Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Quadro Resources Ltd. Audit Report / Information 2021

Nov 5, 2021

44537_rns_2021-11-05_964b92db-a3a9-4db2-ad92-68b5496f5267.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

QUADRO RESOURCES LTD.

FINANCIAL STATEMENTS

YEARS ENDED JULY 31, 2021 AND 2020

1 | P a g e

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of Quadro Resources Ltd.

Opinion

We have audited the accompanying financial statements of Quadro Resources Ltd. (the “Company”), which comprise the statements of financial position as at July 31, 2021 and 2020, and the statements of operations and comprehensive loss, changes in shareholders’ equity, and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, these financial statements present fairly, in all material respects, the financial position of the Company as at July 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with International Financial Reporting Standards (“IFRS”).

Basis for Opinion

We conducted our audits in accordance with Canadian generally accepted auditing standards. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in Canada, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 of the financial statements, which indicates that the Company has incurred losses since inception and had an accumulated deficit of $12,705,107 as at July 31, 2021. As stated in Note 1, these events and conditions indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other Information

Management is responsible for the other information. The other information obtained at the date of this auditor's report includes Management’s Discussion and Analysis.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

We obtained Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor’s report is Grant P. Block.

==> picture [237 x 51] intentionally omitted <==

Vancouver, Canada November 5, 2021

Chartered Professional Accountants

QUADRO RESOURCES LTD.

Statements of Financial Position

(Expressed in Canadian Dollars)

July 31, July 31,
2021 2020
ASSETS
Current
Cash $ 1,450,445 $ 812,187
Receivable (Note 4) 37,669 71,753
Prepaid expenses - 98,551
1,488,114 982,491
Non-current
Equipment (Note 5) 2,106 1,637
Exploration and evaluation assets(Note 6) 2,802,207 1,699,559
2,804,313 1,701,196
Total assets $4,292,427$ 2,683,687
LIABILITIES
Current
Flow through liability (Note 9) $ 98,613 $ -
Trade and other payables (Note 7) 229,605 105,151
Amounts due to relatedparties(Note 8) 5,000 6,313
333,218 111,464
Total liabilities 333,218 111,464
SHAREHOLDERS' EQUITY
Share capital (Note 10) 15,360,471 13,608,755
Share-based payment reserve (Note 11) 1,303,845 867,599
Deficit (12,705,107) (11,904,131)
Total shareholders' equity 3,959,209 2,572,223
Total liabilities and shareholders' equity $4,292,427$ 2,683,687

Nature of operations and going concern (Note 1) Subsequent events (Note 17)

The financial statements were authorized for issue by the Board of Directors on November 5, 2021 and were signed on its behalf by:

"T. Barry Coughlan" "Brian Corrall"
Director Director

The accompanying notes are an integral part of these financial statements.

3 | P a g e

QUADRO RESOURCES LTD.

Statements of Operations and Comprehensive Loss (Expressed in Canadian Dollars)

Years ended
July 31, July 31,
2021 2020
Expenses
Accounting and audit $ 29,357 $ 34,989
Consulting 143,419 372,423
Depreciation (Note 5) 1,248 546
Legal fees 22,418 24,670
Management fees (Note 8) 136,198 107,500
Media and news dissemination 10,110 -
Office and miscellaneous 36,392 30,005
Rent 31,095 10,500
Share-based payments (Note 11) 314,965 41,410
Transfer agent and filing fees 62,959 30,226
Travel andpromotion 26,035 18,484
Total expenses (814,196) (670,753)
Write-down of accounts payable (Note 7) 32,952 -
Flow through premium recovery 143,145 -
Write-down of exploration and evaluation assets(Note 6) (162,877) -
13,220 -
Net loss and comprehensive loss for theyear (800,976) (670,753)
Basic and diluted net lossper share $ (0.02) $ (0.02)
Weighted average number of common shares
outstanding (basic and diluted) 47,990,559 35,819,089

The accompanying notes are an integral part of these financial statements.

4 | P a g e

Statements of Changes in Shareholders' Equity

QUADRO RESOURCES LTD.

(Expressed in Canadian Dollars)

Number of Share-based payment
shares issued Share capital reserve Deficit Total
Balance, July 31, 2019 27,927,094 $ 11,907,811 $ 835,996 $ (11,233,378) $ 1,510,429
Flow-through private placement 2,575,000 128,750 - - 128,750
Non-flow-through private placement 17,112,904 1,311,480 - - 1,311,480
Share issue costs - cash - (11,447) 2,329 - (9,118)
Acquisition of exploration and evaluation assets 1,500,000 140,000 - - 140,000
Exercise of stock options 125,000 24,636 (12,136) 12,500
Exercise of warrants 2,150,500 107,525 - 107,525
Share-bassed payments - - 41,410 - 41,410
Comprehensive loss for the year - - - (670,753) (670,753)
Balance, July 31, 2020 51,390,498 $ 13,608,755 $ 867,599$ (11,904,131) $ 2,572,223
Number of Share-based payment
shares issued Share capital reserve Deficit Total
Balance, July 31, 2020 51,390,498 $ 13,608,755 $ 867,599 $ (11,904,131) $ 2,572,223
Flow-through private placement 6,043,943 1,027,470 - - 1,027,470
Non-flow-through private placement 4,700,000 611,000 - - 611,000
Flow-through share premium liability - (241,758) (241,758)
Agents warrants - cash - (91,565) - - (91,565)
Finders warrants issued - (77,220) 77,220 -
Share issuance costs - (44,061) 44,061 - -
Acquisition of exploration and evaluation assets 1,300,000 108,500 - - 108,500
Exercised of warrants 9,187,000 459,350 - - 459,350
Share-bassed payments - - 314,965 - 314,965
Comprehensive loss for the year - - - (800,976) (800,976)
Balance, July 31, 2021 72,621,441 $ 15,360,471 $ 1,303,845$ (12,705,107) $ 3,959,209

The accompanying notes are an integral part of these financial statements.

