Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PHD Interim / Quarterly Report 2021

Nov 25, 2021

52134_rns_2021-11-25_610475c5-b3b0-491a-a87e-da671638f0eb.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

Introduction

We have reviewed the accompanying consolidated balance sheets of Prince Housing & Development Corp. and subsidiaries (the “Group”) as at March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Note 4(3), the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent auditors whose statements reflect total assets of NT$9,888,726 thousand and NT$8,505,104 thousand, constituting 20% and 16% of the consolidated total assets, and total liabilities of NT$6,566,780 thousand and NT$4,673,849 thousand, constituting 26% and 17% of the consolidated total liabilities as at March 31, 2021 and 2020, and total comprehensive loss of NT($70,759) thousand and NT($40,569) thousand, constituting (6%) and 43% of the consolidated total comprehensive income for the three months then ended. As explained in Note 6(7), investments accounted for using equity method were assessed and disclosed based on the financial statements that

~2~

were not reviewed by the independent auditors, which statements reflect share of profit of associates and joint ventures of NT$17,019 thousand and NT$2,112 thousand for the three months then ended, and investments (including credit balance transferred to other non-current liabilities-others of NT$139,754 thousand and NT$139,411 thousand) of NT$1,741,862 thousand and NT$1,745,701 thousand as at March 31, 2021 and 2020, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wang, Kuo-Hua Tien, Chung-Yu

For and on behalf of PricewaterhouseCoopers, Taiwan

May 6, 2021

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

Assets Notes March 31, 2021
AMOUNT
%
$
4,548,720
9
904,977
2
952,174
2
170,285
-
130,367
-
840,074
2
4,088
-
133,959
-
18,312
-
15,193,007 30
77,017
-
9,195
-
22,982,175 45
1,545,792
3
2,565,876
5
703,779
1
1,881,616
4
5,793,333 12
7,060,045 14
5,550,300 11
1,982,400
4
200,071
1
159,921
-
122,540
-
27,565,673 55
$
50,547,848 100
(Continued)
December 31, 2020
AMOUNT
%
$
5,406,601
10
904,348
2
960,960
2
200,782
1
25,934
-
1,026,186
2
4,049
-
84,537
-
24,189
-
16,678,009
32
101,098
-
3,381
-
25,420,074
49
894,021
2
2,246,407
4
772,833
1
1,864,597
4
5,835,171
11
7,181,349
14
5,582,210
11
1,996,776
4
176,995
-
113,575
-
81,406
-
26,745,340
51
$
52,165,414
100
March 31, 2020 March 31, 2020
AMOUNT
$
4,548,720
904,977
952,174
170,285
130,367
840,074
4,088
133,959
18,312
15,193,007
77,017
9,195
22,982,175
1,545,792
2,565,876
703,779
1,881,616
5,793,333
7,060,045
5,550,300
1,982,400
200,071
159,921
122,540
27,565,673
$
50,547,848
(Continued)
AMOUNT
$
5,406,601
904,348
960,960
200,782
25,934
1,026,186
4,049
84,537
24,189
16,678,009
101,098
3,381
25,420,074
894,021
2,246,407
772,833
1,864,597
5,835,171
7,181,349
5,582,210
1,996,776
176,995
113,575
81,406
26,745,340
$
52,165,414
AMOUNT
$
4,387,841
1,528,982
822,156
219,571
114,708
768,283
4,549
25,197
-
19,179,533
71,341
9,195
27,131,356
437,294
1,828,269
894,971
1,885,112
5,946,947
5,587,410
5,662,052
2,042,058
137,030
119,832
132,634
24,673,609
$
51,804,965
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Current financial assets at
amortised cost
1140
Current contract assets
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related
parties
1200
Other receivables
1220
Current income tax assets
130X
Inventories, net
1410
Prepayments
1479
Other current assets
11XX
Current Assets
Non-current assets
1510
Financial assets at fair value
through profit or loss - non-
current
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortised cost
1550
Investments accounted for
under equity method
1600
Property, plant and equipment,
net
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets, net
1840
Deferred income tax assets
1920
Refundable deposits
1990
Other non-current assets
15XX
Non-current assets
1XXX
Total assets
6(1)
6(2) and 8
6(4) and 8
6(24)
6(5)
6(5)
6(5) and 7
6(6) and 8
6(24)
6(2) and 8
6(3) and 8
6(4) and 8
6(7) and 8
6(8) and 8
6(9)
6(11) and 8
6(12)
7 and 9
8
3
2
-
-
2
-
-
-
37
-
-
52
1
4
2
4
11
11
11
4
-
-
-
48
100

~4~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

Liabilities and Equity Notes March 31, 2021
AMOUNT
%
$
1,140,000
2
50,000
-
865,221
2
372
-
1,570,562
3
764,416
2
185,580
-
443,347
1
123,517
-
658,510
1
101,055
-
5,902,580
11
4,500,000
9
5,606,624
11
120,155
-
298,084
1
7,305,887
15
808,301
2
61,709
-
182,272
-
194,616
-
19,077,648
38
24,980,228
49
16,233,261
32
2,260,513
5
2,153,743
4
3,145,729
6
1,569,967
3
(
1,003 )
-
25,362,210
50
205,410
1
25,567,620
51
$
50,547,848
100
December 31, 2020
AMOUNT
%
$
1,315,000
3
50,000
-
916,950
2
306
-
1,798,011
3
718,474
1
123,422
-
442,471
1
44,413
-
989,177
2
76,741
-
6,474,965
12
4,500,000
9
7,704,060
15
113,024
-
298,084
1
7,418,712
14
808,301
2
67,490
-
160,581
-
194,835
-
21,265,087
41
27,740,052
53
16,233,261
31
2,260,513
5
2,153,743
4
2,313,465
4
1,242,257
2
(
1,003)
- (
24,202,236
46
223,126
1
24,425,362
47
$
52,165,414
100
March 31, 2020 March 31, 2020
AMOUNT
$
1,140,000
50,000
865,221
372
1,570,562
764,416
185,580
443,347
123,517
658,510
101,055
5,902,580
4,500,000
5,606,624
120,155
298,084
7,305,887
808,301
61,709
182,272
194,616
19,077,648
24,980,228
16,233,261
2,260,513
2,153,743
3,145,729
1,569,967
(
1,003 )
25,362,210
205,410
25,567,620
$
50,547,848
AMOUNT
$
1,315,000
50,000
916,950
306
1,798,011
718,474
123,422
442,471
44,413
989,177
76,741
6,474,965
4,500,000
7,704,060
113,024
298,084
7,418,712
808,301
67,490
160,581
194,835
21,265,087
27,740,052
16,233,261
2,260,513
2,153,743
2,313,465
1,242,257
(
1,003)
24,202,236
223,126
24,425,362
$
52,165,414
AMOUNT
$
1,759,000
729,300
874,017
2,508
1,634,640
670,145
27,855
372,882
118,837
3,404,853
45,048
9,639,085
4,500,000
6,168,448
106,909
298,099
5,816,838
808,301
67,214
155,317
194,087
18,115,213
27,754,298
16,233,261
2,260,513
2,058,870
2,410,411
824,138

1,003)
23,786,190
264,477
24,050,667
$
51,804,965
%
Current liabilities
2100
Short-term borrowings
2110
Short-term notes and bills
payable
2130
Current contract liabilities
2150
Notes payable
2170
Accounts payable
2200
Other payables
2230
Current income tax liabilities
2280
Current lease liabilities
2310
Receipts in advance
2320
Long-term liabilities, current
portion
2399
Other current liabilities
21XX
Current Liabilities
Non-current liabilities
2530
Bonds payable
2540
Long-term borrowings
2550
Provisions for liabilities - non-
current
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2610
Long-term notes and accounts
payable
2640
Net defined benefit liability -
non-current
2645
Guarantee deposits received
2670
Other non-current liabilities
25XX
Non-current liabilities
2XXX
Total Liabilities
Equity attributable to owners of
parent
Share capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
3500
Treasury stocks
31XX
Equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant contingent liabilities
and unrecognised contract
commitments
3X2X
Total liabilities and equity
6(13) and 8
6(14) and 8
6(24)
7
6(16) and 8
6(15)
6(16) and 8
6(17)
7
6(7)

6(19)
6(20)
6(21)
6(22)
6(19)

9
3
2
2
-
3
1
-
1
-
7
-
19
9
12
-
1
11
2
-
-
-
35
54
31
5
4
5
1
-
46
-
46
100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except earnings (loss) per share)

Items Three months ended March 31
2021
2020
Notes
AMOUNT
%
AMOUNT
%
6(24) and 7
$
3,232,149
100
$
2,632,353
100
6(6)(12)(29)
(
2,422,784) (
75) (
2,154,083) (
82)
809,365
25
478,270
18
6(12)(29)
(
83,458) (
2) (
73,809) (
3)
(
504,827) (
16) (
368,124) (
14)
12(2)
6
-
136
-
(
588,279) (
18) (
441,797) (
17)
221,086
7
36,473
1
6(25)
2,037
-
3,392
-
6(3)(26)
60,684
2
10,509
1
6(2)(27)
642,527
20 (
15,812) (
1)
6(6)(28) and 7
(
80,766) (
3) (
77,375) (
3)
6(7)
17,019
1
2,112
-
641,501
20 (
77,174) (
3)
862,587
27 (
40,701) (
2)
6(30)
(
48,039) (
2) (
1,092)
-
$
814,548
25 ($
41,793) (
2)
6(3)(22)
$
327,710
10 ($
52,352) (
2)
327,710
10 (
52,352) (
2)
$
327,710
10 ($
52,352) (
2)
$
1,142,258
35 ($
94,145) (
4)
$
832,264
26 ($
18,102) (
1)
(
17,716) (
1) (
23,691) (
1)
$
814,548
25 ($
41,793) (
2)
$
1,159,974
36 ($
70,454) (
3)
(
17,716) (
1) (
23,691) (
1)
$
1,142,258
35 ($
94,145) (
4)
6(31)
$
0.51 ($
0.01)
$
0.51 ($
0.01)
4000
Sales revenue
5000
Operating costs
5900
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6450
Impairment loss (impairment gain
and reversal of impairment loss)
determined in accordance with IFRS
9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit/(loss) of associates
and joint ventures accounted for
under equity method
7000
Total non-operating income and
expenses
7900
Profit (loss) before income tax
7950
Income tax expense
8200
Profit (loss) for the period
Other comprehensive income
Components of other comprehensive
income that will not be reclassified to
profit or loss
8316
Total expenses, by nature
8310
Components of other
comprehensive income that will
not be reclassified to profit or loss
8300
Total other comprehensive income
(loss)for the period
8500
Total comprehensive income (loss)
for the period
Profit (loss), attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Earnings (loss) per share (in dollars)
9750
Basic earnings (loss) per share
9850
Diluted earnings (loss) per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

Three months ended March 31, 2020
Balance at January 1, 2020
Loss for the period
Other comprehensive loss for the period
Total comprehensive loss
Balance at March 31, 2020
Three months ended March 31, 2021
Balance at January 1, 2021
Profit (loss) for the period
Other comprehensive income for the period
Total comprehensive income (loss)
Balance at March 31, 2021
Notes Equity attributable to Equity attributable to Equity attributable to owners of the parent owners of the parent owners of the parent Non-controlling
interest
Total equity
Share capital -
common stock
Capital surplus,
additional paid-in
capital
Retained Earnings Other equityinterest Treasury stocks Total
Legal reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreign operations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
6(31)
6(3)(22)
6(31)
6(3)(22)



$ 16,233,261
-
-
-
$ 16,233,261
$ 16,233,261
-
-
-
$ 16,233,261



$ 2,260,513
-
-
-
$ 2,260,513
$ 2,260,513
-
-
-
$ 2,260,513
$ 2,058,870
-
-
-
$ 2,058,870
$ 2,153,743
-
-
-
$ 2,153,743
$ 2,428,513
(
18,102 )
-
(
18,102 )
$ 2,410,411
$ 2,313,465
832,264
-
832,264
$ 3,145,729
($
48 )

-
-

-
($
48 )
($
48 )
-
-
-
($
48 )
$
876,538
-
(
52,352 )
(
52,352 )
$
824,186
$ 1,242,305
-
327,710
327,710
$ 1,570,015
($
1,003 )
-
-
-
($
1,003 )
($
1,003 )
-
-
-
($
1,003 )
$ 23,856,644
(
18,102 )
(
52,352 )
(
70,454 )
$ 23,786,190
$ 24,202,236
832,264
327,710
1,159,974
$ 25,362,210
$
288,168
(
23,691 )
-
(
23,691 )
$
264,477
$
223,126
(
17,716 )
-
(
17,716 )
$
205,410
$ 24,144,812
(
41,793 )
(
52,352 )
(
94,145 )
$ 24,050,667
$ 24,425,362
814,548
327,710
1,142,258
$ 25,567,620

The accompanying notes are an integral part of these consolidated financial statements.

~7~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit (loss) before tax
Adjustments
Income and expenses having no effect on cash flows
Net gain (loss) on financial assets at fair value through profit or
loss

Write-off of uncollectible accounts

Share of profit of associates and joint ventures accounted for
under equity method

Loss (gain) on disposal of property, plant and equipment

Loss (gain) on disposal of investment property

Property, plant and equipment transferred to expenses
Gain arising from lease modification

Depreciation

Amortization

Interest expense

Interest income

Dividend income

Changes in assets/liabilities relating to operating activities
Changes in operating assets
Financial assets at fair value through profit or loss - current
Current contract assets
Notes receivable
Accounts receivable
Accounts receivable - related parties
Other receivables
Inventories
Prepayments
Other current assets
Other non-current liabilities
Net changes in liabilities relating to operating activities
Current contract liabilities
Notes payable
Accounts payable
Other payables
Other payables - related parties
Advance receipt
Other current liabilities
Provisions for liabilities - non-current
Net defined benefit liability - non-current
Other non-current liabilities, others
Cash inflow generated from operations
Interest received
Cash dividend received
Interest paid
Income tax paid
Net cash flows from operating activities
Three months ended March 31
Notes
2021
2020
$
862,587 ( $
40,701 )
6(2)(27)
(
652,400 )
41,746
12(2)
(
6 ) (
136 )
6(7)
(
17,019 ) (
2,112 )
6(27)
126 (
25,415 )
6(27)
9,725 (
74 )
229
152
6(9)
(
5 ) (
14 )
6(8)(9)(11)(29)
198,020
179,856
6(12)(29)
15,739
15,493
6(28)
80,466
77,075
6(25)
(
2,037 ) (
3,392 )
6(3)(26)
(
821 )
-
- (
9,937 )
30,497
121,255
(
104,433 ) (
56,367 )
186,118 (
17,000 )
(
39 ) (
853 )
(
43,545 )
205
1,485,002
783,597
11,999
29,702
(
5,814 ) (
5,121 )
(
41,134 ) (
29,902 )
(
51,729 ) (
48,523 )
66 (
15 )
(
227,449 ) (
400,790 )
40,579 (
107,473 )
- (
83,349 )
79,104
52,044
24,314
331
7,131
4,355
(
5,781 ) (
4,654 )
(
219 )
67
1,879,271
470,050
2,037
3,392
821
1,520
(
63,021 ) (
66,277 )
(
8,957 ) (
9,441 )
1,810,151
399,244

(Continued)

~8~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in financial assets at amortised cost - current
Proceeds from capital reduction of non-current financial assets at
fair value through other comprehensive income
Decrease in financial assets at amortised cost non-current
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Proceeds from disposal of investment property
Increase in intangible assets

(Increase) decrease in refundable deposits
Net cash flows from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings

Increase in short-term notes and bills payable

Repayment of long-term borrowings

Proceeds from long-term borrowings

Increase in guarantee deposits received

Payments of lease liabilities

Net cash flows used in financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Three months ended March 31
Notes
2021
2020
$
8,786 $
242,687
8,241
-
69,054
275,907
6(8)
(
13,718 ) (
13,716 )
-
26,884
887
488
6(12)
(
1,363 ) (
624 )
(
46,346 )
42,155
25,541
573,781
6(33)
(
175,000 ) (
220,000 )
6(33)
-
629,375
6(33)
(
8,128,533 ) (
8,281,064 )
6(33)
5,700,430
5,698,441
6(33)
21,691
6,358
6(33)
(
112,161 ) (
92,048 )
(
2,693,573 ) (
2,258,938 )
(
857,881 ) (
1,285,913 )
5,406,601
5,673,754
$
4,548,720 $
4,387,841

The accompanying notes are an integral part of these consolidated financial statements.

