Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Per Aarsleff Holding Annual Report 2010

Jan 10, 2011

3412_10-k_2011-01-10_01dc295e-de4d-4a0d-91b5-c3e36c1169e6.pdf

Annual Report

Open in viewer

Opens in your device viewer

This annual report is a translation of Per Aarsleff A/S's official Danish annual report. The original Danish text shall take precedence and in case of discrepancy the Danish wording shall prevail.

3
Aarsleff supplies infrastructure 3
Collaboration and synergy 4
Infrastructure specialists 6
Wind turbine foundations 8
Railway work 10
International activities 12
Industrialisation in Pipe Technologies 14
Industrialisation in Piling 16
Management's Review 21
Highlights and financial ratios for the Group 21
The year in brief 22
The future 23
The past year in Construction 24
The past year in Pipe Technologies 26
The past year in Piling 28
Information to shareholders 30
Corporate governance in Aarsleff 32
Risk assessment 34
Internal control and risk management
in financial reporting 36
Corporate social responsibility 38
Executive Management and Board of Directors 40
Endorsements 42
Management's Statement 42
42
Independent auditor's report 51
Consolidated Financial Statements
Financial review 51
Income statement
statement of comprehensive income
Balance sheet 52
53
54
Cash flow statement 56
Statement of changes in equity, Group 57
Statement of changes in equity, Parent Company 58
Overview of notes 59
Notes to the Annual Report 60
Highlights and financial ratios for the

Companies in the Aarsleff Group 92

Addresses 94

Port extension in Vejle, Denmark.

23

A a r s l e f f s u p p l i e s i n f r a s t r u c t u r e – projects and industrialised processes

The best possible infrastructure is essential for sound financial growth in society; Aarsleff wants to contribute to this. We work as a general infrastructure contractor, and we focus on infrastructure both in Denmark and abroad. In Pipe Technologies and Piling, we focus on industrialisation.

Infrastructure in Denmark and abroad

34

Aarsleff is a general infrastructure contractor. The activities include construction of roads, bridges, tunnels, airports, sewerage systems with reservoirs, energy supply, communications network etc. Other infrastructure competencies comprise harbours, ferry berths, coastal protection and embankments. We have more than 40 years of experience in cofferdams and underground structures, and we have built up comprehensive geotechnical qualifications.

Also, within the past ten years, Aarsleff has developed competencies within railway work and establishment of offshore wind farms and today, we are among the industry's leading players.

Aarsleff emphasises the importance of combining different civil engineering works and turning them into turnkey projects by entering into framework agreements with public utility companies within treatment of potable water and wastewater.

Industrialisation and optimisation

Throughout the years, Aarsleff has made a targeted effort to optimise processes. This means that we have industrialised a number of products and services. This concerns particularly piling and trenchless pipe renewal. In both areas, we have carried out a cost optimisation of all phases.

Joint competencies

Aarsleff has established subsidiaries that are independent companies but at the same time part of the total competencies of the Aarsleff Group.

We strive to exploit the joint competencies and create synergy in the business and product development.

Nationally as well as internationally, Aarsleff makes a targeted effort to establish competent and competitive consortia and working relationships capable of tendering for large jobs in Denmark and abroad.

C o l l a b o r a t i o n a n d s y n e r g y – open, professional and creative collaboration

4

Aarsleff wants to be a collaboration partner who is highly professional, committed, careful, cost conscious and flexible.

We have built up a number of specialised competencies within Construction, Piling and Pipe Technologies. They are all part of the vision of supplying the best product.

Collaboration comes naturally to Aarsleff

In our experience, the best collaboration is gained when the customer joins forces with the consultant and the contractor to perform a given task.

In addition to the technical qualifications, the concept of collaboration is deep-rooted in the individual employee. This is reflected by openness, trust and the will to collaborate professionally on the individual projects. Aarsleff gladly participates as an active sparring partner in framework agreements, partnering and Public Private Partnerships (PPPs).

Optimisation of projects

Partners to the Aarsleff Group on complex construction projects will benefit from the specialised competencies we have built up over many years. We have gathered a team of highly qualified employees with a special expertise in developing and planning optimum projects. We can contribute consultancy and optimisation already in the planning phase.

We want each individual project to be successful. An important tool in this connection is our project management which is characterised by openness and a flexible attitude to achieve the best result.

Synergy yields results

Aarsleff wants to trade on the synergy between the specialised products and the companies within the Group. The daily effort by which employees share knowledge and collaborate across organisational units yields better solutions. This creates openness and a will to communicate internally as well as externally. An open dialogue promotes innovation and initiative – all these are essential for a sound and forwardlooking product development.

One common contractor's culture

We are tied together by one common contractor's culture, formulated through a practical set of values. The Aarsleff culture is strong and down-to-earth.

We are characterised by keeping our word, and we are a reliable partner in all situations. We deliver on time and as agreed. Our flexible project organisation makes it possible to adjust the work to most foreseen and unforeseen incidents.

The employees are the foundation

Aarsleff is characterised by having competent, flexible, diligent and enterprising employees. These are the values which we find should characterise collaboration at a professional level. This applies to the small details as well as in the overall perspective.

collaboration and synergy Glimpses of the year

Specialist skills combined in round reservoir

A new round reservoir in Aarhus is a good example of Aarsleff's specialist skills within both design and construction of underground structures.

The round shape was made in close col laboration internally and contributed to a more competitive bracing with concrete ring beams in three levels.

The reservoir is executed as a partnering contract and is 54 metres in diameter and has a capacity of 16,000 cubic metres.

Five long-term agreements in West Denmark

The Danish utility companies Århus Vand A/S and Kolding Spildevand A/S have both signed partnering framework agreements with Aarsleff.

In addition, framework agreements have been signed with the Danish utility companies Favrskov Forsyning A/S, Esbjerg Forsyning A/S and Silkeborg Spildevand A/S.

All agreements run over the next four to six years and comprise planning and execu tion of trenchless pipe renewal of collectors and laterals as well as manholes.

Another four years with Copenhagen Energy

The framework agreement with Copenhagen Energy on rehabilitation and renewal of the district heating system has been prolonged for another four-year period.

In the autumn of 2010, the agreement involves 50 employees working on 10 to 15 different locations in central Copenhagen.

Expectations to annual revenue are for a profit of DKK 50 million, and the work is executed in collaboration with Kamco A/S.

specialise in earthwork and construction work, underground structures and marine construction. Within all three areas, we have many years of experience from big as well as small projects. All three areas are deeply rooted in our contractor's culture.

Earthwork and construction work

Aarsleff possesses special qualifications to build roads, bridges, tunnels, airports, gas pipelines and major sewerage systems with reservoirs and installations. We have also built up specialised knowledge within communication lines and high-tension lines.

Marine construction

For more than 40 years, Aarsleff has developed the competencies and equipment to build harbours, ferry berths, coastal protection and embankments. In addition, we execute a number of specialised jobs such as sea crossings and dredging works.

Underground structures

Since the 1960s, Aarsleff has established cofferdams and underground structures. We handle major, complex assignments which call for a unique specialised knowledge of geotechnical work. The underground structures comprise

underground car parks.

Geotechnical specialities and equipment

Aarsleff has translated the geotechnical challenges into a number of specialised competencies. For instance, we handle groundwater lowering, horizontal drilling, vertical drilling and soil anchors. This requires well-educated employees with a vast experience and special-purpose machines that have been adjusted to the varying conditions.

Synergy and corporate culture

Aarsleff has many years of experience in building up specialised competencies for a specific infrastructure area. We have a corporate culture by which initiative and adaptability are part of everyday life. Our organisation is flexible and competencies are used across the Group.

There is a natural, close working relationship between the parent company and the subsidiaries Petri & Haugsted as, Wicotec A/S, Dan Jord A/S, Brødrene Hedegaard A/S and Aarsleff Bygg- och Anläggnings AB.

We work together to execute large, prestigious contracts, and we are also highly focused on executing minor and medium-sized contracts efficiently and cost-consciously, for example as operational and service contracts.

infrastructure specialists Glimpses of the year

Land development work at the Marble Pier in Copenhagen

Aarsleff is currently executing the large har bour structures and land development work for the transformation of the Marble Pier in Copenhagen's North Harbour.

Work is executed both offshore and onshore and involves stone work, sheet piling, marine construction and earthwork including pumping-in of 35,000 cubic metres of sand and handling of 25,000 cubic metres of contaminated soil.

The first phase of the land development work has been completed and handed over to the client. However, our work continues until 2016.

Feasibility studies in Fehmarn Belt

North-east of the German city Puttgarden, Aarsleff has initiated the feasibility studies for the construction of the fixed link across the Fehmarn Belt.

One of the purposes of these studies is to establish how the seabed reacts to excava tions. This is established by means of offshore test excavations at a depth of 20 metres. In addition to this, Aarsleff is to install two pile groups of each nine piles. Both reinforced concrete piles and tubular steel piles are installed to document the bearing capacity of each of the two pile types.

Concurrent construction of three bridges

Aarsleff is constructing three motorway bridges for the extension of the express way from Riis to Ølholm north of Vejle in Denmark. Two of the bridges are free-stand ing and in addition to this, we are extending an existing bridge.

An efficient project group established across Aarsleff's divisions as well as our experience and specialist skills enable us to work on all three bridges concurrently. The large, roughly 159-metre-long, 9-metre-high and 15-metre-wide bridge is scheduled for completion in the spring of 2011.

W i n d t u r b i n e f o u n d a t i o n s

8

– for the CO2 friendly energy production of the future

Installation of foundations near the Danish island of Sprogø.

Aarsleff is one of the world's leading companies within establishment of offshore wind farms. Since the establishment of Nysted Offshore Wind Farm at Rødsand in 2002, we have installed more than 350 offshore wind farm foundations in concrete and steel, and also, we have contracts for almost 200 scheduled for execution in 2011 and 2012.

anemometer masts

Besides foundations for offshore wind farms and transformers, Aarsleff has also supplied and installed 15 offshore anemometer masts during the past 15 years. The masts which are all located in Northern Europe have typically been installed three to five years before establishment of the offshore wind farms – with the sole purpose of registering the wind in the area.

Experience from the world's largest projects

Establishment of offshore wind farms is developing rapidly, and especially in Denmark and in Great Britain the wish to produce CO2 friendly energy has resulted in construction of some of the world's largest offshore wind farms. Aarsleff has taken a very active part in this work and consequently, we have a market leading position internationally.

Unique expertise

Our technical competencies also comprise design and construction. In particular, when we are involved in challenging engineering disciplines or alternative solutions e.g. in connection with soil investigations, concrete and steel structures and marine construction. As a result, we are able to offer optimised solutions within production and installation of both steel and concrete structures, technically as well as economically.

International collaboration partners

Since 2004, Aarsleff has collaborated with German Bilfinger Berger GmbH, which also has vast experience from large, international projects and specialises in marine construction. Many of the large offshore wind projects have been carried out within this working relationship, e.g. London Array Offshore Wind Farm, Rødsand 2 and Horns Rev 2.

Profound knowledge of the business

Being two of the largest contractors within marine construction in Northern Europe, the Aarsleff Bilfinger Berger JV I/S possesses a large fleet of floating rigs. Also, both companies have profound knowledge of the limited number of shipping companies within the business that have specialised installation vessels as well as of the subsuppliers, subcontractors and equipment leasing companies that specialise in hammers, lifting equipment and drilling equipment.

Besides the established collaboration with Bilfinger Berger GmbH, Aarsleff is continuously working to establish complementary strategic working relationships with a view to extending and maintaining our market leading position.

Wind turbine foundations Glimpses of the year

World's largest offshore wind farm

20 kilometres off the coast in the Thames estuary in the North Sea, the London Array Offshore Wind Farm – the world's largest offshore wind farm – is being established.

The contract comprises production and installation of 177 monopile foundations as well as installation of wind turbines. The monopiles are up to 60 metres long and weigh 500 tons. Besides the monopile, the foundation consists of a transitional piece with a weight of 400 tons and a length of up to 30 metres. The foundation diameter is 5.7 metres.

The project is carried out in collaboration with German Bilfinger Berger GmbH, and the contract value is approx. DKK three billion.

Anemometer mast near Copenhagen

250 metres off the coast of Avedøre Holme, Aarsleff has established a new anemometer mast. The mast is to collect wind and weather data from one of the two 3.6 MW wind tur bines nearby.

The foundation for the mast consists of three large steel pipes which are driven into the seabed. On top of the steel pipes, we have installed a concrete platform and then, with the assistance of a mobile crane placed on one of our working barges, we have installed the 90-metre-long lattice mast.

The entire project was carried out in ten weeks.

inauguration of Rødsand 2 and Sprogø

Denmark's two newest offshore wind farms at Rødsand and Sprogø have now been inau gurated. The Rødsand 2 contract consisted of production and installation of 92 gravity foundations with a weight of 1,300 tons each.

Both offshore wind farms have been carried out in collaboration with German Bilfinger Berger GmbH. The value of the con tracts was DKK 700 million.

R a i l w ay w o r k – infrastructure on rails

10

Newly renovated railway cutting at Vesterport, Copenhagen.

Aarsleff has pooled the Group's expertise and vast experience within railway work in the subsidiary Aarsleff Rail A/S. With Aarsleff Rail as our point of departure, we want to contribute to solving future challenges in the railway field either alone or in collaboration with other international specialists within railway work.

A large market potential

The Danish railway system is about to undergo large and ambitious renewal and rehabilitation work. The political ambition is to renew the railway system to prepare Denmark for more traffic, higher speed limits and enhanced safety.

The challenges of the future

The railway work is an interesting technical challenge that calls for a wide spectrum of skills from track work, bridges, traction current, high-tension current, remote control and general interlocking systems.

Aarsleff has extended its specialised skills within this area in spite of a fluctuating market in recent years. Aarsleff Rail wants to be a competitive railway contractor possessing the expertise to carry out a wide range of extensive railway work both in own production as well as in consortia with other international railway contractors.

Future organisation

Future jobs within railway construction, rehabilitation and maintenance work are to be executed in close collaboration and by using specialised employee skills and specialised equipment.

In the railway field, we have such specialised employee resources and qualifications as well as the required special equipment.

Top training and information

Working with infrastructure on rails places heavy demands on the qualifications and knowledge sharing of the employees, and we are committing resources to providing the required training of the individual employees of Aarsleff Rail.

Railway work Glimpses of the year

Track work between Holbæk and Roskilde From April to August, around 60 employees have worked on track renewal at the Danish stations in Holbæk, Vipperød, Tølløse and Hvalsø.

A total of five kilometres of worn-down tracks have been renewed, and Aarsleff Rail has built up completely new sub-layers at half the stretch. Also, at all stations, we have established drainage and carried out track alignment by means of Aarsleff Rail's own track alignment vehicle.

The work was carried out without inconvenience to the train traffic and the passengers.

Newly renovated railway cutting

In the railway cutting at Vesterport Station in Copenhagen, the railway cutting walls, the bridges at Kampmannsgade and at Ved Vesterport have been renovated and rein forced. Also, the concrete railing at street level has been pulled down and replaced by a new, reinforced railing which meets modern requirements to traffic safety but resembles the original railing from the 1920s.

The renovation work which had a value of DKK 40 million was completed in September 2010 and carried out by the consortium Pihl-Aarsleff Brokonsortie I/S.

Concrete bridge pushed into place

With an average speed of ten metres per hour, a 50-metre-long, 7.5-metre-high and 2,000-ton-heavy concrete tunnel was pushed 130 metres from the casting site at Svanemøllen Barracks to the final position in the crossing between the Ring Line and the North Line near Copenhagen.

The installation was carried out during a 31-day-long track possession during which 35,000 tons of materials were moved, the old tunnel demolished, new sheet pile walls installed and 30,000 tons of materials have been built in as backfilling.

The project was carried out by the consor tium Pihl-Aarsleff Brokonsortie I/S.

11

I n t e r n a t i o n a l a c t i v i t i e s

– synergy across frontiers

12

Aarsleff is an international company organised with foreign subsidiaries. As part of the Aarsleff Group, any competence of the Group is readily available to the individual subsidiaries. This means that a national working relationship with an Aarsleff company also constitutes collaboration with an international Group.

Synergy across frontiers

We use our experience from the Danish domestic market to strengthen our position on the foreign markets. By combining competencies in the parent company and the subsidiaries, we are building up a solid foundation which draws on our cross-border experience.

We aim at establishing a uniform and international project culture. Therefore, we focus on providing training and education to local manpower.

International partnerships

At Aarsleff, we consider the world our place of work, and we take part in international partnerships through which we participate in turnkey contracts and as a specialised contractor on specific projects. We participate in extensive and professional consortia with Danish and foreign collaboration partners.

It is clear that Aarsleff and its employees benefit from collaborating across frontiers in international partnerships and consortia.

A reliable partner

The Aarsleff culture is based on professionalism, initiative and a short chain of command. This characterises our project managers, our employees and the way we work – nationally as well as internationally. We are a reliable partner who implements projects professionally, irrespective of where in the world these take place.

Despite cultural and regional differences, there is an unambiguous attitude towards professional contracting and a will to exploit the business-related synergy possibilities on the international market.

Aarsleff makes a targeted effort to establish competent and competitive consortia and working relationships that are able to tender for major international contracts.

26 international activities Glimpses of the year

25

New road contract in Tanzania

A A 33 During the year, Aarsleff entered into a new road contract in Tanzania. We are to rehabilitate a 95-kilometre-long road stretch from Laela to Sumbawanga. The road will be upgraded from a poorly maintained gravel road to a two-lane road which is expected to be completed in 2013.

D01120K DK:3.28 BK:2.06 The contract includes excavation, backfilling, lime stabilisation, laying of gravel and road surfacing and is carried out in collaboration with BAM International bv from the Netherlands whom we are already collaborating with in Tanzania.

New harbour in Swinoujscie

In Swinoujscie, Poland, Aarsleff is build ing a jetty and other structures for the construction of a new LNG terminal. Our work includes stone and concrete work as well as installation of sheet piles, piles and combiwall.

ø800bt-24.6\$ The project is carried out in collaboration with Boskalis International bv from the Netherlands, Hochtief Construction AG from Germany and Doraco from Poland, and Aarsleff's share of the total contract value is approx. DKK 400 million.

Water treatment in Latvia

In the south-eastern part of Latvia, Aarsleff has designed and constructed a wastewater treatment plant and a water treatment plant for the town of Kraslava's 10,500 inhabitants. The groundwater supply to the water treatment plant comes from wells nearby, and the plant is capable of treating approx. 2,200 cubic metres of water each day.

MDK: BK:1.97 A The contract value is DKK 62 million, and the project also included a new access road, electrical power and water supply network, wastewater pressure main, sludge beds and a septic receiving sludge station.

I n d u s t r i a l i s a t i o n i n P i p e T e c h n o l o g i e s

– high tech product development and synergy

14

Packing of Aarsleff Liner with ice in Hasselager, Denmark.

Aarsleff is among the leading companies in the world within trenchless pipe renewal. Through the past 30 years, we have built up specialised knowledge and further developed the trenchless pipe renewal method which is based on the principle of installing a new lining in existing pipes and pipelines.

The method comprises horizontal pipes in the ground and vertical pipes in buildings. We renew wastewater pipes, drinking water pipes, industrial process pipes, vertical pipes and ducts in buildings as well as manholes.

Method development

Aarsleff currently develops new technology and units that take up minimum space, consider the environment and cause the least possible inconvenience to the traffic and the citizens.

In addition to CCTV vehicles for inspection and documentation, we use purpose-built units which are small, mobile factories. The mobile units can be used irrespective of the site conditions. This makes it possible for Aarsleff to offer turnkey solutions and install complete, new linings and transitional profiles in places that are normally inaccessible, e.g. narrow backyards, train platforms and basements.

Product development

All materials are produced at our own factory in Hasselager, and Aarsleff's laboratory performs a control of the products

applied on an ongoing basis. Development of new materials is handled and tested by competent employees. Completed renewal jobs are also inspected and documented by the laboratory.

Quality assurance

Aarsleff is a front runner when it concerns the demands for increased quality. Therefore, Aarsleff in Denmark is affiliated with the DTVK Scheme for TV Inspection, the Control Scheme for Pipeline Rehabilitation and ISO certifications for quality as well as the environment.

The extensive quality assurance is also reflected in laboratory tests and tests of excavated pipes. We expect a service life of minimum 100 years for an Aarsleff CIPP Lining.

Industrialisation in Pipe Technologies

Aarsleff actively markets its highly industrialised product, primarily targeted towards the European markets, including the Baltic States, Russia and Ukraine. Also, Aarsleff has subsidiaries specialising in trenchless pipe renewal in a number of countries.

The gain from the industrialisation in Pipe Technologies is a high-quality product with low costs and a high common standard in Denmark and abroad. A development that is strengthened by synergy processes between the competencies of the parent company and the subsidiaries and through the joint export organisation in Denmark.

