AI assistant
PHD — Interim / Quarterly Report 2017
Apr 20, 2017
52134_rns_2017-04-20_4722ec81-ea9d-4be5-8c20-4e9f64462de4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [254 x 378] intentionally omitted <==
==> picture [343 x 378] intentionally omitted <==
==> picture [236 x 378] intentionally omitted <==
==> picture [86 x 54] intentionally omitted <==
We shape our buildings, thereafter they shape us. Prince Housing & Development Corp.
2511TT
2016Q4 Operational Briefing
1
Disclaimer Statement
-
This presentation contains forward looking statements which are estimated based on the current status of Prince Housing & Development Corp and general economic conditions. The forward looking statements involve certain risks and uncertainties that could cause actual results to differ materially from those contained in the forward looking statements. Potential risks and uncertainties include such factors as general economic conditions, foreign exchange fluctuations, rising costs of raw materials, competitive products and pricing pressures and regulatory developments.
-
Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved.
-
Prince Housing & Development Corp. expressly disclaims any obligation to review, update or correct these materials after the date thereof. Prince Housing & Development Corp. may update, amend, supplement or otherwise alter the information contained in any such materials by subsequent presentations, reports, filings, or other means without notice. This presentation may not be stored, copied, distributed, transmitted,
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
2
Content
▪ Introduction
-
Financial Data
-
Investment Subsidiaries
-
Future Strategy
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
3
Company Overview
==> picture [408 x 340] intentionally omitted <==
----- Start of picture text -----
2015
2016
Ticker Consolidated
Revenue
2511
12.06 billion
----- End of picture text -----
Was rated as the top 6%~20% good company of the Corporate Governance Evaluation System.
2011 Capital exceeded NT$10 billion.
Signed the Taipei City Hall Bus Station BOT contract. 2004 Signed the NTU Dormitory/ NCKU Dormitory BOT contracts. 1997 Invested in hotel business.
Became publicly traded, listed on Taiwan Stock 1991 Exchange.
PHD was established in Tainan City, and the capital was 1973 NT$150 million.
==> picture [60 x 60] intentionally omitted <==
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
4 Overview
Unit: Millions of NT$
Financial Data (Consolidated)
==> picture [655 x 416] intentionally omitted <==
----- Start of picture text -----
2016Q4 Different 2015Q4
M % M YOY M %
Construction in Progress 3,691 7 1,234 50 2,457 5
Land Held for Construction 12,537 24 (163) (1) 12,700 23
Building and Land Held for Sale 4,916 10 (917) (16) 5,833 11
Prepayment for Land 133 0 (91) (41) 224 0
Others 994 2 (2) (0) 996 2
Inventories Subtotal 22,271 43 61 0 22,210 41
Cash and Other Current Assets 8,788 17 (1,962) (18) 10,750 20