~9~

PRINCE HOUSING & DEVELOPMENT CORP. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANIZATION

  • (1) Prince Housing & Development Corp. (the “Company”) was established in September 1973, under the Company Act and other related regulations. The Company is primarily engaged in the construction, leasing and sale of public housing, commercial building, tourism/recreation place (children’s playground, water park, etc.) and parking lot/parking tower, and leasing and sale of real estate. The common shares of the Company have been listed on the Taiwan Stock Exchange since April 1991.

  • (2) The main activities of the Company and its subsidiaries (collectively referred herein as the “Group”) are provided in Note 4(3) B.

  • THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORIZATION

These consolidated financial statements were reported to the Board of Directors on May 6, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2021 are as follows:

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 4, ‘Extension of the temporary exemption from January 1, 2021 applying IFRS 9’ Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘ January 1, 2021 Interest Rate Benchmark Reform— Phase 2’ Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 April 1, 2021(Note) June 2021’

Note : Earlier application from January 1, 2021 is allowed by FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

None.

~10~

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New standards, interpretations and amendments issued by IASB but not
endorsed by the FSC are as follows:
yet included in the IFRSs
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 16, ‘Property, plant and equipment:proceeds
before intended use’
Amendments to IAS 37, ‘Onerous contracts—cost of fulfilling a
Annual improvements to IFRS Standards 2018–2020
January 1, 2022
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

(2) Basis of preparation

  • A. Except for the following items, these parent company only financial statements have been prepared under the historical cost convention:

  • (a)Financial assets (including derivative instruments) at fair value through profit or loss.

  • (b)Financial assets at fair value through other comprehensive income.

~11~

  - (c)Defined benefit liabilities recognised based on the net amount of pension fund assets less unrecognised actuarial gains and present value of defined benefit obligation.
  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • (3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

    • Basis for preparation for the current period financial statements and the 2020 consolidated financial statements is the same.
  • B. Subsidiaries included in the consolidated financial statements:

Name of investor Name ofsubsidiary Main business
activities
Ownership (%) Ownership (%) Description
March 31,
2021
100
100
100
50
99.65
100
99.68
100
100
100
100
100
100
100
100
December 31,
2020
Prince Housing &
Development Corp.
Prince Property Management
Consulting Co., Ltd.
Cheng-Shi Investment
Holdings Co., Ltd.
Times Square International
Holdings Co., Ltd.
Prince Property Management Consulting
Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd.
Prince Housing Investment Co., Ltd.
The Splendor Hotel Taichung
Jin-Yi-Xing Plywood Co., Ltd.
Prince Industrial Co., Ltd.
Prince Real Estate Co., Ltd.
Times Square International Holdings Co., Ltd.
Prince Apartment Management Maintain
Co., Ltd.
Prince Security Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Prince Utility Co., Ltd.
Cheng-Shi Construction Co., Ltd.
Times Square International Hotel Corp.
Times Square International Stays Corp.
Real estate managers
General investments
Overseas investment
Hotels and catering
Manufacture of plywood
Development of public
housing and building
Real estate trading and leasing
General investments
Management of apartment
Security
Construction
Electricity and water
pipe maintenance
Construction
Hotels and catering
Hotels and catering
100
100
100
50
99.65
100
99.68
100
100
100
100
100
100
100
100
Note 2
Note 2
Notes 1 and 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

~12~

==> picture [459 x 31] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Main business
Name of investor Name of subsidiary activities March 31, 2020 Description
----- End of picture text -----

Prince Housing & Prince Property Management Consulting Real estate managers 100 Note 2
Development Corp. Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd. General investments 100
Prince Housing Investment Co., Ltd. Overseas investment 100 Note 2
The Splendor Hotel Taichung Hotels and catering 50 Notes 1 and 2
Jin-Yi-Xing Plywood Co., Ltd. Manufacture of plywood 99.65 Note 2
Prince Industrial Co., Ltd. Development of public 100 Note 2
housing and building
Prince Real Estate Co., Ltd. Real estate trading and leasing 99.68 Note 2
Times Square International Holdings Co., Ltd. General investments 100
Prince Property Management Prince Apartment Management Maintain Management of apartment 100 Note 2
Consulting Co., Ltd. Co., Ltd.
Prince Security Co., Ltd. Security 100 Note 2
Cheng-Shi Investment Ta-Chen Construction & Engineering Corp. Construction 100
Holdings Co., Ltd.
Prince Utility Co., Ltd. Electricity and water 100 Note 2
pipe maintenance
Cheng-Shi Construction Co., Ltd. Construction 100 Note 2
Times Square International Times Square International Hotel Corp. Hotels and catering 100
Holdings Co., Ltd.
Times Square International Stays Corp. Hotels and catering 100 Note 2
  • Note 1: The Group does not directly or indirectly own above 50% of voting shares of The Splendor Hotel Taichung. However, as the Group has control over the finance and operations of the company, it is included in the consolidated financial statements.

  • Note 2: The financial statements of the entity as of and for the three months ended December 31, 2021 and 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

The Group’s non-controlling interest is not material and thus, is not applicable.

(4) Employee benefits

Pensions-defined contribution plan

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

(5) Income taxes

The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pre-tax income of the interim period, and the related information is disclosed accordingly.

~13~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The above information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion represents an insignificant portion of the property.

(2) Critical accounting estimates and assumptions

Revenue recognition

Construction contract revenue should be recognised by reference to the stage of completion in the contract period using the percentage of completion method. Construction costs are recognised in the period incurred. The stage of completion of a contract is measured by the proportion of contract costs incurred for work performed up to the balance sheet date to the estimated total contract costs.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits

Repurchase bonds
March31,2021
$ 9,907

3,978,569

60,000

500,244
$4,548,720
December31,2020
$ 9,581

4,776,962

60,000

560,058
$ 5,406,601
March31,2020
$ 7,175
3,478,694
150,000
751,972
$4,387,841
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The repurchase bonds held by the Group have high liquidity, so they were classified as cash equivalents.

  • C. Details of time deposits maturing in excess of three months, trust fund of presale construction and compensating balance of borrowings pledged to others as collateral which were classified as financial assets at amortised cost, are provided in Note 6(4).

~14~

  • D. Details of the interest income from the aforementioned pledged bank deposits which was recognised under interest income, are provided in Note 6(25).

(2) Financial assets at fair value through profit or loss

Items
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Beneficiary certificates
Valuation adjustment
Items
Non-current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed (TSE and OTC) stocks
Beneficiary certificates
Valuation adjustments
March31,2021
897,218
$ 7,759
904,977
$ March31,2021
264,520
$ 76,000
340,520
1,205,272
1,545,792
$
December31,2020
897,218
$ 7,130
904,348
$ March31,2021
264,520
$ 76,000

340,520
553,501
894,021
$
March31,2020
1,519,569
$ 9,413
1,528,982
$
December 31, 2020
264,520
$ 76,000
340,520
96,774
437,294
$
  • A. The Group recognised net gains of $652,400 and ($41,746 )on financial assets at fair value through profit or loss for the three months ended March 31, 2021 and 2020, respectively.

  • B. Details of the Group’s financial assets at fair value through profit or loss pledged to others as collateral are provided in Note 8.

(3) Financial assets at fair value through other comprehensive income

Items
Non-current items:
Designation of equity instruments
Listed stocks
Unlisted stocks
Valuation adjustments
March31,2021
115,144
$ 884,822
999,966
1,565,910
2,565,876
$
December31,2020
115,144
$ 888,151
1,003,295
1,243,112
2,246,407
$
March31,2020
115,144
$ 888,151
1,003,295
824,974
1,828,269
$

~15~

  • A. The Group has elected to classify stocks that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,565,876, $2,246,407 and $1,828,269 as at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

  • B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Three months Three months ended March 31,
2021 2020
Equity instruments at fair value through other comprehensive income
Fair value change recognised in other comprehensive loss $ 327,710 ($ 52,352)
Dividend income recognized in profit or loss held at end
of period $ 821
$ -
  • C. Details of the Group’s financial assets at fair value through other comprehensive income pledged to others as collateral are provided in Note 8.

(4) Financial assets at amortised cost

==> picture [487 x 170] intentionally omitted <==

----- Start of picture text -----

Items March 31, 2021 December 31, 2020 March 31, 2020
Current items:
Time deposits maturing in excess of
three months $ 916,587 $ 916,587 $ 776,300
Trust account 35,587 44,373 45,856
$ 952,174 $ 960,960 $ 822,156
Non-current items:
Compensating balance $ 467,497 $ 536,551 $ 642,550
Pledged certificate of deposit 236,282 236,282 252,421
$ 703,779 $ 772,833 $ 894,971
----- End of picture text -----

  • A. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group was $1,655,953 $1,733,793 and $1,717,127, respectively.

  • B. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

~16~

(5) Notes and accounts receivable

Notes and accounts receivable
March31,2021 December31,2020 March31,2020
Notes receivable $ 130,367 $ 25,934 $ 114,708
Accounts receivable $ 840,372
$ 1,026,490
$ 772,607
Less: Allowance for doubtful
accounts ( 298)
( 304)
( 4,324)
$ 840,074
$ 1,026,186
$ 768,283
Accounts receivable - related
parties $ 4,088 $ 4,049
$ 4,549
  • A. The ageing analysis of notes receivable and accounts receivable that were past due but not impaired is as follows:
is as follows:
Without past due
Up to 30 days
31 to 60 days
61 to 90 days
Over 91 days
Notes
Accounts
receivable
receivable
130,367
$ 840,525
$ -
-

-

32
-
-
-
2,903
130,367
$ 843,460
$ March31,2021
Notes
Accounts
receivable
receivable
25,934
$ 1,025,772
$ -
2,631
-
1,686
-

5
-
445
25,934
$ 1,030,539
$ December31,2020
Notes
Accounts
receivable
receivable
114,708
$ 770,909
$ -
285
-
205
-
205
-
5,552
114,708
$ 777,156
$ March31,2020
Notes
receivable
130,367
$ -
-

-
-
130,367
$
Notes
receivable
25,934
$ -
-
-

-
25,934
$
770,909
$ 285
205
205
5,552
777,156
$

The above ageing analysis was based on past due date.

  • B. As at March 31, 2021, December 31, 2020, March 31, 2020 and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $845,131, $1,024,767, $769,818 and $769,233, respectively.

  • C. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $130,367, $25,934 and $114,708, respectively; the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $844,162, $1,030,235 and $772,832, respectively.

  • D. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).

  • E. The Group does not hold any collateral pledged for notes and accounts receivable.

~17~

(6) Inventories (Eliminations and adjustments for consolidation were not included in the following information.)

information.)
Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Merchandise


Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Merchandise


Land held for construction site

Construction in progress

Buildings and land held for sale

Prepayment for land

Prepayment for buildings and land
Merchandise

Allowance for
Cost
valuation loss
$ 7,100,749 ($ 62,573)
1,681,037 -
6,233,138 ( 8,209)
228,635 -
20,230
-


$15,263,789
($ 70,782)

March31,2021
December31,2020
Book value
$ 7,038,176
1,681,037
6,224,929
228,635
20,230
$15,193,007
Allowance for
Cost
valuation loss
$ 7,103,372 ($ 62,573)
1,611,172 -
7,785,578 ( 11,072)
228,635 -
22,897
-

$16,751,654
($73,645)

March31,2020
Bookvalue
$ 7,040,799
1,611,172
7,774,506
228,635
22,897
$16,678,009
Allowance for
Cost
valuation loss
$ 7,644,301 ($ 62,695)
4,560,408 -
6,248,821 ( 12,258)
223,135 -
552,085 -
25,736
-

$19,254,486
($74,953)
Bookvalue
$ 7,581,606
4,560,408
6,236,563
223,135
552,085
25,736
$19,179,533
  • A. The cost of inventories recognised as expense for the three months ended March 31, 2021 and 2020 was $2,047,339 and $1,786,699, respectively, including the amounts of $2,863 and $1,554, respectively, that the Group wrote down from cost to net realisable value accounted for as cost of goods sold.

  • B. Details of the Group’s inventories pledged to others as collateral are provided in Note 8.

