AI assistant
RAIDEN RESOURCES LIMITED — Interim / Quarterly Report 2026
Mar 10, 2026
65675_rns_2026-03-10_e00e2b80-ee9e-445b-97e6-5506155c369c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [86 x 28] intentionally omitted <==
Raiden Resources Limited
ACN 009 161 522
Interim Report - 31 December 2025
Raiden Resources Limited Corporate directory 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Directors | Mr Dusko Ljubojevic – Managing Director |
|---|---|
| Mr Michael Davy – Non-Executive Chairman | |
| Ms Kyla Garic - Non-Executive Director | |
Company secretary |
Ms Kyla Garic |
Registered office |
Suite 7/63 Shepperton Road |
| Victoria Park WA 6100 | |
Share registry |
Automic Pty Ltd |
| Level 2, 267 St Georges Terrace | |
| Perth WA 6000 | |
Auditor |
RSM Australia Partners |
| Level 32, 2 The Esplanade | |
| Perth WA 6000 | |
Bankers |
NAB |
| 197 St Georges Terrace | |
| Perth WA 6000 | |
Stock exchange listing |
Raiden Resources Limited Shares are listed on the Australian Securities Exchange |
| (ASX code: RDN/ DAX code: YM4) | |
Website |
www.raidenresources.com.au |
1
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity') consisting of Raiden Resources Limited (referred to hereafter as the 'Company) and the entities it controlled at the end of, or during, the half-year ended 31 December 2025.
Directors
The following persons were Directors of Raiden Resources Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:
Name Position Mr Dusko Ljubojevic Managing Director Mr Michael Davy Non-Executive Chairman Ms Kyla Garic Non-Executive Director
Principal activities
During the half year, the principal activities of the consolidated entity was mineral exploration.
Financial review
The loss for the consolidated entity after providing for income tax and non-controlling interest amounted to 3,045,922 (31 December 2024: 3,999,662).
Review of operations
During the reporting period the following activities were undertaken:
Exploration Activities In Europe Vuzel Project
During the reporting period, on 1 July 2025, [1] assay results from a further 4 holes were received from the Phase 2 drilling program. Significant gold intersections from the 4 holes included:
-
VZ2525: 13.6m @ 0.58g/t from 19.4m
-
Including 5.0m @ 1.30g/t Au from 21.0m
-
VZ2526: 5.1m @ 0.76g/t Au from 20.9m
-
VZ2527: 17.3m @ 0.93g/t Au from 43.0m
-
Including 1.6m @ 7.69g/t Au from 58.7m
-
VZ2528: 10.0m @ 1.03g/t Au from 15.5m
-
And 11.0m @ 0.98g/t Au from 30.5m
Significantly, drill hole VZ2527 intersected a high-grade feeder structure, with 1.6m @ 7.69g/t Au at 58.7m within the interpreted epithermal feeder structure previously identified.
On 22 September ,[3] assay results from a further 11 holes were announced from the Phase 2 drilling program, with significant intersections including:
-
VZ2529: 5.6m @ 1.08g/t Au from 18.4m
-
VZ2531: 3.6m @ 2.09g/t Au from 4.0m
-
VZ2532: 4.2m @ 1.12g/t Au from 12.6m
-
VZ2535: 7.4m @ 0.99g/t Au from 8.6m
-
oVZ2537: 9.3m @ 0.91g/t Au from 19.8m
In addition, the results from an IP survey were announced, which consisted of 7 lines, with a total length of 10.6 kilometres. The lines were oriented NWSE and East-West, with the objective of defining potential high-grade epithermal structures which were intersected in the drilling, as well as delineating the contacts of the sub horizontal conglomerate and sandstone units, which host the mineralisation. The IP lines were located over the central target area anomaly, where current drilling has defined shallow mineralisation and epithermal feeder zones, as well as to the north and south along the projected strike of the epithermal feeder zones. A further IP line was centred across the silver anomaly to assist with defining a better understanding of structural and geological controls.
On the basis of the interpretation of the results, following conclusions were derived:
- The IP survey was able to distinguish between the conglomerate, sandstone and limestone geological units, as well as map potential feeder structures across multiple trends, which is key to determining future drilling targets.
2
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
-
Currently defined mineralisation in the central area appears to correlate to zones of moderate chargeability and resistivity within the conglomerate units and which are proximal to potential epithermal feeder structures.