5 | P a g e

QUADRO RESOURCES LTD.

Statements of Cash Flows (Expressed in Canadian Dollars)

QUADRO RESOURCES LTD.
Statements of Cash Flows
(Expressed in Canadian Dollars)
Years ended
July 31, July 31,
2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss for the year $ (800,976) $ (670,753)
Adjustments for:
Depreciation 1,248 546
Share-based payments 314,965 41,410
Write-down of accounts payable (32,951) -
Write-down of exploration and evaluation assets 162,877 -
Flow through liability (143,145) -
Changes in non-cash working capital items:
Receivable 34,084 (33,474)
Prepaid expenses 98,551 (83,266)
Trade and other payables 40,491 4,924
Amounts due to relatedparties (1,313) 1,313
Net cash used in operatingactivities (326,169) (739,300)
CASH FLOWS FROM INVESTING ACTIVITIES
Exploration and evaluation assets (1,040,111) (182,299)
Government grant received - 23,727
Purchase of equipment (1,717) (2,183)
Net cash used in investingactivities (1,041,828) (160,755)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of share capital 2,097,820 1,560,255
Subscriptions received - (9,118)
Share issuance costs (91,565) -
Net cashprovided byfinancingactivities 2,006,255 1,551,137
Increase in cash 638,258 651,082
Cash, beginning of theyear 812,187 161,105
Cash, end of the year $1,450,445 $ 812,187

Supplemental disclosure with respect to cash flows (Note 12)

The accompanying notes are an integral part of these financial statements.

6 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

1. NATURE OF BUSINESS AND GOING CONCERN

Quadro Resources Ltd. (the "Company") was incorporated under the laws of British Columbia, Canada and maintains its head office and registered office at Suite 1400, 1040 West Georgia Street, Vancouver, British Columbia, Canada, V6E 4H1. The Company is primarily engaged in the acquisition, exploration and development of exploration and evaluation assets in Canada. The Company is listed on the TSX Venture Exchange (TSX-V) under the symbol “QRO”, on the OTCQB under the symbol “QDROF”, and on the Frankfurt Stock Exchange under the symbol “G4O2”.

Going concern

These financial statements have been prepared on the basis of accounting principles applicable to a going concern, which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its obligations in the normal course of operations.

In order to continue as a going concern and meet its corporate objectives, the Company will require additional financing through debt or equity issuances or other available means. Although the Company has been successful in the past in obtaining financing, there is no assurance that the Company will be able to obtain adequate financing in the future or that such financing will be on terms advantageous to the Company.

At present, the Company’s operations do not generate cash flow. The Company has incurred losses since inception and had an accumulated deficit of $12,705,107 as at July 31, 2021, all of which may cast significant doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to raise adequate financing, identify economically recoverable reserves and to commence profitable operations in the future.

These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue its existence. These adjustments could be material.

In March 2020 the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business or ability to raise funds at this time.

2. BASIS OF PREPARATION

These financial statements of the Company have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

Basis of measurement

These financial statements have been prepared on a historical cost basis except for certain financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

7 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

2. BASIS OF PREPARATION (cont’d…)

Functional and presentation currency

These financial statements are presented in Canadian dollars, which is the Company’s functional currency.

Significant estimates and assumptions

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the period. Actual results could differ from these estimates. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised. Significant areas requiring the use of management estimates include:

  • i) The determination of the fair value of stock options and warrants using stock pricing models, require the input of highly subjective assumptions, including the expected price volatility. Changes in the subjective input assumptions could materially affect the fair value estimate; therefore the existing models do not necessarily provide a reliable single measure of the fair value of the Company’s stock options and warrants.

  • ii) The determination of deferred income tax assets or liabilities requires subjective assumptions regarding future income tax rates and the likelihood of utilizing tax carry-forwards. Changes in these assumptions could materially affect the recorded amounts, and therefore do not necessarily provide certainty as to their recorded values.

  • iii) Recorded costs of flow-through share premium liabilities reflect the premium received by the Company on the issue of flow-through shares. The premium is subject to measurement uncertainly and requires the Company to assess the value of non-flow through shares. This determination is subjective and does not necessarily provide a reliable single measure of the fair value of the premium liability.

  • iv) Option or sale agreements, under which the Company may receive shares as payment, require the Company to determine the fair value of the shares received. Many factors can enter into this determination, including, if public shares, the number of shares received, the trading value of the shares, and volume of shares, and if non-public shares, the underlying asset value of the shares, or value of the claims under option or sale. This determination is subjective and does not necessarily provide a reliable single measure of the fair value of the shares received.

8 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

2. BASIS OF PREPARATION (cont’d…)

Significant judgments

The preparation of these financial statements requires management to make judgments, apart from those involving estimates, in applying accounting policies. The most significant judgments in applying the Company’s financial statements include:

  • i) Recorded costs of mineral property interests and deferred exploration and evaluation costs are not intended to reflect present or future values of these properties. The recorded costs are subject to measurement uncertainty and it is reasonably possible, based on existing knowledge, that change in future conditions could require a material change in the recognized amount. Management is required, at each reporting date, to review its mineral property interests for signs of impairment. This is a highly subjective process taking into consideration exploration results, metal prices, economics, financing prospects and sale or option prospects. Management makes these judgments based on information available, but there is no certainty that a property is or is not impaired.

Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.

  • ii) The assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that may give rise to significant uncertainty.

  • iii) The classification of financial instruments.

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies set out below have been consistently applied to all years presented in these financial statements, unless otherwise indicated.

Exploration and evaluation assets

The Company’s accounting policy for mineral property costs is dependent on the stage of the properties to which the costs relate. All capitalized costs are attributed to the individual mineral properties to which they relate, known as cashgenerating units (“CGU”).