~18~

C. The interest capitalized as cost of inventory is as follows:

C. The interest capitalized as cost of inventory is as follows:
Three months ended March31,
2021
2020
Interest paid before capitalization 94,438
$
112,941
$
Interest capitalized 13,972
$ 35,866
$
Annual interest rate used for capitalization 0.818%-2.23%
0.82%-2.22%
D. Details of significant inventories:
(a)Buildings and land in progress
ails of significant inventories:
Buildings and land in progress
ails of significant inventories:
Buildings and land in progress
Undeveloped land held for construction
Taipei branch
Ling Ko Li Shing Section No. 1209, etc.
Bali Dist Chung Chang Section No.222 and 211-1, etc.
Taichung branch
Beitun Dist. Rong-De Lot No.129, etc.
Jin Shuei Dist. Wu Show Section No. 1037, No.
1038, No. 1040, etc.
Prosperous New World
(Taiping Dist. Ping Hsin Section No. 694, etc.)
Tainan branch
Jin Hua Section No. 1361
Shan Chia Section No. 939, etc.
Prince Feng Yun (Hsin Ying Section No. 841-9)
Others
Kaohsiung branch
Prince Cloud E
(Ren Wu New Hougang West Section No .90, etc. )
Prince Cloud B
(Ren Wu New Hougang West Section No .42, etc.)
Ren Wu New Hougang West Section No. 88
experimental house
Prince Castle (Building)
(Nanzi subsection No. 158, etc.)
Total buildings and land in process

Taipei branch
Zhong Li Pu Ren Lot No. 720, etc.
$ Others
Taichung branch
Wu Feng Lot No. 365~855 etc.
$ Song Quan Lot No. 164 etc.
Tu Ku Section No. 9-7, etc.
Song Chang Lot No. 577 etc.
Hou Long Zi Section No. 133-004
Others
March 31,2021
2,161,451
$ 689,427
2,850,878
March 31, 2021
759,030
$ 212,263

-
971,293
March 31,2021
689,315
$ 156,309
-
3,738
849,362
March 31,2021
728,441
$ 364,370
72,933
-
1,165,744
$5,837,277
site
March 31,2021
140,156

5,978
146,134
March 31,2021
175,661

137,697
55,167
19,912
19,513
11,839
419,789
$
$

(b)Undeveloped land held for construction site

~19~

Buildings and land held for sale
Tainan branch
Shan Zhong Lot No. 1468, 1475 & 1476 etc.
Xue Zhong Lot No. 679, etc.
Yong Kang Ding An Lot No. 879, etc.
Bei An Section No. 54-3, etc.
Chin An Section No. 373~377
Bao An Lot No. 882, etc.
Others
Kaohsiung branch
Ren Wu New Hougang West Section No. 53, etc.
Ren Wu New Hougang West Section No. 30 & 52-74
Ren Wu Xiahai Section No. 642, 669 & 940, etc.
Da Hua Lot No. 434 & 436
Total undeveloped land held for construction site
Taipei branch
Prince Hua Wei

Taipei Shin Yi (Xin Zhuang Fuduxin)

Prince W

Prince Pine garden

Prince Da Din

Prince Guo Boa

Prince Fu III

Others


Taichung branch
Prince Xian Heng
Prosperous New World
Prince Holiday Mansion
W Epoch
Ching Feng Jin

Others


Tainan branch
Word of Peak

Prince Flower Bo Five

Jun Chan LV

Prince WIN2 Future

Prince Golden Age

Prince Jum Fon Huei

Others

March 31,2021
234,699
$ 50,798
28,610
28,317
15,139

10,325

14,550
382,438

March 31, 2021
905,077
$ 407,357
41,668
13,923
1,368,025
$ 2,316,386

March 31,2021
$ 939,597
694,624
138,082
50,173

12,025

-
-
-
December 31,2020
234,699
$ 50,798
28,610
28,317
15,139
10,325
14,550
382,438
December 31, 2020
905,077
$
407,357
41,668
13,923
1,368,025

$ 2,319,008

December 31,2020
$ 939,597
863,365
138,082
106,265
12,025
5,738
-
546
2,065,618
December 31,2020
888,888
$ 789,498
9,058
-
-
6,118
1,693,562
December 31,2020
$ 781,168
309,642
19,725
11,837
4,145
-
2,292
1,128,809
March 31,2020
234,699
$ 50,798

28,610

15,344

15,139
10,325
14,550

369,465
March 31,2020
905,077
$ 407,357
41,668
13,923

1,368,025
$2,306,053
March 31,2020
$ 936,352
1,203,294
580,959
398,789
12,025
5,738
56,170
546
1,834,501

March 31,2021
825,233
$ 505,656
9,058
-
-
6,118

1,346,065

March 31,2021
$ 483,640
225,961
19,725

11,837

4,145

-
2,292

747,600
3,193,873
March 31,2020
1,126,426
$ -
9,058
82,529
20,759
6,118
1,244,890
March 31,2020
$ -
494,713
19,725
73,864
5,302
15,208
2,292
611,104

(c)Buildings and land held for sale

~20~

==> picture [452 x 234] intentionally omitted <==

----- Start of picture text -----

Kaohsiung branch March 31, 2021 December 31, 2020 March 31, 2020
Prince Castle (Building) $ 1,388,458 $ 1,937,118 $ -
Prince Castle (Townhouse) 957,429 1,000,234 1,204,728
Prince Cloud C apartment 26,723 27,536 28,347
Prince Cloud D 22,206 22,206 22,206
Prince Dai Din 5,866 6,518 7,170
2,400,682 2,993,612 1,262,451
Total buildings and land held for sale $ 6,328,848 $ 7,881,601 $ 6,312,318
(d)Prepayment for land
March 31, 2021 December 31, 2020 March 31, 2020
Tainan branch
Ren Wu New Hougang West Section No. 20, etc. $ 228,635 $ 228,635 $ 223,135
(e)Prepayment for buildings and land
March 31, 2021 December 31, 2020 March 31, 2020
Taisugar Nanzi Section $ - $ - $ 552,085
----- End of picture text -----

(Remainder of page intentionally left blank)

~21~

E. Disclosure of significant constructions:

(a) As of March 31, 2021, significant constructions are set forth below:

==> picture [668 x 27] intentionally omitted <==

----- Start of picture text -----

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
----- End of picture text -----

Tai She Zhi Shan Yuan - New construction $ 2,455,948
$ 2,369,990
93.38% $ 80,268
Construction of T.S. Landmark Plaza ($1.2 billion) 1,962,547
1,911,716 92.29% 46,912
Chunghwa Telecom-a turnkey project in Nangang 1,955,238 1,857,476 0.22% 215
Tainan Metropolitan Expressway 1,689,945 1,614,046 75.25% 57,114
Beitou Shilin Science and Technology Park 1,231,886 1,170,292 10.41% 6,412
No.3, Zhonglu, Taoyuan City 1,151,305 1,093,740 45.24% 26,042
Construction of T.S. Landmark Plaza ($0.8 billion) 1,013,032
984,315 93.44% 26,833

(b) As of December 31, 2020, significant constructions are set forth below:

Name of construction contract
Tai She Zhi Shan Yuan - New construction
Construction of T.S. Landmark Plaza ($1.2 billion)
Chunghwa Telecom-a turnkey project in Nangang
Tainan Metropolitan Expressway
Beitou Shilin Science and Technology Park
No.3, Zhonglu, Taoyuan City
Construction of T.S. Landmark Plaza ($0.8 billion)
Contract amount
2,455,948
$ 1,962,547
1,955,238
1,689,945

1,231,886
1,151,305
1,013,032
Estimated
construction cost
2,369,990
$ 1,911,716
1,857,476
1,614,046
1,170,292
1,093,740
984,315
Percentage
of completion
90.21%
88.31%
0.07%
70.86%
5.02%
38.91%
90.76%
Accumulated
constructionprofit/(loss)
77,543
$ 44,889
68
53,782
3,092
22,399
26,064

~22~

(c) As of March 31, 2020, significant constructions are set forth below:

==> picture [668 x 27] intentionally omitted <==

----- Start of picture text -----

Estimated Percentage Accumulated
Name of construction contract Contract amount construction cost of completion construction profit/(loss)
----- End of picture text -----

Tai She Zhi Shan Yuan - New construction $ 2,434,794
$ 2,343,228
77.29% $ 70,771
Construction of T.S. Landmark Plaza ($1.2 billion) 1,792,455 1,745,827 68.99% 32,169
Tainan Metropolitan Expressway 1,681,905 1,606,206 43.63% 33,027
No.3, Zhonglu, Taoyuan City 1,151,305 1,093,740 18.20% 10,477
Construction of T.S. Landmark Plaza ($0.8 billion) 1,050,252
1,019,832 55.36% 16,841

~23~

(7) Investments accounted for under the equity method

==> picture [464 x 151] intentionally omitted <==

----- Start of picture text -----

March 31, 2021 December 31, 2020 March 31, 2020
Percentage
Carrying Carrying Percentage of Carrying Percentage of
of
Name of associates amount ownership amount ownership amount ownership
Geng-Ding Co., Ltd. $ 301,565 30.00% $ 304,626 30.00% $ 298,528 30.00%
Uni-President Development Corp. 1,146,914 30.00% 1,136,641 30.00% 1,150,336 30.00%
PPG Investment Inc. 18,198 27.30% 13,507 27.30% 4,526 27.30%
Queen Holdings Ltd. 406,897 27.30% 401,781 27.30% 406,122 27.30%
Ming-Da Enterprise Co., Ltd. 8,042 20.00% 8,042 20.00% 25,600 20.00%
Amida Truslink Assets Management Co., Ltd. (Note) - 45.21% - 45.21% - 45.21%
$1,881,616 $ 1,864,597 $ 1,885,112
----- End of picture text -----

  • Note: As of March 31, 2021, December 31, 2020 and March 31, 2020, the book value of the Company’s investment in Amida Truslink Assets Management Co., Ltd. was a credit balance, thus, the investment was transferred to other non-current liabilities which amounted to $139,754, $139,754 and $139,411, respectively.

Associates

A. The basic information of the associate that is material to the Group is as follows:

Companyname
Uni President
Development Corp.
Principal place
ofbusiness
Taiwan
Nature of
Method of
relationship
measurement
Strategic investments
Equity method
  • B. The summarized financial information of the associate that is material to the Group is as follows: Balance sheet
Balance sheet
Uni President Development Corp.
March31,2021 December31,2020 March 31,2020
Current assets $ 403,019
$ 60,122
$ 422,198
Non-current assets 7,365,677 7,463,340 7,745,975
Current liabilities ( 2,952,089)
( 3,085,745)
( 3,494,719)
Non-current liabilities ( 993,559)
( 648,912)
( 839,002)
Total net assets $ 3,823,048 $ 3,788,805 $ 3,834,452
Share in associate’s net assets $ 1,146,914 $ 1,136,641 $ 1,150,336

~24~

Statements of comprehensive income

Statements of comprehensive income
Uni PresidentDevelopment Corp.
Three months ended March 31,
2021 2020
Revenue 233,813
$
$ 207,105
Profit for the period from continuing operations 34,243
$
$ 13,493
Total comprehensive income 34,243
$
$ 13,493
Dividends received from associates -
$
$ -
  • C. The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:

  • As of March 31, 2021, December 31, 2020 and March 31, 2020, the carrying amount of the Group’s individually immaterial associates amounted to $594,948, $588,202 and $595,365, respectively.

Profit (loss) for the period from continuing operations
Other comprehensive loss, net of tax
Total comprehensive income (loss)
2021
2020
25,526
$ 4,435)
($ -
-
25,526
$ 4,435)
($ Three months ended March31,
  • D. The Group’s investments had no quoted market price.

  • E. The Group’s investments accounted for using the equity method expressed herein was solely based on the investees’ financial statements of the same reporting periods which were not reviewed by independent auditors. For the three months ended March 31, 2021 and 2020, the Group recognised share of profit (loss) of associates and joint venture accounted for using equity method of $17,019 and $2,112 and the investments as at March 31, 2021 and 2020, totalled $1,741,862 and $1,745,701, respectively. The disclosures in relation to certain investments accounted for using the equity method as at December 31, 2020, were solely based on investees’ financial statements which were audited by other independent auditors. The investments accounted for using the equity method as at December 31, 2020 was $580,160.

  • F. Details of the Group’s investments accounted for under the equity method pledged to others as collateral are provided in Note 8.

~25~

(8) Property, plant and equipment

A. Details of book values are as follows:

March31,2021 December31,2020 December31,2020 March31,2020
Land $ 2,853,075
$ 2,853,075
$ 2,854,958
Buildings 2,498,144
2,525,370 2,767,020
Machinery and equipment 2,505
2,807 3,836
Computer and communication 2,366
2,591 1,757
equipment
Transportation equipment 2,138 2,305
3,176
Office equipment 231,804 239,839 238,544
Leasehold improvements 147,124 159,483 20,010
Other equipment 50,054 48,433 48,790
Construction in progress and
equipment under acceptance 6,123
1,268 8,856
$ 5,793,333
$ 5,835,171 $ 5,946,947

B. Changes in property, plant and equipment for the period are as follows:

Three months ended March 31, 2021

Cost
Land
Assets used by the Company
Assets subject to operating leases
Buildings and structures
Assets used by the Company
Assets subject to operating leases
Machinery and equipment
Computer and communication
equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment
Construction in progress and
equipment under acceptance
Opening net
book amount
1,441,464
$ 1,411,611
1,920,287
1,863,552
16,566
61,672
10,255
866,506
836,997
98,616
1,268
$8,528,794
Additions
Disposals
-
$ -
$ -
-
40
-
-
-
-
-
-
-
-
-
5,186
4,910)
(
584
-
3,053
237)
(
4,855
-
$13,718
($5,147)
Reclassifications
-
$ -
-
-
-
-
-
-
-
-
-
-
$
Closing net
book amount
1,441,464
$ 1,411,611
1,920,327
1,863,552
16,566
61,672
10,255
866,782
837,581
101,432
6,123
$8,537,365

~26~

Cost
Land
Assets used by the Company
Assets subject to operating leases
Buildings and structures
Assets used by the Company
Assets subject to operating leases
Machinery and equipment
Computer and communication equipment
Transportation equipment
Office equipment
Leasehold improvements
Other equipment
Construction in progress and
prepayments for equipment

Accumulated depreciation
Buildings and structures
Assets used by the Company

Assets subject to operating leases

Machinery and equipment

Computer and communication equipment
Transportation equipment

Office equipment

Leasehold improvements

Other equipment


Accumulated depreciation
Buildings and structures
Assets used by the Company

Assets subject to operating leases

Machinery and equipment

Computer and communication equipment
Transportation equipment

Office equipment

Leasehold improvements

Other equipment

Opening net
book amount
1,443,757
$ 1,411,611
2,648,765
1,869,809
16,631
60,261
12,597
851,915
73,533
94,847
12,074
$ 8,495,800

Opening net
book amount
$ 618,853
639,616

13,759

59,081

7,950
626,667

677,514

50,183

$2,693,623
Additions
Disposals
Reclassifications
-
$ 410)
($ -
$ -
-
-
2,069
1,349)
(
-
-
-
-
-
-

-
-
-

-

-
-
-
5,788
21,342)
(
8,100
-
-
-

884
457)
(
-
4,975

93)
(
8,100)
(
$13,716
($ 23,651)
-
$

Three months ended March 31,2020
Additions
Disposals
Reclassifications
$ 11,389 $ - $ -

15,877 -
-
302 -
-
225 - -

167 - -

13,095 ( 4,784) -

12,943 - -

1,203
8)
(
-

$ 55,201
4,792)
($ -
$
Three months ended March31,2021
Three months ended March31,2020
Additions
Disposals
Reclassifications
-
$ 410)
($ -
$ -
-
-
2,069
1,349)
(
-
-
-
-
-
-

-
-
-

-

-
-
-
5,788
21,342)
(
8,100
-
-
-

884
457)
(
-
4,975

93)
(
8,100)
(
$13,716
($ 23,651)
-
$

Three months ended March 31,2020
Additions
Disposals
Reclassifications
$ 11,389 $ - $ -

15,877 -
-
302 -
-
225 - -

167 - -

13,095 ( 4,784) -

12,943 - -

1,203
8)
(
-

$ 55,201
4,792)
($ -
$
Three months ended March31,2021
Three months ended March31,2020
Closing net
book amount
1,443,347
$ 1,411,611
2,649,485
1,869,809
16,631
60,261
12,597

844,461
73,533
95,274
8,856
$ 8,485,865
Closing net
book amount
$ 630,242
655,493
14,061
59,306
8,117
634,978
690,457
51,378
$2,744,032
Opening net
book amount
$ 1,130,959
577,229

12,375

58,076

9,155
612,795

53,191

45,141

$2,498,921
Additions
Disposals
$ 27,951 ($ 796)
15,931 -
420 -
428 -
266 -
14,347 ( 21,225)
332 -
1,352
9)
(
$ 61,027
22,030)
($
Reclassifications
$ -

-
-
-
-
-
-
-

-
$
Closing net
book amount
$ 1,158,114
593,160
12,795
58,504
9,421
605,917
53,523
46,484
$2,537,918

~27~

  • C. Details of the Group’s property, plant and equipment pledged to others as collateral are provided in Note 8.

