Quarterly Report • Aug 22, 2024
Quarterly Report
Open in ViewerOpens in native device viewer


| in PLN '000 | in EUR '000 | |||
|---|---|---|---|---|
| SELECTED FINANCIAL DATA | period from 01.01.2024 to 30.06.2024 |
period from 01.01.2023 to 30.06.2023 |
period from 01.01.2024 to 30.06.2024 |
period from 01.01.2023 to 30.06.2023 |
| Net interest income | 104,714 | 169,727 | 24,291 | 36,793 |
| Net fee and commission income | (2,197) | (990) | (510) | (215) |
| Profit / (loss) on business activities | 111,059 | 158,738 | 25,762 | 34,421 |
| Profit before tax | 45,397 | 83,650 | 10,531 | 18,134 |
| Net profit | 32,513 | 59,695 | 7,542 | 12,941 |
| Net comprehensive income | 63,893 | 49,092 | 14,821 | 10,642 |
| Net cash from/used in operating activities | 1,522,041 | 1,352,310 | 353,068 | 293,152 |
| Net cash from/used in investing activities | 221,460 | 113,660 | 51,372 | 24,639 |
| Net cash from/used in financing activities | (1,563,403) | (1,526,438) | (362,663) | (330,899) |
| Net change in cash and cash equivalents | 180,098 | (60,468) | 41,777 | (13,108) |
| in PLN '000 | in EUR '000 | |||
|---|---|---|---|---|
| SELECTED FINANCIAL DATA | as at 30.06.2024 |
as at 31.12.2023 |
as at 30.06.2024 |
as at 31.12.2023 |
| Total assets | 17,924,928 | 18,935,922 | 4,156,023 | 4,355,088 |
| Total equity | 1,616,239 | 1,638,905 | 374,736 | 376,933 |
| Share capital | 1,611,300 | 1,611,300 | 373,591 | 370,584 |
| Number of shares (in thousands) | 1,611,300 | 1,611,300 | 1,611,300 | 1,611,300 |
| Book value per share (in PLN/EUR) | 1.00 | 1.02 | 0.23 | 0.23 |
| Diluted number of shares (in thousands) | 1,611,300 | 1,611,300 | 1,611,300 | 1,611,300 |
| Diluted book value per share (in PLN/EUR) | 1.00 | 1.02 | 0.23 | 0.23 |
| Total capital ratio (TCR) | 22.5% | 20.9% | 22.5% | 20.9% |
| Common equity Tier 1 (CET1) | 1,632,746 | 1,615,124 | 378,564 | 371,464 |
| Own funds | 1,632,746 | 1,615,124 | 378,564 | 371,464 |
| Selected financial statement items have been translated to EUR at the following foreign exchange rates |
||
|---|---|---|
| items of the income statement, statement of comprehensive income and statement of cash flows |
01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
| items – the average of the NBP exchange rates prevailing as at the last day of each month of the period |
4.3109 | 4.6130 |
| items of the statement of financial position – the average NBP exchange rate as at the last day of the period |
30.06.2024 | 31.12.2023 |
| 4.3130 | 4.3480 |

Condensed interim financial statements of PKO Bank Hipoteczny SA for the six-month period ended 30 June 2024
| INCOME STATEMENT 3 | ||
|---|---|---|
| STATEMENT OF COMPREHENSIVE INCOME 4 | ||
| STATEMENT OF FINANCIAL POSITION5 | ||
| STATEMENT OF CHANGES IN EQUITY6 | ||
| STATEMENT OF CASH FLOWS7 | ||
| NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 8 | ||
| 1. | GENERAL INFORMATION8 | |
| 2. | INFORMATION ON THE COMPOSITION OF THE BANK'S SUPERVISORY BOARD AND MANAGEMENT BOARD8 | |
| 3. | APPROVAL OF THE FINANCIAL STATEMENT9 | |
| 4. | REPRESENTATIONS OF THE MANAGEMENT BOARD9 | |
| 5. | BASIS FOR THE PREPARATION OF THE CONDENSED INTERIM FINANCIAL STATEMENTS AND STATEMENT OF COMPLIANCE9 | |
| 6. | GOING CONCERN10 | |
| 7. | CHANGES IN ACCOUNTING POLICIES EFFECTIVE FROM 1 JANUARY 2024 AND EXPLANATION OF DIFFERENCES BETWEEN PREVIOUSLY PUBLISHED | |
| FINANCIAL STATEMENTS 10 | ||
| 8. | NEW STANDARDS AND AMENDMENTS TO THE PUBLISHED STANDARDS AND INTERPRETATIONS11 | |
| NOTES TO THE INCOME STATEMENT 12 | ||
| 9. | INTEREST INCOME AND EXPENSES12 | |
| 10. | FEE AND COMMISSION INCOME AND EXPENSE 12 | |
| 11. | NET FOREIGN EXCHANGE GAINS / (LOSSES) 13 | |
| 12. | NET ALLOWANCES FOR EXPECTED CREDIT LOSSES13 | |
| 13. | ADMINISTRATIVE EXPENSES 14 | |
| 14. | REGULATORY CHARGES 14 | |
| 15. | CORPORATE INCOME TAX 14 | |
| NOTES TO THE STATEMENT OF FINANCIAL POSITION16 | ||
| 16. | DERIVATIVE HEDGING INSTRUMENTS16 | |
| 17. | SECURITIES 17 | |
| 18. | LOANS AND ADVANCES TO CUSTOMERS17 | |
| 19. | EXPECTED CREDIT LOSSES19 | |
| 20. | AMOUNTS DUE TO BANKS22 | |
| 21. | LIABILITIES IN RESPECT OF MORTGAGE COVERED BONDS ISSUED22 | |
| 22. | LIABILITIES IN RESPECT OF BONDS ISSUED23 | |
| 23. | PROVISIONS 24 | |
| 24. | SHAREHOLDING STRUCTURE OF THE BANK25 | |
| OTHER NOTES26 | ||
| 25. | CONTINGENT LIABILITIES GRANTED AND RECEIVED26 | |
| 26. | LEGAL CLAIMS26 | |
| 27. | RELATED PARTY TRANSACTIONS 26 | |
| 28. | FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES30 | |
| 29. | OPERATING SEGMENTS 31 | |
| OBJECTIVES AND PRINCIPLES OF RISK MANAGEMENT 32 | ||
| 30. | RISK MANAGEMENT AT PKO BANK HIPOTECZNY SA32 | |
| 31. | CREDIT RISK MANAGEMENT32 | |
| 32. | CONCENTRATION RISK MANAGEMENT 33 | |
| 33. | RESIDUAL RISK MANAGEMENT34 | |
| 34. | LIQUIDITY RISK MANAGEMENT 34 | |
| 35. | INTEREST RATE RISK MANAGEMENT 36 | |
| 36. | FOREIGN EXCHANGE RISK MANAGEMENT 36 | |
| 37. | CAPITAL ADEQUACY AND THE MANAGEMENT OF CAPITAL RISK 36 | |
| OTHER NOTES38 | ||
| 38. | INTEREST RATE BENCHMARK REFORM38 | |
| 39. | OTHER INFORMATIONS 38 | |
| 40. | EVENTS AFTER THE END OF THE REPORTING PERIOD39 |
| INCOME STATEMENT | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
||
|---|---|---|---|---|
| Interest income and income similar to interest income, including: Interest income recognized under the effective interest rate method |
9 | 628,585 628,585 |
835,246 835,246 |
|
| Interest expenses and expenses similar to interest expenses | 9 | (523,871) | (665,519) | |
| Net interest income | 104,714 | 169,727 | ||
| Fee and commission income | 10 | 2,782 | 3,101 | |
| Fee and commission expense | 10 | (4,979) | (4,091) | |
| Net fee and commission income | (2,197) | (990) | ||
| Gains/(losses) on financial transactions | (5) | - | ||
| Net foreign exchange gains / (losses) | 11 | 2,290 | (4,824) | |
| Net expected credit losses | 12 | 6,138 | (5,263) | |
| Other operating income | 189 | 232 | ||
| Other operating expenses | (80) | (99) | ||
| Profit / (loss) on business activities | 111,059 | 158,783 | ||
| Administrative expenses | 13 | (22,459) | (23,303) | |
| Regulatory charges | 14 | (17,126) | (22,189) | |
| Tax on certain financial institutions | (26,077) | (29,641) | ||
| Operating profit | 45,397 | 83,650 | ||
| Profit before tax | 45,397 | 83,650 | ||
| Corporate income tax | 15 | (12,884) | (23,955) | |
| Net profit | 32,513 | 59,695 |
| STATEMENT OF COMPREHENSIVE INCOME | Note | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|---|
| Net profit | 32,513 | 59,695 | |
| Other comprehensive income | 31,380 | (10,603) | |
| Items which may be reclassified to profit or loss | 31,380 | (10,603) | |
| Cash flow hedges (gross) | 35,879 | (20,178) | |
| Deferred tax | (6,817) | 3,834 | |
| Cash flow hedges (net) | 16 | 29,062 | (16,344) |
| Remeasurement of financial assets measured at fair value through other comprehensive income (gross) |
2,862 | 7,087 | |
| Deferred tax | (544) | (1,346) | |
| Remeasurement of financial assets measured at fair value through other comprehensive income (net) |
2,318 | 5,741 | |
| Total net comprehensive income | 63,893 | 49,092 |
| STATEMENT OF FINANCIAL POSITION | Note | 30.06.2024 | 31.12.2023 |
|---|---|---|---|
| ASSETS | |||
| Cash and balances with the Central Bank | 180,127 | 306 | |
| Amounts due from banks | 2,698 | 2,421 | |
| measured at amortized cost | 2,698 | 2,421 | |
| Derivative hedging instruments | 16 | 8,821 | 55,383 |
| Securities | 17 | 749,997 | 945,251 |
| measured at fair value through other comprehensive income |
749,997 | 945,251 | |
| Loans and advances to customers | 18, 19 | 16,966,820 | 17,898,707 |
| measured at amortized cost | 16,966,820 | 17,898,707 | |
| Intangible assets | 259 | 217 | |
| Property, plant and equipment | 9,942 | 10,104 | |
| Current income tax receivable | - | 17,567 | |
| Other assets | 6,264 | 5,966 | |
| TOTAL ASSETS | 17,924,928 | 18,935,922 | |
| LIABILITIES AND EQUITY | |||
| Liabilities | |||
| Amounts due to banks | 20 | 4,615,802 | 4,580,744 |
| measured at amortized cost | 4,615,802 | 4,580,744 | |
| Derivative hedging instruments | 16 | 238,215 | 213,187 |
| Amounts due to customers | 4,586 | 3,710 | |
| measured at amortized cost | 4,586 | 3,710 | |
| Liabilities in respect of mortgage covered bonds issued | 21 | 8,391,783 | 10,444,645 |
| measured at amortized cost | 8,391,783 | 10,444,645 | |
| Liabilities in respect of bonds issued | 22 | 2,965,478 | 1,991,260 |
| measured at amortized cost | 2,965,478 | 1,991,260 | |
| Other liabilities | 65,230 | 56,215 | |
| Current income tax liability | 21,971 | - | |
| Deferred income tax provision | 5,294 | 6,981 | |
| Provisions | 23 | 331 | 275 |
| TOTAL LIABILITIES | 16,308,690 | 17,297,017 | |
| Equity | |||
| Share capital | 24 | 1,611,300 | 1,611,300 |
| Supplementary capital | 13,263 | - | |
| Accumulated other comprehensive income | (40,838) | (72,218) | |
| Retained earnings/(loss) | - | (65,966) | |
| Net profit/(loss) for the period | 32,513 | 165,789 | |
| TOTAL EQUITY | 1,616,238 | 1,638,905 | |
| TOTAL LIABILITIES AND EQUITY | 17,924,928 | 18,935,922 | |
| Total capital ratio (TCR) | 37 | 22.5% | 20.9% |
| Book value (in PLN '000) | 1,616,238 | 1,638,905 | |
| Number of shares (in thousands) | 24 | 1,611,300 | 1,611,300 |
| Book value per share (in PLN) | 1.00 | 1.02 | |
| Diluted number of shares (in thousands) | 1,611,300 | 1,611,300 | |
| Diluted book value per share (in PLN) | 1.00 | 1.02 |
The notes on pages 8 to 39 are an integral part of the condensed interim financial statements. Page 5/39

