Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Oxurion NV Annual Report 2019

Apr 3, 2020

3987_rns_2020-04-03_1913886e-5dea-4a74-9106-f15e39b59b26.PDF

Annual Report

Open in viewer

Opens in your device viewer

40 1 EUR
NAT. Date of the deposition No.
0881.620.924
pp. E. D. C 1
ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE DEPOSITED
IN ACCORDANCE WITH THE COMPANIES CODE
IDENTIFICATION (on the date of deposition)
NAME: Oxurion
Legal form: NV
Address: Gaston Geenslaan Nr.:
1
Postal Code: 3001 City:
Heverlee
Country:
Belgium
Register of Legal Persons (RLP) - Office of the Business Court at:
Leuven
1
Internet address :
Company number: 0881.620.924
DATE 14/01/2020 of the deposition of the partnership deed OR of the most recent document mentioning the date of
publication of the partnership deed and the act changing the articles of association.
ANNUAL ACCOUNTS IN EURO (2 decimals) 2
ANNUAL ACCOUNTS approved by by the General Meeting of 05/05/2020
concerning the financial year covering the period from 01/01/2019 till 31/12/2019
Previous period from 01/01/2018 till 31/12/2018
3
The amounts of the previous financial year
are
are not
identical to those which have been previously published.
/
Total number of pages deposited:
49
Number of the pages of the standard form not deposited for not being
of service:
6.1, 6.2.5, 6.3.1, 6.3.4, 6.3.6, 6.4.2, 6.5.2, 6.8, 6.17, 7, 8, 9, 11, 12, 13, 14, 15, 16
Signature Signature

(name and position) Patrik De Haes CEO

Emmanuèle Attout Director Signature (name and position)

Optional statement. 1

If necessary, adjust the unit and currency in which the amounts are expressed 2

3 Delete where appropriate.

Nr. 0881.620.924 C 1
----- -------------- -- ----- -- --

This annual account concerns a company that is subject to the provisions of the new Belgian Companies and 4

Associations Code dated 23 March 2019: Yes / No

Companies required to draw up and submit their annual accounts in accordance with the provisions of the Belgian Companies and Associations Code also use this model. The following applies for these annual accounts:

  • 'Belgian Companies Code' should be understood to mean 'Belgian Companies and Associations Code'.
  • In the following sections, the articles of the Belgian Companies Code refer to the following articles of the Belgian Companies and Associations Code.
Section Belgian Companies Code Belgian Companies and Associations Code
C 6.7.2 art. 631, §2 and 632, §2 art. 7:225
C 6.16 art. 134 art. 3:64, §2 and §4
C 6.18.1 art. 16 art. 1:26
art. 110 art. 3:23
art. 113, §2 and §3 art. 3:26, §2 and §3
C 6.18.2 art. 134, §4 and §5 art. 3:65, §4 and §5
art. 134 art. 3:64, §2 and §4
C 11 art. 100, §1, 6°/3 art. 3:12, §1, 9°
C 12 art. 261, 1st and 3rd paragraph art. 5:77, §1
C 13 art. 646, §2, 4th paragraph art. 7:231, 3rd paragraph
C 14 art. 938 and art. 1001 art. 15:29 and art. 16:27
C 15 art. 100, §1, 6°/1 art. 3:12, §1, 7°
  • Code 11 'Share premium account' should be understood to mean 'Contributions (- Beyond capital)'.
  • Code 6503 'Capitalised interests' should be understood to mean 6502 'Capitalised interests' by reason of the new minimum layout of the general chart of accounts.

The company is a company without share capital: Yes / No 5

If so, the amounts included under code 11 'Share premium account' must be broken down according to 'Contributions – Available' and 'Contributions – Not available'.

Contributions Period

Available Not available

Delete where appropriate. 4

Delete where appropriate. 5

LIST OF DIRECTORS, MANAGERS AND AUDITORS AND DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION

LIST OF DIRECTORS, MANAGERS AND AUDITORS

COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the enterprise

ViBio BV 0888.215.637

Fazantendreef 17, 3140 Keerbergen, Belgium

Title : Director

Mandate : 02/05/2018- 03/05/2022

Represented by:

  • De Haes Patrik Franciscus Albert 1.
  • Fazantendreef 17 , 3140 Keerbergen, Belgium

Clay Thomas

Title : Director Mandate : 03/05/2016- 05/05/2020 Hawthorn Avenue 512, 80304 Boulder, United States of America

Guyer David

Title : Director Mandate : 02/05/2018- 03/05/2022 Central Park West 279, box 16B, 10024 New York, United States of America

Howes Paul Gregory

Title : Director Mandate : 03/05/2016- 26/10/2018 Megan Drive (State College) 1385, PA16803 Pennsylvania, United States of America

Investea BV 0554.946.205

Title : Director Mandate : 07/05/2019- 02/05/2023 Jan Olieslagerslaan 22, box 16, 1150 Brussel 15, Belgium

Represented by: Attout Emmanuèle Rose Gilles M. Jan Olieslagerslaan 22 , box 16, 1150 Brussel 15, Belgium 1.