  • (9) Leasing arrangements lessee

  • A. The Group leases various assets including offices, cafeterias, vehicles, private branch exchange telephone system and business area. Rental contracts are typically made for periods of 2 to 25 years. Lease terms are negotiated on an individual basis and contain various terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes, and all or certain assets leased from associations and other related parties can be subleased to associations with the lessors’ agreement. Remaining lease assets cannot be lent, subleased, sold or granted in any different form to the third parties.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Machinery and equipment
(private branch exchange)
Transportation equipment
(business vehicles)
Land
Buildings and structures
Machinery and equipment
(private branch exchange)
Transportation equipment
(business vehicles)
March31,2021
Bookvalue
15,198
$ 7,043,622
-
7,060,045
$ 1,225
December31,2020
March31,2020
Bookvalue
Bookvalue
15,820
$ 23,645
$ 7,164,618
5,561,598
71
711
1,456
7,181,349
$
5,587,410
$ 840

Three months ended March 31,
March31,2020
Bookvalue
23,645
$ 5,561,598
711
1,456
5,587,410
$
2021
Depreciation expense
622
$ 120,662
71
121,521
$ 166
2020
Depreciation expense
741
$ 96,297
213
211
97,462
$
  • C. For the three months ended March 31, 2021 and 2020, the additions to right-of-use assets and lease liabilities were $551 and $4,107, respectively.

~28~

D. Information on profit or loss in relation to lease contracts is as follows:

Threemonths ended March31,
2021 2020
Items affecting profit or loss
Interest expense on lease liabilities $ 32,389
$ 24,088
Expense on short-term lease contracts 891
1,022
Expense on leases of low-value assets 137
210
Expense on variable lease payments - -
Profit from lease modification 5 14
  • E. For the three months ended March 31, 2021 and 2020, the Group’s total cash outflow for leases amounted to $145,578 and $117,368, respectively.

  • F. Variable lease payments

    • (a) Some of the Group’s lease contracts contain variable lease payment terms that are linked to volume of business generated from a business area. For business areas, up to 1.60% of lease payments are on the basis of variable payment terms and are accrued based on the revenue. Variable payment terms are used for a variety of reasons, including additional revenue exceeding the base revenue, and rental income is calculated based on an agreed upon rate of revenue. Various lease payments that depend on revenue are recognised in profit or loss in the period in which the event or condition that triggers those payments occur.

    • (b) A 10% increase in the aggregate revenue of all business areas with such variable lease contracts would increase total lease payments by approximately 9.33%.

  • G. Extension and termination options

    • (a) Extension options are included in approximately 94.40% of the Group’s lease contracts pertaining to offices, business areas and cafeterias. These terms and conditions aim to maximise optional flexibility in terms of managing contracts.

    • (b) In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.

  • (10) Leasing arrangements – lessor

  • A. The Group leases various assets including offices, dormitories, long-term rental suites and parking lot. Rental contracts are typically made for periods ranging from 0.5 and 23 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. To secure leased assets, the lessee may be asked that leased assets may not be used as security for borrowing purposes or cannot be lent, subleased, sold or granted in any different form to the third parties by the lessors.

~29~

  • B. Gain arising from operating lease agreements for the three months ended March 31, 2021 and 2020 are as follows:
Threemonths endedMarch31, Threemonths endedMarch31, Threemonths endedMarch31, Threemonths endedMarch31,
2021 2020
Rent income 103,563
$
$ 113,241
Rent income arising from variable lease payments
28,414
$
$ 14,437
The maturity analysis of the lease payments under the operating leases is as follows:
March 31, 2021
April 1, 2021 to March 31, 2022 $ 296,103
April 1, 2022 to March 31, 2026 344,537
After April 1, 2027 107,084
$ 747,724
March31, 2020
April 1, 2020 to March 31, 2021 $ 371,858
April 1, 2021 to March 31, 2025 549,669
After April 1, 2026 142,146
$ 1,063,673

C. The maturity analysis of the lease payments under the operating leases is as follows:

(11) Investment property

A. Details of book values are as follows:

Land
Leased assets-land
Leased assets-buildings
March31,2021
207,077
$ 2,597,557
2,745,666
5,550,300
$
December31,2020
207,077
$ 2,600,824
2,774,309
5,582,210
$
March31,2020
220,049
$ 2,599,733
2,842,270
5,662,052
$

B. Changes in investment property for the period are as follows:

Cost
Land

Leased assets - land

Leased assets - buildings

Three months ended March31,2021 Three months ended March31,2021
Opening net
book amount
$ 207,077

2,600,824
3,958,822
$ 6,766,723
Additions
Disposals
$ -
$ -

- ( 3,267)
-
9,993)
(

-
$ 13,260)
($
Reclassifications
$ -
-
-

-
$
Closing net
book amount
$ 207,077
2,597,557
3,948,829
$ 6,753,463

~30~

Three months ended March 31, 2020

==> picture [463 x 221] intentionally omitted <==

----- Start of picture text -----

Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Land $ 265,550 $ - $ - ($ 45,501) $ 220,049
Leased assets - land 2,599,740 - ( 7) - 2,599,733
Leased assets - buildings 3,964,263 - ( 544) - 3,963,719
$ 6,829,553 $ - ($ 551) ($ 45,501) $ 6,783,501
Three months ended March 31, 2021
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets - buildings $ 1,184,513 $ 21,298 ($ 2,648) $ - $ 1,203,163
Three months ended March 31, 2020
Opening net Closing net
Accumulated depreciation book amount Additions Disposals Reclassifications book amount
Leased assets - buildings $ 1,100,219 $ 21,367 ($ 137) $ - $ 1,121,449
----- End of picture text -----

  • C. Rental income from the lease of the investment property and direct operating expenses arising from the investment property are shown below:
from the investment property are shown below:
Rental revenue from the lease of the investment property
Direct operating expenses arising from the investment
property that generated rental income in the period
Direct operating expenses arising from the investment
property that did not generate rental income in the period
2021
2020
112,633
$ 110,514
$ 36,967
$ 36,828
$ -
$ -
$ Threemonths endedMarch31,
110,514
$
36,828
$
-
$
  • D. As of March 31, 2021, December 31, 2020 and March 31, 2020, the fair value of the investment property held by the Group was $12,533,197, $12,578,033 and $12,672,528, respectively. The Group management estimated the fair value based on market evidence on transaction price of similar property and assessed value. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy.

  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(12) Intangible assets

  • A. Details of book values are as follows:
Service concession
Software
March31,2021
1,978,862
$ 3,538
1,982,400
$
December31,2020
1,994,175
$ 2,601
1,996,776
$
March31,2020
2,040,115
$ 1,943
2,042,058
$

~31~

B. Changes in intangible assets for the period are as follows:

==> picture [463 x 351] intentionally omitted <==

----- Start of picture text -----

Three months ended March 31, 2021
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Service concession $ 2,868,372 $ - $ - $ - $ 2,868,372
Software 6,949 1,363 - - 8,312
$ 2,875,321 $ 1,363 $ - $ - $ 2,876,684
Three months ended March 31, 2020
Opening net Closing net
Cost book amount Additions Disposals Reclassifications book amount
Service concession $ 2,868,372 $ - $ - $ - $ 2,868,372
Software 6,787 624 ( 1,515) - 5,896
$ 2,875,159 $ 624 ($ 1,515) $ - $ 2,874,268
Three months ended March 31, 2021
Opening net Closing net
Accumulated amortization book amount Additions Disposals Reclassifications book amount
Service concession $ 874,197 $ 15,313 $ - $ - $ 889,510
Software 4,348 426 - - 4,774
$ 878,545 $ 15,739 $ - $ - $ 894,284
Three months ended March 31, 2020
Opening net Closing net
Accumulated amortization book amount Additions Disposals Reclassifications book amount
Service concession $ 812,944 $ 15,313 $ - $ - $ 828,257
Software 5,288 180 ( 1,515) - 3,953
$ 818,232 $ 15,493 ($ 1,515) $ - $ 832,210
----- End of picture text -----

C. Details of amortization on intangible assets are as follows:

Short-term borrowings
Operating costs
Administrative expenses
Unsecured bank borrowings
Secured bank borrowings
Interest rate range
March31,2021
1,010,000
$ 130,000
1,140,000
$ 1.10%~1.77%
2021
2020
15,313
$ 15,313
$ 426
180
15,739
$ 15,493
$ Three months ended March31,
December31,2020
March 31, 2020
1,185,000
$ 1,629,000
$ 130,000
130,000
1,315,000
$ 1,759,000
$ 1.10%~1.80%
1.30%~1.98%
2021
2020
15,313
$ 15,313
$ 426
180
15,739
$ 15,493
$ Three months ended March31,
December31,2020
March 31, 2020
1,185,000
$ 1,629,000
$ 130,000
130,000
1,315,000
$ 1,759,000
$ 1.10%~1.80%
1.30%~1.98%
2020
15,313
$ 180
15,493
$ March 31, 2020
1,629,000
$ 130,000
1,759,000
$
1.30%~1.98%

(13) Short-term borrowings

For details of pledged assets, please refer to Note 8.

~32~

(14) Short-term notes and bills payable

Commercial papers
Less: Unamortized discount
Interest rate range
March31,2021
50,000
$ -
50,000
$ 1.40%
December31,2020
March31,2020
50,000
$ 730,000
$ -

700)
(
50,000
$
729,300
$
1.40%
1.15%~1.60%
  • A. The above commercial papers were issued by banks and bills financial institutions.

  • B. For details of pledged assets, please refer to Note 8.

  • (15) Bonds payable

Bonds payable
2017 1st secured ordinary
bonds payable
2018 1st secured ordinary
bonds payable
March31,2021
2,000,000
$ 2,500,000
4,500,000
$
December31,2020
2,000,000
$ 2,500,000

4,500,000
$
March 31, 2020
2,000,000
$ 2,500,000
4,500,000
$
  • A.The Group issued secured ordinary bonds payable in June 2017. The significant terms of the bonds are as follows:

  • (a)Total issue amount: $2,000,000

  • (b)Issue price: At par value of $1,000 per bond

  • (c)Coupon rate: 1.05%

  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting June 2017 based on the coupon rate.

  • (e)Repayment term: The bonds are repaid upon the maturity of the bonds.

  • (f)Period: 5 years, from June 19, 2017 to June 19, 2022.

  • (g)The way of security: Secured by Bank of Taiwan.

  • (h)Guarantee Bank: The bonds are guaranteed by Taipei Fubon Commercial Bank.

  • B. The Group issued secured ordinary bonds payable in June 2018. The significant terms of the bonds are as follows:

  • (a)Total issue amount: $2,500,000

  • (b)Issue price: At par value of $1,000 per bond

  • (c)Coupon rate: 0.84%

  • (d)Terms of interest repayment: The bonds interest is calculated on simple rate every year starting June 2018 based on the coupon rate.

~33~

(e)Repayment term: The bonds are repaid upon the maturity of the bonds.

(f)Period: 5 years, from June 15, 2018 to June 15, 2023.

  • (g)The way of security: Secured by Bank of Taiwan.

  • (h)Guarantee Bank: The bonds are guaranteed by Taipei Fubon Commercial Bank.

- (16) Long term borrowings

Long-term borrowings
March31,2021 December31,2020 March31,2020
Secured bank borrowings $ 5,020,134 $ 7,153,667 $ 7,878,054
Unsecured bank borrowings 625,000 740,000 875,600
5,645,134 7,893,667 8,753,654
Less: Current portion ( 658,510)
( 989,177)
( 3,404,853)
4,986,624 6,904,490 5,348,801
Commerical papers 620,000 800,000 820,000
Less: Unamortized discount - ( 430)
( 353)
620,000 799,570 819,647
620,000
799,570 819,647
$ 5,606,624 $ 7,704,060 6,168,448
$
Range of maturity dates 2022.06.19~2027.11.02 2021.07.01~2027.11.02 2020.04.02~2027.11.02
Range of maturity rates 0.40%~1.79% 0.40%~2.15% 0.69%~2.41%

A. For details of restrictive covenants, please refer to Note 9.

B. The Group and financial institutions entered into a contract for a syndicated borrowing. The Group shall redraw the revolving credit line to issue abovementioned commercial paper during the credit term.

C. For details of pledged assets, please refer to Note 8.

(17) Provisions - replacement cost

Provisions-replacement cost
2021 2020
At January 1 $ 113,024
$ 102,554
Additions 12,099 9,894
Used ( 4,968)
( 5,539)
At March 31 $ 120,155 $ 106,909

The Group’s provisions for replacement cost pertains to the contract with National Taiwan University relating to the construction and operation of dormitories on Chang-Hsing St. and Shui-Yuan Campus, which was provided based on the estimated replacement cost of each asset during the operation. Information on the significant contract terms relating to the operation cost is provided in Note 9(5).

~34~

(18) Pension

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions to cover the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $169 and $232 for the three months ended March 31, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2022 amounts to $2,842.

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The pension costs under the defined contribution pension plans of the Company for the three months ended March 31, 2021 and 2020 were $13,973 and $14,908 respectively.

(19) Share capital

  • A. Movements in the number of the Company’s ordinary shares outstanding are as follows: (Units: in thousand shares)
Units: in thousand shares)

Shares at January 1 and March 31
2021
1,622,671
2020
1,622,671
  • B. As of March 31, 2021, the Company’s authorized capital was $20,000,000, and the paid-in capital was $16,233,261 with a par value of NT$10 per share, consisting of 1,623,326 thousand shares of ordinary stock.

~35~

  • C. As of March 31, 2021, December 31,2020 and March 31, 2020, the Company’s subsidiary, Prince Apartment Management Maintain Co., Ltd., held the Company’s stocks to maintain equity interest in the Company. The amount of shares held by the subsidiary was all 655 thousand shares, the average par value was all NT$1.53 per share, and the fair value was, NT$11.00, NT$11.50 and NT$9.13 per share, respectively.

(20) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

==> picture [477 x 117] intentionally omitted <==

----- Start of picture text -----

Capital surplus
Share Treasury share
2021 premium transaction Others Total
At January 1, 2021 (At March 31, 2021) $ 1,375,442 $ 877,839 $ 7,232 $ 2,260,513
Capital surplus
Share Treasury share
2020 premium transaction Others Total
At January 1, 2020 (At March 31, 2020) $ 1,375,442 $ 877,839 $ 7,232 $ 2,260,513
----- End of picture text -----

(21) Retained earnings

  • A. In accordance with the Company’s Articles of Incorporation, the Company will take into consideration its future business plans and capital expenditures in determining the amount of earnings to be retained and to be distributed. In accordance with the Company Law, 10% of the current year’s earnings, after payment of all taxes and after offsetting accumulated deficit, shall be set aside as legal reserve until the balance of legal reserve is equal to that of issued share capital. Afterwards, an amount shall be appropriated or reversed as special reserve in accordance with applicable legal or regulatory requirements, along with prior years’ accumulated unappropriated retained earnings, and then distribution should be in the following order: stock dividend and bonus to shareholders are no less than 20% of the accumulated distributable earnings, in current period and cash dividend is at least 30% of the total stock dividend and bonus; the appropriation of earnings is proposed by the Board of Directors and resolved by the shareholders.

  • B. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

~36~

  • C. The Company recognised dividends distributed to owners amounting to $811,663 ($0.50 (in dollars) per share) and $1,055,162 ($0.65 (in dollars) per share) for the years ended December 31, 2020 and 2019, respectively. On March 18, 2021, the Board of Directors proposed that total dividends for the distribution of earnings for 2020 was $649,330 at $0.4 (in dollars) per share.