-
On the basis of these interpretations, 3 separate north and north-west trends have been defined as key target areas for further follow up exploration.
-
Within these trends, areas of chargeability and resistivity anomalism, in conjunction with interpreted feeder structures were used to designate priority target areas for future drill testing.
==> picture [460 x 263] intentionally omitted <==
- Figure 1: Vuzel Exploration project depicting the potential drilling targets as defined on the basis of the IP program and
supporting data.[3]
==> picture [373 x 291] intentionally omitted <==
Figure 2: IP cross section line 5, with interpreted geological units; structures, mineralisation as defined through drilling and supporting surface anomalism.[3]
3
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
During the reporting period, on 14 August 2025, [3] Raiden announced that it had applied for access permits, with the plan to drill test the previously identified Skarn Silver Anomaly at the Vuzel Exploration Permit, illustrated in Figure 6 below.
==> picture [443 x 311] intentionally omitted <==
Figure 3: Vuzel Exploration permit, structures, geology and original exploration targets, including location of Skarn Silver
Anomaly (permitting remains underway)[3]
Other Projects
During the reporting period, no substantive work was conducted across the remainder of Raiden's European portfolio (Zlatusha, BG1).
Because of significant community opposition to the planned activities on the Zlatusha project in Bulgaria and the projects proximity to the capital city of Sofia, the Company, along with its Joint Venture partner Velocity Minerals, have decided not to pursue further work on the property and the project is no longer within the Company’s portfolio. The joint venture with Velocity Minerals and Raiden has been mutually terminated.
Exploration Activities In Australia
Mt Sholl Project
During the reporting period, the Company has undertaken further desktop evaluation and targeting work on the Mt Sholl project, including the data sets which were generated through the First Quantum Mineral exploration campaign, which included multiple geophysical surveys, drilling, mapping and sampling. The Company further undertook evaluations of the next steps required for metallurgical evaluations in order to progress the project. The overall objective of the program was to determine the next steps which will need to be undertaken in order to advance the project. Due to the depressed nickel prices on global markets, the Company has decided that further drilling programs should be delayed until such a time when nickel prices improve and provide for a more favourable sentiment for project advancement. In parallel the company has also continued to evaluate potential partnerships for the project.
Andover Project
During the reporting period, the company completed rehabilitation work over the drill pads and access roads which were constructed during the maiden drilling program. Furthermore, the Company has continued with re-evaluation of the available technical data, with the objective to refine potential pegmatite targets which were defined in the previous exploration campaigns through mapping and magnetic surveys. Due to the prevailing low process of lithium on the global markets, management have decided not to pursue an aggressive exploration program on the project, until such a time until the lithium prices improve.
4
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
Exploration Activities In Brazil Crixas Gold Project[1,A]
During the reporting period, on 20 November 2025, [4] Raiden announced that it had secured the right to acquire an 85% commercial interest in the Crixás Gold Tailings Project in Brazil, located ~5kms from the town of Crixás and ~450 kms north-west of Brasília, the capital of Brazil. ( Figure 4 ).
The Project encompasses an area of 28.79 hectares and comprises a large, valley-fill gold tailings deposit derived from decades of intensive artisanal mining. It is estimated that the recovery rates by the artisanal miners were very poor, due to the technology that was utilised at the time.[4 ]
==> picture [470 x 333] intentionally omitted <==
Figure 4: Project Location Map.
Historical work ( Figures 5 ) suggests that gold-bearing material may remain within the tailings, presenting Raiden with the opportunity to potentially define a gold resource through further confirmatory drilling, sampling and metallurgical testwork. [A ]
A Cautionary Statement
The Crixás Tailings Gold Project does not currently contain any Mineral Resource or Ore Reserve estimates reported in accordance with the JORC Code (2012). References to historical mining, sampling, production and tailings characteristics are based on historical and vendor-supplied information, including a technical report completed in 2010 by Gopala’s International, which was not prepared in accordance with the JORC Code and has not been independently verified by Raiden. These data are considered conceptual and should not be relied upon as indications of grade, tonnage or economic viability. Any reference to the potential for gold resources, production, capital-efficiency and other geological or commercial information is conceptual in nature and remains subject to further work. Further work includes and is not limited to confirmatory drilling and sampling, metallurgical testwork, resource estimation, engineering studies and the receipt of all required regulatory approvals.