Acquisition costs

All costs incurred to acquire or maintain mineral property rights are capitalized to the relevant CGU. These costs are not depleted until the CGU reaches production.

9 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Exploration and evaluation assets (cont’d…)

Exploration and evaluation costs

Costs related to the exploration and evaluation of properties for which no technically or economically feasible reserves have been established are capitalized to the relevant CGU in the period incurred. The Company records expenditures on exploration and evaluation activities at cost. Government tax credits received are recorded as a reduction to the cumulative costs incurred and capitalized on the related property. The Company determines that technical and economic feasibility exists when:

  • a feasibility study, prepared in accordance with professional geological standards, defines a proven mineral reserve body;

  • the Company intends to recover the mineral reserves through mining activity or sale of mineral rights; and

  • the Company has sufficient financing available to develop and operate a mine or to market the mineral rights.

Development costs

When technical and economic feasibility exists for a certain CGU, all costs incurred to further prepare and develop a mine, or to ready the reserve rights for sale, are capitalized. Such costs may include interest on debt financing required to construct a mine or general and overhead expenses that are directly attributable to the CGU. These capitalized costs are not subject to depletion until such time as the mine is ready for production or the mineral rights are saleable, at which point they are depleted on a unit-of-production basis over the estimated recoverable reserves of each CGU. Any government grants received reduce associated costs capitalized under development costs.

Post-development costs

After a mine is ready for production or mineral reserves are saleable, all costs, including interest on related debt and general and administrative costs are expensed in the period incurred unless they relate to an extension of mineral reserves or a significant improvement in mining operations. In these instances, the expenditures related to the betterment are capitalized and are depleted on a unit-of-production basis over the remaining recoverable reserves.

Impairment of exploration and evaluation assets

Management assesses the exploration and evaluation assets for impairment at least annually and whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The assessment is based on the development program, the nature of the mineral deposit, commodity prices and the Company’s intentions and ability for development of the undeveloped property. If, after management review, it is determined that the carrying amount of a mineral property is impaired, that property is written down to its estimated recoverable amount. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.

10 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Provisions

i) General

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).

ii) Decommissioning and restoration provision

The Company recognizes provisions for statutory, contractual, constructive or legal obligations associated with the reclamation of its exploration and evaluation assets in the year in which it is probable that an outflow of resources will be required to settle the obligation and when a reliable estimate of the amount can be made. Initially, a provision for a decommissioning liability is recognized based on expected cash flows required to settle the obligation and discounted at a pre-tax rate specific to the liability. The capitalized amount is depreciated on the same basis as the related asset. Following the initial recognition of the decommissioning liability, the carrying amount of the liability is increased for the passage of time and adjusted for changes to the current market-based discount rate and the amount or timing of the underlying cash flows needed to settle the obligation. The increase in the provision due to passage of time is recognized as interest expense. Significant judgments and estimates are involved in forming expectations of the amounts and timing of future closure and reclamation cash flows. As at July 31, 2021, the Company has no known restoration, rehabilitation or environmental liabilities related to its exploration and evaluation assets.

Financial instruments

(i) Financial assets

All financial assets are measured at fair value on initial recognition. Measurement in subsequent periods depends on the financial assets’ classification, as described below:

Fair value through profit or loss (“FVTPL”): Financial instruments designated at FVTPL are initially recognized and subsequently measured at fair value with changes in those fair values charged immediately to net earnings. Financial instruments under this classification include cash.

Amortized cost: Financial instruments designated at amortized cost are initially recognized at fair value, net of directly attributable transaction costs, and are subsequently measured at amortized cost using the effective interest method. Financial instruments under this classification include receivables.

Fair value through other comprehensive income (“FVOCI”): Financial instruments designated at FVOCI are initially recognized at fair value, net of directly attributable transaction costs, and are subsequently measured at fair value with changes in fair value recognized in other comprehensive income, net of tax. None of the Company’s financial assets are classified as FVTOCI.

11 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Financial instruments (cont’d…)

(ii) Financial liabilities

All financial liabilities are initially recorded at fair value and designated upon inception as FVTPL or amortized cost. Financial liabilities classified at amortized cost are initially recognized at fair value less directly attributable transaction costs. The Company’s trade and other payables and amounts due to related parties are classified at amortized cost. The Company does not currently have any FVTPL financial liabilities.

(iii) Impairment of financial assets

The Company recognizes a loss allowance for expected credit losses on financial assets that are measured at amortized cost. At each reporting date, the loss allowance for the financial asset is measured at an amount equal to the lifetime expected credit losses if the credit risk on the financial asset has increased significantly since initial recognition. If at the reporting date, the financial asset has not increased significantly since initial recognition, the loss allowance is measured for the financial asset at an amount equal to twelve month expected credit losses. For trade receivables the Company applies the simplified approach to providing for expected credit losses, which allows the use of a lifetime expected loss provision. Impairment losses on financial assets carried at amortized cost are reversed in subsequent periods if the amount of the loss decreases and the decrease can be objectively related to an event occurring after the impairment was recognized. Given the nature and balances of the Company’s receivables the Company has no material loss allowance as at July 31, 2021 and 2020.

Share capital

The Company records proceeds from the issuance of its common shares as equity. Incremental costs directly attributable to the issue of new common shares are shown in equity as a deduction, net of tax, from the proceeds. Common shares issued for consideration other than cash are valued based on their market value at the date that the shares are issued.

Flow-through shares

Canadian tax legislation permits a company to issue flow-through shares whereby the deduction for tax purposes relating to qualified resource expenditures is claimed by the investors rather than the Company. Any premium received by the Company on the issuance of flow-through shares is initially recorded as a liability (“flow-through tax liability”) on the Company’s statement of financial position. Upon renouncement by the Company of the tax benefits associated with the related expenditures, a deferred tax liability is recognized and the flow-through tax liability will be reversed. To the extent that suitable deferred tax assets are available, the Company will reduce the deferred tax liability and record a deferred tax recovery.