| Share capital | Supplement ary capital |
Accumulated other comprehensive income |
including: | Total equity | |||||
|---|---|---|---|---|---|---|---|---|---|
| FOR THE PERIOD ENDED 30 JUNE 2024 | Note | Cash flow hedges |
Financial assets measured at fair value through other comprehensive income |
Retained earnings/(loss) |
Net profit for the period |
||||
| 1 January 2024 |
1,611,300 | - | (72,218) | (74,386) | 2,168 | (65,966) | 165,789 | 1,638,905 | |
| Transfer from retained earnings | - | - | - | - | - | 165,789 | (165,789) | - | |
| Transfer from profit to equity | - | 13,263 | - | - | - | (13,263) | - | - | |
| Payment of dividend | - | - | - | - | - | (86,560) | - | (86,560) | |
| Total comprehensive income, including: | - | - | 31,380 | 29,062 | 2,318 | - | 32,513 | 63,893 | |
| Net profit | - | - | - | - | - | - | 32,513 | 32,513 | |
| Other comprehensive income | - | - | 31,380 | 29,062 | 2,318 | - | - | 31,380 | |
| 30 June 2024 | 24 | 1,611,300 | 13,263 | (40,838) | (45,324) | 4,486 | - | 32,513 | 1,616,238 |
| Share capital | Supplement ary capital |
Accumulated other comprehensive income |
including: | Retained earnings/(loss) |
Total equity | ||||
|---|---|---|---|---|---|---|---|---|---|
| FOR THE PERIOD ENDED 30 JUNE 2023 | Note | Cash flow hedges |
Financial assets measured at fair value through other comprehensive income |
Net profit for the period |
|||||
| 1 January 2023 |
1,611,300 | 339,852 | (141,052) | (136,426) | (4,626) | - | (405,818) | 1,404,282 | |
| Transfer from retained earnings | - | - | - | - | - | (405,818) | 405,818 | - | |
| Covering loss by supplementary capital | - | (339,852) | - | - | - | 339,852 | - | - | |
| Total comprehensive income, including: | - | - | (10,603) | (16,344) | 5,741 | - | 59,695 | 49,092 | |
| Net profit | - | - | - | - | - | - | 59,695 | 59,695 | |
| Other comprehensive income | - | - | (10,603) | (16,344) | 5,741 | - | - | (10,603) | |
| 30 June 2023 | 24 | 1,611,300 | - | (151,655) | (152,770) | 1,115 | (65,966) | 59,695 | 1,453,374 |
| STATEMENT OF CASH FLOWS | Note | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 restated |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before tax | 45,397 | 83,650 | |
| Income tax paid / tax settlement within Tax Group | 17,606 | 47,411 | |
| Total adjustments: | 1,459,038 | 1,221,249 | |
| Depreciation and amortization | 1,060 | 750 | |
| Net interest income (from the profit and loss account) | 9 | (104,714) | (169,727) |
| Interest received | 712,255 | 692,621 | |
| Interest paid | (187,083) | (308,897) | |
| Change in: | |||
| derivative financial instruments | 67,688 | 606,940 | |
| loans and advances to customers (gross) | 893,978 | 698,406 | |
| other assets and right-of-use assets | (1,087) | (127) | |
| amounts due to banks | (1,781) | 16,477 | |
| amounts due to customers | 876 | (2,403) | |
| liabilities in respect of mortgage covered bonds issued | (25,249) | (353,353) | |
| liabilities in respect of bonds issued | 63,366 | 38,603 | |
| allowances for expected credit losses and provisions | (5,930) | 5,290 | |
| other liabilities | 9,627 | 17,232 | |
| Other adjustments (including changes in the measurement of derivative | 36,032 | (20,534) | |
| instruments recognized in other comprehensive income) | |||
| Net cash from/used in operating activities | 1,522,041 | 1,352,310 | |
| Cash flows from investing activities Inflows from investing activities |
418,009 | 223,861 | |
| Redemption of securities measured at fair value through other comprehensive income |
418,009 | 223,861 | |
| Outflows on investing activities | (196,549) | (110,201) | |
| Acquisition of securities measured at fair value through other comprehensive | |||
| income | (196,400) | (109,845) | |
| Purchase of intangible assets and property, plant and equipment | (149) | (356) | |
| Net cash from/used in investing activities | 221,460 | 113,660 | |
| Cash flows from financing activities | |||
| Proceeds from issue of mortgage covered bonds | 21 | 1,000,000 | 1,000,000 |
| Redemption of mortgage covered bonds issued | 21 | (2,992,968) | (2,859,300) |
| Proceeds from issue of bonds | 22 | 3,051,775 | 1,484,949 |
| Redemption of bonds issued | 22 | (2,159,000) | (1,319,500) |
| Inflows related to overdraft facilities | 8,214,007 | 8,833,305 | |
| Outflows related to overdraft facilities | (8,312,485) | (8,409,947) | |
| Inflows related to term loans | 133,000 | 213,000 | |
| Dividend paid | 24 | (86,560) | - |
| Repayment of interest on mortgage covered bonds issued, bonds issued and loans obtained |
(410,559) | (468,214) | |
| Payments of lease liabilities (IFRS 16) | (613) | (731) | |
| Net cash from/used in financing activities | (1,563,403) | (1,526,438) | |
| Net change in cash and cash equivalents | 180,098 | (60,468) | |
| Cash and cash equivalents at the beginning of the period | 2,727 | 60,757 | |
| Cash and cash equivalents at the end of the period | 182,825 | 289 |
PKO Bank Hipoteczny Spółka Akcyjna ("PKO Bank Hipoteczny SA", "Bank") with its registered office in Warsaw ul. Puławska 15, 02-515 Warsaw is entered in the Register of Businesses of the National Court Register (KRS) maintained by the District Court in Warsaw, 13th Business Department of the National Court Register with the reference number KRS 0000528469. The Bank was entered in the Register of Businesses on 24 October 2014. The Bank was assigned the statistical number REGON 222181030. Its share capital as at 30 June 2024 was PLN 1,611,300,000 and it was fully paid up.
PKO Bank Hipoteczny is a specialized bank that operates on the basis of the Polish Covered Bonds and Mortgage Banks Act dated 29 August 1997, the Banking Law of 29 August 1997, the Commercial Companies Code and other generally applicable provisions of the law, regulatory recommendation and good corporate governance practices, and the Bank's Articles of Association.
The Bank specializes in granting residential mortgage loans for individuals. The Bank also acquires receivables in respect of such loans from PKO Bank Polski SA. The Bank acquires loans for its portfolio based on its strategic cooperation with PKO Bank Polski SA.
The Bank's principal objective, in terms of financing, is to issue mortgage covered bonds, which are to serve as the primary source of long-term financing for residential mortgage loans.
PKO Bank Hipoteczny SA is not a parent or a significant investor in associates and jointly controlled entities. Therefore, PKO Bank Hipoteczny SA does not prepare consolidated financial statements.
The Parent of PKO Bank Hipoteczny SA is PKO Bank Polski SA, in which the State Treasury holds a 29.43% share in the share capital. PKO Bank Polski SA prepares consolidated financial statements for the PKO Bank Polski Group.
The following table presents the composition of the Supervisory Board of PKO Bank Hipoteczny SA during the period covered by the financial statements:
| No. | Name and surname | Position | Date of appointment |
Date of ceasing to perform the role |
|---|---|---|---|---|
| 1 | Mieczysław Król | Chairman of the Supervisory Board | 13.08.2021 | 22.02.2024 |
| 2 | Maciej Brzozowski | Member of the Supervisory Board (from 24.04.2022 to 05.05.2022) / Deputy Chairman of the Supervisory Board (from 05.05.2022) |
28.04.2022 | 14.02.2024 |
| 3 | Paweł Metrycki | Deputy Chairman of the Supervisory Board (to 05.05.2022) / Member of the Supervisory Board (from 05.05.2022) |
30.03.2019 | - |
| 4 | Tomasz Baum | Member of the Supervisory Board (independent) | 06.12.2022 | 28.05.2024 |
| 5 | Iwona Brzozowska Poniedzielska |
Member of the Supervisory Board (independent) | 29.05.2024 | - |
| 6 | Robert Ciborowski | Member of the Supervisory Board (independent) | 29.05.2024 | - |
| 7 | Lucyna Kopińska | Member of the Supervisory Board | 01.09.2019 | - |
| 8 | Jadwiga Lesisz | Member of the Supervisory Board (independent) | 01.09.2019 | 13.06.2024 |
| 9 | Jakub Niesłuchowski | Member of the Supervisory Board | 28.04.2022 | - |
The following changes in the composition of the Supervisory Board took place in the period covered by the financial statements:
The following table presents the composition of the Management Board of PKO Bank Hipoteczny SA during the period covered by the financial statements:
| No. | Name and surname | Position | Date of appointment |
Date of ceasing to perform the role |
|---|---|---|---|---|
| 1 | Katarzyna Kurkowska Szczechowicz |
President of the Management Board (from 27.01.2023) / Vice President of the Management Board directing the work of the Management Board (from 01.10.2022 to 26.01.2023) |
01.10.2022 | - |
| 2 | Piotr Jaworski | Vice-President of the Management Board | 01.07.2023 | - |
| 3 | Piotr Kochanek | Vice-President of the Management Board | 01.01.2019 | - |
| 4 | Stanisław Skoczylas | Vice-President of the Management Board | 06.10.2022 | 29.02.2024 |
The following changes in the composition of the Management Board took place in the period covered by the condensed interim financial statements:
■ On 23 February 2024, Mr Stanisław Skoczylas submitted his resignation as a Vice-President of the Management Board, effective as of 29 February 2024.
These condensed interim financial statements, having been reviewed with an opinion issued by the Audit and Finance Committee of the Supervisory Board and reviewed by the Supervisory Board on 9 August 2024, were approved by the Bank's Management Board for publication on 9 August 2024.
The Management Board hereby represents that according to its best knowledge the financial statements and the comparative data have been prepared in accordance with the applicable accounting policies and give a true, fair and clear view of the Bank's financial position and results of operations.
The condensed interim financial statements have been prepared in accordance with the going concern principle and the requirements of International Accounting Standard 34, Interim Financial Reporting, as endorsed by the European Union.
The condensed interim financial statements for the six months ended 30 June 2024 do not contain all the information and disclosures that are required in the annual financial statements and they should be read together with the annual financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023 prepared in accordance with the International Financial Reporting Standards as endorsed by the European Union.
The condensed interim financial statements of PKO Bank Hipoteczny SA cover the six-month period ended 30 June 2024 and contain comparative data:
The financial data is presented in thousands of Polish zlotys (PLN), rounded to a thousand, unless otherwise indicated. Therefore, there might be differences resulting from rounding the amounts to full thousands.
The accounting policies and calculation methods used in the preparation of these condensed interim financial statements are consistent with the policies applied in the financial year ended 31 December 2023 and they are described in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023. In addition, the Bank has taken into account the principle of recognising income tax expense on the basis of the expected average annual effective tax rate (see Note 15 'Income tax').
The financial statements have been prepared on the assumption of the Bank continuing its business activities in the foreseeable future (i.e. in the period of at least 12 months from the date of acceptance by the Management Board for publication of these financial statements, i.e. 9 August 2024). As at the date of signing these financial statements, the Bank's Management Board has not identified any facts or circumstances which would indicate any threats to the Bank's ability to continue as a going concern during this period as a result of intended or forced discontinuance significantly curtailing the Bank's existing operations, or environmental issues.
With the exception of the changes required by standards and amendments to standards effective from 1 January 2024, the Bank has not implemented new accounting policies since 1 January 2024 or made changes resulting in differences between previously published statements and these financial statements. The amendments to standards that are effective from 1 January 2024 did not have a material impact on the Bank's financial statements.
In this reporting period, the Bank made changes to the presentation of cash flows from operating activities. The presentation of net interest income in the statement of cash flows and the separation of interest realised (received and paid) contributes to making the disclosure more transparent and aligns it with market practice. Comparative figures have been restated accordingly.
| 01.01.2023 - 30.06.2023 before restatement |
impact of the change in presentation |
01.01.2023 - 30.06.2023 restated |
|
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit before tax | 83,650 | - | 83,650 |
| Income tax paid / tax settlement within Tax Group | 47,411 | - | 47,411 |
| Total adjustments: | 1,221,249 | - | 1,221,249 |
| Depreciation and amortization | 750 | - | 750 |
| Interest recognized in cash flows from investing activities and cash flows from financing activities |
434,108 | (434,108) | |
| Net interest income (from the profit and loss account) | (169,727) | (169,727) | |
| Interest received | 692,621 | 692,621 | |
| Interest paid | (308,897) | (308,897) | |
| Change in: | |||
| derivative financial instruments | 606,940 | 606,940 | |
| derivative financial instruments (asset) | 431,339 | (431,339) | |
| loans and advances to customers (gross) | 508,951 | 189,455 | 698,406 |
| securities measured at fair value through other comprehensive income |
664 | (664) | |
| other assets and right-of-use assets | (127) | - | (127) |
| amounts due to banks | 9,006 | 7,441 | 16,477 |
| derivative financial instruments (liability) | 178,155 | (178,155) | |
| amounts due to customers | (2,403) | - | (2,403) |
| liabilities in respect of mortgage covered bonds issued | (384,236) | 30,883 | (353,353) |
| liabilities in respect of bonds issued | 42,697 | (4,094) | 38,603 |
| allowances for expected credit losses and provisions | 5,290 | - | 5,290 |
| other liabilities | 17,232 | - | 17,232 |
| Other adjustments (including changes in the measurement of derivative instruments recognized in other comprehensive income) |
(20,177) | (357) | (20,534) |
| Net cash from/used in operating activities | 1,352,310 | - | 1,352,310 |
| STANDARDS AND INTERPRETATIONS |
DESCRIPTION OF AMENDMENTS | EFFECTIVE FROM |
|---|---|---|
| Amendments to IAS 1 'Presentation of Financial Statements' |
The amendments serve to clarify on which basis to classify, in the statement of financial position, debt and other liabilities with an indefinite maturity. |
1 January 2024 |
| Amendments to IAS 7 'Statement of cash flows' and IFRS 7 'Financial instruments: disclosures - supplier financing arrangements' |
The amendments introduce requirements for additional disclosures related to supplier financing (reverse factoring), including extended payment terms, collateral and guarantees provided. The aim of the amendments is to increase the transparency of the agreements and their impact on the company's liabilities, cash flow and liquidity risk. |
1 January 2024 (approved by the EU on 15 May 2024) |
| Amendments to IFRS 16 'Leases' |
The amendments set out requirements for an entity that has sold an asset and simultaneously uses it under a lease to recognise the value of the lease liability in a way that does not result in a gain or loss on the retained right of use. |
1 January 2024 |
New standards and amendments do not have a material effect on the Bank's financial statements.
| STANDARDS AND INTERPRETATIONS |
DESCRIPTION OF AMENDMENTS | EFFECTIVE FROM |
|---|---|---|
