Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Prima Industrie Investor Presentation 2016

Mar 21, 2017

4210_rns_2017-03-21_e484dd9c-e2d2-4df9-b474-a527a4e8bb40.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

Prima Group at a glance

  • Founded in 1977, Prima Industrie is a global leader in high technology laser and sheet metal processing systems and electronic components for industrial applications
  • Over 12,000 machines installed in more than 80 countries
  • 1,664 employees worldwide
  • Manufacturing sites in Italy, Finland, USA and China
  • Broad direct commercial and after-sales presence in EU, NAFTA, BRIC and other emerging markets.
  • 2016 sales were €394 millions, of which 84% outside Italy
  • Strong commitment to innovation (R&D is ~6% of turnover)
  • Listed on Italian Stock Exchange (STAR segment) since 1999

Prima Group business sectors: Prima Power

LASER MACHINES

SHEET METAL MACHINERY

Prima Group business sectors: Prima Electro

ELECTRONICS

LASER SOURCES

Industrial footprint: 1 plant=1 mission

Sales & service footprint

Direct presence in 25+ countries

  • CANADA
  • U.S.A.
  • MEXICO
  • BRAZIL
  • CHILE
  • ARGENTINA
  • COLUMBIA

  • ITALY

  • FRANCE
  • GERMANY
  • UK
  • SPAIN
  • PORTUGAL
  • SWITZERLAND
  • AUSTRIA
  • BELGIUM/ HOLLAND
  • POLAND
  • CZECH REP.
  • HUNGARY

  • RUSSIA

  • LITHUANIA
  • TURKEY
  • U.A.E.
  • FINLAND
  • SWEDEN
  • NORWAY
  • DENMARK
  • ISRAEL
  • EGYPT
  • S. AFRICA

  • INDIA

  • CHINA
  • S. KOREA
  • MALAYSIA
  • AUSTRALIA
  • NEW ZEALAND
  • IRAN
  • THAILAND
  • VIETNAM
  • INDONESIA
  • JAPAN

subsidiaries or branch offices

Quarterly order intake since 2011

REVENUE DRIVERS

  • Machine Tool market expected growth (Oxford Economics) – cagr 2016-2020: 3.5%
  • Laser market expected growth (Optech Consulting) – cagr 2016- 2020: 7.6%
  • Success of newly released products
  • Strengthening of market coverage in China
  • New HQTC (Headquarters &Tech Center) boosting order intake

  • Higher volumes = Operational leverage

  • Progressive increase in fiber laser in sourcing
  • Diode Fab success in diodes development

Economic trends

Net financial position trend

0,94

2008 2009 2010 2011 2012 2013 2014 2015 2016 2019*

0,76

0,78

0,61

0,00

0,50

1,00

2017 2018 2019
B. IMI B. Akros Consensus B. IMI B. Akros Consensus B. IMI B. Akros Consensus
tp 23,5 20,0 23,5 20,0 23,5 20,0
REVENUES 432,0 427,4 429,7 470 454,3 462,2 500 480,2 490,1
EBITDA 43,0 43,0 43,0 53,1 51,1 52,1 60 56,8 58,4
EBIT 27,5 27,5 27,5 37,1 35,9 36,5 44 41,7 42,9
NET RESULT 15,5 14,3 14,9 20,6 19,9 20,3 25,3 24,5 24,9
NFP -79,8 -86,7 -83,3 -64,1 -85,3 -74,7 -44,9 -76,2 -60,6

CAGR 2017-2019 consensus: 6.8%

Released March 8, 2017

Released February 28, 2017

Machine revenues by application

Revenues by geography

Revenues by technology

Always at the cutting edge of technology

Always at the cutting edge of technology

A selection from our 2,000 customers ww

A selection from our 2,000 customers ww

Market trends: machine tool market – by Oxford Economics (update Autumn 2016)

CAGR 2016 -2020: 3.5%

Market trends: laser systems market – by Optech Consulting (January 2014)

