Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PHD Interim / Quarterly Report 2021

Nov 25, 2021

52134_rns_2021-11-25_10e40dce-03f4-41cc-bf21-55df007b313a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT JUNE 30, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

Introduction

We have reviewed the accompanying consolidated balance sheets of Prince Housing & Development Corp. and subsidiaries (the “Group”) as at June 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and six months then ended, as well as the consolidated statements of changes in equity and of cash flows for the six months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Note 4(3), the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent auditors whose statements reflect total assets of NT$4,401,440 thousand and NT$4,585,393 thousand, both constituting 9% of the consolidated total assets, and total liabilities of NT$2,239,636 thousand and NT$2,340,604 thousand, constituting 10% and 8% of the consolidated total liabilities as at June 30, 2021 and 2020, and total comprehensive income (loss) of NT$38,371 thousand, NT$25,427 thousand, NT($32,388) thousand and NT($15,142) thousand, constituting 4%, 6%, (2%) and (4%) of the consolidated total comprehensive income for the three months and six months then ended. As explained in Note 6(7), investments accounted for using equity method were assessed and disclosed

~2~

based on the financial statements that were not reviewed by the independent auditors, which statements reflect share of profit of associates and joint ventures of NT$3,868 thousand, NT$7,374 thousand, NT$20,887 thousand and NT$9,486 thousand for the three months and six months then ended, and investments (including credit balance transferred to other non-current liabilities-others of NT$139,754 thousand and NT$139,411 thousand) of NT$1,694,673 thousand and NT$1,692,055 thousand as at June 30, 2021 and 2020, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at June 30, 2021 and 2020, and of its consolidated financial performance for the three months and six months then ended and its consolidated cash flows for the six months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wang, Kuo-Hua Tien, Chung-Yu

For and on behalf of PricewaterhouseCoopers, Taiwan

August 5, 2021

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

JUNE 30, 2021, DECEMBER 31, 2020 AND JUNE 30, 2020 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2021 and 2020 are reviewed, not audited)

Assets Notes June 30, 2021
AMOUNT
%
$
2,780,635
6
2,398,329
5
776,808
2
143,799
-
66,734
-
580,946
1
4,304
-
45,222
-
-
-
14,197,603 29
115,460
-
6,311
-
21,116,151 43
1,992,306
4
2,775,226
6
703,784
1
1,834,427
4
5,742,746 12
6,951,197 14
5,528,938 11
1,966,643
4
231,652
1
126,897
-
124,099
-
27,977,915 57
$
49,094,066 100
(Continued)
December 31, 2020
AMOUNT
%
$
5,406,601
10
904,348
2
960,960
2
200,782
1
25,934
-
1,026,186
2
4,049
-
84,537
-
24,189
-
16,678,009
32
101,098
-
3,381
-
25,420,074
49
894,021
2
2,246,407
4
772,833
1
1,864,597
4
5,835,171
11
7,181,349
14
5,582,210
11
1,996,776
4
176,995
-
113,575
-
81,406
-
26,745,340
51
$
52,165,414
100
June 30, 2020 June 30, 2020
AMOUNT
$
2,780,635
2,398,329
776,808
143,799
66,734
580,946
4,304
45,222
-
14,197,603
115,460
6,311
21,116,151
1,992,306
2,775,226
703,784
1,834,427
5,742,746
6,951,197
5,528,938
1,966,643
231,652
126,897
124,099
27,977,915
$
49,094,066
(Continued)
AMOUNT
$
5,406,601
904,348
960,960
200,782
25,934
1,026,186
4,049
84,537
24,189
16,678,009
101,098
3,381
25,420,074
894,021
2,246,407
772,833
1,864,597
5,835,171
7,181,349
5,582,210
1,996,776
176,995
113,575
81,406
26,745,340
$
52,165,414
AMOUNT
$
3,697,909
1,293,547
1,003,136
139,664
83,187
703,742
4,257
57,477
17,473
18,957,281
98,416
8,005
26,064,094
597,991
2,190,644
891,132
1,831,466
6,039,124
7,432,903
5,640,058
2,026,855
133,911
166,538
104,833
27,055,455
$
53,119,549
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Current financial assets at
amortised cost
1140
Current contract assets
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related
parties
1200
Other receivables
1220
Current income tax assets
130X
Inventories, net
1410
Prepayments
1479
Other current assets
11XX
Current Assets
Non-current assets
1510
Financial assets at fair value
through profit or loss - non-
current
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortised cost
1550
Investments accounted for
under equity method
1600
Property, plant and equipment,
net
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets, net
1840
Deferred income tax assets
1920
Refundable deposits
1990
Other non-current assets
15XX
Non-current assets
1XXX
Total assets
6(1)
6(2) and 8
6(4) and 8
6(24)
6(5)
6(5)
6(5) and 7
6(6) and 8
6(24)
6(2) and 8
6(3) and 8
6(4) and 8
6(7) and 8
6(8) and 8
6(9)
6(11) and 8
6(12)
7 and 9
7
3
2
-
-
1
-
-
-
36
-
-
49
1
4
2
4
11
14
11
4
-
-
-
51
100

~4~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

JUNE 30, 2021, DECEMBER 31, 2020 AND JUNE 30, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2021 and 2020 are reviewed, not audited)

Liabilities and Equity Notes June 30, 2021
AMOUNT
%
$
280,000
1
70,000
-
784,659
2
497
-
1,469,737
3
625,174
1
114,584
-
448,943
1
86,767
-
2,688,510
6
76,320
-
6,645,191
14
2,500,000
5
4,567,369
9
126,414
-
298,084
1
7,200,288
15
808,301
2
61,503
-
182,766
-
194,664
-
15,939,389
32
22,584,580
46
16,233,261
33
2,260,513
5
2,153,743
4
3,910,498
8
1,779,317
4
(
1,003 )
-
26,336,329
54
173,157
-
26,509,486
54
$
49,094,066
100
December 31, 2020
AMOUNT
%
$
1,315,000
3
50,000
-
916,950
2
306
-
1,798,011
3
718,474
1
123,422
-
442,471
1
44,413
-
989,177
2
76,741
-
6,474,965
12
4,500,000
9
7,704,060
15
113,024
-
298,084
1
7,418,712
14
808,301
2
67,490
-
160,581
-
194,835
-
21,265,087
41
27,740,052
53
16,233,261
31
2,260,513
5
2,153,743
4
2,313,465
4
1,242,257
2
(
1,003)
- (
24,202,236
46
223,126
1
24,425,362
47
$
52,165,414
100
June 30, 2020 June 30, 2020
AMOUNT
$
280,000
70,000
784,659
497
1,469,737
625,174
114,584
448,943
86,767
2,688,510
76,320
6,645,191
2,500,000
4,567,369
126,414
298,084
7,200,288
808,301
61,503
182,766
194,664
15,939,389
22,584,580
16,233,261
2,260,513
2,153,743
3,910,498
1,779,317
(
1,003 )
26,336,329
173,157
26,509,486
$
49,094,066
AMOUNT
$
1,315,000
50,000
916,950
306
1,798,011
718,474
123,422
442,471
44,413
989,177
76,741
6,474,965
4,500,000
7,704,060
113,024
298,084
7,418,712
808,301
67,490
160,581
194,835
21,265,087
27,740,052
16,233,261
2,260,513
2,153,743
2,313,465
1,242,257
(
1,003)
24,202,236
223,126
24,425,362
$
52,165,414
AMOUNT
$
1,739,000
349,830
792,806
2,529
1,656,407
1,222,482
16,093
402,560
92,475
2,037,977
45,800
8,357,959
4,500,000
7,265,569
109,696
298,099
7,642,479
808,301
66,911
180,141
194,132
21,065,328
29,423,287
16,233,261
2,260,513
2,153,743
1,629,207
1,186,513

1,003)
23,462,234
234,028
23,696,262
$
53,119,549
%
Current liabilities
2100
Short-term borrowings
2110
Short-term notes and bills
payable
2130
Current contract liabilities
2150
Notes payable
2170
Accounts payable
2200
Other payables
2230
Current income tax liabilities
2280
Current lease liabilities
2310
Receipts in advance
2320
Long-term liabilities, current
portion
2399
Other current liabilities
21XX
Current Liabilities
Non-current liabilities
2530
Bonds payable
2540
Long-term borrowings
2550
Provisions for liabilities - non-
current
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2610
Long-term notes and accounts
payable
2640
Net defined benefit liability -
non-current
2645
Guarantee deposits received
2670
Other non-current liabilities
25XX
Non-current liabilities
2XXX
Total Liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
3500
Treasury stocks
31XX
Equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities
and unrecognised contract
commitments
Significant contingent liabilities
and unrecognised contract
commitments
3X2X
Total liabilities and equity
6(13) and 8
6(14) and 8
6(24)
7
6(15)(16) and
8
6(15)
6(16) and 8
6(17)
7
6(7)

6(19)
6(20)
6(21)
6(22)
6(19)

9
11
3
1
2
-
3
2
-
1
-
4
-
16
8
14
-
1
14
2
-
-
-
39
55
30
5
4
3
2
-
44
1
45
100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)

(UNAUDITED)

Three months ended June 30 Three months ended June 30 Three months ended June 30 Three months ended June 30 Six months ended June 30 Six months ended June 30 Six months ended June 30 Six months ended June 30
2021 2020 2021 2020
Items Notes AMOUNT
% AMOUNT % AMOUNT
% AMOUNT
%
4000 Sales revenue 6(24) and 7 $ 2,678,022 100 $ 2,179,743 100 $ 5,910,171 100 $ 4,812,096 100
5000 Operating costs 6(6)(12)(29) ( 1,907,798 ) ( 71) ( 1,956,740 ) ( 90) ( 4,330,582 ) ( 73) ( 4,110,823) ( 85 )
5900 Gross profit 770,224 29 223,003 10 1,579,589 27 701,273 15
Operating expenses 6(12)(29)
6100 Selling expenses ( 63,961 ) ( 2) ( 44,132 ) ( 2) ( 147,419 ) ( 2) ( 117,941) ( 3 )
6200 General and administrative
expenses ( 473,641 ) ( 18) ( 358,196 ) ( 16) ( 978,468 ) ( 17) ( 726,320) ( 15 )
6450 Impairment loss (impairment 12(2)
gain and reversal of
impairment loss) determined in
accordance with IFRS 9 ( 465 ) - 101 - ( 459 ) - 237 -
6000 Total operating expenses ( 538,067 ) ( 20) ( 402,227 ) ( 18) ( 1,126,346 ) ( 19) ( 844,024) ( 18 )
6900 Operating profit (loss) 232,157 9 ( 179,224 ) ( 8)
453,243
8 ( 142,751) ( 3 )
Non-operating income and
expenses
7100 Interest income 6(25) 2,126 - 3,726 - 4,163 - 7,118 -
7010 Other income 6(3)(26) 122,779 5 148,858 7 183,463 3 159,367 4
7020 Other gains and losses 6(2)(27) 459,824 17 164,094 7 1,102,351 19 148,282 3
7050 Finance costs 6(6)(28) and 7( 70,816 ) ( 3) ( 73,878 ) ( 3) ( 151,582 ) ( 3) ( 151,253) ( 3 )
7060 Share of profit/(loss) of 6(7)
associates and joint ventures
accounted for under equity
method 3,868 - 7,374 - 20,887 - 9,486 -
7000 Total non-operating income
and expenses 517,781 19 250,174 11 1,159,282 19 173,000 4
7900 Profit before income tax 749,938 28 70,950 3 1,612,525 27 30,249 1
7950 Income tax expense 6(30) ( 17,422 ) ( 1) 24,625 1 ( 65,461 ) ( 1) 23,533 -
8200 Profit for the period $ 732,516 27 $ 95,575 4 $ 1,547,064 26 $ 53,782 1
Other comprehensive income
Components of other
comprehensive income that will
not be reclassified to profit or
loss
8316 Total expenses, by nature 6(3)(22) $ 209,350 8 $ 362,375 17 $ 537,060 9 $ 310,023 7
8310 Components of other
comprehensive income that
will not be reclassified to
profit or loss 209,350 8 362,375 17 537,060 9 310,023 7
8300 Total other comprehensive
income for the period $ 209,350 8 $ 362,375 17 $ 537,060 9 $ 310,023 7
8500 Total comprehensive income for
the period $ 941,866 35 $ 457,950 21 $ 2,084,124 35 $ 363,805 8
Profit (loss), attributable to:
8610 Owners of the parent $
764,769
28 $ 125,332 5 $ 1,597,033 27 $
107,230
2
8620 Non-controlling interest ( 32,253 ) ( 1) ( 29,757 ) ( 1) ( 49,969 ) ( 1) ( 53,448) ( 1 )
$ 732,516 27 $ 95,575 4 $ 1,547,064 26 $ 53,782 1
Comprehensive income (loss),
attributable to:
8710 Owners of the parent $
974,119
36 $ 487,707 22 $ 2,134,093 36 $
417,253
9
8720 Non-controlling interest ( 32,253 ) ( 1) ( 29,757 ) ( 1) ( 49,969 ) ( 1) ( 53,448) ( 1 )
$ 941,866 35 $ 457,950 21 $ 2,084,124 35 $ 363,805 8
Earnings per share (in dollars) 6(31)
9750 Basic earnings per share $ 0.47 $ 0.08 $ 0.98 $ 0.07
9850 Diluted earnings per share $ 0.47 $ 0.08 $ 0.97 $ 0.07

The accompanying notes are an integral part of these consolidated financial statements.

~6~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

Six months ended June 30, 2020
Balance at January 1, 2020
Profit (loss) for the period
Other comprehensive income for the period
Total comprehensive income (loss) for the period
Appropriations and distribution of 2019 earnings:
Legal reserve
Cash dividends
Change in non-controlling interest
Balance at June 30, 2020
Six months ended June 30, 2021
Balance at January 1, 2021
Profit (loss) for the period
Other comprehensive income for the period
Total comprehensive income (loss) for the period
Balance at June 30, 2021
Notes Equityattributable to Equityattributable to Equityattributable to owners of theparent owners of theparent owners of theparent Non-controlling
interest
Total equity
Share capital -
common stock
Capital surplus,
additional paid-in
capital
Retained earnings Other equity interest Treasurystocks Total
Legal reserve Unappropriated
retained earnings
(accumulated
deficit)
Financial
statements
translation
differences of
foreign operations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
6(31)
6(3)(22)
6(21)
6(31)
6(3)(22)



$ 16,233,261
-
-
-
-
-
-
$ 16,233,261
$ 16,233,261
-
-
-
$ 16,233,261



$ 2,260,513
-
-
-
-
-
-
$ 2,260,513
$ 2,260,513
-
-
-
$ 2,260,513
$ 2,058,870
-
-
-
94,873
-
-
$ 2,153,743
$ 2,153,743
-
-
-
$ 2,153,743
$ 2,428,513
107,230
-
107,230
(
94,873 )
(
811,663 )
-
$ 1,629,207
$ 2,313,465
1,597,033
-
1,597,033
$ 3,910,498
($
48 )
-
-
-

-

-
-
($
48 )
($
48 )
-
-
-
($
48 )
$
876,538
-
310,023
310,023
-
-
-
$ 1,186,561
$ 1,242,305
-
537,060
537,060
$ 1,779,365
($
1,003 )
-
-
-
-
-
-
($
1,003 )
($
1,003 )
-
-
-
($
1,003 )
$ 23,856,644
107,230
310,023
417,253
-
(
811,663 )
-
$ 23,462,234
$ 24,202,236
1,597,033
537,060
2,134,093
$ 26,336,329
$
288,168
(
53,448 )
-
(
53,448 )
-
-
(
692 )
$
234,028
$
223,126
(
49,969 )
-
(
49,969 )
$
173,157
$ 24,144,812
53,782
310,023
363,805
-
(
811,663 )
(
692 )
$ 23,696,262
$ 24,425,362
1,547,064
537,060
2,084,124
$ 26,509,486

The accompanying notes are an integral part of these consolidated financial statements.