Vlerick Philippe

Title : Director Mandate : 07/05/2019- 02/05/2023 Ronsevaalstraat 2, 8510 Bellegem, Belgium

BDO Bedrijfsrevisoren CALL 0431.088.289

Da Vincilaan 9, box box 6, 1930 Zaventem, Belgium

Title : Auditor, Membership number : B00023

Mandate : 07/05/2019- 03/05/2022

Represented by:

  • Claes Gert 1.
  • Da Vincilaan 9 , box box 6, 1930 Zaventem, Belgium
  • , Membership number : A01775

LIST OF DIRECTORS, MANAGERS AND AUDITORS (Continued from previous page)

Graves Adrienne

110 N. Corcoran St Unit 2401, NC27701 Durham, United States of America

Title : Director

Mandate : 26/10/2018- 05/05/2020

DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION

The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.

Yes / No Have the annual accounts been audited or adjusted by an external accountant or auditor who is not an statutory auditor ?

If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of membership with the professional Institute ad hoc and the nature of this engagement:

  • A. Bookkeeping of the undertaking **,
  • B. Preparing the annual accounts **,
  • C. Auditing the annual accounts and/or
  • D. Adjusting the annual accounts.

If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants, information will be given on: name, first names, profession and residence-address of each authorised accountant or accountant-tax consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.

Name, first name, profession, residence-address Number of
membership
Nature of the
engagement
(A, B, C and/or D)

* Delete where appropriate.

** Optional disclosure.

ANNUAL ACCOUNTS

BALANCE SHEET AFTER APPROPRIATION

Notes Codes Period Previous period
ASSETS
FORMATION EXPENSES
6.1 20

FIXED ASSETS
21/28 10.061.972,96 27.692.828,04


Intangible fixed assets
6.2 21 2.384.107,78 20.852.063,23

Tangible fixed assets
6.3 22/27 325.989,35 576.945,10
Land and buildings 22
Plant, machinery and equipment 23 164.797,40 249.311,05
Furniture and vehicles 24 89.899,90 145.246,27
Leasing and other rights 25
Other tangible fixed assets 26 71.292,05 182.387,78
Tangible assets under construction and advance
payments made
27
6.4 /
Financial fixed assets
6.5.1 28 7.351.875,83 6.263.819,71

Affiliated enterprises
6.15 280/1 7.256.167,80 6.147.011,68
Participating interests 280 5.145.876,91 5.145.876,91
Amounts receivable 281 2.110.290,89 1.001.134,77
Other enterprises linked by participating interests 6.15 282/3
Participating interests 282
Amounts receivable 283
Other financial assets 284/8 95.708,03 116.808,03
Shares 284
Amounts receivable and cash guarantees 285/8 95.708,03 116.808,03
Notes Codes Period Previous period

CURRENT ASSETS
29/58 59.270.246,24 92.338.810,44

Amounts receivable after more than one year
29 3.123.176,97 2.404.403,62

Trade debtors
290
Other amounts receivable
291 3.123.176,97 2.404.403,62

Stocks and contracts in progress
3 96.870,48 1.099.272,39

Stocks
30/36 96.870,48 1.099.272,39
Raw materials and consumables 30/31 684.992,48
Work in progress 32
Finished goods 33
Goods purchased for resale 34 96.870,48 414.279,91
Immovable property intended for sale 35
Advance payments 36
Contracts in progress 37
Amounts receivable within one year
40/41 3.205.322,20 3.289.017,31

Trade debtors
40 2.571.340,35 1.740.045,34
Other amounts receivable 41 633.981,85 1.548.971,97
Current investments
6.5.1 / 50/53 10.432.474,82 20.464.980,59

Own shares
6.6 50
Other investments and deposits 51/53 10.432.474,82 20.464.980,59
Cash at bank and in hand
54/58 42.226.394,24 64.451.299,03

