and gold price commodity speculation. The group is exposed to commodity price risk due to the sale of gold on physical delivery at prices determined by markets at the time of sale. The group manages commodity price risk as follows:
Ramelius Resources Limited – 30 June 2021
65
Notes to the financial statements: Risk
Forward sales contracts
Gold price risk is managed through the use of forward sales contracts which effectively fix the Australian Dollar gold price and thus provide cash flow certainty. These contracts are accounted for as sale contracts with revenue recognised once gold has been physically delivered into the contract. The physical gold delivery contracts are considered a contract to sell a non financial item and therefore do not fall within the scope of AASB 9 Financial Instruments . At 30 June 2021, the group had 206,000 ounces in forward sales contracts at an average price of A$2,335. Refer to Note 23 for further details.
Put options
Gold price risk may be managed with the use of hedging strategies through the purchase of gold put options to establish gold “floor prices” in Australian dollars over the group’s gold production; however, this is generally at levels lower than current market prices. These put options enable Ramelius to retain full exposure to current, and any future rises in the gold price while providing protection to a fall in the gold price below the strike price. Gold put options are marked to market at fair value through the income statement.
Gold prices, cash flows and economic conditions are constantly monitored to determine whether to implement a hedging program.
(d) Gold price sensitivity analysis The group has performed a sensitivity analysis relating to its exposure to gold price risk at reporting date. This sensitivity analysis demonstrates the effect on the current year results and equity.
Based on gold sales of 149,600oz (277,450oz less forward sales of 127,850oz) in 2021 and 67,410oz (228,210oz less forward sales of 160,800oz) in 2020, if gold price in Australian dollars had changed by + / - A$100, with all other variables remaining constant, the estimated realised impact on pre tax profit (loss) and equity would have been as follows:
| 2021 $’000 |
2020 $’000 |
|---|---|
| Impact on pre-tax profit Increase in gold price by A$100 14,960 Decrease in gold price by A$100 (14,960) Impact on equity Increase in gold price by A$100 14,960 Decrease in gold price by A$100 (14,960) |
6,741 (6,741) 6,741 (6,741) |
(e) Fair value measurement
The financial assets and liabilities of the group are recognised on the balance sheet at their fair value in accordance with the group’s accounting policies. Measurement of fair value is grouped into levels based on the degree to which fair value is observable in accordance with AASB 7 Financial Instruments: Disclosure .
-
Level 1 - fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
Level 2 - fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices).
-
Level 3 - fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
(f) Fair value measurement of financial instruments Derivative financial assets are measured at fair value using valuation techniques which maximise the use of observable market data and rely as little as possible on entity specific estimates. The valuations would be recognised as a Level 2 in the fair value hierarchy as they have been derived using inputs from a variety of market data. Available for sale financial assets are measured at fair value using the closing price on the reporting date as listed on the Australian Securities Exchange Limited (ASX). Available for sale financial assets are recognised as a Level 1 in the fair value hierarchy as defined under AASB 7 Financial Instruments: Disclosures . The carrying amounts of trade receivables and payables are assumed to approximate their fair values due to their short term nature.
Ramelius Resources Limited – 30 June 2021
66
Notes to the financial statements: Risk
Note 19: Capital risk management
(a) Risk management
The group’s objectives when managing capital are to:
-
Safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits for other stakeholders, and
-
Maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to shareholders, return capital to shareholders, or issue new shares.
Loan covenants
Under the terms of the SFA the group is required to comply with financial and non financial covenants. The group has complied with these covenants throughout the financial year.
(b) Dividends Ordinary shares
| 2021 $’000 |
2020 $’000 |
||
|---|---|---|---|
| Final ordinary dividend for the 2020 financial year of 2 cents (2019: 1 cent) per fully paid share paid on 2 October 2020 Total dividends paid Franked dividends Franking credits available for subsequent reporting periods based on a tax rate of 30% |
6,579 | ||
| 16,170 | |||
| 16,170 | 6,579 | ||
| 41,486 | |||
| 68,203 |
The above represents the balance of the franking account as at the end of the reporting period, adjusted for:
-
Franking credits / debits that will arise from payment of any current tax liability / current tax asset, and
-
Franking debits that will arise from the payment of dividends recognised as a liability at the reporting date.