~7~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Income and expenses having no effect on cash flows
Net gain on financial assets at fair value through profit or loss

Expected credit losses (gains)

Share of profit of associates and joint ventures accounted for
under equity method

Gain on disposal of property, plant and equipment

Loss (gain) on disposal of investment property

Property, plant and equipment transferred to expenses
Gain arising from lease modification

Depreciation

Amortization

Interest expense

Interest income

Dividend income

Changes in assets/liabilities relating to operating activities
Changes in operating assets
Financial assets at fair value through profit or loss - current
Current contract assets
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Inventories
Prepayments
Other current assets
Other non-current liabilities
Net changes in liabilities relating to operating activities
Current contract liabilities
Notes payable
Accounts payable
Other payables
Other payables - related parties
Receipts in advance
Other current liabilities
Provisions for liabilities - non-current
Net defined benefit liability - non-current
Other non-current liabilities, others
Cash inflow generated from operations
Interest received
Cash dividend received
Interest paid
Income tax paid
Net cash flows from operating activities
Six months ended June 30
Notes
2021
2020
$
1,612,525 $
30,249
6(2)(27)
(
1,099,810 ) (
120,610 )
12(2)
459 (
237 )
6(7)
(
20,887 ) (
9,486 )
6(27)
(
12,198 ) (
27,132 )
6(27)
9,664 (
283 )
550
226
6(9)
(
13 ) (
53 )
6(8)(9)(11)(29)
393,051
362,470
6(12)(29)
31,496
31,014
6(28)
150,982
150,653
6(25)
(
4,163 ) (
7,118 )
6(3)(26)
(
85,211 ) (
39 )
(
1,492,456 )
227,157
56,983
201,162
(
40,800 ) (
24,846 )
444,781
47,642
(
255 ) (
561 )
64,202 (
23,416 )
2,480,406
1,005,849
6,985
37,139
(
2,930 ) (
3,931 )
(
42,693 ) (
31,521 )
(
132,291 ) (
129,734 )
191
6
(
328,274 ) (
379,023 )
(
68,441 ) (
344,426 )
- (
83,349 )
42,354
25,682
(
421 )
1,083
13,390
7,142
(
5,987 ) (
4,957 )
(
171 )
112
1,971,018
936,864
4,163
7,118
136,268
62,579
(
197,520 ) (
196,740 )
(
129,654 ) (
19,591 )
1,784,275
790,230

(Continued)

~8~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in financial assets at amortised cost - current
Proceeds from capital reduction of non-current financial assets at
fair value through other comprehensive income
Decrease in financial assets at amortised cost-non-current
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Proceeds from disposal of investment property
Increase in intangible assets

Increase in refundable deposits
Net cash flows from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings

Increase in short-term notes and bills payable

Repayment of long-term borrowings

Proceeds from long-term borrowings

Increase in guarantee deposits received

Payments of lease liabilities

Change in non-controlling interest
Net cash flows used in financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Six months ended June 30
Notes
2021
2020
$
184,152 $
61,707
8,241
-
69,049
279,746
6(8)
(
22,013 ) (
139,357 )
18,963
29,612
887
2,343
6(12)
(
1,363 ) (
942 )
(
13,322 ) (
4,551 )
244,594
228,558
6(33)
(
1,035,000 ) (
240,000 )
6(33)
20,000
249,905
6(33)
(
12,117,788 ) (
21,980,662 )
6(33)
8,680,430
19,128,284
6(33)
22,185
31,182
6(33)
(
224,662 ) (
182,650 )
- (
692 )
(
4,654,835 ) (
2,994,633 )
(
2,625,966 ) (
1,975,845 )
5,406,601
5,673,754
$
2,780,635 $
3,697,909

The accompanying notes are an integral part of these consolidated financial statements.

~9~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANIZATION

  • (1) Prince Housing & Development Corp. (the “Company”) was established in September 1973, under the Company Act and other related regulations. The Company is primarily engaged in the construction, leasing and sale of public housing, commercial building, tourism/recreation place (children’s playground, water park, etc.) and parking lot/parking tower, and leasing and sale of real estate. The common shares of the Company have been listed on the Taiwan Stock Exchange since April 1991.

  • (2) The main activities of the Company and its subsidiaries (collectively referred herein as the “Group”) are provided in Note 4(3) B.

2. THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were reported to the Board of Directors on August 5, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2021 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 4, ‘Extension of the temporary exemption from
applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘
Interest Rate Benchmark Reform— Phase 2’
Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30
June 2021’
January 1, 2021
January 1, 2021
April 1, 2021(Note)

Note : Earlier application from January 1, 2021 is allowed by FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~10~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IAS 16, ‘Property, plant and equipment:
proceeds before intended use’
Amendments to IAS 37, ‘Onerous contracts— cost of fulfilling a contract’
Annual improvements to IFRS Standards 2018–2020
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between
an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendments to IAS 1, ‘Classification of liabilities as current or non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising
from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~11~

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

(2) Basis of preparation

  • A. Except for the following items, these parent company only financial statements have been prepared under the historical cost convention:

  • (a)Financial assets (including derivative instruments) at fair value through profit or loss.

  • (b)Financial assets at fair value through other comprehensive income.

  • (c)Defined benefit liabilities recognised based on the net amount of pension fund assets less unrecognised actuarial gains and present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • Basis for preparation for the current period financial statements and the 2020 consolidated financial statements is the same.

  • B. Subsidiaries included in the consolidated financial statements:

Name of investor Name ofsubsidiary Main business
activities
Ownership (%) Ownership (%) Description
June 30,
2021
100
100
100
50
99.65
100
99.68
100
December 31,
2020
Prince Housing &
Development Corp.
Prince Property Management Consulting
Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd.
Prince Housing Investment Co., Ltd.
The Splendor Hotel Taichung
Jin-Yi-Xing Plywood Co., Ltd.
Prince Industrial Co., Ltd.
Prince Real Estate Co., Ltd.
Times Square International Holdings Co., Ltd.
Real estate managers
General investments
Overseas investment
Hotels and catering
Manufacture of plywood
Development of public
housing and building
Real estate trading and leasing
General investments
100
100
100
50
99.65
100
99.68
100
Note 2
Note 2
Note 1
Note 2
Note 2
Note 2

~12~

Name of investor Name ofsubsidiary Main business
activities
Management of apartment
Security
Construction
Electricity and water
pipe maintenance
Construction
Hotels and catering
Hotels and catering
Main business
activities
Ownership (%) Ownership (%) Description
June 30,
December 31,
2021
2020
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
December 31,
2020
Prince Property Management
Consulting Co., Ltd.
Cheng-Shi Investment
Holdings Co., Ltd.
Times Square International
Holdings Co., Ltd.
Name of investor
Prince Apartment Management Maintain
Co., Ltd.
Prince Security Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Prince Utility Co., Ltd.
Cheng-Shi Construction Co., Ltd.
Times Square International Hotel Corp.
Times Square International Stays Corp.
Name of subsidiary
Note 2
Note 2
Note 2
Note 2
Note 2
Description
100
100
100
100
100
100
99.68
100
100
100
100
100
100
50
99.65
June30,2020
Prince Housing &
Development Corp.
Prince Property Management
Consulting Co., Ltd.
Cheng-Shi Investment
Holdings Co., Ltd.
Times Square International
Holdings Co., Ltd.
Prince Property Management Consulting
Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd.
Prince Housing Investment Co., Ltd.
The Splendor Hotel Taichung
Jin-Yi-Xing Plywood Co., Ltd.
Prince Industrial Co., Ltd.
Prince Real Estate Co., Ltd.
Times Square International Holdings Co., Ltd.
Prince Apartment Management Maintain
Co., Ltd.
Prince Security Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Prince Utility Co., Ltd.
Cheng-Shi Construction Co., Ltd.
Times Square International Hotel Corp.
Times Square International Stays Corp.
Real estate managers
General investments
Overseas investment
Hotels and catering
Manufacture of plywood
Development of public
housing and building
Real estate trading and leasing
General investments
Management of apartment
Security
Construction
Electricity and water
pipe maintenance
Construction
Hotels and catering
Hotels and catering
Note 2
Note 2
Note 1
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
  • Note 1: The Group does not directly or indirectly own above 50% of voting shares of The Splendor Hotel Taichung. However, as the Group has control over the finance and operations of the company, it is included in the consolidated financial statements.

  • Note 2: The financial statements of the entity as of and for the six months ended June 30, 2021 and 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

  • The Group’s non-controlling interest is not material and thus, is not applicable.

~13~

(4) Employee benefits

Pensions-defined contribution plan

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

(5) Income taxes

The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the related information is disclosed accordingly.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The above information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion represents an insignificant portion of the property.

(2) Critical accounting estimates and assumptions

Revenue recognition

Construction contract revenue should be recognised by reference to the stage of completion in the contract period using the percentage of completion method. Construction costs are recognised in the period incurred. The stage of completion of a contract is measured by the proportion of contract costs incurred for work performed up to the balance sheet date to the estimated total contract costs.

~14~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
June 30, 2021 December 31, 2020 June 30,2020
Cash on hand and revolving funds $ 9,413 $ 9,581 $ 9,272
Checking accounts and demand
deposits 2,470,818
4,776,962 3,006,207
Time deposits - 60,000 100,000
Repurchase bonds 300,404 560,058 582,430
$ 2,780,635 $ 5,406,601 $ 3,697,909
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The repurchase bonds held by the Group have high liquidity, so they were classified as cash equivalents.

  • C. Details of time deposits maturing in excess of three months, trust fund of presale construction and compensating balance of borrowings pledged to others as collateral which were classified as financial assets at amortised cost, are provided in Note 6(4).

  • D. Details of the interest income from the aforementioned pledged bank deposits which was recognised under interest income, are provided in Note 6(25).

(2) Financial assets at fair value through profit or loss

Items
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Beneficiary certificates
Valuation adjustment
Items
Non-current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed (TSE and OTC) stocks
Beneficiary certificates
Valuation adjustments
June30,2021
2,389,674
$ 8,655
2,398,329
$ June 30,2021
264,520
$ 76,000
340,520
1,651,786
1,992,306
$
December31,2020
897,218
$ 7,130
904,348
$ December31,2020
264,520
$ 76,000
340,520
553,501
894,021
$
June30,2020
1,284,569
$ 8,978
1,293,547
$
June 30,2020
264,520
$ 76,000
340,520
257,471
597,991
$

~15~

  • A. The Group recognised net gains of $447,410, $162,356, $1,099,810 and $120,610 on financial assets at fair value through profit or loss for the three months and six months June 30, 2021 and 2020, respectively.

  • B. Details of the Group’s financial assets at fair value through profit or loss pledged to others as collateral are provided in Note 8.

(3) Financial assets at fair value through other comprehensive income

Items
Non-current items:
Designation of equity instruments
Listed stocks
Unlisted stocks
Valuation adjustments
June 30,2021
115,144
$ 884,822
999,966
1,775,260
2,775,226
$
December31,2020
June 30,2020
115,144
$ 115,144
$ 888,151
888,151
1,003,295
1,003,295

1,243,112

1,187,349
2,246,407
$ 2,190,644
$
  • A. The Group has elected to classify stocks that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,775,226, $2,246,407 and $2,190,644 as at June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

2021
2020
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income
209,350
$ 362,375
$ Dividend income recognised in profit or loss held at end
of period
31,081
$ 39
$ 2021
2020
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income
537,060
$ 310,023
$ Dividend income recognised in profit or loss held at end
of period
31,902
$ 39
$ Threemonths ended June 30,
Six months ended June 30,
2021
2020
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income
209,350
$ 362,375
$ Dividend income recognised in profit or loss held at end
of period
31,081
$ 39
$ 2021
2020
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive income
537,060
$ 310,023
$ Dividend income recognised in profit or loss held at end
of period
31,902
$ 39
$ Threemonths ended June 30,
Six months ended June 30,

Fair value change recognised in other comprehensive income
Dividend income recognised in profit or loss held at end
of period
Equity instruments at fair value through other comprehensive income
2021
537,060
$ 31,902
$

Fair value change recognised in other comprehensive income
Dividend income recognised in profit or loss held at end
of period
  • C. Details of the Group’s financial assets at fair value through other comprehensive income pledged to others as collateral are provided in Note 8.

~16~

(4) Financial assets at amortised cost

==> picture [477 x 154] intentionally omitted <==

----- Start of picture text -----

Items June 30, 2021 December 31, 2020 June 30, 2020
Current items:
Time deposits maturing in excess of
three months $ 733,815 $ 916,587 $ 891,303
Trust account 42,993 44,373 111,833
$ 776,808 $ 960,960 $ 1,003,136
Non-current items:
Compensating balance $ 467,502 $ 536,551 $ 638,711
Pledged certificate of deposit 236,282 236,282 252,421
$ 703,784 $ 772,833 $ 891,132
----- End of picture text -----

  • A. As at June 30, 2021, December 31, 2020 and June 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group was $1,480,592, $1,733,793 and $1,894,268, respectively.

  • B. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

(5) Notes and accounts receivable

Notes and accounts receivable
June 30,2021 December31,2020 June 30,2020
Notes receivable $ 66,734 $ 25,934 $ 83,187
Accounts receivable $ 581,244
$ 1,026,490
$ 707,965
Less: Allowance for doubtful
accounts ( 298)
( 304)
( 4,223)
$ 580,946 $ 1,026,186 $ 703,742
Accounts receivable - related
parties $ 4,304 $ 4,049 $ 4,257
  • A. The ageing analysis of notes receivable and accounts receivable that were past due but not impaired is as follows:
is as follows:
Without past due
Up to 30 days
31 to 60 days
61 to 90 days
Over 91 days
Notes
Accounts
receivable
receivable
66,734
$ 584,876
$ -
-
-
203
-
-
-
469
66,734
$ 585,548
$ June 30,2021
Notes
Accounts
receivable
receivable
25,934
$ 1,025,772
$ -
2,631
-
1,686
-
5
-
445
25,934
$ 1,030,539
$ December31,2020
June 30,2020
Notes
receivable
66,734
$ -
-
-
-
66,734
$
Notes
receivable
25,934
$ -
-
-
-
25,934
$
Notes
receivable
83,187
$ -
-
-
-
83,187
$
Accounts
receivable
707,774
$ -
-
-
4,448
712,222
$

The above ageing analysis was based on past due date.

~17~

  • B. As at June 30, 2021, December 31, 2020, June 30, 2020 and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $584,261, $1,024,767, $705,064 and $769,233, respectively.

  • C. As at June 30, 2021, December 31, 2020 and June 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $66,734, $25,934 and $83,187, respectively; the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $585,250, $1,030,235 and $707,999, respectively.

  • D. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).

  • E. The Group does not hold any collateral pledged for notes and accounts receivable.

(6) Inventories (Eliminations and adjustments for consolidation were not included in the following information.)

Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Merchandise


Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Merchandise

Allowance for
Cost
valuation loss
$ 7,100,748 ($ 62,573)
1,814,521 -
5,103,516 ( 8,209)
228,635 -
20,965
-

$14,268,385
($70,782)

June 30,2021
December31,2020
Bookvalue
$ 7,038,175
1,814,521
5,095,307
228,635
20,965
$14,197,603
Allowance for
Cost
valuation loss
$ 7,103,372 ($ 62,573)
1,611,172 -
7,785,578 ( 11,072)
228,635 -
22,897
-

$16,751,654
($73,645)
Bookvalue
$ 7,040,799
1,611,172
7,774,506
228,635
22,897
$16,678,009

~18~

Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Prepayment for buildings and land
Merchandise

Allowance for
Cost
valuation loss
$ 6,333,957 ($ 62,695)
3,089,284 -
8,810,401 ( 12,258)
223,135 -
552,085 -
23,372
-

$19,032,234
($ 74,953)

June 30,2020
Bookvalue
$ 6,271,262
3,089,284
8,798,143
223,135
552,085
23,372
$ 18,957,281
  • A. The cost of inventories recognised as expense for the three months and six months ended June 30, 2021 and 2020 was $1,622,880, $1,618,342, $3,670,219 and $3,405,041, respectively, including the amounts of $0, $0, $2,863 and $1,554, respectively, that the Group wrote down from cost to net realisable value accounted for as cost of goods sold.

  • B. Details of the Group’s inventories pledged to others as collateral are provided in Note 8.