| Amendments to IAS 21 'The effects of changes in foreign exchange rates - lack of convertibility' |
The amendments require disclosures that allow users of financial statements to understand the impact of currency non-convertibility and explain how currency convertibility should be assessed. |
1 January 2025 roku (not approved by the EU) |
| Amendments to IFRS 9 'Financial Instruments' and IFRS 7 'Financial Instruments: Disclosures' |
The amendments relate to the settlement of financial liabilities using an electronic payment system and the assessment of the contractual cash flow characteristics of financial assets, including those related to environmental, social and governance (ESG) aspects. |
1 January 2027 |
| The disclosure requirements for investments in equity instruments measured at fair value through other comprehensive income have also changed. |
||
| IFRS 18 'Presentation and disclosures in the financial statements' |
IFRS 18 will replace the current IAS 1. Changes to the superseded standard will mainly be seen in three areas: the definition of mandatory subtotals in the income statement, ■ the introduction of disclosures on Alternative Performance ■ Measurements (APMs) used by management, the extension of guidance on the aggregation of information. |
1 January 2027 |
| IFRS 19 "Subsidiaries without public accountability: disclosure of information" |
IFRS 19 introduces simplified reporting requirements and reduces the number of mandatory disclosures for eligible subsidiaries in their separate financial statements. |
1 January 2026 |
■ NEW STANDARDS AND INTERPRETATIONS, AND AMENDMENTS THERETO, WHICH HAVE BEEN PUBLISHED, BUT ARE NOT YET BINDING AND HAVE NOT BEEN APPLIED BY THE BANK
New standards and amendments will not have a material effect on the Bank's financial statements.
On 18 July 2024 The International Accounting Standards Board published the document on 'Annual Improvements to IFRS Accounting Standards—Volume 11', which include clarifications, simplifications, corrections and changes aimed at improving the consistency of several IFRS Accounting Standards (IFRS 1 First-time Adoption of International Financial Reporting Standards'; IFRS 7 'Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7'; IFRS 9 'Financial Instruments'; IFRS 10 'Consolidated Financial Statements' and IAS 7 'Statement of Cash Flows'). The amendments are effective for annual periods beginning on or after 1 January 2026, with earlier application permitted. The Bank is in the process of assessing the impact of these changes on the Bank's financial statements.
| INTEREST INCOME AND INCOME SIMILAR TO INTEREST INCOME | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Interest income recognized under the effective interest rate method, including: | 628,585 | 835,246 |
| on financial instruments measured at amortized cost, including: | 605,082 | 801,804 |
| loans and advances to customers, including: | 603,043 | 800,437 |
| result on non-substantial modification, including recognition of the adjustment relating to loan repayment holidays |
(62,329) | (2,088) |
| amounts due from banks and on mandatory reserve | 2,039 | 1,367 |
| on instruments measured at fair value through other comprehensive income, including: | 23,503 | 33,442 |
| debt securities | 23,503 | 33,442 |
| Total | 628,585 | 835,246 |
| including: interest income on impaired financial instruments | 1,051 | 2,018 |
| INTEREST EXPENSES AND EXPENSES SIMILAR TO INTEREST EXPENSES | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
| Interest expense on financial instruments measured at amortized cost, including: loans received and overdraft facility used |
(396,466) | (434,687) |
| mortgage covered bonds issued | (149,902) | (226,975) |
| bonds issued | (165,009) (81,444) |
(152,917) (54,730) |
| lease liabilities | (111) | (65) |
| Expenses similar to interest expense on instruments measured at fair value, including: | (127,405) | (230,832) |
| hedging CIRS transactions (net) | (126,500) | (229,571) |
| hedging IRS transactions (net) | (905) | (1,261) |
| FEE AND COMMISSION INCOME | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Commission for full or partial prepayment of loans | 1,931 | 1,793 |
| Fees for property inspection | 101 | 75 |
| Fees for property valuation | 325 | 410 |
| Other | 425 | 823 |
| Total | 2,782 | 3,101 |
| FEE AND COMMISSION EXPENSE | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Preparation by property valuers of appraisal reports on Property Value for Mortgage Lending Purposes (MLV) |
(844) | (821) |
| Expenses related to bond issue programmes | (1,964) | (944) |
| Expenses related to credit lines | (1,432) | (1,816) |
| Expenses related to mortgage covered bond issue programmes | (364) | (365) |
| Loan insurance costs 1) | (245) | 22 |
| Commissions for other operating services | (130) | (128) |
| Costs of debt collection and intermediation in selling collateral | - | (39) |
| Total | (4,979) | (4,091) |
1) The positive figure for the six-month period ended 30 June 2023 is due to the reversal of the provision for loan insurance costs.
| NET FOREIGN EXCHANGE GAINS / (LOSSES) | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Result on revaluation | 163 | 2,973 |
| Gain/(loss) on derivative instruments (CIRS, FX-Forward) in the speculative period (before designation to hedge accounting and in respect of the final settlement) |
1,559 | (7,776) |
| Gain/loss on derivative instruments (CIRS, FX-Forward) related to hedge ineffectiveness | 568 | (21) |
| Total | 2,290 | (4,824) |
The Bank concludes and maintains CIRS and FX Forward derivative instruments solely for hedging purposes.
| NET ALLOWANCES FOR EXPECTED CREDIT EXPECTED LOSSES | Note | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|---|
| Net allowances for loans and advances to customers | 18,19 | 6,165 | (5,274) |
| Net allowances for securities | 17,19 | (9) | 17 |
| Net provisions for loan commitments granted relating to residential mortgage loans which have not been drawn in full |
19,23 | (18) | (6) |
| Total | 6,138 | (5,263) |
| ADMINISTRATIVE EXPENSES | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Employee benefits | (8,609) | (9,738) |
| Overheads | (12,790) | (12,815) |
| Amortization and depreciation, including: | (1,060) | (750) |
| property, plant and equipment | (290) | (42) |
| right-of-use assets, including: | (722) | (641) |
| real estate | (613) | (541) |
| cars | (109) | (100) |
| intangible assets | (48) | (67) |
| Total | (22,459) | (23,303) |
| REGULATORY CHARGES | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Contribution to the Bank Guarantee Fund (BGF), including: | (13,947) | (18,520) |
| resolution fund | (13,947) | (18,520) |
| Payments to Polish Financial Supervision Authority (PFSA) | (2,694) | (3,124) |
| Other taxes and charges | (485) | (545) |
| Total | (17,126) | (22,189) |
Income tax in the interim financial statements is determined in accordance with IAS 34. The tax expense in the interim period is calculated using the expected average annual effective tax rate that would apply to the expected profit before tax for the full year. The calculation of the average annual effective tax rate requires the use of a forecast of pre-tax income for the full financial year and permanent differences between the carrying amounts of assets and liabilities for accounting and tax purposes. The projected annual effective tax rate is 28.47%.
| INCOME TAX EXPENSE | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Current income tax expense | (21,971) | 15,976 |
| Compensation of tax loss for 2022 from PKO Bank Polski SA Tax Group | - | 9,074 |
| Adjustments for prior periods | 39 | (15) |
| Deferred income tax due to temporary differences | 9,048 | (48,990) |
| Income tax reported in the income statement | (12,884) | (23,955) |
| Income tax reported in other comprehensive income due to temporary differences | (7,361) | 2,488 |
| Total | (20,245) | (21,467) |
| RECONCILIATION OF THE EFFECTIVE TAX RATE | 01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Profit / (loss) before income tax | 45,397 | 83,650 |
| Corporate income tax calculated at the statutory tax rate in force in Poland (19%) | (8,625) | (15,894) |
| Effect of permanent differences between profit before income tax and taxable income, including: |
(7,540) | (9,435) |
| tax on certain financial institutions | (4,955) | (5,632) |
| contribution to the Borrowers Support Fund | (2,650) | (3,519) |
| PFRON (State Disabled Persons Fund) costs | (6) | (5) |
| impact of tax costs under Article 15cb of the CIT Act (internal financing) | 143 | (237) |
| impact of other permanent differences | (72) | (42) |
| Impact of applying the annual effective tax rate in the interim financial statements |
3,242 | 1,389 |
| Effect of other differences between accounting profit and taxable income, including adjustments to prior periods |
39 | (15) |
| Income tax reported in the income statement | (12,884) | (23,955) |
| Effective tax rate (excluding adjustments to prior periods) | 28.47% | 28.62% |
As at 30 June 2024, the Bank had active relationships under two cash flow hedging strategies.
A detailed description of the hedging strategies is disclosed in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023.
| CARRYING AMOUNT / FAIR VALUE OF DERIVATIVES USED AS CASH FLOW HEDGES |
30.06.2024 | 31.12.2023 | |||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| IRS | - | 3,245 | - | 3,370 | |
| CIRS | 8,821 | 234,621 | 55,353 | 209,290 | |
| FX forward | - | 349 | 30 | 527 | |
| Total | 8,821 | 238,215 | 55,383 | 213,187 |
The Bank concludes and maintains derivative instruments exclusively for hedging purposes.
| NOMINAL VALUE OF HEDGING INSTRUMENTS BY MATURITY AS AT 30 JUNE 2024 |
up to 1 month |
from 1 to 3 months |
from 3 months to 1 year |
from 1 to 5 years |
after more than 5 years |
Total |
|---|---|---|---|---|---|---|
| IRS | ||||||
| PLN fixed - float | - | - | - | 60,000 | - | 60,000 |
| CIRS | ||||||
| float PLN sale | - | 2,134,741 | 2,348,030 | - | - | 4,482,771 |
| fixed EUR purchase (original currency) | - | 499,530 | 499,900 | - | - | 999,430 |
| FX forward | ||||||
| PLN sale | - | 1,978 | 366 | - | - | 2,344 |
| EUR purchase (original currency) | - | 393 | 65 | - | - | 458 |
| PLN purchase | - | - | - | - | - | - |
| EUR sale (original currency) | - | - | - | - | - | - |
| NOMINAL VALUE OF HEDGING INSTRUMENTS BY MATURITY AS AT 31 DECEMBER 2023 |
up to 1 month |
from 1 to 3 months |
from 3 months to 1 year |
from 1 to 5 years |
after more than 5 years |
Total |
|---|---|---|---|---|---|---|
| IRS | ||||||
| PLN fixed - float | - | - | - | - | 60,000 | 60,000 |
| CIRS | ||||||
| float PLN sale | 2,101,228 | 108,500 | 2,134,741 | 2,348,030 | - | 6,692,499 |
| fixed EUR purchase (original currency) | 499,460 | 25,000 | 499,530 | 499,900 | - | 1,523,890 |
| FX forward | ||||||
| PLN sale | 2,144 | - | 1,978 | 366 | - | 4,488 |
| EUR purchase (original currency) | 440 | - | 393 | 65 | - | 898 |
| PLN purchase | - | - | 176 | - | - | 176 |
| EUR sale (original currency) | - | - | 33 | - | - | 33 |
| CHANGE IN OTHER COMPREHENSIVE INCOME ON CASH FLOW HEDGES AND INEFFECTIVE PORTION OF CASH FLOW HEDGES |
01.01.2024 - 30.06.2024 |
01.01.2023 - 30.06.2023 |
|---|---|---|
| Accumulated other comprehensive income on cash flow hedges at the beginning of the period, gross |
(91,835) | (168,427) |
| Gains / (Losses) recognized in other comprehensive income during the period | (116,335) | (602,240) |
| Amounts transferred from other comprehensive income to the income statement during the period |
152,214 | 582,062 |
| - interest expense | 127,405 | 230,832 |
| - net foreign exchange gains/(losses) | 24,809 | 351,230 |
| Accumulated other comprehensive income on cash flow hedges as at the end of the period, gross |
(55,956) | (188,605) |
| Tax effect | 10,632 | 35,835 |
| Accumulated other comprehensive income on cash flow hedges at the end of the period, net |
(45,324) | (152,770) |
| Ineffective portion of cash flow hedges recognized in the income statement | (563) | (21) |
| Impact on other comprehensive income during the period, gross | 35,879 | (20,178) |
| Deferred tax on cash flow hedges | (6,817) | 3,834 |
| Impact on other comprehensive income during the period, net | 29,063 | (16,344) |
| SECURITIES | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Measured at fair value through other comprehensive income, including: | 749,997 | 945,251 |
| issued by the State Treasury, PLN Treasury bonds | 749,997 | 945,251 |
| Securities, net | 749,997 | 945,251 |
Information on credit risk exposures related to securities is described in Note 31 'Credit risk management'.
The classification and measurement policies in respect of loans and advances to customers are described in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023 in Note 10 'General accounting policies for financial instruments'.
The Bank adjusts the gross carrying amounts of residential loans measured at amortized cost by recognizing the impact of:
On 12 April 2024, the Polish national Parliament passed the Act amending the Act on support for borrowers who have taken a mortgage loan and are in financial distress and the Act on community financing for economic ventures and borrower assistance dated 7 July 2022 ("Act"). The Act was passed by the Senate and signed by the President. According to the above amendment, loan repayment holidays are available to borrowers who meet the following criteria:
The Act stipulates that residential loan instalments can be suspended four times in 2024 - twice between 1 June and 31 August 2024 and twice between 1 September and 31 December 2024.
The Bank considers that the entitlement of customers to benefit from the suspension of loan repayments is a statutory cash flow modification that occurs on the date the Act is signed by the President. With regard to the residential loans portfolio measured at amortised cost, the Bank made an adjustment to the gross carrying value of residential loans in May 2024 for an amount of PLN 61 million, recognising it as a reduction of interest income. The value of the adjustment was determined as the difference in the value of the estimated cash flows, under the loan agreements, taking into account the suspension of instalment payments, discounted at the effective interest rate prior to the modification, and the current gross carrying value of the loan portfolio. The loss estimate is based on the assumption that 15% of customers will be eligible for and benefit from credit holidays (customer participation rate). The actual impact of the loan holidays arrangements on the Bank's results will depend, among other things, on the number of customers who meet the criteria described above and take advantage of these arrangements.
By the end of June 2024, 3.9 thousand of the Bank's customers had applied for a suspension of one or more mortgage loan instalments, representing 4.2% of the number and 6.2% of the value of total loans. The total number of requested suspensions relating to single instalments as at 30 June 2024 was 15 thousand.
| LOANS AND ADVANCES TO CUSTOMERS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Measured at amortized cost | ||
| Residential loans, gross, including: | 17,054,592 | 17,992,474 |
| loans granted | 9,496,331 | 9,848,640 |
| receivables acquired | 7,558,261 | 8,143,834 |
| Allowances for expected credit losses | (87,772) | (93,767) |
| Loans and advances to customers, net | 16,966,820 | 17,898,707 |
Information about exposure to credit risk for loans and advances to customers granted measured at amortized cost is described in Note 19 'Expected credit losses'. Information about the quality of the loan portfolio is presented in Note 31 'Monitoring of credit risk'.