Earnings / loss per share

Basic earnings/loss per share is calculated by dividing the loss attributable to common shareholders by the weighted average number of common shares outstanding in the period. For all periods presented, the loss attributable to common shareholders equals the reported loss attributable to owners of the Company. The diluted loss per share reflects all dilutive potential common share equivalents, which comprise outstanding stock options and share purchase warrants in the weighted average number of common shares outstanding during the period, if dilutive. All of the outstanding stock options and the share purchase warrants were anti-dilutive for the years ended July 31, 2021 and 2020.

12 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

3. SIGNIFICANT ACCOUNTING POLICIES (cont’d…)

Share-based payments

Share-based payments to employees and others providing similar services are measured at grant date at the fair value of the instruments issued and amortized over the vesting periods using a graded approach. The amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest. Each tranche in an award is considered a separate grant with a different vesting date and fair value and is accounted for on that basis.

Share-based payments to non-employees are measured at the fair value of the goods or services received or the fair value of the equity instruments issued if it is determined the fair value of the goods or services cannot be reliably measured, and are recorded at the date the goods or services are received.

The offset to the recorded cost is to share-based payments reserve. The number of options expected to vest is reviewed and adjusted at the end of each reporting period such that the amount ultimately recognized as an expense is based on the number of options that eventually vest. Consideration received on the exercise of stock options is recorded as share capital and the related share-based payments reserve is transferred to share capital.

The fair value of the stock options is determined using the Black-Scholes option pricing model. Measurement inputs include share price on measurement date, exercise price of the instrument, expected volatility (based on weighted average historic volatility), weighted average expected life of the instruments (based on historical experience), expected dividends, and the risk-free interest rate (based on government bonds).

Current and deferred income taxes

Current taxes receivable or payable are estimated on taxable income or loss for the current year at the statutory tax rates enacted or substantively enacted at the reporting date.

Deferred income tax is recognized on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Deferred income tax assets and liabilities are measured at the tax rates that have been enacted or substantially enacted at the end of the reporting period and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled. Deferred income tax assets also result from unused loss carry forwards, resource related pools and other deductions. At the end of each reporting year the Company reassesses unrecognized deferred tax assets. Deferred income tax assets are recognized for unused tax losses, tax credits and deductible temporary differences, only to the extent that it is probable that future taxable profit will be available against which they can be utilized.

Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority.

New accounting standards

There were no new or amended IFRS pronouncements effective January 1, 2021 that impacted the Company’s interim financial statements.

13 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

4. RECEIVABLES

July 31,2021 July31,2020
Sales tax recoverable $ 18,198
$ 55,440
Other 19,471 16,313
$ 37,669
$ 71,753

5. EQUIPMENT

Cost:
At July 31, 2019 $ -
Addition 2,183
At July 31, 2020 $ 2,183
Accumulated depreciation:
At July 31, 2019 -
Depreciation 546
At July 31,2020 $ 546
Net book value:
At July 31, 2020 $ 1,637
Cost:
At July 31, 2020 $ 2,183
Additions 1,717
At July 31,2021 $ 3,900
Accumulated depreciation:
At July 31, 2020 546
Chargesforthe year 1,248
At July 31,2021 $ 1,794
Net book value:
At July 31, 2021 $ 2,106

14 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

6. EXPLORATION AND EVALUATION ASSETS

Seagull Lake Victoria Lake
Property Property Other Total
Balance, July 31, 2019 $ -
$ 1,373,768
$ 21,177
$ 1,394,945
Acquisition costs
Option payments 160,000
40,000
-
200,000
Deferred exploration expenditures -
Assaying -
15,038
-
15,038
Equipment rental -
13,453 -
13,453
Geological consulting -
68,262
-
68,262
Miscellaneous -
18,012
-
18,012
Travel - 13,576 -
13,576
Government grant adjustment -
(23,727) -
(23,727)
-
104,614
- 104,614
Net cost for the year $ 160,000
$ 144,614
$ -
$ 304,614
Balance, July 31, 2020 $ 160,000
$ 1,518,382
$ 21,177
$ 1,699,559

15 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

Careless Cove
Seagull Lake Victoria Lake & Yellow Fox Tulks South
Property Property Property Property Other Total
Balance, July 31, 2020 $ 160,000
$ 1,518,382
$ -
$ -
$ 21,177
$ 1,699,559
Acquisition costs
Option payments - 65,000 73,500 54,250 - 192,750
Claim staking/maintenance costs 2,877 - - - - 2,877
2,877 65,000 73,500 54,250 - 195,627
Deferred exploration expenditures
Assaying - 46,380 - - - 46,380
Drilling - 657,663 - - - 657,663
Equipment rental - 56,778 - - - 56,778
Geological consulting - 291,573 1,238 - - 292,811
Miscellaneous - 5,528 - - - 5,528
Travel - 87,838 - - - 87,838
Government grant refund on exploration cost - (77,100) - - - (77,100)
- 1,068,660 1,238 - - 1,069,898
Net cost for the year $ 2,877
$ 1,133,660
$ 74,738
$ 54,250
$ -
$ 1,265,525
Write-down of exploration and evaluation assets $ (162,877)
$ -
$ -
$ -
$ -
$ (162,877)
Balance, July 31, 2021 $ -
$ 2,652,042
$ 74,738
$ 54,250
$ 21,177
$ 2,802,207

16 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

Victoria Lake Gold Project, Newfoundland and Labrador

The Company’s Victoria Lake Gold project is located in west-central Newfoundland and comprises the following properties:

Staghorn Property

On June 6, 2017, the Company entered into an option agreement with Metals Creek Resources Corp. (“Metals Creek”) and Benton Resources Inc. (“Benton”) whereby the Company was granted an option to acquire a 100% interest in the Staghorn property, located in Newfoundland and Labrador, as well as all their rights to the Rose Gold property which is comprised of certain mineral claims contiguous to the Staghorn property. The Company issued 8,000,000 common shares (with a fair value of $800,000) to Metals Creek and Benton and earned a 100% interest in the Staghorn property.

