AI assistant
RAIDEN RESOURCES LIMITED — Interim / Quarterly Report 2007
Feb 27, 2007
65675_rns_2007-02-27_2adfff9a-ae60-4bcd-8510-5a19b74385bd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
MEDICAL MONITORS LIMITED
ABN: 68 009 161 522 Appendix 4(d) and Interim Financial Report For The Half Year Ended 31 December 2006
THIS INTERIM FINANCIAL REPORT IS TO BE READ IN CONJUNCTION WITH THE COMPANY'S ANNUAL REPORT FOR THE PERIOD ENDED 30 JUNE 2006
MEDICAL MONITORS LIMITED INTERIM FINANCIAL REPORT 31 DECEMBER 2006
Contents
Company Secretary:
| Results for Announcements to the Market | 1 | |
|---|---|---|
| Directors' Report | $\overline{2}$ | |
| Auditor's Independence Declaration | З | |
| Independent Review Report | 4 | |
| Directors' Declaration | 5 | |
| Income Statement | 6 | |
| Balance Sheet | 7 | |
| Statement of Changes in Equity | 8 | |
| Cash Flow Statement | 9 | |
| Notes to and forming part of the Financial Statements | 10 | |
| Company Particulars | ||
| Directors: | Dr Allan Shell (Chairman & Managing Director)Mr Neville Buch (resigned 23/02/07)Mr John Genner (resigned 23/02/07)Mr Boris PatkinMr Harry Platt (resigned 23/02/07)Mr Stephen Grimson (appointed 11/12/06) |
Mr Richard Hyman
NEWCASTLE NSW 2300
Registered Office: Suite 407 Office Tower Westfield Eastgardens 152 Bunnerong Road EASTGARDENS NSW 2036 Administration Office: Suite 407 Office Tower Westfield Eastgardens 152 Bunnerong Road EASTGARDENS NSW 2036 Share Registry: Computershare Investor Services Pty Ltd Level 2, 45 St Georges Terrace PERTH WA 6000 Auditors: Sneddon McKeown Level 2, 175 Scott Street
Stock Exchange Listing: Medical Monitors Limited shares are quoted on the Australian Stock Exchange
MEDICAL MONITORS LIMITED INTERIM FINANCIAL REPORT 31 DECEMBER 2006
RESULTS FOR ANNOUNCEMENT TO THE MARKET FOR THE HALF YEAR ENDED 31 DECEMBER 2006
| $A | ||||
|---|---|---|---|---|
| Revenue from ordinary activities | down | 60% | -10 | 457.300 |
| Loss from ordinary activities after tax attributable to members | same | 0% | İΟ | (943.326) |
| Loss from extraordinary items after tax attributable to members | NILI | |||
| Net Loss for the period attributable to members | same | 0% | 10 | (943.326) |
| Dividends (distributions) | Amount perSecurity | Franked Amountper Security |
|---|---|---|
| Interim dividend | NIL. | NIL |
| Previous corresponding period | NIL. | NIL |
| Record date for determining entitlements to the dividend | N/A |
Brief explanation of any of the figures reported above and short details of any bonus or cash issue or other items of importance not previously released to the market:
The consolidated entity had a decrease in the overall revenue (to $457,300) due to a decreased in the sale of medical monitoring products in the six months to 31 December 2006.
Despite of the decrease in revenues, the operating and overall result did change due to the efficient overall general cost reductions by the directors.
The company established two new entities that acquired income producing resort villages: Shell Villages and Resorts BRT Pty Ltd - "Brisbane River Terraces" in Queensland,
Shell Villages and Resorts Cooroy Ply Ltd - "The Ashmond Villas" in Cooroy, Queensland.
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 DIRECTORS' REPORT
Your directors submit the financial report of the economic entity for the half-year ended 31 December 2006.
Directors:
The names of directors in office at any time during or since the end of the half-year:
- Dr Allan Shell (Chairman & Managing Director)
- Mr Neville Buch (resigned 23/02/07)
- Mr John Genner (resigned 23/02/07)
- Mr Boris Patkin
- Mr Harry Platt (resigned 23/02/07)
Mr Stephen Grimson (appointed 11/12/06)
Review of Operations
Over the past six months the company has achieved the following milestones:
-
The company acquired two income producing resort villages - Brisbane River Terraces in Queensland and The Ashmond Villas in Coorov, Queensland,
-
The Company has recently completed $3.5 million conversion of its debt to equity to achieve desired overhead cost reduction.