Funds and Investments 4,198 8 (577) (12) 4,775 9
Total Assets 51,285 100 (3,190) (6) 54,475 100
Loans&Bonds 18,385 36 (296) (2) 18,681 34
Receipts in Advance 1,387 3 (488) (26) 1,875 3
Total Liabilities 26,658 52 (2,643) (9) 29,301 54
Stockholders Equities 24,627 48 (548) (2) 25,175 46
Current Ratio 224.80% 213.17%
Debt Ratio 51.98% 53.79%
Net Debt to E uit 56% 59%
q y
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
5 Financial Data
Unit: Millions of NT$
Financial Data (Consolidated)
| 2016Q4 | 2016Q4 | Different | Different | 2015Q4 | 2015Q4 | |
|---|---|---|---|---|---|---|
| M | % | M | YOY | M | % | |
| Operating Revenue | 12,060 | 100 | (4,049) | (25) | 16,109 | 100 |
| Operating Cost | (8,124) | (67) | 2,809 | (26) | (10,933) | (68) |
| Gross Profit | 3,936 | 33 | (1,240) | (24) | 5,176 | 32 |
| Operating Expenses | (2,422) | (20) | 302 | (11) | (2,724) | (17) |
| Operating Income | 1,514 | 13 | (938) | (38) | 2,452 | 15 |
| Pre-tax Income | 1,906 | 16 | (616) | (24) | 2,522 | 16 |
| Net Income | 1,599 | 13 | (635) | (28) | 2,234 | 14 |
| Earnings per Share | 0.99 | 1.38 | ||||
| Net Assets Value | 15.17 | 15.5 | ||||
| Return on Equity | 6.60% | 9.00% |
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
6 Financial Data
Financial Data (Consolidated)
Unit: Millions of NT$
==> picture [262 x 39] intentionally omitted <==
----- Start of picture text -----
16Q4 Revenue Breakdown
----- End of picture text -----
| REVENUE % | REVENUE % | ||||
|---|---|---|---|---|---|
| Fixed Income Others |
3.9% 4.5% |
||||
| Hotel | 20.5% | ||||
| Construction | 29.6% | ||||
| Property | 41.5% | ||||
| INCOME % | |||||
| Others | 0% | ||||
| Fixed Income | 13.9% | ||||
| Hotel | 18.7% | ||||
| Construction | 5.6% | ||||
| Property | 62.0% |
| Segments | Property | Construction | Hotel | Fixed Income | Others | Total | Adj. | Consolidated |
|---|---|---|---|---|---|---|---|---|
| Segment Revenue |
5,485 | 3,920 |
2,710 |
519 |
600 |
13,234 |
(1,174) |
12,060 |
| Revenue (%) | 41.5% | 29.6% | 20.5% | 3.9% | 4.5% | 100.0% | ||
| YoY | -33.4% | -18.9% | -7.3% | -1.1% | -65.5% | -27.5% | -25.1% | |
| Segment Income |
834 | 75 |
251 |
187 |
(2) |
1,345 | 169 |
1,514 |
| Income (%) | 62.0% | 5.6% | 18.7% | 13.9% | - | 100.0% | ||
| EBT Margin | 15.2% | 1.9% | 9.3% | 36.0% | -0.3% | 10.2% | 12.6% | |
| YoY | -41.1% | -64.8% | -20.1% | -2.1% | -100.3% | -53.1% | -38.2% |
Companies of each segment:
-
Property : Prince Housing & Development Corp. ( 2511TT )
-
Construction : Cheng-Shi Investment Co., Ltd. / Ta-Chen Construction & Engineering Corp. / Cheng-Shi Construction Co., Ltd. / Prince Utility Co., Ltd. etc.
-
Hotel : Time Square International Co., Ltd. / The Splendor Hotel Taichung Co., Ltd. etc.
-
Fixed Income : NTU Dormitory BOT / NCKU Dormitory BOT etc.
-
Others : Prince Property Management Consulting Co., Ltd. / Prince Security Co., Ltd. / Prince Apartment Management Co., Ltd. / Prince Housing Investment Co., Ltd. / Prince Real Estate Co., Ltd. etc.
