AI assistant
Prima Industrie — Investor Presentation 2016
Mar 21, 2016
4210_rns_2016-03-21_aed234d0-2b58-4a67-8908-cb6c8817b2f2.pdf
Investor Presentation
Open in viewerOpens in your device viewer
SHAPING THE FUTURE
STAR CONFERENCE
IINFO
DIGITAL
SIGN
MILAN, MARCH 16, 2016
IN PRIMA
IN INDUSTRIE
IN Prima
LASER & SHEET METAL MACHINERY
$\rightarrow$ ~40 YEARS ▶ 15+ LISTED $\rightarrow$ 364 $\epsilon$ M SALES ▶ 1600+ PEOPLE 8 PLANTS ▶ 8 R&D CENTERS ▶ 12000 INSTALLATIONS ▶ 80 COUNTRIES
IN Prima
LASER AND ELECTRONIC TECHNOLOGIES
OUR GROUP - KEY INDICATORS
VALUE IN EURO MILLION
to the shift from CO2 laser sources to fiber laser sources
OUR GROUP IS
green means
GREEN MEANS COMBINES
ENERGY SAVING FOR THE CUSTOMER LOWER EMISSIONS FOR THE ENVIRONMENT
THE BENDING
TECHNOLOGY
64%
$CO2$ emissions reduction with our servo-electric panel benders
Certified by University of Padua
Comparison is made with competitors' traditional hydraulic machines
THE PUNCHING
Energy saved by our
servo-electric punching
with ECOPUNCH®
technology
$~13%$
Scrap material reduction with our punchshear technology
IR Prima
Prima Power is a global leader in laser and sheet metal machinery. Its product range covers every step of metalworking: punching, laser processing, bending, systems, automation and software.
K Prima
Prima Electro is a Contract Electronics Manufacturing company that industrializes product ideas offering a turnkey service solution for a broad range of applications.
IN Prima
LASER AND SHEET METAL MACHINERY
THE PUNCH
Servo-electric turret punch presses
Press brakes, panel bending machines. bending centers
RRIMA
NDUSTRIE
2D and 3D laser machines for cutting, welding and drilling
THE SYSTEM
FMC & FMS to automate vour production flow
Integrated systems punch+shear and punch+laser
THE SOFTWARE
Smart solutions to connect your machines and maximize your productivity
ELECTRONICS AND LASER TECHNOLOGIES
PRODUCT PORTFOLIO
DOTS Embedded Electronics -Dedicated -off-the-shelf
CONVERGENT
Fiber and CO2 Laser sources
OSAI Motion Control and CNC's
K PRIMA
INDUSTRIE
INDUSTRIE
K PRIMA
KEY CUSTOMERS
STAR CONFERENCE MILAN, MARCH 16, 2016 $12$
SHAREHOLDERS' STRUCTURE
THE RASHANIMA TRUST (by Erste International SA) ● YUNFENG GAO (by Sharp focus International Ltd)
● LAZARD FRERES GESTIONS MARKET MANAGEMENT
PROFIT & LOSS - FY 2015
| PL - December 2015 | 31 dec. 2015 | 31 dec. 2014 | ||
|---|---|---|---|---|
| VALUES IN €/000 | PI GROUOP | PI GROUOP | ||
| Revenues | 364.466 | 350,464 | ||
| Materials | (163.596) | (157.607) | ||
| Direct labour costs | (39.484) | (37.257) | ||
| Other direct cost | (48.925) | (48.981) | ||
| DIRECT MARGIN | 112.461 | 30,9% | 106.619 | 30,4% |
| Indirect labour cost | (60.738) | (56.575) | ||
| Other indirect cost | (36.845) | (34.259) | ||
| Own Work Capitalized R&D | 10.844 | 10.945 | ||
| Own Work Capitalized other | 907 | 557 | ||
| Other income | 4.773 | 6.491 | ||
| EBITDA | 31.402 | 8,6% | 33.778 | 9,6% |
| Depreciation and impairment | (13.915) | (11.481) | ||
| EBIT | 17.487 | 4,8% | 22.297 | 6,4% |
| Net result of investments | (44) | (199) | ||
| Financial income | 694 | 112 | ||
| Financial expenses | (9.473) | (7.223) | ||
| Net Exchange difference | (532) | (147) | ||
| PROFIT BEFORE TAXES - EBT | 8.131 | 14.840 | ||
| Taxes | (2.526) | (5.452) | ||
| NET RESULT | 5.605 | 9.388 | ||
| Attributable to Group shareholders | 6.017 | 9.763 | ||
| Attributable to minority shareholders | (411) | (375) |
IMPACT OF NON RECURRING ITEMS 2015 VS 2014
| $\epsilon$ /thousand (except dividend) |
31 dec. 2015 | Adj* | % Adj on revenues |
31 dec. 2014 | Adj* | % Adj on revenues |
|---|---|---|---|---|---|---|
| Revenues | 364.5 | 350.5 | ||||
| EBITDA | 31.4 | 32.0 | 8,8% | 33.8 | 31.8 | 9,1% |
| EBIT | 17.5 | 18.5 | 5,1% | 22.3 | 20.4 | 5,8% |
| EBT | 8.1 | 11.6 | 3,2% | 14.8 | 12.9 | 3,7% |
| Net result | 6.0 | 1,7% | 9.8 | 2,8% | ||
| Net financial position | $-101.7$ | $-92.1$ | ||||
| Order backlog | 117.7 | 94.5 | ||||
| Dividend per share | 0.25 | 0.20 |
Adj*: excluding non-recurring items.