-
The Company successfully sold its intellectual property rights to operate medical monitors business to PMI for $5 million.
Auditor's Independence Declaration
The lead auditor's independence declaration for the half-year ended 31 December 2006 has been received and can be found on page 3 of the financial report.
This report is made in accordance with a resolution of directors.
Director
Dr Allan Shell (Chairman & Managing Director)
Dated this 28th day of February 2007

MEDICAL MONITORS LIMITED ABN 68 009 161 522 AND CONTROLLED ENTITIES
AUDITOR'S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF MEDICAL MONITORS LIMITED
I declare that, to the best of my knowledge and belief, during the half-year ended 31 December 2006 there have been:
- no contraventions of the auditor independence requirements as set out in the Corporations Act $(i)$ 2001 in relation to the review; and
- no contraventions of any applicable code of professional conduct in relation to the review. $(ii)$
SNEDDON McKEOWN
MEGAN MAYBURY Partner
28 February 2007 175 Scott Street, Newcastle NSW 2300
Chartered Accountants 2nd fleer, hunter mall chambers 175 scott street newcastle asw 2300. phone: 02 4987 7222 fax: 02 4929 6759

Contered Accountants Liability limited by a scheme oppreved under-Professional Standards Legislation.
INDEPENDENT REVIEW REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2006
TO THE MEMBERS OF MEDICAL MONITORS LIMITED
SCOPE
We have reviewed the financial report of Medical Monitors Limited for the half-year ended 31 December 2006 as set out in the Income Statement, Balance Sheet, Cash Flow Statement, Statement of Changes in Equity, Notes to the Financial Statements and Directors' Declaration. The financial report includes the consolidated financial statements of the consolidated entity comprising the company and the entities it controlled at the end of the half-year or from time to time during the half-year. The company's directors are responsible for the financial report.
We have performed an independent review of the financial report in order to state whether, on the basis of the procedures described, anything has come to our attention that would indicate that the financial report is not presented fairly in accordance with Accounting Standard AASB 134: Interim Financial Reporting and other mandatory professional reporting requirements in Australia and statutory requirements, so as to present a view which is consistent with our understanding of the company's financial position, and performance as represented by the results of its operations and its cash flows, and in order for the company to lodge the financial report with the Australian Securities & investments Commission/Australian Stock Exchange Limited.
Our review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. A review is limited primarily to inquiries of the company's personnel and analytical procedures applied to the financial data. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than given in an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
INDEPENDENCE
In conducting our review, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act.2001.
In accordance with ASIC Class Order 05/83, we declare to the best of our knowledge and belief that the auditor's declaration set out on page 3 of the financial report has not changed at the date of providing our review opinion.
STATEMENT
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the halfvear financial report of Medical Monitors Limited is not in accordance with:
(a) the Corporations Act 2001, including;
- giving a true and fair view of the company's financial position as at 31 December 2006 and of its $\left(\mathbf{i}\right)$ performance for the half-year ended on that date; and
- complying with Accounting Standard AASB 134: Interim Financial Reporting and the Corporations $(ii)$ Regulations 2001; and
(b) other mandatory professional reporting requirements in Australia.
SNEDDON McKEOWN
MEGAN MAYBURY Partner
28 February 2007 175 Scott Street, Newcastle NSW 2300
Chartered Accountants
2nd floor, hunter mail chambers 175 scott street newcastle nsw 2300. phone: 02 4907 7222 fex: 02 4929 6759

Churtered Accountants Liability limited by a scheme approved under Professional Stondards Legislation.
SNEDDONM CKEOWN
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 DIRECTORS' DECLARATION
The directors of the company declare that:
- The financial statements and notes, as set out on pages 6 to 12, are in accordance with the Corporations $\ddagger$ . Act 2001 and:
- (a) comply with Accounting Standard 134: Interim Financial Reporting and the Corporations Regulations $2001$ ; and
- (b) give a true and fair view of the financial position as at 31 December 2006 and of the performance for the half-year ended on that date.