  • C. The interest capitalized as cost of inventory is as follows:

D. Details of significant inventories:
(a)Buildings and land in progress
Interest capitalized
Interest capitalized
Annual interest rate used for capitalization
Interest paid before capitalization
Annual interest rate used for capitalization
Interest paid before capitalization
Threemonths ended June 30, Threemonths ended June 30,
2021
2020
84,799
$ 101,098
$ 14,283
$ 27,520
$ 0.79%-2.12%
0.82%-2.08%
Six months ended June 30,
2020
101,098
$
27,520
$
0.82%-2.08%
2021
179,237
$ 28,255
$ 0.79%-2.23%
2020
214,039
$
63,386
$
0.82%-2.22%
ails of significant inventories:
Buildings and land in progress
Taipei branch
Ling Ko Li Shing Section No. 1209, etc.
Bali Dist Chung Chang Section No.222 and 211-1, etc.
Taichung branch
Beitun Dist. Rong-De Lot No.129, etc.
Jin Shuei Dist. Wu Show Section No. 1037, No.
1038, No. 1040, etc.
June 30,2021
2,248,893
$ 689,501
2,938,394
759,193
$ 212,263
971,456
December 31,2020
2,123,820
$ 689,427
2,813,247
759,030
$ 212,263
971,293
June 30,2020
2,031,950
$ 689,415
2,721,365
-
$ 212,248
212,248

~19~

==> picture [455 x 618] intentionally omitted <==

----- Start of picture text -----

Tainan branch June 30, 2021 December 31, 2020 June 30, 2020
Jin Hua Section No. 1361 $ 689,315 $ 689,315 $ 688,265
Shan Chia Section No. 939, etc. 156,361 156,281 156,259
Others 3,738 3,738 3,738
849,414 849,334 848,262
Kaohsiung branch June 30, 2021 December 31, 2020 June 30, 2020
Prince Cloud E
$ 774,258 $ 696,080 $ 584,829
(Ren Wu New Hougang West Section No .90, etc. )
Prince Cloud B
364,370 364,370 364,370
(Ren Wu New Hougang West Section No .42, etc.)
Ren Wu New Hougang West Section No. 88
experimental house 72,933 72,933 72,933
Prince Castle (Building)
(Nanzi subsection No. 158, etc.) - - 1,685,126
1,211,561 1,133,383 2,707,258
Total buildings and land in process $ 5,970,825 $ 5,767,257 $ 6,489,133
(b)Undeveloped land held for construction site
Taipei branch June 30, 2021 December 31, 2020 June 30, 2020
Zhong Li Pu Ren Lot No. 720, etc. $ 140,156 $ 140,156 $ 140,156
Others 5,978 5,978 5,978
146,134 146,134 146,134
Taichung branch June 30, 2021 December 31, 2020 June 30, 2020
Wu Feng Lot No. 365~855 etc. $ 175,661 $ 175,661 $ 175,661
Song Quan Lot No. 164 etc. 137,697 137,697 137,697
Tu Ku Section No. 9-7, etc. 55,167 55,167 55,167
Song Chang Lot No. 577 etc. 19,912 19,912 19,912
Hou Long Zi Section No. 133-004 19,513 19,513 19,513
Others 10,353 14,461 14,461
418,303 422,411 422,411
Tainan branch June 30, 2021 December 31, 2020 June 30, 2020
Shan Zhong Lot No. 1468, 1475 & 1476 etc. $ 234,699 $ 234,699 $ 234,699
Xue Zhong Lot No. 679, etc. 50,798 50,798 50,798
Yong Kang Ding An Lot No. 879, etc. 28,610 28,610 28,610
Bei An Section No. 54-3, etc. 28,317 28,317 15,344
Chin An Section No. 373~377 15,139 15,139 15,139
Bao An Lot No. 882, etc. 10,325 10,325 10,325
Others 14,550 14,550 14,550
382,438 382,438 369,465
Kaohsiung branch June 30, 2021 December 31, 2020 June 30, 2020
Ren Wu New Hougang West Section No. 53, etc. $ 905,077 $ 905,077 $ 905,077
Ren Wu New Hougang West Section No. 30 & 52-74 407,357 407,357 407,357
Ren Wu Xiahai Section No. 642, 669 & 940, etc. 41,668 41,668 41,668
Da Hua Lot No. 434 & 436 13,923 13,923 13,923
1,368,025 1,368,025 1,368,025
Total undeveloped land held for construction site $ 2,314,900 $ 2,319,008 $ 2,306,035
----- End of picture text -----

~20~

(c)Buildings and land held for sale

(c)Buildings and land held for sale
(d)Prepayment for land
(e)Prepayment for buildings and land
Taipei branch
Prince Hua Wei
Taipei Shin Yi (Xin Zhuang Fuduxin)
Prince W
Prince Pine garden
Prince Da Din
Prince Guo Boa
Prince Fu III
Others
Taichung branch
Prince Xian Heng
Prosperous New World
Prince Holiday Mansion
Ching Feng Jin
Others
Tainan branch
Word of Peak
Prince Flower Bo Five
Jun Chan LV
Prince WIN2 Future
Prince Golden Age
Others
Kaohsiung branch
Prince Castle (Building)
Prince Castle (Townhouse)
Prince Cloud C apartment
Prince Cloud D
Prince Dai Din
Total buildings and land held for sale
Tainan branch
Ren Wu New Hougang West Section No. 20, etc.
Taisugar Nanzi Section
June 30,2021
$ 939,597
539,633
138,082
17,390
12,025
-
-
-
1,646,727
June 30,2021
757,915
$ 233,658
9,058
-
6,118
1,006,749
June 30,2021
$ 365,827
169,912
19,725
11,837
4,145
2,292
573,738
June 30,2021
$ 1,017,741
863,944
25,911
22,206
5,866
1,935,668
$5,162,882
June 30,2021
$228,635
June 30,2021
$-
December 31,2020
$ 939,597
863,365
138,082
106,265
12,025

5,738

-
546

2,065,618

December 31,2020
888,888
$ 789,498
9,058
-
6,118

1,693,562

December 31,2020
$ 781,168
309,642
19,725

11,837

4,145

2,292

1,128,809

December 31,2020
$ 1,937,118
1,000,234
27,536

22,206

6,518

2,993,612

$7,881,601

December 31,2020
$228,635

December 31,2020
$-
June 30,2020
$ 936,352
1,177,287
370,870
347,883
12,025
5,738
19,390
546
2,870,091
June 30,2020
1,060,551
$ 1,804,098
9,058
20,759
6,118
2,900,584
June 30, 2020
$ 1,404,364
481,307
19,725
75,031
5,302
2,292
1,988,021
June 30, 2020
$ -
1,086,982
28,347
22,206
7,170
1,144,705
$8,903,401
June 30,2020
$223,135
June 30,2020
$552,085

(Remainder of page intentionally left blank)

~21~

E. Disclosure of significant constructions:

(a) As of June 30, 2021, significant constructions are set forth below:

Name of construction contract
Contract amount
Tai She Zhi Shan Yuan - New construction
2,471,186
$ Construction of T.S. Landmark Plaza ($1.2 billion)
1,962,547

Chunghwa Telecom-a turnkey project in Nangang
1,955,238
Tainan Metropolitan Expressway
1,689,945
Beitou Shilin Science and Technology Park
1,231,886
No.3, Zhonglu, Taoyuan City
1,151,305
Urban land consolidation engineering of Bei An commercial district
1,043,280
Construction of T.S. Landmark Plaza ($0.8 billion)
1,013,032
Estimated
construction cost
2,384,639
$ 1,911,716
1,857,476
1,614,046

1,170,292
1,093,740
991,116
984,315
Percentage
Accumulated
of completion
constructionprofit/(loss)
94.32%
81,622
$ 90.30%
47,425
0.68%
665
79.53%
60,362
20.89%
12,867

54.05%
31,114
0.30%
156
95.62%
27,459

(b) As of December 31, 2020, significant constructions are set forth below:

Name of construction contract
Tai She Zhi Shan Yuan - New construction
Construction of T.S. Landmark Plaza ($1.2 billion)
Chunghwa Telecom-a turnkey project in Nangang
Tainan Metropolitan Expressway
Beitou Shilin Science and Technology Park
No.3, Zhonglu, Taoyuan City
Construction of T.S. Landmark Plaza ($0.8 billion)
Contract amount
2,455,948
$ 1,962,547
1,955,238
1,689,945
1,231,886
1,151,305
1,013,032
Estimated
construction cost
2,369,990
$ 1,911,716
1,857,476
1,614,046
1,170,292
1,093,740
984,315
Percentage
Accumulated
of completion
constructionprofit/(loss)
90.21%
77,543
$ 88.31%
44,889
0.07%
68
70.86%
53,782
5.02%
3,092
38.91%
22,399
90.76%
26,064

~22~

(c) As of June 30, 2020, significant constructions are set forth below:

==> picture [668 x 27] intentionally omitted <==

----- Start of picture text -----

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
----- End of picture text -----

Tai She Zhi Shan Yuan - New construction $ 2,434,794
$ 2,343,228
88.66% $ 79,351
Construction of T.S. Landmark Plaza ($1.2 billion) 1,792,455 1,745,827 81.67% 38,081
Tainan Metropolitan Expressway 1,681,905 1,606,206 54.28% 41,089
No.3, Zhonglu, Taoyuan City 1,151,305 1,093,740 24.31% 13,994
Construction of T.S. Landmark Plaza ($0.8 billion) 1,050,252
1,019,832 68.12% 20,722

~23~

(7) Investments accounted for under the equity method

==> picture [475 x 151] intentionally omitted <==

----- Start of picture text -----

June 30, 2021 December 31, 2020 June 30, 2020
Carrying Percentage of Carrying Percentage of Carrying Percentage of
Name of associates amount ownership amount ownership amount ownership
Geng-Ding Co., Ltd. $ 294,943 30.00% $ 304,626 30.00% $ 296,413 30.00%
Uni-President Development Corp. 1,126,503 30.00% 1,136,641 30.00% 1,112,596 30.00%
PPG Investment Inc. 19,435 27.30% 13,507 27.30% 4,690 27.30%
Queen Holdings Ltd. 393,546 27.30% 401,781 27.30% 392,198 27.30%
Ming-Da Enterprise Co., Ltd. (Note 1) - - 8,042 20.00% 25,569 20.00%
Amida Truslink Assets Management Co., Ltd. (Note 2) - 45.21% - 45.21% - 45.21%
$1,834,427 $ 1,864,597 $ 1,831,466
----- End of picture text -----

  • Note 1: Ming-Da Enterprise Co., Ltd. had completed the liquidation process on May 31, 2021. Note 2: As of June 30, 2021, December 31, 2020 and June 30, 2020, the book value of the Company’s investment in Amida Truslink Assets Management Co., Ltd. was a credit balance, thus, the investment was transferred to other non-current liabilities which amounted to $139,754, $139,754 and $139,411, respectively.

Associates

  • A. The basic information of the associate that is material to the Group is as follows:
Companyname
Uni President
Development Corp.
Principal place
ofbusiness
Taiwan
Nature of
Method of
relationship
measurement
Strategic investments
Equity method
  • B. The summarized financial information of the associate that is material to the Group is as follows: Balance sheet
Balance sheet
Uni President Development Corp.
June 30,2021 December31,2020 June 30,2020
Current assets $ 287,329
$ 60,122
$ 275,991
Non-current assets 7,269,056 7,463,340 7,651,015
Current liabilities ( 2,924,051)
( 3,085,745)
( 3,380,555)
Non-current liabilities ( 877,326)
( 648,912)
( 837,798)
Total net assets $ 3,755,008 $ 3,788,805 $ 3,708,653
Share in associate’s net assets $ 1,126,503 $ 1,136,641 $ 1,112,596

~24~

Statements of comprehensive income

Statements of comprehensive income
Revenue
Profit for the period from continuing operations
Total comprehensive income
Revenue
Profit for the period from continuing operations
Total comprehensive income
Dividends received from associates
Dividends received from associates
Uni President DevelopmentCorp.
Threemonths ended June 30,
2021
2020
226,218
$ 205,590
$
29,520
$ 14,601
$
29,520
$ 14,601
$
-
$ -
$
Uni PresidentDevelopment Corp.
Six months ended June 30,
2021
460,031
$ 63,763
$
63,763
$
-
$
2020
412,695
$
28,094
$
28,094
$
-
$
  • C. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:

As of June 30, 2021, December 31, 2020 and June 30, 2020, the carrying amount of the Group’s individually immaterial associates amounted to $568,170, $588,202 and $579,459, respectively.

ndividually immaterial associates amounted to $568,170, $588,202 and $579,459, respectively. 88,202 and $579,459, respectively. 88,202 and $579,459, respectively.
2021
2020
(Loss) profit for the period from continuing operations
1,548)
($ 11,580
$ Other comprehensive loss, net of tax
-
-
Total comprehensive (loss) income
1,548)
($ 11,580
$ 2021
2020
Profit for the period from continuing operations
23,978
$ 7,145
$ Other comprehensive income, net of tax
-
-
Total comprehensive income
23,978
$ 7,145
$ Threemonths ended June 30,
Six months ended June 30,
Threemonths ended June 30,
2021
23,978
$ -
23,978
$
2020
7,145
$ -
7,145
$
  • D. The Group’s investments had no quoted market price.

~25~

  • E. The Group’s investments accounted for using the equity method expressed herein was solely based on the investees’ financial statements of the same reporting periods which were not reviewed by independent auditors. For the three months and six months ended June 30, 2021 and 2020, the Group recognised share of profit (loss) of associates and joint venture accounted for using equity method of $3,868, $7,374, $20,887 and $9,486 and the investments as at June 30, 2021 and 2020, totalled $1,694,673 and $1,692,055, respectively. The disclosures in relation to certain investments accounted for using the equity method as at December 31, 2020, were solely based on investees’ financial statements which were audited by other independent auditors. The investments accounted for using the equity method as at December 31, 2020 was $580,160.

  • F. Details of the Group’s investments accounted for under the equity method pledged to others as collateral are provided in Note 8.

(8) Property, plant and equipment

  • A. Details of book values are as follows:
Land
Buildings
Machinery and equipment
Computer and communication
equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment
Construction in progress and
equipment under acceptance
June 30,2021
2,850,275
$ 2,467,531
2,254
3,535
1,864
222,297
136,624
51,209
7,157
5,742,746
$
December31,2020
2,853,075
$ 2,525,370
2,807
2,591
2,305
239,839
159,483
48,433
1,268
5,835,171
$
June 30,2020
2,853,075
$ 2,729,011
3,412
1,593
2,951
237,830
19,679
47,266
144,307
6,039,124
$

~26~

B. Changes in property, plant and equipment for the period are as follows:

Cost
Land
Assets used by the Company
Assets subject to operating leases
Buildings and structures
Assets used by the Company
Assets subject to operating leases
Machinery and equipment
Computer and communication equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment
Construction in progress and
equipment under acceptance

Cost
Land
Assets used by the Company
Assets subject to operating leases
Buildings and structures
Assets used by the Company
Assets subject to operating leases
Machinery and equipment
Computer and communication equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment
Construction in progress and
prepayments for equipment
Opening net
book amount
1,441,464
$ 1,411,611
1,920,287
1,863,552
16,566
61,672
10,255
866,506
836,997

98,616
1,268

$ 8,528,794
Additions
Disposals
Reclassifications
-
$ 2,800)
($ -
$ -
-
-
82
4,845)
(
-
-
-
-
-

-
-
1,430
-
-
-

655)
(
-
8,668

6,450)
(
-
583
-
-

5,361
168)
(
218)
(
5,889
-
-
$22,013
($ 14,918)
218)
($
Six months ended June 30,2021
Six months ended June 30,2020
Closing net
book amount
1,438,664
$ 1,411,611
1,915,524
1,863,552
16,566
63,102

9,600
868,724

837,580
103,591
7,157
$ 8,535,671
Opening net
book amount
1,443,757
$ 1,411,611
2,648,765
1,868,809
16,631
60,261
12,597
851,915
73,533
94,847
12,074
$ 8,494,800
Additions
Disposals
Reclassifications
-
$ 1,139)
($ 1,154)
($ -
-
-
2,863
1,349)
(
88
-
-
5,738
-
240)
(
-
151
118)
(
-
-
-
-
13,414
28,503)
(
13,299
-
-
-
898
684)
(
-
122,031
93)
(
10,295
$139,357
($ 32,126)
28,266
$
Closing net
book amount
1,441,464
$ 1,411,611
2,650,367
1,874,547
16,391
60,294
12,597
850,125
73,533
95,061
144,307
$ 8,630,297

~27~

Accumulated depreciation
Buildings and structures
Assets used by the Company

Assets subject to operating leases

Machinery and equipment

Computer and communication equipment
Transportation equipment

Office equipment

Leasehold improvements

Other equipment


Accumulated depreciation
Buildings and structures
Assets used by the Company

Assets subject to operating leases

Machinery and equipment

Computer and communication equipment
Transportation equipment

Office equipment

Leasehold improvements

Other equipment

Opening net
book amount
$ 618,853
639,616

13,759

59,081

7,950
626,667

677,514

50,183

$2,693,623
Additions
Disposals
Reclassifications
$ 22,676 ($ 1,354) $ -

31,754 -
-
553 -
-

486 - -

333 ( 547) -

26,004 ( 6,244) -

23,442 - -

2,207
8)
(
-

$107,455
8,153)
($ -
$
Six months endedJune30,2021
Six months ended June 30, 2020
Additions
Disposals
Reclassifications
$ 22,676 ($ 1,354) $ -

31,754 -
-
553 -
-

486 - -

333 ( 547) -

26,004 ( 6,244) -

23,442 - -

2,207
8)
(
-

$107,455
8,153)
($ -
$
Six months endedJune30,2021
Six months ended June 30, 2020
Closing net
book amount
$ 640,175
671,370

14,312
59,567
7,736
646,427
700,956
52,382
$ 2,792,925
Opening net
book amount
$ 1,130,959
577,229

12,375

58,076

9,155
612,795

53,191

45,141

$2,498,921
Additions
Disposals
$ 56,648 ($ 796)
31,863 -
815 ( 211)
743 ( 118)
491 -
27,751 ( 28,251)
663 -
2,698
44)
(
$121,672
29,420)
($
Reclassifications
$ -

-
-
-

-

-

-

-


-
$
Closing net
book amount
$ 1,186,811
609,092
12,979
58,701
9,646
612,295
53,854
47,795
$2,591,173
  • C. Details of the Group’s property, plant and equipment pledged to others as collateral are provided in Note 8.