Ramelius Resources Limited – 30 June 2021
67
Notes to the financial statements: Group structure
Note 20: Asset acquisitions
(a) Penny Gold Mine (Spectrum Metals Limited)
On 23 June 2020, the company completed the acquisition of Spectrum Metals Limited. The total purchase consideration was $170,806,000 comprising cash paid of $31,433,000, shares issued (net of NCI reserve and revaluation of on market acquisitions) of $127,662,000, and acquisitions related costs of $11,711,000. The group determined that the transaction did not constitute a business combination in accordance with AASB 3 Business Combinations . The acquisition of net assets meets the definition of, and has been accounted for, as an asset acquisition.
Details of the acquisition were disclosed in Note 20 of the group’s annual financial statements for the year ended 30 June 2020.
(b) Amounts paid in current year
During the year Ramelius paid acquisition costs (being transaction stamp duty) that it previously provided for, but not paid. The stamp duty related to the Tampia, Marda, and Penny Gold Mine acquisitions. The final stamp duty on these acquisitions paid in the current year was $14,352,000.
Note 21: Interests in other entities
(a) Controlled entities
The group’s principal subsidiaries at 30 June 2021 are set out below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are held directly by the group, and the proportion of ownership interests held equals the voting rights held by the group. The country of incorporation or registration is also their principal place of business.
| Name of Entity Country of incorporation Functional currency Percentage owned 2021 % |
Percentage owned 2020 % |
|---|---|
| Parent entity Ramelius Resources Limited Australia Australian dollars n/a Subsidiaries of Ramelius Resources Limited Mt Magnet Gold Pty Limited Australia Australian dollars 100 RMSXG Pty Limited Australia Australian dollars 100 Ramelius USA Corporation USA US dollars 100 Ramelius Operations Pty Limited Australia Australian dollars 100 Explaurum Limited Australia Australian dollars 100 Subsidiaries of Mt Magnet Gold Pty Limited Spectrum Metals Limited Australia Australian dollars 100 Subsidiaries of Spectrum Metals Limited Penny Operations Pty Limited (Formerly Zebra Minerals Pty Limited) Australia Australian dollars 100 Red Dirt Mining Pty Limited Australia Australian dollars - Subsidiaries of Ramelius Operations Pty Limited Edna May Operations Pty Limited Australia Australian dollars 100 Marda Operations Pty Limited Australia Australian dollars 100 Subsidiaries of Explaurum Limited Tampia Operations Pty Limited (Formerly Explaurum Operations Pty Limited) Australia Australian dollars 100 Ninghan Exploration Pty Limited Australia Australian dollars 100 |
n/a 100 100 100 100 100 100 100 100 100 100 100 100 |
The parent entity and all subsidiaries of Ramelius, except for Ramelius USA Corporation (including all of its subsidiaries), form part of the closed group.
Ramelius Resources Limited – 30 June 2021
68
Notes to the financial statements: Unrecognised items
(b) Joint operations
The group has the following direct interests in unincorporated joint operations at 30 June 2021 and 30 June 2020:
| (b) Joint operations The group has the following direct interests in unincorporated joint operations at 30 June 2021 and 30 June 2020: |
(b) Joint operations The group has the following direct interests in unincorporated joint operations at 30 June 2021 and 30 June 2020: |
(b) Joint operations The group has the following direct interests in unincorporated joint operations at 30 June 2021 and 30 June 2020: |
|---|---|---|
| Principal Interest (%) |
||
| Joint operationproject Joint operationpartner activity 2021 |
2020 | |
| Nulla South Chalice Gold Mines Limited Gold 75% Gibb Rock Chalice Gold Mines Limited Gold 0% Coogee Farm out Unlisted entity Gold 0% Parker Dome Unlisted entity Gold 0% Mt Finnerty Unlisted entity Gold 0% Jupiter Kinetic Gold# Gold 0% |
0% 0% Diluting90% 0% 0% 0%* |
- Ramelius is earning into the joint ventures by undertaking exploration and evaluation activities.
Kinetic Gold is a subsidiary of Renaissance Gold Inc.