- $\overline{2}$ . In the directors' opinion there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Director
Dr Allan Shell (Chairman & Managing Director)
Dated this 28th day of February 2007
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 INCOME STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2006
| Economic Entity | ||||
|---|---|---|---|---|
| Note | 31-Dec-06 | 31-Dec-05 | ||
| $ | $ | |||
| Revenue | 266,346 | 1.138,060 | ||
| Profit on sale of intellectual property | 190,954 | |||
| Finance costs | (376,080) | (61,073) | ||
| Cost of goods sold | (4,787) | (420, 993) | ||
| Administration expenses | (80, 817) | (88, 255) | ||
| Consulting and professional services fees | (615, 721) | (464,300) | ||
| Depreciation and amortisation | (24, 867) | (377,072) | ||
| Foreign exchange gain/(loss) | (40, 734) | 79,065 | ||
| International marketing expenses | (56, 774) | |||
| Write-down in value of inventory | (137,060) | |||
| Staff expenses | (208,060) | (261, 334) | ||
| Occupancy expenses | (39,733) | (107,005) | ||
| Other expenses | (275,065) | (183, 162) | ||
| Loss from ordinary activities before income tax | (1,208,564) | (939,903) | ||
| Income tax expense | 265,238 | |||
| Net loss attributable to members of Medical Monitors | ||||
| Limited and controlled entity | (943,326) | (939,903) | ||
| Overall Operations | ||||
| Basic earnings per share (cents per share) | 3 | (1.4) | (1.1) |
Diluted earnings per share is not disclosed as it is notmaterially different from the basic earnings per share
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 BALANCE SHEET AS AT 31 DECEMBER 2006
| Note | $31 - Dec-06$$ | Economic Entity30-Jun-06$ | |
|---|---|---|---|
| ASSETSCURRENT ASSETS | |||
| Cash and cash equivalents | 450,862 | 78,399 | |
| Trade and other receivables | 6,544,699 | 1,209,129 | |
| Inventories | 19.246 | 19,246 | |
| Other current assets | 9,122 | 26,376 | |
| TOTAL CURRENT ASSETS | 7,023,929 | 1,333,150 | |
| NON-CURRENT ASSETS | |||
| Financial assets | 2,830 | 2,830 | |
| Property, plant and equipment | 10,967,258 | 375,507 | |
| Intangible assets | 300,000 | 5,204,587 | |
| TOTAL NON-CURRENT ASSETS | 11,270,088 | 5,582,924 | |
| TOTAL ASSETS | 18.294,017 | 6.916,074 | |
| CURRENT LIABILITIES | |||
| Trade and other payables | 1,938,538 | 1,312,871 | |
| Short-term borrowings | 2.054,003 | 482,227 | |
| Short-term provisions | 72,446 | 62,598 | |
| TOTAL CURRENT LIABILITIES | 4,064,987 | 1,857,696 | |
| NON-CURRENT LIABILITIES | |||
| Long-term borrowings | 9,526,153 | 2,038,925 | |
| TOTAL NON-CURRENT LIABILITIES | 9,526,153 | 2.038,925 | |
| TOTAL LIABILITIES | 13,591,140 | 3,896,621 | |
| NET ASSETS | 4.702,877 | 3,019,453 | |
| EQUITY | |||
| Issued capital | 38,373,383 | 35.746,633 | |
| Reserves | 493,152 | 493,152 | |
| Retained earnings | (34, 163, 658) | (33, 220, 332) | |
| Parent interest | 4,702,877 | 3.019.453 | |
| TOTAL EQUITY | 4,702,877 | 3,019,453 |
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 STATEMENT OF CHANGES IN EQUITY FOR THE HALF YEAR ENDED 31 DECEMBER 2006
| Note | ShareCapital | RetainedEarnings | GeneralReserves | Total | |
|---|---|---|---|---|---|
| Economic Entity | $ | $. | S | $. | |
| Balance at 1 July 2005 | 34,761,131 | (31, 404, 221) | 493,152 | 3,850,062 | |
| Contributions of equity net of transaction costs | 985,502 | ||||
| Profit attributable to members of parent entity | $\blacksquare$ | (1,816,111) | (1,816,111) | ||
| Option reserve on recognition of bonus element of options | |||||
| Sub-total | 35.746,633 | (33,220,332) | 493.152 | 3,019,453 | |
| Balance at 30 June 2006 | 35.746,633 | (33, 220, 332) | 493,152 | 3,019,453 | |
| Adjustment on prospective application of AASB 139 | |||||
| Issue of shares | 2.626,750 | 2,626,750 | |||
| Profit attributable to members of parent entity | (943,326) | (943, 326) | |||
| Transfers from retained earnings | |||||