Deferred charges and accrued income
6.6 490/1 186.007,53 629.837,50


TOTAL ASSETS
20/58 69.332.219,20 120.031.638,48
Notes Codes Period Previous period
EQUITY AND LIABILITIES
EQUITY
10/15 60.858.557,62 111.056.932,00

Capital
6.7.1 10 111.056.932,00 147.976.946,87

Issued capital
100 111.056.932,00 147.976.946,87
4
Uncalled capital
101
Share premium account
11 12.949,53

Revaluation surpluses
12

Reserves
13

Legal reserve
130
Reserves not available 131
In respect of own shares held 1310
Others 1311
Untaxed reserves 132
Available reserves 133
Accumulated profits (losses)
(+)/(-)
14 -50.198.374,38 -36.932.964,40
Investment grants
15

Advance to associates on the sharing
5

out of the assets
19
PROVISIONS AND DEFERRED TAXES 16


Provisions for liabilities and charges
160/5


Pensions and similar obligations
160

Taxation
161
Major repairs and maintenance 162
Environmental liabilities 163
Other risks and costs 6.8 164/5
Deferred taxes
168

4 Amount to be deducted from the issued capital.

5 Amount to be deducted from the other components of equity.

Notes Codes Period Previous period
AMOUNTS PAYABLE
17/49 8.473.661,58 8.974.706,48

Amounts payable after more than one year
6.9 17

Financial debts
170/4


Subordinated loans
170
Unsubordinated debentures 171
Leasing and other similar obligations 172
Credit institutions 173
Other loans 174
Trade debts 175
Suppliers 1750
Bills of exchange payable 1751
Advances received on contracts in progress 176
Other amounts payable 178/9
Amounts payable within one year 6.9 42/48 6.646.649,03 6.974.196,21

Current portion of amounts payable after more than
one year falling due within one year
42
Financial debts 43
Credit institutions 430/8
Other loans 439
Trade debts 44 3.339.915,74 3.627.947,80
Suppliers 440/4 3.339.915,74 3.627.947,80
Bills of exchange payable 441
Advances received on contracts in progress 46
Taxes, remuneration and social security 6.9 45 1.435.639,84 1.322.716,53
Taxes 450/3 3.275,09 2.541,25
Remuneration and social security 454/9 1.432.364,75 1.320.175,28
Other amounts payable 47/48 1.871.093,45 2.023.531,88
Accrued charges and deferred income
6.9 492/3 1.827.012,55 2.000.510,27


TOTAL LIABILITIES
10/49 69.332.219,20 120.031.638,48

INCOME STATEMENT

Notes Codes Period Previous period
Operating income and charges
70/76A 24.271.194,88 24.698.839,04

Turnover
6.10 70 3.057.570,87 4.423.498,15
Increase (decrease) in stocks of finished goods, work
and contracts in progress (+)/(-)
71
Own construction capitalised 72 18.013.323,14 18.953.892,70
Other operating income 6.10 74 3.194.411,07 1.316.065,19
Non-recurring operating income 6.12 76A 5.889,80 5.383,00
Operating charges
60/66A 75.359.914,47 63.173.029,77

Raw materials, consumables
60 11.970.930,56 12.055.462,99
Purchases 600/8 11.881.351,41 13.748.869,13
Decrease (increase) in stocks (+)/(-) 609 89.579,15 -1.693.406,14
Services and other goods 61 16.151.877,12 18.229.493,16
Remuneration, social security costs and pensions (+)/(-) 6.10 62 8.416.506,68 7.471.358,41
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets
630 19.909.475,52 22.550.492,30
Increase, Decrease in amounts written off stocks
contracts in progress and trade debtors: Appropriations
(write-backs) (+)/(-)
631/4 576.700,24 2.004.754,10
Provisions for risks and charges - Appropriations (uses
and write-backs) (+)/(-)
6.10 635/8
Other operating charges 6.10 640/8 1.442.857,18 861.026,28
Operation charges carried to assets as restructuring
costs (-)
649
Non-recurring operating charges 6.12 66A 16.891.567,17 442,53
Operating profit (loss)
(+)/(-)
9901 -51.088.719,59 -38.474.190,73
Notes Codes Period Previous period
Financial income
75/76B 544.154,52 1.071.818,44

Recurring financial income
75 544.154,52 1.071.818,44
Income from financial fixed assets 750
Income from current assets 751 79.312,36 226.703,26
Other financial income 6.11 752/9 464.842,16 845.115,18
Non-recurring financial income 6.12 76B
Financial charges
6.11 65/66B 372.582,66 286.647,36