The share of assets in unincorporated joint operations is as follows:
| The share of assets in unincorporated joint operations is as follows: | |||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Non current assets Exploration and evaluation assets (Note 10) |
684 | ||
| 248 |
(c) Recognition and measurement
Under AASB 11 Joint Arrangements investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement. Ramelius has exploration related joint arrangements which are considered joint operations. Ramelius recognises its direct right to the assets, liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. These have been incorporated in the financial statements under the appropriate headings.
Note 22: Contingent liabilities
The Directors are of the opinion that the recognition of a provision is not required in respect of the following matters, as it is not probable that a future sacrifice of economic benefits will be required, or the amount is not capable of reliable measurement.
(a) Bank guarantees
The group has negotiated a number of bank guarantees in favour of various government authorities and service providers. The total nominal amount of these guarantees at the reporting date is $172,103 (2020: $120,145). These bank guarantees are fully secured by cash on term deposit.
Ramelius Resources Limited – 30 June 2021
69
Notes to the financial statements: Unrecognised items
Note 23: Commitments
(a) Gold delivery commitments
Forward sale contracts are accounted for as sale contracts with revenue recognised once gold has been physically delivered. The physical gold delivery contracts are considered own use contracts and therefore do not fall within the scope of AASB 9 Financial Instruments: Recognition and Measurement . As a result, no derivatives are required to be recognised. Forward gold sale contract delivery commitments are shown below:
delivery commitments are shown below: |
||||
|---|---|---|---|---|
| Gold delivery commitments | Gold for physical delivery Oz |
Contracted sales price A$/oz |
Committed gold sales value $’000 |
|
| As at 30 June 2021 Within one year Between one and five years Total As at 30 June 2020 Within one year Between one and five years Total |
142,500 63,500 206,000 125,850 121,500 247,350 |
|||
| $2,308 | 328,927 | |||
| $2,393 | 151,994 | |||
| $2,335 | 480,921 | |||
| $2,046 $2,227 |
257,456 270,525 |
|||
| $2,135 | 527,981 |
(b) Capital expenditure commitments
| 2021 $’000 |
2020 $’000 |
||
|---|---|---|---|
| Capital expenditure contracted but not provided for in the financial statements: Within one year |
3,575 | ||
| 4,461 |
(c) Minimum exploration and evaluation commitments
In order to maintain current rights of tenure to exploration tenements, the group is required to perform minimum exploration work to meet minimum expenditure requirements. These obligations are subject to renegotiation and may be farmed out or relinquished. These obligations are not provided for in the financial statements.
| 2021 $’000 |
2020 $’000 |
||
|---|---|---|---|
| Within one year Between one and five years Due later than five years Total minimum exploration and evaluation commitments |
5,077 17,572 21,580 |
||
| 4,958 | |||
| 14,488 | |||
| 17,140 | |||
| 36,586 | 44,229 |
Ramelius Resources Limited – 30 June 2021
70
Notes to the financial statements: Other information
Note 24: Events occurring after the reporting period
In August 2021 a binding agreement was executed with Liontown Resources Ltd (‘’Liontown’’) for the termination of the Lithium Royalty owned by Ramelius over the majority of Liontown’s Kathleen Valley Lithium Project. Consideration of $30.3 million was paid upon completion on 4 August 2021. The royalty was granted when Ramelius disposed of the Kathleen Valley Lithium – Tantalum project to Liontown in 2016. The royalty comprised both a production component of A$0.50/tonne of ore mined and a sales component of 1% of the gross sales of the ore.
There were no other matters or circumstances that have arisen since 30 June 2021 that have or may significantly affect:
-
(a) The group’s operations in future financial years,
-
(b) The results of operations in future financial years, or
-
(c) The group’s state of affairs in future financial years.
Note 25: Related party transactions
Transactions with related parties are on normal commercial terms and at conditions no more favourable than those available to other parties unless otherwise stated.
| parties unless otherwise stated. | |||
|---|---|---|---|
| 2021 $ |
2020 $ |
||
| Key management personnel compensation Short term employee benefits1 Post employment benefits Other long term benefits Share based payments Total key management personnel compensation |
3,321,883 148,422 45,560 1,014,048 |
||
| 3,512,405 | |||
| 168,000 | |||
| 88,296 | |||
| 726,334 | |||
| 4,495,035 | 4,529,913 |
- Short term benefits as per Corporations Regulation 2M.3.03(1) Item 6.
Detailed remuneration disclosures are provided in the Remuneration Report.