5
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
==> picture [429 x 304] intentionally omitted <==
Figure 5: Location and grades of historical tailings sampling results. Results are from samples collected from the surface, or approximately 1 metre depth (previously reprocessed tailings).[4,A]
During the reporting period and following the period’s end, Raiden has continued to advance the acquisition towards completion, which including finalisation of due diligence and execution of a long-form agreements to Raiden’s satisfaction, as well as receipt of any required regulatory or third-party approvals.
References
1. ASX:RDN, 1 July 2025 “High Grade Feeder Zone Intersected at Vuzel Gold Project”
2. ASX:RDN, 22 September 2025 “Vuzel IP Survey Generates Multiple Untested Gold and Silver Targets”
- ASX:RDN, 14 August 2025, “Vuzel Update Silver Anomaly Permit & IP Data Processing”
4. ASX:RDN, 20 November 2025 “Significant Gold Tailings Reprocessing Opportunity Secured”
Competent Person and Compliance Statement
The Company confirms that it is not aware of any information or data that materially affects the information included in the market announcements referenced 1 to 4 above and that all material assumptions and technical parameters continue to apply. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcements.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the consolidated entity during the financial half-year.
Matters subsequent to the end of the financial half-year
No matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.
Auditor's independence declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors' report.
6
Raiden Resources Limited Directors' report 31 December 2025
==> picture [86 x 28] intentionally omitted <==
This report is made in accordance with a resolution of Directors, pursuant to section 306(3)(a) of the Corporations Act 2001.
On behalf of the Directors
==> picture [73 x 42] intentionally omitted <==
_________ Michael Davy Non-Executive Chairman
11 March 2026
7
==> picture [117 x 61] intentionally omitted <==
RSM Australia Partners
Level 32, Exchange Tower, 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844 T +61 (0) 8 9261 9100
www.rsm.com.au
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Raiden Resources Limited for the half-year ended 31 December 2025, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
==> picture [85 x 44] intentionally omitted <==
RSM AUSTRALIA
==> picture [107 x 50] intentionally omitted <==
Perth, WA Dated: 11 March 2026
MATTHEW BEEVERS Partner
==> picture [215 x 100] intentionally omitted <==
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036 Liability limited by a scheme approved under Professional Standards Legislation
Raiden Resources Limited Contents 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Consolidated statement of profit or loss and other comprehensive income | 10 |
|---|---|
| Consolidated statement of financial position | 11 |
| Consolidated statement of changes in equity | 12 |
| Consolidated statement of cash flows | 13 |
| Notes to the consolidated financial statements | 14 |
| Directors' declaration | 18 |
| Independent auditor's review report to the members of Raiden Resources Limited | 19 |
General information
The financial statements cover Raiden Resources Limited as a consolidated entity consisting of Raiden Resources Limited and the entities it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is Raiden Resources Limited's functional and presentation currency.
Raiden Resources Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:
Registered Office and principal place of business
Suite 7/63 Shepperton Road Victoria Park WA 6100
A description of the nature of the consolidated entity's operations and its principal activities are included in the Directors' report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 11 March 2026.
9
Raiden Resources Limited Consolidated statement of profit or loss and other comprehensive income For the half-year ended 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Note Revenue Interest income Other income Expenses Accounting and other professional fees Administrative costs Corporate expenses Depreciation and amortisation expense Director fees Exploration expenditure Impairment of assets 4 Legal fees Marketing and investor relations Loss before income tax expense Income tax expense Loss after income tax expense for the half-year Other comprehensive loss Items that may be reclassified subsequently to profit or loss Exchange differences on translating foreign operations Other comprehensive loss for the half-year, net of tax Total comprehensive loss for the half-year Loss for the half-year is attributable to: Non-controlling interest Owners of Raiden Resources Limited Total comprehensive loss for the half-year is attributable to: Non-controlling interest Owners of Raiden Resources Limited Basic loss per share 11 Diluted loss per share 11 |
31 December 2025 $ 279,472 100,000 (149,029) (115,592) (101,837) (14,307) (128,527) (1,016,646) (1,976,455) (28,882) (32,500) |
31 December 2024 $ 201,327 150,294 (131,438) (5,104) (136,033) (7,617) (131,958) (3,863,948) - (30,200) (62,900) |
|---|---|---|
| (3,184,303) - |
(4,017,577) - |