  • (22) Other equity items

Other equity items
Unrealised gains
Currency
(losses) on valuation
translation
Total
At January 1, 2021
1,242,305
$ 48)
($ 1,242,257
$ Revaluation - gross
327,710
-

327,710
At March 31, 2021
1,570,015
$ 48)
($ 1,569,967
$ Unrealised gains
Currency
(losses) onvaluation
translation
Total
At January 1, 2020
876,538
$ 48)
($ 876,490
$ Revaluation - gross
52,352)
(
-

52,352)
(
At March 30, 2020
824,186
$ 48)
($ 824,138
$
Total
1,242,257
$ 327,710
1,569,967
$

(23) Maturity analysis of assets and liabilities

The construction related assets and liabilities are classified as current and non-current based on the operating cycle. Related recognised amount expected to be recovered or repaid within or after 12 months from the balance sheet date is as follows:

March 31, 2021
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Long-term notes and accounts payable
Within 12 months
92,716
$ 439,238
93,021
7,256,780
7,881,755
$ 487,898
$ 858,951
-
1,346,849
$
Over 12 months
-
$ 335,334
77,264
7,915,997
8,328,595
$ 217,455
$ 617,340
11,456
846,251
$
Total
92,716
$ 774,572
170,285
15,172,777
16,210,350
$
705,353
$ 1,476,291
11,456
2,193,100
$

~37~

Within 12 months Over 12 months Total

Within 12 months Over 12 months Total
December 31, 2020
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Long-term notes and accounts payable
March 31, 2020
Assets
Notes receivable, net
Accounts receivable, net
(including related parties)
Contract assets
Inventories
Liabilities
Contract liabitities
Notes payable
Accounts payable
Long-term notes and accounts payable
19,390
$ 686,429
85,881
5,194,285

5,985,985
$ 461,026
$ 955,500
-
1,416,526
$ Within 12 months
88,532
$ 612,975
89,312
10,504,560
11,295,379
$ 252,746
$ 2,012
967,103
-
1,221,861
$
180
$ 260,227

114,901

11,460,827
11,836,135
$ 253,259
$ 738,481

11,456
1,003,196
$ Over 12 months
1,470
$ 84,718
130,259
8,649,237
8,865,684
$ 463,926
$ -
597,218
11,456
1,072,600
$
19,570
$ 946,656
200,782
16,655,112
17,822,120
$ 714,285
$ 1,693,981
11,456
2,419,722
$ Total
90,002
$ 697,693
219,571
19,153,797
20,161,063
$
716,672
$ 2,012
1,564,321
11,456
2,294,461
$

(24) Operating revenue

Operating revenue
Revenue from contracts with customers
Other - rental revenue
Three months ended March31,
2021
3,100,172
$ 131,977
3,232,149
$
2020
2,504,675
$ 127,678
2,632,353
$

~38~

  • A. The revenue from contracts with customers arises from the transfer of goods and services at a point in time or over time in the following business lines:

==> picture [455 x 264] intentionally omitted <==

----- Start of picture text -----

Three months ended Building and
March 31, 2021 land sales Construction Hotel management BOT business Property management Total
Revenue from external
customer contracts $ 2,094,289 $ 512,495 $ 348,497 $ 65,222 $ 79,669 $ 3,100,172
Timing of revenue
recognition
At a point in time $ 2,094,289 $ - $ - $ - $ - $ 2,094,289
Over time - 512,495 348,497 65,222 79,669 1,005,883
$ 2,094,289 $ 512,495 $ 348,497 $ 65,222 $ 79,669 $ 3,100,172
Three months ended Building and
March 31, 2020 land sales Construction Hotel management BOT business Property management Total
Revenue from external
customer contracts $ 1,173,968 $ 828,046 $ 352,817 $ 59,927 $ 89,917 $ 2,504,675
Timing of revenue
recognition
At a point in time $ 1,173,968 $ - $ - $ - $ - $ 1,173,968
Over time - 828,046 352,817 59,927 89,917 1,330,707
$ 1,173,968 $ 828,046 $ 352,817 $ 59,927 $ 89,917 $ 2,504,675
----- End of picture text -----

B. Aggregate amount of the transaction price allocated to and the year expected to recognise revenue for the unsatisfied performance obligations in relation to the contracted significant construction contracts as of March 31, 2021, December 31, 2020 and March 31, 2020 are as follows:

March 31, 2021
December 31, 2020
March 31, 2020
Year expected to recognise revenue
Contracted amount
2021~2024
4,483,650
$ 2021~2024
4,883,160
2020~2021
3,467,472

C. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

Contract assets:
Contract assets - construction contracts
Contract liabilites:
Contract liabilities
- buildings and land sales contracts
Contract liabilities - construction contracts
Contract liabilities - Hotel operation contracts
Contract liabilities - BOT business
March 31,2021
170,285
$ 489,265
$ 216,088
120,289
39,579
865,221
$
December 31,2020
200,782
$ 458,386
$ 255,899
142,814
59,851
916,950
$
March 31,2020
219,571
$ 252,747
$ 463,925
117,547
39,798
874,017
$
January1,2020
340,826
$
496,296
$ 225,508
146,767
53,969
922,540
$

~39~

Revenue recognised that was included in the contract liability balance at the beginning of the period:

Threemonths ended March31,
2021 2020
Revenue recognised that was included in the contract
liability balance at the beginning of the period
Building and land sales contracts $ 380,566
$ 389,987
Construction contracts 255,899
225,508
Hotel operation contracts 142,343 145,520
BOT business 59,851
53,969
$ 838,659 $ 814,984
  • D. The amortisation amounts recognised for the three months ended March 31, 2021 and 2020 relating to the incremental costs of obtaining contracts (deferred sales commissions which were shown as other current assets) for the three months ended March 31, 2021 and 2020 were $0 and $40, respectivley.

(25) Interest income

Interest income
Other income
Interest income from bank deposits
Other interest income
Dividend income
Government grant revenue (Note)
Payables transferred to other income
Compensation for road expropriation
Other income
2021
2020
1,842
$ 2,855
$ 195

537
2,037
$ 3,392
$ Three months ended March31,
Threemonths endedMarch31,
2021
821
$ 19,620
17,515
8,695
14,033
60,684
$
2020
-
$ -
916

-
9,593
10,509
$

(26) Other income

Note: The Group’s hotel segment is eligible for the stimulus package launched to boost and ease the impact of the COVID-19 pandemic on the tourism industry from the Tourism Bureau, M.O.T.C., whereby the Group recognized government grant revenue amounting to $19,620 for the three months ended March 31, 2021, arising from subsidies for wages and salaries.

~40~

(27) Other gains and losses

Other gains and losses
Threemonths ended March31,
2021 2020
Net gains (losses) on financial assets at fair value
through profit or loss $ 652,400
($ 41,746)
(Losses) gains on disposals of property, plant and
equipment (including investment property) ( 9,851)
25,489
Net currency exchange gain -
104
Others ( 22)
341
$ 642,527
($ 15,812)

(28) Finance costs

Finance costs
Threemonths ended March31,
2021 2020
Interest expense:
Bank borrowings $ 35,609
$ 60,457
Lease liability 32,389 24,088
Commercial paper 3,898
5,773
Ordinary bonds 21,711 21,551
Others 831 1,072
Other finance expenses 300 300
94,738 113,241
Less:Capitalization of qualitying assets ( 13,972)
( 35,866)
$ 80,766 $ 77,375

(29) Expenses by nature

Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other employee benefit expense
Depreciation charges
Amortization charges
Threemonths endedMarch31,2021 Threemonths endedMarch31,2021 Threemonths endedMarch31,2021
Operating costs
142,385
$ 15,330
7,392
-
10,113
175,220
$ 21,298
$ 15,313
$
Operating expenses
194,462
$ 14,046
6,750
32,556
6,164
253,978
$ 176,722
$ 426
$
Total
336,847
$ 29,376
14,142
32,556
16,277
429,198
$
198,020
$
15,739
$

~41~

Three months ended March 31, 2020

Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other employee benefit expense
Depreciation charges
Amortization charges
Operatingcosts
157,674
$ 15,583
7,700

-
6,755
187,712
$ 21,367
$ 15,313
$
Operatingexpenses
121,514
$ 13,854

7,440
1,919

5,631
150,358
$ 158,498
$ 180
$
Total
279,188
$ 29,437
15,140
1,919
12,386
338,070
$
179,865
$
15,493
$
  • A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute compensation to the employees and pay remuneration to the directors that account for at least 2% and no higher than 3%, respectively, of distributable profit of the current period. If a company has accumulated deficit, earnings should be channeled to cover losses.

Employees’ compensation can be distributed in the form of shares or in cash. Qualified employees, including the employees of subsidiaries of the company meeting certain specific requirements, are entitled to receive aforementioned stock or cash.

Abovementioned distributable profit of the current period refers to the pre-tax profit before deduction of employees’ compensation and directors’ remuneration.

  • B. For the three months ended March 31, 2021 and 2020, employees’ compensation was accrued at $89,996 and $0, respectively; while directors’ remuneration was accrued at $30,617 and $0, respectively. The aforementioned amounts were recognised in salary expenses.

The employees’ compensation and directors’ remuneration were estimated and accrued based on the percentage as prescribed in the Company’s Articles of Incorporation and distributable profit of current period for the three months ended March 31, 2021.

Employees’ compensation and directors’ remuneration of 2019 as resolved at the meeting of Board of Directors were in agreement with those amounts recognised in the 2019 financial statements. The employees’ compensation will be distributed in the form of cash, and the employees’ compensation for the year ended December 31, 2020 has yet to be distributed. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~42~

(30) Income tax

A. Income tax expense

Components of income tax expense:

Components of income tax expense:
Threemonths ended March31,
2021 2020
Current tax:
Current tax on profits for the year $ 64,901
$ 9,623
Land value increment tax recognised in
income tax for the year 6,214 8,538
Total current tax 71,115
18,161
Deferred tax:
Origination and reversal of temporary differences ( 310)
4,189
Loss carryforward ( 22,766)
( 21,258)
Total deferred tax ( 23,076)
( 17,069)
Income tax expense $ 48,039
$ 1,092
  • B. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.

(31) Earnings (losses) per share

Earnings (losses) per share
Three months ended March31, 2021
Weighted average
number of ordinary Earnings
shares outstanding per share
Basic earnings per share Amount after tax (shares in thousands) (in dollars)
Profit attributable to ordinary shareholders
of the parent
$ 832,264 1,622,671 $ 0.51
Diluted earnings per share
Profit attributable to ordinary shareholders
of the parent
$ 832,264
1,622,671
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation - 15,217
Profit attributable to ordinary shareholders
of the parent plus assumed conversion
of all dilutive potential ordinary shares $ 832,264 1,637,888 $ 0.51

~43~

Three months ended March 31, 2020

Weighted average number of ordinary Losses shares outstanding per share Basic earnings per share Amount after tax (shares in thousands) (in dollars) Profit attributable to ordinary shareholders ($ 18,102) 1,622,671 ($ 0.01) of the parent

(32) Supplemental cash flow information

Investing activities with no cash flow effects:

Investment properties transferred to land held for construction site

Threemonths Threemonths Threemonths endedMarch31,
2021 2020
$ - 45,501
$

(33) Changes in liabilities from financing activities

Short-term borrowings
Short-term notes and bills payable
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
Guarantee deposits received
Lease liability
Liabilities from financing activities - gross
Short-term borrowings
Short-term notes and bills payable
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
Guarantee deposits received
Lease liability
Liabilities from financing activities - gross
Changes in cash
flow from financing
January1,2021
activities
1,315,000
$ 175,000)
($ 50,000
-
4,500,000
-
8,693,237
2,428,103)
(
808,301
-
160,581
21,691
7,861,183
112,161)
(
23,388,302
$ 2,693,573)
($ Changes in cash
flow from financing
January1,2020
activities
1,979,000
$ 220,000)
($ 99,925
629,375
4,500,000
-
12,155,924
2,582,623)
(
808,301
-
148,959
6,358
6,279,197
92,048)
(
25,971,306
$ 2,258,938)
($
Changes in other
non-cash items
(Note)
-
$ -
-
-
-
-
212
212
$ Changes in other
non-cash items
(Note)
-
$ -
-
-
-
-
2,571
2,571
$
March31,2021
1,140,000
$ 50,000
4,500,000
6,265,134
808,301
182,272
7,749,234
20,694,941
$
March31,2020
1,759,000
$ 729,300
4,500,000
9,573,301
808,301
155,317
6,189,720
23,714,939
$

Note Changes in other non-cash items arose from the additions and reductions in lease liabilities.

~44~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship with the Company

Names of related parties Relationship with the Company Uni-President Development Corp. Associate (Uni-President Development) Amida Trustlink Assets Management Co., Ltd. Other related party (Amida Trustlink Assets) President International Development Corp. Other related party (President International Development) Tone Sang Construction Corp. Other related party Tone Sang Construction President Chain Store Corp. Other related party (President Chain Store) C-maan Health Limited Company Other related party (C-maan Health) Man Strong Manpower MGT Co., Ltd. Other related party (Man Strong Manpower) Representative of Kao Chuan Investment Co., Ltd. Other related party (Representative of Kao Chuan Investment) President Fair Development Crop. Other related party (President Fair Development Manpower)

(2) Significant related party transactions and balances

A. Sales of goods:

(a)

Construction subcontracting:
Other related parties
Three months ended March 31, Three months ended March 31,
2021
278
$
2020
1,160
$

The contract prices of construction for related parties are based on expected construction cost plus reasonable management expenses and profit, and are determined based on mutual agreements. The construction payments are collected based on the contract terms. As of March 31, 2021, December 31,2020 and March 31, 2020, the status of the construction for the related parties undertaken by the Group was as follows:

~45~

March 31, 2021 December 31, 2020 March 31, 2020

Other related parties: March 31,2021 December 31,2020 March 31,2020
Total amount of construction
contracts that were signed
but had not been settled yet $ 59,341
$ 4,286
$ 241,418
Construction payments received ( 2,970)
( 2,952)
( 240,766)
Construction payments receivable $ 56,371
$ 1,334
$ 652

(b)

Other related parties
Rental income:
President Chain Store Corp.
2021
2020
13,380
$ 13,342
$ 4,178
4,055

17,558
$ 17,397
$ Three months ended March 31,

Rent is determined by mutual agreements and is collected monthly.

B. Accounts payable

Other related parties March31,2021
December 31, 2020
March 31, 2020
4,088
$
4,049
$ 4,549
$

C. Lease transactions - lessee

(a)

  • i. The Group leases business area from the associate, Uni-President Development Corp. The lease terms are between 2011 and 2035, and all these lease agreements are renewable at the end of the lease period. Rental payment is calculated based on an agreed upon rate of revenue.

  • ii. The Group leases office from the other related parties, President International Development Corp. These leases have terms expiring between 2018 and 2023, and all these lease agreements are renewable at the end of the lease period.