The Staghorn property is subject to Net Smelter Return (“NSR”) royalties as outlined below:

  • A royalty granted to Metals Creek and Benton representing a 3 kilometer area of interest that is subject to a 3% NSR in favour of Metals Creek and Benton, of which a 2% NSR can be purchased by the Company at any time for $2,000,000.

  • An existing royalty held by Ed Northcott and Gilbert Lushman representing a 3 kilometer area of interest that is subject to: i) a 2% NSR in favour of Ed Northcott and Gilbert Lushman, of which a 1% NSR can be purchased by the Company at any time for $1,000,000; and (ii) a 1% NSR in favour of Metals Creek and Benton.

Long Lake Property

In November 2019, the Company entered into an option agreement to acquire a 100% interest in the Long Lake property, located in Newfoundland and Labrador by making staged cash payments totaling $100,000 over three years ($10,000 paid) and share issuances totaling 5,000,000 common shares (a total of 1,000,000 common shares issued) over three years (500,000 shares issued with a fair value of $50,000 and $30,000 in fiscal 2021 and fiscal 2020 respectively). The Long Lake property is subject to a 2% NSR, half of which can be purchased by the Company for $1,500,000.

Seagull Lake Property, Ontario

In February 2020, the Company entered into a letter of intent to acquire a 70% interest in the Seagull Lake property near Thunder Bay, Ontario. Under the terms of the agreement, the Company paid $25,000 non-refundable deposit and is required to make staged cash payments totaling $250,000, issue 6,500,000 common shares and spend $1,550,000 of exploration expenditures over three years as follows:

  • Pay $25,000 (paid) and issue 1,000,000 common shares (issued with a fair value of $110,000) upon TSX-V approval (obtained on April 3, 2020);

  • Pay $100,000, issue 2,250,000 common shares, and incur exploration expenditures of $300,000 by February 20, 2021;

  • Pay $125,000, issue 3,250,000 common shares, and incur additional exploration expenditures of $500,000 by February 20, 2022; and

  • Incur additional exploration expenditures of $750,000 by February 20, 2023.

17 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

Upon the Company earning the 70% interest, the Company and the optionor will form a joint venture for the further development of the property.

On January 11, 2021, the Company announced that it had withdrawn from the Seagull option agreement signed February 18, 2020. An impairment charge of $162,877 was recorded against the property.

Careless Cove and Yellow Fox properties, Newfoundland and Labrador

On October 8, 2020, the Company signed a LOI with Metals Creek to earn a 100% interest in the Careless Cove and Yellow Fox properties in Newfoundland. To exercise its option, the Company is required to pay Metals Creek a total $100,000 and 1,500,000 common shares of the Company according to the following schedule:

  • (a) $15,000 (paid) and 300,000 common shares (issued with a fair value of $58,500) on signing;

  • (b) $20,000 and 300,000 common shares on the first anniversary;

  • (c) $20,000 and 400,000 common shares on the second anniversary; and

  • (d) $45,000 and 500,000 common shares on the third anniversary

Careless Cove and Yellow Fox properties is subject to a 2.0% NSR royalty on any future mineral production. The Company will have the right to purchase 50% of the NSR from Metals Creek for $1,000,000.

Tulks South Property, Newfoundland and Labrador

On July 26, 2021, the Company signed a binding letter of intent with Buchans Minerals Corporation (“BMC”) for the gold prospective Tulks South Property (the “Property”), located proximal to Quadro’s Long Lake project, Newfoundland. The LOI sets out a proposed transaction (the “Proposed Transaction”) pursuant to which Quadro has acquired from BMC an option to acquire a 51% interest (the “Initial Option”) in BMC’s claims which comprise the Property, followed by the right to acquire an additional 19% interest (the “Second Option” or “Joint Venture”) in the event that BMC elects not to participate in work programs after Quadro has earned its initial 51% interest.

The LOI terms are as follows:

1. Initial Option. Quadro may exercise the Initial Option by incurring $500,000 of exploration expenditures on the Property as follows:

  • a) On signing of this LOI, Quadro will issue payment of $54,250 to BMC as reimbursement for payment made by BMC in lieu of required assessment work, which will be reimbursed once assessment is filed.

  • b) Completing $85,000 of Expenditures by the first anniversary of the LOI;

  • c) Completing a further $110,000 of Expenditures on or before the second anniversary of the LOI;

  • d) Completing a further $135,000 of Expenditures on or before the third anniversary of the LOI; and

  • e) Completing a further $170,000 of Expenditures on or before the fourth anniversary of the LOI.

2. Second Option or Joint Venture. Upon Quadro having incurred $500,000 of exploration expenditures and exercised the Initial Option and submitted to BMC a technical report on the work competed during the Initial Option period and a proposed work program and budget for the next phase of exploration or development, BMC will have 60 days in which to:

18 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

6. EXPLORATION AND EVALUATION ASSETS (cont’d…)

  • a) Elect to participate in a joint venture (the “Initial Joint Venture”) with Quadro for the further development of the Property with Quadro having an initial 51% interest and BMC having an initial 49% interest; or

  • b) Elect not to participate in the Initial Joint Venture in which case Quadro will have the right to exercise the Second Option by incurring a further $250,000 of Expenditures within 12 months of BMC electing not to participate in the Initial Joint Venture and upon completion of such Expenditures the parties will form a joint venture with Quadro having a 70% interest and BMC having a 30% interest (the “Second Joint Venture”).