Global market and forecast for high power laser systems

Global market (€/mio) CAGR (%)
2013 2016 2013-2016 2016-2020
3,707 4,682 6,282 8.1 7.6
  • ~6% OF REVENUES INVESTED IN R&D
  • RANKED BY EU IN THE TOP 500 KNOWLEDGE-BASED COMPANIES IN THE CONTINENT
  • LONG HISTORY OF INNOVATION, 1ST LASER MACHINE FOR AUTOMOTIVE APPLICATION IN 1979
  • PIONEERS IN SERVO-ELECTRIC PUNCHING AND BENDING SYSTEMS- EFFICIENCY AND SUSTAINABILITY
  • ABOUT 15% OF GROUP STAFF EMPLOYED IN R&D
  • PRODUCT RANGE ALWAYS AT THE CUTTING EDGE OF TECHNOLOGY

Prima Power Solutions for Industry 4.0 and Smart Manufacturing

INTELLIGENT MACHINES & FACTORIES SMART SOFTWARE REMOTE DIAGNOSTICS &

Intelligent machines and automated factories collecting real-time and historical data through sensors and cameras

Prima Power software comprehensive portfolio of modular software-based systems

MAINTENANCE

Data-driven machine diagnostics and predictive maintenance services. Production performance analysis, monitoring of machines status and condition.

Innovation

Competence Center on Laser Based Manufacturing

Industry 4.0 European machine tool builder

  • Showroom with training rooms, conference rooms and hospitality area for customers
  • Permanent expo of entire product range
  • Built with green technologies: photovoltaic and solar panels, geothermal wells, home automation systems

  • Training and awareness on Industry 4.0

  • Live demo on new technologies and best practices for Industry 4.0
  • Accelerator of new innovative projects

Financial statements as at Dec. 31, 2016: Balance sheet

CONSOLIDATED BALANCE SHEET

Values in Euro 31/12/2016 31/12/2015 Values in Euro 30/09/2016 31/12/2015
Property, plant and equipment 35.281.369 28.465.557 Property, plant and equipment
Capital stock
34.578.130
26.208.185
28.465.557
26.208.185
Intangible assets 155.713.399 157.770.974 Intangible assets
Legal reserve
156.804.302
4.565.082
157.770.974
4.494.745
Investments accounted for using the equity method 1.009.341 1.223.555 Investments accounted for using the equity method
Other reserves
1.163.429
70.738.752
1.223.555
72.243.694
Other investments 139.051 121.358 Other investments
Currency translation reserve
121.358
6.848.598
121.358
5.965.409
Non current financial assets 9.578 35.000 Non current financial assets
Retained earnings
35.000
19.276.926
35.000
14.786.376
Deferred tax assets 11.555.324 9.845.765 Deferred tax assets
Net result
11.350.721
10.102.304
9.845.765
6.016.715
Other non current assets - 19.703 Other non current assets
Stockholders' equity of the Group
-
137.739.847
19.703
129.715.124
NON CURRENT ASSETS 203.708.062 197.481.912 NON CURRENT ASSETS
Minority interest
204.052.940
1.212.065
197.481.912
1.196.407
Inventories 98.561.165 93.992.707 Inventories
STOCKHOLDERS' EQUITY
108.252.017
138.951.912
93.992.707
130.911.531
Trade receivables 88.376.748 86.413.895 Trade receivables
Interest-bearing loans and borrowings
90.571.054
111.675.762
86.413.895
117.805.350
Other receivables 6.425.617 8.019.131 Other receivables
Employee benefit liabilities
9.343.981
8.100.353
8.019.131
7.912.782
Current tax receivables 5.053.888 7.029.222 Current tax receivables
Deferred tax liabilities
Derivatives
4.543.075
8.340.653
55.415
7.029.222
10.518.305
47.225
Derivatives - 47.225 Provisions
Financial assets
162.684
791.509
150.551
791.509
Financial assets 791.509 791.509 Derivatives
Cash and cash equivalents
220.866
28.331.645
414.635
41.365.408
Cash and cash equivalents 62.679.901 41.365.408 NON CURRENT LIABILITIES
CURRENT ASSETS
128.500.318
241.888.696
136.801.623
237.659.097
CURRENT ASSETS 261.888.828 237.659.097 Trade payables
Assets held for sale
88.448.383
284.000
78.323.460
284.000
Assets held for sale 318.812 284.000 Advance payments
TOTAL ASSETS
26.029.170
446.225.636
21.385.159
435.425.009
TOTAL ASSETS 465.915.702 435.425.009 Other payables
Capital stock
22.076.067
26.208.185
19.218.309
26.208.185
Interest-bearing loans and borrowings
Legal reserve
34.894.444
4.565.082
25.700.281
4.494.745
Current tax payables
Other reserves
7.695.264
70.959.273
7.257.725
72.243.694