(b) Lease liabilities

i. Outstanding balance:

ase liabilities
Outstanding balance:
Lease liabilities
- non-current:
Uni-President
Development Corp.
President International
Development Corp.
March31,2021
328,066
$ 24,869
352,935
$
December31,2020
325,845
$ 24,732
350,577
$
March31,2020
319,622
$ 24,326
343,948
$

~46~

ii. Interest expense:
March31,2020
Lease liabilities
- non-current:
Uni-President
Development Corp.
5,288,180
$ President International
Development Corp.
26,495

5,314,675
$ Interest expense:
Uni-President Development Corp.
President International Development Corp,
March31,2020
December31,2020
5,370,684
$ 5,616,265
$ 32,764

51,364

5,403,448
$ 5,667,629
$ Three months ended March 31,
March31,2020
December31,2020
5,370,684
$ 5,616,265
$ 32,764

51,364

5,403,448
$ 5,667,629
$ Three months ended March 31,
2020
22,759
$ 440
23,199
$

D. Others: March 31, 2021 December 31, 2020 March 31, 2020 Refundable deposits: Uni-President Development Corp. $ 68,526 $ 68,076 $ 67,961

E. On June 20, 2006, the Company and China Metal Products Co., Ltd. (“A party”) jointly signed a creditor’s rights transfer contract with Amida Trustlink Assets Management Co., Ltd. (“B party”). Under the contract, the Company and A party should pay $2,100,000 each (totaling $4,200,000) to jointly acquire whole creditor’s rights of mortgages, security interests and other dependent claims (collectively referred herein as the creditor’s rights) on the Splendor Hotel Taichung Building, and each bears 50% rights and obligations of this acquisition; when all creditor’s rights of this object turn into property rights, the Company and A party should pay B party totaling $1,000,000 as the cost and reward of B party for it is entrusted with the task to help turn the creditor’s rights as stated above into property rights, but any excess cost over $1,000,000 if incurred on this task shall be borne by B party on its own; the Company should pay B party $300,000 before June 30, 2006, and the Company and A party should jointly issue a promissory note of $1,800,000 to B party on the signing date; payment should be done before July 15, 2006. The title to the creditor’s rights as stated above had been transferred to the Company and A party on August 2, 2006. Total acquisition price of the creditor’s rights amounted to $5,200,000, which the Company and A party bear 50% of the price each. The Company had paid its share.

~47~

(3) Key management compensation

Salaries and other short-term employee benefits
Post-employment benefits
Other long-term benefits
Termination benefit
Share-based payment
2021
2020
6,932
$ 6,644
$ -
-

-
-

-

-

-
-
6,932
$
6,644
$ Threemonths endedMarch31,

8. PLEDGED ASSETS

The Company’s assets pledged as collateral are as follows:

Pledged asset March31,2021
739,366
$ 79,769
582,620
13,006
1,459,914
1,146,914
2,792,444
1,745,326
4,830,398
13,389,757
$
December31,2020
817,206
$ 79,712
3,528,125
840,748
1,293,634
1,136,641
2,792,444
1,761,640
4,846,528
17,096,678
$
March31,2020 Purpose
Time deposits, demand deposits and checking deposits
(shown as "financial assets at amortised cost")
Financial assets at fair value through profit or loss
Land held for construction site
Construction in progress
Financial assets at fair value through other
comprehensive income
Investments accounted for under equity method
Land
Buildings
Investment property
940,827
$ 347,951
3,599,870
1,518,639
1,122,206
1,150,336
2,709,258
1,780,550
3,944,847
Performance guarantee,short-term and long-term
borrowings.
Long-term borrowings
Short-term borrowings, notes and bills payable
and long-term borrowings
Short-term borrowings, notes and bills payable
and long-term borrowings
Issued long-term notes and bills
Short-term borrowings, notes and bills payable
Short-term borrowings, notes and bills payable
and long-term borrowings
Short-term borrowings, notes and bills payable
and long-term borrowings
Short-term borrowings, notes and bills payable
and long-term borrowings
17,114,484
$
  1. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Summary of endorsements and guarantees is as follows:

A. Summary of endorsements and guarantees provided by the Company to subsidiaries is as follows:

Name ofcompany March31,2021
Total endorsement
amount
2,125,000
$
Amount drawn
1,875,000
$
Total endorsement
amount
Amount drawn
1,875,000
$ 1,875,000
$ December31,2020
March31, 2020
Total endorsement
amount
1,875,000
$
Total endorsement
amount
2,150,000
$
Amount drawn
The Splendor Hotel Taichung(Note) 1,900,000
$

Note: The Company and China Metal Products Co., Ltd. provided endorsements and guarantees in equal proportions of 50% ownership each for the Splendor Hotel Taichung’s short-term borrowings, short-term notes and bills payable, long-term notes payable and syndication loan of long-term borrowings.

~48~

B. Summary of endorsements and guarantees provided by subsidiaries to the Company is as follows:

==> picture [458 x 54] intentionally omitted <==

----- Start of picture text -----

March 31, 2021 December 31, 2020 March 31, 2020
Total endorsement Total endorsement Total endorsement
Name of company amount Amount drawn amount Amount drawn amount Amount drawn
Prince Real Estate Co., Ltd. $ 800,000 $ - $ 800,000 $ 800,000 $ 1,352,085 $ 1,352,085
----- End of picture text -----

C. Summary of endorsements and guarantees provided by subsidiaries to subsidiaries is as follows:

Subsidiaries being
Name of company
endorsed/guaranteed
Prince Apartment Management
Prince Security
Maintain Co., Ltd.
Co., Ltd.
Total endorsement
amount
Amount drawn
10,000
$ 10,000
$ March 31, 2021
Total endorsement
Total endorsement
amount
Amount drawn
amount
Amount drawn
10,000
$ 10,000
$ 20,000
$ 20,000
$ December 31, 2020
December 31, 2020
Total endorsement
Total endorsement
amount
Amount drawn
amount
Amount drawn
10,000
$ 10,000
$ 20,000
$ 20,000
$ December 31, 2020
December 31, 2020
Total endorsement
amount
10,000
$
Total endorsement
amount
10,000
$
Amount drawn
20,000
$
  • D. The accumulated operating losses of the subsidiary, the Splendor Hotel Taichung, had exceeded 50% of its paid-in capital and its current liabilities were greater than its current assets. The Company was committed to provide the endorsement and guarantees for all Splendor Hotel’s borrowings in its ownership proportion of 50%.

  • (2) Capital expenditures contracted for at the balance sheet date but not yet incurred are as follows:

March 31, 2021 December 31, 2020 March 31, 2020 Property, plant and equipment $ 6,646 $ 3,246 $ 3,438

(3) Operating lease agreement:

Please refer to Note 6 (9) for related information.

  • (4) According to the sale contracts, the Company should provide warranty on the house structure and major facilities for one year from the handover day for the houses it sold. However, any damage to the houses caused by disasters, additions to the houses made by the buyers, or events that are not attributed to the Company is not included in the scope of warranty.

  • (5) On March 17, 2005, the Company (“A party”) signed a contract with National Taiwan University (“B party”) relating to the construction and operation of dormitories on Chang-Hsing St. and Shui-Yuan Campus. The major terms of the contract are as follows:

  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land; A party must complete the construction within 3 years from the registration of the superficies, and may operate the dormitories for 44 years, collect dormitory rentals and use fees of other facilities from students, and should return the related assets to B party on the expiry of the contract.

  • B. A party should give B party a performance guarantee of $60,000 for the construction on the signing date and $30,000 for operations before the start of operation. As of March 31, 2021, December 31,2020 and March 31, 2020, A party had provided performance guarantee with a guarantee letter issued by the bank, all amounting to $30,000.

~49~

  • C. A party should pay B party land rentals from the registration of the superficies, according to the terms of the contract, and pay B party operating royalties from the third year of the operation, based on the specified proportion of dormitory rentals and use fees of other facilities collected from students.

  • D. Terms of restrictions for A party:

    • (a) The ratio of A party’s own capital utilized in this project to total construction cost of this project should be at least 30%;

    • (b) During the operation period, the ratio of shareholders’ equity to total assets should be at least 25%; and current ratio (current assets/current liabilities) should be at least 100%;

    • (c) All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.

  • (6) On May 10, 2005, the Company (“A party”) signed a contract with National Cheng Kung University (“B party”) relating to the construction and operation of student dormitories and alumni hall. The major terms of the contract are as follows:

  • A. Under the contract, B party should be responsible for acquiring the ownership or land-use right for this project, and let A party use the land by way of registration of the superficies; A party must obtain the user license within 3 years after the signing date, and may operate the dormitories and motorcycle parking lots for 35 years from the start of operation and collect dormitory rentals and use fees of other facilities from students for 50 years from the start of construction, and should return the related assets to B party on the expiry of the contract.

  • B. A party should give B party performance guarantee of $50,000 for this project on the signing date, which will be returned in installment according to the contractual terms. As of March 31, 2021, December 31,2020 and March 31, 2020, A party had provided performance guarantee with a guarantee letter issued by the bank, amounting to $10,000, $10,000 and $20,000, respectively.

  • C. During the operation period, A party should pay B party dormitory operating royalties based on the specified proportion of annual operating revenue of the dormitories and auxiliary facilities operating royalties based on the specified proportion of annual operating revenue of the auxiliary facilities. A party should pay such operating royalties for prior year before the end of June every year. Further, according to the superficies contract signed by the two parties, A party should pay B party land rentals from the registration of superficies.

  • D. All rights acquired by A party under the contract, except for other conditions specified in the contract and approved by B party, should not be transferred, leased, registered as a liability/obligation or become an executed object of civil litigation.

~50~

  • (7) The Company signed a syndicated loan contract with 7 banks - Mega International Commercial Bank as the lead bank for a credit line of $2.16 billion. The syndicated loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of dormitories in Changxing St. Campus and Shuiyuan Campus of National Taiwan University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year, based on the Company’s audited annual non-consolidated financial statements. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the managing bank confirms that its financial position has improved completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the managing bank to the completion date of financial improvement or to the date the Company gains the relief from the consortium for its violation.

  • (8) The Company signed a loan contract with Mega International Commercial Bank for a credit line of $785 million. The loans include long-term (secured) loans and guarantee payments receivable (secured), which are used to fund the construction of student dormitories and alumnus hall of National Cheng Kung University. During the loan period, the Company should maintain financial commitments such as current ratio, liability ratio and interest coverage; those financial ratios/restrictions shall be reviewed at least once every year. Current ratio and liability ratio shall be reviewed based on the Company’s audited annual non-consolidated financial statements, and interest coverage based on the Company’s revenue and expenditure table for the related project. If the Company violates the above financial commitments, it shall improve its financial position by capital increase or other ways before the end of October of the following year from the year of violation; it would not be regarded as a default if the bank confirms that its financial position has improved completely. In case of violation, interest on the loans would be charged at the loan rate specified in the contract plus additional 0.25% per annum from the notification date of the bank to the completion date of financial improvement or to the date the Company obtains a waiver from the bank for its violation.

  • (9) On January 20, February 10 and December 27, 2014, the Company signed a contract with Taiwan Sugar Corporation (“TSC”) in relation to cooperative construction of houses. According to the contracts, TSC shall provide Taichung City Koan An Section No. 591-1 and Tainan City Hou Guan Section No.34 and Nanzi Dist., Kaohsiung City Nanzi 1st Section No. 158, etc; the Company shall provide funding for those projects and repurchase houses and land allocated to TSC amounting to $638,763, $830,889 and $1,255,300, and shall bear all improvement fees of houses, public facilities and land, selling expenses, and other expenses or contributed expenses required under the decrees. The Company shall not ask for any compensation for price fluctuations or other reasons. Further, under the contract, the Company shall give TSC performance guarantee amounting to $63,880,

~51~

$83,080 and $125,540, respectively, on the signing date, which will be returned in instalments according to the contractual terms. The Company had provided such performance guarantee with guarantee letter of the bank as follows:

==> picture [287 x 11] intentionally omitted <==

==> picture [462 x 43] intentionally omitted <==

  • (10) As of March 31, 2021, December 31,2020 and March 31, 2020, performance guarantee letters issued for construction undertaking, warranty and leases of subsidiary, Ta-Chen Construction & Engineering Corp., amounted to $449,178, $569,693 and $216,534, respectively.

  • (11) Certain construction contracts undertaken by subsidiary, Ta-Chen Construction & Engineering Corp., specify that default penalty shall be computed according to the contractual terms if the construction is not completed within the prescribed period.

  • (12)On October 3, 2018, the subsidiary, the Splendor Hotel Taichung, signed two syndicated loan contracts with 7 financial institutions, including Taiwan Cooperative Bank and Bank SinoPac, etc., each amounting to $1.65 billion and totaling $3.3 billion, with Prince Housing & Development Corp. and China Metal Products Co., Ltd. as guarantors, respectively. Under the contract, the subsidiary promised its tangible equity (equity less intangible assets) shall not be negative and current ratio, liability ratio, tangible net equity and interest coverage of Prince Housing & Development Corp. and China Metal Products Co., Ltd. shall conform to certain criteria as specified in the contract. If the Splendor Hotel Taichung violates above financial commitments, the managing bank has the right to take the following actions, including but not limited, according to the contract or the resolution of majority of the consortium: 1) request the subsidiary to stop drawing down all or part of the loans; 2) cancel all or part of the credit line of the contract which has not been drawn down yet; 3) announce that all outstanding principal, interest and other accrued expenses payable to the consortium in relation to the loan contract should mature immediately; 4) inform the managing bank of the demand for subsidiary’s payment of the promissory note acquired under the loan contract; 5) inform the managing bank to exercise creditor’s right of mortgage; 6) exercise contract transfer right, or other rights given by the laws, the loan contract or other relevant documents; 7) take other actions as resolved by the majority of the consortium.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • None.

~52~

12. OTHERS

(1) Capital management

The Group’s capital management is to ensure it has sufficient financial resource and operating plans to meet operational capital for future needs, capital expenditure, obligation repayment and dividend distribution. The Company adjusts borrowing amount in accordance with construction progress and capital needed for operations.

(2) Financial instruments

A. Financial instruments by category

March31,2021
December31,2020
March31,2021
December31,2020
March31,2021
December31,2020
March31,2021
December31,2020
March 31,2020
Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at fair
value through profit or loss $ 2,450,769

$
1,798,369

$
1,966,276
Financial assets at fair value through other
comprehensive income
Designation of equity instrument 2,565,876 2,246,407 1,828,269
Financial assets at amortised cost
Cash and cash equivalents 4,548,720
5,406,601
4,387,841
Financial assets at amortised cost 1,655,953
1,733,793
1,717,127
Notes receivable 130,367 25,934 114,708
Accounts receivable 844,162 1,030,235 772,832
Other receivables 133,959
84,537
25,197
Refundable deposits 159,921 113,575 119,832
$ 12,489,727

$
12,439,451

$
10,932,082
March31,2021 December31,2020 March31,2020
Financial liabilities
Financial liabilities at amortised cost
Short-term borrowings $ 1,140,000
$ 1,315,000
$ 1,759,000
Short-term notes and bills payable 50,000 50,000 729,300
Notes payable 372 306 2,508
Accounts payable 1,570,562 1,798,011 1,634,640
Other payables (including related parties) 764,416 718,474 670,145
Corporate bonds payable 4,500,000 4,500,000 4,500,000
Long-term borrowings (including current portion) 6,265,134 8,693,237 9,573,301
Long-term notes and accounts payable 808,301 808,301 808,301
Guarantee deposits received 182,272 160,581 155,317
$ 15,281,057 $ 18,043,910 $ 19,832,512
Lease liabitity $ 7,749,234
$ 7,861,183
$ 6,189,720

~53~

  • B. Financial risk management policies

  • (a)The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, price risk and interest rate risk), credit risk and liquidity risk.