| FINANCIAL ASSETS AND ALLOWANCES FOR EXPECTED CREDIT LOSSES |
Assets with no significant increase in credit risk since initial recognition (Stage 1) |
Assets with a significant increase in credit risk since initial recognition, but not credit-impaired (Stage 2) |
Credit-impaired assets (Stage 3) |
Total | including POCI | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| AS AT 30 JUNE 2024 | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances | |
| Measured at fair value through other comprehensive income |
|||||||||||
| securities | 749,997 | - | - | - | - | - | 749,997 | - | - | - | |
| issued by the State Treasury, PLN Treasury bonds |
749,997 | - | - | - | - | - | 749,997 | - | - | - | |
| Total | 749,997 | - | - | - | - | - | 749,997 | - | - | - | |
| Measured at amortized cost | |||||||||||
| amounts due from banks | 2,698 | - | - | - | - | - | 2,698 | - | |||
| loans and advances to customers | 16,262,368 | (8,075) | 717,502 | (42,865) | 74,722 | (36,832) | 17,054,592 | (87,772) | 1,132 | 463 | |
| residential loans | 16,262,368 | (8,075) | 717,502 | (42,865) | 74,722 | (36,832) | 17,054,592 | (87,772) | 1,132 | 463 | |
| loans granted | 8,975,387 | (5,106) | 482,594 | (28,847) | 38,350 | (19,206) | 9,496,331 | (53,159) | 542 | 170 | |
| receivables acquired | 7,286,981 | (2,969) | 234,908 | (14,018) | 36,372 | (17,626) | 7,558,261 | (34,613) | 590 | 293 | |
| other financial assets | 994 | - | - | - | - | - | 994 | - | |||
| Total | 16,266,060 | (8,075) | 717,502 | (42,865) | 74,722 | (36,832) | 17,058,284 | (87,772) | 1,132 | 463 |
| FINANCIAL ASSETS AND ALLOWANCES FOR EXPECTED CREDIT LOSSES |
Assets with no significant increase in credit risk since initial recognition (Stage 1) |
Assets with a significant increase in credit risk since initial recognition, but not credit-impaired (Stage 2) |
Credit-impaired assets (Stage 3) |
Total | including POCI | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| AS AT 31 DECEMBER 2023 | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances | Gross amount | Allowances |
| Measured at fair value through other comprehensive income |
||||||||||
| securities | 945,251 | - | - | - | - | - | 945,251 | - | - | - |
| issued by the State Treasury, PLN Treasury bonds |
945,251 | - | - | - | - | - | 945,251 | - | - | - |
| Total | 945,251 | - | - | - | - | - | 945,251 | - | - | - |
| Measured at amortized cost | ||||||||||
| amounts due from banks | 2,421 | - | - | - | - | - | 2,421 | - | - | - |
| loans and advances to customers | 17,109,703 | (10,036) | 810,685 | (48,245) | 72,086 | (35,486) | 17,992,474 | (93,767) | 1,281 | 351 |
| residential loans | 17,109,703 | (10,036) | 810,685 | (48,245) | 72,086 | (35,486) | 17,992,474 | (93,767) | 1,281 | 351 |
| loans granted | 9,273,633 | (6,219) | 537,691 | (32,346) | 37,316 | (18,243) | 9,848,640 | (56,808) | 590 | 57 |
| receivables acquired | 7,836,070 | (3,817) | 272,994 | (15,899) | 34,770 | (17,243) | 8,143,834 | (36,959) | 691 | 294 |
| other financial assets | 1,072 | - | - | - | - | - | 1,072 | - | - | - |
| Total | 17,113,196 | (10,036) | 810,685 | (48,245) | 72,086 | (35,486) | 17,995,967 | (93,767) | 1,281 | 351 |