(9) Leasing arrangements lessee

  • A. The Group leases various assets including offices, cafeterias, vehicles, private branch exchange telephone system and business area. Rental contracts are typically made for periods of 2 to 25 years. Lease terms are negotiated on an individual basis and contain various terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes, and all or certain assets leased from associations and other related parties can be subleased to associations with the lessors’ agreement. Remaining lease assets cannot be lent, subleased, sold or granted in any different form to the third parties.

~28~

B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Machinery and equipment
(private branch exchange)
Transportation equipment
(business vehicles)
Land
Buildings and structures
Machinery and equipment
(private branch exchange)
Transportation equipment
(business vehicles)
Land
Buildings and structures
Machinery and equipment
(private branch exchange)
Transportation equipment
(business vehicles)
June30,2021
Bookvalue
14,576
$ 6,934,491
-
6,951,197
$ 2,130
December31,2020
June30,2020
Bookvalue
Bookvalue
15,820
$ 22,801
$ 7,164,618
7,408,383
71
498
1,221
7,181,349
$ 7,432,903
$ 840
Three months endedJune30,
June30,2020
Bookvalue
22,801
$ 7,408,383
498
1,221
7,432,903
$
2021
2020
Depreciation expense
Depreciation expense
622
$ 739
$ 120,573
99,280
-
213
121,354
$ 100,467
$ 159
235
Six months ended June 30,
2020
Depreciation expense
739
$ 99,280
213
235
100,467
$
2021
Depreciation expense
1,244
$ 241,235
71
242,875
$ 325
2020
Depreciation expense
1,480
$ 195,577
426
446
197,929
$

C. For the three months and six months ended June 30, 2021 and 2020, the additions to right-of-use assets and lease liabilities were $14,172, $1,949,888, $14,723 and $1,953,995, respectively.

~29~

  • D. Information on profit or loss in relation to lease contracts is as follows:
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Profit from lease modification
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Profit from lease modification
2021
2020
31,949
$ 25,306
$ 939
876

206
134

-
-

8
39

Three months endedJune30,
Six months ended June 30,
2021
2020
31,949
$ 25,306
$ 939
876

206
134

-
-

8
39

Three months endedJune30,
Six months ended June 30,
2021
64,338
$ 1,830
343

-
13
2020
49,394
$ 1,898
344
-
53
  • E. For the three months and six months ended June 30, 2021 and 2020, the Group’s total cash outflow for leases amounted to $145,595, $116,918, $291,173 and $234,286, respectively.

  • F. Variable lease payments

  • (a) Some of the Group’s lease contracts contain variable lease payment terms that are linked to volume of business generated from a business area. For business areas, up to 1.57% of lease payments are on the basis of variable payment terms and are accrued based on the revenue. Variable payment terms are used for a variety of reasons, including additional revenue exceeding the base revenue, and rental income is calculated based on an agreed upon rate of revenue. Various lease payments that depend on revenue are recognised in profit or loss in the period in which the event or condition that triggers those payments occur.

  • (b) A 10% increase in the aggregate revenue of all business areas with such variable lease contracts would increase total lease payments by approximately 9.33%.

  • G. Extension and termination options

  • (a) Extension options are included in approximately 92.91% of the Group’s lease contracts pertaining to offices, business areas and cafeterias. These terms and conditions aim to maximise optional flexibility in terms of managing contracts.

  • (b) In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.

~30~

(10) Leasing arrangements – lessor

  • A. The Group leases various assets including offices, dormitories, long-term rental suites and parking lot. Rental contracts are typically made for periods ranging from 0.5 and 23 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. To secure leased assets, the lessee may be asked that leased assets may not be used as security for borrowing purposes or cannot be lent, subleased, sold or granted in any different form to the third parties by the lessors.

  • B. Gain arising from operating lease agreements for the three months and six months ended June 30, 2021 and 2020 are as follows:

Rent income
Rent income arising from variable lease payments
Rent income
Rent income arising from variable lease payments
Three months ended June 30, Three months ended June 30,
2021
2020
119,568
$ 116,818
$ 5,259
$ 6,659
$ Six months ended June 30,
2021
236,141
$ 20,663
$
2020
230,059
$ 21,096
$
  • C. The maturity analysis of the lease payments under the operating leases is as follows:
July 1, 2021 to June 30, 2022
July 1, 2022 to June 30, 2026
After July 1, 2027
July 1, 2020 to June 30, 2021
July 1, 2021 to June 30, 2025
After July 1, 2026
June 30,2021
348,120
$ 376,083
98,847
823,050
$
June 30,2020
368,123
$ 578,023
220,810
1,166,956
$

(11) Investment property

  • A. Details of book values are as follows:
Land
Leased assets-land
Leased assets-buildings
June30,2021
207,077
$ 2,597,557
2,724,304
5,528,938
$
December31,2020
207,077
$ 2,600,824
2,774,309
5,582,210
$
June30,2020
221,203
$ 2,599,704
2,819,151
5,640,058
$

~31~

B. Changes in investment property for the period are as follows:

Six months ended June 30, 2021

==> picture [463 x 312] intentionally omitted <==

----- Start of picture text -----

Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Land $ 207,077 $ - $ - $ - $ 207,077
Leased assets - land 2,600,824 - ( 3,267) - 2,597,557
Leased assets - buildings 3,958,822 - ( 9,994) - 3,948,828
$ 6,766,723 $ - ($ 13,261) $ - $ 6,753,462
Six months ended June 30, 2020
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Land $ 265,550 $ - $ - ($ 44,347) $ 221,203
Leased assets - land 2,599,740 - ( 36) - 2,599,704
Leased assets - buildings 3,964,263 - ( 2,720) - 3,961,543
$ 6,829,553 $ - ($ 2,756) ($ 44,347) $ 6,782,450
Six months ended June 30, 2021
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets - buildings $ 1,184,513 $ 42,721 ($ 2,710) $ - $ 1,224,524
Six months ended June 30, 2020
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets - buildings $ 1,100,219 $ 42,869 ($ 696) $ - $ 1,142,392
----- End of picture text -----

  • C. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
from the investment property are shown below:
Rental revenue from the lease of the investment property
Direct operating expenses arising from the investment
property that generated rental income in the period
Direct operating expenses arising from the investment
property that did not generate rental income in the period
Rental revenue from the lease of the investment property
Direct operating expenses arising from the investment
property that generated rental income in the period
Direct operating expenses arising from the investment
property that did not generate rental income in the period
Threemonths ended June 30,
2021
2020
111,167
$ 111,812
$ 38,175
$ 35,647
$ -
$ -
$ Six months ended June 30,
2020
111,812
$
35,647
$
-
$
2021
223,800
$ 75,142
$ -
$
2020
222,326
$
72,475
$
-
$

Rental revenue from the lease of the investment property Direct operating expenses arising from the investment property that generated rental income in the period Direct operating expenses arising from the investment property that did not generate rental income in the period

~32~

  • D. As of June 30, 2021, December 31, 2020 and June 30, 2020, the fair value of the investment property held by the Group was $12,538,819, $12,578,033 and $12,621,767, respectively. The Group management estimated the fair value based on market evidence on transaction price of similar property and assessed value. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy.

  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(12) Intangible assets

  • A. Details of book values are as follows:
June 30, 2021
Service concession
1,963,549
$ Software
3,094
1,966,643
$
December31,2020
1,994,175
$ 2,601

1,996,776
$
June 30,2020
2,024,802
$ 2,053
2,026,855
$

B. Changes in intangible assets for the period are as follows:

Cost
Service concession
Software

Cost
Service concession
Software

Accumulated amortization
Service concession
Software

Accumulated amortization
Service concession
Software
Six months endedJune30,2021 Six months endedJune30,2021
Opening net
book amount
2,868,372
$ 6,949
$ 2,875,321

Opening net
book amount
2,868,372
$ 6,787
$2,875,159
Additions
Disposals
Reclassifications
-
$ -
$ -
$ 1,363
-
-
$1,363
-
$ -
$

Additions
Disposals
Reclassifications
-
$ -
$ -
$ 942
1,515)
(
-
$ 942
1,515)
($ -
$
Six months endedJune30,2020
Six months endedJune30,2021
Closing net
book amount
2,868,372
$ 8,312
$2,876,684
Closing net
book amount
2,868,372
$ 6,214
$ 2,874,586
Opening net
book amount
874,197
$ 4,348
$ 878,545
Additions
Disposals
Reclassifications
30,626
$ -
$ -
$ 870
-
-
$ 31,496
-
$ -
$
Six months endedJune30,2020
Closing net
book amount
904,823
$ 5,218
$ 910,041
Opening net
book amount
812,944
$ 5,288
$ 818,232
Additions
Disposals
30,626
$ -
$ 388
1,515)
(
$ 31,014
1,515)
($
Reclassifications
-
$ -
-
$
Closing net
book amount
843,570
$ 4,161
$ 847,731

~33~

C. Details of amortization on intangible assets are as follows:

Operating costs
Administrative expenses
Operating costs
Administrative expenses
2021
2020
15,313
$ 15,313
$ 444
208
15,757
$ 15,521
$ 2021
2020
30,626
$ 30,626
$ 870
388
31,496
$ 31,014
$ Threemonths ended June 30,
Six months ended June 30,
2021
2020
15,313
$ 15,313
$ 444
208
15,757
$ 15,521
$ 2021
2020
30,626
$ 30,626
$ 870
388
31,496
$ 31,014
$ Threemonths ended June 30,
Six months ended June 30,
2020
30,626
$ 388
31,014
$

(13) Short-term borrowings

Short-term borrowings
Unsecured bank borrowings
Secured bank borrowings
Interest rate range
June30,2021
280,000
$ -
280,000
$ 0.70%~1.75%
December31,2020
1,185,000
$ 130,000
1,315,000
$ 1.10%~1.80%
June30,2020
1,609,000
$ 130,000
1,739,000
$
1.31%~1.80%

For details of pledged assets, please refer to Note 8. (14) Short-term notes and bills payable

Commercial papers
Less: Unamortized discount
Interest rate range
June30,2021
70,000
$ -
70,000
$ 1.30%~1.40%
December31,2020
June30,2020
50,000
$ 350,000
$ -
170)
(
50,000
$ 349,830
$ 1.40%
0.60%~1.40%
December31,2020
June30,2020
50,000
$ 350,000
$ -
170)
(
50,000
$ 349,830
$ 1.40%
0.60%~1.40%
349,830
$
0.60%~1.40%

A. The above commercial papers were issued by banks and bills financial institutions.

B. For details of pledged assets, please refer to Note 8.

~34~

(15) Bonds payable

Bonds payable
June 30,2021 December31,2020 June 30,2020
2017 1st secured ordinary
bonds payable $ 2,000,000
$ 2,000,000
$ 2,000,000
2018 1st secured ordinary
bonds payable 2,500,000
2,500,000
2,500,000
4,500,000 4,500,000 4,500,000
Less: Current portion ( 2,000,000)
-
-
$ 2,500,000
$ 4,500,000 $ 4,500,000
  • A.The Group issued secured ordinary bonds payable in June 2017. The significant terms of the bonds are as follows:

  • (a)Total issue amount: $2,000,000

  • (b)Issue price: At par value of $1,000 per bond

  • (c)Coupon rate: 1.05%

  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting June 2017 based on the coupon rate.

  • (e)Repayment term: The bonds are repaid upon the maturity of the bonds.

  • (f)Period: 5 years, from June 19, 2017 to June 19, 2022.

  • (g)The way of security: Secured by Bank of Taiwan.

  • (h)Guarantee Bank: The bonds are guaranteed by Taipei Fubon Commercial Bank.

  • B. The Group issued secured ordinary bonds payable in June 2018. The significant terms of the bonds are as follows:

  • (a)Total issue amount: $2,500,000

  • (b)Issue price: At par value of $1,000 per bond

  • (c)Coupon rate: 0.84%

  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting June 2018 based on the coupon rate.

  • (e)Repayment term: The bonds are repaid upon the maturity of the bonds.

  • (f)Period: 5 years, from June 15, 2018 to June 15, 2023.

  • (g)The way of security: Secured by Bank of Taiwan.

  • (h)Guarantee Bank: The bonds are guaranteed by Taipei Fubon Commercial Bank.

~35~

- (16) Long term borrowings

June 30,2021 December31,2020 December31,2020 June 30,2020
Secured bank borrowings $ 4,645,879 $ 7,153,667 $ 8,041,256
Unsecured bank borrowings 610,000
740,000 342,800
5,255,879
7,893,667 8,384,056
Less: Current portion ( 688,510)
( 989,177)
( 2,037,977)
4,567,369 6,904,490
6,346,079
Commerical papers - 800,000 920,000
Less: Unamortized discount - ( 430)
( 510)
- 799,570
919,490
$ 4,567,369 $ 7,704,060
$ 7,265,569
Range of maturity dates 2022.08.14~2027.11.02 2021.07.01~2027.11.02 2020.07.10~2027.11.02
Range of interest rates 1.33%~1.79% 0.40%~2.15% 0.40%~2.15%
  • A. For details of restrictive covenants, please refer to Note 9.

  • B. The Group and financial institutions entered into a contract for a syndicated borrowing. The Group shall redraw the revolving credit line to issue abovementioned commercial paper during the credit term.

  • C. For details of pledged assets, please refer to Note 8.

(17) Provisions - replacement cost

Provisions-replacement cost
2021 2020
At January 1 $ 113,024
$ 102,554
Additions 24,199 19,788
Used ( 10,809)
( 12,646)
At June 30 $ 126,414 $ 109,696

The Group’s provisions for replacement cost pertains to the contract with National Taiwan University relating to the construction and operation of dormitories on Chang-Hsing St. and ShuiYuan Campus, which was provided based on the estimated replacement cost of each asset during the operation. Information on the significant contract terms relating to the operation cost is provided in Note 9(5).

~36~

(18) Pension

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $169, $232, $338 and $464 for the three months and six months ended June 30, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2022 amount to $2,842.

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The pension costs under the defined contribution pension plans of the Company for the three months and six months ended June 30, 2021 and 2020 were $14,404, $12,979, $28,377 and $27,887, respectively.

(19) Share capital

  • A. Movements in the number of the Company’s ordinary shares outstanding are as follows: (Units: in thousand shares)

==> picture [450 x 31] intentionally omitted <==

  • B. As of June 30, 2021, the Company’s authorized capital was $20,000,000, and the paid-in capital was $16,233,261 with a par value of NT$10 per share, consisting of 1,623,326 thousand shares of ordinary stock.

~37~

  • C. As of June 30, 2021, December 31, 2020 and June 30, 2020, the Company’s subsidiary, Prince Apartment Management Maintain Co., Ltd., held the Company’s stocks to maintain equity interest in the Company. The amount of shares held by the subsidiary was all 655 thousand shares, the average par value was all NT$1.53 per share, and the fair value was NT$11.90, NT$11.50 and NT$10.10 per share, respectively.

(20) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

==> picture [477 x 118] intentionally omitted <==

----- Start of picture text -----

Capital surplus
Share Treasury share
2021 premium transaction Others Total
At January 1, 2021 (At June 30, 2021) $ 1,375,442 $ 877,839 $ 7,232 $ 2,260,513
Capital surplus
Share Treasury share
2020 premium transaction Others Total
At January 1, 2020 (At June 30, 2020) $ 1,375,442 $ 877,839 $ 7,232 $ 2,260,513
----- End of picture text -----

(21) Retained earnings

  • A. In accordance with the Company’s Articles of Incorporation, the Company will take into consideration its future business plans and capital expenditures in determining the amount of earnings to be retained and to be distributed. In accordance with the Company Law, 10% of the current year’s earnings, after payment of all taxes and after offsetting accumulated deficit, shall be set aside as legal reserve until the balance of legal reserve is equal to that of issued share capital. Afterwards, an amount shall be appropriated or reversed as special reserve in accordance with applicable legal or regulatory requirements, along with prior years’ accumulated unappropriated retained earnings, and then distribution should be in the following order: stock dividend and bonus to shareholders are no less than 20% of the accumulated distributable earnings, in current period and cash dividend is at least 30% of the total stock dividend and bonus; the appropriation of earnings is proposed by the Board of Directors and resolved by the shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

~38~

  • C. The Company recognised dividends distributed to owners amounting to $811,663 ($0.50 (in dollars) per share) for the six months ended June 30. On August 5, 2021, the shareholders resolved that total dividends for the distribution of earnings for 2020 was $649,330 at $0.4 (in dollars) per share.