In the event that Quadro fails to complete the Expenditures required to exercise the Second Option the parties will revert to forming the Initial Joint Venture.

After forming the Initial Joint Venture or the Second Joint Venture as the case may be, if a participant’s interest is diluted to less than 10% its interest will be converted to a 2% NSR. The other participant will have the right to purchase fifty percent of the NSR (i.e. 1%) by paying the holder of the NSR $1.5 million and such purchasing participant will have a right of first refusal on the remaining 1% NSR.

Other properties, Newfoundland and Labrador

During the year ended July 31, 2018, the Company staked two claim blocks totaling 122 claim units in the St. Anthony area on the Great Northern Peninsula, Newfoundland and Labrador for $21,177.

7. TRADE AND OTHER PAYABLES

July 31, 2021 July 31, 2020
Accounts payable $ 55,100 $ 39,151
Accrued expenses 174,505 66,000
$ 229,605 $ 105,151

Trade payables of the Company are principally comprised of amounts outstanding for trade purchases relating to operating activities. The usual credit period taken for trade purchases is between 30 to 90 days.

During the year ended July 31, 2021, the Company recognized a $32,952 gain on the write – off and derecognition of accounts payable and accrued liabilities.

19 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

8. RELATED PARTY TRANSACTIONS

Included in amounts due to related parties are $5,000 (July 31, 2020 - $6,313) in advances from the President of the Company. Amounts due to related parties are unsecured, non-interest bearing, and have no specific terms of repayment.

Included in receivables are $19,471 (July 31, 2020 - $16,313) of sublease payment due from a company with directors in common with the Company.

Key management personnel include directors (executive and non-executive) and officers of the Company. The compensation paid or payable to key management personnel during the years ended July 31, 2021 and 2020 is as follows:

Years ended
July31,2021 July31,2020
Geological consulting fees $ 72,000
$ -
Management fees 136,198 107,500
Rent 38,194 15,000
Share-basedpayments 314,965 14,440
$ 561,357
$ 136,940

The Company entered into the following related party transactions during the year ended July 31, 2021:

  • a) Paid or accrued management fees of $88,000 (2020 - $78,000) to a company controlled by the Chief Executive Officer of the Company for management services provided.

  • b) Paid or accrued management fees of $48,198 (2020 - $29,500) to the Chief Financial Officer of the Company for management services provided.

  • c) Incurred geological consulting of $72,000 (2020 - $nil) to a company controlled by an officer of the Company.

  • d) Incurred rent expenses of $38,194 (2020 - $15,000) to a company which a director of the Company is an officer.

9. FLOW THROUGH LIABILITY

During the year ended July 31, 2021, the Company issued 6,043,943 flow-through shares at a price of $0.17 per share for gross proceeds of $1,027,470 (the “Financing”) and recognized a flow-through premium liability of $241,758, as the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the year ended July 31, 2021, the Company incurred qualifying exploration expenses, subsequent to the Financing, of $608,364 which reduced the flow-through share premium liability by $143,145, and which the Company recognized as other income on settlement of flow-through share premium liability. The flow-through premium liability outstanding relating to these flow-through shares is $98,613 as at July 31, 2021.

20 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

10. SHARE CAPITAL

Authorized share capital

The Company has authorized an unlimited number of common shares with no par value.

Issued share capital

At July 31, 2021, the Company had 72,621,441 common shares issued and outstanding (July 31, 2020 - 51,390,498).

Share issuance

During the year ended July 31, 2021, the Company:

  • i) Issued 300,000 common shares pursuant to the Careless Cove and Yellow Fox property agreement (Note 6) with a fair value of $58,500.

  • ii) Issued 9,187,000 common shares at $0.05 per share upon the exercise of warrants for proceeds of $459,350.

  • iii) Issued 1,000,000 common shares pursuant to the Long Lake property agreement (Note 6) with a fair value of $50,000.

  • iv) Completed a private placement of 4,700,000 non-flow-through units at a price of $0.13 per non-flow-through unit and 6,043,942 flow-through units at a price of $0.17 per flow-through unit for gross proceeds of $1,638,470. Each non-flow-through unit is comprised of one common share and one share purchase warrant; each warrant entitles the holder to acquire one additional common share for a period of 36 months at a price of $0.18. Each flow-through unit is comprised of one common share and one half of a share purchase warrant; each warrant entitles the holder to acquire one additional common share for a period of 24 months at a price of $0.20. There was no value assigned to the warrant component of the units. In connection with the private placement, the Company paid finders’ fees consisting of $91,566 in cash and 379,059 agent’s warrants, exercisable at $0.18 for 36 months, and 225,918 agents warrants, exercisable at $0.20 for 24 months. The 379,059 agent’s warrants, exercisable at $0.18 for 36 months were valued at $31,515 using the Black-Scholes option pricing model (assuming a risk-free interest rate of 0.28%, an expected life of 3 year, annualized volatility of 132% and a dividend rate of 0%). The 225,918 agent’s warrants, exercisable at $0.20 for 24 months were valued at $12,546 using the Black-Scholes option pricing model (assuming a risk-free interest rate of 0.22%, an expected life of 2 year, annualized volatility of 112% and a dividend rate of 0%). The Company also incurred costs of finders warrants of $77,220 in connection with the private placement. There was $241,758 premium received by the Company on issuance of the flow-through shares.

During the year ended July 31, 2020, the Company:

  • i) Completed a private placement of 8,287,904 non-flow-through units at a price of $0.105 per unit for gross proceeds of $870,230. Each unit is comprised of one common share and one-half of a share purchase warrant; each whole warrant entitles the holder to acquire one additional common share for a period of 24 months at an exercise price of $0.25. There was no value assigned to the warrant component of the units.