  • (b) Risk management is carried out by a central treasury department (Group's finance & accounting division) under policies approved by the Board of Directors. Group's finance & accounting division evaluates and hedges financial risks in close cooperation with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

The Company’s businesses do not involve non-functional currency operations, thus would not be materially affected by the exchange rate fluctuations. Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. Shares and open-end funds issued by the domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 10% with all other variables held constant, post-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by $245,077 and $196,6289, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $256,588 and $182,827, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • The Group's interest rate risk mainly arose from short-term and long-term (excluding commercial papers) borrowings issued at variable rates and exposed the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group’s borrowings at floating rate were calculated by NTD, if interest rates on borrowings had been 0.1% basis point higher/lower with all other variables held constant, profit before tax for the three months ended March 31, 2021 and 2020 would have been $6,785 and $10,513 lower/higher, respectively.

~54~

(b) Credit risk

  • Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted, so it expects that the probability of counterparty default is remote. Credit risk arises from outstanding receivables (including contract assets).

Accounts receivable and contract assets

  • i. The Group will perform credit check in accordance with credit policies when entered into construction contracts, the credit risk of receivables (mainly contract assets or accounts receivable) are low as the result of credit check was low.

  • ii.The Group’s accounts receivable and contract assets came from general enterprise or government institution. To protect the quality of accounts receivable and contract assets, the Group has created process of credit risk management. The Group considered customers’ financial status, historical trading record and future economic condition in accordance with types of customer, and took into account factors that may influence customers’ ability to pay to assess the credit quality of customers. The Group estimated credit loss by loss rate.

  • iii.The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 90 days.

  • iv. The Group adjusted the provision matrix with the historical loss of accounts receivable and forecastability, which considered the economic condition in the next one year. The provision matrix in accordance with above estimation are as follows:

March 31, 2021
Expected loss rate
Total book value
Loss allowance
December 31, 2020
Expected loss rate
Total book value
Loss allowance
March 31, 2020
Expected loss rate
Total book value
Loss allowance
Without
Up to 30 days
past due
past due
0.01%
10%
841,525
$ -
$ -
-
0.01%
10%
1,025,772
$ 2,631
$ -
-
0.01%
10%
770,909
$ 285
$ -
-
Over 31-60 days
25%
32
$ -
25%
1,686
$ -
25%
205
$ -
Over 61-90 days
Over 90 days
50%
100%
-
$ 2,903
$ -
298
50%
100%
5
$ 445
$ -
304
50%
100%
205
$ 5,552
$ -
4,324
Total
844,460
$ 298
1,030,539
$ 304
777,156
$ 4,324
  • v. Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts receivable are as follows:
2021 2020
Accounts receivable Accounts receivable
At January 1 $ 304
$ 4,460
Reversal of impairment loss ( 6)
( 136)
At March 31 $ 298 $ 4,324

~55~

  • vi. The estimation of expected credit loss on financial assets at amortised cost, excluding accounts receivable, is as follows:

  • For financial assets at amortised cost, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group’s Finance and Accounting Division. Group’s Finance and Accounting Division monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its undrawn committed borrowing facilities at all times.

  • ii. The table below analyses the Group’s non-derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities
:
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
(including current portion)
March31,2021
Within 1year
1,154,150
$ 50,000
372
953,222
757,604
568,466
112,684
42,000
721,953
-
Between 1 to3 years
-
$ -
-
617,340
6,492
1,107,327
45,626
4,542,000
5,336,898
-
Over3 years
-
$ -
-
-
320
7,179,334
23,962
-
717,049
808,301

~56~

Non-derivative financial liabilities
:
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
(including current portion)
Non-derivative financial liabilities
:
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Lease liability
Guarantee deposits received
Bonds payable
Long-term borrowings
Long-term notes and accounts payable
(including current portion)
Within 1year
1,325,227
$ 50,000
306
1,059,529
710,848
568,649
97,878
42,000
1,004,686
-
Between 1 to3 years
-
$ -

-
738,481
4,421

1,110,223
38,453

4,542,000

5,076,767

-

March31,2021
March 31, 2020
Over3 years
-
$ -
-
-

3,205

7,319,965
24,250
-
3,540,525
808,301
Over 3years
-
$ -
20
1,166
154
5,584,617
53,367
2,521,000
3,985,418
808,301
Within 1year
1,770,061
$ 730,000
2,459
1,037,422
656,864
467,924
82,648
42,000
3,424,052
-
Between 1 to 3years
-
$ -
29
596,052

13,127
924,505

19,302
2,084,000
2,500,639
-
  • iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

~57~

Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity without active market is included in Level 3.

  • B. Fair value information of investment property at cost is provided in Note 6(11).

  • C. Financial instruments not measured at fair value

The carrying amounts of the Group’s cash and cash equivalents, financial instruments at amortised cost (including financial assets at amortised cost, receivable, accounts receivable (including related parties), other receivables, refundable deposits, short-term borrowings, short-term notes payable, notes payable, accounts payable, other payables (including related parties), lease liability, corporate bonds payables, long-term borrowings, long-term notes and accounts payable, and guarantee deposits received) are approximate to their fair values.

  • D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at March 31, 2021, December 31,2020 and March 31, 2020 are as follows:

  • (a)The related information of natures of the assets and liabilities is as follows:

March 31, 2021
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities
Financial assets at fair value through
other comprehensive income
Equity securities
Level 1
2,450,769
$ 1,492,168
3,942,937
$ Level 1
1,798,369
$ 1,184,373
2,982,742
$
Level 2
-
$ -
-
$ Level 2
-
$ -
-
$
Level3
-
$ 1,073,708
1,073,708
$ Level3
-
$ 1,062,034
1,062,034
$
Total
2,450,769
$ 2,565,876
5,016,645
$
Total
1,798,369
$ 2,246,407
4,044,776
$

~58~

==> picture [420 x 144] intentionally omitted <==

----- Start of picture text -----

March 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Equity securities $ 1,966,276 $ - $ - $ 1,966,276
Financial assets at fair value through
other comprehensive income
Equity securities 849,734 - 978,535 1,828,269
$ 2,816,010 $ - $ 978,535 $ 3,794,545
----- End of picture text -----

  • (b)The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price

Listed shares Open-end fund Closing price Net asset value

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the balance sheet date.

  • E. For the three months ended March 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the three months ended March 31, 2021 and 2020:

At January 1
Gain (loss) recognised in other comprehensive
income (Note)
At March 31
2021
2020
Non-derivative equity Non-derivative equity
instruments
instruments
1,062,034
$ 993,958
$ 11,674
15,423)
(
1,073,708
$ 978,535
$
  • Note: Shown as unrealised gain or loss on financial assets at fair value through other comprehensive income.

  • G. For the three months ended March 31, 2021 and 2020, there was no transfer into or out from Level 3.

  • H. Finance and Accounting segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying

~59~

independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently assessing valuation results and making any other necessary adjustments to the fair value.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Non-derivative equity
Unlisted shares
Non-derivative equity
Unlisted shares
Non-derivative equity
Unlisted shares
Fair value at
March 31,2021
Valuation
technique
Significant
unobservable input
Range
(weighted
average)
Relationship of inputs
to fair value
1,073,708
$ Fair value at
December 31,2020
Matket comparable
companies
Net asset value
Valuation
technique
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
Not applicable
Significant
unobservable input
1.21-
35.80
Range
(weighted
average)
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable
Relationship of inputs
to fair value
1,062,034
$ Fair value at
March 31,2020
Matket comparable
companies
Net asset value
Valuation
technique
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
Not applicable
Significant
unobservable input
1.21-
35.80
Range
(weighted
average)
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable
Relationship of inputs
to fair value
978,535
$
Matket comparable
companies
Net asset value
Price-earnings ratio, price
to book ratio and price to
sales ratio multiplier
Not applicable
0.86-
18.99
The higher the weighted average
cost of capital, the lower the fair
value
Not applicable
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

March 31, 2021

Financial assets
Equity instruments
Input Change Recognised inprofit or loss Recognised inprofit or loss Recognised in other
comprehensive income
Recognised in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
1,073,708 ±1% -
$
-
$
10,737
$
10,737)
($

~60~

December 31, 2020

Recognised in other Recognised in profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity instruments 1,062,034 ±1% $ - $ - $ 10,620 ($ 10,620) March 31, 2020 Recognised in other Recognised in profit or loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Equity instruments 978,535 ±1% $ - $ - $ 9,785 ($ 9,785)

  • (4) The outbreak of the COVID 19 pandemic in January 2020 has impacted the occupancy rate of hotels as the number of visitors to Taiwan significantly declined. The Group has taken countermeasures by strengthening employee health management and continually focusing on the situation of the pandemic to mitigate the impact on its operations. However, the extent of actual impact would depend on the subsequent development of the pandemic.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J.Significant inter-company transactions during the reporting periods: Please refer to table 6.

~61~

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

None.

(4) Major shareholders information

Major shareholders information: Please refer to table 8.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the Chief Operating Decision-Maker that are used to make strategic decisions. The Group’s corporate composition, basis for segmentation, and basis for measurement of segment’s information had no significant changes for the year. The Chief Operating Decision-Maker considers the business from a product perspective.

(2) Measurement of segment information

The Chief Operating Decision-Maker assesses the performance of the operating segments based on the profit (loss) before taxes. This measurement basis excludes the effects of non-recurring revenues/expenditures from the operating segments. Accounting policies of operating segments are the same as the summary of significant accounting policies in Note 4 to the consolidated financial statements.

(3) Information about segment profit or loss and assets

The segment information provided to the Chief Operating Decision-Maker for the reportable segments is as follows:

segments is as follows:
Write-off and
Item
Construction
Hotel
Others
Adjustment
Total
External operating revenue-net
2,606,784
$ 483,551
$ 141,814
$ -
$ 3,232,149
$ Internal operating revenue-net
13,647
-
19,466
33,113)
(
-
Total segment revenue
2,620,431
483,551
161,280
3,232,149
Costs and expenses
2,360,722)
(
579,339)
(
105,822)
(
34,820
3,011,063)
(
Segment income
259,709
95,788)
(
55,458
221,086
Interest income
2,208
1,092
318
1,581)
(
2,037
Other income
39,628
22,188
26
1,158)
(
60,684
Other gains and losses
642,674
100)
(
47)
(
-
642,527
Finance costs
36,184)
(
46,135)
(
32)
(
1,585
80,766)
(
Share of (loss) profit of associates and joint
ventures accounted for under the equity method
544,221
-
9,807
537,009)
(
17,019
Income (loss) from continuing operations
before tax
1,452,256
118,743)
(
65,530
862,587
Income tax (expense) benefit
70,378)
(
22,766
427)
(
-
48,039)
(
Net income (loss) for the period
1,381,878
$ 95,977)
($ 65,103
$ 814,548
$ Segment assets
41,182,432
$ 13,737,405
$ 937,101
$ 5,309,090)
(
50,547,848
$ Three months ended March31,2021
Three months ended March31,2021
Total
3,232,149
$ -
814,548
$
50,547,848
$

~62~

==> picture [472 x 263] intentionally omitted <==

----- Start of picture text -----

Three months ended March 31, 2020
Write-off and
Item Construction Hotel Others Adjustment Total
External operating revenue-net $ 2,002,014 $ 479,782 $ 150,557 $ - $ 2,632,353
Internal operating revenue-net 35,545 - 17,824 ( 53,369) -
Total segment revenue 2,037,559 479,782 168,381 2,632,353
Costs and expenses ( 2,007,915) ( 536,599) ( 112,788) 61,422 ( 2,595,880)
Segment income 29,644 ( 56,817) 55,593 - 36,473
interest income 4,092 1,699 338 ( 2,737) 3,392
Other income 10,559 1,304 50 ( 1,404) 10,509
Other gains and losses ( 15,898) 147 ( 61) - ( 15,812)
Finance costs ( 42,156) ( 37,904) ( 63) 2,748 ( 77,375)
Share of (loss) profit of associates and joint
ventures accounted for under the equity method ( 112,382) - 6,708 107,786 2,112
Income (loss) from continuing operations
before tax ( 126,141) ( 91,571) 62,565 ( 40,701)
Income tax (expense) benefit ( 17,110) 16,835 ( 817) - ( 1,092)
Net income (loss) for the period ($ 143,251) ($ 74,736) $ 61,748 ($ 41,793)
Segment assets $ 43,234,139 $ 12,648,017 $ 909,626 ( 4,986,817) $ 51,804,965
----- End of picture text -----

(4) Reconciliation for segment income (loss) and assets

The revenue from external parties, segment income and segment assets reported to the Chief Operating Decision-Maker are measured in a manner consistent with the revenue, profit before taxes, and total assets in the financial statements. Information on adjusted consolidated total profit (loss), reportable segment profit after taxes and total assets, and reconciliation for reportable segment assets for this year is provided in Note 14(3).

~63~

Prince Housing & Development Corp. Loans to others

Three months ended March 31, 2021

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

No.
(Note 1)
Creditor Borrower General ledger
account
Is a related
party
Maximum outstanding
balance during
the three months
ended March31,2021
Balance at
March 31,
2021
Actual amount
drawn down
Interest rate Nature of loan Amount of
transactions
with the
borrower
financing Collateral Limit on loans granted
to a singleparty
Ceiling on total
loansgranted
Footnote
Allowance for
accounts
Item
Value
1
2
3
Ta-Chen Construction &
Engineering Corp.


Cheng-Shi Construction
Co., Ltd.


Times Square Intermational
Investment Holdings Co., Ltd.

Cheng-Shi Investment
Holdings Co., Ltd.
Cheng-Shi Investment
Holdings Co., Ltd.
Time Square
International Co., Ltd.
Other receivables -
related parties
Other receivables -
related parties
Other receivables -
related parties
Y
Y
Y
100,000
86,000
70,000
100,000
86,000
70,000
100,000
86,000
-
2.7
2.7
2.7
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Additional operating capital
Additional operating capital
Additional operating capital
-
None
-
-
None
-
-
None
-
500,000
89,085
132,673
883,204
89,085
132,673
Note 2
Note 3
Note 4

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Ta-Chen Construction & Engineering Corp. "Procedures for Provision of Loans" are as follows:

  • A. Ceiling on total loans to others: 40% of the Company's net worth.

  • B. Limit on loans to a single party:

  • (a) Nature of the loan is related to business transactions: Limit to a single party is NT$1.0 billion or the amount of business transactions between the creditor and borrower in the current year.

  • (b) Nature of loan is for short-term financing: Limit on loans to a single party is NT$500 million.

Note 3: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in Cheng-Shi Construction Co., Ltd. "Procedures for Provision of Loans" are as follows:

  • A. Ceiling on total loans to others: 40% of the Company’s net worth.

  • B. Limit on loans to a single party:

  • (a)Nature of the loan is related to business transactions: The amount of business transactions between the creditor and borrower in the current year.

  • (b)Nature of loan is for short-term financing: Limit on loans to a single party is 40% of the Company’s net worth.

Note 4: Times Square Intermational Investment Holdings Co., Ltd. limit on loans granted to a single party and ceiling on total loans granted are as follows:

  • A. Ceiling on total loans to others: 30% of the Company's net worth.