15

industrialisation in Pipe Technologies Glimpses of the year

Renewal project in Olympic Tower

Aarsleff in Finland has renewed the down pipe in the 72-metre-high Olympic Tower in Helsinki. The tower, which is part of the Olympic Stadium, was built in 1938 and is one of Helsinki's most famous landmarks.

The downpipe is encased in the high tower, and since the renewal work was submitted to strict requirements on not to change the struc ture of the tower or carry out demolition, CIPP Lining was the right solution.

After careful planning and calculations, Aarsleff carried out a DN100 millimetre CIPP Lining in the defective downpipe. At the same time, we renewed all laterals. The work, which was carried out from the top of the tower, took just four days.

Old pipeline with a new geometry

At Viby Stadium in Aarhus, Aarsleff has converted the geometry of a sewer pipe in collabo ration with the client.

The pipeline ran beneath two playing fields, the sports centre buildings and an athlet ics field, and it was severely plagued by rats. However, the shape of the pipe made CIPP Lining impossible to begin with. Therefore, we cut off the flat benches, and new rounded benches were cast. Moreover, the new design makes the conditions for rats very difficult.

The almost 400-metre-long pipeline with a cross-sectional area of 1.8 metres and a height of 1.2 metres was renewed without excavation, and the playing fields were ready for the new season.

Newly developed unit for vertical downpipes

Aarsleff has developed a customised unit for renewal of vertical pipes. The unit can carry out CIPP Linings from DN50 millimetres to DN100 millimetres. Main downpipes are cured by means of steam, and laterals are coldhardened.

The unit is more compact than previously, and it has been reduced in weight as well as in volume. This means that the unit has been tailored to places that are difficult to access in residential buildings which form the basis of renewal of vertical pipes.

I n d u s t r i a l i s a t i o n i n P i l i n g

– cost-conscious product development

Secant pile wall in the centre of Aarhus, Denmark.

Today, Aarsleff is the leading and trendsetting contractor in Northern Europe within production and driving of concrete piles, establishment of complete cofferdams as well as installation of sheet piles. We want to keep this position and develop further.

Aarsleff aims at industrialising and standardising a number of piling products. This concerns the production and driving of concrete piles as well as installation of sheet piles.

Own production of piles

As part of this industrialisation, Aarsleff aims at a uniform pile production certified for quality. Against this background, we have established our own pile factories in Denmark, England, Poland and Sweden.

We continuously work on optimisation of processes and cost minimisation of the production.

Industrialisation on land

On land, we have specialised in piling and sheet piling jobs. Our region of operation is Northern Europe where the soil conditions are highly varied and require specific adjustments. The many years of experience enable us to supply an industrialised product which at the same time is flexible and adjustable to the conditions in question. We also carry out a number of foundation activities for wind turbine foundations on land.

Industrialisation at sea

We have a wide range of experience from many years of harbour and bridge projects as well as offshore wind farms in Denmark and abroad. Our expertise includes sheet piling, which is often executed under very difficult and alternating weather conditions.

Machines for all types of work

We consider it a very important competitive parameter to be able to offer a large and flexible train of machines. We aim at using our experience in the development of new methods and equipment. Therefore, we have allocated many technical resources to the ongoing adjustment of the large train of machinery.

It is important for us to execute our work with an absolute minimum of noise and vibration in consideration of the surrounding environment.

Collaboration and synergy

Industrialisation means standardised products that are used across the Aarsleff Group. These are primarily marketed in Denmark, Germany, England, Poland and Sweden. In these countries, we are represented by own subsidiaries.

Industrialisation and flexibility

Aarsleff offers a highly industrialised product and tailored solutions to special foundation jobs. The decisive thing for us is to be able to supply the right product at the right price and quality.

industrialisation in Piling Glimpses of the year

Secant pile wall without noise and vibrations

In the centre of Aarhus, Aarsleff has installed a 150-metre-long secant pile wall as part of the retaining wall for a two-storey underground car park in connection with the construction of a new hotel.

The wall is installed very close to the adjoining buildings and consists of bored, reinforced piles that are bored and cast in one working process – without noise and vibrations.

The piles are bored at depths of 14 metres and have a diameter of 520 millimetres.

Sheet-piled construction pits for new shopping centre

During the summer, Aarsleff has executed two sheet-piled construction pits for a new shopping centre in Birkerød, Denmark.

A total of 657 tons of sheet piles in lengths of 9-12 metres have been installed by driving and vibration – or a total of 600 metres of sheet pile wall.

The deepest sheet-piled construction pit was for a two-storey underground car park and was anchored with 78 anchors.

Foundation for nine high-rise buildings and an underground car park

In the autumn, Aarsleff has carried out the foundation for nine new high-rise buildings in Aarhus. In the coming four years, the buildings will be constructed at the street Søren Frichs Vej along Aarhus River.

The foundation consists of 1,000 piles in lengths of 18-28 metres and of the dimension 30 × 30 centimetres. The piles are produced in Aarsleff's production facilities in Vejle and subsequently installed in just 12 weeks.

The high-rise buildings will primarily be used for youth residence, and the first building will be finished in September 2011.

H i g h l i g h t s a n d f i n a n c i a l r at i o s f o r t h e G r o u p

(DKK '000) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010
Income statement
Revenue 3,781,589 4,288,556 5,327,435 4,871,473 4,337,382
Of this figure, work performed abroad 1,413,949 1,555,906 1,596,572 1,716,042 1,489,609
Operating profit 113,967 175,700 288,695 210,137 62,195
Profit before interest 127,120 186,122 301,101 223,816 79,389
Financial items, net -16,914 806 -21,009 -15,470 -13,590
Profit before tax 110,206 186,928 280,092 208,346 65,799
Profit for the year 92,705 148,031 210,250 156,135 48,008
Balance sheet
Non-current assets 1,006,813 1,059,941 1,247,532 1,321,899 1,402,535
Current assets 1,433,212 1,666,622 1,967,802 1,835,430 2,110,948
Total assets 2,440,025 2,726,563 3,215,334 3,157,329 3,513,483
Equity 912,140 1,049,979 1,251,639 1,350,698 1,397,640
Non-current liabilities 315,206 362,530 398,941 422,302 384,217
Current liabilities 1,212,679 1,314,054 1,564,754 1,384,329 1,731,626
Total equity and liabilities 2,440,025 2,726,563 3,215,334 3,157,329 3,513,483
Cash flow statement
Cash flows from operating activities 117,690 239,853 390,212 464,521 229,145
Cash flows from investing activities -282,232 -171,653 -316,688 -271,039 -216,541
Of this figure, investment in property, plant and equipment, net -223,468 -166,903 -308,496 -298,303 -252,408
Cash flows from financing activities 78,659 -12,335 -17,261 -10,806 -52,865
Change in liquidity for the year -85,883 55,865 56,263 182,676 -40,261
Financial ratios
Gross margin ratio, % 12.0 12.7 13.8 14.0 12.2
Profit margin (EBIT margin), % 3.0 4.1 5.4 4.3 1.4
Net profit ratio (pre-tax margin), % 2.9 4.4 5.3 4.3 1.5
Return on invested capital (ROIC), % 9.7 13.1 19.9 14.2 4.2
Return on equity (ROE), % 10.7 15.1 18.3 12.2 3.7
Equity interest, % 37.4 38.5 38.9 42.8 39.8
Earnings per share (EPS), DKK 44.8 71.5 101.8 76.4 24.6
Share price per share of DKK 20 at 30 September, DKK 504 770 488 576 410
Price/equity value, DKK 1.14 1.52 0.81 0.88 0.60
Dividend per share, DKK 4.80 4.80 4.80 4.80 4.80
Number of employees 2,670 2,839 3,181 3,217 3,162

T h e y e a r i n b r i e f

22

Trenchless pipe renewal at Aarhus City Hall.

The consolidated profit for the financial year 2009/2010 was DKK 66 million before tax against DKK 208 million the year before. Earnings expectations which were DKK 140 million before tax at the beginning of the financial year have been revised downwards three times during the financial year and came to DKK 60 million at the end of the third quarter. The general downturn in the economy has affected activity more than expected.

Revenue totalled DKK 4,337 million compared to DKK 4,871 million last financial year and was below expectations at the beginning of the financial year.

The Danish operations reported revenue of DKK 2,847 million compared with DKK 3,155 million last financial year. The foreign operations reported revenue of DKK 1,490 million against DKK 1,716 million last financial year.

The profit for the year was DKK 48 million after tax compared with DKK 156 million last year.

Results of the first six months were significantly influenced by the hard winter weather, and there was a revenue loss.

The market for civil engineering projects was characterised by keen competition within general civil engineering work. In view of the financial crisis, it is positive that the number of projects put out to tender has been high, but the margins are severely influenced by the competitive situation.

Cash flows from operating activities with deduction of investments constituted a positive liquidity flow of DKK 13 million against DKK 193 million last year. Total investments reached DKK 261 million. Interest-bearing liabilities less interest-bearing assets totalled a net debt of DKK 100 million against a net debt of DKK 87 million at 30 September 2009.

In Construction, the profit before interest amounted to DKK 19 million compared with DKK 130 million last year. In Pipe Technologies, the profit before interest amounted to DKK 36 million compared with DKK 48 million last year. In Piling, the profit before interest reached DKK 24 million compared with DKK 46 million last year.

Net profit ratio of the Group was 1.5% compared to 4.3% last financial year. Equity was 40% of the balance sheet total against 43% at the end of the previous financial year.

The number of full-time employees is 3,162 against 3,217 last year.

The Board of Directors recommends that the dividend remains unchanged at DKK 4.80 per share corresponding to DKK 11 million.

Extension of the container terminal in Port of Muuga in Estonia's capital Tallinn.

T h e f u t u r e

For the coming financial year, a profit before tax of DKK 120 million is anticipated. Revenue is expected to be significantly higher than the 2009/2010 level and is positively influenced by the activity of establishing the London Array Offshore Wind Farm. However, revenue is still affected by the downturn and the keen competition within general civil engineering work. The execution phase of the offshore wind turbine foundations for the London Array Offshore Wind Farm is not expected to begin until the second quarter of the financial year. Thus, the project's contribution to the expected results has been conservatively assessed.

Investments provided for in the budget amount to DKK 231 million. At the gateway to the new financial year, the volume of orders is higher compared to last year and is especially affected by the London Array contract.

As for civil engineering projects, 2010/2011 will be characterised by positioning and submission of tenders for large infrastructure projects which are to be executed in Denmark in future years and one-off contracts for execution abroad. We maintain our policy of selective order intake and focus on the areas where profitability is proportional to effort and risk.

We are making a dedicated effort to continued specialisation within demanding infrastructure projects, e.g. within railway work and execution of wind turbine foundations.

Within pipe renewal, we will continue to concentrate our activities within market and product development focusing on Europe.

Piling will focus its efforts on creating a good starting position once the activities resume a more normal level. The focus will still be on the primary markets in Denmark, England, Germany, Poland and Sweden.

We have good experience making long-term collaboration agreements on execution of work in multi-annual framework agreements within rehabilitation, maintenance and operation. We wish to further develop these activities aimed at the public and the private sector.

The company considers an equity interest of 40-45% appropriate in consideration of the company's financial conditions. An equity ratio above this level will initially be met by acquisition of treasury shares subject to the approval of the Annual General Meeting. The purpose of acquisition of treasury shares is to have liquidity and capital reserves for potential major acquisitions. The next step will be an increase of the dividend possibly combined with continued acquisition of treasury shares.

T h e p a s t y e a r i n C o n s t r u c t i o n

Segment results came to DKK 19 million before interest or 0.7% of revenue. Results fell short of expectations. Revenue fell by 14% to DKK 2,572 million. Our Danish operations saw a revenue decline of 10% to DKK 2,218 million, and revenue in our foreign operations fell by 33% to DKK 354 million.

The declining economic trends and the hard winter weather have affected activity and results significantly. The keen competition for civil engineering work has put downward pressure on the margins so that they are significantly lower than usual. The general downturn in the economy has affected the activity more than expected at the beginning of the financial year.

The tendering activity is high. During the year, we have worked with positioning and submission of tenders for large infrastructure projects which are to be executed in Denmark in future years.

During the course of the year, we have continued our work of seeking contracts which involve the contractor at an early stage and which comprises design, planning and execution.

The activity within offshore wind farm foundations is high. Design and planning for the London Array Offshore Wind Farm have been completed during the course of the financial year, and the execution phase is expected to begin in the second quarter of the financial year 2010/2011.

The Group's expertise within railway activities has been pooled in Aarsleff Rail A/S with a view to strengthening the business area by specialisation and dedicated development. Aarsleff Rail A/S performed below expectations primarily as a result of a disappointingly low level of activity on the Danish railway market.

Petri & Haugsted as specialises in cable works and communication lines. Results were affected by the downturn in the economy and the cold winter weather and fell short of expectations.

Wicotec A/S carries out technical installations and service as well as cable work and district heating installations. The company has increased focus on technical contracts, and together with the subsidiaries E. Klink A/S and Danklima A/S the activities form a whole. Results fell short of expectations and were strongly affected by the downturn in the construction industry.

Dan Jord A/S's activities include civil engineering work, paving work, establishment of sports fields, golf courses and service work. Results were above expectations as a result of increased activity within operating and maintenance contracts.

Brødrene Hedegaard A/S undertakes operational tasks for Copenhagen Airports A/S. Results were above expectations in spite of the general downturn in economy.

Aarsleff Bygg & Anläggnings AB carries out civil engineering work primarily in the Malmö region. Results were below expectations, however, the order intake has improved during the financial year.

In the new financial year, we expect a significantly higher level of activity as a result of the activity of establishing the London Array Offshore Wind Farm. The outlook is for a profit before interest of 1% of revenue. Long-term earnings expectations are 4%, and long-term expectations to revenue development will follow economic trends and market openings.

Execution of one of three bridges at the expressway from Riis to Ølholm, Denmark.

T h e p a s t y e a r i n P i p e T e c h n o l o g i e s

Segment results came to DKK 36 million or 4.2% of revenue. Results were not quite in line with expectations. Revenue fell by 11% to DKK 856 million. Our Danish operations saw a revenue decline of 7% to DKK 339 million, and revenue in our foreign operations fell by 13% to DKK 517 million.

The activity level of the utility companies in Denmark within pipe renewal was low during the first half of the financial year and influenced by the hard winter weather. The activity level in the second half of the year is approaching a more normal level. The same tendency has characterised the Housing and Industry segments on the Danish market.

26

During the financial year, Pipe Technologies has entered into a number of framework agreements with customers on pipe renewal collaboration over a period of years. Our experience with this type of contract is good as this form of collaboration provides increased efficiency through joint development and planning.

The competitive situation within trenchless pipe renewal puts pressure on the margins in the Danish market as well as in the other European markets. We continue our focus on product and method development with a view to increasing our competitiveness.

A During the financial year, export projects within drinking water supply and wastewater as well as trenchless pipe renewal reported results above expectations despite the financial crisis. The activities primarily concern the Baltic States, Russia and Ukraine.

Germany is the biggest market for trenchless pipe renewal in Europe. Our German associate is equally owned with an American partner. Results fell short of expectations.

In the subsidiaries in Sweden, Poland and Italy, results fell short of expectations while results in Finland and Russia are above expectations.

In Taiwan, operations have progressed as planned. During the financial year, we have set up businesses in the Netherlands and England within trenchless pipe renewal.

At our production plant in Hasselager, we manufacture and impregnate the polyester felt liners that are used for pipe renewal. Also, based in Hasselager, our activities within product and method development are carried out, and we have established a production engineering centre that supports sales and production in the departments and in the subsidiaries.

In the new financial year, we expect moderate growth and a profit before interest of 4% of revenue. Long-term earnings expectations are 6%, and long-term expectations to revenue development are 5 to 10% per year.

Renewal of horizontal downpipes at Aarhus City Hall.

31

26

The Aarsleff Liner is sewn at the factory in Hasselager, Aarhus.

T h e p a s t y e a r i n P i l i n g

28

Segment results came to DKK 24 million before interest or 2.6% of revenue. Results fell short of expectations. Revenue fell by 1% to DKK 909 million. Our Danish operations saw a revenue decline of 10% to DKK 290 million, and revenue in our foreign operations rose 4% to DKK 619 million.

Firstly, the Piling segment consists of the activities related to the highly industrialised system of precast concrete piles which is marketed in Denmark, England, Germany, Poland and Sweden. In addition, the segment contains related geotechnical services and an increasing number of projectbased activities that involve foundation work. These are carried out in integral collaboration with Construction, e.g. the contract for establishment of the London Array Offshore Wind Farm.

The hard winter weather has affected results, and the decline in the construction industry has affected the level of activity and results more than expected at the beginning of the financial year. The completion of one-off contracts in Poland has influenced fourth quarter results extremely positively.

In Denmark, the level of activity has been low and affected by the downturn in the economy within the construction industry. Capacity adjustments have been made.

In the course of the financial year, we have continuously carried out productivity improvements, for example by incorporating the same standards, methods and equipment in the four pile factories in Denmark, England, Poland and Sweden.

The specialised section for geotechnical drillings experienced a high level of activity, for example in connection with feasibility studies regarding the Fehmarn Belt Link.

The subsidiaries in England, Germany and Sweden were strongly affected by the downturn, and operations were loss-making. Results fell short of expectations.

The subsidiary in Poland contributed extraordinarily good results owing to the completion of one-off contracts. Results exceeded expectations significantly.

Centrum Pæle A/S reported results above expectations due to an increasing level of activity in the second half of the financial year.

In the new financial year, we expect a significantly higher level of activity as a result of the activity of establishing the London Array Offshore Wind Farm. The outlook is for a profit before interest of 5% of revenue. Long-term earnings expectations are 6%, and long-term expectations to revenue development are 5 to 10% per year.

Production of reinforced concrete piles at Centrum Pæle A/S in Vejle, Denmark.

29

I n f o r m a t i o n t o s h a r e h o l d e r s

Share capital

30

The share capital is DKK 45.3 million divided into DKK 2.7 million A shares and DKK 42.6 million B shares.

The B share capital is quoted on NASDAQ OMX Copenhagen A/S. The B share capital is distributed on shares of a nominal value of DKK 20 and at 30 September 2010, it comprised 2,130,000 shares. The B shares are negotiable instruments issued to bearer but can be registered in the name of the holder in the company's register of shareholders.

The A share holding consists of 135,000 shares and carry 10 times the voting rights compared to the B shares. The A shares are non-negotiable instruments.

Shareholders

All A shares are owned by the fund Per og Lise Aarsleffs Fond.

Shareholders who own more than 5% of the share capital or control 5% of the voting rights are stated at the top of the following page.

As at 20 December 2010, 3,877 shareholders were registered, corresponding to approx. 76% of the share capital.

Shareholders may exercise their voting rights at the Annual General Meeting only after having had their shares entered on the company's register of shareholders or after due notification and documentation of their acquisition of shares prior to the convening of the Annual General Meeting.

Treasury shares

At the end of the financial year, the holding of treasury shares was 226,500 B shares of a nominal value of DKK 4.5 million and an acquisition cost of DKK 63.2 million.

At 30 September 2010, the market capitalisation of treasury shares was DKK 92.8 million.

The holding of treasury shares has been acquired to increase the financial flexibility for future acquisitions.

Market capitalisation

At 30 September 2010, the market capitalisation of the company shares (exclusive of treasury shares) was DKK 836 million.

Capitalisation and dividend policy

The company considers an equity interest of 40-45% appropriate in consideration of the company's financial conditions. An equity ratio above this level will initially be met by acquisition of treasury shares subject to the approval of the Annual General Meeting. The purpose of acquisition of treasury shares is to have liquidity and capital reserves for potential major acquisitions. The next step will be an increase of the dividend possibly combined with continued acquisition of treasury shares.