(22) Other equity items

dollars) per share.
Other equity items
At January 1, 2021
Revaluation - gross
At June 30, 2021
At January 1, 2020
Revaluation - gross
At June 30, 2020
Unrealised gains
Currency
(losses) on valuation
translation
1,242,305
$ 48)
($ 537,060
-

1,779,365
$ 48)
($ Unrealised gains
Currency
(losses) onvaluation
translation
876,538
$ 48)
($ 310,023
-

1,186,561
$ 48)
($
Total
1,242,257
$ 537,060
1,779,317
$

(23) Maturity analysis of assets and liabilities

The construction related assets and liabilities are classified as current and non-current based on the operating cycle. Related recognised amount expected to be recovered or repaid within or after 12 months from the balance sheet date is as follows:

June 30, 2021
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Long-term notes and accounts payable
Within 12 months
61,793
$ 256,728
39,179
7,386,005
7,743,705
$ 469,399
$ 770,358
-
1,239,757
$
Over 12 months
-
$ 280,128
104,620
6,790,633
7,175,381
$ 166,111
$ 662,739
11,456
840,306
$
Total
61,793
$ 536,856
143,799
14,176,638
14,919,086
$
635,510
$ 1,433,097
11,456
2,080,063
$

~39~

Within 12 months Over 12 months Total

Within 12 months Over 12 months Total
December 31, 2020
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Long-term notes and accounts payable
June 30, 2020
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Accounts payable
Long-term notes and accounts payable
19,390
$ 686,429
85,881
5,194,285

5,985,985
$
461,026
$ 955,500
-
1,416,526
$ Within 12 months
10,282
$ 520,809
35,976
8,995,135
9,562,202
$ 346,874
$ 1,940
614,179
-
962,993
$
180
$ 260,227

114,901

11,460,827
11,836,135
$ 253,259
$ 738,481

11,456
1,003,196
$ Over 12 months
67,887
$ 116,890
103,688
9,938,774
10,227,239
$ 310,199
$ -
978,738
11,456
1,300,393
$
19,570
$ 946,656
200,782
16,655,112
17,822,120
$ 714,285
$ 1,693,981
11,456
2,419,722
$ Total
78,169
$ 637,699
139,664
18,933,909
19,789,441
$
657,073
$ 1,940
1,592,917
11,456
2,263,386
$

(24) Operating revenue

Operating revenue
Revenue from contracts with customers
Other - rental revenue
Three months endedJune30,
2021
2,553,195
$ 124,827
2,678,022
$
2020
2,056,266
$ 123,477
2,179,743
$

~40~

Six months ended June 30, Six months ended June 30, Six months ended June 30,
2021 2020
Revenue from contracts with customers $ 5,653,367
$ 4,560,941
Other - rental revenue 256,804 251,155
$ 5,910,171
$ 4,812,096

A. The revenue from contracts with customers arises from the transfer of goods and services at a

point in time or over time in the following business lines:

Three months ended
June 30, 2021
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Three months ended
June 30, 2020
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Six months ended
June 30, 2021
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Six months ended
June 30, 2020
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
Building and
land sales
1,743,243
$ 1,743,243
$ -
1,743,243
$ Building and
land sales
810,551
$ 810,551
$ -
810,551
$ Building and
land sales
3,837,532
$ 3,837,532
$ -
3,837,532
$ Building and
land sales
1,984,519
$ 1,984,519
$ -
1,984,519
$
Construction
475,353
$ -
$ 475,353

475,353
$
Construction
941,054
$ -
$ 941,054
941,054
$ Construction
987,848
$ -
$ 987,848
987,848
$ Construction
1,769,100
$ -
$ 1,769,100
1,769,100
$
Hotel management
187,266
$ -
$ 187,266
187,266
$ Hotel management
163,666
$ -
$ 163,666
163,666
$ Hotel management
535,763
$ -
$ 535,763
535,763
$ Hotel management
516,483
$ -
$ 516,483
516,483
$
BOT business
70,193
$ -
$ 70,193
70,193
$ BOT business
65,115
$ -
$ 65,115
65,115
$ BOT business
135,415
$ -
$ 135,415
135,415
$ BOT business
125,042
$ -
$ 125,042
125,042
$
Propertymanagement
77,140
$ -
$ 77,140
77,140
$ Propertymanagement
75,880
$ -
$ 75,880
75,880
$ Propertymanagement
156,809
$ -
$ 156,809
156,809
$ Propertymanagement
165,797
$ -
$ 165,797
165,797
$
Total
2,553,195
$
1,743,243
$ 809,952
2,553,195
$
Total
2,056,266
$
810,551
$ 1,245,715
2,056,266
$
Total
5,653,367
$
3,837,532
$ 1,815,835
5,653,367
$
Total
4,560,941
$
1,984,519
$ 2,576,422
4,560,941
$

~41~

  • B. Aggregate amount of the transaction price allocated to and the year expected to recognise revenue for the unsatisfied performance obligations in relation to the contracted significant construction contracts as of June 30, 2021, December 31, 2020 and June 30, 2020 are as follows:
Yearexpected torecogniserevenue Yearexpected torecogniserevenue Contracted amount Contracted amount
June 30, 2021 2021~2024 $ 5,148,066
December 31, 2020 2021~2024 4,883,160
June 30, 2020 2020~2021 2,628,569
  • C. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

Contract assets:
Contract assets - construction contracts
Contract liabilites:
Contract liabilities
- buildings and land sales contracts
Contract liabilities - construction contracts
Contract liabilities - Hotel operation contracts
Contract liabilities - BOT business
June 30, 2021
143,799
$ 470,094
$ 165,416
129,489
19,660
784,659
$
December 31,2020
200,782
$ 458,386
$ 255,899
142,814
59,851
916,950
$
June 30,2020
139,664
$ 346,874
$ 310,199
116,564
19,169
792,806
$
January1,2020
340,826
$
496,296
$ 225,508
146,767
53,969
922,540
$

Revenue recognised that was included in the contract liability balance at the beginning of the period:

Revenue recognised that was included in the contract
liability balance at the beginning of the period
Building and land sales contracts
Hotel operation contracts
Revenue recognised that was included in the contract
liability balance at the beginning of the period
Building and land sales contracts
Construction contracts
Hotel operation contracts
BOT business
Three months endedJune30, Three months endedJune30,
2021
2020
61,461
$ 57,827
$ 2
22
61,463
$ 57,849
$ Six months ended June 30,
2020
57,827
$ 22
57,849
$
2021
442,027
$ 255,899
142,345
59,851
900,122
$
2020
447,814
$ 225,508
145,542
53,969
872,833
$

~42~

  • D. The amortisation amounts recognised for the three months ended June 30, 2021 and 2020 relating to the incremental costs of obtaining contracts (deferred sales commissions which were shown as other current assets) for the three months and six months ended June 30, 2021 and 2020 were $0, $650,$0 and $690, respectivley.

(25) Interest income

Interest income
Interest income from bank deposits
Other interest income
Interest income from bank deposits
Other interest income
2021
2020
1,897
$ 3,210
$ 229
516

2,126
$
3,726
$ Threemonths ended June 30,
Six months ended June 30,
2021
3,739
$ 424

4,163
$
2020
6,065
$ 1,053
7,118
$

(26) Other income

Other income
Dividend income
Government grant revenue (Note)
Payables transferred to other income
Income from confiscated guarantee due to a default
Insurance claims income
Other income
Dividend income
Government grant revenue (Note)
Payables transferred to other income
Income from confiscated guarantee due to a default
Compensation for road expropriation
Insurance claims income
Other income
Three months endedJune30,
2021
2020
84,390
$ 39
$ 15,762
43,342
13,648
93,634
-
400
1,800
-
7,179
11,443
122,779
$ 148,858
$ Six months ended June 30,
2020
39
$ 43,342
93,634
400
-
11,443
148,858
$
2021
85,211
$ 35,382
31,163
-
8,695
1,800
21,212
183,463
$
2020
39
$ 43,342
94,550
400
-
-
21,036
159,367
$

Note: The Group’s hotel segment is eligible for the “Directions for Tourism Bureau to Subsidize Employee Salaries of Tourist Hotels and Hotels” from the Tourism Bureau, M.O.T.C., whereby the Group recognised government grant revenue arising from subsidies for wages and salaries.

~43~

(27) Other gains and losses

Other gains and losses
Threemonths ended June 30,
2021 2020
Net gains on financial assets at fair value through
profit or loss $ 447,410
$ 162,356
Gains on disposals of property, plant and
equipment (including investment property) 12,385 1,926
Net currency exchange gain 9 12
Others 20 ( 200)
$ 459,824 $ 164,094
Six months ended June 30,
2021 2020
Net gains on financial assets at fair value through
profit or loss $ 1,099,810
$ 120,610
Gains on disposals of property, plant and
equipment (including investment property) 2,534 27,415
Net currency exchange gain 9 116
Others ( 2)
141
$ 1,102,351 $ 148,282

(28) Finance costs

Finance costs
Threemonths ended June 30,
2021 2020
Interest expense:
Bank borrowings $ 29,313
$ 46,402
Lease liability 31,949 25,306
Commercial papers 1,058 6,089
Ordinary bonds 22,367 23,160
Others 112 141
Other finance expenses 300 300
85,099 101,398
Less:Capitalization of qualifying assets ( 14,283)
( 27,520)
$ 70,816
$ 73,878

~44~

Six months ended June 30, Six months ended June 30, Six months ended June 30, Six months ended June 30,
2021 2020
Interest expense:
Bank borrowings $ 64,922
$ 106,859
Lease liability 64,338
49,394
Commercial papers 4,956 11,862
Ordinary bonds 44,078 44,711
Others 943 1,213
Other finance expenses 600 600
179,837
214,639
Less:Capitalization of qualifying assets ( 28,255)

(
63,386)
$ 151,582 $ 151,253
Expenses by nature
Three months endedJune30, 2021
Operatingcosts Operatingexpenses Total
Employee benefit expense
Wages and salaries $ 141,342
$ 183,552
$ 324,894
Labor and health insurance fees 15,095 16,385 31,480
Pension costs 7,259 7,314 14,573
Directors’ remuneration - 28,518 28,518
Other employee benefit expense 4,671 8,593 13,264
$ 168,367
$ 244,362 $ 412,729
Depreciation charges $ 21,423 $ 173,608 $ 195,031
Amortization charges $ 15,313
$ 444 $ 15,757
Three months ended June 30, 2020
Operatingcosts Operatingexpenses Total
Employee benefit expense
Wages and salaries $ 147,003
$ 90,158
$ 237,161
Labor and health insurance fees 13,518 15,108 28,626
Pension costs 6,856 6,355 13,211
Directors’ remuneration - 6,687 6,687
Other employee benefit expense 1,681 6,159 7,840
$ 169,058 $ 124,467 $ 293,525
Depreciation charges $ 21,502 $ 161,112 $ 182,614
Amortization charges $ 15,313 $ 208 $ 15,521

Less : Capitalization of qualifying assets (29) Expenses by nature

~45~

Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other employee benefit expense
Depreciation charges
Amortization charges
Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other employee benefit expense
Depreciation charges
Amortization charges
Operatingcosts
Operatingexpenses
Total
283,727
$ 378,014
$ 661,741
$ 30,425
30,431

60,856
14,651
14,064
28,715
-
61,074
61,074
14,784
14,757
29,541
343,587
$ 498,340
$ 841,927
$ 42,721
$ 350,330
$ 393,051
$ 30,626
$ 870
$ 31,496
$ Six months ended June 30,2021
Six months ended June 30, 2020
Operatingcosts
Operatingexpenses
Total
283,727
$ 378,014
$ 661,741
$ 30,425
30,431

60,856
14,651
14,064
28,715
-
61,074
61,074
14,784
14,757
29,541
343,587
$ 498,340
$ 841,927
$ 42,721
$ 350,330
$ 393,051
$ 30,626
$ 870
$ 31,496
$ Six months ended June 30,2021
Six months ended June 30, 2020
Operatingcosts
Operatingexpenses
Total
283,727
$ 378,014
$ 661,741
$ 30,425
30,431

60,856
14,651
14,064
28,715
-
61,074
61,074
14,784
14,757
29,541
343,587
$ 498,340
$ 841,927
$ 42,721
$ 350,330
$ 393,051
$ 30,626
$ 870
$ 31,496
$ Six months ended June 30,2021
Six months ended June 30, 2020
Operating costs
304,677
$ 29,101
14,556

-
8,436
356,770
$ 42,869
$ 30,626
$
Operating expenses
211,672
$ 28,962
13,795
8,606
11,790

274,825
$ 319,601
$ 388
$
Total
516,349
$ 58,063
28,351
8,606
20,226
631,595
$
362,470
$
31,014
$
  • A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute compensation to the employees and pay remuneration to the directors that account for at least 2% and no higher than 3%, respectively, of distributable profit of the current period. If a company has accumulated deficit, earnings should be channeled to cover losses.

Employees’ compensation can be distributed in the form of shares or in cash. Qualified employees, including the employees of subsidiaries of the company meeting certain specific requirements, are entitled to receive aforementioned stock or cash.

Abovementioned distributable profit of the current period refers to the pre-tax profit before deduction of employees’ compensation and directors’ remuneration.

  • B. For the three months and six months ended June 30, 2021 and 2020, employees’ compensation was accrued at $77,304, $13,134, $167,300 and $13,134, respectively; while directors’ remuneration was accrued at $26,299, $4,468, $56,916 and $4,468, respectively. The aforementioned amounts were recognised in salary expenses.

The employees’ compensation and directors’ remuneration were estimated and accrued based on the percentage as prescribed in the Company’s Articles of Incorporation and distributable profit of current period for the six months ended June 30, 2021.

~46~

Employees’ compensation and directors’ remuneration of 2019 as resolved at the meeting of Board of Directors were in agreement with those amounts recognised in the 2019 financial statements. The employees’ compensation will be distributed in the form of cash, and the employees’ compensation for the year ended December 31, 2020 has yet to be distributed. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(30) Income tax

  • A. Income tax expense (benefit)

Components of income tax expense (benefit):

ome tax
Income tax expense (benefit)
Components of income tax expense (benefit):
Threemonths ended June 30,
2021 2020
Current tax:
Current tax on profits for the period $ 52,636
($ 29,719)
Tax on undistributed surplus earnings - 2,109
Over provision of prior year’s income tax ( 9,021)
( 3,549)
Land value increment tax recognised in
income tax for the period 5,388 3,415
Total current tax 49,003 ( 27,744)
Deferred tax:
Origination and reversal of temporary differences 222 39,706
Loss carryforward ( 31,803)
( 36,587)
Total deferred tax ( 31,581)
3,119
Income tax expense (benefit) $ 17,422 ($ 24,625)
Six months ended June 30,
2021 2020
Current tax:
Current tax on profits for the period $ 117,537
($ 20,096)
Tax on undistributed surplus earnings - 2,109
Over provision of prior year’s income tax ( 9,021)
( 3,549)
Land value increment tax recognised in
income tax for the period 11,602 11,953
Total current tax 120,118 ( 9,583)
Deferred tax:
Origination and reversal of temporary differences ( 88)
43,895
Loss carryforward ( 54,569)
( 57,845)
Total deferred tax ( 54,657)
( 13,950)
Income tax expense (benefit) $ 65,461 ($ 23,533)

B. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.