THE IMPACT OF NON RECURRING ITEMS IS HIGHER IN FY2015 COMPARED WITH FY2014 OF:
- ▶ €2.6 million on EBITDA
- ▶ €3.0 million on EBIT
- ▶ €5.4 million on EBT
REVENUES - LAST 9 QUARTERS
$\sim$
REVENUES BREAKDOWN BY TECHNOLOGY VALUE IN EURO MILLION
STAR CONFERENCE | MILAN, MARCH 16, 2016
$18$
MACHINE SALES BREAKDOWN BY INDUSTRY
HEADCOUNT - 31 DECEMBER 2015 VS 2014
| Prima Power |
Rectro | PRIMA INDUSTRIE |
||||
|---|---|---|---|---|---|---|
| Function | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 |
| Production & Installation | 485 | 464 | 128 | 125 | 613 | 589 |
| Sales & Marketing | 156 | 144 | 33 | 32 | 189 | 176 |
| Service & Spare Parts | 447 | 436 | 16 | 16 | 463 | 452 |
| R&D and Product Management | 176 | 167 | 62 | 60 | 238 | 227 |
| General & Administrative | 115 | 113 | 25 | 22 | 140 | 135 |
| TOTAL | 1.379 | 1.324 | 264 | 255 | 1.643 | 1.579 |
NET FINANCIAL RESULT - NORMALIZED - 31 DECEMBER 2015 VS 2014
| VALUES IN €/000 | 2015 | 2014 | VARIANCE |
|---|---|---|---|
| Finpolar loan - closing costs | (2.123) | ٠ | (2123) |
| Finpolar loan | (295) | (2.855) | 2.560 |
| Bond | (2.167) | (2.167) | |
| Club Deal | (1.436) | ٠ | (1.436) |
| Finnish loan | (351) | ۰ | (351) |
| IRS derivates | (1) | (1.750) | 1.749 |
| CRS derivates | 441 | (168) | 609 |
| Financial lease liabilities | (191) | (188) | (3) |
| Write down of financial receivables | (236) | (236) | |
| Interest on employee benefits | (136) | (240) | 104 |
| Others financial costs | (1.242) | (1.073) | (169) |
| Bank charges | (1.042) | (837) | (205) |
| Net financial expenses | (8.779) | (7.111) | (1.668) |
| Net financial expenses - normalized | (5.683) | (5,866) | 183 |
NOT CONSIDERING IN THE NET FINANCIAL EXPENSES:
- ▶ Non Recurring Items (FP loan closing costs and write down of financial receivable)
- Costs not linked to the debt (interest on employee benefits and bank charges)
- ▶ Positive effect from derivative on currencies
STAR CONFERENCE | MILAN, MARCH 16, 2016
$21$
BALANCE SHEET - 31 DECEMBER 2015 VS 2014
| VALUES IN €/000 | 2015 | 2014 | |
|---|---|---|---|
| PPE & Intangible assets | 83.067 | 79.584 | |
| Goodwill | 103.170 | 102.880 | |
| Investments and other non current assets | 1.400 | 985 | |
| Deferred tax assets | 9.846 | 9.957 | |
| FIXED ASSETS | 197.483 | 193.406 | |
| Inventories | 93.993 | 77.504 | |
| Trade receivables | 86.414 | 85.664 | |
| Trade payables | (78.324) | (77.594) | |
| Advance payments | (21.385) | (16.934) | |
| OPERATING WORKING CAPITAL | 80,698 | 68.640 | |
| Other current assets and liabilities | (11.199) | (12.983) | |
| Current tax receivables/payables | (230) | (2.075) | |
| Provisions and Retirement Benefit Oblig. | (23.860) | (23.653) | |
| Deferred tax liabilities | (10.518) | (10.822) | |
| Assets held for sale | 284 | 284 | |
| NET INVESTED CAPITAL | 232.658 | 212.797 | |
| NET INDEBTNESS | 101.747 | 92.089 | |
| NET EQUITY | 130.911 | 120.708 | |
| NET EQUITY - GROUP | 129.715 | 119.558 | |
| EQUITY - THIRD PARTIES | 1.196 | 1.150 | |
| SOURCES OF FINANCE | 232.658 | 212.797 |
TRADE WORKING CAPITAL
IN PRIMA
INDUSTRIE
STAR CONFERENCE | MILAN, MARCH 16, 2016 $\boxed{23}$
CASH FLOW - 31 DECEMBER 2015
VALUE IN EURO MILLION
| NET INDEBTNESS | (92.089) |
|---|---|
| Net result | 5.605 |
| Depreciation & Impairment | 13.915 |
| Change in trade working capital | (12.058) |
| Capitalization of development costs (net of decrease for R&D tax credit) | (10.338) |
| Net investments in fixed assets (tangible & intangible) | (5.760) |
| Change in current tax receivables/payables (included DTA/DTL) | (2.039) |
| Dividends Distribution | (2.097) |
| Other movements (included other changes in equity) | 3.114 |
| Net Indebtness | (101.747) |
WE ARE INVESTING TO REACH NEXT UPPER LEVEL
INVESTMENTS RELATING TO THE PERIOD 2014 - 2018
-
CHINA SUZHOU PLANT & NEW SALES/
SERVICE ORGANIZATION IN CHINA - NEW 2D & 3D LASER MACHINES
- FIBER LASER
-
DIODE FAB FOR FIBER LASER
COMPETITIVENESS - ▶ NEW HQ AND TTC IN TORINO
- ADDITIVE MANUFACTURING
CHINA SUZHOU PLANT & NEW SALES/SERVICE ORGANIZATION IN CHINA
STAR CONFERENCE | MILAN, MARCH 16, 2016
27
STAR CONFERENCE | MILAN, MARCH 16, 2016
$|28|$
3KW, 4KW & 6KW FIBER LASER
TOTAL INVESTMENT $7.2$ ME
$31$
$32°$