AI assistant
POINTERRA LIMITED — Annual Report 2014
Aug 28, 2014
64255_rns_2014-08-28_28f2e33b-1c00-45d3-8ec8-92f27a650650.pdf
Annual Report
Open in viewerOpens in your device viewer
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
1. Company details
Soil Sub Technologies Limited
| ABN or equivalent company reference Financial year ended (‘current period’) 39 078 388 155 30 June 2014 2. Results for announcement to the market |
Financial year ended (‘previous period’) 30 June 2013 |
|---|---|
| 2.1. Revenue Down 2.2. Profit (loss) after tax Down 2.3. Net profit (loss) for the period attributable to members Down |
51% to $57,262 105% to $(996,620) 105% to $(996,620) |
| 2.4. Dividends It is not proposed to pay dividends. |
|
| 2.5. Record date for determining entitlements to the final dividend. |
N/A |
| 2.6. Brief explanation of any of the figures in 2.1 to 2.4 above necessary to enable the figures to be understood. The Company has continued to place its Nutrimix technology and associated trialling activities into a step back program performing only required tasks in line with the Company’s cash position. The Company has also been performing due diligence on Malaysian based property projects specifically located at Pahang and Terengganu in east coast Malaysia. |
3. Statement of Profit or Loss and Other Comprehensive Income
| Note | 2014 $ |
2013 $ |
|
|---|---|---|---|
| Revenue Other income Depreciation and amortisation expense Directors Fees Accounting and administration Consulting and contracting cost |
3.1 | 57,262 - (71,210) (272,400) (20,490) (344,845) |
3,182 114,078 (68,710) (207,500) (42,337) (97,350) |
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
1
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
| Travel and accommodation Compliance and regulatory Research and Development expense Share based payment Loan establishment fee Other expenses from ordinary activities Profit/ (Loss) before income tax expense Income tax expense Net profit/(loss) for the year Other comprehensive income Total comprehensive income |
2014 $ (38,494) (83,248) (34,241) (58,914) (75,000) (55,042) |
2013 $ (27,970) (39,859) (55,991) - - (64,223) |
|
|---|---|---|---|
| (996,620) - |
(486,680) - |
||
| (996,620) - (996,620) |
(486,680) - (486,680) |
||
| Basic earnings /(loss) per share | (0.001) | (0.001) |
Notes to the Statement of Profit or Loss and Other Comprehensive Income
| 3.1 Other Income Research & Development tax offset refund Total Other Income |
2014 $ - |
2013 $ 114,078 |
|
|---|---|---|---|
| - | 114,078 |
4. Statement of Financial Position
| 4. Statement of Financial Position |
|||
|---|---|---|---|
| 2014 $ |
2013 $ |
||
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables Financial Instruments TOTAL CURRENT ASSETS |
95,968 42,778 1,505,066 |
2,027 6,877 - |
|
| 1,643,812 | 8,904 | ||
| NON CURRENT ASSETS Intangible Assets Plant & Equipment TOTAL NON CURRENT ASSETS TOTAL ASSETS |
493,824 545 |
564,615 964 |
|
| 494,369 | 565,579 | ||
| 2,138,182 | 574,483 | ||
| SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155 |
2 |
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
| 2014 $ |
2013 $ |
||
|---|---|---|---|
| CURRENT LIABILITIES Trade and other payables Borrowings Short–term provisions Financial Liability |
260,450 95,000 54,279 72,398 |
15,000 - 42,279 - |
|
| TOTAL CURRENT LIABILITIES | 482,127 | 57,279 | |
| TOTAL LIABILITIES NET ASSETS/(DEFICIENCY) |
|||
| 482,127 | 57,279 | ||
| 1,656,055 | 517,204 | ||
| EQUITY Issued capital Options Reserve Accumulated losses TOTAL EQUITY |
4,798,137 18,914 (3,160,997) |
2,681,580 - (2,164,376) |
|
| 1,656,055 | 517,204 |
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
3
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
5. Statement of Cash Flows
| 5. Statement of Cash Flows |
|||
|---|---|---|---|
| 2014 $ |
2013 $ |
||
| CASH FLOWS FROM OPERATING ACTIVITIES Payments to suppliers and employees Interest received Net Cash Used In Operating Activities CASH FLOW FROM INVESTING ACTIVITIES Advance made to Platinum JV Development Sdn Bhd Receipts from repayment of loan |
(648,927) 856 |
(408,003) 3,182 |
|
| (648,071) | (404,821) | ||
| (1,547,600) 99,242 |
- - |
||
| Net Cash Used In Investing Activities | (1,448,358) | - | |
| CASH FLOW FROM FINANCING ACTIVITIES Proceeds from Issue of Shares Proceeds from convertible notes Proceeds from borrowings Payment of share issue costs Net Cash Provided By Financing Activities Net increase/(decrease) in cash held Cash and Cash Equivalents at beginning of financial year Cash and Cash Equivalents at end of financialyear |
1,353,912 787,500 95,000 (46,042) |
216,000 - - (13,284) |
|
| 2,190,370 | 202,716 | ||
| 93,941 2,027 |
(202,105) 204,132 |
||
| 95,968 | 2,027 |
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
4
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
6. Individual and Total Dividends Per Security
| Date dividend is payable |
Amount per security |
Franked amount per security at 30% tax |
Amount per security of foreign source dividend |
|
|---|---|---|---|---|
| Final dividend: Current year Previousyear |
Nil Nil |
Nil Nil |
Nil Nil |
Nil Nil |
| Interim dividend: Current year Previousyear |
Nil Nil |
Nil Nil |
Nil Nil |
Nil Nil |
| Total: Current year Previousyear |
Nil Nil |
Nil Nil |
Nil Nil |
Nil Nil |
7. Dividend Reinvestment Plans
The company does not have a dividend reinvestment plan.