~47~

(31) Earnings per share

Earnings per share
Three months endedJune30,2021
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent $ 764,769 1,622,671 $ 0.47
Diluted earnings per share
Profit attributable to ordinary shareholders $ 764,769
1,622,671
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation - 6,496
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares $ 764,769 1,629,167 $ 0.47
Three months endedJune30,2020
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent $ 125,332 1,622,671 $ 0.08
Diluted earnings per share
Profit attributable to ordinary shareholders $ 125,332
1,622,671
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation - 1,300
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares $ 125,332 1,623,971 $ 0.08

~48~

Six months endedJune30,2021 Six months endedJune30,2021 Six months endedJune30,2021
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent $ 1,597,033 1,622,671
$ 0.98
Diluted earnings per share
Profit attributable to ordinary shareholders $ 1,597,033
1,622,671
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation - 17,557
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares $ 1,597,033
1,640,228 $ 0.97
Six months endedJune30,2020
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount aftertax (sharesinthousands) (indollars)
Profit attributable to ordinary shareholders
of the parent $ 107,230 1,622,671 $ 0.07
Diluted earnings per share
Profit attributable to ordinary shareholders $ 107,230
1,622,671
of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation - 6,109
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares $ 107,230 1,628,780 $ 0.07

~49~

(32) Supplemental cash flow information

Investing and financing activities with no cash flow effects:

Supplemental cash flow information
Investing and financing activities with no cash flow effects:
Prepayment transferred to property, plant and equipment
Prepayment for equipment (shown as ‘other non-current
assets-others’) transferred to property, plant and equipment
Investment properties transferred to land held for constuction site
Property, plant and equipment transferred to investment properties
Declared cash dividends not yet distributed
Bonds payable transferred to long-term liabilities, current portion
2021
2020
332
$ -
$ -
$ 29,420
$ -
$ 45,501
$ -
$ 1,154
$ -
$ 811,663
$ 2,000,000
$ -
$ Six months endedJune30,
29,420
$
45,501
$
1,154
$
811,663
$
-
$

(33) Changes in liabilities from financing activities

Short-term borrowings
Short-term notes and bills payable
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
Guarantee deposits received
Lease liability
Liabilities from financing activities - gross
Short-term borrowings
Short-term notes and bills payable
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
Guarantee deposits received
Lease liability
Dividends payable
Liabilities from financing activities - gross
Changes in cash
flow from financing
January1,2021
activities
1,315,000
$ 1,035,000)
($ 50,000
20,000
4,500,000
-
8,693,237
3,437,358)
(
808,301
-

160,581
22,185

7,861,183
224,662)
(
23,388,302
$ 4,654,835)
($ Changes in cash
flow from financing
January1,2020
activities
1,979,000
$ 240,000)
($ 99,925
249,905
4,500,000
-
12,155,924
2,852,378)
(
808,301
-
148,959
31,182
6,279,197
182,650)
(
-
-
25,971,306
$ 2,993,941)
($
Changes in other
non-cash items
(Note)
-
$ -
-
-
-
-
12,710
12,710
$ Changes in other
non-cash items
(Note)
-
$ -
-
-
-
-
1,948,492
811,663
2,760,155
$
June30,2021
280,000
$ 70,000
4,500,000
5,255,879
808,301
182,766
7,649,231
18,746,177
$
June30,2020
1,739,000
$ 349,830
4,500,000
9,303,546

808,301
180,141
8,045,039
811,663
25,737,520
$

Note Changes in other non-cash items arose from the additions and reductions in lease liabilities.

~50~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship with the Group

LATED PARTY TRANSACTIONS
Names of related parties and relationship with the Group
Names of related parties
Uni-President Development Corp.
(Uni-President Development)
Amida Trustlink Assets Management Co., Ltd.
(Amida Trustlink Assets)
President International Development Corp.
(President International Development)
Tone Sang Construction Corp.
Tone Sang Construction
President Chain Store Corp.
(President Chain Store)
C-maan Health Limited Company
(C-maan Health)
Man Strong Manpower MGT Co., Ltd.
(Man Strong Manpower)
Representative of Kao Chuan Investment Co., Ltd.
(Representative of Kao Chuan Investment)
President Fair Development Crop.
(President Fair Development Manpower)
Relationship withthe Company
Associate
Associate
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party

(2) Significant related party transactions and balances

A. Sales of goods:

(a)

Construction subcontracting:
Other related parties
Construction subcontracting:
Other related parties
Three months endedJune30, Three months endedJune30,
2021
2020
2,828
$ 434
$ Six months endedJune30,
2020
434
$
2021
3,106
$
2020
1,594
$

The contract prices of construction for related parties are based on expected construction cost plus reasonable management expenses and profit, and are determined based on mutual agreements. The construction payments are collected based on the contract terms. As of June 30, 2021, December 31, 2020 and June 30, 2020, the status of the construction for the related parties undertaken by the Group was as follows:

~51~

Other related parties: June 30,2021 December December 31,2020 June 30,2020
Total amount of construction
contracts that were signed
but had not been settled yet $ 59,341
$ 4,286
$ 241,418
Construction payments received ( 6,350)
( 2,952)
( 241,087)
Construction payments receivable $ 52,991
$ 1,334
$ 331

(b)

Other related parties
Other related parties
President Chain Store Corp.
Rental income:
President Chain Store Corp.
Rental income:
2021
2020
13,379
$ 13,430
$ 4,160
4,090

17,539
$ 17,520
$ 2021
2020
26,759
$ 26,772
$ 8,338
8,145
35,097
$ 34,917
$ Threemonths ended June 30,
Six months ended June 30,

Rent is determined by mutual agreements and is collected monthly.

  • B. Accounts payable
Accounts payable
Other related parties June 30,2021
4,304
$
December31,2020
4,049
$
June 30,2020
4,257
$

C. Lease transactions - lessee

(a)

  • i. The Group leases business area from the associate, Uni-President Development Corp. The lease terms are between 2011 and 2035, and all these lease agreements are renewable at the end of the lease period. Rental payment is calculated based on an agreed upon rate of revenue.

  • ii. The Group leases office from the other related parties, President International Development Corp. These leases have terms expiring between 2018 and 2023, and all these lease agreements are renewable at the end of the lease period.

~52~

  • (b) Lease liabilities

i. Outstanding balance:

ease liabilities
Outstanding balance:
ii. Interest expense:
June30,2021
Lease liabilities
- current:
Uni-President
Development Corp.
329,314
$ President International
Development Corp.
25,007
354,321
$ June30,2020
Lease liabilities
- non-current:
Uni-President
Development Corp.
5,205,382
$ President International
Development Corp.
20,192
5,225,574
$ Interest expense:
Uni-President Development Corp.
President International Development Corp,
Interest expense:
Uni-President Development Corp.
President International Development Corp,
June30,2021 December31,2020
June30,2020
325,845
$ 321,688
$ 24,732
24,460

350,577
$ 346,148
$ December31,2020
June 30, 2020
5,370,684
$ 5,534,715
$ 32,764
45,199
5,403,448
$ 5,579,914
$ Three months ended June 30,
329,314
$ 25,007
354,321
$
June30,2020
5,205,382
$ 20,192
5,225,574
$
2021
2020
21,239
$ 22,458
$ 273
407
21,512
$ 22,865
$ Six months ended June 30,
2020
22,458
$ 407
22,865
$
2021
42,786
$ 579
43,365
$
2020
45,217
$ 847
46,064
$

~53~

D. Others:

June 30, 2021 December 31, 2020 June 30, 2020 Refundable deposits: Uni-President Development Corp. $ 68,526 $ 68,076 $ 67,961 E. On June 20, 2006, the Company and China Metal Products Co., Ltd. (“A party”) jointly signed a creditor’s rights transfer contract with Amida Trustlink Assets Management Co., Ltd. (“B party”). Under the contract, the Company and A party should pay $2,100,000 each (totaling $4,200,000) to jointly acquire whole creditor’s rights of mortgages, security interests and other dependent claims (collectively referred herein as the creditor’s rights) on the Splendor Hotel Taichung Building, and each bears 50% rights and obligations of this acquisition; when all creditor’s rights of this object turn into property rights, the Company and A party should pay B party totaling $1,000,000 as the cost and reward of B party for it is entrusted with the task to help turn the creditor’s rights as stated above into property rights, but any excess cost over $1,000,000 if incurred on this task shall be borne by B party on its own; the Company should pay B party $300,000 before June 30, 2006, and the Company and A party should jointly issue a promissory note of $1,800,000 to B party on the signing date; payment should be done before July 15, 2006. The title to the creditor’s rights as stated above had been transferred to the Company and A party on August 2, 2006. Total acquisition price of the creditor’s rights amounted to $5,200,000, which the Company and A party bear 50% of the price each. The Company had paid its share.

(3) Key management compensation

Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefit
Share-based payment
Salaries and other short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefit
Share-based payment
Three months endedJune30,
2021
2020
32,204
$ 33,997
$ -
-
-
-
-
-
-
-
32,204
$ 33,997
$ Six months ended June 30,
2020
33,997
$ -
-
-
-
33,997
$
2021
39,136
$ -
-
-
-
39,136
$
2020
40,641
$ -
-
-
-
40,641
$

~54~

8. PLEDGED ASSETS

The Company’s assets pledged as collateral are as follows:

==> picture [492 x 246] intentionally omitted <==

----- Start of picture text -----

Pledged asset June 30, 2021 December 31, 2020 June 30, 2020 Purpose
Time deposits, demand deposits and checking deposits $ 746,777 $ 817,206 $ 1,002,965 Performance guarantee,short-term and long-term
(shown as "financial assets at amortised cost") borrowings.
Financial assets at fair value through profit or loss 79,813 79,712 274,052 Long-term borrowings
Land held for construction site 582,620 3,528,125 3,528,125 Short-term borrowings, notes and bills payable
and long-term borrowings
Construction in progress 13,006 840,748 724,099 Short-term borrowings, notes and bills payable
and long-term borrowings
Financial assets at fair value through other 1,566,424 1,293,634 1,366,984 Issued long-term notes and bills
comprehensive income
Investments accounted for under equity method 1,126,503 1,136,641 1,112,596 Short-term borrowings, notes and bills payable
Land 2,792,444 2,792,444 2,792,444 Short-term borrowings, notes and bills payable
and long-term borrowings
Buildings 1,733,867 1,761,640 1,789,412 Short-term borrowings, notes and bills payable
and long-term borrowings
Investment property 4,814,425 4,846,528 4,878,932 Short-term borrowings, notes and bills payable
and long-term borrowings
$ 13,455,879 $ 17,096,678 $ 17,469,609
----- End of picture text -----

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

  • (1) Summary of endorsements and guarantees is as follows:

  • A. Summary of endorsements and guarantees provided by the Company to subsidiaries is as follows:

Name ofcompany June 30, Amount drawn
1,850,000
$ 2021
Total endorsement
amount
Amount drawn
1,875,000
$ 1,875,000
$ December31,2020
June 30, 2020
Total endorsement
amount
1,950,000
$
Total endorsement
amount
1,875,000
$
Total endorsement
amount
2,100,000
$
Amount drawn
The Splendor Hotel Taichung(Note) 1,900,000
$

Note: The Company and China Metal Products Co., Ltd. provided endorsements and guarantees in equal proportions of 50% ownership each for the Splendor Hotel Taichung’s short-term borrowings, short-term notes and bills payable, long-term notes payable and syndication loan of long-term borrowings.

  • B. Summary of endorsements and guarantees provided by subsidiaries to the Company is as follows:
Name ofcompany June 30, Amount drawn
-
$ 2021
Total endorsement
amount
Amount drawn
800,000
$ 800,000
$ December31,2020
June 30, 2020
Total endorsement
amount
-
$
Total endorsement
amount
800,000
$
Total endorsement
amount
1,352,085
$
Amount drawn
Prince Real Estate Co., Ltd. 1,352,085
$
  • C. Summary of endorsements and guarantees provided by subsidiaries to subsidiaries is as follows:
Name ofcompany Subsidiaries being
endorsed/guaranteed
Prince Security
Co., Ltd.
June30 Amount drawn
10,000
$ ,2021
Total endorsement
amount
Amount drawn
10,000
$ 10,000
$ December31,2020
June30, 2020
Total endorsement
amount
Total endorsement
amount
10,000
$
Total endorsement
amount
10,000
$
Amount drawn
Prince Apartment Management
Maintain Co., Ltd.
10,000
$
10,000
$

~55~

  • D. The accumulated operating losses of the subsidiary, the Splendor Hotel Taichung, had exceeded 50% of its paid-in capital and its current liabilities were greater than its current assets. The Company was committed to provide the endorsement and guarantees for all Splendor Hotel’s borrowings in its ownership proportion of 50%.

  • (2) Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

==> picture [460 x 31] intentionally omitted <==

  • (3) Operating lease agreement: Please refer to Note 6 (9) for related information.

  • (4) According to the sale contracts, the Company should provide warranty on the house structure and major facilities for one year from the handover day for the houses it sold. However, any damage to the houses caused by disasters, additions to the houses made by the buyers, or events that are not attributed to the Company is not included in the scope of warranty.

  • (5) On March 17, 2005, the Company (“A party”) signed a contract with National Taiwan University (“B party”) relating to the construction and operation of dormitories on Chang-Hsing St. and Shui-Yuan Campus. The major terms of the contract are as follows:

  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land; A party must complete the construction within 3 years from the registration of the superficies, and may operate the dormitories for 44 years, collect dormitory rentals and use fees of other facilities from students, and should return the related assets to B party on the expiry of the contract.

  • B. A party should give B party a performance guarantee of $60,000 for the construction on the signing date and $30,000 for operations before the start of operation. As of June 30, 2021, December 31, 2020 and June 30, 2020, A party had provided performance guarantee with a guarantee letter issued by the bank, all amounting to $30,000.

  • C. A party should pay B party land rentals from the registration of the superficies, according to the terms of the contract, and pay B party operating royalties from the third year of the operation, based on the specified proportion of dormitory rentals and use fees of other facilities collected from students.

  • D. Terms of restrictions for A party:

    • (a) The ratio of A party’s own capital utilized in this project to total construction cost of this project should be at least 30%;

    • (b) During the operation period, the ratio of shareholders’ equity to total assets should be at least 25%; and current ratio (current assets/current liabilities) should be at least 100%;

~56~

  - (c) All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.
  • (6) On May 10, 2005, the Company (“A party”) signed a contract with National Cheng Kung University (“B party”) relating to the construction and operation of student dormitories and alumni hall. The major terms of the contract are as follows:

  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land by way of registration of the superficies; A party must obtain the user license within 3 years after the signing date, and may operate the dormitories and motorcycle parking lots for 35 years from the start of operation and collect dormitory rentals and use fees of other facilities from students for 50 years from the start of construction, and should return the related assets to B party on the expiry of the contract.

  • B. A party should give B party performance guarantee of $50,000 for this project on the signing date, which will be returned in installment according to the contractual terms. As of June 30, 2021, December 31, 2020 and June 30, 2020, A party had provided performance guarantee with a guarantee letter issued by the bank, amounting to $10,000, $10,000 and $20,000, respectively.

  • C. During the operation period, A party should pay B party dormitory operating royalties based on the specified proportion of annual operating revenue of the dormitories and auxiliary facilities operating royalties based on the specified proportion of annual operating revenue of the auxiliary facilities. A party should pay such operating royalties for prior year before the end of June every year. Further, according to the superficies contract signed by the two parties, A party should pay B party land rentals from the registration of superficies.

  • D. All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.

  • (7) The Company signed a syndicated loan contract with 7 banks - Mega International Commercial Bank as the lead bank for a credit line of $2.16 billion. The syndicated loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of dormitories in Changxing St. Campus and Shuiyuan Campus of National Taiwan University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year, based on the Company’s audited annual non-consolidated financial statements. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the managing bank confirms that its financial position has improved

~57~

completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the managing bank to the completion date of financial improvement or to the date the Company gains the relief from the consortium for its violation.

  • (8) The Company signed a loan contract with Mega International Commercial Bank for a credit line of $785 million. The loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of student dormitories and alumnus hall of National Cheng Kung University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year. Current ratio and liability ratio shall be reviewed based on the Company’s audited annual non-consolidated financial statements, and interest coverage based on the Company’s revenue and expenditure table for the related project. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the bank confirms that its financial position has improved completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the bank to the completion date of financial improvement or to the date the Company obtains a waiver from the bank for its violation.

  • (9) On January 20, February 10 and December 27, 2014, the Company signed a contract with Taiwan Sugar Corporation (“TSC”) in relation to cooperative construction of houses. According to the contracts, TSC shall provide Taichung City Koan An Section No. 591-1 and Tainan City Hou Guan Section No.34 and Nanzi Dist., Kaohsiung City Nanzi 1st Section No. 158, etc; the Company shall provide funding for those projects and repurchase houses and land allocated to TSC amounting to $638,763, $830,889 and $1,255,300, and shall bear all improvement fees of houses, public facilities and land, selling expenses, and other expenses or contributed expenses required under the decrees. The Company shall not ask for any compensation for price fluctuations or other reasons. Further, under the contract, the Company shall give TSC performance guarantee amounting to $63,880, $83,080 and $125,540, respectively, on the signing date, which will be returned in instalments according to the contractual terms. The Company had provided such performance guarantee with guarantee letter of the bank as follows:

==> picture [278 x 11] intentionally omitted <==

5 tracts of lands including Nanzi Dist., Kaohsiung City Nanzi 1st Section No. 158 etc $ - $ - $ 55,210

~58~

  • (10) As of June 30, 2021, December 31, 2020 and June 30, 2020, performance guarantee letters issued for construction undertaking, warranty and leases of subsidiary, Ta-Chen Construction & Engineering Corp., amounted to $516,325, $569,693 and $216,534, respectively.

  • (11) Certain construction contracts undertaken by subsidiary, Ta-Chen Construction & Engineering Corp., specify that default penalty shall be computed according to the contractual terms if the construction is not completed within the prescribed period.