| Sub-total | 38.373,383 | (34, 163, 658) | 493.152 | 4,702,877 | |
| Balance at 31 December 2006 | 38.373.383 | (34.163.658) | 493.152 | 4.702.877 |
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 CASH FLOW STATEMENT FOR THE HALF YEAR ENDED 31 DECEMBER 2006
| Economic Entity | ||||
|---|---|---|---|---|
| Note | $31 - Dec-06$ | $31 - Dec-05$ | ||
| $ | $ | |||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||
| Receipts from customers | 340,967 | 614,506 | ||
| Interest received | 1,542 | 919 | ||
| Payments to suppliers and employees | (1, 198, 224) | (1,340,087) | ||
| Finance costs | (129, 732) | (61,073) | ||
| Net cash provided by (used in) operating activities | (985,447) | (785, 735) | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||
| Purchase of property, plant and equipment | (8.645, 332) | |||
| Refund of security deposits | (115) | |||
| Net cash provided by (used in) investing activities | (8,645,332) | (115) | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||
| Proceeds from issue of shares | 860,000 | 305,502 | ||
| Proceeds from borrowings | 9.143,406 | 305,917 | ||
| Net cash provided by (used in) financing activities | 10.003,406 | 611,419 | ||
| Net increase in cash held | 372.627 | (174, 431) | ||
| Cash at beginning of financial year | 78,399 | 216,432 | ||
| Effect of exchange rates on cash holdings in foreign | ||||
| currencies | (164) | |||
| Cash at end of financial year | 450,862 | 42,001 |
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED 31 DECEMBER 2006
Note 1 Statement of Significant Accounting Policies
The half-year consolidated financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting, Urgent Issues Group Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report covers the economic entity of Medical Monitors Limited and controlled entities. Medical Monitors Limited is a listed public company, incorporated and domiciled in Australia.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2006 and any public announcements made by Medical Monitors Limited and its controlled entities during the half year in accordance with continuous disclosure requirements arising under the corporations Act 2001.
The accounting policies have been consistently applied by the entities in the economic entity and are consistent with those applied in the 30 June 2006 Financial report.
The half-year report does not include full disclosures of the type normally included in an annual financial report.
Dividends Note 2
No dividends have been proposed or paid during the financial year.
Note 3 Earnings per Share
| Economic Entity | ||
|---|---|---|
| 31-Dec-06S | - 31-Dec-05$ | |
| Basic earnings per share in cents | (1.4) c | (1.1) c |
| (a) Weighted average number of ordinary shares outstanding during the | ||
| year used in calculating basic earnings per share: | 67.944.246 59.943.840 | |
| Weighted average number of options outstanding | ||
| Weighted average number of converting preference shares on issue | ||
| Weighted average number of ordinary shares outstanding during the year | ||
| used in calculating dilutive EPS | 67.944.246 | 59.943.840 |
Shares were consolidated on one to five basis on 23 January 2006. To enable comparability the comparative information for the average number of shares was reinstated on this basis.
(b) Diluted earnings per share is not disclosed as it is not materially different from the basic earnings per share.
Note 4 Net Tangible Asset Backing
| Net Tangible Asset Backing per ordinary security | $(3)$ C | |
|---|---|---|
| -------------------------------------------------- | -- | --------- |
Shares were consolidated on one to five basis on 23 January 2006. To enable comparability the comparative information for the average number of shares was reinstated on this basis.
Contingent Liabilities and Contingent Assets Note 5
There were no contingent liabilities or contingent assets at the balance date.