(a) Subsidiaries
Interests in subsidiaries are set out in Note 21.
(b) Transactions with other related parties
There were no other transactions with related parties during the year. There were no amounts receivable from or payable to Directors and their related entities at reporting date.
Note 26: Share based payments
(a) Performance rights
Under the Performance Rights Plan, which was approved by shareholders at the 2019 Annual General Meeting, eligible employees are granted performance rights (each being an entitlement to an ordinary fully paid share) subject to the satisfaction of vesting conditions and on the terms and conditions as determined by the Board. Performance rights are issued for no consideration and have a nil exercise price.
From 1 July 2020, there are two equally weighted performance hurdles, relative total shareholder returns ( TSR ) measured against a benchmark peer group and 15% absolute TSR. Prior to 1 July 2020, the only performance hurdle was relative TSR. Once vested, performance rights remain exercisable for a period of seven years.
Performance rights issued under the plan carry no voting or dividend rights.
Ramelius Resources Limited – 30 June 2021
71
Notes to the financial statements: Other information
The table set out below summarises the performance rights granted:
| The table set out below summarises the performance rights granted: | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Performance rights |
Performance rights |
|||
| As at 1 July Performance rights forfeited Performance rights granted Performance rights exercised As at 30 June Vested and exercisable at 30 June |
11,762,913 (1,120,354) 1,830,658 (3,062,806) 9,410,411 1,744,707 |
10,075,033 (618,601) 3,684,003 (1,377,522) |
||
| 11,762,913 | ||||
| 1,224,625 |
The fair value at grant date is independently determined using a Monte Carlo Simulations pricing model that takes into account the exercise price, the term of the performance right, the share price at grant date, expected price volatility of the underlying share and the risk free rate for the term of the performance right. The expected price volatility is based on historic volatility (based on the remaining life of the performance right). Model inputs for performance rights granted during the year are as follows:
| Performance rights granted: | ||
|---|---|---|
| Metric 1 Oct 2020 |
1 Oct 2020 26 Nov 2020 |
26 Nov 2020 |
| Exercise price $nil |
$nil $nil |
$nil |
Grant date 1 Oct 2020 |
1 Oct 2020 26 Nov 2020 |
29 Nov 2020 |
| Life 2.8 years |
2.8 years 2.6 years |
2.6 years |
Share price at grant date $2.07 |
$2.07 $1.70 |
$1.70 |
| Expected price volatility 65% |
65% 65% |
65% |
Risk free rate 0.90% |
0.90% 1.16% |
1.16% |
Performance rights outstanding at the end of the year have the following expiry date:
Grant date Expiry date |
2021 Performance rights |
2020 Performance rights |
|---|---|---|
| 23 November 2016 1 July 2024 23 November 2016 1 July 2025 23 November 2016 1 July 2026 22 December 2016 11 June 2026 1 July 2017 1 July 2027 31 July 2017 1 July 2027 3 October 2017 1 July 2027 5 September 2018 1 July 2028 29 November 2018 1 July 2028 9 October 2019 1 July 2029 22 November 2019 1 July 2027 22 November 2019 1 July 2029 1 October 2020 1 July 2030 26 November 2020 1 July 2030 |
202,276 213,881 308,468 500,000 2,342,388 464,445 580,500 2,437,039 1,156,469 2,590,422 322,342 644,683 - - 11,762,913 7.92 years |
|
| Total |
Ramelius Resources Limited – 30 June 2021
72
Notes to the financial statements: Other information
(b) Expenses arising from share based payment transactions Total expenses arising from share based payment transactions recognised during the period as part of employee benefits expense were as follows:
| were as follows: | ||
|---|---|---|
| 2021 $’000 |
2020 $’000 |
|
| Performance rights Total share based payment expense |
1,770 1,770 |
2,130 |
| 2,130 | ||
(c) Recognition and measurement The group provides benefits to employees (including the Managing Director / Chief Executive Officer) in the form of share based compensation, whereby employees render services in exchange for shares or options and/or rights over shares (equity settled transactions).