  • (12)On October 3, 2018, the subsidiary, the Splendor Hotel Taichung, signed two syndicated loan contracts with 7 financial institutions, including Taiwan Cooperative Bank and Bank SinoPac, etc., each amounting to $1.65 billion and totaling $3.3 billion, with Prince Housing & Development Corp. and China Metal Products Co., Ltd. as guarantors, respectively. Under the contract, the subsidiary promised its tangible equity (equity less intangible assets) shall not be negative and current ratio, liability ratio, tangible net equity and interest coverage of Prince Housing & Development Corp. and China Metal Products Co., Ltd. shall conform to certain criteria as specified in the contract. If the Splendor Hotel Taichung violates above financial commitments, the managing bank has the right to take the following actions, including but not limited, according to the contract or the resolution of majority of the consortium: 1) request the subsidiary to stop drawing down all or part of the loans; 2) cancel all or part of the credit line of the contract which has not been drawn down yet; 3) announce that all outstanding principal, interest and other accrued expenses payable to the consortium in relation to the loan contract should mature immediately; 4) inform the managing bank of the demand for subsidiary’s payment of the promissory note acquired under the loan contract; 5) inform the managing bank to exercise creditor’s right of mortgage; 6) exercise contract transfer right, or other rights given by the laws, the loan contract or other relevant documents; 7) take other actions as resolved by the majority of the consortium.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

The shareholders have resolved the distribution of earnings for 2020 on August 5, 2021. Please refer to Note 6(21) for more details.

12. OTHERS

(1) Capital management

The Group’s capital management is to ensure it has sufficient financial resource and operating plans to meet operational capital for future needs, capital expenditure, obligation repayment and dividend distribution. The Company adjusts borrowing amount in accordance with construction progress and capital needed for operations.

~59~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at fair
value through profit or loss
$ Financial assets at fair value through other
comprehensive income
Designation of equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable (including related parties)
Other receivables
Refundable deposits
$ Financial liabilities
Financial liabilities at amortised cost
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Corporate bonds payable (including current portion)
Long-term borrowings (including current portion)
Long-term notes and accounts payable
Guarantee deposits received
Lease liabitity
June30,2021
4,390,635

2,775,226
2,780,635
1,480,592
66,734
585,250
45,222
126,897
12,251,191
June30,2021
$
$
$

B. Financial risk management policies

  • (a)The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk.

  • (b) Risk management is carried out by a central treasury department (Group's finance & accounting division) under policies approved by the Board of Directors. Group's finance & accounting division evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

~60~

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

The Company’s businesses do not involve non-functional currency operations, thus would not be materially affected by the exchange rate fluctuations.

Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. Shares and open-end funds issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the six months ended June 30, 2021 and 2020 would have increased/decreased by $439,064 and $189,154, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $277,523 and $219,064, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

The Group's interest rate risk mainly arose from short-term and long-term (excluding commercial papers) borrowings issued at variable rates and exposed the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group’s borrowings at floating rate were calculated by NTD, if interest rates on borrowings had been 0.1% basis point higher/lower with all other variables held constant, profit before tax for the six months ended June 30, 2021 and 2020 would have been $5,536 and $10,123 lower/higher, respectively.

  • (b) Credit risk

  • Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted, so it expects that the probability of counterparty default is remote. Credit risk arises from outstanding receivables (including contract assets).

Accounts receivable and contract assets

  • i. The Group will perform credit check in accordance with credit policies when entered into construction contracts, the credit risk of receivables (mainly contract assets or accounts receivable) are low as the result of credit check was low.

~61~

  • ii.The Group’s accounts receivable and contract assets came from general enterprise or government institution. To protect the quality of accounts receivable and contract assets, the Group has created process of credit risk management. The Group considered customers’ financial status, historical trading record and future economic condition in accordance with types of customer, and took into account factors that may influence customers’ ability to pay to assess the credit quality of customers. The Group estimated credit loss by loss rate.

  • iii.The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.

  • iv. The Group adjusted the provision matrix with the historical loss of accounts receivable and forecastability, which considered the economic condition in the next one year. The provision matrix in accordance with above estimation are as follows:

Without
past due
June 30, 2021
Expected loss rate
0.01%
Total book value
584,876
$ Loss allowance
-
December 31, 2020
Expected loss rate
0.01%
Total book value
1,025,772
$ Loss allowance
-
June 30, 2020
Expected loss rate
0.01%
Total book value
707,774
$ Loss allowance
-
Up to 30 days
past due
10%
-
$ -

10%
2,631
$ -
10%
-
$ -
Over 31-60 days
Over 61-90 days
Over 90 days
25%
50%
100%
203
$ -
$ 469
$ -
-
298
25%
50%
100%
1,686
$ 5
$ 445
$ -
-
304
25%
50%
100%
-
$ -
$ 4,448
$ -

-
4,223
Total
585,548
$ 298
1,030,539
$ 304

712,222
$ 4,223
  • v. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:
2021 2020
Accountsreceivable Accountsreceivable
At January 1 $ 304
$ 4,460
Provision for (reversal of) 459 ( 237)
impairment loss
Derecognised ( 465)
-
At June 30 $ 298 $ 4,223
  • vi. The estimation of expected credit loss on financial assets at amortised cost, excluding accounts receivable, is as follows:

For financial assets at amortised cost, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

~62~

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group’s Finance and Accounting Division. Group’s Finance and Accounting Division monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times.

  • ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

==> picture [426 x 43] intentionally omitted <==

----- Start of picture text -----

June 30, 2021
Within 1 year Between 1 to 3 years Over 3 years
Non-derivative financial liabilities:
----- End of picture text -----

Non-derivative financial liabilities
:
Short-term borrowings $ 280,764
$ -
$ -
Short-term notes and bills payable 70,000 - -
Notes payable 497 -
-
Accounts payable 806,997 662,740 -
Other payables 620,043 4,811
320
Lease liability 573,065 1,109,754 7,041,561
Guarantee deposits received 105,606 54,233 22,927
Bonds payable (including current portion) 2,042,000 2,521,000 -
Long-term borrowings (including current portion) 699,029 4,068,156 681,795
Long-term notes and accounts payable - - 808,301
Non-derivative financial liabilities
:
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Bonds payable (including current portion)
Long-term borrowings (including current portion)
Long-term notes and accounts payable
December31,2020
Within 1year
Between 1 to 3years
1,325,227
$ -
$ 50,000
-
306
-
1,059,529
738,481
710,848
4,421
568,649
1,110,223
97,878
38,453
42,000
4,542,000
1,004,686
5,076,767
-
-
Over 3years
-
$ -
-
-
3,205
7,319,965
24,250
-
3,540,525
808,301

~63~

June 30, 2020

==> picture [429 x 27] intentionally omitted <==

----- Start of picture text -----

Within 1 year Between 1 to 3 years Over 3 years
Non-derivative financial liabilities:
----- End of picture text -----

==> picture [429 x 161] intentionally omitted <==

----- Start of picture text -----

|||||
|---|---|---|---|
|Short-term borrowings|$ 1,744,086|$ -|$ -|
|-|-|
|Short-term notes and bills payable|350,000|
|Notes payable|2,480|29|20|
|Accounts payable|677,669|977,572|1,166|
|Other payables|1,215,169|6,993|320|
|Lease liability|533,468|1,116,067|7,600,074|
|Guarantee deposits received|111,209|14,115|54,817|
|Bonds payable (including current portion)|42,000|2,084,000|2,500,000|
|Long-term borrowings (including current portion)|2,102,835|3,799,526|3,724,413|
|-|-|
|Long-term notes and accounts payable|808,301|
|(including related parties)|

----- End of picture text -----

  • iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity without active market is included in Level 3.

  • B. Fair value information of investment property at cost is provided in Note 6(11).

  • C. Financial instruments not measured at fair value

The carrying amounts of the Group’s cash and cash equivalents, financial instruments at amortised cost (including financial assets at amortised cost, notes receivable, accounts receivable (including related parties), other receivables, refundable deposits, short-term borrowings, short-term notes payable, notes payable, accounts payable, other payables (including related parties), lease liability, corporate bonds payables, long-term borrowings, long-term notes and accounts payable, and guarantee deposits received) are approximate to their fair values.

~64~

  • D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at June 30, 2021, December 31, 2020 and June 30, 2020 are as follows:

  • (a)The related information of natures of the assets and liabilities is as follows:

June 30, 2021
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
June 30, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Level 1
4,390,635
$ 1,737,597
6,128,232
$ Level 1
1,798,369
$ 1,184,373
2,982,742
$ Level 1
1,891,538
$ 1,216,521
3,108,059
$
Level 2
-
$ -
-
$ Level 2
-
$ -
-
$ Level 2
-
$ -
-
$
Level3
-
$ 1,037,629
1,037,629
$ Level3
-
$ 1,062,034
1,062,034
$ Level3
-
$ 974,123
974,123
$
Total
4,390,635
$ 2,775,226
7,165,861
$
Total
1,798,369
$ 2,246,407
4,044,776
$
Total
1,891,538
$ 2,190,644
4,082,182
$
  • (b)The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price

Listed shares Open-end fund Closing price Net asset value

~65~

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the balance sheet date.

  • E. For the six months ended June 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the six months ended June 30, 2021 and 2020:

2021 2020
Non-derivative equity Non-derivative equity
instruments instruments
At January 1 $ 1,062,034
$ 993,958
Loss recognised in other comprehensive
income (Note) ( 24,405)
( 19,835)
At June 30 $ 1,037,629
$ 974,123
  • Note: Shown as unrealised gain or loss on financial assets at fair value through other comprehensive income.

  • G. For the six months ended June 30, 2021 and 2020, there was no transfer into or out from Level 3.

  • H. Finance and Accounting segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently assessing valuation results and making any other necessary adjustments to the fair value.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Non-derivative equity
Unlisted shares
Fair value at
June 30,2021
Valuation
technique
Significant
unobservable input
Range
(weighted
average)
Relationship of inputs
to fair value
1,037,629
$
Market comparable
companies
Net asset value
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
Not applicable
1.21-
35.80
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable

~66~

Non-derivative equity
Unlisted shares
Non-derivative equity
Unlisted shares
Fair value at
December 31,2020
Valuation
technique
1,062,034
$ Market comparable
companies
Net asset value
Fair value at
June 30, 2020
Valuation
technique
974,123
$ Market comparable
companies
Net asset value
Significant
unobservable input
Range
(weighted
average)
Relationship of inputs
to fair value
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
1.21-
35.80
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable
Not applicable
Significant
unobservable input
Range
(weighted
average)
Relationship of inputs
to fair value
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
0.86-
18.99
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable
Not applicable
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
have changed:
Financial assets
Equity instruments
Financial assets
Equity instruments
Financial assets
Equity instruments
Input Change June30,2021
Recognised in profit or loss
Recognised in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
1,037,629
Input
±1%
Change
-
$
-
$ December
10,376
$ 31,2020
Recognised inprofit or loss
Favourable
change
Unfavourable
change
Favourable
change
1,062,034
Input
±1%
Change
-
$
Recognised i
-
$
June3
10,620
$ 0,2020
nprofit or loss
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
974,123 ±1% -
$
-
$
9,741
$
9,741)
($

~67~

  • (4) The outbreak of the COVID-19 pandemic in January 2020 has impacted the occupancy rate of hotels as the number of visitors to Taiwan significantly declined. The Group has taken countermeasures by strengthening employee health management and continually focusing on the situation of the pandemic to mitigate the impact on its operations. However, the extent of actual impact would depend on the subsequent development of the pandemic.

13. SUPPLEMENTARY DISCLOSURES

  • (1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: Please refer to table 4.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 5.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J.Significant inter-company transactions during the reporting periods: Please refer to table 7.

  • (2) Information on investees

  • Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 8.

(3) Information on investments in Mainland China

  • None.

(4) Major shareholders information

Major shareholders information: Please refer to table 9.

14. SEGMENT INFORMATION

  • (1) General information

  • Management has determined the reportable operating segments based on the reports reviewed by the Chief Operating Decision-Maker that are used to make strategic decisions. The Group’s corporate composition, basis for segmentation, and basis for measurement of segment’s information had no significant changes for the year. The Chief Operating Decision-Maker considers the business from a product perspective.

~68~

(2) Measurement of segment information

The Chief Operating Decision-Maker assesses the performance of the operating segments based on the profit (loss) before taxes. This measurement basis excludes the effects of non-recurring revenues/expenditures from the operating segments. Accounting policies of operating segments are the same as the summary of significant accounting policies in Note 4 to the consolidated financial statements.

(3) Information about segment profit or loss, assets and liabilities

The segment information provided to the Chief Operating Decision-Maker for the reportable segments is as follows:

segments is as follows:
Six months endedJune 30, 2021
Write-off and
Item Construction Hotel Others Adjustment Total
External operating revenue-net $ 4,825,380
$ 804,444
$ 280,347
$ -
$ 5,910,171
Internal operating revenue-net 26,939 - 36,571 ( 63,510)
-
Total segment revenue 4,852,319 804,444 316,918 5,910,171
Costs and expenses ( 4,277,593)
( 1,074,700)
( 207,774)
103,139 ( 5,456,928)
Segment income 574,726 ( 270,256)
109,144 453,243
Interest income 3,352 1,707 705 ( 1,601)
4,163
Other income 140,954 42,511 2,583 ( 2,585)
183,463
Other gains and losses 1,102,782 ( 258)
( 173)
- 1,102,351
Finance costs ( 60,999)
( 92,124)
( 68)
1,609 ( 151,582)
Share of profit of associates and joint
ventures accounted for under the equity method 903,984 - 15,440 ( 898,537)
20,887
Income (loss) from continuing operations
before tax 2,664,799 ( 318,420)
127,631 1,612,525
Income tax (expense) benefit ( 119,389)
54,580 ( 652)
- ( 65,461)
Net income (loss) for the period $ 2,545,410 ($ 263,840) $ 126,979 $ 1,547,064
Segment assets $ 40,122,179 $ 13,417,026 $ 939,300 ( 5,384,439)
$ 49,094,066
Segment liabilities $ 10,450,007 $ 12,782,765 $ 54,787 ( 702,979)
$ 22,584,580

~69~

Six months ended June 30, 2020

==> picture [472 x 274] intentionally omitted <==

----- Start of picture text -----

Write-off and
Item Construction Hotel Others Adjustment Total
External operating revenue-net $ 3,753,619 $ 772,075 $ 286,402 $ - $ 4,812,096
Internal operating revenue-net 113,764 - 35,377 ( 149,141) -
Total segment revenue 3,867,383 772,075 321,779 4,812,096
Costs and expenses ( 3,879,379) ( 992,742) ( 211,912) 129,186 ( 4,954,847)
Segment income ( 11,996) ( 220,667) 109,867 - ( 142,751)
interest income 8,303 2,916 1,353 ( 5,454) 7,118
Other income 113,891 45,544 2,665 ( 2,733) 159,367
Other gains and losses 148,269 92 ( 79) - 148,282
Finance costs ( 79,569) ( 77,053) ( 104) 5,473 ( 151,253)
Share of (loss) profit of associates and joint
ventures accounted for under the equity method ( 79,432) - 11,847 77,071 9,486
Income (loss) from continuing operations
before tax 99,466 ( 249,168) 125,549 30,249
Income tax (expense) benefit ( 25,276) 50,345 ( 1,536) - 23,533
Net income (loss) for the period $ 74,190 ($ 198,823) $ 124,013 $ 53,782
Segment assets $ 42,454,404 $ 14,388,281 $ 898,883 ( 4,622,019) $ 53,119,549
Segment liabilities $ 16,928,705 $ 13,114,307 $ 56,696 ( 676,421) $ 29,423,287
----- End of picture text -----

(4) Reconciliation for segment income (loss), assets and liabilities

The revenue from external parties, segment income, segment assets and liabilities reported to the Chief Operating Decision-Maker are measured in a manner consistent with the revenue, profit before taxes, total assets and total liabilities in the financial statements. Information on adjusted consolidated total profit (loss), reportable segment profit after taxes, total assets and total liabilities, and reconciliation for reportable segment assets and liabilities for this year is provided in Note 14(3).

~70~

Prince Housing & Development Corp. Loans to others

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Six months ended June 30, 2021

No.
(Note 1)
Creditor Borrower General ledger
account
Is a related
party
Maximum outstanding
balance during
the six months
endedJune30,2021
Balance at
June 30,
2021
Actual amount
drawn down
Interest rate Nature of loan Amount of
transactions
with the
borrower
financing Collateral Limit on loans granted
to a singleparty
Ceiling on total
loansgranted
Footnote
Allowance for
accounts
Item
Value
1
2
3
Ta-Chen Construction &
Engineering Corp.


Cheng-Shi Construction
Co., Ltd.


Times Square Intermational
Investment Holdings Co., Ltd.

Cheng-Shi Investment
Holdings Co., Ltd.
Cheng-Shi Investment
Holdings Co., Ltd.
Time Square
International Co., Ltd.
Other receivables -
related parties
Other receivables -
related parties
Other receivables -
related parties
Y
Y
Y
100,000
86,000
70,000
-
$ -
70,000
-
$ -
-
2.7
2.7
2.7
Short-term
financing
Short-term
financing
Short-term
financing
-
$ -
-
Additional operating capital
Additional operating capital
Additional operating capital
-
$ None
-
None
-
None
-
$ -
-
500,000
$ 89,085
87,955
900,027
$ 89,085
87,955
Note 2
Note 3
Note 4

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Ta-Chen Construction & Engineering Corp. "Procedures for Provision of Loans" are as follows:

  • A. Ceiling on total loans to others: 40% of the Company's net worth.