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
7 Financial Data
Unit: Millions of NT$
Financial Data (Non-Consolidated)
| 2016Q4 | 2016Q4 | Different | Different | 2015Q4 | 2015Q4 | |
|---|---|---|---|---|---|---|
| M | % | M | YOY | M | % | |
| Construction in Progress | 3,891 | 9 | 1,434 | 58 | 2,457 | 5 |
| Land Held for Construction | 11,425 | 26 | (343) | (3) | 11,768 | 26 |
| Building and Land Held for Sale | 4,975 | 11 | (939) | (16) | 5,914 | 13 |
| Prepayment for Land | 134 | 0 | (91) | (40) | 225 | 0 |
| Others | 955 | 2 | 6 | 1 | 949 | 2 |
| Inventories Subtotal | 21,380 | 49 | 67 | 0 | 21,313 | 46 |
| Cash and Other Current Assets | 4,335 | 10 | (1,101) | (20) | 5,436 | 12 |
| Funds and Investments | 7,512 | 17 | (772) | (9) | 8,284 | 18 |
| Total Assets | 43,520 | 100 | (2,333) | (5) | 45,853 | 100 |
| Loans&Bonds | 15,043 | 35 | 148 | 1 | 14,895 | 32 |
| Receipts in Advance | 1,013 | 2 | (621) | (38) | 1,634 | 4 |
| Total Liabilities | 19,223 | 44 | (1,799) | (9) | 21,022 | 46 |
| Stockholders Equities | 24,297 | 56 | (534) | (2) | 24,831 | 54 |
| Current Ratio | 224.80% | 213.17% | ||||
| Debt Ratio | 44.17% | 45.85% | ||||
| Net Debt to Equity | 53% 51% |
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
8 Financial Data
Unit: Millions of NT$
Financial Data (Non-Consolidated)
| 2016Q4 | 2016Q4 | Different | Different | 2015Q4 | 2015Q4 | |
|---|---|---|---|---|---|---|
| M | % | M | YOY | M | % | |
| Operating Revenue | 6,004 | 100 | (2,759) | (31) | 8,763 | 100 |
| Operating Cost | (3,739) | (62) | 1,892 | (34) | (5,631) | (64) |
| Gross Profit | 2,265 | 38 | (867) | (28) | 3,132 | 36 |
| Operating Expenses | (1,244) | (21) | 282 | (18) | (1,526) | (17) |
| Operating Income | 1,021 | 17 | (585) | (36) | 1,606 | 18 |
| Pre-tax Income | 1,858 | 31 | (589) | (24) | 2,447 | 28 |
| Net Income | 1,609 | 27 | (629) | (28) | 2,238 | 26 |
| Earnings per Share | 0.99 | 1.38 | ||||
| Net Assets Value | 14.97 | 15.3 | ||||
| Return on Equity | 6.60% | 9.00% |
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
9 Financial Data
Financial Data (Non-Consolidated)
Unit: Millions of NT$
==> picture [920 x 439] intentionally omitted <==
----- Start of picture text -----
Investment Income 2016 2015
Unit: NT$ in Millions Ownership
Breakdown in 2016
Amount % of NI Amount % of NI
Operating Income 1,021 63% 1,606 72%
Total Investment Income (Equity Method) 559 35% 843 38%
Major Components of Investment Income:
Time Square International Co., Ltd. 100% 180 11% 225 10%
Jin Yi Xing Plywood Co., Ltd. 99.65% 142 9% - -
Cheng-Shi Investment Holdings Co., Ltd. 100% 95 6% 243 11%
Prince Housing Investment Co., Ltd. 100% 46 3% 48 2%
Uni-President Development Corp. 30% 43 3% 68 3%
Ming-Da Enterprises Co., Ltd. 20% 32 2% 16 1%
Geng-Ding Co., Ltd. 30% 21 1% 27 1%
Prince Property Management Consulting Co., Ltd. 100% 14 1% 16 1%
Prince Real Estate Co., Ltd. 99.65% - - 330 15%
Total Dividend Income 94 6% 134 6%
Major Components of Dividend Income:
Peisident Eneigy Development Corp. 6% 41 3% 66 3%
Southern Science Joint Develepment Co., Ltd. 10% 22 1% 59 3%
Nantex Industry Co., Ltd. (2108 TT) 2% 13 1% 2 -
Uni-President International Development Corp. 6.63% 9 1% - -
ScinoPharm Taiwan, Ltd. (1789 TT) 3% 7 - 4 -
Net Income 1,609 100% 2,238 100%
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
10 Financial Data
Financial Data - Real Estate
Residential Project Area
Taipei Branch
(Taipei City\New Taipei City\Taoyuan County) (Hsinchu City\Hsinchu County)
Taichung Branch
(Taichung City\Changhwa City\Nantou County)
Tainan Branch
(Tainan City\Kaohsiung City)
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
11 Financial Data-Real Estate
Financial Data - Real Estate
Residential Project – Northern Taiwan
| Project Name | Location | SalableValue (billion) |
Sales Rate(%) |
Year of Completion | Year of Completion | Year of Completion | Year of Completion |
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | ||||
| Prince Hsin Yi | New Taipei City | 29.8 | 8% | ▲ |
|||
Prince FuⅢ |
Taoyuan City | 20.2 | 30% | ▲ |
|||
| Shuang Ling Section | Taoyuan City | 10.1 | - | ▲ |
|||
| Prince Hua Wei | Taipei City | 18.0 | 50% | ▲ |
|||
| Ling Ko Li Shing Section | New Taipei City | 25.2 | - | ▲ |
|||
| Prince W | New Taipei City | 12.6 | 70% | ▲ |
|||
| Chung Chuang Section 222-1 | New Taipei City | 20.8 | - | ▲ |
|||
| Total | 136.7 |
==> picture [44 x 32] intentionally omitted <==
==> picture [34 x 23] intentionally omitted <==
Total Salable Floor Area in 2016: 101,190 m[2]
Prince Housing & Development Corp.