The cost of these equity settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The group issues share based remuneration in accordance with the employee share acquisition plan, the performance rights plan or as approved by the Board as follows:
(i) Performance rights plan
The group has a Performance Rights Plan where key management personnel may be provided with rights to shares in Ramelius. Fair values of rights issued are recognised as an employee benefits expense over the relevant service period, with a corresponding increase in equity. Fair value of rights are measured at effective grant date and recognised over the vesting period during which key management personnel become entitled to the rights. There are a number of different methodologies that are appropriate to use in valuing rights. Fair value of rights granted is measured using the most appropriate method in the circumstances, taking into consideration the terms and conditions upon which the rights were issued.
(ii) Other long term incentives The Board may at its discretion provide share rights either to recruit or as a long term retention incentive to key executives and employees.
The fair value of options and/or rights granted is recognised as an employee benefits expense with a corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the options and/or rights granted, which includes any market performance conditions and the impact of any non vesting conditions but excludes the impact of any service and non market performance vesting conditions.
Non market vesting conditions are included in assumptions about the number of options that are expected to vest. The total expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied. At the end of each period, the entity revises its estimates of the number of options and/or rights that are expected to vest based on the non market vesting conditions. It recognises the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
Upon exercise of the rights, the balance of the share based payments reserve relating to those rights remains in the share based payments reserve until it is transferred to retained earnings.
Ramelius Resources Limited – 30 June 2021
73
Notes to the financial statements: Other information
Note 27: Remuneration of auditors
During the year the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non related audit firms:
and non related audit firms: |
|||
|---|---|---|---|
| 2021 $ |
2020 $ |
||
| Total remuneration of Deloitte Touche Tohmatsu for audit or review of financial reports of the group Note 28: Earnings per share |
156,175 | ||
| 188,700 | |||
| 2021 Cents |
2020 Cents |
||
| (a) Basic earnings per share Basic earnings per share attributable to the ordinary equity holders of the company (b) Diluted earnings per share Diluted earnings per share attributable to the ordinary equity holders of the company |
16.43 | ||
| 15.64 | |||
| 16.13 | |||
| 15.45 | |||
| 2021 | 2020 | |||
|---|---|---|---|---|
| Number | Number | |||
| (c) Weighted average number of shares used as the denominator Weighted average number of ordinary shares used as the denominator in calculating basic earnings per share Adjustments for calculation of diluted earnings per share: Share rights and options Weighted average number of ordinary shares used as the denominator in calculating diluted earnings per share |
810,528,504 9,952,989 820,481,493 |
690,240,811 12,922,406 703,163,217 |
||
(d) Calculation of earnings per share
Basic earnings per share is calculated by dividing:
-
the profit attributable to owners of the company, adjusted to exclude costs of servicing equity other than ordinary shares,
-
by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year.
Diluted earnings per share adjusts the figures used in determining basic earnings per share to take into account the:
-
after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares,
-
weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
(e) Earnings used in the calculation of earnings per share
Both the basic and diluted earnings per share have been calculated using the profit after tax as the numerator.
(f) Classification of securities
All ordinary shares have been included in basic earnings per share.
(g) Classification of securities as potential ordinary shares Rights to shares granted to executives and senior managers are included in the calculation of diluted earnings per share and assume all outstanding rights will vest. Rights are included in the calculation of diluted earnings per share to the extent they are dilutive. Options have been included in determining diluted earnings per share to the extent that they are in the money (i.e. not antidilutive). Rights and options are not included in basic earnings per share.
Ramelius Resources Limited – 30 June 2021
74
Notes to the financial statements: Other information
Note 29: Assets pledged as security
The carrying amounts of assets pledged as security for current borrowings are:
| The carrying amounts of assets pledged as security for current borrowings are: | |||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| Current Floating Cash and cash equivalents Receivables Inventories Other Assets Total current assets pledged as security Non current Floating charge Investments Property, plant and equipment Development assets Exploration and development assets Total non current assets pledged as security Total assets pledged as security |
164,951 3,221 97,553 4,475 |
||
| 228,502 | |||
| 1,920 | |||
| 100,813 | |||
| 1,484 | |||
| 332,719 | 270,200 624 78,058 208,268 26,038 |
||
| 6,308 | |||
| 100,177 | |||
| 373,237 | |||
| 35,837 | |||
| 515,559 | 312,988 | ||
| 848,278 | 583,188 |
Note 30: Deed of cross guarantee
Pursuant to ASIC Instrument 2016/785, wholly owned controlled entities Mt Magnet Gold Pty Ltd, RMSXG Pty Ltd, Ramelius Operations Pty Ltd, Edna May Operations Pty Ltd, Marda Operations Pty Ltd, Tampia Operations Pty Ltd, Ninghan Exploration Pty Ltd and Penny Operations Pty Ltd are relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of its financial reports and Director’s Report.