  • B. Limit on loans to a single party:

  • (a) Nature of the loan is related to business transactions: Limit to a single party is NT$1.0 billion or the amount of business transactions between the creditor and borrower in the current year.

  • (b) Nature of loan is for short-term financing: Limit on loans to a single party is NT$500 million.

Note 3: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Cheng-Shi Construction Co., Ltd. "Procedures for Provision of Loans" are as follows:

  • A. Ceiling on total loans to others: 40% of the Company’s net worth.

  • B. Limit on loans to a single party:

  • (a)Nature of the loan is related to business transactions: The amount of business transactions between the creditor and borrower in the current year.

  • (b)Nature of loan is for short-term financing: Limit on loans to a single party is 40% of the Company’s net worth.

Note 4: Times Square Intermational Investment Holdings Co., Ltd. limit on loans granted to a single party and ceiling on total loans granted are as follows:

  • A. Ceiling on total loans to others: 30% of the Company's net worth.

  • B. Limit on loans to a single party:

(a) Nature of the loan is related to business transactions: The amount of business transactions between the creditor and borrower in the current year.

  • (b) Nature of loan is for short-term financing: Limit on loans to a single party is 30% of the Company's net worth.
Table 1,Page 1

Table 2

Prince Housing & Development Corp.

Provision of endorsements and guarantees to others

Six months ended June 30, 2021

Expressed in thousands of NTD

(Except as otherwise indicated)

Party being endorsed/guaranteed

Number
(Note 1)
Endorser/
guarantor
Companyname Relationship with
the endorser/
guarantor
(Note 2)
Limit on
endorsements/
guarantees
provided for a
singleparty
Maximum outstanding
endorsement/
guarantee amount as of
June 30, 2021
Outstanding
endorsement/
guarantee amount at
June 30, 2021
Actual amount
drawn down
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/ guarantor
company
Ceiling on total
amount of
endorsements/
guarantees
provided
Provision of
endorsements/
guarantees by
parent company
to subsidiary
Provision of
endorsements/
guarantees by
subsidiary to
parent company
Provision of
endorsements/
guarantees to
the party in
Mainland China
Footnote
0
1
2
Prince Housing &
Development Corp.
Prince Real Estate
Co., Ltd.
Prince Apartment
Management Maintain
Co., Ltd.
The Splendor Hotel
Taichung
Prince Housing &
Development Corp.
Prince Security Co., Ltd.
6
3
4
5,267,266
$ 2,500,000
20,000
2,125,000
$ 800,000
10,000
1,950,000
$ -
10,000
1,850,000
$ -
10,000
$ -
-
-
7%
0%
22%
13,168,165
$ 5,000,000
50,000
Y
N
N
N
Y
N
N
N
N
Note 3
Note 4
Note 5

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’. The same company will have the same number.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

  • (1)Having business relationship.

  • (2)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3)The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

  • (4)The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

  • (5)Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6)Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7)Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

  • Note 3:In accordance with the Company’s related regulations, the limit on endorsements and guarantees for any single entity is 20% of the Company’s net worth based on the latest financial statements and the limit on accumulated amount of transactions of endorsements and guarantees is 50% of the Company’s net worth based on the latest financial statements.

Note 4: In accordance with Prince Real Estate Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is $2,500,000; the total accumulated amount is $5,000,000.

Note 5: In accordance with Prince Apartment Management Maintain Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is $20,000; the total accumulated amount is $50,000.

Table 2,Page 1

Prince Housing & Development Corp.

Holding of marketable securities at the end of the year (not including subsidiaries, associates and joint ventures)

June 30, 2021

June 30, 2021
Securities held by
Table 3
Marketable
securities
Name of investee companies Relationship with the
securitiesissuer
General ledgeraccount As ofJune 30,2021 Fairvalue
Footnote
Expressed in thousands of NTD
(Except as otherwise indicated)
Numberofshares Bookvalue Ownership (%) Fairvalue
Prince Housing & Development Corp.
Ta-Chen Construction & Engineering Corp.
Cheng-Shi Construction Co., Ltd.
Prince Utility Co., Ltd.
Prince Apartment Management Maintain Co., Ltd.
Prince Security Co., Ltd.
Prince Property Management Consulting Co., Ltd.
Times Square International Stays Corp.
Prince Real Estate Co., Ltd.
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Fund
Fund
Fund
Fund
Fund
Fund
Fund
Stock
Stock
Stock
Fund
Fund
Stock
Stock
Stock
Fund
Fund
Fund
Stock
Stock
Fund
Nantex Industry Co., Ltd.
ScinoPharm Taiwan, Ltd.
Simplo Technology Co., Ltd.
Universal Venture Capital Investment Corp.
Grand Bills Finance Corp.
Chipwell Tech. Corp.
Nanmat Technology Co., Ltd.
Southern Science Joint Development .
Formosoft International Co., Ltd.
President Energy Development Corp.
President International Development Corp.
Mega Diamond Money Market Fund
UPAMC James Bond Money Market Fund
Allianz Global Investors Taiwan Money Market Fund
Jih Sun Money Market Fund
Yuanta De-Li Money Market Fund
Eastspring Investments Well Pool Money Market Fund
Prudential Financial Money Market Fund
Nantex Industry Co., Ltd.
Chipwell Tech. Corp.
Nanmat Technology Co., Ltd.
UPAMC James Bond Money Market Fund
UPAMC James Bond Money Market Fund
Prince Housing & Development Corp.
Tainan Spinning Co., Ltd.
Nanmat Technology Co., Ltd.
CTBC Hwa-win Money Market Fund
UPAMC James Bond Money Market Fund
Taishin 1699 Money Market Fund
Nantex Industry Co., Ltd.
Sung Gang Asset Management Co., Ltd.
Jih Sun Money Market Fund
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
Parent company
None
None
None
None
None
None
None
None
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - non-current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - non-current
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Financial assets at fair value through profit or loss - current
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - current
7,564,988
23,605,921
76,349
1,400,000
48,672
344,488
1,648,563
10,000
7,117
10,800
87,745,770
6,301,406
41,536,582
19,929,969
20,080,321
12,269,203
18,218,255
18,855,452
13,327,483
349,990
1,848,857
5,934,225
1,780,268
655,424
122,201
246,513
2,172,949
1,197,463
2,952,008
194,282
47,968
11,874,873
1,085,576
$ 610,213
27,409
11,340
934
1,347
106,151
1,566
-
311
779,690
79,813
700,182
252,042
300,627
201,893
250,082
301,221
1,912,493
1,369
119,048
100,000
30,000
7,537
1,833
15,873
24,000
20,180
40,320
11,871
695
177,782
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
10.00%
Note 1
6.00%
6.63%
-
-
-
-
-
-
-
Note 1
Note 1
5.40%
-
-
Note 1
Note 1
Note 1
-
-
-
Note 1
Note 1
-
143.50
$ 25.85
359.00
8.10
19.19
3.91
64.39
156.58
-
28.79
8.89
12.67
16.86
12.65
14.97
16.46
13.73
15.98
143.50
3.91
64.39
16.86
16.86
11.90
29.55
64.39
11.12
16.86
13.66
143.50
14.60
14.97
Listed company, Note 2
Listed company, Note 3
OTC company
Note 4
Note 5
Listed company
Listed company
Listed company
Listed company
OTC company

Note 1: Percentage of Company’s ownership is less than 5%.

Note 2: 4,088 thousand shares of outstanding common stock were used as collateral for loan.

Note 3: 17,276 thousand shares of outstanding common stock were used as collateral for loan.

Note 4: 60,000 thousand shares of outstanding common stock were used as collateral for loan. Note 5: 6,301 thousand units of outstanding common stock were used as collateral for loan.

Table 3,Page 1

Prince Housing & Development Corp.

Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital Six months ended June 30, 2021

Six months ended Six months ended June 30, 2021 June 30, 2021
Table 4
Investor
Marketable securities
(Note1)
General ledgeraccount Counterparty
(Note2)
p
with the
investor
(Note2)
Balance as at January1,2021 Addition(Note 3) Disposal(Note 3) Expressed in thousands of NTD
(Except as otherwise indicated)
Balance as at June 30,2021
Number of
shares
Amount Number of
shares
Amount Number of
shares
Selling price Bookvalue Gain on
disposal
Number of
shares
Amount
Prince Housing &
Development Corp.
UPAMC James Bond
Money Market Fund
Financial assets at fair
value through profit or
loss - current
- - - -
$
41,536,582 700,000
$
- -
$
-
$
-
$
41,536,582 700,000
$

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note 2: Fill in the columns the counterparty and relationship if securities are accounted for under the equity method; otherwise leave the columns blank.

Note 3: Aggregate purchases and sales amounts should be calculated separately at their market values to verify whether they individually reach NT$300 million or 20% of paid-in capital or more. Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 4,Page 1

Prince Housing & Development Corp.

Table 5

Acquisition of real estate reaching $300 million or 20% of paid-in capital or more

Six months ended June 30, 2021

Expressed in thousands of NTD

(Except as otherwise indicated)

If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: Reason for acquisition of Original owner real estate and Relationship who sold the real Relationship between Date of the Basis or reference status of the Transaction Status of with the estate to the the original owner original used in setting the real Other Real estate acquired by Real estate acquired Date of the event amount payment Counterparty counterparty counterparty and the acquirer transaction Amount price estate commitments Prince Housing & Development Corp. Ren Wu Dist. Xia 2013/06/14 Note 2 $ 1,175,285 Redevelopment Third party - - - $ - Note 2 For operating None Hai Lot No. 978, etc. (Note 1) zone of Xia Hai use Term, Renwu District, Kaohsiung City

Note 1: The transfer of title took place on settlement date. The Company paid $0 for the current period. As of June 30, 2021, the Company has already paid $1,175,285.

Note 2: In order to purchase 67.13% of areas from the north side of the offset-expenditure land in the redevelopment zone, the transaction amount was the expected price including compensation for demolition to all land owners of north side of the offset-expenditure land, compensation for demolition to owners of parkland to be (67.13%), construction expenses in all regions (67.13%) and interests arising from re-planning committee's borrowing from the Company to pay aforementioned expenses.

Table 5,Page 1

Prince Housing & Development Corp.

Receivables from related parties reaching $100 million or 20% of paid-in capital or more

June 30, 2021

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship with the
counterparty
Balance as at
June30,2021
Turnover rate Overdue Overdue Amount collected
subsequent to the balance
sheet date
Allowance for
doubtful accounts
Amount Action
taken
Prince Housing & Development Corp. The Splender Hotel Taichung Subsidiary Other assets
- obligation receivable
575,000
$
- -
$
- -
$
-
$
Table 6,Page 1

Prince Housing & Development Corp.

Significant inter-company transactions during the reporting periods Six months ended June 30, 2021

Table 7

Expressed in thousands of NTD

(Except as otherwise indicated)

Transaction

Number Companyname Counterparty Relationship General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
0
0
0
0
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Cheng-Shi Construction Co., Ltd.
Prince Utility Co., Ltd.
The Splender Hotel Taichung
The Splender Hotel Taichung
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
Construction in progress
Construction in progress
Endorsement and guarantee
Other assets - obligation
receivables
321,200
171,100
1,950,000
575,000
-
-
In accordance with
endorsement and guarantee
procedures
Creditor's rights purchase
contract
0.65%
0.35%
3.97%
1.17%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The table only discloses transaction amounts of NT$100 million or more.

Table 7,Page 1

Prince Housing & Development Corp. Information on investees

Six months ended June 30, 2021

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee Location Main business activities Initial invest ment amount Shares h eld as at June 30, 2021 Net profit (loss) of
the investee for the
six months ended
June 30,2021
Investment income
(loss) recognised by
the Company for the
six months ended
June 30,2021
Footnote
Balance as at
June 30,2021
Balance as at
December 31,2020
Number of shares Ownership (%) Book value
Prince Housing & Development Corp.
Cheng-Shi Investment Holdings Co., Ltd
Prince Housing Investment Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd.
Prince Property Management Consulting Co.,
Ltd.
Geng-Ding Co., Ltd.
Prince Housing Investment Co., Ltd.
Uni-President Development Corp.
The Splender Hotel Taichung
Jin Yi Xing Plywood Co., Ltd.
Ming-Da Enterprise Co., Ltd.
Prince Industrial Co., Ltd.
Prince Real Estate Co., Ltd.
Times Square International
Investment Holdings Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Prince Utility Co., Ltd.
Cheng-Shi Construction Co., Ltd.
PPG Investment Inc.
Queen Holdings Ltd.
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
U.S.A
British Virgin
Islands
General investment
Management and
consulting
Hotels and catering
Overseas investment
Leasing of buildings
Hotels and catering
Manufacture of
plywoods
Real estate trading
Development of public
housing and building
Real estate trading and
leasing
General investment
Construction
Electricity water pipe
Construction
Overseas investment
Overseas investment
1,146,925
$ 181,000
120,000
140,413
1,080,000
975,000
165,410
37,378
10,000
470,784
607,270
856,566
56,025
208,027
56,945
122,034
1,146,925
$ 181,000
120,000
140,413
1,080,000
975,000
165,410
37,378
10,000
470,784
607,270
856,566
56,025
208,027
56,945
122,034
116,105,000
17,146,580
18,000,000
428
108,000,000
97,500,000
3,938,168
200,000
1,000,000
12,292,315
79,800,000
90,497,528
3,070,000
20,100,000
273
2,730
100%
100%
30%
100%
30%
50%
99.65%
20%
100%
99.68%
100%
100%
100%
100%
27.30%
27.30%
2,391,606
$ 258,204
294,943
577,057
1,126,503
170,540
297,651)
(
-
9,276
688,439
293,182
2,250,069
46,080
212,800
19,435
393,546
1,150,701
$ 2,836
32,277)
(
18,075
63,763
99,939)
(
1
-
27)
(
155
260,285)
(
1,163,867
3,479)
(
8,254)
(
21,713
34,844
1,187,730
$ 2,883
9,683)
(
18,075
19,129
49,969)
(
1
-
27)
(
151
260,306)
(
-
-
-
-
-
Notes 1 and 2
Notes 1 and 2
Note 2
Note 4
Note 2
Note 2
Note 5
Note 2
Notes 1 and 2
Notes 2
Notes 2 and 3
Notes 2 and 3
Notes 2 and 3
Note 3
Note 3
Table 8,Page 1
Investor Investee Location Main business activities Initial invest ment amount Shares h eld as at June 30, 2021 Net profit (loss) of
the investee for the
six months ended
June 30,2021
Investment income
(loss) recognised by
the Company for the
six months ended
June 30,2021
Footnote
Balance as at
June 30,2021
Balance as at
December 31,2020
Number of shares Ownership (%) Book value
Prince Property Management Consulting
Co., Ltd.
Princre Real Estate Co., Ltd.
Time Square International Investment
Holdings Co., Ltd
Prince Apartment Management Maintain Co.,
Ltd.
Prince Security Co., Ltd.
Amida Trustlink Assets Management Co.,
Ltd.
Time Square International Co., Ltd.
Times Square International Stays Corp.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Management of
apartments
Security
Development of public
housing and building
Hotels and catering
Hotels and catering
67,853
$ 159,611
304,289
443,270
430,000
67,853
$ 159,611
304,289
443,270
430,000
3,000,000
13,172,636
21,525,020
53,000,000
42,000,000
100%
100%
45.21%
100.00%
100.00%
41,336
$ 169,338
139,754)
(
82,731
206,608
1,408
$ 1,513
303)
(
182,972)
(
77,255)
(
-
$ -
-
-
-
Notes 2 and 3
Notes 2 and 3
Note 3
Notes 2 and 3
Notes 2 and 3

Note 1: The difference between the income (loss) of the investee and the investment income (loss) of the investee recognised by the Company is the investment income (loss) of the investee recognised by the Company in proportion to the share ownership and unrealised gain (loss) from elimination of inter-Company transactions.

Note 2: Subsidiary.

Note 3: The amount has been included in the profit (loss) of the Company’s investee accounted using equity method and has been recognised as gain (loss) on investment.

Note 4: Provided 108,000 thousand shares as collateral.

Note 5: The liquidation of the investee was completed on May 31, 2021.

Table 8,Page 2

Prince Housing & Development Corp. Major shareholders information June 30, 2021

June 30, 2021
Table 9
Name of major shareholders
Shares
Number of shares held
162,743,264
100,961,587
Ownership (%)
Uni-President Enterprises Corp.
Taipo Investment Co., Ltd.
10.03%
6.22%
Table 9,Page 1