21 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

10. SHARE CAPITAL (cont’d…)

  • ii) Completed a private placement of 8,825,000 non-flow-through units at a price of $0.05 per non-flow-through unit and 2,575,000 flow-through units at a price of $0.05 per flow-through unit for gross proceeds of $570,000. Each non-flow-through unit is comprised of one common share and one share purchase warrant; each warrant entitles the holder to acquire one additional common share for a period of 12 months at a price of $0.05. Each flow-through unit is comprised of one common share and one of a share purchase warrant; each warrant entitles the holder to acquire one additional common share for a period of 12 months at a price of $0.05. There was no value assigned to the warrant component of the units. In connection with the private placement, the Company paid finders’ fees consisting of $4,550 in cash and 91,000 warrants which have the same terms as the warrants issued with the private placement units. The agent’s warrants were valued at $2,329 using the Black-Scholes option pricing model (assuming a risk-free interest rate of 1.67%, an expected life of 1 year, annualized volatility of 106% and a dividend rate of 0%). The Company also incurred filing expenses and other share issuance costs of $4,568 in connection with the private placement. There was no premium received by the Company on issuance of the flow-through shares.

  • iii) Issued 1,000,000 common shares pursuant to the Seagull Lake option agreement (Note 6) with a fair value of $110,000.

  • iv) Issued 500,000 common shares pursuant to the Long Lake option agreement (Note 6) with a fair value of $30,000.

  • v) Issued 125,000 common shares at $0.10 per share upon the exercise of stock options for proceeds of $12,500. Accordingly, $12,136 was transferred from share-based payments reserve to share capital.

  • vi) Issued 2,150,500 common shares at $0.05 per share upon the exercise of warrants for proceeds of $107,525.

Basic and diluted loss per share

The calculation of basic and diluted loss per share for the year ended July 31, 2021 was based on the loss attributable to common shareholders of $968,266 (2020 - $670,753) and a weighted average number of common shares outstanding of 63,571,982 (2020 – 35,819,089).

At July 31, 2021, 5,485,000 stock options (2020 – 2,275,000) and 12,470,900 warrants (2020 – 13,484,452) were excluded from the diluted weighted average number of common shares calculation as their effect would have been antidilutive.

11. SHARE-BASED PAYMENTS

Stock options

The Company has adopted an incentive rolling stock option plan (the “Plan”) under which it is authorized to grant options to directors, officers, employees and consultants enabling them to acquire up to a maximum of 20% of the total number of issued and outstanding shares of the Company. The options can be granted for a maximum term of 5 years and vest as determined by the board of directors. The exercise price of options granted under the Plan shall not be less than the closing price of the Company’s shares on the trading day immediately preceding the date of grant, less the discount permitted under the Exchange’s policies.

22 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

11. SHARE-BASED PAYMENTS (cont’d…)

Stock option transactions are summarized as follows:

Weighted
Number Average
of Options Exercise Price
Balance,July 31, 2019 1,950,000 $ 0.10
Granted 450,000 0.14
Exercised (125,000) 0.10
Balance & Exercisable, July31,2020 2,275,000 $ 0.10
Granted 3,310,000 0.12
Cancelled (100,000) 0.10
Balance & Exercisable,July31,2021 5,485,000 $ 0.12
Weighted average fair value of optionsgranted duringtheyear $ 0.09 (2020 -$0.09)

The options outstanding at July 31, 2021 have exercise prices in the range of $0.08 to $0.25 and a weighted average remaining contractual life of 3.37 years.

The total share-based payments calculated for stock options granted during the year ended July 31, 2021 was $314,965 (2020 - $41,410) using the Black-Scholes option pricing model. For the year ended July 31, 2021, the Company recognized share based payment expense of $314,965 (2020 - $41,410) for the portion of stock options that vested during the period.

The following weighted average assumptions were used for the Black-Scholes valuation of stock options granted:

2021 2020
Risk-free interest rate 0.48% 2.46%
Expected life of options 5 Years 5 Years
Annualized volatility 111.12% 142.84%
Dividend rate Nil Nil

As at July 31, 2021 the following stock options were outstanding:

Number
of Options Exercise Price ExpiryDate
1,725,000 $0.10 January 18, 2023
300,000 $0.08 November 8, 2023
150,000 $0.25 July 8, 2023
2,910,000 $0.12 February 5, 2026
400,000 $0.12 February9,2026
5,485,000

23 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

11. SHARE-BASED PAYMENTS (cont’d…)

Warrants

The Company uses the residual value method with respect to the measurement of share purchase warrants issued with private placement units. The proceeds from the issue of units is allocated between common shares and share purchase warrants on a residual value basis, wherein the fair value of the common shares is based on the market value on the date of the announcement of the placement and the balance, if any, is allocated to the attached warrants. Agents’ warrants are measured at fair value on the date of the grant as determined using the Black-Scholes option pricing model.

Warrant transactions are summarized as follows:

Weighted
Average
Number Exercise
of Warrants Price
Balance, July 31, 2019 - $ -
Warrants granted 15,543,952 0.10
Agents’ warrants granted 91,000 0.05
Exercised (2,150,500) 0.05
Balance, July 31, 2020 13,484,452 $ 0.11
Warrants granted 7,721,971 0.19
Agents’ warrants granted 604,977 0.19
Expired (153,500) 0.05
Exercised (9,187,000) 0.05
Balance, July 31, 2021 12,470,900 $ 0.21

The warrants outstanding at July 31, 2021 have exercise prices in the range of $0.18 to $0.25 and a weighted average remaining contractual life of 1.64 year.

, the following warrants were outstanding:

Number Exercise Price Expiry Date
of Warrants
2,363,000 $0.25 June 6, 2022
1,780,952 $0.25 June 23, 2022
5,079,058 $0.18 December 29, 2023
3,247,890 $0.20 December 29, 2022
12,470,900

24 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

12. SUPPLEMENTAL CASH FLOW INFORMATION

Significant non-cash investing and financing transactions during the year ended July 31, 2021 included:

  • a) The Company issued 1,300,000 common shares pursuant to a mineral property agreement with a total value of $108,500.