12 Financial Data-Real Estate
Financial Data - Real Estate
Residential Project – Central Taiwan
==> picture [881 x 248] intentionally omitted <==
----- Start of picture text -----
SalableValue Sales Year of Com letion
p
Project Name Location
(billion) Rate(%) 2017 2018 2019 2020
Prince Yu Ding Taichung City 19.1 5% ▲
Prince County Nantou County 8.6 70% ▲
W Epoch Taichung City 19.1 26% ▲
Ping Hsin Section Taichung City 24.4 - ▲
Prince Hsin Fu Liao Nantou County 6.1 ▲
-
Ching Shuei Wu Show Section Taichung City 10.2 ▲
Total 87.5
----- End of picture text -----
==> picture [41 x 32] intentionally omitted <==
Total Salable Floor Area in 2016: 112,215 m[2]
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
13 Financial Data-Real Estate
Financial Data - Real Estate
Residential Project – Southern Taiwan
| Project Name | Location | SalableValue (billion) |
Sales Rate(%) |
Year of completion | Year of completion | Year of completion | Year of completion |
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | ||||
| Prince Cloud(C1(Terrace House) | Kaohsiung City | 16.2 | 92% | ▲ |
|||
| Prince Cloud(C2 Condominium) | Kaohsiung City | 17.7 | 60% | ▲ |
|||
| PrinceJun Fon Huei | Tainan City | 9.7 | 42% | ▲ |
|||
| Prince Travel | Tainan City | 9.7 | - | ▲ |
|||
| Shan Gia Section | Tainan City | 6.9 | - | ▲ |
|||
| Prince Feng Yun | Tainan City | 17.7 | - | ▲ |
|||
| Prince Xue(Terrace House) | Kaohsiung City | 19.4 | - | ▲ |
|||
| Prince Xue(Condominium) | Kaohsiung City | 55.2 | - | ▲ |
|||
| Jin Hua Section | Tainan City | 30.2 | - | ▲ |
|||
| Jin Yi Xing | Kaohsiung City | 125.5 | |||||
| Total | 308.2 |
==> picture [42 x 32] intentionally omitted <==
Total Salable Floor Area in 2016: 580,023 m[2]
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
14 Financial Data-Real Estate
Financial Data - Real Estate
Expected Launch Value
==> picture [895 x 295] intentionally omitted <==
----- Start of picture text -----
8.11
11
5.52
8 5.21
4.32
6.01
1.02
1.26
5
1.62
1.91
3
2019
Unit: Billions of NTD
2018
2017
----- End of picture text -----
==> picture [13 x 13] intentionally omitted <==
Taipei Branch Taichung Branch Tainan Branch
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
15 Financial Data-Real Estate
Financial Data - Real Estate
Expected Launch Value and Area of Land Bank
==> picture [876 x 374] intentionally omitted <==
----- Start of picture text -----
45.30
50
Expected Launch Value
38
26.72
(Billions of NT$)
25
8.77
Expected Launch Area
5.78
13
(Ten thousands of
5.31
6.36
square meter)
0 Tainan
Taichung
Taipei
Total Expected Launch Value: NT$38.86 billion
Total Expected Launch Area: 593,800 M2
----- End of picture text -----
16 Financial Data-Real Estate
Prince Housing & Development Corp.