| LOAN COMMITMENTS AND PROVISIONS AS AT 30 JUNE 2024 |
Nominal amount of loan commitments with no significant increase in credit risk since initial recognition (Stage 1) |
Loan commitments with a significant increase in credit risk since initial recognition, but not credit-impaired (Stage 2) |
Credit-impaired loan commitments (Stage 3) |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Nominal amount |
Provisions | Nominal amount | Provisions | Nominal amount | Provisions | Nominal amount | Provisions | ||
| Loan commitments | 124,834 | (44) | 405 | (12) | - | - | 125,239 (56) |
||
| LOAN COMMITMENTS AND PROVISIONS AS AT 31 December 2023 |
Nominal amount of loan commitments with no significant increase in credit risk since initial recognition (Stage 1) |
Loan commitments with a significant increase in credit risk since initial recognition, but not credit-impaired (Stage 2) |
Credit-impaired loan commitments (Stage 3) |
Total | |||||
| Nominal | Provisions | Nominal amount | Provisions | Nominal amount | Provisions | Nominal amount | Provisions | ||
| amount | |||||||||

| CHANGES IN ALLOWANCES FOR EXPECTED CREDIT LOSSES ON FINANCIAL ASSETS FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024 |
As at 01.01.2024 |
Increase due to granting and purchase of loans |
Changes due to changes in credit risk (net), including total repayment |
Changes due to non substantial modification, net |
Decrease due to derecognition |
Changes due to lengthening the loss recognition horizon from 12 months to lifetime |
Changes due to shortening the loss recognition horizon from lifetime to 12 months |
Changes due to partial write-off or other |
Transfers to Stage 1 (S1) |
Transfers to Stage 2 (S2) |
Transfers to Stage 3 (S3) |
Other changes |
As at 30.06.2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Measured at fair value through other comprehensive income |
|||||||||||||
| securities (S1) | - | - | 9 | - | - | - | - | - | (9) | - | |||
| Total | - | - | 9 | - | - | - | - | - | (9) | - | |||
| Measured at amortized cost amounts due from banks (S1) |
- | - | - | - | - | - | - | - | - | - | |||
| loans and advances to customers |
93,767 | 215 | (7,738) | (99) | (121) | 18,328 | (16,750) | 170 | - | 87,772 | |||
| residential loans | 93,767 | 215 | (7,738) | (99) | (121) | 18,328 | (16,750) | 170 | - | 87,772 | |||
| Stage 1 (S1) | 10,036 | 105 | (1,565) | 22 | (11) | 18,328 | - | (34) | 1,558 | (19,184) | (1,180) | - | 8,075 |
| Stage 2 (S2) | 48,245 | 5 | 3,616 | 115 | (5) | - | (16,578) | 92 | (1,558) | 20,086 | (11,153) | - | 42,865 |
| Stage 3 (S3) | 35,486 | 105 | (9,789) | (236) | (105) | - | (172) | 112 | - | (902) | 12,333 | - | 36,832 |
| of which POCI | (351) | - | (172) | - | - | - | - | 60 | - | - | - | - | (463) |
| other financial assets (S1) | - | - | - | - | - | - | - | - | - | - | |||
| Total | 93,767 | 215 | (7,738) | (99) | (121) | 18,328 | (16,750) | 170 | - | 87,772 |
| CHANGES IN ALLOWANCES FOR EXPECTED CREDIT LOSSES ON FINANCIAL ASSETS FOR THE PERIOD FROM 1 JANUARY 2023 TO 30 JUNE 2023 |
As at 01.01.2023 |
Increase due to granting and purchase of loans |
Changes due to changes in credit risk (net), including total repayment |
Changes due to non substantial modification, net |
Decrease due to derecognition |
Changes due to lengthening the loss recognition horizon from 12 months to lifetime |
Changes due to shortening the loss recognition horizon from lifetime to 12 months |
Changes due to partial write-off or other |
Transfers to Stage 1 (S1) |
Transfers to Stage 2 (S2) |
Transfers to Stage 3 (S3) |
Other changes |
As at 30.06.2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Measured at fair value through other comprehensive income |
|||||||||||||
| securities (S1) | 111 | - | (17) | - | - | - | - | - | - | 94 | |||
| Total | 111 | - | (17) | - | - | - | - | - | - | 94 | |||
| Measured at amortized cost | |||||||||||||
| amounts due from banks (S1) | - | - | - | - | - | - | - | - | - | - | |||
| loans and advances to customers |
86,093 | 342 | 1,314 | (224) | (25) | 28,501 | (24,634) | 20 | - | 91,387 | |||
| residential loans | 86,093 | 342 | 1,314 | (224) | (25) | 28,501 | (24,634) | 20 | - | 91,387 | |||
| Stage 1 (S1) | 12,586 | 315 | (964) | (2) | (13) | 28,501 | - | (23) | 2,675 | (29,707) | (1,921) | - | 11,447 |
| Stage 2 (S2) | 45,096 | 27 | 7,756 | (209) | (12) | - | (24,363) | 69 | (2,675) | 30,218 | (9,635) | - | 46,272 |
| Stage 3 (S3) | 28,411 | - | (5,478) | (13) | - | - | (271) | (26) | - | (511) | 11,556 | - | 33,668 |
| of which POCI | (371) | - | 229 | - | - | - | - | 3 | - | - | - | - | (139) |
| other financial assets (S1) | - | - | - | - | - | - | - | - | - | - | |||
| Total | 86,093 | 342 | 1,314 | (224) | (25) | 28,501 | (24,634) | 20 | - | 91,387 |

| AMOUNTS DUE TO BANKS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Measured at amortized cost | ||
| overdraft within the limit available | - | 1,653 |
| liability related to overdraft facilities | 2,473,527 | 2,570,177 |
| liability related to term loans | 2,142,275 | 2,008,914 |
| Total | 4,615,802 | 4,580,744 |
| LENDER | Effective date of agreement |
Maturity date | Amount of loan granted as at 30 June 2024 |
Amount of loan drawn as at 30 June 2024 |
Liability as at 30 June 2024 |
|---|---|---|---|---|---|
| PKO Bank Polski SA | 29.10.2015 | 29.10.2025 | 2,000,000 | 2,000,000 | 1,668,567 |
| PKO Bank Polski SA | 02.02.2017 | 03.02.2026 | 2,000,000 | 2,000,000 | 4,960 |
| PKO Bank Polski SA 1) | 10.07.2019 | 30.06.2028 | 4,178,000 | 4,178,000 | 800,000 |
| PKO Bank Polski SA | 10.09.2020 | 22.03.2026 | 210,000 | 210,000 | 210,709 |
| PKO Bank Polski SA | 11.02.2022 | 22.12.2027 | 1,522,000 | 1,522,000 | 1,529,913 |
| PKO Bank Polski SA 2) | 03.01.2023 | 03.01.2030 | 600,000 | 600,000 | 401,653 |
| Total | 10,510,000 | 10,510,000 | 4,615,802 |
1) In connection with the Annex concluded on 28 June 2024, the loan utilisation period was extended to 30 June 2028, and from 1 July 2024, the loan amount was reduced to PLN 3,100,000 thousand.
2) The period of use of the 5-year tranches expires on 3 January 2025, therefore the maturity date of the tranche that would be used on the last available day was indicated as the maturity date.
| LIABILITIES IN RESPECT OF MORTGAGE COVERED BONDS ISSUED | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Measured at amortized cost | ||
| mortgage covered bonds, including issued under: | 8,391,783 | 10,444,645 |
| International Mortgage Covered Bonds Issuance Programme | 7,086,643 | 8,433,219 |
| National Mortgage Covered Bonds Issuance Programme | 1,305,140 | 2,011,426 |
| Total | 8,391,783 | 10,444,645 |
In the six-month period ended 30 June 2024, the Bank issued under the International Mortgage Covered Bonds Issuance Program for the European market:
In addition, in the six-month period ended 30 June 2024, the Bank redeemed three issues of mortgage covered bonds totalling a nominal value of PLN 700,000 thousand and EUR 525,000 thousand.

However, in the six-month period ended 30 June 2023, the Bank issued two series of mortgage covered bonds with a total nominal value of PLN 1,000,000 thousand and redeemed two issues of mortgage covered bonds with a total value of PLN 500,000 thousand and EUR 500,000 thousand.
Domestic issues of mortgage covered bonds are listed on the parallel market of the Warsaw Stock Exchange (WSE PM) and on the regulated market of the BondSpot platform (BondSpot), and issues of foreign mortgage covered bonds are listed on the Luxembourg Stock Exchange (LuxSE) and the parallel market of the Warsaw Stock Exchange.
As at 30 June 2024, the PLN- and EUR-denominated mortgage covered bonds issued by the Bank were rated by Moody's Investors Service at Aa1, i.e. the highest level achievable by Polish securities. The limit for the ratings is the Polish country ceiling for debt instruments (i.e. the highest level achievable in Poland), which currently is at the level of Aa1.
The total nominal value of the issued mortgage covered bonds as at 30 June 2024 amounted to PLN 8,353,000 thousand and PLN 10,370,700 thousand as at 31 December 2023.
The mortgage covered bonds are secured with loans secured with the highest priority mortgage entered in the Land and Mortgage Register. Additionally, the mortgage covered bonds may also be issued based on the Bank's own funds:
The nominal value of loans entered in the Bank's cover pool and representing collateral for the mortgage covered bonds issued as at 30 June 2024 amounted to PLN 16,113,918 thousand, whereas the nominal value of additional collateral in the form of PLN-denominated securities issued by the State Treasury amounted to PLN 80,000 thousand. As at 31 December 2023, these amounted to PLN 16,768,213 thousand and PLN 205,000 thousand respectively. The Bank's mortgage covered bonds cover pool also included CIRS transactions hedging the currency and interest rate risk of mortgage covered bonds denominated in EUR, and IRS transactions hedging the interest rate risk of fixed rate mortgage covered bonds denominated in PLN.
In the first half of 2024, and in the previous years, the Bank's mortgage covered bonds cover pool did not include asset-backed securities (ABS), which do not meet the requirements specified in paragraph 1 of Article 80 of the Guideline (EU) 2015/510 of the European Central Bank of 19 December 2014 on the implementation of the Eurosystem monetary policy framework (ECB/2014/60) (recast).
| LIABILITIES IN RESPECT OF BONDS ISSUED | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Measured at amortized cost | ||
| bonds issued under the Bond Issue Programme | 2,965,478 | 1,991,260 |
| Total | 2,965,478 | 1,991,260 |
In the six-month period ended 30 June 2024, as part of the Bond Issue Programme, the Bank issued bonds with a total nominal value of PLN 3,150,000 thousand (i.e. 6,300 bonds with PLN 500,000 nominal value each) and redeemed bonds with a total nominal value of PLN 2,159,000 thousand (i.e. 4,318 bonds with PLN 500,000 nominal value each). Whereas in the six-month period ended 30 June 2023, as part of the Bond Issue Programme, the Bank issued bonds with a total nominal value of PLN 1,539,000 thousand (i.e. 3,078 bonds with PLN 500,000 nominal value each) and redeemed bonds with a total nominal value of PLN 1,319,500 thousand (i.e. 2,639 bonds with PLN 500,000 nominal value each).

The aforementioned issues of bonds are regulated by the Bond Issue Programme Agreement concluded with PKO Bank Polski SA. concluded on 30 September 2015. In accordance with the said agreement, the maximum nominal value of bonds issued and not yet redeemed is PLN 6,000,000 thousand. At the same time, pursuant to the Underwriting Agreement concluded, PKO Bank Polski SA as the Underwriter shall be obliged to take up the issuer's bonds up to the amount of PLN 1,000,000 thousand. Based on annexes to the aforesaid agreements signed in September 2023, the agreements were prolonged until 30 September 2026.
As at 30 June 2024, the Bank's liability in respect of bonds issued as part of the Bond Issue Programme had a nominal value of PLN 3,016,000 thousand, and as at 31 December 2023 its nominal value was PLN 2,025,500 thousand. As at 30 June 2024 and as at 31 December 2023, PKO Bank Polski SA did not hold any bonds under the Underwriting Agreement.
| PROVISIONS FOR THE PERIOD FROM 1 JANUARY 2024 TO 30 JUNE 2024 |
Provision for disability and retirement benefits |
Provisions for loan commitments |
Total |
|---|---|---|---|
| As at 1 January 2024, including: | 237 | 38 | 275 |
| Short-term provision | - | 38 | 38 |
| Long-term provision | 237 | - | 237 |
| Set-up/reassessment of provisions | 38 | 41 | 79 |
| Release/utilization | - | (23) | (23) |
| As at 30 June 2024, including: | 275 | 56 | 331 |
| Short-term provision | - | 56 | 56 |
| Long-term provision | 275 | - | 275 |
| PROVISIONS FOR THE PERIOD FROM 1 JANUARY 2023 TO 30 JUNE 2023 |
Provision for disability and retirement benefits |
Provisions for loan commitments |
Total |
| As at 1 January 2023, including: | 195 | 17 | 212 |
| Short-term provision | - | 17 | 17 |
| Long-term provision | 195 | - | 195 |
| Set-up/reassessment of provisions | 8 | 18 | 26 |
| Release/utilization | - | (12) | (12) |
| As at 30 June 2023, including: | 203 | 23 | 226 |
| Short-term provision | - | 23 | 23 |