Shareholders at 20 December 2010 Number of shares Percentage of capital Percentage of votes Tillægspension, Hillerød 226,324 9.99 6.96 Per og Lise Aarsleffs Fond, Åbyhøj – A shares 135,000 5.96 41.49 Per og Lise Aarsleffs Fond, Åbyhøj – B shares 13,169 0.58 0.40 Treasury shares 226,500 10.00

Stock exchange announcements

13 October 2009 Major shareholder announcement
3 November 2009 Aarsleff signs contract for the world's largest offshore wind farm
7 December 2009 Aarsleff enters into agreement with Insituform Technologies, Inc.
18 December 2009 Preliminary announcement of the Financial Statements for 2008/2009
29 January 2010 Annual General Meeting of Per Aarsleff A/S
24 February 2010 Interim Report for the period 1 October-31 December 2009
26 February 2010 Insiders' trading
5 March 2010 Aarsleff enters into agreement on land development works at Marmormolen in Copenhagen
8 March 2010 Changes in share capital
3 May 2010 Aarsleff signs new road construction contract in Tanzania
21 May 2010 Aarsleff enters into contract for harbour construction in Swinoujscie, Poland
26 May 2010 Interim Report for the period 1 October 2009-31 March 2010
16 June 2010 Acquisition of treasury shares
31 August 2010 Interim Report for the period 1 October 2009-30 June 2010
1 September 2010 Insiders' trading
15 November 2010 Aarsleff takes over the shares in VG Entreprenør A/S
20 December 2010 Preliminary announcement of the Financial Statements for 2009/2010

Financial calendar

31 January 2011 Annual General Meeting is held at the Group headquarters, Lokesvej 15, Aabyhoej, at 15:00
4 February 2011 Dividend paid to shareholders
25 February 2011 Preliminary announcement of the Financial Statements for Q1 of 2010/2011
27 May 2011 Preliminary announcement of the Financial Statements for H1 of 2010/2011
31 August 2011 Preliminary announcement of the Financial Statements for Q3 of 2010/2011

December 2011 Preliminary announcement of the Financial Statements for 2010/2011

C o r p o r a t e g o v e r n a n c e i n A a r s l e f f

With one exception, Aarsleff's Management has decided to follow the recommendations of NASDAQ OMX Copenhagen A/S on good corporate governance, found on www.corporategovernance.dk. The exception concerns the remuneration of the Executive Management. The company has not, contrary to recommendations, specified the remuneration to the individual members of the Executive Management, cf. the section on remuneration of the Board of Directors and the Executive Management.

The below statement concerns the recommendations which were updated most recently on 10 December 2008.

In April 2010, new recommendations were published. These will apply to the financial year 2010/2011 and are being implemented.

Relations to shareholders

32

Aarsleff was founded in 1947. The company was introduced to NASDAQ OMX Copenhagen A/S in 1984. Subsequently, the share capital has been further increased and today, the total share capital is DKK 45.3 million, distributed on 2.7 million unlisted A shares carrying a voting right of 10 per share and 42.6 million listed B shares carrying a voting right of one per share.

The Management is of the opinion that such distribution of the voting rights provides the required peace and decision-making competence for the company to reach its strategic goals.

Information about the capital structure can be found in the section Information to the shareholders on page 30.

The Board of Directors convenes the shareholders to the Annual General Meeting with sufficient notice. Agenda as well as terms and conditions of power of attorneys etc. will be sent out to registered shareholders on request. Registration can take place at www.aarsleff.com.

The company's articles of association are available at www.aarsleff.com.

Relations to partners

The mission statement of the Aarsleff Group involves a wish to be known for…

  • being people who can be trusted
  • giving job satisfaction and development a high priority
  • possessing the engineering and contracting qualifications of the future
  • having high standards of project management and professional cooperation

• being a professional and reliable business partner

• considering the world our place of work.

Aarsleff's mission statement materialises, in relation to our partners, in the professionalism shown in the execution of our work and through our respect for customers, colleagues within the business and our employees. Aarsleff offers attractive work places in which safety, job satisfaction and lifelong development are given pride of place. Through our work, Aarsleff wants to compare with the best within the business. This goes for the professional implementation of our work as well as profitable growth, competitiveness and a sound financial situation.

The Aarsleff Code of Conduct states the general principles of the company's way of working. The Board of Directors of the company has approved the principles, which have subsequently been communicated to the employees. Aarsleff's Code of Conduct is available at www.aarsleff.com.

The Aarsleff Code of Conduct determines the rules of good behaviour with respect to employees, the environment and ethics essential to the working relationship in which Aarsleff participates.

The principles and rules have been prepared in accordance with the UN's Universal Declaration of Human Rights, the ILO Convention and UNICEF's Convention on the Rights of the Child.

Openness and transparency

Aarsleff has established an Investor Relations policy for the communication of information to shareholders, investors and partners. The policy is available to all interested parties at www.aarsleff.com.

The Group publishes quarterly reports on the financial results and communicates on a current basis with investors and other partners.

During the course of the year, two investor meetings for analysts and others with particular interest have been held. The latest presentation is available at www.aarsleff.com.

At www.aarsleff.com, elaborating information in Danish and English can be found on the business areas of the Group as well as on the financial situation.

Tasks and responsibilities of the Board of Directors

The Board of Directors determines the business concept and overall goals and strategies and deals with the overall management of the Group.

Board meetings are held at least five times a year with the participation of the Executive Management. The Chairman and the Deputy Chairman are responsible for the satisfactory function of the Board of Directors at all times.

In accordance with section 31 of the Danish Auditors' Act, an Audit Committee has been established. The Audit Committee consists of three board members and functions also as Nomination Committee and Remuneration Committee. The Committee holds three annual meetings. The terms of reference for the Committee are available at www.aarsleff.com.

The rules of procedure of the Board of Directors are reviewed annually to ensure that the Board of Directors undertakes its most important assignments in relation to the overall strategic management and control of the company and the current assessment of the work of the Board of Directors. The duties of the Chairman and the Deputy Chairman are also described in the rules of procedure.

Composition of the Board of Directors

The Board of Directors consists of four external board members, elected for one year at a time in connection with the Annual General Meeting. In addition, two board members are elected by the staff for a four-year term.

The Board of Directors' work, results and composition are evaluated once a year. The evaluation is conducted by the Chairman of the Board by interviews of the individual board members. The result has been discussed in the entire board.

In the procedures for recommendation of new candidates to the Board of Directors, we seek to safeguard the principles of diversity and representation of all important competencies so that the Board can continue to carry out its work in the best possible way. The Board of Directors believes that the number of members of the Board is appropriate, and that the appropriate composition of essential competencies in the Board is ensured. The competencies comprise e.g. experience with management of large international companies (Andreas Lundby), including listed companies (Peter Arndrup Poulsen), legal insight (Carsten Fode), financial insight (Niels Skovgaard Møller) and knowledge of the business (Leif Endersen and Søren Kristensen).

In the business procedure, the company has established an age limit for the work of the board members of the company. Board members cannot be elected or re-elected after the year they turn 70.

Remuneration of the Board of Directors and the Executive Management

The Board of Directors and the Executive Management receive a fixed annual remuneration which is stated in the annual report.

No incentive programmes have been established for the Board of Directors, the Executive Management or other executive employees. The Group has no share option schemes or similar.

No extraordinary redundancy schemes or other agreements imposing extraordinary obligations on the company have been made with the Board of Directors, the Executive Management or other executive employees.

The policy on remuneration of the Board of Directors and the Executive Management has not been changed as compared to last financial year and is not expected to be changed in the coming financial year.

The current annual remuneration of the individual board members is stated in the section Executive Management and Board of Directors on page 40. The Chairman and the Deputy Chairman do not receive separate remuneration for sitting on the Audit Committee. An ordinary member receives DKK 50,000 as remuneration for sitting on the Audit Committee.

On page 40, the shareholding of the individual board members is stated as well as the total shareholding of the Executive Management.

Risk management

The annual report includes separate information on the most significant commercial and financial risks that may affect the company.

Audit

For the audit of the annual report, the Annual General Meeting of the company elects one state authorised public accountant for a period of one year, following a recommendation from the Board of Directors.

Prior to the recommendation, the Audit Committee performs an assessment of the auditor's competence and independence.

33

R i s k a s s e s s m e n t

Commercial risks

34

Within our specialised fields, we execute a number of routine jobs involving a large degree of repetition. One of the effects of the repetition is the possibility to control and reduce errors and risks. A systematic work is carried out to identify and remove sources of error, and the repetition provides an opportunity to monitor, control and inspect the work.

Also, we minimise risks on large one-off projects by entering into joint venture agreements. By doing so, a harmonisation of the organisational capacity as well as reduced effects from unsuccessful projects can be obtained. As far as possible, we collaborate with already known partners. For projects in unknown markets, we frequently seek a local partner to minimise the risk of first errors.

A special form of hedging is integration of design and planning. Traditionally, a contractor does not become part of a project until a firm of consulting engineers has completed the design, and the tender phase is over. However, there is a tendency to involve the contractor early when initiating the designing. In some instances, this form of collaboration leads to partnering contracts and in other instances to design and construct contracts. We actively participate in this development process.

Financial risks

The Aarsleff Group has performed a considerable amount of work abroad in recent years. This entails exposure to a number of financial risks concerning both profit and balance sheet. The risks are monitored and controlled centrally within Per Aarsleff A/S in accordance with the foreign exchange and interest rate policy adopted by the Board of Directors. The policy involves a low risk profile, so that risks will only occur on the basis of business matters.

Foreign exchange risks

It is the Group's policy to reduce its foreign exchange risks, as individual projects and markets are assessed with a view to hedging. Normally, currency overdraft facilities are established on the basis of a current calculation of the foreign exchange exposure of the most important currencies. Moreover, forward exchange contracts and options are used. Short and long-term receivables from group enterprises are not hedged.

Interest rate risks

At the end of September 2010, the Group's interest-bearing liabilities less interest-bearing assets totalled approx. DKK 100 million. In order to minimise interest as well as risks, we have entered into cash pool and interest netting agreements in DKK, SEK, EUR and GBP with the Group's Danish bank.

Credit risks

The majority of the Group's customers consist of public or semi-public clients and as such, the exposure to financial losses is at a minimum. The Group's receivables from the sale to other customers have been exposed to the usual credit risk. Therefore, a credit rating of the customers is carried out prior to commencement of a contract. To the extent that it is appropriate and possible, receivables from sale are hedged via bank and insurance guarantees and letters of credit.

Liquidity and borrowing risks

It is Group policy to have a significant cash reserve. The stable and good financial position of the Group entails a high creditworthiness which is reflected in appropriate credit facilities and loan commitments, short-term as well as long-term.

management's review

Number of employees

I n t e r n a l c o n t r o l a n d r i s k m a n a g e m e n t i n f i n a n c i a l r e p o r t i n g

Aarsleff's internal controls and risk management relating to financial reporting are made with a view to presenting financial statements that comply with International Financial Reporting Standards (IFRS), as adopted by the EU, and additional Danish disclosure requirements for listed companies.

The internal controls and risk management systems have been made with a view to providing reasonable and fair security that errors and defects in the financial statements are discovered and rectified so that the annual report provides a true and fair view without material misstatements as well as with a view to ensuring that the choice and use of accounting policies are appropriate and that accounting estimates are performed responsibly.

The Aarsleff Group's internal control and risk management systems relating to financial reporting have been updated in the financial year 2008/2009 and are now based on the internationally recognised COSO framework. The framework has been implemented in the parent company and in the Danish subsidiaries and is being implemented in the rest of the Group.

Control environment

36

The Board of Directors has appointed an Audit Committee whose primary purpose is to assist the Board of Directors in monitoring financial reporting and the adequacy of the Group's internal controls and risk management systems.

The Audit Committee has supervisory responsibilities and reports to the entire Board. The responsibility for the day-to-day maintenance of effective internal controls and a risk management system for financial reporting rests with the Executive Management. Managers at different levels are responsible within their respective areas.

Responsibility and powers are defined in the Board of Director's instructions to the Executive Management, policies, procedures and code. The Board of Directors approves the company's primary policy for communications, treasury and finance policy as wells as risk management and the company's code of business conduct.

48 50 52 54 56 58 60 62

The Executive Management approves other policies and procedures, and the responsible functions issue guidelines and monitor the use of all policies and procedures. The organisational structure and internal guidelines together with laws and other rules form the control environment.

Risk assessment

Aarsleff's Executive Management carry out an annual risk analysis with a view to assessing key risks in the financial reporting process, including a separate assessment of the risk of material misstatement of the annual report due to fraud.

The risk assessment, which is allocated to items and individual processes in the financial reporting, forms the basis of the determined risk management policy which is to ensure that relevant risks are managed and reduced to an acceptable level.

Control activities

The aim of the control activities is to prevent, discover and correct any errors and irregularities. The activities are integrated in the company's accounting and reporting procedures and include for example procedures for certification, authorisation, approval, reconciliation, analyses of results, separation of incompatible functions, controls concerning IT applications and general IT controls.

Aarsleff's concept of internal controls determines standards for control activities concerning financial reporting. The purpose of these standards is to provide security for and maintain a uniform level for internal control concerning financial reporting in the Group.

Information and communications

ø800bt-24.6\$ Aarsleff maintains information and communications systems to ensure that the presentation of accounts is cor rect and complete. Accounting rules, procedures and other reporting instructions are updated as needed and reviewed at least once a year. We find it important that they are available – together with other policies which are relevant for the internal control of financial reporting – for relevant employees.

D01010K BK:1.44

kanal 3200x1700

27

29

31

26

ø800bt-23.7\$ D

The Aarsleff Group's accounting policies are specified in accounting and reporting instructions submitted to the Group's subsidiaries each year.

Monitoring

23

25

MDK: BK:1.97 Aarsleff uses a comprehensive management control system to monitor the company's results which makes it possible at an early stage to detect and correct any errors and irregularities in financial reporting, including disclosed weaknesses in internal controls, lack of compliance with procedures and policies etc.

A A Compliance with accounting policies is currently moni tored at group level and other operating levels by independ ent controllers. This includes an annual review and assess ment of whether the control design of relevant subsidiaries complies with the standards of the Aarsleff Group's concept for internal controls.

An annual assessment of the control design and the effectiveness hereof is carried out. The Audit Committee is informed of the result. Similarly, the Audit Committee receives observed control weaknesses and recommen dations from the auditor elected at the Annual General Meeting. The Audit Committee monitors that the Executive Management reacts efficiently to weaknesses or shortcom ings and that measures relating to risk management and internal controls in connection with the financial reporting are implemented as planned.

C o r p o r a t e s o c i a l r e s p o n s i b i l i t y 32

40 42 44 46

38

Aarsleff wishes to operate a responsible and healthy business to create job satisfaction, growth and development. We are aware that we are an integrated part of society, and we wish to always comply with current norms, requirements and legislation. We respect our surroundings and want to contribute with continuous efficiency gains of our services, many of which are requested by our public sector customers.

We wish to support society's interest for environmental improvements, among other things by reducing energy consumption through the use of environmentally friendly methods. In addition, we wish to keep working with improvements of the working conditions of our employees. We wish to take on this responsibility and be a credible partner to our customers and business connections as it contributes positively to the company's results and the wellbeing of our employees.

The above-mentioned position on corporate social responsibility is based on Aarsleff's Code of Conduct and is also included in our occupational health and safety policy.

In 2009/2010, we have focused on the following areas:

  • Further development of our infrastructure projects to deal with environmental impacts. This is done through product development and development of new improved product solutions with reduced environmental impact compared to previous solutions.
  • Increased knowledge sharing with our customers through framework agreements with public sector companies. This means that in collaboration with the

customer, we focus our efforts on method development, appropriate plans for execution and specific customer preferences.

48 50 52 54 56 58 60 62

28

• Improved employee safety and collaboration to maintain satisfied employees which are capable of working fully responsibly with regard to safety and health.

To ensure a continuous development of our corporate responsibility, we wish to focus on the below-mentioned areas over a period of 3-5 years.

Environmental aspects

We contribute to Denmark's leading position within environmentally friendly energy. Our work as a contractor on some of the world's largest offshore wind farms, first Nysted Offshore Wind Farm, then Horns Rev 2 and most recently Rødsand 2 has meant that this field has been further developed and practically executed. During this financial year, we will start the execution of foundations for the London Array Offshore Wind Farm as contractor.

Through these ongoing offshore wind farm projects and through training of our employees, we obtain great knowledge about the practical execution of the projects. In this way, society obtains a particular competitive advantage. We focus on executing the projects with the least possible use of environmentally unsustainable resources.

In our pile production at Centrum Pæle A/S, we have focused on minimising energy consumption since 2006. The highest energy consumption takes place in the production where an energy reduction of 30% has been obtained from 2000 to 2007 through production optimisation. We continue

our production optimisation activities in 2008- 2010 and expect to minimise energy consumption further.

Development of knowledge in interaction with the outside world

MD4502XP DK: BK:1.97 A We wish to build, expand and maintain our framework agreements with public sector customers because in this way, we can develop new methods that provide long-term environmental improvements. Our framework agreements with Aarhus Municipality on sewer system renewal are an example of this. Over a ten-year period, we are able to carry out optimum planning of the renewal work in collaboration with Aarhus Municipality; e.g. time in consideration of other activities in the area, prioritisation of the renewal together with the customer in order to replace the most critical pipes first as well as exploitation of the both the customer's knowhow and our own. Optimisation and project development also take place within choice of method as we collaborate with Aarhus Municipality on both trenchless pipe renewal and conventional sewer renewal.

A The framework agreement includes targets about competence development together with the customer within state-of-the-art pipe renewal techniques. Among other things, the development has resulted in decreasing prices – i.e. more sewer renewal for the money and increased competencies with the local authorities.

Safety and collaboration

ø800bt-24.6\$ We focus on occupational health and safety. We wish that our employees work safely and that attrition in the workplace is prevented. Our goal is to reduce the number of accidents at work by preventing that accidents occur. Wicotec A/S (in 2007), Petri & Haugsted as (in 2003) and Per Aarsleff A/S (in 2009) all hold an occupational health and safety certificate.

ø800bt-23.7\$ Dkanal 3200x1700 The sites of Aarhus Municipalities' reservoirs are an example of our safety culture. These are characterised by having managers and employees that give safety a high priority. A risk assessment of all new projects is prepared before the work is initiated, and the employees are involved in the planning at an early stage. The hourly workers are always consulted and are among the frontrunners when it comes to safety issues. Loyal reporting is done to the near-miss accidents scheme, and the workplace follows up with new and safe measures. In 2010, the smiley scheme was introduced during safety rounds with the well-known requirements to the smiley scheme from the Danish Working Environment Authority. The record is that during nine consecutive safety rounds, a green smiley was awarded at every round. The average is 3-4 clean rounds. There is an ideal collaboration between the management at the site and the hourly workers.

Accidents per million man-hours Based on reports at 31 December 2010

MBK:2.96 A E x e c u t i v e M a n a g e m e n t a n d B o a r d o f D i r e c t o r s

Executive Management

B.Sc. Eng. (hon). Ebbe Malte Iversen, 59 years old Managerial positions: The Danish Construction Association, The Export Section (Chairman) egetæpper a/s (Chairman) DHI Danish Project Export Network

B.Sc. Eng. Lars M. Carlsen, 49 years old

No external managerial positions.

Executive Management's total holding of shares in the company at 20 December 2010: 9,941 (at 18 December 2009: 9,941).

Board of Directors

State Authorised Public Accountant Niels Skovgaard Møller, Chairman, 66 years old Member of Per Aarsleff A/S's Audit Committee Joined the Board of Directors in 2001, considered an independent member. Current board remuneration: DKK 450,000. Holding of shares in the company at 20 December 2010: 1,400 (at 18 December 2009: 212). Managerial positions: Ordrup Invest ApS (General Manager) Erik Dam Holding A/S (Chairman) Erik Dam A/S (Chairman)

Vice-Managing Director Andreas Lundby, Deputy Chairman, 60 years old Chairman of Per Aarsleff A/S's Audit Committee

Joined the Board of Directors in 2009, considered an independent member. Current board remuneration: DKK 300,000. Holding of shares in the company at 20 December 2010: 0 (at 18 December 2009: 0). Managerial positions: Arla Foods a.m.b.a. (Vice-Managing Director) 4-Tune Invest ApS (General Manager) Andelssmør a.m.b.a. (Chairman) Arla Foods a.m.b.a. Arla Foods Finance A/S Arla Foods Holding A/S Arla Foods Ingredients a.m.b.a. (Chairman) Arla Foods International A/S

CEO Peter Arndrup Poulsen, 48 years old Member of Per Aarsleff A/S's Audit Committee

Joined the Board of Directors in 2009, considered an independent member. Current board remuneration: DKK 200,000, of which DKK 50,000 constitutes Audit Committee remuneration. Holding of shares in the company at 20 December 2010: 285 (at 18 December 2009: 0). Managerial positions: Tvilum-Scanbirk ApS (CEO) Noble-Nordmann Holding A/S

Attorney Carsten Fode, 61 years old

Joined the Board of Directors in 1992, cannot be considered an independent member due to his connection to the company's law firm. Current board remuneration: DKK 150,000. Holding of shares in the company at 20 December 2010: 1,000 (at 18 December 2009: 1,000). Managerial positions: Kromann Reumert (partner) 5. MAJ A/S A/S 48 ARoS (Chairman) AVK Gummi A/S AVK Holding A/S (Chairman) BCA Auto Auktion A/S B4Restore A/S (Chairman) Carl Hansen & Søn Møbelfabrik A/S (Chairman) Chris-Invest A/S CICO Invest A/S Dansk Bygningsanalyse A/S (Chairman) DMS Invest A/S (Chairman) Good Food Group A/S Meinertz A/S (Chairman) Orifarm A/S Redgreen A/S (Chairman) Silentor A/S (Chairman)

ø800bt-23.7\$ DForeman Leif Endersen (staff-elected), 47 years old

kanal 3200x1700 Joined the Board of Directors in 2000, cannot be considered an independent member due to his employment in the company. Current board remuneration: DKK 150,000. Holding of shares in the company at 20 December 2010: 90 (at 18 December 2009: 90). No external managerial positions.