Financial Data - Real Estate
Property Development Overview by Years
==> picture [12 x 12] intentionally omitted <==
==> picture [860 x 322] intentionally omitted <==
----- Start of picture text -----
944
1,000 210,000
750 157,500
559
500 105,000
176,240 281
127,153
250 52,500
81,636
Total Sold Area
0 0
No. of Houses Sold
2014 2015 2016
----- End of picture text -----
Expressed in square meters
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
17 Financial Data-Real Estate
Financial Data - Real Estate
==> picture [960 x 463] intentionally omitted <==
----- Start of picture text -----
Residential Housing Unit Breakdown by Product Categories 2014~2016 年度房屋銷售概況
Unit: Household
6%
11% 27% 2-bedroom 387 90 477
25%
3-bedroom 294 218 554
31%
4-bedroom 56 224 446
2-bedroom
3-bedroom
4-bedroom
Terrace House 123 5 199 2014
Terrace House
Others 1,767 unit
2015
Others 84 5 91
2016
0 150 300 450 600
18 Financial Data-Real Estate Prince Housing & Development Corp.
----- End of picture text -----
Financial Data
Dividend Policy
==> picture [833 x 326] intentionally omitted <==
----- Start of picture text -----
1.50
1.00 1.0
1.0
0.50
0.5
0.3
0.5
0.00 0.8 1.1
0.3
1.0
2011
2012
Expressed in NT$
2013
2014
2015
2016
----- End of picture text -----
==> picture [12 x 12] intentionally omitted <==
Cash Dividend Stock Dividend
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
19 Financial Data-Dividend
Financial Data
Dividend Policy
101% 110% 2.50 80% 83% 1.88 53% 55% 1.25 32% 23% 23% 28% 0.63 2.20 1.54 1.30 1.51 1.38 0.99 0% 0.00 2011 2012 2013 2014 2015 2016
EPS Payout Ratio
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
20 Financial Data-Dividend
Investment Subsidiaries
==> picture [87 x 124] intentionally omitted <==
==> picture [177 x 177] intentionally omitted <==
----- Start of picture text -----
Fixed
Income
& BOT
----- End of picture text -----
==> picture [250 x 247] intentionally omitted <==
----- Start of picture text -----
Real Estate
Construction
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
21
Investment Subsidiaries
==> picture [103 x 103] intentionally omitted <==
Ownership %
Special Purpose Vehicle (SPV) : PDC Chartered period 50 Years
Prince 30% Uni-President PCSC (7-11) PIDC
30% PDC
==> picture [12 x 12] intentionally omitted <==
==> picture [12 x 11] intentionally omitted <==
| 30% 20% Prince 30% Uni-President PCSC (7-11) PDC |
30% 20% Prince 30% Uni-President PCSC (7-11) PDC |
30% 20% Prince 30% Uni-President PCSC (7-11) PDC |
30% 20% Prince 30% Uni-President PCSC (7-11) PDC |
30% 20% Prince 30% Uni-President PCSC (7-11) PDC |
|---|---|---|---|---|
| Site Area 16,280 M2 Total Floor Area 144,037 M2 30% PIDC |
||||
| Project | Bus Station & Parking Area | W Taipei Hotel | Uni-Ustyle Department Store | |
| Floor | 1F & B4~B5 | 8F~31F | B2~7F | |
| Operation mode | Operating | Rent out | Rent out | |
| Proprietor | PDC | Time Square International | PDSC | |
| Ownership% | 30% | 100% | 0% |
==> picture [28 x 18] intentionally omitted <==
Prince Housing & Development Corp.