| Series | Type of shares | Number of shares |
Nominal value of 1 share (in PLN) |
Series value at nominal value (in PLN) |
Date of passing the resolution by the GSM |
Issue date | Date of registration in the National Court Register |
|---|---|---|---|---|---|---|---|
| A | ordinary registered | 300,000,000 | 1 | 300,000,000 | 06.10.2014 | 06.10.2014 | 24.10.2014 |
| B | ordinary registered | 200,000,000 | 1 | 200,000,000 | 14.03.2016 | 07.04.2016 | 22.04.2016 |
| C | ordinary registered | 200,000,000 | 1 | 200,000,000 | 01.07.2016 | 15.07.2016 | 28.07.2016 |
| D | ordinary registered | 100,000,000 | 1 | 100,000,000 | 28.10.2016 | 18.11.2016 | 01.12.2016 |
| E | ordinary registered | 150,000,000 | 1 | 150,000,000 | 21.03.2017 | 04.04.2017 | 12.04.2017 |
| F | ordinary registered | 150,000,000 | 1 | 150,000,000 | 28.06.2017 | 04.07.2017 | 11.09.2017 |
| G | ordinary registered | 100,000,000 | 1 | 100,000,000 | 18.10.2017 | 20.10.2017 | 16.11.2017 |
| H | ordinary registered | 95,000,000 | 1 | 95,000,000 | 13.08.2018 | 17.08.2018 | 08.10.2018 |
| I | ordinary registered | 100,000,000 | 1 | 100,000,000 | 19.12.2018 | 21.12.2018 | 21.02.2019 |
| J | ordinary registered | 131,500,000 | 1 | 131,500,000 | 07.03.2019 | 19.03.2019 | 16.05.2019 |
| K | ordinary registered | 84,800,000 | 1 | 84,800,000 | 27.06.2019 | 01.07.2019 | 20.08.2019 |
| Total | 1,611,300,000 | 1,611,300,000 |
PKO Bank Polski SA was the Bank's sole shareholder as at 30 June 2024 and 31 December 2023.
The Bank's share capital amounts to PLN 1,611,300,000 and comprises 1,611,300,000 (one billion six hundred and eleven million three hundred thousand) ordinary registered shares with a nominal value of PLN 1 (one zloty) each. The PKO Bank Hipoteczny SA shares are non-preference shares and have been paid up in full.
On 26 June 2024, the Ordinary Shareholders Meeting of PKO Bank Hipoteczny SA adopted a resolution on the appropriation of the net profit for the financial year 2023 as follows:
In connection with the above resolution, on 28 June 2024, the Bank transferred the funds for the payment of the dividend to PKO Bank Polski SA to the non-public market register maintained by Biuro Maklerskie of PKO Bank Polski SA.
The Bank did not pay dividend in 2023.

As at 30 June 2024 and 31 December 2023 the Bank had no contractual commitments relating to the purchase of intangible assets and property, plant and equipment.
| LOAN COMMITMENTS (CONTINGENT) | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Relating to residential loans not drawn in full (nominal value) | 125,239 | 90,922 |
| provision for residential loans not drawn in full | (56) | (38) |
| Total, net | 125,183 | 90,884 |
| including irrevocable loan commitments | - | - |
PKO Bank Hipoteczny SA does not grant guarantee commitments.
| CONTINGENT COMMITMENTS RECEIVED AT THE NOMINAL VALUE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Contingent commitments received | ||
| financial | 5,909,434 | 5,943,956 |
| guarantees | 1,000,000 | 1,000,000 |
| Total | 6,909,434 | 6,943,956 |
As at 30 June 2024 and 31 December 2023 there were no material legal claims.
PKO Bank Polski SA and PKO Bank Polski SA Group entities are the Bank's related parties.
Details of transactions with related parties with capital links were presented in Note 41.1 of the PKO Bank Hipoteczny SA financial statements for the year ended 31 December 2023.
Furthermore, in the six-month period ended 30 June 2024:
■ On 28 June 2024, the Bank and PKO Bank Polski SA concluded Annex No. 8 to the overdraft facility agreement dated 10 July 2019, which extended the loan utilisation period to 30 June 2028 and, from 1 July 2024, reduced the loan amount from PLN 4,178,000 thousand to PLN 3,100,000 thousand

| ASSETS | ||||
|---|---|---|---|---|
| ENTITY | Receivables | including derivatives |
||
| PKO Bank Polski SA | 12,451 | 8,821 | ||
| Total | 12,451 | 8,821 |
| LIABILITIES | |||||
|---|---|---|---|---|---|
| ENTITY | Loans and overdraft |
Mortgage covered bonds and bonds |
Other liabilities |
including derivatives |
|
| PKO Bank Polski SA | 4,615,802 | 6,062 | 247,178 | 238,215 | |
| PKO BP Finat Sp. z o.o. | - | 12,748 | 41 | - | |
| PKO Leasing SA | - | - | 9 | - | |
| Prime Car Management SA | - | - | 508 | - | |
| PKO Towarzystwo Ubezpieczeń SA | - | 97,727 | - | - | |
| PKO Życie Towarzystwo Ubezpieczeń SA | - | 81,516 | - | - | |
| PKO VC - fizan | - | 19,701 | - | - | |
| NEPTUN - fizan | - | 35,869 | - | - | |
| Bankowe Towarzystwo Kapitałowe SA | - | 27,975 | - | - | |
| Total | 4,615,802 | 281,598 | 247,736 | 238,215 |
| ENTITY | Contingent commitments received |
||
|---|---|---|---|
| PKO Bank Polski SA | 6,909,434 | ||
| Total | 6,909,434 |
| ENTITY | Total revenues |
including interest and commissions |
Total costs | including interest and commissions |
Net income / (expense) from financial instruments measured at fair value |
Net foreign exchange gains / (losses) |
|---|---|---|---|---|---|---|
| PKO Bank Polski SA | 1 | 1 | 292,913 | 283,022 | (5) | (22,871) |
| PKO BP Finat Sp. z o.o. | - | - | 554 | 397 | - | - |
| PKO Leasing SA | - | - | 17 | 0 | - | - |
| Prime Car Management SA | - | - | 78 | 13 | - | - |
| PKO Towarzystwo Ubezpieczeń SA | - | - | 3,075 | 3,075 | - | - |
| PKO Życie Towarzystwo Ubezpieczeń SA | - | - | 2,431 | 2,431 | - | - |
| PKO VC - fizan | - | - | 574 | 574 | - | - |
| NEPTUN - fizan | - | - | 900 | 900 | - | - |
| Bankowe Towarzystwo Kapitałowe SA | - | - | 843 | 843 | - | - |
| Razem | 1 | 1 | 301,385 | 291,255 | (5) | (22,871) |

| ASSETS | ||||
|---|---|---|---|---|
| ENTITY | Receivables | including derivatives |
||
| PKO Bank Polski SA | 58,808 | 55,383 | ||
| Total | 58,808 | 55,383 |
| LIABILITIES | |||||
|---|---|---|---|---|---|
| ENTITY | Loans and overdraft |
Mortgage covered bonds and bonds |
Other liabilities |
including derivatives |
|
| PKO Bank Polski SA | 4,580,744 | 28,279 | 225,694 | 213,187 | |
| PKO BP Finat Sp. z o.o. | - | 7,835 | 28 | - | |
| PKO Leasing SA | - | - | 10 | - | |
| Prime Car Management SA | - | - | 283 | - | |
| PKO Towarzystwo Ubezpieczeń SA | - | 97,999 | - | - | |
| PKO Życie Towarzystwo Ubezpieczeń SA | - | 81,939 | - | - | |
| PKO VC -fizan | - | 19,826 | - | - | |
| Bankowe Towarzystwo Kapitałowe SA | - | 28,579 | - | - | |
| Total | 4,580,744 | 264,457 | 226,015 | 213,187 | |
| ENTITY | Contingent commitments received |
||
|---|---|---|---|
| PKO Bank Polski SA | 6,943,956 | ||
| Total | 6,943,956 |
| ENTITY | Total revenues |
including interest and commissions |
Total costs | including interest and commissions |
Net income / (expense) from financial instruments measured at fair value |
Net foreign exchange gains / (losses) |
|---|---|---|---|---|---|---|
| PKO Bank Polski SA | 21 | - | 468,678 | 457,850 | - | (359,033) |
| PKO BP Finat Sp. z o.o. | - | - | 239 | 104 | - | - |
| PKO Leasing SA | - | - | 80 | 2 | - | - |
| Prime Car Management SA |
- | - | 112 | 8 | - | - |
| PKO Towarzystwo Ubezpieczeń SA | - | - | 3,502 | 3,502 | - | - |
| PKO Życie Towarzystwo Ubezpieczeń SA | - | - | 2,928 | 2,928 | - | - |
| PKO VC -fizan | - | - | 720 | 720 | - | - |
| Bankowe Towarzystwo Kapitałowe SA | - | - | 1,237 | 1,237 | - | - |
| Total | 21 | - | 477,496 | 466,351 | - | (359,033) |

During the reporting period, the Bank did not enter into transactions with related parties on conditions other than at arm's length.
Since the State Treasury holds 29.43% of the share capital of PKO Bank Polski SA, PKO Bank Hipoteczny SA (which is a part of the PKO Bank Polski SA Group) is an entity indirectly related to the State Treasury.
The Bank concludes the following transactions with the State Treasury and its related entities:
As at 30 June 2024, there were 4 entities related to the Bank through members of the Management Board and Supervisory Board of PKO Bank Hipoteczny SA or their close family members with which the Bank did not carry out transactions. Whereas, as at 31 December 2023, 6 entities were related to the Bank.
| COST OF REMUNERATION OF THE BANK'S MANAGEMENT BOARD AND SUPERVISORY BOARD |
01.01.2024 - 30.06.2024 | 01.01.2023 - 30.06.2023 |
|---|---|---|
| The Bank's Management Board1) | ||
| Short-term employee benefits2) | 940 | 1,167 |
| Post-employment benefits | 319 | 41 |
| Long-term benefits3) | 392 | 380 |
| Share-based payments settled in cash 4) | 153 | 142 |
| Total | 1,804 | 1,730 |
| The Bank's Supervisory Board (independent Supervisory Board members) |
||
| Short-term employee benefits2) | 147 | 143 |
| Total | 147 | 143 |
1) Including the Management Board members who no longer perform their functions.
2) Short-term employee benefits comprise remuneration, social insurance contributions, employee pension plans, other benefits and the provision for non-deferred variable remuneration components, which have been or will be settled within 12 months of the end of a reporting period;
3) Long-term benefits comprise provisions for deferredvariable remuneration components granted in cash, which will be payable after 12 months from the end of a reporting period;
4) Share-based payments settled in cash (IAS 19) comprise cost of accruals for deferred variable remuneration components granted in the form of financial instruments, i.e. phantom shares. Phantom shares are converted into cash after the retention period.
In the six-month period ended 30 June 2024 and in 2023, no loans or advances were granted to the Bank's management. As at 30 June 2024, the carrying amount of loans or advances granted to the Bank's management was PLN 584 thousand, and as at 31 December 2023 it was PLN 598 thousand. The interest rate and repayment terms are consistent with the arm's length principle.