Plant Driver Søren Kristensen (staff-elected), 50 years old

Joined the Board of Directors in 2008, cannot be considered an independent member due to his employment in the company. Current board remuneration: DKK 150,000. Holding of shares in the company at 20 December 2010: 20 (at 18 December 2009: 20). No external managerial positions.

From the left: Niels Skovgaard Møller, Peter Arndrup Poulsen, Ebbe Malte Iversen, Andreas Lundby, Carsten Fode, Lars M. Carlsen, Søren Kristensen and Leif Endersen.

e n d o r s e m e n t s

42

Management's Statement

The Executive Management and the Board of Directors have today considered and adopted the annual report of Per Aarsleff A/S for the financial year 1 October 2009-30 September 2010.

The annual report is prepared in accordance with International Financial Reporting Standards as adopted by the EU. Moreover, the annual report is prepared in accordance with additional Danish disclosure requirements for listed companies.

In our opinion, the consolidated financial statements and the financial statements give a true and fair view of the financial position at 30 September 2010 of the Group and the company and of the results of the Group and company operations and cash flows for 1 October 2009-30 September 2010.

In our opinion, Management's Review includes a true and fair account of the development in the operations and financial circumstances of the Group and the company, of the results for the year and of the financial position of the Group and the company as well as a description of the most significant risks and elements of uncertainty facing the Group and the company.

We recommend that the annual report be adopted at the Annual General Meeting.

Aarhus, 20 December 2010.

Executive Management

Ebbe Malte Iversen Lars M. Carlsen

Board of Directors

Chairman Deputy Chairman

Niels Skovgaard Møller Andreas Lundby Carsten Fode

Peter Arndrup Poulsen Leif Endersen Søren Kristensen

Staff-elected Staff-elected

Independent auditor's report

To the shareholders of Per Aarsleff A/S

We have audited the consolidated financial statements, the financial statements and Management's Review of Per Aarsleff A/S for the financial year 1 October 2009-30 September 2010. The consolidated financial statements and the financial statements comprise Income Statement, Statement of Comprehensive Income, Assets, Equity and Liabilities, Statement of Changes in Equity, Cash Flow Statement and Notes for both the Group and the company. The consolidated financial statements and the financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the EU and additional Danish disclosure requirements for listed companies. Management's Review is also prepared in accordance with Danish disclosure requirements for listed companies.

Management's responsibility

Management is responsible for the preparation and fair presentation of the consolidated financial statements and the financial statements in accordance with International Financial Reporting Standards as adopted by the EU and additional Danish disclosure requirements for listed companies. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of consolidated financial statements and financial statements that are free from material misstatement, whether due to fraud or error. The responsibility also includes selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances. Furthermore, Management is responsible for preparing a Management's Review that includes a true and fair account in accordance with Danish disclosure requirements for listed companies.

Auditor's responsibility and basis of opinion

Our responsibility is to express an opinion on the consolidated financial statements, the financial statements and Management's Review based on our audit. We conducted our audit in accordance with Danish Auditing Standards. Those Standards require that

we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements, the financial statements and Management's Review are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements, the financial statements and Management's Review. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, the financial statements and Management's Review, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company's preparation and fair presentation of consolidated financial statements and financial statements and to the preparation of a Management's Review that includes a true and fair account in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by Management, as well as evaluating the overall presentation of the consolidated financial statements, the financial statements and Management's Review. We believe that the audit evidence we have obtained is suf-

ficient and appropriate to provide a basis for our audit opinion. Our audit has not resulted in any qualification.

Opinion

In our opinion, the consolidated financial statements and the financial statements give a true and fair view of the financial position of the Group and the company at 30 September 2010 and of the results of the Group and company operations and cash flows for the financial year 1 October 2009-30 September 2010 in accordance with International Financial Reporting Standards as adopted by the EU and additional Danish disclosure requirements for listed companies. Moreover, in our opinion, Management's Review includes a true and fair account of the development in the operations and financial circumstances of the Group and the company, of the results for the year and of the financial position

of the Group and the company as well as a description of the most significant risks and elements of uncertainty facing the Group and the company in accordance with Danish disclosure requirements for listed companies.

Aarhus, 20 December 2010.

PricewaterhouseCoopers

Statsautoriseret Revisionsaktieselskab

Niels Jørgen Lodahl Michael Nielsson

State Authorised State Authorised Public Accountant Public Accountant

F i n a n c i a l r e v i e w

The annual report of Per Aarsleff A/S for 2009/2010, comprising the financial statements of the parent company and the consolidated financial statements, has been prepared in accordance with International Financial Reporting Standards (IFRS) as adapted by the EU and additional Danish disclosure requirements for listed companies, cf. the financial reporting requirements of NASDAQ OMX Copenhagen A/S regarding listed companies and the IFRS notification issued according to the Danish Financial Statements Act. In addition, the annual report complies with the International Financial Reporting Standards (IFRS) issued by the IASB.

Income statement

Consolidated revenue for 2009/2010 fell by DKK 534 million or 11% from DKK 4,871 million to DKK 4,337 million. The decline was higher than expected at the beginning of the financial year.

Revenue from our Danish operations fell by DKK 308 million or 9.8% from DKK 3,155 million to DKK 2,847 million. Work performed abroad decreased by DKK 226 million or 13.2% from DKK 1,716 million to DKK 1,490 million. The decrease in exports was attributable to Construction with DKK 171 million and Pipe Technologies with DKK 78 million. Piling's exports increased by DKK 23 million.

Production costs, which comprise direct production costs and other production costs as well as depreciation on plant and profit from the sale of non-current assets, fell from DKK 4,189 million to DKK 3,809 million or by DKK 380 million corresponding to 9%. The gross profit decreased by DKK 154 million.

Administrative expenses and selling costs decreased from DKK 471 million to DKK 467 million or by DKK 4 million corresponding to 0.9%.

Operating profit came to DKK 62.2 million against DKK 210.1 million last year or a decrease of DKK 147.9 million.

Share of profit after tax in associates increased from DKK 13.7 million last financial year to DKK 17.2 million this year.

Financial income increased from DKK 4.3 million last financial year to DKK 5.8 million this year. Financial expenses have decreased from DKK 19.8 million to DKK 19.3 million. Financial items, net have thus improved as the net expenses have decreased by DKK 1.9 million.

Profit before tax was DKK 65.8 million against DKK 208.3 million last year.

Tax on profit for the year amounted to DKK 17.8 million corresponding to a tax rate of 27%. Tax for the year consists of a current tax expense of DKK 36.2 million and a tax income of DKK 18.4 million in the form of adjustments of deferred tax as well as tax assets. The Group's deferred tax assets have been conservatively

assessed based on expectations for realisation by set-off on future earnings.

The consolidated profit for the year was DKK 48 million after tax against DKK 156.1 million last year.

Balance sheet

The consolidated balance sheet total amounted to DKK 3,513 million at 30 September 2010. This corresponds to an increase of DKK 356 million compared to the DKK 3,157 million balance sheet total at the end of last financial year.

On the asset side, the increase was attributable to non-current assets by DKK 81 million and to inventory and receivables by a total of DKK 304 million. Cash decreased by DKK 29 million.

Consolidated interest-bearing liabilities less interest-bearing assets constituted a net debt of DKK 100 million against a net debt of DKK 87 million at 30 September 2009.

Equity amounted to DKK 1,398 million at 30 September 2010 against DKK 1,351 million at the end of the previous financial year.

Equity, DKK million 2009/2010 2008/2009
Equity at the beginning of the year 1,351 1,252
Dividend paid -10 -10
Translation adjustments of
investments in foreign subsidiaries
and associates 26 -48
Translation adjustments concerning
derivative financial instruments -5 -2
Transferred from the profit of the year 50 156
Tax on changes in equity 0 1
Minority interest 0 2
Acquisition of treasury shares -14 0
Equity at year end 1,398 1,351

Cash flow statement

Cash flows from operating activities amounted to DKK 229 million, against DKK 465 million last financial year or a decrease of DKK 235 million.

Cash flows from investing activities were negative at DKK 217 million against a negative DKK 271 million last financial year.

Cash flows from financing activities were negative at DKK 53 million against a negative DKK 11 million last year.

The change in liquidity for the year thus constituted a negative amount of DKK 40 million.

I n c o m e s tat e m e n t

52

1 / 1 0 -3 0 / 9 G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
5 Revenue 4,337,382 4,871,473 2,211,079 2,826,008
6, 7 Production costs -3,808,994 -4,189,276 -1,967,401 -2,499,622
Gross profit 528,388 682,197 243,678 326,386
6-8 Administrative expenses and selling costs -466,973 -471,454 -239,476 -241,154
6, 9 Other operating income and expenses 780 -606 474 -81
Operating profit 62,195 210,137 4,676 85,151
14 Profit in subsidiaries 18,383 90,903
14 Profit in associates 17,194 13,679 39,123 6,682
Profit before interest 79,389 223,816 62,182 182,736
10 Financial income 5,753 4,287 7,454 4,847
10 Financial expenses -19,343 -19,757 -10,848 -11,232
Profit before tax 65,799 208,346 58,788 176,351
11 Tax on profit for the year -17,791 -52,211 -3,647 -17,445
Profit for the year 48,008 156,135 55,141 158,906
The profit for the year accrues to
The shareholders of Per Aarsleff A/S 50,632 158,156 55,141 158,906
Minority shareholders -2,624 -2,021
Total 48,008 156,135 55,141 158,906
Proposed distribution of profit
Dividend to shareholders 10,872 10,872
Transferred from the profit for the year 44,269 148,034
Total 55,141 158,906
12 Earnings per share (DKK)
Earnings per share 24.6 76.4 26.8 76.8
Diluted earnings per share 24.6 76.4 26.8 76.8

S tat e m e n t o f c o m p r e h e n s i v e i n c o m e

1 / 1 0 -3 0 / 9 G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
Profit for the year 48,008 156,135 55,141 158,906
Exchange rate adjustments relating to foreign entities 26,551 -46,708
Fair value adjustments of derivative financial instruments, net -4,183 -1,620 -4,183 -1,620
Tax on other comprehensive income 490 1,134 490 1,134
Other comprehensive income recognised directly in equity 22,858 -47,194 -3,693 -486
Total comprehensive income 70,866 108,941 51,448 158,420
Total comprehensive income accrues to
Shareholders of Per Aarsleff A/S 73,490 110,962 51,448 158,420
Minority shareholders -2,624 -2,021
Total 70,866 108,941 51,448 158,420

B a l a n c e s h e e t

54

A s s e t s G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 30/9 2010 30/9 2009 30/9 2010 30/9 2009
Goodwill 40,987 40,987 1,116 1,116
Patents and other intangible assets 7,393 7,396 3,352 4,901
13 Intangible assets 48,380 48,383 4,468 6,017
Land and buildings 447,081 373,755 250,706 197,483
Plant and machinery 732,159 745,091 311,032 318,701
Other plant, fixtures and operating equipment 52,963 49,593 12,657 10,679
Property, plant and equipment in progress 54,758 13,748 40,645 3,575
13 Property, plant and equipment 1,286,961 1,182,187 615,040 530,438
14 Investments in subsidiaries 354,379 382,717
14 Investments in associates 61,413 83,405 22,544 27,832
Receivables from subsidiaries 32,656 33,149
11 Deferred tax 5,781 7,924 0 0
Other non-current assets 67,194 91,329 409,579 443,698
Non-current assets 1,402,535 1,321,899 1,029,087 980,153
15 Inventories 161,916 143,661 39,347 43,910
17 Contracting debtors 1,033,325 912,523 436,603 394,061
16 Work in progress 355,408 266,239 159,174 113,552
Receivables from subsidiaries 338,575 224,269
Receivables from associates 3,203 12,149 3,203 12,149
Other receivables 119,720 38,766 105,663 27,576
Corporation tax receivable 4,922 3,878 45 0
Prepayments 15,206 12,621 2,291 542
Receivables 1,531,784 1,246,176 1,045,554 772,149
25 Cash 417,248 445,593 369,912 430,536
Current assets 2,110,948 1,835,430 1,454,813 1,246,595
Total assets 3,513,483 3,157,329 2,483,900 2,226,748
Note (DKK '000) 30/9 2010 30/9 2009 30/9 2010 30/9 2009
Share capital 45,300 45,300 45,300 45,300
Translation reserve -18,887 -45,419
Hedging reserve -4,866 -1,173 -4,866 -1,173
Retained earnings 1,365,179 1,338,451 912,933 881,715
Proposed dividend 10,872 10,872 10,872 10,872
Equity, shareholders of Per Aarsleff A/S 1,397,598 1,348,031 964,239 936,714
Minority interests' share of equity 42 2,667
18 Equity 1,397,640 1,350,698 964,239 936,714
Mortgage debt 135,663 138,352 102,532 104,165
Credit institutions 138 26,391 0 26,055
19 Provisions 73,275 51,766 70,475 48,966
11 Deferred tax 175,141 205,793 112,534 109,934
Non-current liabilities 384,217 422,302 285,541 289,120
Mortgage debt 2,340 990 1,350 0
Credit institutions 379,110 367,194 270,276 282,436
16 Work in progress 568,614 217,950 528,125 183,622
19 Provisions 17,750 24,121 14,557 21,775
Trade payables 407,406 432,513 191,240 238,162
Payables to subsidiaries 83,132 118,881
Payables to associates 193 42 193 42
Corporation tax payable 20,361 5,873 0 663
Other debt 335,852 335,646 145,247 155,333
Current liabilities 1,731,626 1,384,329 1,234,120 1,000,914
Total liabilities 2,115,843 1,806,631 1,519,661 1,290,034
Total equity and liabilities 3,513,483 3,157,329 2,483,900 2,226,748

Notes without reference

  • 1 Accounting policies
  • 2 Accounting estimates and assessments
  • 3 New accounting standards and interpretations
  • 4 Segment information
  • 20 Credit, interest rate and foreign exchange risk and use of financial instruments
  • 21 Contingent liabilities and other financial obligations

22 Related party transactions

C a s h f l o w s tat e m e n t

56

1 / 1 0 -3 0 / 9 G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
Cash flow from operating activities
Profit before interest 79,389 223,816 62,182 182,736
Profit in subsidiaries and associates -57,506 -97,585
Depreciation, amortisation and impairment loss 179,670 165,124 78,998 76,321
23 Other adjustments -4,329 -14,796 10,706 3,509
24 Change in working capital 20,371 129,290 -23,648 5,489
Cash flow from operating activities before financial items and tax 275,101 503,434 70,732 170,470
Interest received 1,869 4,287 3,570 4,847
Interest paid -15,459 -19,757 -6,964 -11,232
Cash flow from ordinary activities 261,511 487,964 67,338 164,085
Corporation tax paid -32,366 -23,443 -1,265 2,206
Cash flow from operating activities 229,145 464,521 66,073 166,291
Cash flow from investing activities
26 Investments in subsidiaries -5,865 0 -17,017 -54,378
Investments in associates -725 0 -725 0
Investments in property, plant and equipment -293,167 -333,071 -187,104 -161,090
Investments in intangible assets -2,803 -39 0 0
Sale of property, plant and equipment 40,759 34,768 28,636 21,403
Sale of associates 20,166 0 20,166 0
Loans to subsidiaries -1,834 -2,262
Loans to associates 0 -48 0 0
Dividends from subsidiaries and associates 25,094 27,351 94,952 118,254
Cash flow from investing activities -216,541 -271,039 -62,926 -78,073
Cash flow from financing activities
Repayment and reduction of non-current liabilities -28,942 -876 -27,688 -107
Dividend paid -9,930 -9,930 -9,930 -9,930
Acquisition of treasury shares -13,993 0 -13,993 0
Cash flow from financing activities -52,865 -10,806 -51,611 -10,037
Change in liquidity for the year -40,261 182,676 -48,464 78,181
Opening liquidity 78,399 -104,277 148,100 69,919
Change in liquidity for the year -40,261 182,676 -48,464 78,181
25 Closing liquidity 38,138 78,399 99,636 148,100

S tat e m e n t o f c h a n g e s i n e q u i t y

(DKK '000) A shares Share capital
B shares
Translation
reserve
Hedging
reserve
Retained
earnings
Proposed
dividend
Total
Equity at 1 October 2008 2,700 42,600 1,236 -687 1,190,278 10,872 1,246,999
Change in equity 2008/2009
Exchange rate adjustment of foreign companies -46,655 -53 -46,708
Reversal of fair value adjustments of derivative
financial instruments, transferred to the
income statement (financial items, net) 839 839
Fair value adjustments of derivative financial
instruments -2,459 -2,459
Tax on derivative financial instruments 1,134 1,134
Net gain/loss recognised directly in equity 0 0 -46,655 -486 -53 0 -47,194
Profit for the year exclusive of minority
shareholders 147,284 10,872 158,156
Total comprehensive income 0 0 -46,655 -486 147,231 10,872 110,962
Dividend paid -10,872 -10,872
Dividend, treasury shares 942 942
Total change in equity in 2008/2009 0 0 -46,655 -486 148,173 0 101,032
Equity, shareholders of Per Aarsleff A/S 2,700 42,600 -45,419 -1,173 1,338,451 10,872 1,348,031
Minority interests' share of equity 2,667
Equity at 30 September 2009 1,350,698
Change in equity 2009/2010
Exchange rate adjustment of foreign companies 26,532 19 26,551
Reversal of fair value adjustments of derivative
financial instruments, transferred to the
income statement (financial items, net) 1,473 1,473
Fair value adjustments of derivative financial
instruments -5,656 -5,656
Tax on derivative financial instruments 490 490
Net gain/loss recognised directly in equity 0 0 26,532 -3,693 19 0 22,858
Profit for the year exclusive of minority
shareholders 39,760 10,872 50,632
Total comprehensive income 0 0 26,532 -3,693 39,779 10,872 73,490
Dividend paid -10,872 -10,872
Dividend, treasury shares 942 942
Acquisition of treasury shares -13,993 -13,993
Total change in equity in 2009/2010 0 0 26,532 -3,693 26,728 0 49,567
Equity, shareholders of Per Aarsleff A/S 2,700 42,600 -18,887 -4,866 1,365,179 10,872 1,397,598
Minority interests' share of equity 42
Equity at 30 September 2010 1,397,640

S tat e m e n t o f c h a n g e s i n e q u i t y

(DKK '000) A shares Share capital
B shares
Hedging
reserve
Retained
earnings
Proposed
dividend
Total
Equity at 1 October 2008 2,700 42,600 -687 732,739 10,872 788,224
Changes in equity 2008/2009
Reversal of fair value adjustments of derivative
financial instruments, transferred to the
income statement (financial items, net) 839 839
Fair value adjustments of derivative financial
instruments -2,459 -2,459
Tax on derivative financial instruments 1,134 1,134
Net gain/loss recognised directly in equity 0 0 -486 0 0 -486
Profit for the year 148,034 10,872 158,906
Total comprehensive income 0 0 -486 148,034 10,872 158,420
Dividend paid -10,872 -10,872
Dividend, treasury shares 942 942
Total changes in equity in 2008/2009 0 0 -486 148,976 0 148,490
Equity at 30 September 2009 2,700 42,600 -1,173 881,715 10,872 936,714
Changes in equity 2009/2010
Reversal of fair value adjustments of derivative
financial instruments, transferred to the
income statement (financial items, net) 1,473 1,473
Fair value adjustments of derivative financial
instruments -5,656 -5,656
Tax on derivative financial instruments 490 490
Net gain/loss recognised directly in equity 0 0 -3,693 0 0 -3,693
Profit for the year 44,269 10,872 55,141
Total comprehensive income 0 0 -3,693 44,269 10,872 51,448
Dividend paid -10,872 -10,872
Dividend, treasury shares 942 942
Acquisition of treasury shares -13,993 -13,993
Total changes in equity in 2009/2010 0 0 -3,693 31,218 0 27,525
Equity at 30 September 2010 2,700 42,600 -4,866 912,933 10,872 964,239

There are no restrictions on equity. The share premium account of DKK 177.8 million has been transferred to retained earnings.

O v e r v i e w o f n o t e s

Note
1 Accounting policies
2 Accounting estimates and assessments
3 New accounting standards and interpretations
4 Segment information
5 Revenue
6 Depreciation, amortisation and impairment loss
7 Staff costs
8 Remuneration for the auditors appointed by the Annual General Meeting
9 Other operating income and expenses
10 Financial income and expenses
11 Corporation tax
12 Earnings per share
13 Intangible assets and property, plant and equipment
14 Investments in subsidiaries and associates
15 Inventories
16 Work in progress
17 Receivables
18 Equity
19 Provisions
20 Credit, interest rate and foreign exchange risks and use of financial instruments
21 Contingent liabilities and other financial obligations
22 Related party transactions
23 Other adjustments – Cash flow statement
24 Change in working capital – Cash flow statement
25 Liquidity

N o t e s t o t h e a n n u a l r e p o r t

Note

60

1 Accounting policies

Basis of accounting

The annual report of Per Aarsleff A/S for 2009/2010, comprising the financial statements of the parent company and the consolidated financial statements, has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU and additional Danish disclosure requirements for listed companies, cf. the financial reporting requirements of NASDAQ OMX Copenhagen A/S regarding listed companies and the IFRS notification issued according to the Danish Financial Statements Act. In addition, the annual report complies with the International Financial Reporting Standards (IFRS) issued by the IASB.