Currency translation reserve 4.475.919 5.965.409 Retained earnings 19.396.357 14.786.376 Net result 5.584.130 6.016.715 Stockholders' equity of the Group 131.188.946 129.715.124

Provisions 18.424.370 15.796.491 Derivatives 895.774 30.430 CURRENT LIABILITIES 198.463.472 167.711.855 TOTAL STOCKHOLDERS' EQUITY AND LIABILITIES 465.915.702 435.425.009

Financial statements as at Dec. 31, 2016: P & L

Values in Euro 31/12/2016 31/12/2015
Net revenues 393.885.774 364.465.523
Other income 4.217.630 4.773.331
Change in inventories of finished goods and WIP (1.295.770) 9.667.276
Increases in fixed assets for internal work 10.450.001 11.751.310
Use of raw materials, consumables, supplies and goods (179.095.944) (173.263.011)
Personnel cost (102.699.067) (100.223.151)
Depreciation (15.853.684) (13.507.132)
Impairment - Write-off (1.027.682) (407.924)
Other operating expenses (90.053.657) (85.769.211)
OPERATING PROFIT 18.527.601 17.487.011
of which: non recurring items (1.752.995)
-
(1.017.205)
Financial income 626.831 693.514
Financial expenses (8.507.194) (9.472.762)
Net exchange differences (349.409) (531.702)
Net result of investments accounted for using the equity method 1.057.207 -
Net result of other investments (7.729) (44.300)
RESULT BEFORE TAXES 11.347.307 8.131.761
of which: non recurring items (703.517)
-
(3.425.832)
Taxes (1.187.184) (2.525.917)
NET RESULT 10.160.123 5.605.844
- Attributable to Group shareholders 10.102.304 6.016.715
- Attributable to minority shareholders 57.819 (410.871)
RESULT PER SHARE - BASIC (in euro) 0,96 0,57
RESULT PER SHARE - DILUTED (in euro) 0,96 0,57

Financial statements as at Dec. 31, 2016: P & L by destination

Values in €/mil ACT 31.12.16
Sales of machines/products 302,12
Sales of spare parts 55,82
Sales of services 35,95
Gross sales 393,89
Selling expenses (11,43)
Net sales 382,46
COGS (286,66)
Gross margin - statutory 95,80
Gross margin - statutory % 24,3%
R&D (10,76)
Sales & Marketing (27,93)
G&A and Management (21,70)
EBITDA 35,41
EBITDA % 9,0%
Depreciation & Amortization (16,88)
EBIT 18,53
EBIT % 4,7%
Net Financial Result of Investments 1,05
Financial income 0,63
Financial expenses (8,51)
Net Exchange Differences (0,35)
EBT 11,35
Taxes (1,19)
Net Result 10,16
- Attributable to Group shareholders 10,10
- Attributable to minority shareholders 0,06

As from 1/1/2017 the Company will report P&L figures with a view by destination .

Financial statements as at Dec. 31, 2016: Cash Flow Cash Flows from (used in) operating activities (A) 40.046.125 3.846.245 Cash flow from investments Acquisition of tangible fixed assets (*) (3.176.344) (4.403.766)