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
5
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
Statement of Changes in Equity
| Issued Capital |
Option Reserves | Accumulated Losses |
Total | |
|---|---|---|---|---|
| BALANCE AT 1 JULY 2012 (Loss) for the year Total comprehensive income for the year Transactions with owners, directly in equity Issue of share capital Capital raising costs BALANCE AT 30 JUNE 2013 |
2,478,864 - |
- - |
(1,677,696) (486,680) |
801,168 (486,680) |
| - 216,000 (13,284) |
- - - |
(486,680) - - |
(486,680) 216,000 (13,284) |
|
| 2,681,580 | - | (2,164,376) | 517,204 |
| Issued Capital |
Option Reserves | Accumulated Losses |
Total | |
|---|---|---|---|---|
| BALANCE AT 1 JULY 2013 (Loss) for the year Total comprehensive income for the year Transactions with owners, directly in equity Share based payments Issue of share capital Capital raising costs BALANCE AT 30 JUNE 2014 |
2,681,580 - |
- - |
(2,164,376) (996,620) |
517,204 (996,620) |
| - - 2,162,600 (46,043) |
- 18,914 - - |
(996,620) - - - |
(996,620) 18,914 2,162,600 (46,043) |
|
| 4,798,137 | 18,914 | (3,160,997) | 1,656,055 |
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
6
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
| 8. NTA backing |
||
|---|---|---|
| 30 June 2014 | 30 June 2013 | |
| Net tangible asset backing per ordinary security | $0.001 | $0.001 |
9. Details of associates and joint venture entities
There are no associates or joint venture entities.
10. Commentary on results for the period
The Company has placed its Nutrimix technology and associated trialling activities into a step back program performing only required tasks in line with the Company’s cash position. The Company has also been performing due diligence on the Malaysian based property projects until a decision is made to exercise an option to acquire one or both projects located in Pahang and Terengganu, Malaysia.
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
7
Appendix 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2014
11. Statement of compliance in regards to audit
This report is based on accounts to which one of the following applies.
| The accounts have been audited. | The accounts have been subject to review. |
|---|---|
| The accounts are in the process of being reviewed. | |
| The accounts are in the process of being audited. | The accounts have not yet been audited or reviewed. |
If the accounts have been audited or subject to review and are subject to dispute or qualification, details are described below
Intangible Assets
The Company has recorded intangible assets related to Licenses and Patents with a carrying value of $147,500 and Capitalised Development costs with a carrying value of $346,324 which relates to the Company’s Nutrimix products. The reasonableness of the carrying value of intangibles is intrinsically linked to the continued operation of the Company into the future and primarily dependent on the economic benefits associated with these assets being realised. Should the Company be able to successfully commercialise this product and derive a sufficient level of income, then the carrying value of the asset may be supported. However, at the date of this report the eventual outcome of these events remain uncertain. As such, we have not been able to obtain sufficient evidence to support the carrying value of these assets.
Loan Receivable
The Company has recorded a loan receivable with a carrying value of $1,505,066 which relates to funds lent to Platinum JV Development Sdn Bhd. We were unable to obtain sufficient appropriate audit evidence on the financial position as at 30 June 2014 and financial performance for the year ended 30 June 2014 of Platinum JV Development Sdn Bhd to assess the recoverability of the loan receivable as at 30 June 2014. Consequently, we were unable to determine whether any adjustments to these amounts were necessary.
Sign here:
Date: 29 August 2014
Executive Chairman – Guy T. Le Page
SOIL SUB TECHNOLOGIES LIMITED ABN 39 078 388 155
8