The annual report is presented in Danish kroner (DKK), which is considered the primary currency for the Group's activities and the functional currency for the parent company.

The annual report was prepared on the basis of historical cost prices, except for certain financial instruments which are measured at fair value. Significant accounting policies are described below.

The accounting policies are unchanged from last year.

Description of significant accounting policies

Consolidated financial statements

The consolidated financial statements comprise the parent company Per Aarsleff A/S and the subsidiaries which are controlled by the parent company. The parent company is considered to be in control when the Group directly or indirectly holds more than 50% of the votes or otherwise is able to exercise or actually exercises control.

Enterprises in which the Group holds between 20% and 50% of the votes and exercises significant influence but not control are classified as associates and are recognised at net asset value.

The consolidated financial statements are prepared on the basis of financial statements for the parent company and the individual subsidiaries by combining accounting items of a uniform nature. At the consolidation, elimination is made of intercompany income and expenses, unrealised intercompany profits/losses, accounts and settlement of internal shareholdings. Investments in subsidiaries are set off against the parent company's share of the fair value of the subsidiaries' identifiable net assets and recognised contingent liabilities at the date of acquisition.

Joint ventures

The Group participates in a number of joint ventures, including consortia and working partnerships, in which none of the participating parties has controlling interest.

In joint ventures which are classified as jointly controlled operations, revenue and expenses as well as assets and liabilities relating to the jointly controlled operations are recognised in the financial statements of the parent company and in the consolidated financial statements according to the joint venture agreement.

Joint ventures which are classified as jointly controlled entities are recognised as pro rata consolidation in the consolidated financial statements. In the financial statements of the parent company, investments in jointly controlled entities are recognised at cost.

Business combinations

The purchase method is used for the acquisition of subsidiaries and associates. Identifiable assets, liabilities and contingent liabilities of the enterprises acquired are measured at fair value at the date of acquisition. Identifiable intangible assets are recognised if they can be separated and the fair value can be calculated reliably. Deferred tax on revaluations made is recognised.

The cost of an enterprise consists of the fair value of the remuneration paid with addition of the expenses directly attributable to the acquisition. If the final fixing of the remuneration is conditional upon one or more future events, these adjustments are recognised in cost only if the event concerned is likely to occur and the effect on the cost can be calculated reliably.

Positive differences between cost and fair value (goodwill) on acquisition of subsidiaries are recognised in intangible assets and are tested for impairment on an annual basis. On acquisition, goodwill is transferred to the cash-generating units, subsequently forming the basis of an impairment test. Positive differences (goodwill) on acquisition of associates are recognised in the balance sheet under investments in associates. Negative differences (negative goodwill) are recognised as income in the income statement at the date of acquisition.

Enterprises acquired are recognised from the date of acquisition, while enterprises sold are recognised up until the date of sale.

If the fair values of assets and liabilities acquired subsequently turn out to deviate from the values calculated at the date of acquisition, goodwill in this respect is adjusted until 12 months after the acquisition.

1 Accounting policies (continued)

Translation policies

A functional currency is determined for each of the reporting entities. The functional currency is the currency used in the primary financial environment in which the individual entity is operating. Transactions in other currencies than the functional currency are transactions in foreign currencies, which are translated into the functional currency at the exchange rates at the date of transaction.

Receivables and payables in foreign currencies are translated into the functional currency at the official exchange rates at the balance sheet date. Exchange differences arising between the transaction date rates and the rates at respectively the date of payment and the balance sheet date are recognised in financial items, net in the income statement.

The balance sheets and goodwill of foreign consolidated enterprises are translated at the exchange rate at the balance sheet date while the income statements are translated at the exchange rate prevailing at the date of transaction. Exchange differences arising upon translation of the equity of foreign subsidiaries and associates at the beginning of the year at the exchange rates at the balance sheet date as well as at the translation of income statements from the exchange rates prevailing at the date of transaction to the exchange rates at the balance sheet date are taken directly to equity as a special translation reserve.

Derivative financial instruments

Derivative financial instruments are recognised in the balance sheet at fair value. Positive and negative fair values of derivative financial instruments are included in other receivables and other debt respectively. Fair values are determined on the basis of market data as well as generally accepted valuation methods.

Changes in the fair values of derivative financial instruments that are designated and qualify as fair value hedges of a recognised asset or a recognised liability are recognised in the income statement as are any changes in the fair value of the hedged asset or the hedged liability.

Changes in the fair values of derivative financial instruments that are designated and qualify as hedges of expected future cash flows are recognised directly in equity. At realisation of the hedged transaction, gains or losses concerning such hedging transactions are transferred from equity and recognised in the same accounting item as the hedged instrument.

For derivative financial instruments not qualifying as hedges, changes in the fair value are recognised currently in financial items, net in the income statement.

Leases

Lease contracts whereby the Group bears substantially all the risks and rewards of ownership are treated as finance leases. Other lease contracts are treated as operating lease contracts. The Group's lease contracts are all classified as operating leases. Payments in connection with operating leases are recognised in the income statement over the lease term.

State grants

State grants comprise grants for projects and investments etc. Grants for projects are systematically booked as income in the income statement to offset the expenses for which they compensate. Grants for investments are set off against the costs of the assets for which grants are provided.

Segment information

The segment information has been prepared in accordance with the Group's accounting policies and is in accordance with the Group's internal management reporting.

Segment income and expenses as well as segment assets and segment liabilities include the items that are directly attributable to the individual segment as well as items that can be allocated to the individual segments on a reliable basis.

Segment assets comprise non-current assets used directly for segment operations, including intangible assets, property, plant and equipment and investments in associates as well as current segment assets used directly for segment operations, including inventories, trade receivables, other receivables and prepayments.

Segment liabilities related to segments comprise liabilities derived from segment operations, including trade payables, provisions and other debt.

Transactions between segments are priced according to assessed market values.

Allocation of revenue to geographical areas is stated according to the geographical location of the customers. Information on the allocation of segment assets into geographical segments is stated according to the physical location of the assets and comprises subsidiaries and joint ventures abroad.

N o t e s t o t h e a n n u a l r e p o r t

Note

62

1 Accounting policies (continued)

INCOME STATEMENT

Revenue

Revenue comprises finished contract work and contract work in progress as well as the sale of goods for resale and finished goods.

Revenue from the sale of goods for resale and finished goods is recognised in the income statement if delivery has taken place before the end of the year. Revenue is measured exclusive of value added tax and price reductions directly related to the sale.

Contract work in progress is recognised in revenue at the rate of completion, which means that revenue equals the selling price of the work completed for the year (percentage-of-completion method).

Production costs

Production costs comprise direct and indirect expenses paid to achieve revenue for the year, including expenses for materials, consumables, wages and salaries, leases, amortisation, depreciation and impairment losses, subcontractor expenses, expenses for planning and submission of tender as well as provision for bad debts in respect of work in progress and warranty obligations for finished contracts.

Administrative expenses and selling costs

Administrative expenses and selling costs comprise expenses for management and administration, including expenses for administrative staff, the Management, office supplies, insurance, sales and marketing as well as depreciation.

Other operating income and expenses

Other operating income and expenses comprise accounting items of a secondary nature in relation to the activities of the company.

Profit/loss on investments in associates in the consolidated financial statements

The share of profit/loss after tax in associates is recognised in the consolidated income statement after adjustment for unrealised intercompany gains/losses and less any impairment of goodwill.

Dividend on investments in subsidiaries and associates in the financial statements of the parent company

Dividend from investments in subsidiaries and associates are recognised as Profit in subsidiaries and Profit in associates in the income statement of the parent company in the financial year in which the dividend is declared. To the extent dividend exceeds accumulated earnings after the date of acquisition, the dividend is, however, recognised as write-down of the cost of the investment.

Financial items, net

Financial income and expenses comprise interest, capital gains and losses on securities as well as balances and transactions in foreign currencies, amortisation of financial assets and liabilities as well as extra payments and repayment under the on-account taxation scheme etc. Moreover, realised and unrealised gains and losses concerning derivative financial instruments that cannot be classified as hedging agreements are included.

Tax on profit/loss for the year

Per Aarsleff A/S is comprised by the Danish rules on compulsory joint taxation of the Danish companies of the Group. Subsidiaries are included in the joint taxation from the time when they are included in the consolidation in the Consolidated Financial Statements and until the time when they are excluded from the consolidation.

Per Aarsleff A/S is the administration company in respect of the joint taxation and consequently settles all payments of corporation tax with the tax authorities.

The tax effect of the joint taxation with the subsidiaries is allocated to Danish enterprises showing profits or losses in proportion to their taxable incomes (full allocation with reimbursement of tax losses). The jointly taxed companies are included in a Danish tax prepayment scheme.

Tax on profit for the year consists of current tax for the year and deferred tax for the year. The tax attributable to profit for the year is recognised in the income statement, whereas the tax attributable to equity entries is recognised directly in equity.

Changes in deferred tax as a consequence of changed tax rates are recognised in the income statement.

BALANCE SHEET

Intangible assets

Goodwill is initially recognised in the balance sheet at cost. Subsequently, goodwill is measured at cost less accumulated impairment losses. Goodwill is not amortised, but is tested for impairment once a year and when there is an indication of impairment, and if the recoverable amount is lower than the carrying amount, goodwill is written down to its lower recoverable amount in the income statement.

Note

1 Accounting policies (continued)

The carrying amount of goodwill is allocated to the cash generating units of the Group on the date of acquisition.

Patents and other intangible assets are measured at cost less accumulated amortisation and impairment losses. Amortisation is calculated on a straight-line basis over the period of the agreement or the useful life if this is shorter, at present corresponding to 5-7 years. The basis of amortisation is reduced by any impairment losses.

Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Cost comprises the cost of acquisition and expenses directly related to the acquisition up until the time when the asset is ready for use. In case of assets of own construction, cost comprises direct and indirect expenses for labour, materials, components and subsuppliers as well as borrowing costs from specific and general borrowing related to the construction of that asset.

Depreciation is calculated on a straight-line basis over the useful lives of the assets, which are:

Production buildings 20 years
Administration buildings 50 years
Plant and machinery 8-10 years
Other plant, fixtures and operating equipment 5-10 years
Land is not depreciated.

The basis of depreciation is determined in consideration of the residual value of the asset less any impairment losses. The residual value is determined at the time of acquisition and is reassessed on an annual basis.

Property, plant and equipment are written down to the recoverable amount if this is lower than the carrying amount.

Gains and losses on the sale of property, plant and equipment are recognised in the income statement under production costs or administrative expenses, or other operating income/expenses, and are calculated as the difference between the selling price less selling expenses and the carrying amount at the time of the sale.

Investments in associates in the consolidated financial statements

Investments in associates are measured under the equity method.

In the balance sheet, the investments are measured at the proportionate share of the net asset value of the associates with deduction or addition of unrealised intercompany gains and losses, and with addition of the carrying amount of goodwill. Associates with negative net asset values are measured at DKK 0. Any legal or constructive obligation of the Group to cover the negative balance of the associate is recognised in liabilities.

Any receivables from associates are written down to the extent they are considered irrecoverable.

Investments in the financial statements of the parent company

Investments in subsidiaries and associates are measured at cost. Where the cost exceeds the recoverable amount, the investment is written down to its lower recoverable amount. The cost is written down to the extent that dividend received exceeds accumulated earnings after the date of acquisition.

Impairment of non-current assets

The carrying amounts of intangible assets, property, plant and equipment as well as other non-current assets are assessed at least once a year to determine whether there is any indication of impairment. If so, the recoverable amount of the asset is assessed. The recoverable amount of goodwill and intangible assets with indefinite useful lives is, however, always assessed on an annual basis.

If the asset does not generate cash flows independently, the recoverable amount of the smallest cash-generating unit of which the asset is part is determined.

The recoverable amount is the higher of the fair value of an asset less estimated selling expenses and value in use, which is the discounted value of expected future cash flows from the asset.

Impairment losses are recognised in the income statement when the carrying amount of an asset exceeds the recoverable amount of the asset.

Impairment losses on goodwill are not reversed. Impairment losses on other assets are reversed to the extent of changes in the assumptions and estimates underlying the impairment calculation. Impairment losses are reversed only to the extent that the new carrying amount of the asset does not exceed the carrying amount of the asset after amortisation/depreciation, had the asset not been impaired.

N o t e s t o t h e a n n u a l r e p o r t

Note

64

1 Accounting policies (continued)

Receivables from subsidiaries and associates

Receivables under non-current assets held to maturity are measured at amortised cost less impairment losses.

Inventories

Inventories are measured at the lower of cost under the FIFO method and net realisable value for the individual item groups.

The cost of raw materials, consumables and goods for resale equals landed cost.

The cost of finished goods comprises the cost of materials and direct labour with addition of indirect production costs. Financing expenses in the construction period are not recognised.

Receivables

Receivables are measured at amortised cost less provisions for bad and doubtful debts.

Work in progress

Contract work in progress is measured at the selling price of the work performed less invoicing on account and write-downs to meet expected losses.

The selling price is based on the stage of completion at the balance sheet date and the total expected income on the individual work in progress. The stage of completion is determined on the basis of an assessment of the work completed.

When it is probable that total expenses exceed total income from work in progress, provision is made to meet the total expected loss on the contract. When the selling price cannot be measured reliably, the selling price is measured at the lower of costs incurred and net realisable value.

Contracts on which the selling price of the work performed exceeds invoicing on account and expected losses are recognised in receivables. Contracts on which invoicing on account and expected losses exceed the selling price are recognised in debt. Prepayments from customers are recognised in liabilities.

Expenses relating to sales and tender work to secure contracts are expensed in the income statement in the financial year in which they are incurred.

Prepayments

Prepayments recognised as assets comprise expenses prepaid concerning subsequent financial years.

Equity

Proposed dividend

Dividend is recognised in liabilities at the time of adoption at the Annual General Meeting. Proposed dividend paid for the financial year is disclosed as a separate equity item.

Treasury shares

Purchase and sales sums as well as dividend relating to treasury shares are recognised in equity.

Translation reserve

The translation reserve in the Consolidated Financial Statements comprises exchange adjustments arising on the translation of the financial statements of foreign entities from their functional currencies into the Group's reporting currency (Danish kroner).

Upon full or part realisation of the net investment, exchange adjustments are recognised in the income statement.

Provisions

Provisions are recognised when the Group has an obligation in consequence of events occurred in the financial year or in previous years, when it is probable that settlement of the obligation will result in consumption of financial resources and when the obligation can be calculated reliably.

On measurement of provisions, the expenses required for settling the obligation are discounted if this has a material effect on the measurement of the obligation.

Warranty provisions are recognised as the contracts are completed and are measured based on experience.

1 Accounting policies (continued)

Corporation tax and deferred tax

As the administration company, Per Aarsleff A/S takes over the liability for the settlement of the corporation taxes of the subsidiaries with the tax authorities as the subsidiaries effect payment of their joint taxation contributions.

Deferred tax is measured under the balance sheet liability method in respect of all temporary differences between the carrying amount and the tax base of assets and liabilities. However, deferred tax is not recognised in respect of temporary differences concerning goodwill not deductible for tax purposes and other items – apart from business acquisitions – where temporary differences have arisen at the time of acquisition without affecting the profit for the year or the taxable income.

Deferred tax is measured on the basis of the tax rules and tax rates that will be effective when the deferred tax is expected to crystallise as current tax under the legislation at the balance sheet date. Where the tax base can be determined according to alternative taxation rules, deferred tax is measured on the basis of the planned use of the asset or the settlement of the obligation, respectively.

Provision is made for deferred tax to cover the retaxation of tax losses in foreign companies that are estimated to materialise.

Deferred tax assets, including the tax base of tax-loss carryforwards, are recognised at the value at which the asset is expected to be realised, either by elimination in tax on future earnings or by set-off against deferred tax liabilities.

Deferred tax assets and tax liabilities are presented offset within the same legal tax entity.

Financial liabilities

Mortgage debt and payables to credit institutions are recognised at the time of the raising of the loan at the proceeds received less transaction costs. In subsequent periods, financial obligations are measured at amortised cost, corresponding to the capitalised value when using the effective interest rate, so that the difference between the proceeds and the nominal value is recognised in the income statement over the term of the loan.

Other liabilities comprising debt to suppliers, group enterprises and associates as well as state grants and other debt are measured at amortised cost.

Deferred income

Deferred income, recognised in liabilities, comprise payments received concerning income in subsequent financial years.

CASH FLOW STATEMENT

The cash flow statement of the Group is prepared according to the indirect method based on the profit/loss before tax for the year.

The cash flow statement shows the cash flows for the year broken down by operating, investing and financing activities and how these cash flows have affected the cash and cash equivalents of the Group.

Cash flows from operating activities

Cash flows from operating activities are calculated as the profit/loss for the year before tax adjusted for non-cash operating items, changes in working capital, payments concerning financial income and expenses and corporation tax.

Cash flows from investing activities

Cash flows from investing activities comprise purchase and sale of enterprises, purchase and sale of intangible assets, property, plant and equipment and other non-current assets, dividend paid from associates as well as purchase and sale of securities that are not recognised as cash and cash equivalents. Cost is measured including acquisition costs and selling prices less trade charges. Cash flows concerning acquired enterprises are recognised from the date of acquisition, and cash flows concerning sold enterprises are recognised until the time of sale.

Cash flows from financing activities

Cash flows from financing activities comprise changes to the amount or composition of the Group's share capital, related expenses, raising of loans and repayment of interest-bearing debt as well as distribution of dividend to shareholders.

Cash and cash equivalents

Cash and cash equivalents comprise cash as well as securities with a time to maturity less than three months at the time of acquisition, which can readily be converted into cash and cash equivalents and which only carry an insignificant risk of changes in value.

N o t e s t o t h e a n n u a l r e p o r t

Note

66

1 Accounting policies (continued)

FINANCIAL RATIOS

Earnings per share and diluted earnings per share are calculated in accordance with IAS 33.

Other financial ratios have been prepared as stated below.

Definition of financial ratios

Gross profit
Gross margin ratio = Revenue
Operating profit
Profit margin (EBIT margin) = Revenue
Net profit ratio (before tax) = Profit before tax
Revenue
Operating profit
Return on invested capital (ROIC) = Average invested capital including goodwill and minority interests
Return on equity (ROE) = Profit for the year exclusive of minority shareholders
Average equity exclusive of minority interests
Equity interest = Equity, at year-end
Total liabilities and equity, at year-end
Earnings per share (EPS) = Profit for the year exclusive of minority shareholders
Average number of shares in circulation
Share price, at year-end
Share price /equity value =
Equity value, at year-end

2 Accounting estimates and assessments

Estimation uncertainty

Determining the carrying amount of some assets and liabilities requires estimates concerning future events. The estimates made are based on assumptions which management assesses to be reliable but which by their very nature are associated with uncertainty and unpredictability as unexpected events or circumstances may arise which may change the basis of the assumptions made.

Aarsleff is subject to risks and uncertainties which may lead to actual results differing from these estimates. Specific risks for the Aarsleff Group are discussed in the section Risk Assessment on page 34 of the Management's Review. The most significant accounting estimates in the annual report 2009/2010 are presented below:

Construction contracts

An essential prerequisite for using the percentage of completion method is that a reliable assessment of the revenue and expenses of the individual contracts can be made. However, expected revenue and expenses on a construction contract may change as the contract is performed, and uncertainties are resolved. Also, during the execution of the contract, revisions may occur, and the preconditions for the execution of the contract may turn out not to be fulfilled.

2 Accounting estimates and assessments (continued)

Aarsleff's internal business processes, management control and calculation tools together with the project management's knowledge and experience support the reliable measurement of work in progress in accordance with the percentage of completion method.

Impairment test

When testing for indicators of impairment of goodwill and other non-current assets, a number of assumptions are used in the calculations.

Estimates of future expected cash flows are based on budgets and business plans for the next three to five years and projections for subsequent years. Key parameters are revenue development, profit margin, future reinvestments and terminal period growth as well as the applied average cost of capital. The international economic crisis increases the uncertainty about the assumptions made.

Impairment tests of goodwill is further described in note 13.

Deferred tax assets

Aarsleff recognises deferred tax assets, including the tax value of tax-loss carryforwards, if it is assessed that there is sufficient documentation that these tax assets can be utilised in the foreseeable future.