22 Investment Subsidiaries-BOT
Unit: Millions of NT$
Investment Subsidiaries
PDC Operation Overview in 2014~2016
==> picture [829 x 289] intentionally omitted <==
----- Start of picture text -----
50% 1,320
40% 40%
1,100
40%
31%
880
30%
660
20% 1,074 1,067 981
440
213 221
10% 143
220
0% 0
2014 2015 2016
----- End of picture text -----
Net Sales Net Income before Tax Gross Profit Margin
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
23 Investment Subsidiaries-BOT
Investment Subsidiaries
Revenue Sources of PHD :
-
100% W Hotel Net Income
-
30% Taipei City Bus Terminal BOT Project
==> picture [157 x 97] intentionally omitted <==
100% Operating Profit 30%Net Income
==> picture [182 x 149] intentionally omitted <==
==> picture [294 x 109] intentionally omitted <==
----- Start of picture text -----
pay the rent
PDC
----- End of picture text -----
pay royalties
Time Square International Management Support PDC: Lease Floor Area to W Hotel
PHD: Invest in PDC
- Incentive Fee & Base Fee
==> picture [28 x 18] intentionally omitted <==
Prince Housing & Development Corp.
24 Investment Subsidiaries-Hotel
Unit: Millions of NT$
Investment Subsidiaries
Chartered period : BOT Income Properties 、 NTU 47Y NTU BOT NCKU BOT NCKU 35Y
==> picture [44 x 39] intentionally omitted <==
Revenue
==> picture [420 x 206] intentionally omitted <==
----- Start of picture text -----
NTU BOT
NCKU BOT
530 526 519
500
142 134 128
400
300
200 388 391 391
100
0
2014 2015 2016
----- End of picture text -----
Profit
==> picture [372 x 174] intentionally omitted <==
----- Start of picture text -----
205 191 188
225
37 36 32
150
75 168 155 156
0
2014
2015
2016
----- End of picture text -----
2017
2005
2005 2008 NTU 35Y Mar. NTU signed NCKU 23Y Sep. Started Operating May. NCKU signed
2040 2052 NCKU NTU
==> picture [28 x 18] intentionally omitted <==
Prince Housing & Development Corp.
25
Investment Subsidiaries
==> picture [121 x 12] intentionally omitted <==
----- Start of picture text -----
Unit: Millions of NT$
----- End of picture text -----
Financial Data of W Hotel Taipei in 2014~2016
==> picture [860 x 294] intentionally omitted <==
----- Start of picture text -----
41% 2,640
40% 40%
2,200
40% 2,189 2,156
1,760
1,950
40% 1,320
39%
880
39%
226 216 217 440
39%
2014 2015 2016
----- End of picture text -----
Net Sales Net Income before Tax Gross Profit Margin
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
26 Investment Subsidiaries-Hotel
Unit: Millions of NT$
Investment Subsidiaries
W Hotel Taipei Revenue Breakdown in 2016
==> picture [333 x 348] intentionally omitted <==
----- Start of picture text -----
3%
38%
59%
----- End of picture text -----
Room Revenue- 1,159 F&B Revenue- 735 Other Revenue- 57
==> picture [34 x 23] intentionally omitted <==
Reference:Tourism Bureau
Prince Housing & Development Corp.