Note 6 Segment Reporting
| Medical products | Property Operation | Total of all segments | ||||
|---|---|---|---|---|---|---|
| 31-Dec-06 | $31 - Dec-05$ | 31-Dec-06 | $31 - Dec-05$ | $31 - Dec-06$ | $31 - Dec-05$ | |
| $ | $ | $ | $ | $ | $ | |
| Primary Reporting - Business Segments | ||||||
| REVENUE | ||||||
| Total revenue | 264.021 | 1.138.060 | 193.279 | 457.300 | 1,138,060 | |
| RESULT | ||||||
| Segment result | (1,013.929) | (878, 830) | 181.445 | (832.484) | (878, 830) | |
| Finance Costs | (117.316) | (61,073) | (258.764) | $\overline{a}$ | (376.080) | (61,073) |
| Profit before income tax Income tax expense | (1, 131, 245) | (939, 903) | (77, 319) | $\overline{r}$ | (1,208.564) | (939, 903) |
| Profit after income tax | (866.007) | (939, 903) | (77,319) | (943.326) | (939, 903) |
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED 31 DECEMBER 2006
Note 6 Segment Reporting (Cont.)
| Medical products | Villages operation | Total of all segments | ||||
|---|---|---|---|---|---|---|
| 31-Dec-06$ | 31-Dec-05$ | 31-Dec-06$ | 31-Dec-05$ | 31-Dec-06$ | 31-Dec-05$ | |
| ASSETS | ||||||
| Segment assets | 7,577,446 | 6,047,737 | 10,716,571 | $\tilde{\phantom{a}}$ | 18,294,017 | 6,047,737 |
| LIABILITIES | ||||||
| Segment liabilities | 6,851.743 | 3,425,036 | 6,739,397 | $\sim$ | 13,591.140 | 3,425,036 |
| Secondary Reporting - Geographical Segments | ||||||
| Segment Revenues: | ||||||
| Australia | 457,300 | 382,630 | ||||
| United States of AmericaUnited Kingdom | 755,430 | |||||
| 457,300 | 1,138,060 | |||||
| Segment Results: | ||||||
| Australia | (943,326) | (841,785) | ||||
| United States of America | (9,938) | |||||
| United Kingdom | (88, 188) | |||||
| (943, 326) | (939, 911) | |||||
| Segment Assets: | ||||||
| Australia | 18,290,073 | 5,960,616 | ||||
| United States of America | 2,828 | 75,176 | ||||
| United Kingdom | 1,11618,294,017 | 11,945 | ||||
| 6,047,737 | ||||||
| Segment Liabilities: | ||||||
| Australia | 13,591,140 | 3,421,841 | ||||
| United States of America | 919 | |||||
| United Kingdom | 13,591,140 | 2,2763,425,036 | ||||
| Business and Geographical Segments |
Business segments
The economic entity has the following two business segments:
-
Development of medical diagnostic products and services
-
Operating of health and lifestile villages and resorts
Geographical segments
The economic entity's business segments are located in Australia, with the distribution division of diagnostic products also having operations in the USA and UK.
Note 7 Business Combinations
(a) Assets and liabilities acquired
| Shell Villages & Resorts BRT Pty LtdThe Company established a fully owned subsiduary Shell Villages and Resort BRT Pty Ltd in August 2006which acquired Brisbane River Terraces resort in Queensland. | Cost | Fair Value$. |
|---|---|---|
| Land & Buildings purchased on 26 August 2006 | 6.635.625 | 6.635.625 |
| Shell Villages & Resorts CooroyThe Component against the sense of the account actual memory Object Williams and Dannage Campus Die Die Later Campus and |
The Company established a fully owned subsiduary Shell Villages and Resort Cooroy Pty Ltd in December 2006 which acquired the Ashmond Villas resort in Cooroy, Queensland.
Land & Buildings purchased on 29 November 2006
4,022,975 4,022,975
MEDICAL MONITORS LIMITED ABN: 68 009 161 522 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF YEAR ENDED 31 DECEMBER 2006
Note 7 Business Combinations (Cont.)
(b) Assets and liabilities disposed
Heart Monitors Pty Ltd
Sale of Intellectual property rights to PMI International in December 2006
| Sale Proceeds | 5,054.972 | |
|---|---|---|
| Less: | ||
| Carrying value | (3,850,720) | |
| Foreign exchange loss | 40.569 | |
| Goodwill on Consolidation | (1,053,867) | |
| Profit on sale of Intellectual Property | 190.954 |
Note 8 Events occuring after reporting date
There were no subsequent events after the report date.