It is a condition of the Class Order that the company and each of its eligible controlled entities enter into a Deed of Cross Guarantee. In December 2011, Ramelius Resources Limited, RMSXG Pty Ltd and Mt Magnet Gold Pty Ltd (the Closed group) entered into a Deed of Cross Guarantee. In March 2018 Edna May Operations Pty Ltd and Ramelius Operations Pty Ltd joined the Closed group by entering the Deed of Cross Guarantee by way of an Assumption Deed. In April 2019 Explaurum Ltd, Tampia Operations Pty Ltd and Ninghan Exploration Pty Ltd joined the closed group by entering the Deed of Cross Guarantee by way of an Assumption Deed. In March 2021, Spectrum Metals Ltd and Penny Operations Pty Ltd joined the closed group by entering the Deed of Cross Guarantee by way of assumption Deed.
The effect of the Deed is that Ramelius Resources Limited has guaranteed to pay any deficiency in the event of winding up of the abovementioned controlled entities under certain provisions of the Corporations Act 2001. Mt Magnet Gold Pty Ltd, RMSXG Pty Ltd, Ramelius Operations Pty Ltd, Edna May Operations Pty Ltd, Marda Operations Pty Ltd, Explaurum Ltd, Tampia Operations Pty Ltd, Ninghan Exploration Pty Ltd and Penny Operations Pty Ltd have also given a similar guarantee in the event that Ramelius Resources Limited is wound up.
A Consolidated Statement of Comprehensive Income and Consolidated Balance sheet comprising the Closed group which are parties to the Deed of Cross Guarantee, after eliminating all transactions between parties to the Deed is set out below.
Ramelius Resources Limited – 30 June 2021
75
Notes to the financial statements: Other information
| Notes to the financial statements: Other information | ||||
|---|---|---|---|---|
| Statement of comprehensive income | 2021 $’000 |
2020 $’000 |
||
| Sales revenue Cost of sales Gross profit Other expenses Other income Interest income Finance costs Profit before income tax Income tax expense Profit for the year Other comprehensive income Net change in fair value of investments Other comprehensive income for the year Total comprehensive income for the year Balance sheet |
460,486 (289,358) |
|||
| 634,283 | ||||
| (443,825) | ||||
| 190,458 | 171,128 (18,021) 1,346 996 (4,025) |
|||
| (21,158) | ||||
| 8,261 | ||||
| 715 | ||||
| (3,414) | ||||
| 174,862 | 151,424 (36,070) |
|||
| (47,962) | ||||
| 126,900 | 115,354 655 |
|||
| 376 | ||||
| 376 | 655 | |||
| 127,276 | 116,009 | |||
| 2020 $’000 164,951 3,221 97,553 4,475 270,200 2,745 171,309 624 78,057 208,268 26,038 487,041 757,241 |
||||
| 2021 $’000 |
||||
| Current assets Cash and cash equivalents Trade and other receivables Inventories Other assets Total current assets Non current assets Other receivables Other assets Investments Property, plant, and equipment Mine development Exploration and evaluation assets Total non current assets Total assets |
||||
| 228,502 | ||||
| 1,920 | ||||
| 100,813 | ||||
| 1,484 | ||||
| 332,719 | ||||
| 1,754 | ||||
| 503 | ||||
| 6,308 | ||||
| 100,177 | ||||
| 375,338 | ||||
| 31,253 | ||||
| 515,333 | ||||
| 848,052 | ||||
Ramelius Resources Limited – 30 June 2021
76
Notes to the financial statements: Other information
| Notes to the financial statements: Other information | |||
|---|---|---|---|
| Balance sheet(continued) | 2021 $’000 |
2020 $’000 |
|
| Current liabilities Trade and other payables Borrowings Lease liability Contingent consideration Tax payable Provisions Current liabilities Non current liabilities Lease liability Contingent consideration Deferred tax liabilities Provisions Total non current liabilities Total liabilities Net assets Equity Share capital Reserves Retained earnings Total equity |
82,126 23,475 16,643 6,262 21,272 9,200 |
||
| 58,479 | |||
| - | |||
| 16,673 | |||
| 5,186 | |||
| 30,342 | |||
| 9,205 | |||
| 119,885 | 158,978 13,846 6,923 21,061 38,720 |
||
| 9,364 | |||
| 3,353 | |||
| 35,417 | |||
| 42,498 | |||
| 90,632 | 80,550 | ||
| 210,517 | 239,528 | ||
| 637,535 | 517,713 | ||
| 370,781 (34,657) 181,589 |
|||
| 379,391 | |||
| (33,384) | |||
| 291,528 | |||
| 637,535 | 517,713 |
Note 31: Parent entity information
The financial information of the parent entity, Ramelius Resources Limited, has been prepared on the same basis as the consolidated financial statements, other than investments in controlled entities which were carried at cost less impairment.