  • B. Limit on loans to a single party:

(a) Nature of the loan is related to business transactions: The amount of business transactions between the creditor and borrower in the current year.

  • (b) Nature of loan is for short-term financing: Limit on loans to a single party is 30% of the Company's net worth.
Table 1,Page 1

Table 2

Prince Housing & Development Corp.

Provision of endorsements and guarantees to others

Three months ended March 31, 2021

Expressed in thousands of NTD

(Except as otherwise indicated)

Party being endorsed/guaranteed

Number
(Note 1)
Endorser/
guarantor
Companyname Relationship with
the endorser/
guarantor
(Note 2)
Limit on
endorsements/
guarantees
provided for a
singleparty
Maximum outstanding
endorsement/
guarantee amount as of
March 31, 2021
Outstanding
endorsement/
guarantee amount at
March 31, 2021
Actual amount
drawn down
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/ guarantor
company
Ceiling on total
amount of
endorsements/
guarantees
provided
Provision of
endorsements/
guarantees by
parent company
to subsidiary
Provision of
endorsements/
guarantees by
subsidiary to
parent company
Provision of
endorsements/
guarantees to
the party in
Mainland China
Footnote
0
1
2
Prince Housing &
Development Corp.
Prince Real Estate
Co., Ltd.
Prince Apartment
Management Maintain
Co., Ltd.
The Splendor Hotel
Taichung
Prince Housing &
Development Corp.
Prince Security Co., Ltd.
6
3
4
5,072,442
$ 2,500,000
20,000
2,150,000
$ 800,000
10,000
2,150,000
$ 800,000
10,000
1,875,000
$ -
10,000
$ -
-
-
8%
99%
22%
12,681,105
$ 5,000,000
50,000
Y
N
N
N
Y
N
N
N
N
Note 3
Note 4
Note 5

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’. The same company will have the same number.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories:

  • (1)Having business relationship.

  • (2)The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3)The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor parent company.

  • (4)The endorser/guarantor parent company owns directly and indirectly more than 90% voting shares of the endorsed/guaranteed company.

  • (5)Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6)Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7)Joint guarantee of the performance guarantee for pre-sold home sales contract as required under the Consumer Protection Act.

  • Note 3:In accordance with the Company’s related regulations, the limit on endorsements and guarantees for any single entity is 20% of the Company’s net worth based on the latest financial statements and the limit on accumulated amount of transactions of endorsements and guarantees is 50% of the Company’s net worth based on the latest financial statements.

Note 4: In accordance with Prince Real Estate Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is $2,500,000; the total accumulated amount is $5,000,000.

Note 5: In accordance with Prince Apartment Management Maintain Co., Ltd.'s related regulations, the limit of endorsements and guarantees for any single entity is $20,000; the total accumulated amount is $50,000.

Table 2,Page 1

Prince Housing & Development Corp.

Holding of marketable securities at the end of the year (not including subsidiaries, associates and joint ventures) March 31, 2021

March 31, 2021
Securities held by
Table 3
Marketable
securities
Name of investee companies Relationship with the
securitiesissuer
General ledgeraccount As of March31,2021 Fairvalue
Footnote
Expressed in thousands of NTD
(Except as otherwise indicated)
Numberofshares Bookvalue Ownership (%) Fairvalue
Prince Housing & Development Corp.
Ta-Chen Construction & Engineering Corp.
Prince Apartment Management
Maintain Co., Ltd.
Prince Security Co., Ltd.
Prince Property Management Consulting Co., Ltd.
Prince Real Estate Co., Ltd.
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Stock
Fund
Fund
Fund
Fund
Stock
Stock
Stock
Stock
Stock
Stock
Fund
Stock
Stock
Fund
Nantex Industry Co., Ltd.
ScinoPharm Taiwan, Ltd.
Simplo Technology Co., Ltd.
Universal Venture Capital Investment Corp.
Grand Bills Finance Corp.
Chipwell Tech. Corp.
Nanmat Technology Co., Ltd.
Southern Science Joint Development .
Formosoft International Co., Ltd.
President Energy Development Corp.
President International Development Corp.
Mega Diamond Money Market Fund
Jih Sun Money Market Fund
Yuanta De-Li Money Market Fund
Prudential Financial Money Market Fund
Nantex Industry Co., Ltd.
Chipwell Tech. Corp.
Nanmat Technology Co., Ltd.
Prince Housing & Development Corp.
Tainan Spinning Co., Ltd.
Nanmat Technology Co., Ltd.
CTBC Hwa-win Money Market Fund
Nantex Industry Co., Ltd.
Sung Gang Asset Management Co., Ltd.
Jih Sun Money Market Fund
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
Parent company
None
None
None
None
None
None
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - non-current
Financial assets at fair value through profit or loss -current
Financial assets at fair value through profit or loss -current
Financial assets at fair value through profit or loss -current
Financial assets at fair value through profit or loss - non - current
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - current
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Financial assets at fair value through profit or loss - current
7,564,988
23,605,921
76,349
1,400,000
48,672
344,488
1,648,563
10,000
7,117
10,800
87,745,770
6,301,406
20,080,321
12,269,203
12,593,359
13,327,483
349,990
1,848,857
655,424
122,201
246,513
2,172,949
194,282
47,968
11,874,873
832,149
$ 617,295
28,325
11,074
934
1,161
106,151
1,566
-
311
816,645
79,769
300,438
201,802
201,067
1,466,023
945
119,048
7,537
1,833
15,873
24,000
11,871
695
177,670
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
Note 1
10.00%
Note 1
6.00%
6.63%
-
-
-
-
Note 1
Note 1
5.40%
Note 1
Note 1
Note 1
-
Note 1
Note 1
-
110.00
$ 26.15
371.00
7.91
19.18
3.37
64.39
156.58
-
28.79
9.31
12.66
14.96
16.45
15.97
110.00
3.37
64.39
11.00
19.25
64.39
11.11
110.00
14.95
14.96
Listed company, Note 2
Listed company, Note 3
OTC company
Note 4
Note 5
Listed company
Listed company
Listed company
Listed company
OTC company

Note 1: Percentage of Company’s ownership is less than 5%.

  • Note 2: 4,088 thousand shares of outstanding common stock were used as collateral for loan.

  • Note 3: 17,276 thousand shares of outstanding common stock were used as collateral for loan.

  • Note 4: 60,000 thousand shares of outstanding common stock were used as collateral for loan. Note 5: 6,301 thousand units of outstanding common stock were used as collateral for loan.

Table 3,Page 1

Prince Housing & Development Corp.

Table 4

Acquisition of real estate reaching $300 million or 20% of paid-in capital or more

Three months ended March 31, 2021

Expressed in thousands of NTD

(Except as otherwise indicated)

If the counterparty is a related party, information as to the last transaction of the real estate is disclosed below: Reason for acquisition of Original owner real estate and Relationship who sold the real Relationship between Date of the Basis or reference status of the Transaction Status of with the estate to the the original owner original used in setting the real Other Real estate acquired by Real estate acquired Date of the event amount payment Counterparty counterparty counterparty and the acquirer transaction Amount price estate commitments Prince Housing & Development Corp. Ren Wu Dist. Xia 2013/06/14 Note 2 $ 1,175,285 Redevelopment Third party - - - $ - Note 2 For operating None Hai Lot No. 978, etc. (Note 1) zone of Xia Hai use Term, Renwu District, Kaohsiung City

Note 1: The transfer of title took place on settlement date. The Company paid $0 for the current period. As of March 31, 2021, the Company has already paid $1,175,285.

Note 2: In order to purchase 67.13% of areas from the north side of the offset-expenditure land in the redevelopment zone, the transaction amount was the expected price including compensation for demolition to all land owners of north side of the offset-expenditure land, compensation for demolition to owners of parkland to be (67.13%), construction expenses in all regions (67.13%) and interests arising from re-planning committee's borrowing from the Company to pay aforementioned expenses.

Table 4,Page 1

Table 5

Prince Housing & Development Corp.

Receivables from related parties reaching $100 million or 20% of paid-in capital or more

March 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Creditor Counterparty Relationship with the
counterparty
Balance as at
March31,2021
Turnover rate Overdue Overdue Amount collected
subsequent to the balance
sheet date
Allowance for
doubtful accounts
Amount Action
taken
Prince Housing & Development Corp.
Ta-Chen Construction & Engineering Corp.
The Splender Hotel Taichung
Cheng-Shi Investment Holdings Co., Ltd.
Subsidiary
Affiliate
Other assets
- obligation receivable
575,000
$ Other receivables
- loans to others
100,000
$
-
-
-
$ -
$
-
-
-
$ -
$
-
$ -
$
Table 5,Page 1

Prince Housing & Development Corp.

Table 6

Expressed in thousands of NTD

Significant inter-company transactions during the reporting periods Three months ended March 31, 2021

(Except as otherwise indicated)

Transaction

Number Companyname Counterparty Relationship General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
0
0
0
0
1
2
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Prince Housing & Development Corp.
Prince Real Estate Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Cheng-Shi Construction Co., Ltd.
Prince Utility Co., Ltd.
The Splender Hotel Taichung
The Splender Hotel Taichung
Prince Housing & Development Corp.
Cheng-Shi Investment Holdings Co., Ltd.
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
The Company to the consolidated subsidiaries
The consolidated subsidiaries to the Company
The consolidated subsidiaries to the consolidated subsidiaries
Construction in progress
Construction in progress
Endorsement and guarantee
Other assets - obligation
receivables
Endorsement and guarantee
Loans to others
301,200
130,100
2,125,000
575,000
800,000
100,000
-
-
In accordance with
endorsement and guarantee
procedures
Creditor's rights purchase
contract
In accordance with
endorsement and guarantee
procedures
Based on Procedures
for provision of loans
0.60%
0.26%
4.20%
1.14%
1.58%
0.20%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories:

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The table only discloses transaction amounts of NT$100 million or more.

Table 6,Page 1

Prince Housing & Development Corp. Information on investees Three months ended March 31, 2021

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee Location Main business activities Initial invest ment amount Shares he ld as at March 31,2021 ld as at March 31,2021 Net profit (loss) of
the investee for the
three months ended
March 31,2021
Investment income
(loss) recognised by
the Company for the
three months ended
March 31,2021
Footnote
Balance as at
March 31,2021
Balance as at
March 31,2020
Number of shares Ownership (%) Book value
Prince Housing & Development Corp.
Cheng-Shi Investment Holdings Co., Ltd
Prince Housing Investment Co., Ltd.
Cheng-Shi Investment Holdings Co., Ltd.
Prince Property Management Consulting Co.,
Ltd.
Geng-Ding Co., Ltd.
Prince Housing Investment Co., Ltd.
Uni-President Development Corp.
The Splender Hotel Taichung
Jin Yi Xing Plywood Co., Ltd.
Ming-Da Enterprise Co., Ltd.
Prince Industrial Co., Ltd.
Prince Real Estate Co., Ltd.
Times Square International
Investment Holdings Co., Ltd.
Ta-Chen Construction & Engineering Corp.
Prince Utility Co., Ltd.
Cheng-Shi Construction Co., Ltd.
PPG Investment Inc.
Queen Holdings Ltd.
Taiwan
Taiwan
Taiwan
British Virgin
Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
U.S.A
British Virgin
Islands
General investment
Management and
consulting
Hotels and catering
Overseas investment
Leasing of buildings
Hotels and catering
Manufacture of
plywoods
Real estate trading
Development of public
housing and building
Real estate trading and
leasing
General investment
Construction
Electricity water pipe
Construction
Overseas investment
Overseas investment
1,146,925
$ 181,000
120,000
140,413
1,080,000
975,000
165,410
37,378
10,000
470,784
607,270
856,566
56,025
208,027
56,945
122,034
1,146,925
$ 181,000
120,000
140,413
1,080,000
975,000
165,410
37,378
10,000
470,784
607,270
856,566
56,025
208,027
56,945
122,034
97,504,758
17,146,580
18,000,000
428
108,000,000
97,500,000
3,938,168
200,000
1,000,000
12,292,315
79,800,000
90,497,528
3,070,000
20,100,000
273
2,730
100%
100%
30%
100%
30%
50%
99.65%
20%
100%
99.68%
100%
100%
100%
100%
27.30%
27.30%
2,172,962
$ 266,400
301,565
568,878
1,146,914
202,796
297,652)
(
8,042
9,288
687,354
442,264
2,207,775
47,594
218,867
18,198
406,897
654,525
$ 1,891
10,248)
(
9,855
34,243
35,426)
(
-
-
14)
(
868)
(
111,224)
(
661,574
1,964)
(
3,846)
(
18,004
17,918
655,109
$ 1,891
3,061)
(
9,895
10,273
17,713)
(
-
-
14)
(
934)
(
111,224)
(
-
-
-
-
-
Notes 1 and 2
Note 2
Note 2
Note 4
Note 2
Note 2
Note 5
Note 2
Notes 1 and 2
Notes 2
Notes 2 and 3
Notes 2 and 3
Notes 2 and 3
Note 3
Note 3
Table 7,Page 1
Investor Investee Location Main business activities Initial invest ment amount Shares he ld as at March 31,2021 ld as at March 31,2021 Net profit (loss) of
the investee for the
three months ended
March 31,2021
Investment income
(loss) recognised by
the Company for the
three months ended
March 31,2021
Footnote
Balance as at
March 31,2021
Balance as at
March 31,2020
Number of shares Ownership (%) Book value
Prince Property Management Consulting
Co., Ltd.
Princre Real Estate Co., Ltd.
Time Square International Investment
Holdings Co., Ltd
Prince Apartment Management Maintain Co.,
Ltd.
Prince Security Co., Ltd.
Amida Trustlink Assets Management Co.,
Ltd.
Time Square International Co., Ltd.
Times Square International Stays Corp.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Management of
apartments
Security
Development of public
housing and building
Hotels and catering
Hotels and catering
67,853
$ 159,611
304,289
443,270
430,000
67,853
$ 159,611
304,289
443,270
430,000
3,000,000
13,172,636
21,525,020
53,000,000
42,000,000
100%
100%
45.21%
100.00%
100.00%
46,695
$ 173,448
139,754)
(
194,180
244,191
824
$ 1,088
148)
(
71,522)
(
39,672)
(
-
$ -
-
-
-
Notes 2 and 3
Notes 2 and 3
Note 3
Notes 2 and 3
Notes 2 and 3

Note 1: The difference between the income (loss) of the investee and the investment income (loss) of the investee recognised by the Company is the investment income (loss) of the investee recognised by the Company in proportion to the share ownership and unrealised gain (loss) from elimination of inter-Company transactions.

Note 2: Subsidiary.

Note 3: The amount has been included in the profit (loss) of the Company’s investee accounted using equity method and has been recognised as gain (loss) on investment.

Note 4: Provided 108,000 thousand shares as collateral. Note 5: The investee held a special meeting of shareholders on April 17, 2020 to set the effective date of dissolution on March 31, 2020. Thus, the Company did not recognise further profit or loss of the investment accounted for using equity method since the effective date of dissolution.

Table 7,Page 2
Table 8
Shares
Name of major shareholders
Number of shares held
Uni-President Enterprises Corp.
162,743,264
Taipo Investment Co., Ltd.
96,250,587
Prince Housing & Development Corp.
Major shareholders information
March 31, 2021
Ownership (%)
Uni-President Enterprises Corp.
Taipo Investment Co., Ltd.
10.03%
5.93%
Table 8,Page 1