The assessment is based on budgets and business plans for the coming three years, including planned commercial initiatives which are made in due consideration of actually realised results.

Contracting debtors

As described in note 17, Aarsleff uses individual estimates when assessing the requirement for writing down receivables. Aarsleff's procedures for credit risk control ensure that credit limits and possible collateral requirements are assessed on an ongoing basis. However, the international economic crisis increases the risk of losses on receivables; a fact which has been taken into consideration when assessing for indicators of impairment.

Warranty obligations

The assessment of warranty obligations for completed contracts is based on historical experience with similar work. Aarsleff currently uses new methods and technologies for the execution of contracts. In such cases, the extent to which warranty obligations can be expected is specifically assessed.

Contingent liabilities and lawsuits etc.

As part of the contracting business, Aarsleff may become a part in disputes and lawsuits. In such cases, the extent and the probability to which the cases will result in liabilities for Aarsleff are assessed. The assessments are based on available information and legal opinions from consultants. It can be difficult to estimate the final outcome which in the nature of things may deviate from Aarsleff's assessments.

Assessments as part of the applied accounting policies

In applying the Group's accounting policies, assessments as well as accounting estimates are made which may have a material impact on the amounts recognised in the annual report. This applies to leases and joint venture agreements.

Leases

Aarsleff has entered into a number of leases, primarily concerning motorised equipment. The treatment for accounting purposes is subject to the classification of the individual lease. The leases are made on the usual market terms and are classified as operating leases, among other things because the lease term is short compared to the useful life of the assets.

Joint ventures

Aarsleff has investments in a number of joint ventures, including consortia and working partnerships where the treatment for accounting purposes is subject to the classification of the individual joint venture. In the consolidated financial statements, all joint ventures are classified as jointly controlled activities. This also applies to the parent company except for the intercompany joint venture Aarsleff Rail A/S which is classified as a jointly controlled enterprise which means that the investment is measured at cost.

N o t e s t o t h e a n n u a l r e p o r t

Note

68

3 New accounting standards and interpretations

In its annual report for 2009/2010, Per Aarsleff A/S has applied all new and amended standards and interpretations which have become effective and endorsed by the EU as from the current financial period.

The standards and interpretations are as follows:

IFRS 8 "Operating Segments"

The standard implies that in future segment disclosures should be provided based on the company's management reporting. The standard has not implied any material changes to the Group's segment reporting for the current financial period.

IAS 1 "Presentation of Financial Statements"

The standard provides the possibility of presenting a new income statement and includes a requirement of presentation of a statement of comprehensive income. Apart from changes to possibilities and requirements relating to the presentation, the change is of no importance to equity and results for the current financial period.

IAS 23 "Borrowing Costs"

The amendment implies a requirement to capitalise borrowing costs on qualifying assets. As the amendment is to be implemented prospectively from the financial year 2009/2010, the amendment will only have an effect on fixed assets, if any, which are put into use or manufactured from and including the financial year 2009/2010. The standard is of no material importance to the Group's equity and results.

IAS 27 "Consolidated and Separate Financial Statements"

The change implies that the difference between the purchase price or the selling price, respectively, and the carrying amount should be disclosed as an equity transaction if the company acquires or sells investments in a subsidiary without giving up control. The amended standard has no effect on the annual report for the current financial period.

IAS 32 "Financial Instruments: Presentation"

This concerns the treatment for accounting purposes of financial instruments subject to mandatory redemption. The application of the amended standard has no effect on the annual report for the current financial period.

IFRS 2 "Share-based Payment"

This discusses the distinction between vesting conditions and restrictions and the treatment for accounting purposes of cancellations. As the Group does not presently have any share-based payment schemes, the standard has no effect on the annual report for the current financial period.

IFRS 3 "Business Combinations"

The amendment to IFRS 3 includes rules on calculation of the consideration for the business acquired, calculation of goodwill and that pre-existing relations between the acquirer and the business acquired should now be measured at fair value also. Furthermore, the standard includes amendments relating to recognition and measurement of identifiable assets and liabilities as well as new and additional disclosure requirements. The application of the amended standard has no effect on the annual report for the current financial period.

IFRIC 15 "Agreements for the Construction of Real Estate"

The interpretation concerns the rules for when the percentage-of-completion method may be applied for the construction of real estate. The interpretation is of no importance to the annual report for the current financial period.

IAS 39 "Financial Instruments"

The amendment indicates that it is not possible to let the time value of an option reflect the hedged risk, and that it is only possible to hedge the inflation element of a financial item to the extent that it is contractually specified. The application of the amended standard is of no importance to the annual report for the current financial period.

IFRS 7 "Financial Instruments: Disclosures"

This implies changed disclosure requirements concerning the fair values of financial instruments and cash flow risks. The application of the amended standard has no material effect on the annual report for the current financial period.

IFRIC 17 "Non-cash Distribution"

This implies that the distribution of non-cash dividend should be measured at fair value. The interpretation is of no importance to the annual report for the current financial period.

Note

3 New accounting standards and interpretations (continued)

IFRIC 18 "Transfer of Assets from Customers"

This concerns the treatment for accounting purposes of the transfer of fixed assets from customers. The interpretation is of no importance to the annual report for the current financial period.

The following standards and interpretations have been adopted by the IASB and endorsed by the EU; however, they have not yet become effective and have therefore not been implemented:

IAS 32 "Financial Instruments: Presentation"

The amendment implies a requirement to rights issues in future being classified as equity when the company will receive a fixed amount of foreign currency and when such rights are issued pro rata to all shareholders. As the Group has not issued any rights at the present time, the amendment is not expected to be of any importance to the annual report for the next financial year.

IFRS 2 "Share-based Payment"

The amendment clarifies that a parent company's payment of salary in the form of cash based on the price of its own shares, shares of the subsidiary itself or another entity in the group is to be classified as share-based payment in the entity in which the employee is employed. The amendment is not expected to be of any importance to the annual report for the next financial year.

IFRIC 19 "Extinguishing Financial Liabilities with Equity Instruments"

The interpretation defines a debtor's accounting treatment when a liability is to be renegotiated and is, in this connection, converted into equity. The interpretation is not expected to be of any importance to the annual report for the next financial year.

IFRIC 14 "IAS 19 – The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction" The interpretation is intended to remove the inconsistency of defined benefit plans by requiring payment in the cases when prepayment is made. The interpretation is not expected to be of any importance to the annual report for the next financial year.

IAS 24 "Related Party Disclosures"

The amendment implies a change of the definition of related parties. The interpretation is not expected to be of any importance to the annual report for the next financial year.

Moreover, IASB has issued the following new standards and amendments to standards and new interpretations which have not yet been endorsed by the EU:

Annual Improvements to Existing Standards 2010

The annual improvements to existing standards have implied small changes to IFRS 1, IFRS 3, IFRS 7, IAS 1, IAS 27 and IFRIC 13. The amendments are not expected to have any material effect on the annual report for the next financial year.

IFRS 9 "Financial Instruments: Classification and Measurement"

The number of categories of financial assets is reduced to two categories: Amortised cost and fair value. The amendments are not expected to have any material effect on the annual report for the next financial year.

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK million)

70

4 Segment information

Construction Pipe Technologies Piling Total
2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009
Segment revenue 2,617 3,054 870 976 939 960 4,426 4,990
Internal revenue -45 -64 -14 -15 -30 -40 -89 -119
Revenue 2,572 2,990 856 961 909 920 4,337 4,871
Of this figure, work
performed abroad 354 525 517 595 619 596 1,490 1,716
Operating profit 19 130 19 34 24 46 62 210
Profit in associates 17 14 17 14
Profit before interest 19 130 36 48 24 46 79 224
Profit before interest, % 0.7 4.3 4.2 5.0 2.6 5.0 1.8 4.6
Segment assets 1,423 1,133 627 695 1,035 871 3,085 2,699
Capital expenditure 123 146 102 55 36 97 261 298
Depreciation, amortisation
and impairment loss 75 72 42 32 63 62 180 166
Investments in associates 61 83 61 83
Goodwill 33 33 1 1 7 7 41 41
Segment liabilities 672 538 230 254 503 273 1,405 1,065
Number of employees:
Paid every two weeks 1,323 1,410 308 314 450 429 2,081 2,153
Engineers, technicians and
administrative staff 583 560 272 268 226 236 1,081 1,064
Total 1,906 1,970 580 582 676 665 3,162 3,217

Revenue and profit before interest for reportable segments can be reconciled directly to the income statement of the Group.

Assets Total
2009/2010 2008/2009
Segment assets for reportable segments 3,085 2,699
Corporation tax receivable 5 4
Deferred tax 6 8
Cash 417 446
Consolidated assets 3,513 3,157
Liabilities Total
2009/2010 2008/2009
Segment liabilities for reportable segments 1,405 1,065
Mortgage debt 136 139
Credit institutions 380 391
Corporation tax payable 20 6
Deferred tax 175 206
Consolidated liabilities 2,116 1,807
Geographical information Denmark Group in total
2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009
Revenue 2,847 3,155 1,490 1,716 4,337 4,871
Segment assets 1,911 1,991 1,174 708 3,085 2,699
Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
5 Revenue
Sale of goods 64,119 147,660 0 0
Income from construction contracts 4,273,263 4,723,813 2,211,079 2,826,008
Total 4,337,382 4,871,473 2,211,079 2,826,008
6 Depreciation, amortisation and impairment loss
Amortisation and impairment loss, intangible assets 2,815 2,617 1,549 1,549
Depreciation, property, plant and equipment 176,855 162,507 77,449 74,772
Total 179,670 165,124 78,998 76,321
Depreciation, amortisation and impairment loss are included in
the income statement as follows:
Production costs 155,767 143,689 70,082 68,658
Administrative expenses and selling costs 23,229 21,272 8,242 7,500
Other operating income and expenses 674 163 674 163
Total 179,670 165,124 78,998 76,321
7 Staff costs
Wages, salaries and remuneration 1,243,557 1,280,333 572,156 679,221
Pensions 78,983 81,440 30,088 37,824
Other costs, social security costs etc. 51,773 50,299 14,337 15,910
Total 1,374,313 1,412,072 616,581 732,955
Of this figure, consideration for:
Remuneration, Board of Directors 1,675 1,859 1,675 1,859
Remuneration, Executive Management 6,351 6,507 6,351 6,507
Total 8,026 8,366 8,026 8,366
Average number of full-time employees 3,162 3,217 1,190 1,375

N o t e s t o t h e a n n u a l r e p o r t

72

G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
8 Remuneration to the auditors appointed by the Annual General Meeting
PricewaterhouseCoopers 4,999 4,169 2,818 1,973
Other auditors 1,022 1,447 31 252
Total 6,021 5,616 2,849 2,225
Remuneration to PricewaterhouseCoopers can be specified as follows:
Statutory audit 2,577 2,123 794 854
Reasonable assurance engagements 44 228 4 10
Tax consultancy 1,257 911 1,148 633
Other services 1,121 907 872 476
Total 4,999 4,169 2,818 1,973
Remuneration to other auditors can be specified as follows:
Statutory audit 535 874 0 0
Tax consultancy 74 338 31 252
Other services 413 235 0 0
Total 1,022 1,447 31 252
9 Other operating income and expenses
Other operating income
1,617 1,612 1,239 306
Other operating expenses -837 -2,218 -765 -387
Total 780 -606 474 -81
10 Financial income and expenses
Foreign exchange gain, net 0 1,681 0 0
Bond yields 11 51 0 0
Interest regarding subsidiaries 3,099 3,622
Interest regarding associates 35 592 35 592
Other interest income 5,707 1,963 4,320 633
Financial income 5,753 4,287 7,454 4,847
Capital loss on other financial assets 0 18 0 0
Foreign exchange losses, net 1,530 0 766 413
Mortgage interest 5,536 6,218 4,078 4,719
Interest regarding subsidiaries 0 284
Other interest costs 12,277 13,521 6,004 5,816
Financial expenses 19,343 19,757 10,848 11,232
Financial items, net -13,590 -15,470 -3,394 -6,385

73

(DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
Corporation tax
Total tax for the year can be broken down as follows
Tax on profit for the year 17,791 52,211 3,647 17,445
Tax on changes in equity -490 -1,134 -490 -1,134
Total 17,301 51,077 3,157 16,311
Tax on profit for the year can be broken down as follows
Current tax 36,242 39,161 319 -2,817
Adjustment of deferred tax and deferred tax asset for the year -18,451 13,050 3,328 20,262
Total 17,791 52,211 3,647 17,445
Tax on profit for the year can be broken down as follows
25% tax calculated on profit before tax 16,450 52,087 12,560 44,088
Tax impact of:
Income from abroad -2,436 -2,434 -2,436 -2,434
Deviation concerning subsidiaries 6,472 6,044 -13,306 -22,444
Deviation concerning associates -4,299 -3,420 5,225 -1,699
Adjustment of tax regarding prior years 980 -506 -506 -506
Other items 624 440 2,110 440
Total 17,791 52,211 3,647 17,445
Deferred tax
Deferred tax at 1 October 197,869 171,804 109,934 95,253
Transferred to current tax -10,058 13,015 -728 459
Deferred tax for the year recognised in profit for the year -18,451 13,050 3,328 14,222
Total at 30 September 169,360 197,869 112,534 109,934
The following is recognised in the balance sheet
Deferred tax (asset) -5,781 -7,924 0 0
Deferred tax (liability) 175,141 205,793 112,534 109,934
Total 169,360 197,869 112,534 109,934
Deferred tax assets concern the tax base of tax-loss carryforwards which
are expected to be utilised within 3 years from the balance sheet date.
Deferred tax concerns
Intangible assets 4,199 4,501 1,117 1,225
Intangible assets 4,199 4,501 1,117 1,225
Property, plant and equipment 42,902 44,272 19,522 20,488
Work in progress 130,342 160,585 93,722 88,482
Other current assets -599 170 -1,682 -261
Provisions -2,516 -1,899 -145 0
Other debt 812 -1,836 0 0
Tax-loss carryforwards -5,780 -7,924 0 0
Deferred tax at 30 September 169,360 197,869 112,534 109,934
Deferred tax to be recovered within 12 months 114,562 119,253 82,883 84,412

N o t e s t o t h e a n n u a l r e p o r t

74

G r o u p Pa r e n t C o m pa n y

Note 2009/2010 2008/2009 2009/2010 2008/2009
12 Earnings per share
Profit for the year exclusive of minority shareholders (DKK '000) 50,632 158,156 55,141 158,906
Average number of shares (thousands) 2,265 2,265 2,265 2,265
Average number of treasury shares (thousands) 203 196 203 196
Average number of shares in circulation (thousands) 2,062 2,069 2,062 2,069
Average dilution effect of outstanding share options (thousands) 0 0 0 0
Average number of diluted shares in circulation (thousands) 2,062 2,069 2,062 2,069
Earnings per share of DKK 20 (current) 24.6 76.4 26.8 76.8
Earnings per share of DKK 20 (diluted) 24.6 76.4 26.8 76.8
Proposed dividend per share (DKK) 4.8 4.8

Note (DKK '000)

13 Intangible assets and property, plant and equipment

Patents
and other
intangible
Land and Plant and Other plant,
fixtures and
operating
Property,
plant and
equipment
Group at 30 September 2010 Goodwill assets buildings machinery equipment in progress
Cost at 1 October 2009 81,688 18,764 483,897 1,503,446 140,240 13,748
Exchange rate adjustments 937 58 6,705 23,807 1,406 337
Additions during the year 0 2,797 77,207 92,210 19,853 109,831
Disposals during the year 0 0 0 -88,758 -11,979 -4,361
Transfers 0 6 5,089 56,456 3,246 -64,797
Cost at 30 September 2010 82,625 21,625 572,898 1,587,161 152,766 54,758
Depreciation, amortisation and impairment
losses at 1 October 2009 40,701 11,368 110,142 758,355 90,647
Exchange rate adjustments 937 47 728 9,590 860
Depreciation, amortisation and impairment
losses for the year 0 2,817 14,947 143,547 18,418
Assets sold during the year 0 0 0 -56,490 -10,122
Depreciation, amortisation and impairment
losses at 30 September 2010 41,638 14,232 125,817 855,002 99,803
Carrying amount at 30 September 2010 40,987 7,393 447,081 732,159 52,963 54,758
Patents
and other
intangible
Land and Plant and Other plant,
fixtures and
operating
Property,
plant and
equipment
Parent company at 30 September 2010 Goodwill assets buildings machinery equipment in progress
Cost at 1 October 2009
Additions during the year
7,754
0
8,681
0
264,719
60,668
735,472
53,982
42,472
5,459
3,575
66,993
Disposals during the year 0 0 0 -56,903 -1,748 -3,605
Transfers 0 0 0 24,604 1,714 -26,318
Cost at 30 September 2010 7,754 8,681 325,387 757,155 47,897 40,645
Depreciation, amortisation and impairment
losses at 1 October 2009 6,638 3,780 67,236 416,771 31,793
Depreciation and amortisation during the year 0 1,549 7,445 65,085 4,919
Assets sold during the year 0 0 0 -35,733 -1,472
Depreciation, amortisation and impairment
losses at 30 September 2010 6,638 5,329 74,681 446,123 35,240
Carrying amount at 30 September 2010 1,116 3,352 250,706 311,032 12,657 40,645

In 2009/2010 damages received concerning property, plant and equipment to the total amount of DKK 1,143,000 against DKK 237,000 in 2008/2009 have been recognised as income. The parent company has not received any damages concerning property, plant and equipment in 2009/2010 and 2008/2009.

The Group has committed itself to investing in property, plant and equipment; cf. Contingent liabilities and other financial obligations in note 21.

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

76

13 Intangible assets and property, plant and equipment (continued)

Goodwill

Goodwill is the only intangible asset with an indefinite useful life.

At 30 September 2010, an impairment test of goodwill has been performed. The impairment test was based on the business unit or the segment representing the base level of cash-generating units to which the goodwill on acquisition can be allocated with a fair degree of accuracy. For the acquired activities and companies not being established as independent units but integrated in existing units, it is not possible to perform impairment tests on these individual acquisitions. In the Group's internal reporting, the accounting value of goodwill in the individual cash-generating units has been allocated to the Group's business segments.

At the impairment test, the present value of the estimated cash flows from the cash-generating units is compared with the accounting values of the net assets. The estimated cash flows are based on budgets for the years 2010/2011-2014/2015 prepared and approved by Management in the respective cash-generating units. For financial years after the budget periods (terminal period), cash flows for the latest budget period have been applied, adjusted for expected growth rates. The tests are based on an expected increase in cash flows of 2% (2008/2009: 2-4%) and a discount rate of 7.3% before tax (2008/2009: 8.2%).

The impairment tests have not given rise to impairment of goodwill at the recoverable amount.

Sensitivity tests have been performed to determine the lowest growth or the highest increase in the discount rate for each cash-generating unit without resulting in any impairment losses. Probable changes in the underlying assumptions are not assessed to result in the accounting value of goodwill exceeding the recoverable amount.

The impairment tests included the cash-generating units Per Aarsleff A/S, Wicotec A/S and Centrum Pæle A/S. Information on allocation of goodwill to segments can be found in note 4, Segment information.

Note (DKK '000)

13 Intangible assets and property, plant and equipment (continued)

Group at 30 September 2009 Goodwill Patents
and other
intangible
assets
Land and
buildings
Plant and
machinery
Other plant,
fixtures and
operating
equipment
Property,
plant and
equipment
in progress
Cost at 1 October 2008 82,054 18,848 449,440 1,338,966 132,942 41,613
Exchange rate adjustments -366 -200 -11,827 -41,292 -3,958 -5,616
Additions during the year 0 118 57,710 186,642 19,874 79,080
Disposals during the year 0 -2 -19,109 -60,473 -8,924 -13,737
Transfers 0 0 7,683 79,603 306 -87,592
Cost at 30 September 2009 81,688 18,764 483,897 1,503,446 140,240 13,748
Depreciation, amortisation and impairment
losses at 1 October 2008 41,067 8,874 97,312 697,854 82,027
Exchange rate adjustments -366 -121 -1,302 -15,795 -1,901
Depreciation, amortisation and impairment
losses for the year 0 2,617 14,189 131,075 17,243
Assets sold during the year 0 -2 -57 -54,779 -6,722
Depreciation, amortisation and impairment
losses at 30 September 2009 40,701 11,368 110,142 758,355 90,647
Carrying amount at 30 September 2009 40,987 7,396 373,755 745,091 49,593 13,748
Parent company at 30 September 2009 Goodwill Patents
and other
intangible
assets
Land and
buildings
Plant and
machinery
Other plant,
fixtures and
operating
equipment
Property,
plant and
equipment
in progress
Cost at 1 October 2008 7,754 8,681 241,225 670,734 39,350 11,270
Additions during the year 0 0 42,706 102,654 4,779 59,245
Disposals during the year 0 0 -19,212 -90,916 -1,657 -13,940
Transfers 0 0 0 53,000 0 -53,000
Cost at 30 September 2009 7,754 8,681 264,719 735,472 42,472 3,575
Depreciation, amortisation and impairment
losses at 1 October 2008 6,638 2,231 59,366 411,160 28,622
Depreciation and amortisation for the year 0 1,549 7,870 62,576 4,326
Assets sold during the year 0 0 0 -56,965 -1,155
Depreciation, amortisation and impairment
losses at 30 September 2009 6,638 3,780 67,236 416,771 31,793
Carrying amount at 30 September 2009 1,116 4,901 197,483 318,701 10,679 3,575

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

78

14 Investments in subsidiaries and associates

Highlights for considerable associates

The Group has the following considerable investments in associates in the Pipe Technologies segment:

Group Revenue Profit for
the year
Assets Liabilities
30 September 2010
Pipe Technologies 267,053 17,194 129,537 68,321
30 September 2009
Pipe Technologies 302,986 13,679 152,408 69,003

The most significant associates are Insituform Rohrsanierungstechniken GmbH (ownership interest 50%), PAA International Engineering Corp. (ownership interest 50%) and Arpipe Holding A/S (ownership interest 35%). All companies are unlisted.