| financial statements, other than investments in controlled entities which were carried at cost | less impairment. | ||
|---|---|---|---|
| 2021 $’000 |
2020 $’000 |
||
| (a) Summary financial information Financial statement for the parent entity show the following aggregate amounts: Current assets Total assets Current liabilities Total liabilities Net assets Equity Share capital Reserves Share based payment reserve Other reserves Retained losses Total equity (b) Income statement Profit after income tax Total comprehensive income |
161,546 499,027 (34,709) (27,772) |
||
| 134,319 | |||
| 515,384 | |||
| (31,034) | |||
| (25,892) | |||
| 489,492 | 471,255 | ||
| 370,781 3,288 (317) 97,503 |
|||
| 379,391 | |||
| 4,232 | |||
| 12 | |||
| 105,857 | |||
| 489,492 | 471,255 | ||
| 122,476 | |||
| 24,913 | |||
| 24,652 | 122,410 |
Ramelius Resources Limited – 30 June 2021
77
Notes to the financial statements: Other information
(i) Minimum exploration and evaluation commitments
In order to maintain current rights of tenure to exploration tenements, Ramelius is required to perform minimum exploration work to meet minimum expenditure requirements. These obligations are subject to renegotiation and may be farmed out or relinquished. These obligations are not provided for in the parent entity financial statements.
obligations are not provided for in the parent entity financial statements. |
||
|---|---|---|
| Within one year Later than one year but not later than five years Later than five years Total minimum exploration and evaluation commitments |
393 1,020 1,113 2,526 |
511 1,392 1,404 |
| 3,307 | ||
(c) Contingent liabilities The Directors are of the opinion that the recognition of a provision is not required in respect of the following matters, as it is not probable that a future sacrifice of economic benefits will be required, or the amount is not capable of reliable measurement.
(d) Bank guarantees Ramelius has negotiated a number of bank guarantees in favour of various government authorities and service providers. The total nominal amount of these guarantees at the reporting date is $172,103 (2020: $120,145). These bank guarantees are fully secured by cash on term deposit.
(e) Guarantees in relation to debts of subsidiaries
In December 2011, Ramelius Resources Limited, RMSXG Pty Ltd and Mt Magnet Gold Pty Ltd (the Closed group) entered into a Deed of Cross Guarantee. In March 2018 Edna May Operations Pty Ltd and Ramelius Operations Pty Ltd joined the Closed group by entering the Deed of Cross Guarantee by way of an Assumption Deed. In April 2019 Explaurum Ltd, Tampia Operations Pty Ltd and Ninghan Exploration Pty Ltd joined the closed group by entering the Deed of Cross Guarantee by way of an Assumption Deed. In March 2021, Spectrum Metals Ltd and Penny Operations Pty Ltd joined the closed group by entering the Deed of Cross Guarantee by way of assumption Deed.
The effect of the Deed is that Ramelius has guaranteed to pay any deficiency in the event of winding up of the abovementioned subsidiaries under certain provisions of the Corporations Act 2001. The subsidiaries have also given a similar guarantee in the event that Ramelius is wound up.
Note 32: Accounting policies
(a) New standards and interpretations not yet adopted The group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for an accounting period that begins on or after 1 July 2020.
Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2021 reporting periods and have not been early adopted by the group. The group has assessed that these new standards and interpretations will not have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.