The classification of financial instruments and the methods for determining their fair value are described in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023.
| Level 1 | Level 2 | Level 3 | |||
|---|---|---|---|---|---|
| ASSETS AND LIABILITIES MEASURED AT FAIR VALUE AS AT 30 JUNE 2024 |
Note | Carrying amount |
Prices quoted on active markets |
Measurement techniques based on observable market data |
Other measurement techniques |
| Derivative hedging instruments | 16 | 8,821 | - | 8,821 | - |
| CIRS | 8,821 | - | 8,821 | - | |
| FX forward | - | - | - | - | |
| Securities | 17 | 749,997 | 749,997 | - | - |
| measured at fair value through other comprehensive income |
749,997 | 749,997 | - | - | |
| Total financial assets measured at fair value | 758,818 | 749,997 | 8,821 | - | |
| Derivative hedging instruments | 16 | 238,215 | - | 238,215 | - |
| CIRS | 234,621 | - | 234,621 | - | |
| FX forward | 349 | - | 349 | - | |
| IRS | 3,245 | - | 3,245 | - | |
| Total financial liabilities measured at fair value | 238,215 | - | 238,215 | - | |
| ASSETS AND LIABILITIES MEASURED AT FAIR VALUE AS AT 31 DECEMBER 2023 |
Note | Carrying amount |
Level 1 Prices quoted on active markets |
Level 2 Measurement techniques based on observable market data |
Level 3 Other measurement techniques |
| Derivative hedging instruments | 16 | 55,383 | - | 55,383 | - |
| CIRS | 55,353 | - | 55,353 | - | |
| FX forward | 30 | - | 30 | - | |
| Securities measured at fair value through other comprehensive income |
17 | 945,251 945,251 |
945,251 945,251 |
- - |
- - |
| Total financial assets measured at fair value | 1,000,634 | 945,251 | 55,383 | - | |
| Derivative hedging instruments | 16 | 213,187 | - | 213,187 | - |
| CIRS FX forward |
209,290 527 |
- - |
209,290 527 |
- - |
Total financial liabilities measured at fair value 213,187 - 213,187 -

The fair value measurement methods and assumptions used in the estimation of fair value of financial instruments which are not presented at fair value have been described in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023.
| FINANCIAL ASSETS AND LIABILITIES NOT | fair value | 30.06.2024 | ||
|---|---|---|---|---|
| PRESENTED AT FAIR VALUE AS AT 30 JUNE 2024 |
hierarchy level |
measurement method | carrying amount |
fair value |
| Cash and balances with the Central Bank | N/A | amount of consideration due | 180,127 | 180,127 |
| Amounts due from banks | 2 | discounted cashflows | 2,698 | 2,698 |
| Loans and advances to customers, including: | 16,966,820 | 16,466,206 | ||
| residential loans | 3 | discounted cashflows | 16,966,820 | 16,466,206 |
| Other financial assets | 3 | amount of consideration due taking into account impairment |
994 | 994 |
| Amounts due to banks | 2 | discounted cashflows | 4,615,802 | 4,630,228 |
| Amounts due to customers | 2 | discounted cashflows | 4,586 | 4,586 |
| Liabilities in respect of mortgage covered bonds issued | 1 | quotation on the regulated market | 8,391,783 | 8,356,742 |
| Liabilities in respect of bonds issued | 2 | discounted cashflows | 2,965,478 | 2,965,478 |
| Other financial liabilities | 3 | amount of consideration due | 31,819 | 31,819 |
| Provision for loan commitments (contingent) | 3 | amount of consideration due | 56 | 56 |
| FINANCIAL ASSETS AND LIABILITIES NOT | fair value | measurement method | 31.12.2023 | |
|---|---|---|---|---|
| PRESENTED AT FAIR VALUE AS AT 31 DECEMBER 2023 |
hierarchy level |
carrying amount |
fair value |
| Cash and balances with the Central Bank | N/A | amount of consideration due | 306 | 306 |
|---|---|---|---|---|
| Amounts due from banks | 2 | discounted cashflows | 2,421 | 2,421 |
| Loans and advances to customers, including: | 17,898,707 | 17,314,013 | ||
| residential loans 1) | 3 | discounted cashflows | 17,898,707 | 17,314,013 |
| Other financial assets | 3 | amount of consideration due taking into account impairment |
1,072 | 1,072 |
| Amounts due to banks | 2 | discounted cashflows | 4,580,744 | 4,632,020 |
| Amounts due to customers | 2 | discounted cashflows | 3,710 | 3,710 |
| Liabilities in respect of mortgage covered bonds issued | 1 | quotation on the regulated market | 10,444,645 | 10,355,645 |
| Liabilities in respect of bonds issued | 3 | amount of consideration due | 1,991,260 | 1,991,260 |
| Other financial liabilities | 3 | amount of consideration due | 22,342 | 22,342 |
| Provision for loan commitments (contingent) | 3 | amount of consideration due | 38 | 38 |
1) Due to the fact that fair value is the price that would be received for the sale of an asset in a transaction between independent, well-informed market participants interested in concluding a transaction, carried out on normal terms as at the valuation date, i.e. 31 December 2023, the Bank included in the fair value of residential loans portfolio, the impact of the potential extension to 2024 of the Statutory loan repayment holidays program described in Note 26. Loans and advances to customers in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023. As at 31 December 2023, taking into account the status of the legislative process and public statements of the participants of the legislative process and market supervisors, the Bank based its calculations on the expert assumption that market participants assumed a 40% probability of entry into force of the Act in the version published in project.
In the six-month period ended 30 June 2024 and in 2023, the Bank did not analyse its operations by segments due to the specific nature of its operations. The whole loan portfolio of the Bank is uniform and consists of residential loans granted to retail customers for the financing of real estate located in Poland. All operations of the Bank represent one segment. The main operational decision-maker is the Bank's Management Board. The Bank's gross profit/(loss) is analysed at the level of all operations of the Bank. Therefore, the financial data presented in the statement of financial position and the income statement is representative for the Bank as a whole, which consists of a single operating segment.

Risk management at PKO Bank Hipoteczny SA is aimed at ensuring the financial stability of the Bank, safeguarding the value and security of the mortgage covered bonds issued and guaranteeing the safety of funds resulting from the issue of bonds and the other sources of financing of the Bank's operations. The risk management system is also intended to ensure appropriate and as comprehensive as possible information on the risk when making decisions, and to effectively embed risk management in the Bank's organizational culture. The assumed level of risk plays an important role in the planning process.
The risk management at PKO Bank Hipoteczny SA was described in detail in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023.
In addition, on 26 June 2024, the Credit Committee of PKO Bank Hipoteczny SA approved for implementation the recommendation to extend the credit and concentration risk management process to include ESG-related risk factors 1 , including the inclusion of ESG-related risks (physical risk and transformation risk) in the assessment of collateral quality and how these risks are captured in the Bank's credit and concentration risk management monitoring and reporting process.
The following table presents the maximum exposure to credit risk with respect to financial instruments covered by the provisions of IFRS 7 to which the requirements of IFRS 9 relating to impairment do not apply.
| MAXIMUM EXPOSURE TO CREDIT RISK | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Derivative hedging instruments | 8,821 | 55,383 |
| Balance sheet exposure - total | 8,821 | 55,383 |
| AMOUNTS DUE FROM BANKS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Amounts not overdue, not impaired (counterparty rating A2) | 2,698 | 2,421 |
| Total, gross | 2,698 | 2,421 |
| Allowances for expected credit losses | - | - |
| Total, net | 2,698 | 2,421 |
| SECURITIES | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Issued by the State Treasury, PLN Treasury bonds (rating A) | 749,997 | 945,251 |
| Total | 749,997 | 945,251 |
1 ESG (Environmental, Social, Governance) factors - environmental, social and corporate governance factors that may have a positive or negative impact on the Bank's customers and counterparties or assets. ESG factors with a negative impact are referred to as ESG risk factors.

The loan portfolio is characterized by a low level of impaired exposures. As at 30 June 2024, the share of impaired loan in the total loan portfolio was 0.44%, and at 31 December 2023, it was 0.40%.
The structure of overdue loans is presented below:
| LOANS OVERDUE AND IMPAIRED OR IMPAIRED AS AT 30.06.2024 |
up to 30 days | from 30 to 90 days |
more than 90 days |
TOTAL |
|---|---|---|---|---|
| Stage 1 | 72,404 | 1,502 | 73,906 | |
| Stage 2 | 50,903 | 29,942 | 9,886 | 90,731 |
| Stage 3 | 6,232 | 8,844 | 34,299 | 49,375 |
| Total, gross | 129,539 | 40,288 | 44,185 | 214,012 |
| of which POCI | - | 59 | 292 | 351 |
| LOANS OVERDUE AND IMPAIRED OR IMPAIRED AS AT 31.12.2023 |
up to 30 days | from 30 to 90 days |
more than 90 days |
TOTAL |
|---|---|---|---|---|
| Stage 1 | 60,507 | 802 | - | 61,309 |
| Stage 2 | 72,430 | 22,242 | 8,251 | 102,923 |
| Stage 3 | 8,110 | 5,982 | 30,841 | 44,933 |
| Total, gross | 141,047 | 29,026 | 39,092 | 209,165 |
| of which POCI | - | 247 | 154 | 401 |
| EXPOSURES SUBJECT TO FORBEARANCE IN THE LOAN PORTFOLIO | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Gross loans and advances to customers, including: | 17,054,592 | 17,992,474 |
| subject to forbearance | 18,538 | 12,633 |
| Allowances for expected credit losses, including: | (87,772) | (93,767) |
| on loans and advances subject to forbearance | (6,698) | (4,445) |
| Net loans and advances to customers, including: | 16,966,820 | 17,898,707 |
| subject to forbearance | 11,840 | 8,188 |
The following table presents the loans and advances exposure concentrations measured with the share of largest exposures in the Bank's total loan portfolio.
| GROSS LOANS AND ADVANCES TO CUSTOMERS – CONCENTRATION RATIO | 30.06.2024 | 31.12.2023 |
|---|---|---|
| 10 largest exposures | 0.07% | 0.06% |
| 20 largest exposures | 0.12% | 0.12% |
| 50 largest exposures | 0.29% | 0.28% |
| 100 largest exposures | 0.55% | 0.52% |

The following tables present the concentration ratio for the portfolio of loans and advances measured in terms of LtV based on market valuation and the value of these portfolios.
| GROSS LOANS AND ADVANCES TO CUSTOMERS BY LTV BASED ON MARKET VALUATION - SHARE |
30.06.2024 | 31.12.2023 |
|---|---|---|
| below 50% | 90.9% | 87.9% |
| 51% - 60% | 5.1% | 7.9% |
| 61% - 70% | 1.9% | 2.0% |
| 71% - 80% | 1.5% | 1.7% |
| 81% - 90% | 0.6% | 0.5% |
| more than 90% | 0.0% | 0.0% |
| Total | 100.0% | 100.0% |
| Average LTV based on market valuation | 33.4% | 35.0% |
| GROSS LOANS AND ADVANCES TO CUSTOMERS BY LTV BASED ON MARKET VALUATION – GROSS AMOUNT |
30.06.2024 | 31.12.2023 |
|---|---|---|
| below 50% | 15,498,910 | 15,807,095 |
| 51% - 60% | 871,464 | 1,420,119 |
| 61% - 70% | 323,622 | 365,880 |
| 71% - 80% | 265,747 | 300,662 |
| 81% - 90% | 94,457 | 98,495 |
| more than 90% | 392 | 223 |
| Total, gross | 17,054,592 | 17,992,474 |
The following table presents the concentration ratio for the portfolio of loans and advances by geographical region in which the real estate put up as collateral for the loan is located.
| GROSS LOANS AND ADVANCES TO CUSTOMERS - BY GEOGRAPHICAL REGION |
30.06.2024 | 31.12.2023 |
|---|---|---|
| Warsaw region | 21.4% | 21.4% |
| Wrocław region | 12.2% | 12.2% |
| Gdańsk region | 11.5% | 11.5% |
| Poznań region | 10.6% | 10.6% |
| Katowice region | 10.0% | 10.0% |
| Kraków region | 8.1% | 8.1% |
| Szczecin region | 7.4% | 7.4% |
| Łódź region | 7.4% | 7.4% |
| Lublin region | 6.1% | 6.1% |
| Białystok region | 5.3% | 5.3% |
| Total | 100.0% | 100.0% |
The Bank applies the following liquidity risk measures:

The adjusted liquidity gaps as at 30 June 2024 and as at 31 December 2023 are presented below.
| LIQUIDITY GAP AS AT 30.06.2024 |
on demand | 0–1 month |
1-3 months |
3-6 months |
6-12 months |
12-24 months |
24-60 months |
over 60 months |
|---|---|---|---|---|---|---|---|---|
| Adjusted periodic gap |
2,514,259 | 603,165 | (35,379) | (2,102,823) | (2,112,384) | (6,132,977) | (5,428,744) | 12,694,883 |
| Adjusted cumulative periodic gap |
2,514,259 | 3,117,424 | 3,082,045 | 979,222 | (1,133,162) | (7,266,139) | (12,694,883) | - |
As at 30 June 2024, in the ranges of up to 6 months, the cumulative adjusted liquidity gap was positive, which means the surplus of maturing assets increased by estimated inflows from the available overdraft limit over mature liabilities in the short and medium term.
| LIQUIDITY GAP AS AT 31.12.2023 |
on demand | 0–1 month |
1-3 months |
3-6 months |
6-12 months |
12-24 months |
24-60 months |
over 60 months |
|---|---|---|---|---|---|---|---|---|
| Adjusted periodic gap |
2,350,182 | 355,401 | 78,179 | (622,680) | (2,375,478) | (9,499,906) | (3,739,191) | 13,453,493 |
| Adjusted cumulative periodic gap |
2,350,182 | 2,705,583 | 2,783,762 | 2,161,082 | (214,396) | (9,714,302) | (13,453,493) | - |
The liquidity surplus is determined taking account of outflows of funds under stress conditions.
| SENSITIVITY MEASURE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Excess liquidity in the horizon of up to 1 month | 2,737,517 | 2,659,529 |
The liquidity coverage ratio (LCR) of net outflows of up to 1 month is shown in the following table:
| SENSITIVITY MEASURE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Liquidity coverage ratio up to 1 month (LCR) | 980.2% | 249.9% |
| LCR regulatory limit | 100.0% | 100.0% |
The net stable funding ratio (NSFR) is presented in the table below:
| SENSITIVITY MEASURE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Net stable funding ratio (NSFR) | 103.7% | 106.9% |
| NSFR regulatory limit | 100.0% | 100.0% |
| STRUCTURE OF THE BANK'S FINANCING | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Mortgage covered bonds issued | 46.8% | 55.2% |
| Funds from the parent entity | 25.8% | 24.2% |
| Bonds issued | 16.5% | 10.5% |
| Equity | 9.0% | 8.7% |
| Other | 1.9% | 1.4% |
| Total | 100.0% | 100.0% |

In the process of interest rate risk management, the Bank uses the net interest income sensitivity (NIIS) measure, economic capital sensitivity measure, stress tests and repricing gap reports.
| SENSITIVITY MEASURE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Net interest income sensitivity (NIIS) | (17,761) | (12,785) |
| Economic value of equity sensitivity | (4,777) | (1,449) |
The Bank's FX positions are presented in the following table:
| FOREIGN CURRENCY POSITION IN PLN '000 | 30.06.2024 | 31.12.2023 |
|---|---|---|
| EUR | (2,417) | (2,069) |
| USD | 1 | 3 |
The Bank's combined FX VaR for all currencies is presented in the following table:
| SENSITIVITY MEASURE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| 10-day FX VaR at 99% confidence level in PLN '000 | 61.7 | 86.9 |
The foreign exchange risk exposure of PKO Bank Hipoteczny SA as at 30 June 2024 and 31 December 2023 was within the strategic and internal limits set. During the first half of 2024 and in 2023 the Bank did not exceed any of the internal and strategic limits for foreign exchange risk.
At 30 June 2024, the total capital ratio of the Bank amounted to 22.5% (as at 31 December 2023: 20.9%). If the temporary solution related to the COVID-19 pandemic had not been taken into account, the total capital ratio of the Bank would have amounted to 22.4% (as at 31 December 2023: 20.8%).
In the six-month period ended 30 June 2024 and throughout 2023 all capital ratios remained at safe levels, well above the Bank's internal limits and external regulatory requirements.
The Bank's own funds for capital adequacy purposes have been calculated in accordance with the Banking Law and the CRR with implementing legislation.
The Bank's own funds consist entirely of common equity Tier 1 capital (CET 1). In determining its own funds, the Bank makes use of the transitional provisions related to the COVID-19 pandemic.

| BANK'S OWN FUNDS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Share capital | 1,611,300 | 1,611,300 |
| Supplementary capital | 13,263 | - |
| Retained earnings/(loss) | - | (65,966) |
| Net profit for the period | 32,513 | 165,789 |
| Accumulated other comprehensive income - cash flow hedges | (45,324) | (74,386) |
| Accumulated other comprehensive income - financial assets measured at fair value through other comprehensive income |
4,486 | 2,168 |
| Equity | 1,616,238 | 1,638,905 |
| Equity adjustments | 16,508 | (23,781) |
| Net profit for the period | (32,513) | (165,789) |
| Net profit for the first half of 2023 included in equity by permission from the PFSA | - | 59,695 |
| Accumulated other comprehensive income - cash flow hedges | 45,324 | 74,386 |
| Intangible assets | - | (0) |
| Adjustment to assets measured at fair value (AVA) | (945) | (1,139) |
| Adjustment relating to the transitional period, due to COVID-19 pandemic | 4,642 | 9,066 |
| Own funds | 1,632,746 | 1,615,124 |
As at 30 June 2024, the Bank's own funds, Tier 1 common equity capital and Tier 1 capital would have amounted to PLN 1,628,104 thousand without taking into account the transitional solution, and as at 31 December 2023 they would have amounted to PLN 1,606,058 thousand.
The financial leverage ratio is monitored on a monthly basis, whereas the Bank recognizes a ratio in excess of 5% to be safe and not requiring further action.
| LEVERAGE | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Leverage ratio (LR) | 9.1% | 8.5% |
As at 30 June 2024 and 31 December 2023, the Bank's financial leverage ratio was above the 3% level resulting from Regulation (EU) 2019/876 of the European Parliament and of the Council of 20 May 2019.
As at 30 June 2024, the leverage ratio, without taking account of the transitional solution due to COVID-19 pandemic, would have amounted to 9.1%, and as at 31 December 2023 it would have amounted to 8.5%.
At 30 June 2024 and as at 31 December 2023, the own fund requirements in respect of the risk of credit valuation adjustment, settlement and delivery, and market risk were nil, therefore, the total requirement in respect of own funds comprised the requirements in respect of credit and operational risk.
| OWN FUNDS REQUIREMENTS | 30.06.2024 | 31.12.2023 |
|---|---|---|
| Credit risk | 531,638 | 570,132 |
| Operational risk | 49,338 | 47,336 |
| Total own funds requirement | 580,976 | 617,468 |
| Common equity Tier 1 capital ratio (CET1) | 22.5% | 20.9% |
| Tier 1 capital ratio (T1); | 22.5% | 20.9% |
| Total capital ratio (TCR) | 22.5% | 20.9% |

The reform of interest rate indices and the actions taken by the Bank in this regard are extensively described in the financial statements of PKO Bank Hipoteczny SA for the year ended 31 December 2023 in Note 58 'Reform of IBOR reference indices'.
On 29 March 2024, the Steering Committee of the National Working Group on Benchmark Reform (NGR SC) decided to initiate a process to review and analyse alternative benchmarks to the Risk Free Rate (RFR) WIBOR. The review will include both WIRON and other possible indices or indicators. It is intended to verify the decision of the NGR SC, taken in September 2022, based on a wider range of market information in the dynamically changing macroeconomic environment of the Polish economy.
In view of the above, possible changes to the milestones of the existing Roadmap for the process of replacing the WIBOR and WIBID benchmarks are possible, but, as indicated by the NGR SC, without changing the final date for the completion of the benchmark reform.
In May 2024, the National Working Group on Benchmark Reform invited stakeholders and financial market participants to comment on a consultation paper on the review and evaluation of alternative interest rate indices.
■ SEASONALITY OR CYCLICALITY OF ACTIVITIES IN THE REPORTING PERIOD
The Bank's activities do not exhibit any significant seasonal or cyclical characteristics.
■ THE POSITION OF THE MANAGEMENT BOARD OF PKO BANK HIPOTECZNY SA ON THE POSSIBILITY OF THE ACHIEVEMENT OF PREVIOUSLY PUBLISHED FORECASTS OF THE RESULTS FOR THE YEAR
PKO Bank Hipoteczny SA did not publish forecasts of financial results for 2024.
■ SIGNIFICANT AGREEMENTS AND MATERIAL AGREEMENTS WITH THE CNTRAL BANK OR SUPERVISORY AUTHORITIES
PKO Bank Hipoteczny SA is obliged to inform in its reports about all agreements that meet the definition of confidential information as defined in the Regulation (EU) No 596/2014 of the European Parliament and of the Council on market abuse. In the six-month period ended 30 June 2024, the Bank did not enter into any significant contracts or material agreements with the central bank or supervisory authorities.
■ LOANS DRAWN AND AGREEMENTS REGARDING ADVANCES, GUARANTEES AND PLEDGES WHICH ARE NOT RELATED TO OPERATING ACTIVITIES
In the six-month period ended 30 June 2024, neither PKO Bank Hipoteczny SA did not take out any loans, borrowings or received any guarantees or pledges which were not related to operating activities.
■ INFORMATION ON NON-PAYMENT OF A LOAN OR ADVANCE OR BREACHING MATERIAL PROVISIONS OF A LOAN OR ADVANCE AGREEMENT WITH RESPECT OF WHICH NO REMEDIAL ACTION WAS PERFORMED UNTIL THE END OF THE REPORTING PERIOD
The Bank has not identified any unpaid loans or advances or any breach of material provisions of a loan or advance agreement where the Bank acts as a borrower.
■ THE VALUE OF FINANCIAL LIABILITIES INCURRED, WITH A BREAKDOWN OF OVERDUE LIABILITIES, IN THE CONTEXT OF ART. 35 SEC. 1. ITEM 1. OF THE BOND ACT OF 15 JANUARY 2015.
The value of incurred financial liabilities as at 30 June 2024 amounted to PLN 16,247,739 thousand, including overdue liabilities PLN 0 thousand.
■ INFORMATION ON TRANSACTIONS CONCLUDED BY THE ISSUER OR ITS SUBSIDIARY WITH RELATED PARTIES, IF THEY WERE CONCLUDED ON CONDITIONS OTHER THAN MARKET CONDITIONS
The Bank does not identify transactions with related parties that which differ significantly from arm's length basis.
■ INFORMATION ON SIGNIFICANT AGREEMENTS CONCERNING THE ISSUER OR ITS SUBSIDIARY TO PROVIDE SURETIES FOR LOANS OR BORROWINGS OR TO PROVIDE GUARANTEES

In the six-month period ended 30 June 2024, the Bank did not enter into significant agreements to guarantee the repayment of a loan or advance.
■ INFORMATION ON MATERIAL PROCEEDINGS AT COURT, BEFORE A COMPETENT ARBITRATION TRIBUNAL OR A PUBLIC ADMINISTRATION BODY
None.
■ OTHER INFORMATION RELEVANT TO THE ASSESSMENT OF THE ISSUER'S PERSONNEL, ASSETS, FINANCIAL POSITION,FINANCIAL PERFORMANCE AND CHANGES THEREIN
In the six-month period ended 30 June 2024, the Bank did not experience and other significant events relevant to the assessment of their personnel, assets, financial position and financial performance.
Signatures of all Members of the Bank's Management Board
| 9 August 2024 | Katarzyna Kurkowska Szczechowicz |
President of the Management Board |
Signed on Polish original (signature) |
|---|---|---|---|
| 9 August 2024 | Piotr Jaworski | Vice-President of the Management Board |
Signed on Polish original (signature) |
| 9 August 2024 | Piotr Kochanek | Vice-President of the Management Board |
Signed on Polish original (signature) |
Signature of the person responsible for the Bank's accounts
9 August 2024
Tomasz Rynkowski Director, the Bank's Chief Accountant
Signed on Polish original ......................................................
(signature)
PKO F ont libr ary: AĄB CĆDEĘF GHIJKLŁMNŃOÓ PQRSŚTUWX YZŻŹ PKO F ont libr ary: AĄBCĆDEĘFGHIJKLŁ MNŃOÓPQRS
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.