Investment Subsidiaries-Hotel
27
Investment Subsidiaries
W Hotel Taipei & Competitor Set in 2016
100%
80% 60%
40% 20%
0%
76.91% 78.09% 73.77% 74.24% 66.92% 64.68% 61.74% 3,269 2,697 2,576 1,951 1,550 1,263 1,359
4,080 3,400
2,720 2,040
1,360
680
0
W Hotel Grand Hyatt Le Meridien Sheraton The Regent Shangri-La's The Westin
Total Revenue
Occupancy Rate
Unit: Millions of NT$ Reference: Tourism Bureau
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
Investment Subsidiaries-Hotel
28
Investment Subsidiaries
W Hotel Taipei & Competitor Set in 2016
8,000 6,000 4,000 2,000
0
7,107
405
900 720
853
720 6,917 688 538 540 4,479 420 4,567 4,077 3,866 360 288 3,954 180 160
0
W Taipei Grand Hyatt Le Meridien Sheraton The Regent Shangri-La's The Westin
RevPAR
No. of Rooms
Unit: Millions of NT$ Reference: Tourism Bureau
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
Investment Subsidiaries-Hotel
29
Investment Subsidiaries
W Hotel Taipei & Competitor Set in 2014~2016
9,000 6,750 4,500
==> picture [46 x 37] intentionally omitted <==
7,107
RevPAR
2,250
W Hotel Grand Hyatt Le Meridien Sheraton
The Regent Shangri-La's The Westin
2014 2015 2016
Unit: NT$ Reference: Tourism Bureau
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
Investment Subsidiaries-Hotel
30
Investment Subsidiaries
Tourists Breakdown of W Hotel Taipei by Regions
==> picture [888 x 339] intentionally omitted <==
----- Start of picture text -----
22%
23% 21% 2015 2016
19%
18%
17%
16%
15% 13%
12%
10%10%
8%
7%
8%
4% 3%
3% 2%2%
2%
2% 2%
Korea Malaysia [Others]
United Japan
0% Taiwan Singapore
China Hong North Kingdom
America
Kong
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
31 Investment Subsidiaries-Hotel
Unit: Millions of NT$
Investment Subsidiaries
Financial Data of the Other Hotels in 2014~2016
==> picture [831 x 368] intentionally omitted <==
----- Start of picture text -----
72% 960
70% 70% 768
69% 69%
68% 654 666 576
636
66% 66%
66% 777 766 759 384
64%
64% 192
95 91
71
62%
-16 -19
-38
60% -192
2014 2015 2016
Net Sales_Splendor Net Sales_Howard
Net Income_Splendor Net Income_Howard
Gross Profit Margin_Splendor Gross Profit Margin _Howard
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
Investment Subsidiaries-Hotel
32
Future Strategy
==> picture [227 x 60] intentionally omitted <==
----- Start of picture text -----
-
Competitiveness 1
----- End of picture text -----
==> picture [125 x 60] intentionally omitted <==
----- Start of picture text -----
Strategy
----- End of picture text -----
==> picture [291 x 157] intentionally omitted <==
----- Start of picture text -----
Seeking potential lands in
six major cities or
developing lands near
main traffic networks.
----- End of picture text -----
==> picture [225 x 157] intentionally omitted <==
----- Start of picture text -----
Vertical integration
of resources to
reduce costs.
----- End of picture text -----
==> picture [192 x 178] intentionally omitted <==
----- Start of picture text -----
PHD
----- End of picture text -----
==> picture [263 x 156] intentionally omitted <==
----- Start of picture text -----
-
1. First time homebuyer
2. Provide upscale properties
for Taiwan aspirational middle
class
----- End of picture text -----
==> picture [239 x 156] intentionally omitted <==
----- Start of picture text -----
The best developer
in Tainan Group,
enjoying economic
scale.
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
33 Future Strategy
Tainan Group Members
==> picture [505 x 413] intentionally omitted <==
----- Start of picture text -----
Uni- Prince Tainan
President H&D Spinning
1216.tw 2511.tw 1440.tw
Universal
PCSC Tainan
Cement
2912.tw Group
1104.tw
Ton Yi
SPT Nantex
Industrial
1789.tw 2108.tw
9907.tw
----- End of picture text -----
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
34 I ntro
==> picture [753 x 502] intentionally omitted <==
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
35
Prince Housing & Development Corp.
Thank you for your support
==> picture [34 x 23] intentionally omitted <==
Prince Housing & Development Corp.
36