|
| (3,184,303) (43,805) |
(4,017,577) (35,624) |
|
| (43,805) | (35,624) | |
| (3,228,108) | (4,053,201) | |
| (138,381) (3,045,922) |
(17,915) (3,999,662) |
|
| (3,184,303) | (4,017,577) | |
| (138,381) (3,189,727) |
(17,915) (4,035,286) |
|
| (3,228,108) | (4,053,201) | |
| Cents (0.09) (0.09) |
Cents (0.13) (0.13) |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
10
Raiden Resources Limited Consolidated statement of financial position As at 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Note Assets Current assets Cash and cash equivalents Term deposits 3 Trade and other receivables Financial assets Other current assets Total current assets Non-current assets Plant and equipment Intangibles Exploration and evaluation expenditure 4 Financial asset fair value through profit and loss Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Employee benefits Total current liabilities Total liabilities Net assets Equity Issued capital 5 Reserves 6 Accumulated losses Equity attributable to the owners of Raiden Resources Limited Non-controlling interest Total equity |
31 December 2025 $ 1,026,946 11,545,000 267,323 262,374 50,880 |
30 June 2025 $ 2,797,156 11,245,000 427,229 268,698 46,677 |
|---|---|---|
| 13,152,523 | 14,784,760 | |
| 29,682 23,873 12,077,009 150,000 |
41,167 27,407 14,053,464 - |
|
| 12,280,564 | 14,122,038 | |
| 25,433,087 | 28,906,798 |
|
| 99,275 13,525 |
346,838 11,565 |
|
| 112,800 | 358,403 |
|
| 112,800 | 358,403 |
|
| 25,320,287 | 28,548,395 |
|
| 53,034,549 4,888,710 (32,172,094) |
53,034,549 4,932,515 (29,126,172) |
|
| 25,751,165 (430,878) |
28,840,892 (292,497) |
|
| 25,320,287 | 28,548,395 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
11
Raiden Resources Limited Consolidated statement of changes in equity For the half-year ended 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Balance at 1 July 2024 Loss after income tax expense for the half-year Other comprehensive loss for the half-year, net of tax Total comprehensive loss for the half-year Transactions with owners in their capacity as owners: Vested performance rights Issue of options (note 5) Balance at 31 December 2024 Balance at 1 July 2025 Loss after income tax expense for the half-year Other comprehensive loss for the half-year, net of tax Total comprehensive loss for the half-year Balance at 31 December 2025 |
Issued capita l $ 38,328,754 - - |
Share-based payment reserve $ 1,541,647 - - |
Option reserve $ 3,134,688 - - |
Foreign currency reserve $ 57,808 - (35,624) |
Accumulate d losses $ (22,335,335) (3,999,662) - |
Non- controlling interest $ (107,991) (17,915) - |
Total equity $ 20,619,571 (4,017,577) (35,624) |
|---|---|---|---|---|---|---|---|
- 14,732,668 - |
- - - |
- - 197,232 |
(35,624) - - |
(3,999,662) - - |
(17,915) - - |
(4,053,201) 14,732,668 197,232 |
|
| 53,061,422 | 1,541,647 | 3,331,920 | 22,184 | (26,334,997) | (125,906) | 31,496,270 | |
| Issued capita l $ 53,034,549 - - |
Share-based payment reserve $ 1,541,647 - - |
Option reserve $ 3,331,920 - - |
Foreign currency reserve $ 58,948 - (43,805) |
Accumulate d losses $ (29,126,172) (3,045,922) - |
Non- controlling interest $ (292,497) (138,381) - |
Total equity $ 28,548,395 (3,184,303) (43,805) |
|
- |
- | - | (43,805) | (3,045,922) | (138,381) | (3,228,108) | |
| 53,034,549 | 1,541,647 | 3,331,920 | 15,143 | (32,172,094) | (430,878) | 25,320,287 |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes
12
Raiden Resources Limited Consolidated statement of cash flows For the half-year ended 31 December 2025
==> picture [86 x 28] intentionally omitted <==
| Note Cash flows from operating activities Payments to suppliers and employees Payments for exploration and evaluation Joint venture exploration advances expended Interest received Net cash used in operating activities Cash flows from investing activities Payments for financial assets – Fair value through profit and loss Payments for term deposits Net cash used in investing activities Cash flows from financing activities Proceeds from issue of shares (net of costs) 5 Proceeds from exercise of options and performance rights 6 Net cash from financing activities Net (decrease) / increase in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the financial half-year* |
31 December 2025 $ (446,702) (1,168,652) - 303,143 |
31 December 2024 $ (745,906) (3,591,845) (6,824) 125,317 |
|---|---|---|
| (1,312,211) | (4,219,258) | |
| (150,000) (300,000) |
- - |
|
| (450,000) | - | |
| - - |
9,374,750 5,555,150 |
|
| - | 14,929,900 |
|
| (1,762,211) 2,797,156 (7,999) |
10,710,642 5,710,321 (41,345) |
|
| 1,026,946 | 16,379,618 |
- Excludes cash held in term deposits refer to Note 3
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes
13
Raiden Resources Limited Notes to the consolidated financial statements 31 December 2025
==> picture [86 x 28] intentionally omitted <==
Note 1. Material accounting policy information
Statement of compliance
These general-purpose financial statements for the interim half-year reporting period ended 31 December 2025 have been prepared in accordance with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Act 2001 , as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 'Interim Financial Reporting'.