  • b) Included in trade and other payables are $16,441 related to exploration and evaluation assets.

  • c) Issuance of agent warrants with a total value of $44,061.

  • d) Issuance of finders’ warrants with a total value of $77,220.

  • e) The Company assumed $241,758 of flow-through liability on the issuance of flow-through private placement, and has recorded as a deduction from share capital.

Significant non-cash investing and financing transactions during the year ended July 31, 2020 included:

  • a) The Company issued 1,500,000 common shares pursuant to mineral property agreements with a total value of $140,000.

  • b) Included in trade and other payables are $10,033 related to exploration and evaluation assets.

13. CAPITAL MANAGEMENT

The Company's objective when managing capital is to ensure adequate working capital is available to fund both the business development plans and the working capital requirements of each annual operating cycle. In the management of capital, the Company includes shareholders’ equity (deficiency) in the definition of capital.

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust its capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets. The Board of Directors does not establish quantitative return on capital criteria for management.

There were no changes in the Company's approach to capital management from the prior year. The Company is not subject to externally-imposed capital requirements.

25 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

14. FINANCIAL INSTRUMENTS AND RISK

The Company has classified cash as FVTPL, and receivables, trade and other payables and amounts due to related parties at amortized cost.

As of July 31, 2021, the carrying amounts of receivables, trade and other payables, and amounts due to related parties carried at amortized cost are considered a reasonable approximation of their fair values due to the relatively short period to maturity of these financial instruments.

Financial risk management

The Company’s financial risks arising from its financial instruments are credit risk, liquidity risk, and interest rate risk. The Company’s exposures to these risks and the policies on how to mitigate these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented on a timely and effective manner.

Credit risk

Credit risk is the risk of potential loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The credit risk of the Company is associated with its cash. The credit risk with respect to its cash is minimal as they are held with high-credit quality financial institutions. The Company’s receivables consist of rental recovery due from a sublease office tenant and sales tax recoverable due from the Canadian government. Management does not expect these counterparties to fail to meet their obligations.

Liquidity risk

Liquidity risk is the risk that the Company will not meet its financial obligations as they fall due. The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at July 31, 2021, the Company had a cash balance of $1,450,445 to settle trade and other payables of $229,605 and due to related parties of $5,000. The Company’s trade and other payables have contractual maturities of 30 days or are due on demand and are subject to normal trade terms.

At present, the Company’s operations do not generate positive cash flows. The Company's primary source of funding has been the issuance of equity securities through private placements and the exercise of stock options and warrants. Despite previous success in acquiring these financings, there is no guarantee of obtaining future financings.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. Current financial assets and financial liabilities are generally not exposed to interest rate risk because of their short-term maturity.

26 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

15. FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability, or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Financial instruments measured at fair value on the statement of financial position are summarized in levels of fair value hierarchy as follows. There have been no changes in these levels and no changes in classifications during the year ended July 31, 2021.

Assets As at July 31, 2021
Level 1
Level 2
Level 3
Cash 1,450,445
$ -
$ -
$
Total 1,450,445
$ -
$ -
$
Assets As at July 31, 2020
Level 1
Level 2
Level 3
Cash 812,187
$ -
$ -
$
Total 812,187
$ -
$ -
$

16. INCOME TAXES

A reconciliation of current income taxes at statutory rates with the reported taxes is as follows:

2021 2020
Loss for the year $ (800,976)
$ (670,753)
Expected income tax (recovery) $ (216,000)
$ (181,000)
Change in statutory, foreign tax, foreign exchange rates and other 4,000 (5,000)
Permanent differences 49,000 12,000
Impact of flow through share 164,000 -
Share issue cost (25,000) (3,000)
Adjustment to prior years provision versus statutory tax returns and expiry 34,000 (6,000)
Change in unrecognized deductible temporarydifferences (10,000) 183,000
Total income tax expense (recovery) $ -
$ -

27 | P a g e

QUADRO RESOURCES LTD. NOTES TO THE FINANCIAL STATEMENTS YEARS ENDED JULY 31, 2021 AND 2020

16. INCOME TAXES (cont’d…)

Details of the Company’s unrecognized deferred income tax assets that have not been included on the statement of financial position are as follows:


financial position are as follows:
2021 2020
Deferred tax assets (liabilities)
Exploration and evaluation assets $ 6,000
$ 165,000
Property and equipment 4,000 4,000
Share issue costs 26,000 11,000
Allowable capital losses 165,000 165,000
Non-capital losses available for future period 1,220,000 1,086,000
1,421,000 1,431,000
Unrecognized deferred tax assets (1,421,000) (1,431,000)
Net deferred tax assets $ -
$ -

The significant components of the Company’s temporary differences and unused tax losses that have not been included on the statement of financial position are as follows:

2021 Expiry Date Range 2020 Expiry Date Range
Temporary Differences
Exploration and evaluation assets $ 21,000
No expiry date $ 593,000
No expiry date
Investment tax credit - N/A 7,000 2020 to 2040
Property and equipment 14,000 No expiry date 14,000 No expiry date
Share issue costs 95,000 2042 to 2045 41,000 2041 to 2044
Allowable capital losses 612,000 No expiry date 612,000 No expiry date
Non-capital losses available for future periods 4,521,000 2026 to 2041 4,024,000 2026 to 2040

17. SUBSEQUENT EVENTS

On August 13, 2021, the Company issued 300,000 common shares and paid $20,000 cash to Metals Creek in connection with its August 11, 2020, letter of intent for the Careless Cove/Yellow Fox properties.

28 | P a g e