Devaluation of other investments 7.729 50.000

VALUES IN EURO 31/12/2016 31/12/2015 (**) Purchase/Capital increases in Other investments
VALUES IN EURO
Cash Flows from (used in) investing activities (B)
(25.422)
31/12/2016
(12.465.371)
-
31/12/2015 (**)
(16.356.657)
Net result 10.160.123 5.605.844 Net result
Cash flow from financing activities
10.160.123 5.605.844
Change in other financial assets/liabilities and other minor items 651.232 (3.127.350)
Adjustments (sub-total) 29.886.002 (1.759.599) Adjustments (sub-total)
Increases in loans and borrowings (including bank overdrafts)
29.886.002
11.514.175
(1.759.599)
138.290.097
Depreciation, impairment & write-off 16.881.366 13.915.056 Depreciation, impairment & write-off
Repayment of loans and borrowings (including bank overdrafts)
16.881.366
(16.203.858)
13.915.056
(120.076.216)
Gain from sales of shares in investments accounted for using the equity method (1.057.207) - Gain from sales of shares in investments accounted for using the equity method
Repayments in financial lease liabilities
(1.057.207)
(170.909)
-
(447.874)
Net change in deferred tax assets and liabilities (3.887.211) (192.229) Net change in deferred tax assets and liabilities
Dividends paid
(3.887.211)
(2.620.818)
(192.229)
(2.096.655)
Change in employee benefits 187.571 (769.590) Change in employee benefits
Change in currency translation reserve
187.571
883.189
(769.590)
4.325.559
Change in inventories (4.568.458) (16.488.757) Change in inventories
Other variations
(4.568.458)
(277.111)
(16.488.757)
684.827
Change in trade receivables (1.962.853) (749.988) Change in trade receivables
Cash Flows from (used in) financing activities (C)
(1.962.853)
(6.224.100)
(749.988)
17.552.388
Change in trade payables and advances 14.768.934 5.181.126 Change in trade payables and advances
Cash Flows from (used in) change of minority shareholders (D)
14.768.934
(42.161)
5.181.126
456.924
Net change in other receivables/payables and other assets/liabilities 9.523.860 (2.655.217) Net change in other receivables/payables and other assets/liabilities
Net change in cash and equivalents (E=A+B+C+D)
Cash Flows from (used in) operating activities (A)
9.523.860
21.314.493
40.046.125
(2.655.217)
5.498.900
3.846.245
Cash Flows from (used in) operating activities (A) 40.046.125 3.846.245 Cash and equivalents beginning of period (F)
Cash flow from investments
41.365.408 35.866.508
Cash flow from investments Cash and equivalents end of period (G=E+F)
Acquisition of tangible fixed assets (*)
62.679.901
(3.176.344)
41.365.408
(4.403.766)
Acquisition of tangible fixed assets (*) (3.176.344) (4.403.766) (*) not included the acquisition of real estate assets by means of a financial lease and included assets held for sale
Acquisition of intangible fixed assets
(904.090) (1.334.088)
Acquisition of intangible fixed assets (904.090) (1.334.088) (**) for a better comprehension, the 2015 figures have been re-exposed
Capitalization of development costs
(9.710.945) (10.337.511)
Capitalization of development costs (9.710.945) (10.337.511) Net disposal of fixed assets 72.280 133.191
Net disposal of fixed assets 72.280 133.191 Devaluation of other investments 7.729 50.000
Devaluation of other investments 7.729 50.000 Sale/Purchase of shares in investments accounted for using the equity method 1.271.421 (464.483)
Sale/Purchase of shares in investments accounted for using the equity method 1.271.421 (464.483) Purchase/Capital increases in Other investments (25.422) -
Purchase/Capital increases in Other investments (25.422) - Cash Flows from (used in) investing activities (B) (12.465.371) (16.356.657)
Cash Flows from (used in) investing activities (B) (12.465.371) (16.356.657) Cash flow from financing activities

Financial statements as at Dec. 31, 2016: Net financial position

Net financial Position 31/12/16 31/12/15 change
A CASH ON HAND 62.680 41.365 21.315
B CURRENT FINANCIAL RECEIVABLES 792 839 (47)
C CURRENT BANK PAYABLES 5.454 9.222 (3.768)
D CURRENT PART OF NON-CURRENT INDEBTNESS 24.993 14.328 10.665
E BONDS ISSUED 871 869 2
F OTHER CURRENT FINANCIAL PAYABLES 4.472 1.312 3.160
G CURRENT FINANCIAL INDEBTNESS (C+D+E+F) 35.790 25.731 10.059
H NET CURRENT FINANCIAL INDEBTNESS (G-A-B) (27.682) (16.473) (11.209)
I NON-CURRENT BANK PAYABLES 59.195 74.077 (14.882)
J BONDS ISSUED 39.660 39.591 69
K OTHER NON-CURRENT FINANCIAL PAYABLES 13.042 4.552 8.490
L NON-CURRENT FINANCIAL INDEBTNESS (I+J+K) 111.897 118.220 (6.323)
M NET FINANCIAL POSITION (H+L) 84.215 101.747 (17.532)

Source: latest dividend payment (May 2016)