This half-year financial report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the consolidated entity as in the full financial report. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 30 June 2025 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
Basis of preparation
This half-year consolidated financial report has been prepared on a historical cost basis. Cost is based on the fair value of the consideration given in exchange for assets. The Company is domiciled in Australia and all amounts are presented in Australian dollars, unless otherwise noted.
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
New or amended Accounting Standards and Interpretations adopted
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.
Note 2. Operating segments
The consolidated entity has identified one operating segment based on the internal reports that are reviewed and used by the Board of Directors (the chief operating decision makers) in assessing performance and in determining the allocation of resources. The consolidated entity’s sole operating segment is consistent with the presentation of these consolidated financial statements.
Note 3. Term Deposits
| Term Deposits held at Bank on term greater than 3 months |
31 December 2025 $ 11,545,000 |
30 June 2025 $ 11,245,000 |
|---|---|---|
Note 4. Exploration and evaluation expenditure
| 31 December | 30 June 2025 | |
|---|---|---|
| 2025 | ||
| $ | $ | |
| Exploration and evaluation cost | 12,077,009 | 14,053,464 |
14
Raiden Resources Limited Notes to the consolidated financial statements 31 December 2025
==> picture [86 x 28] intentionally omitted <==
Note 4. Exploration and evaluation expenditure (continued)
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Balance at 1 July 2025 Impairment of assets Balance at 31 December 2025 |
Total $ 14,053,464 (1,976,455) |
|---|---|
| 12,077,009 |
The Company has reviewed the carrying value of exploration and evaluation expenditure and determined that carrying value of Arrow Project ($1,693,541) and Zlatusha permit ($282,914) are impaired. These have been written down to their estimated recoverable amount of $Nil.
Note 5. Issued capital
| Ordinary shares - fully paid Movements in ordinary Share capital Details Balance Issue of shares under Placement Issue of shares on exercise of Options Issue of shares on exercise of Performance Rights Less: capital raising costs Balance Details Balance Balance Note 6. Reserves (a) Foreign currency reserve (b) Options reserve (c) Performance rights reserve |
31 December 2025 Shares 3,450,891,442 |
30 June 2025 Shares 3,450,891,442 |
30 June 2025 Shares 3,450,891,442 |
31 December 2025 $ 53,034,549 |
31 December 2025 $ 53,034,549 |
31 December 2025 $ 53,034,549 |
30 June 2025 $ 53,034,549 |
|
|---|---|---|---|---|---|---|---|---|
| Date 1 July 2024 18 October 2024 Various Various 30 June 2025 Date 1 July 2025 31 December 2025 |
Shares 2,713,462,477 312,500,000 366,678,965 58,250,000 - |
$ 38,328,754 10,000,000 5,500,409 54,750 (849,364) |
||||||
| 3,450,891,442 | 53,034,549 | |||||||
| Shares 3,450,891,442 3,450,891,442 |
$ 53,034,549 53,034,549 |
|||||||
| 31 December 2025 $ 15,143 3,331,920 1,541,647 |
30 June 2025 $ 58,948 3,331,920 1,541,647 |
|||||||
| 4,888,710 | 4,932,515 |
15
Raiden Resources Limited Notes to the consolidated financial statements 31 December 2025
==> picture [86 x 28] intentionally omitted <==
Note 6. Reserves (continued)
(a) Foreign currency reserve
| Opening balance at 1 July 2024 Difference arising on translation Balance at 30 June 2025 Opening balance at 1 July 2025 Difference arising on translation Balance at 31 December 2025 (b) Option reserve Dates Opening balance at 1 July 2024 01/07/2024 Exercise of Options Issue of Broker Options Lapsed options Balance at 30 June 2025 Opening balance at 1 July 2025 01/07/2025 Balance at 31 December 2025 (c) Performance Rights Reserve Dates Opening balance at 1 July 2024 01/07/2024 Conversion of Performance Rights 04/07/2024 Conversion of Performance Rights 06/09/2024 Conversion of Performance Rights 18/09/2024 Lapse of Performance Rights 16/10/2024 Balance at 30 June 2025 Opening balance at 1 July 2025 01/07/2025 Lapse of performance rights 30/11/2025 Balance at 31 December 2025 |