Parent company 30/9 2010
Investments
in subsidiaries
30/9 2009
Investments
in subsidiaries
Cost at 1 October 382,717 328,339
Additions during the year 17,016 54,378
Disposals during the year -1,725 0
Cost at 30 September 398,008 382,717
Amortisation and impairment losses at 1 October
Amortisation and impairment losses for the year
0
-43,629
0
0
Amortisation and impairment losses at 30 September -43,629 0
Carrying amount at 30 September 354,379 382,717

As a consequence of conversion of activities and changes in the capital structure, the cost of equity investment in subsidiaries exceeds the value in use of investments which results in a write-down. The write-down of DKK 43.6 million is included in Profit in subsidiaries in the parent company (2008/2009: DKK 0 million).

Under the item Profit in associates in the parent company, a write-down of investments in associates of DKK 0 million is included in 2009/2010 (2008/2009: DKK 20.6 million).

Note (DKK '000) 30/9 2010 30/9 2009 30/9 2010 30/9 2009
15 Inventories
Raw materials and consumables 100,823 90,671 39,347 43,910
Finished goods 61,093 52,990 0 0
Total 161,916 143,661 39,347 43,910
16 Work in progress
Selling price of construction contracts 3,595,992 3,485,259 2,038,242 2,416,151
Invoicing on account -3,809,198 -3,436,970 -2,407,193 -2,486,221
Total -213,206 48,289 -368,951 -70,070
The following is recognised:
Receivables 355,408 266,239 159,174 113,552
Current liabilities -568,614 -217,950 -528,125 -183,622
Total -213,206 48,289 -368,951 -70,070
Prepayments from customers concerning non-commenced contracts 12,657 11,795 782 2,470
Retained payments 12,958 10,345 3,522 7,025
17 Receivables
The fair value of receivables is considered to correspond to the carrying
amount.
Write-down, contracting debtors at 1 October 18,534 19,952 7,335 7,598
Additions during the year 7,462 4,338 90 865
Disposals during the year:
- Used -2,617 -1,966 -302 -276
- Reversed -896 -3,791 0 -852
Write-down, contracting debtors at 30 September 22,483 18,533 7,123 7,335
Write-downs included in receivables which are recognised in the
income statement 7,462 4,338 90 865
Write-down of other receivables has not been made.
Current follow-up is made on outstanding receivables. In case of uncertainty
in respect of a customer's ability or will to pay a receivable, and when it is
estimated that the receivable is subject to risk, write-down is made to hedge
this risk. Individually depreciated contracting debtors and write-downs of
these are recorded on separate accounts which are both included in the car
rying amount of contracting debtors.
The balance of contracting debtors falls due as follows:
Balances not due 746,591 651,080 343,958 309,249
Due balances:
Less than 30 days 136,414 101,766 68,121 20,623
Between 30 and 90 days 53,023 48,605 14,192 14,069
More than 90 days 119,780 129,605 17,455 57,455
1,055,808 931,056 443,726 401,396
Write-down -22,483 -18,533 -7,123 -7,335
Total 1,033,325 912,523 436,603 394,061
Receivables falling due over a year after the balance sheet date 2,918 176 0 0

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

80

18 Equity

Share capital

The share capital consists of 135,000 A shares at a price of DKK 20 and 2,130,000 B shares at a price of DKK 20. The nominal value is respectively DKK 2.7 million and DKK 42.6 million. The share capital is unchanged compared to 2008/2009.

The A shares carry ten times the voting right of the B shares. The A shares are non-negotiable instruments.

See section on Information to shareholders.

Number of shares
Nominal value DKK ('000)
% of share capital
Treasury shares (B shares) 2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009
Holding at 1 October 195,808 195,808 3,916 3,916 8.64 8.64
Additions during the year 30,692 0 614 0 1.36 0.00
Disposals during the year 0 0 0 0 0.00 0.00
Holding at 30 September 226,500 195,808 4,530 3,916 10.00 8.64

The purchase of treasury shares has been made to increase the financial flexibility in connection with future acquisitions.

To carry a motion to amend the Articles of Association or to dissolve the company, shareholders representing at least two thirds of the votes cast and two thirds of the voting capital represented at the Annual General Meeting shall vote in favour of the resolution.

G r o u p Pa r e n t C o m pa n y

19 Provisions

30/9 2010 30/9 2009 30/9 2010 30/9 2009
Balance at 1 October 75,887 72,689 70,741 65,139
Completed contracts transferred from work in progress 3,088 5,976 2,979 5,976
Used during the year -10,425 -7,293 -10,426 -7,293
Reversal of unused warranty commitments -7,877 -12,161 -7,535 -9,215
Provisions for the year 30,352 16,676 29,273 16,134
Total at 30 September 91,025 75,887 85,032 70,741
The following is recognised:
Non-current liabilities 73,275 51,766 70,475 48,966
Current liabilities 17,750 24,121 14,557 21,775
Total 91,025 75,887 85,032 70,741

Provisions comprise warranty obligations as well as litigation and arbitration proceedings. The information which according to IAS 37 normally should have been disclosed in the annual report has not been included, as the Management finds that such information would be harmful to the company.

Note (DKK '000)

20 Credit, interest rate and foreign exchange risks and use of financial instruments

Categories of financial instruments

A The Group's categories of financial instruments:

Accounting value Fair value ¹
30/9 2010 30/9 2009 30/9 2010 30/9 2009
Derivative financial instruments used for cash flow hedging 0 1,010 0 1,010
Financial assets used for hedging 0 1,010 0 1,010
Contracting debtors 1,033,325 912,523 1,033,325 912,523
Work in progress 355,408 266,239 355,408 266,239
Receivables from associates 3,203 12,149 3,203 12,149
Other receivables 119,720 37,756 119,720 37,756
Cash 417,248 445,593 417,248 445,593
Loan and receivables 1,928,904 1,674,260 1,928,904 1,674,260
Derivative financial instruments used for cash flow hedging 6,496 3,853 6,496 3,853
Financial liabilities used for hedging 6,496 3,853 6,496 3,853
Mortgage debt 138,003 139,342 139,452 141,934
Credit institutions 379,248 393,585 379,248 394,078
Work in progress 568,614 217,950 568,614 217,950
Trade payables 407,406 432,513 407,406 432,513
Payables to associates 193 42 193 42
Financial liabilities measured at amortised cost 1,493,464 1,183,432 1,494,913 1,186,517

¹ The fair value of financial assets and liabilities is calculated using discounted cash flow models based on the market interest rates and credit terms applicable at the balance sheet date.

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

82

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

Categories of financial instruments

B The parent company's categories of financial instruments:

30/9 2010 Accounting value
30/9 2009
30/9 2010 Fair value ¹
30/9 2009
Derivative financial instruments used for cash flow hedging 0 1,010 0 1,010
Financial assets used for hedging 0 1,010 0 1,010
Contracting debtors 436,603 394,061 436,603 394,061
Work in progress 159,174 113,552 159,174 113,552
Receivables from subsidiaries 371,231 257,418 371,231 257,418
Receivables from associates 3,203 12,149 3,203 12,149
Other accounts receivables 105,663 26,566 105,663 26,566
Cash 369,912 430,536 369,912 430,536
Loan and receivables 1,445,786 1,234,282 1,445,786 1,234,282
Derivative financial instruments used for cash flow hedging 6,496 3,853 6,496 3,853
Financial liabilities used for hedging 6,496 3,853 6,496 3,853
Mortgage debt 103,882 104,165 105,331 106,757
Credit institutions 270,276 308,491 270,276 309,908
Work in progress 528,125 183,622 528,125 183,622
Trade payables 191,240 238,162 191,240 238,162
Payables to subsidiaries 83,132 118,881 83,132 118,881
Payables to associates 193 42 193 42
Financial liabilities measured at amortised cost 1,176,848 953,363 1,178,297 957,372

¹ The fair value of financial assets and liabilities is calculated using discounted cash flow models based on the market interest rates and credit terms applicable at the balance sheet date.

Credit risk

The parent company and the Group are exposed to credit risks relating to receivables and deposits in banks. It is not assessed that there are any credit risks related to cash holdings as the counterparty is banks with good credit rating. The maximum credit risk corresponds to the carrying amount.

By far, the most material part of the parent company's and the Group's customers comprise public or semi-public clients in respect of whom the exposure to financial losses is minimal. The trade receivables of the parent company and the Group from other customers are subject to the usual credit risk. Therefore, the customers are credit rated before work is commenced. To the extent this is considered expedient and possible, trade receivables are also hedged by bank and insurance guarantees and letters of credit.

The parent company and the Group do not have any material risks regarding one customer or cooperative partner.

As was the case at 30 September 2009, the parent company's and the Group's write-downs at 30 September 2010 are related alone to financial assets classified as receivables, cf. note 17.

Note (DKK '000)

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

Liquidity risk

It is the policy of the parent company and the Group to have a significant cash reserve. The Group's stable and good solvency entails high creditworthiness which is reflected in expedient credit facilities and loan commitments, both in the short and the long term.

For the parent company and the majority of the Group's subsidiaries, a cash pool scheme has been set up.

A The Group's liabilities fall due as follows:

30 September 2010 Accounting
value
Contractual
cash flow ²
Within
1 year
1-2 years 2-5 years After
5 years
Non-derivative financial instruments:
Mortgage debt 138,003 374,994 10,756 10,756 33,740 319,742
Credit institutions 379,248 379,248 379,110 138 0 0
Trade payables 407,406 407,406 407,406 0 0 0
Payables to associates 193 193 193 0 0 0

Derivative financial instruments:

Derivative financial instruments used for

cash flow hedging 6,496 6,496 6,496 0 0 0
Total liabilities 931,346 1,168,337 803,961 10,894 33,740 319,742

² All cash flows are undiscounted and comprise all obligations under agreements concluded, including future interest payments on loans.

Accounting Contractual Within After
30 September 2009 value cash flow ² 1 year 1-2 years 2-5 years 5 years
Non-derivative financial instruments:
Mortgage debt 139,342 391,362 11,238 12,659 35,059 332,406
Credit institutions 393,585 397,403 368,722 1,864 26,817 0
Trade payables 432,513 432,513 432,513 0 0 0
Payables to associates 42 42 42 0 0 0
Derivative financial instruments:
Derivative financial instruments used for
cash flow hedging 3,853 3,877 4,316 -439 0 0
Total liabilities 969,335 1,225,197 816,831 14,084 61,876 332,406

² All cash flows are undiscounted and comprise all obligations under agreements concluded, including future interest payments on loans.

The Group's drain on liquidity can be fully covered by the continuous operating profit and the possibility to make drawdowns on credit facilities and refinancing.

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

84

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

B The parent company's liabilities fall due as follows:

Accounting Contractual Within After
30 September 2010 value cash flow ² 1 year 1-2 years 2-5 years 5 years
Non-derivative financial instruments:
Mortgage debt 103,882 327,718 8,948 8,946 26,839 282,985
Credit institutions 270,276 270,276 270,276 0 0 0
Trade payables 191,240 191,240 191,240 0 0 0
Payables to subsidiaries 83,132 83,132 83,132 0 0 0
Payables to associates 193 193 193 0 0 0
Derivative financial instruments:
Derivative financial instruments
used for cash flow hedging 6,496 6,496 6,496 0 0 0
Total liabilities 655,219 879,055 560,285 8,946 26,839 282,985

² All cash flows are undiscounted and comprise all obligations under agreements concluded, including future interest payments on loans.

Accounting Contractual Within After
30 September 2009 value cash flow ² 1 year 1-2 years 2-5 years 5 years
Non-derivative financial instruments:
Mortgage debt 104,165 337,148 9,002 8,979 26,933 292,234
Credit institutions 308,491 312,309 283,964 1,528 26,817 0
Trade payables 238,162 238,162 238,162 0 0 0
Payables to subsidiaries 118,881 118,881 118,881 0 0 0
Payables to associates 42 42 42 0 0 0
Derivative financial instruments:
Derivative financial instruments
used for cash flow hedging 3,853 3,877 4,316 -439 0 0
Total liabilities 773,594 1,010,419 654,367 10,068 53,750 292,234

² All cash flows are undiscounted and comprise all obligations under agreements concluded, including future interest payments on loans.

The parent company's drain on liquidity can be fully covered by the continuous operating profit and the possibility to make drawdowns on credit facilities and refinancing.

Note (DKK '000)

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

Interest rate risk

The interest rate risk is mainly attributable to interest-bearing debt and cash holdings. In order to minimise both interest and risks, cash pool and interest netting agreements have been entered into with the Group's Danish bank in DKK, SEK as well as EUR and GBP.

A The Group's interest rate risk is tied to the below items. The earliest date of maturity is stated:

Effective interest rate Accounting value Fair value
Fixed/ 30/9 2010 30/9 2009 30/9 2010 30/9 2009 30/9 2010 30/9 2009
floating % % DKK '000 DKK '000 DKK '000 DKK '000
Cash Floating 1-3 1-6 417,248 445,593 417,248 445,593
Interest-bearing assets in total 417,248 445,593 417,248 445,593
Mortgage debt and credit institutions, non-current Fixed 3-7 3-7 138,141 165,733 139,590 168,818
Credit institutions, current Floating 2-7 2-9 379,110 367,194 379,110 367,194
Interest-bearing liabilities in total 517,251 532,927 518,700 536,012
Net interest-bearing debt less assets 100,003 87,334
The payment/maturity profile can be specified as follows:
Less than 1 year -23,510 -77,409
1-5 years 8,480 40,114
More than 5 years 115,033 124,629
100,003 87,334

An increase in the interest rate level of 1% compared to the interest rate level at the balance sheet date and the net interest-bearing debt of the balance sheet would, other things being equal, have had a positive effect on the profit/loss before tax and on equity of the Group of DKK 0.4 million (2008/2009: positive effect DKK 0.8 million). A decrease in the interest rate level would have had a similar, negative effect on profit/loss and equity.

B The parent company's interest rate risk is tied to the following items. The earliest date of maturity is stated:

Effective interest rate Accounting value Fair value
Fixed/ 30/9 2010 30/9 2009 30/9 2010 30/9 2009 30/9 2010 30/9 2009
floating % % DKK '000 DKK '000 DKK '000 DKK '000
Cash Floating 1-3 1-6 369,912 430,536 369,912 430,536
Total interest-bearing assets 369,912 430,536 369,912 430,536
Mortgage debt and credit institutions, non-current Fixed 3-7 3-7 102,532 130,220 103,981 134,228
Credit institutions, current Floating 2-7 2-9 270,276 282,436 270,276 282,436
Total interest-bearing liabilities 372,808 412,656 374,257 416,664
Net interest-bearing debt less assets 2,896 -17,880
The payment/maturity profile can be specified as follows:
Less than 1 year -100,479 -148,100
1-5 years 8,342 32,803
More than 5 years 95,033 97,417
2,896 -17,880

An increase in the interest rate level of 1% compared to the interest rate level at the balance sheet date and the net interest-bearing debt of the balance sheet would, other things being equal, have had a positive effect on the profit/loss before tax and on equity of the parent company of DKK 1.0 million (2008/2009: positive effect DKK 1.5 million). A decrease in the interest rate level would have had a similar, negative effect on profit/loss and equity.

To hedge future interest payments, the Group and the parent company have entered into interest rate swaps in DKK where floating rate mortgage debt is converted to fixed rate mortgage debt. As at 30 September 2010, interest rate swaps have a fair value of DKK -1.0 million (2008/2009: DKK -1.4 million) which is recognised in equity in accordance with the principles for hedging future cash flows. The time to maturity is 1.5 years. As the hedge is not 100% efficient, the negative fair value has been removed from equity and carried to the income statement.

N o t e s t o t h e a n n u a l r e p o r t

Note (DKK '000)

86

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

Foreign exchange risks

Foreign exchange risks are monitored centrally in the Aarsleff Group. It is Group policy to reduce its foreign exchange risks, as individual projects and markets are assessed with a view to hedging. Normally, currency overdraft facilities are established on the basis of a current calculation of the foreign exchange exposure of the most important currencies. Moreover, forward exchange contracts and options are used to secure future cash flows in the form of income from construction contracts.

Exchange adjustment of investments in foreign subsidiaries and associates with a different functional currency than that of the parent company is recognised directly in equity. Related foreign exchange risks are not hedged.

Short and long-term outstanding amounts in Group enterprises are normally not currency hedged.

A The Group's balances in foreign currency (excluding currencies in the Euro cooperation) and related hedging transactions are as follows:

30/9 2010 30/9 2009
Currency Financial
assets
Financial
liabilities
Net
position
Net
position
SEK 112,510 -128,670 -16,160 -40,145
PLN 141,553 -143,359 -1,806 -11,070
GBP 31,380 -63,924 -32,544 -43,459
USD 27,895 -9,569 18,326 -12,812
RUB 50,360 -31,519 18,841 14,624
LVL 11,138 -1,347 9,791 -3,473
LTL 4,487 -59 4,428 15,369
Other 5,237 -1,275 3,962 5,357
384,560 -379,722 4,838 -75,609
Payment/maturity profile can be specified as follows:
Less than 1 year 384,560 -379,584 4,976 -75,273
1-5 years 0 -138 -138 -336

384,560 -379,722 4,838 -75,609

The isolated effects at 30 September of an increase in exchange rates of 10% against Danish kroner are specified as follows (amounts before tax):

More than 5 years 0 0 0 0

30/9 2010 30/9 2009
Currency Profit/loss Equity Profit/loss Equity
SEK -1,616 -1,616 -4,015 -4,015
PLN -181 -181 -1,107 -1,107
GBP -3,254 -3,254 -4,346 -4,346
USD 1,833 1,833 -1,281 -1,281
RUB 1,884 1,884 1,462 1,462
LVL 979 979 -347 -347
LTL 443 443 1,537 1,537
Other 396 396 536 536
484 484 -7,561 -7,561

The above analysis is based on the assumption that all other variables, especially the interest rate, remain constant. The expectations are based on the market data presently available.

A similar decrease in the exchange rates of the above currencies will have the same effect with opposite sign for both profit/loss and equity. The differences between the effects of 2009/2010 and 2008/2009 are exclusively due to differences in the nominal amounts in the individual currencies.

Note (DKK '000)

20 Credit, interest rate and foreign exchange risks and use of financial instruments (continued)

B The parent company's balances in foreign currency (excluding currencies in the Euro cooperation) and related hedging transactions are as follows:

30/9 2010 30/9 2009
Financial Financial Net Net
Currency assets liabilities position position
SEK 5,416 -4,312 1,104 -14,762
PLN 4,232 -1,265 2,967 0
GBP 23,523 -3,417 20,106 899
USD 27,480 -9,569 17,911 -13,092
LVL 11,138 -1,347 9,791 -3,473
LTL 1,235 -40 1,195 8,586
Other 5,279 -1,418 3,861 3,064
78,303 -21,368 56,935 -18,778
Payment/maturity profile can be specified as follows:
Less than 1 year 78,303 -21,368 56,935 -18,778
1-5 years 0 0 0 0
More than 5 years 0 0 0 0
78,303 -21,368 56,935 -18,778

The isolated effects at 30 September of an increase in exchange rates of 10% against Danish kroner are specified as follows (amounts before tax):

30/9 2010 30/9 2009
Currency Profit/loss Equity Profit/loss Equity
SEK 110 110 -1,476 -1,476
GBP 2,011 2,011 90 90
USD 1,791 1,791 -1,309 -1,309
LVL 979 979 -347 -347
LTL 120 120 859 859
Other 386 386 306 306
5,397 5,397 -1,877 -1,877

The above analysis is based on the assumption that all other variables, especially the interest rate, remain constant. The expectations are based on the market data presently available.