Ramelius Resources Limited – 30 June 2021
78
Directors’ declaration
In the Directors’ opinion:
-
(a) the financial statements and notes set out on pages 34 to 78 are in accordance with the Corporations Act 2001 , including:
-
(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
-
(ii) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its performance for the financial year ended on that date, and
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable, and
-
(c) at the date of this declaration, there are reasonable grounds to believe that the members of the extended Closed group identified in Note 30 will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the deed of cross guarantee described in Note 30.
The ‘About this report’ section of the notes to the financial statements confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A of the Corporations Act 2001 .
This declaration is made in accordance with a resolution of the Directors.
==> picture [116 x 32] intentionally omitted <==
Bob Vassie Chair
Perth 26 August 2021
Ramelius Resources Limited – 30 June 2021
79
==> picture [148 x 28] intentionally omitted <==
Deloitte Touche Tohmatsu ABN 74 490 121 060
Tower 2, Brookfield Place 123 St Georges Terrace Perth WA 6000 GPO Box A46 Perth WA 6837 Australia
Tel: +61 8 9365 7000 Fax: +61 8 9365 7001 www.deloitte.com.au
Independent Auditor’s Report to the members of Ramelius Resources Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Ramelius Resources Limited (the “Company”) and its subsidiaries (the “Group”) which comprises the consolidated balance sheet as at 30 June 2021, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:
-
Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance for the year then ended; and
-
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report for the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Liability limited by a scheme approved under Professional Standards Legislation.
Member of Deloitte Asia Pacific Limited and the Deloitte organisation.
80
| Key Audit Matter | How the scope of our audit responded to the Key Audit Matter |
|---|---|
| Accounting for mine development assets As at 30 June 2021, the carrying value of mine development assets amounts to $375.3 million as disclosed in Note 9. During the year the Group incurred $119.2 million of capital expenditure related to mine development assets and recognised related amortisation expenses of $128.8 million. The accounting for both underground and open pit operations includes a number of estimates and judgements, including: • the allocation of mining costs between operating and capital expenditure; and • the determination of the units of production used to amortise mine properties. For underground operations, a key driver of the allocation of costs between operating and capital expenditure is the physical mining data associated with the different underground mining activities including the development of declines, lateral and vertical development, as well as capital non-sustaining costs. The allocation of costs for open pit operations is based on the ratio between actual ore and waste mined, compared with the ratio of expected ore and waste mined over the life of the respective open pit. |
In respect of the allocation of mining costs our procedures included, but were not limited to: • obtaining an understanding of the key controls management has in place in relation to the capitalisation of both underground and open pit mining costs and the production of physical mining data; and • on a sample basis, testing the mining costs through agreeing to source data. In respect of the allocation of mining costs for underground operations, our procedures included, but were not limited to: • assessing the appropriateness of the allocation of costs between operating and capital expenditure based on the nature of the underlying activity, and recalculating the allocation based on the underlying physical data. In respect to the deferred stripping costs our procedures included, but were not limited to: • assessing the accounting policy against the appropriate accounting standards, including AASB 102_Inventories_ and AASB Interpretation 20_Stripping Costs in the_ Production Phase of a Surface Mine; • assessing the accuracy of the actual stripping ratios by agreeing key inputs to production reports and stockpile surveys; and • assessing the completeness and accuracy of costs associated with stripping activities. In respect of the Group’s unit of production amortisation calculations our procedures included, but were not limited to: • obtaining an understanding of the key controls management has in place in relation to the calculation of the unit of production amortisation rate; • testing the mathematical accuracy of the rates applied; and • agreeing the inputs to source documentation, including: ▪ the allocation of contained ounces to the specific mine development assets; ▪ the contained ounces to the applicable reserves statement; and ▪ the reasonableness of the life of mine plan for the development asset. We also assessed the appropriateness of the disclosures included in Note 9 to the financial statements. |
81
Other Information
The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.
82
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or businessactivities within the Group to express an opinion on the financial report. We are responsible for the direction, supervision and performance of the Group’s audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 22 to 31 of the Directors’ Report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Ramelius Resources Limited, for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [180 x 34] intentionally omitted <==
DELOITTE TOUCHE TOHMATSU
==> picture [67 x 29] intentionally omitted <==
David Newman Partner Chartered Accountants Perth, 26 August 2021
83