No 424,267,630 (366,678,965) 20,000,000 (57,588,665) |
57,808 1,140 |
|
|---|---|---|---|
| 58,948 | |||
| 58,948 (43,805) |
|||
| 15,143 | |||
| $ 3,134,688 - 197,232 - |
|||
| 20,000,000 | 3,331,920 | ||
| 20,000,000 | 3,331,920 | ||
| 20,000,000 | 3,331,920 | ||
| No 78,000,000 (3,500,000) (45,000,000) (9,750,000) (18,250,000) |
$ 1,541,647 - - - - |
||
| 1,500,000 | 1,541,647 | ||
| 1,500,000 (1,500,000) |
1,541,647 - |
||
| - | 1,541,647 |
Note 7. Contingent liabilities
The consolidated entity has no known contingent liabilities as at 31 December 2025.
Note 8. Commitments
There are no significant changes to commitments from 30 June 2025 audit.
Note 9. Related party transactions
Related party transactions remain consistent to those disclosed in the Company's annual financial report for the financial year ended 30 June 2025.
16
Raiden Resources Limited Notes to the consolidated financial statements 31 December 2025
==> picture [86 x 28] intentionally omitted <==
Note 10. Events after the reporting period
No matter or circumstance has arisen since 31 December 2025 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.
Note 11. Earnings per Share
| Loss after income tax Non-controlling interest Loss after income tax attributable to the owners of Raiden Resources Limited Weighted average number of ordinary Shares used in calculating basic earnings per Share Weighted average number of ordinary Shares used in calculating diluted earnings per Share Basic loss per share Diluted loss per share |
31 December 2025 $ (3,184,303) 138,381 |
31 December 2024 $ (4,017,577) 17,915 |
|---|---|---|
| (3,045,922) | (3,999,662) | |
| Number 3,450,891,442 |
Number 2,996,327,961 |
|
| 3,450,891,442 | 2,996,327,961 | |
| Cents (0.09) (0.09) |
Cents (0.13) (0.13) |
17
Raiden Resources Limited Directors' declaration 31 December 2025
==> picture [86 x 28] intentionally omitted <==
In the Directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 'Interim Financial Reporting', the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the consolidated entity's financial position as at 31 December 2025 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of Directors made pursuant to section 303(5)(a) of the Corporations Act 2001.
On behalf of the Directors
==> picture [73 x 42] intentionally omitted <==
_________ Michael Davy Non-Executive Chairman
11 March 2026
18
==> picture [117 x 61] intentionally omitted <==
RSM Australia Partners
Level 32 Exchange Tower, 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844 T +61 (0) 8 9261 9100
www.rsm.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT
To the Members of Raiden Resources Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the accompanying half-year financial report of Raiden Resources Limited (the Company) and its subsidiaries (the Consolidated Entity) which comprises the consolidated statement of financial position as at 31 December 2025, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising material accounting policy information and other explanatory information, and the directors’ declaration of the consolidated entity comprising the Company and the entities it controlled at the halfyear end or from time to time during the half-year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Raiden Resources Limited is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2025 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Raiden Resources Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.
==> picture [215 x 100] intentionally omitted <==
RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036 Liability limited by a scheme approved under Professional Standards Legislation
==> picture [118 x 61] intentionally omitted <==
Directors' Responsibility for the Half-Year Financial Report
The directors of Raiden Resources Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2025 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [85 x 44] intentionally omitted <==
RSM AUSTRALIA
==> picture [107 x 49] intentionally omitted <==
Perth, WA Dated: 11 March 2026
MATTHEW BEEVERS Partner
==> picture [214 x 99] intentionally omitted <==