Recurring financial charges
65 372.582,66 286.647,36

Debt charges
650 9.013,36 7.570,63
Amounts written down on current assets except
stocks, contracts in progress and
trade debtors (+)/(-) 651 -4.894,29 8.813,78
Other financial charges 652/9 368.463,59 270.262,95
Non recurring financial charges 6.12 66B
Profit (loss) for the period before taxes
(+)/(-)
9903 -50.917.147,73 -37.689.019,65
Transfer from postponed taxes 780

Transfer to postponed taxes
680

Income taxes (+)/(-)
6.13 67/77 -718.773,35 -756.055,25
Income taxes 670/3 552,68 1.692,62
Adjustment of income taxes and write-back of tax
provisions
77 719.326,03 757.747,87
Profit (loss) for the period
(+)/(-)
9904 -50.198.374,38 -36.932.964,40
Transfer from untaxed reserves 789

Transfer to untaxed reserves
689

Profit (loss) for the period available for
appropriation (+)/(-)
9905 -50.198.374,38 -36.932.964,40

APPROPRIATION ACCOUNT

Codes Period Previous period
Profit (loss) to be appropriated (+)/(-) 9906 -87.131.338,78 -219.100.465,60
Gain (loss) to be appropriated (+)/(-) (9905) -50.198.374,38 -36.932.964,40
Profit (loss) to be carried forward (+)/(-) 14P -36.932.964,40 -182.167.501,20
Transfers from capital and reserves
791/2 36.932.964,40 182.167.501,20
from capital and share premium account 791 36.932.964,40 182.167.501,20
from reserves 792
Transfers to capital and reserves 691/2
to capital and share premium account 691
to the legal reserve 6920
to other reserves 6921
Profit (loss) to be carried forward
(+)/(-)
(14) -50.198.374,38 -36.932.964,40
Owner's contribution in respect of losses 794
Profit to be distributed
694/7
Dividends 694
Director's or managers' entitlements 695
Workers 696
Other beneficiaries 697

STATEMENT OF INTANGIBLE FIXED ASSETS

Codes Period Previous period
DEVELOPMENT COSTS
Acquisition value at the end of the period
8051P xxxxxxxxxxxxxxx 64.211.153,12

Movements during the period
Acquisitions, including produced fixed assets 8021
Sales and disposals 8031 64.211.153,12
Transfers from one heading to another (+)/(-) 8041
Acquisition value at the end of the period 8051

Depreciation and amounts written down at the end of the period
8121P xxxxxxxxxxxxxxx 56.669.027,65

Movements during the period

Recorded
8071 646.466,52

Written back
8081
Acquisitions from third parties 8091
Cancelled owing to sales and disposals 8101 57.315.494,17
Transfers from one heading to another (+)/(-) 8111
Depreciation and amounts written down at the end of the period 8121


NET BOOK VALUE AT THE END OF THE PERIOD


81311
Codes Period Previous period
RESEARCH COSTS INCURRED DURING A FINANCIAL YEAR
STARTING BEFORE 1 JANUARY 2016
Acquisition value at the end of the period
8055P xxxxxxxxxxxxxxx 1.384.107,78

Movements during the period
Acquisitions, including produced fixed assets 8025
Sales and disposals 8035
Transfers from one heading to another (+)/(-) 8045
Acquisition value at the end of the period 8055 1.384.107,78

Depreciation and amounts written down at the end of the period
8125P xxxxxxxxxxxxxxx

Movements during the period

Recorded
8075

Written back
8085
Acquisitions from third parties 8095
Cancelled owing to sales and disposals 8105
Transfers from one heading to another (+)/(-) 8115
Depreciation and amounts written down at the end of the period
8125

NET BOOK VALUE AT THE END OF THE PERIOD
81312 1.384.107,78
Codes Period
RESEARCH COSTS INCURRED DURING A FINANCIAL YEAR STARTING AFTER
31 DECEMBER 2015
Acquisition value at the end of the period
8056 65.373.239,76
Depreciation and amounts written down at the end of the period

8126 65.373.239,76
NET BOOK VALUE AT THE END OF THE PERIOD

81313
Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDS
AND SIMILAR RIGHTS
Acquisition value at the end of the period 8052P xxxxxxxxxxxxxxx 23.121.912,92