A similar decrease in the exchange rates of the above currencies will have the same effect with opposite sign for both profit/loss and equity. The differences between the effects of 2009/2010 and 2008/2009 are exclusively due to differences in the nominal amounts in the individual currencies.

The Group and the parent company have established currency overdraft facilities and forward exchange contracts to hedge future cash flows on construction contracts in GBP, EEK, NOK, PLN, RUB and USD totalling DKK 156.5 million compared to DKK 52.2 million in 2008/2009. At the balance sheet date, these financial instruments have a negative fair value of DKK 6.5 million compared to a negative fair value of DKK 2.3 million at 30 September 2009, which has been recognised in equity. The hedged cash flows are expected to be realised within 13 months against 23 months in 2008/2009.

As regards financial risks, see section on Risk assessment in the Management's Review.

Capital management

The need to adjust the capital structure of the Group and the individual subsidiaries is assessed on an ongoing basis so that the capital situation complies with current rules and is adjusted to the business activities and the level of activity.

The Group assesses the capital on the basis of the solvency ratio. The Group aims at reaching a solvency ratio of at least 40%.

N o t e s t o t h e a n n u a l r e p o r t

88

G r o u p Pa r e n t C o m pa n y

(DKK '000) 30/9 2010 30/9 2009 30/9 2010 30/9 2009
Contingent liabilities and other financial obligations
Operating leases
Future rent and lease payments under non-cancellable
contracts (minimum lease payments):
Maturity within 1 year 24,389 40,392 15,025 16,204
Maturity between 2 and 5 years 32,146 43,052 17,718 26,299
Maturity over 5 years 182 30 182 0
Total 56,717 83,474 32,925 42,503
Expensed lease payments for the year 48,294 24,223 18,245 18,163
Operating leasing commitments concern cars, technical plant and machin
ery as well as furniture and fittings. The term of the contracts in the parent
company is maximum seven years at 30 September 2010 as well as at 30
September 2009. The maximum term of the contracts in the Group is seven
years at 30 September 2010 as well as at 30 September 2009.
Capital and purchase commitments
Investment in property, plant and equipment 31,189 32,793 13,099 9,931
Contingent assets and liabilities
Guarantee for bank debt of subsidiaries 104,315 46,042
Guarantee for bank balances in joint ventures 10,189 9,095 10,189 9,095
Per Aarsleff A/S is jointly and severally liable with the other Danish jointly
taxed companies for the total tax payable under the joint taxation until and
including the tax year 2005. From 2006, the company is only liable for pay
ments received on account from the subsidiaries. Through the Danish joint
taxation, a subsidiary has used losses in a foreign subsidiary. The resulting
retaxation liability has been provided for on the basis of a specific assess
ment, taking into consideration the relationship between using tax losses
abroad and retaxation in Denmark.
The Aarsleff Group is engaged in various litigation and arbitration pro
ceedings which are not expected to influence future earnings of the Group
negatively.
Security
The carrying amount of land and buildings that are pledged as
security for mortgage debt to credit institutions amounts to 235,172 179,952 193,324 128,906
As security for completion of contracts, the usual security in the form of
bank guarantees and insurance bonds have been placed.
Warranty obligations primarily concern completed contracts, which are exe
cuted against a warranty of normally up to five years. Obligations have been
determined on the basis of historical warranty expenses.
The Group participates in joint ventures under a joint and several liability. At
30 September 2010, total payables amount to DKK 1,025 million against DKK
364.1 million at 30 September 2009. The company does not expect any losses
in addition to those included in the financial statements.

Note (DKK '000)

22 Related party transactions

Associates Joint ventures Management ¹
Group 2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009
Income ² 4,511 13,182 147,730 221,756 13 49
Expenses ² -1,397 -2,523 -116 -10,331 -754 -1,705
Receivables ³ 3,203 12,149 154,866 198,627 0 0
Liabilities ³ -193 -42 -108,748 -83,800 -79 -132

¹ Includes members of the Board of Directors and Executive Management of the parent company. The amount concerns fees for Attorney Carsten Fode of Kromann Reumert for legal assistance. Management remuneration appears from note 7.

² Includes purchase and sale of goods and services.

³ Includes receivables and liabilities in connection with purchase and sale of goods and services.

The fund Per og Lise Aarsleffs Fond is considered to have control over the Group as a consequence of own shareholding and distribution of other shares. No transactions with the Fund took place in 2008/2009 and 2009/2010.

Transactions with subsidiaries have been eliminated in the consolidated financial statements in accordance with the accounting policies.

No unusual agreements or other transactions have been concluded between the Group and related parties.

Subsidiaries Associates Joint ventures Management ¹
Parent company 2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009 2009/2010 2008/2009
Income ² 190,548 204,671 4,511 13,182 122,328 199,276 0 0
Expenses ² -56,244 -76,211 -1,397 -2,523 0 0
-595
-1,369
Receivables ³ 341,635 224,269 3,203 12,149 140,620 193,933 0 0
Liabilities ³ -83,132 -118,881 -193 -42 -108,736 -83,327 -79 -132

¹ Includes members of the Board of Directors and Executive Management of the parent company. The amount concerns fees for Attorney Carsten Fode of Kromann Reumert for legal assistance. Management remuneration appears from note 7.

² Includes purchase and sale of goods and services.

³ Includes receivables and liabilities in connection with purchase and sale of goods and services.

The financial income and expenses of the parent company concerning balances with subsidiaries and associates appear from note 10.

The parent company's balance with subsidiaries primarily concerns ordinary trade balances concerning purchase and sale of goods and services. Balances do not carry interest and are entered into on the same terms as with the other customers and suppliers of the parent company.

The dividend received by the parent company from subsidiaries and associates appears from the income statement and the cash flow statement.

N o t e s t o t h e a n n u a l r e p o r t

90

G r o u p Pa r e n t C o m pa n y

Note (DKK '000) 2009/2010 2008/2009 2009/2010 2008/2009
23 Other adjustments – Cash flow statement
Share of profit after tax in associates -17,194 -13,679
Provisions 15,138 3,198 14,291 5,602
Profit from sale of non-current assets -2,273 -4,315 -3,585 -2,093
Total -4,329 -14,796 10,706 3,509
24 Change in working capital – Cash flow statement
Inventories -18,256 37,652 4,563 -2,854
Work in progress, net 261,494 -91,569 298,881 -83,572
Receivables -195,396 265,687 -231,531 208,480
Trade payables, other debt etc. -27,471 -82,480 -95,561 -116,565
Total 20,371 129,290 -23,648 5,489
25 Liquidity
Cash 417,248 445,593 369,912 430,536
Bank overdraft -379,110 -367,194 -270,276 -282,436
Total 38,138 78,399 99,636 148,100
Cash is combined as follows:
Share of cash in joint ventures 160,960 119,589 158,568 115,364
Other cash 256,288 326,004 211,344 315,172
Total 417,248 445,593 369,912 430,536

Share of cash in joint ventures is exclusively available to the joint ventures.

26 Acquisitions

2009/2010

In the financial year 2009/2010, Per Aarsleff A/S has made the following acquisition:

In August 2010, Aarsleff OY has acquired 100% of the shares in Kiinteistö Oy Kuikan Huolto, Finland. The company is a property company.

Fair value
at the date of acquisition
Accounting value
before acquisition
Property, plant and equipment 6,461 3,704
Current liabilities -596 0
Net assets acquired 5,865 3,704
Goodwill 0
Acquisition cost 5,865
Of this figure, cash 0
Cash acquisition cost/net cash flow at acquisition cf. Cash flow statement 5,865

From the date of acquisition, the acquired company contributes to consolidated revenue with DKK 0 million and to the profit for the year with DKK 0 million.

H i g h l i g h t s a n d f i n a n c i a l r at i o s f o r t h e G r o u p ( e u r o )

(EUR '000) 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010
Income statement
Revenue 507,079 575,305 714,028 654,390 582,050
Of this figure, work performed abroad 189,598 208,723 213,986 230,518 199,897
Operating profit 15,282 23,570 38,693 28,228 8,346
Profit before interest 17,046 24,968 40,356 30,065 10,654
Financial items, net -2,268 108 -2,816 -2,078 -1,824
Profit before tax 14,778 25,076 37,540 27,987 8,830
Profit for the year 12,431 19,858 28,180 20,974 6,442
Balance sheet
Non-current assets 134,940 142,190 167,205 177,572 188,212
Current assets 192,246 223,576 263,741 246,555 283,276
Total assets 327,186 365,766 430,946 424,127 471,488
Equity 122,310 140,854 167,755 181,440 187,555
Non-current liabilities 42,266 48,633 53,469 56,728 51,560
Current liabilities 162,610 176,279 209,722 185,959 232,374
Total equity and liabilities 327,186 365,766 430,946 424,127 471,488
Cash flow statement
Cash flows from operating activities 15,781 32,176 52,300 62,400 30,750
Cash flows from investing activities -37,845 -23,027 -42,445 -36,409 -29,058
Of this figure, investment in property, plant and equipment, net -29,965 -22,390 -41,347 -40,071 -33,872
Cash flows from financing activities 10,547 -1,655 -2,313 -1,452 -7,094
Change in liquidity for the year -11,516 7,494 7,542 -24,539 -5,403
Financial ratios
Gross margin ratio, % 12.0 12.7 13.8 14.0 12.2
Profit margin (EBIT margin), % 3.0 4.1 5.4 4.3 1.4
Net profit ratio (pre-tax margin), % 2.9 4.4 5.3 4.3 1.5
Return on invested capital (ROIC), % 9.7 13.1 19.9 14.2 4.2
Return on equity (ROE), % 10.7 15.1 18.3 12.2 3.7
Equity interest, % 37.4 38.5 38.9 42.8 39.8
Earnings per share (EPS), DKK 44.8 71.5 101.8 76.4 24.6
Share price per share of DKK 20 at 30 September, DKK 504 770 488 576 410
Price/equity value, DKK 1.14 1.52 0.81 0.88 0.60
Dividend per share, DKK 4.80 4.80 4.80 4.80 4.80
Number of employees 2,670 2,839 3,181 3,217 3,162
Applied translation rate 7.4576 7.4544 7.4611 7.4443 7.4519

C o m pa n i e s i n t h e A a r s l e f f G r o u p

92

Company name Domicile Ownership interest %

Construction
Dan Jord A/S Aarhus Denmark Contractors 100
Petri & Haugsted as Rødovre Denmark Contractors 100
Wicotec A/S Taastrup Denmark Contractors 100
E. Klink A/S Skovlunde Denmark Contractors 100
Danklima Entreprise A/S Aarhus Denmark Contractors 100
Brødrene Hedegaard A/S Kastrup Denmark Contractors 100
Aarsleff Rail A/S Aarhus Denmark Contractors 100 **
Atlas A/S Aarhus Denmark Contractors 67
Per Aarsleff GmbH Hamburg Germany Contractors 100
Aarsleff Bygg- och Anläggnings AB Limhamn Sweden Contractors 100
Aarsleff Contractors AB Limhamn Sweden Contractors 100
Pipe Technologies
Danpipe A/S Aarhus Denmark Contractors 100
Aarsleff Rörteknik AB Stockholm Sweden Contractors 100
Aarsleff OY Helsinki Finland Contractors 100
Kiinteistö Oy Kuikan Huolto Helsinki Finland Property company 100
Per Aarsleff ZAO St Petersburg Russia Contractors 100
Per Aarsleff Polska Sp. z o.o. Warsaw Poland Contractors 100
UAB Aarsleff Kaunas Lithuania Contractors 100
Aarsleff S.r.l. Milan Italy Contractors 100
Aarsleff S.L.U. Barcelona Spain Contractors 100
Insituform Rohrsanierungstechniken GmbH Nuremberg Germany Contractors 50 *
PAA International Engineering Corp. Taichung Taiwan Contractors 50 *
Ukar-Pipe Holding A/S Aarhus Denmark Holding company 50 *
Arpipe Holding A/S Aarhus Denmark Holding company 35 *
Piling
Centrum Pæle Holding A/S Vejle Denmark Holding company 100
Centrum Pfähle GmbH Hamburg Germany Contractors 100
Centrum Pæle A/S Vejle Denmark Pile production 100
CP Test A/S Vejle Denmark Vibration and noise measurements 100
Per Aarsleff (UK) Limited Newark United Kingdom Contractors 100
Centrum Pile Limited Newark United Kingdom Pile production 100
Aarsleff Sp. z o.o. Warsaw Poland Contractors 100
KPB Kutno Sp. z o.o. Kutno Poland Pile production 100
Aarsleff Grundläggnings AB Gunnilse Sweden Contractors 100
Centrum Påle AB Älvängen Sweden Pile production 100
Dormant
Aarsleff Holding Ltd. Hong Kong China 100

European Pipeline Contractors Limited London United Kingdom 33 *

* Associate

** Owned by Per Aarsleff A/S (33%) and the 100% owned subsidiaries Petri & Haugsted as (33%) and Wicotec A/S (33%)

G r o u p Pa r e n t c o m pa n y

Joint ventures Ownership interest % Sponsor Ownership interest % Sponsor
A.S.R. Projekts 33 33
Arge Neubau Liegeplatz 37 Rostock 33 33
Ballast Nedam-Per Aarsleff Joint Venture V.O.F. 50 50
BW Rock Group Swinoujsci – Spolka Cywilna 40 Y es 40 Y es
Costain-China Harbour-Aarsleff JV 33* 33*
Fourcon J.V. 50 Y es 50 Y es
Geo Aarsleff JV I/S 50 50
JV Streicher, Aarsleff & Tallqvist 33 Y es 33
KMG-PAA-RN Consortium (Split Joint Venture) 47 47
LNG – Breakwater, Civil Group JV – Spolka Cywilna 43 35
Malmö Citytunnel Group HB 25 25
Minegruppen I/S (Split Joint Venture) 53 Y es 53 Y es
Motorvejskonsortiet Arkil-Aarsleff I/S 50 Y es 50 Y es
Nelis Infra-Aarsleff JV 50 50
Pihl-Aarsleff Brokonsortie I/S 50 Ja
Pihl-Banekonsortiet I/S 50
Samsøkonsortiet Aarsleff-Kremmer JV I/S 50 Y es 50 Y es
Svea Tunnel Joint Venture 50 Y es
Aalborg Kaserner Konsortiet I/S 75 Y es 75 Y es
Aarsleff & Bodo J.V. 50 Y es 50
Aarsleff-BAM International Joint Venture V.O.F. 50 50
Aarsleff Bilfinger Berger JV I/S 50 Y es 50 Y es
Aarsleff Bilfinger Berger JV London Array 50 Y es 50 Y es
Aarsleff-Gruppen I/S 100 Y es 33 Y es
Aarsleff-Interbeton J.V. I/S 50 Y es 50 Y es
Aarsleff-Kamco J.V. I/S 50 Y es 50 Y es
Aarselff-Petri & Haugsted JV I/S 100 Y es 50 Y es
Aarsleff-Salcon J.V. I/S (Split Joint Venture) 50 Y es 50 Y es
Aarsleff-VG J.V. I/S 50 Y es 50 Y es
Aarsleff-Wicotec J.V. I/S 100 Y es 50 Y es
Aarsleff/NCC Modulvogntog I/S (Split Joint Venture) 50 Y es 50 Y es

* Voting rights

According to S 5 (1) of the Danish Financial Statements Act, partnerships in which Per Aarsleff A/S is sponsor have abstained from preparing financial statements as these partnerships are included in the consolidated financial statements of Per Aarsleff A/S.

Joint venture partners

Ab Tallqvist Oy Arkil A/S Aug. Prien Bauunternehmung GmbH & Co. KG BAM International B.V. Ballast Nedam Dredging Bejstrup Holding Aps Beton- und Monierbau Gesellschaft m.b.H. Bilfinger Berger AG Boskalis International bv Costain Building & Civil Engineering Limited Damacon A/S Doraco Sp. z o.o.

E. Pihl & Søn A.S. Ed. Züblin AG Fr. Holst GmbH & Co. KG Geo Hochtief Construction AG Interbeton bv Josef MöbiusBau AG Kamco A/S KMG Inseneriehituse AS Kremmer Jensen ApS Ludwig Freytag GmbH & Co. KG Max Streicher GmbH & Co. KG

Martin Oetken GmbH & Co. KG NCC Danmark A/S Nelis Infra bv Petri & Haugsted as RBS Skals Joint Stock Company Rohde Nielsen A/S Salcon Engineering Berhad Skonto buve SIA Strabag AG VG Entreprenør A/S Wicotec A/S Züblin Spezial Tiefbau GmbH

a d d r e s s e s

94

Per Aarsleff A/S

Lokesvej 15 8230 Aabyhoej, Denmark Tel +45 8744 2222 Fax +45 8744 2249 [email protected] www.aarsleff.com

Dan Jord A/S

Viengevej 8 8240 Risskov, Denmark Tel +45 8621 2655 Fax +45 8621 1728 [email protected] www.danjord.dk

Petri & Haugsted as

Islevdalvej 181 2610 Roedovre, Denmark Tel +45 4488 7700 Fax +45 4488 7701 [email protected] www.petri-haugsted.dk

Wicotec A/S

Roskildevej 338 Postboks 10 2630 Taastrup, Denmark Tel +45 4332 4229 Fax +45 4332 4252 [email protected] www.wicotec-as.dk

Brødrene Hedegaard A/S

Teknikervej 9-11, Airside Copenhagen Airport 2770 Kastrup, Denmark Tel +45 4535 0920 Fax +45 4535 0930 [email protected]

Aarsleff Rail A/S

Lokesvej 15 8230 Aabyhoej, Denmark Tel +45 8734 3000 Fax +45 8626 1362 [email protected] www.aarsleffrail.com

Per Aarsleff GmbH

Friedrich-Ebert-Damm 111C 22047 Hamburg, Germany Tel +49 40 694 664 33 Fax +49 40 694 664 35

Aarsleff Bygg- och Anläggnings AB Box 60090

216 10 Limhamn, Sweden (Visiting address: Geijersgatan 4 A) Tel +46 40 51 20 50 Fax +46 40 51 15 94 [email protected] www.aarsleff.se

Danpipe A/S

Birkemosevej 32 8361 Hasselager, Denmark Tel +45 3288 4600 Fax +45 3288 4601 [email protected] www.danpipe.dk

Aarsleff Rörteknik AB

Box 7092 192 07 Sollentuna, Sweden (Visiting address: Kung Hans Väg 8 192 68 Sollentuna) Tel +46 8 594 764 00 Fax +46 8 594 764 01 [email protected] www.aarsleff.se

Aarsleff Oy

Alhonniituntie 6 01900 Nurmijärvi, Finland Tel +358 9 290 2280 Fax +358 9 290 22850 [email protected] www.aarsleff.fi

Per Aarsleff ZAO

Shpalernaya str. 36 191123 St Petersburg, Russia Tel +7 812 329 57 91 Fax +7 812 329 57 74 [email protected] www.aarsleff.ru

Per Aarsleff Polska Sp. z o.o.

ul. Wiertnicza 131 02 952 Warsaw, Poland Tel +48 2265 16972 Fax +48 2265 16972 [email protected] www.aarsleff.pl

UAB Aarsleff

Raudondvario pl. 141 47192 Kaunas, Lithuania Tel +370 37 370717 Fax +370 37 370717

Per Aarsleff A/S Latvijas filiale

Uriekstes str. 3, 2nd floor 1005 Riga, Latvia Tel +371 67382 392 Fax +371 67382 229 [email protected]

Centrum Pæle A/S

Groenlandsvej 96 7100 Vejle, Denmark Tel +45 7583 0111 Fax +45 7572 0546 [email protected] www.centrumpaele.dk

Centrum Pfähle GmbH

Friedrich-Ebert-Damm 111 22047 Hamburg, Germany Tel +49 40 69672 0 Fax +49 40 69672 222 [email protected] www.centrum.de

Per Aarsleff (UK) Limited

Hawton Lane, Balderton Newark, Nottinghamshire NG24 3BU, United Kingdom Tel +44 1636 611140 Fax +44 1636 611142 [email protected] www.aarsleff.co.uk

Aarsleff Sp. z o.o.

ul. Al. Wyscigowa 6 02 681 Warsaw, Poland Tel +48 2264 88835 Fax +48 2264 88836 [email protected] www.aarsleff.com.pl ´

Aarsleff Grundläggnings AB

Långavallsgatan 8 424 57 Gunnilse, Sweden Tel +46 31 330 32 30 Fax +46 31 330 32 39 [email protected] www.aarsleff.se

photographers Søren Gammelmark

Jakob Mark Indrek susi Jan Kofod Winther Photos taken by employees

Per Aarsleff A/S

Main office Lokesvej 15 DK-8230 Åbyhøj Denmark

Tel +45 8744 2222 Fax +45 8744 2249

CVR-no. 24 25 77 97

Copenhagen office Industriholmen 2 DK-2650 Hvidovre Denmark

Tel +45 3679 3333 Fax +45 3679 3300

[email protected] www.aarsleff.com