Movements during the period
Acquisitions, including produced fixed assets 8022
Sales and disposals 8032 21.953.846,31
Transfers from one heading to another (+)/(-) 8042
Acquisition value at the end of the period 8052 1.168.066,61

Depreciation and amounts written down at the end of the period
8122P xxxxxxxxxxxxxxx 11.196.082,94

Movements during the period

Recorded
8072 930.247,74

Written back
8082
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102 11.958.264,07
Transfers from one heading to another (+)/(-) 8112
Depreciation and amounts written down at the end of the period 8122 168.066,61


NET BOOK VALUE AT THE END OF THE PERIOD
211 1.000.000,00
Codes Period Previous period
GOODWILL
Acquisition value at the end of the period 8053P xxxxxxxxxxxxxxx 63.729.078,04

Movements during the period
Acquisitions, including produced fixed assets 8023
Sales and disposals 8033
Transfers from one heading to another (+)/(-) 8043
Acquisition value at the end of the period
8053 63.729.078,04
Depreciation and amounts written down at the end of the period 8123P xxxxxxxxxxxxxxx 63.729.078,04

Movements during the period

Recorded
8073

Written back
8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103
Transfers from one heading to another (+)/(-) 8113
Depreciation and amounts written down at the end of the period 8123 63.729.078,04


NET BOOK VALUE AT THE END OF THE PERIOD
212
Codes Period Previous period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period
8192P xxxxxxxxxxxxxxx 4.605.072,27

Movements during the period
Acquisitions, including produced fixed assets 8162 65.723,79
Sales and disposals 8172 389.893,46
Transfers from one heading to another (+)/(-) 8182
Acquisition value at the end of the period 8192 4.280.902,60

Revaluation surpluses at the end of the period
8252P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transfers from one heading to another (+)/(-) 8242
Revaluation surpluses at the end of the period
8252
Depreciation and amounts written down at the end of the period 8322P xxxxxxxxxxxxxxx 4.355.761,22
Movements during the period
Recorded 8272 113.326,53
Written back 8282
Acquisitions from third parties 8292
Cancelled owing to sales and disposals 8302 352.982,55
Transfers from one heading to another (+)/(-) 8312
Depreciation and amounts written down at the end of the period 8322 4.116.105,20

NET BOOK VALUE AT THE END OF THE PERIOD
(23) 164.797,40
Codes Period Previous period
FURNITURE AND VEHICLES
Acquisition value at the end of the period
8193P xxxxxxxxxxxxxxx 2.551.193,02

Movements during the period
Acquisitions, including produced fixed assets 8163 40.196,78
Sales and disposals 8173 79.964,41
Transfers from one heading to another (+)/(-) 8183
Acquisition value at the end of the period 8193 2.511.425,39

Revaluation surpluses at the end of the period
8253P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transfers from one heading to another (+)/(-) 8243
Revaluation surpluses at the end of the period
8253
Depreciation and amounts written down at the end of the period 8323P xxxxxxxxxxxxxxx 2.405.946,75
Movements during the period
Recorded 8273 95.015,86
Written back 8283
Acquisitions from third parties 8293
Cancelled owing to sales and disposals 8303 79.437,12
Transfers from one heading to another (+)/(-) 8313
Depreciation and amounts written down at the end of the period 8323 2.421.525,49

NET BOOK VALUE AT THE END OF THE PERIOD
(24) 89.899,90
Codes Period Previous period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period
8195P xxxxxxxxxxxxxxx 831.764,11

Movements during the period
Acquisitions, including produced fixed assets 8165
Sales and disposals 8175
Transfers from one heading to another (+)/(-) 8185
Acquisition value at the end of the period 8195 831.764,11

Revaluation surpluses at the end of the period
8255P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
Transfers from one heading to another (+)/(-) 8245
Revaluation surpluses at the end of the period
8255
Depreciation and amounts written down at the end of the period 8325P xxxxxxxxxxxxxxx 649.376,33
Movements during the period
Recorded 8275 111.095,73
Written back 8285
Acquisitions from third parties 8295
Cancelled owing to sales and disposals 8305
Transfers from one heading to another (+)/(-) 8315
Depreciation and amounts written down at the end of the period 8325 760.472,06

NET BOOK VALUE AT THE END OF THE PERIOD
(26) 71.292,05

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Previous period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period
8391P xxxxxxxxxxxxxxx 5.145.876,91

Movements during the period
Acquisitions, including produced fixed assets 8361
Sales and disposals 8371
Transfers from one heading to another (+)/(-) 8381
Acquisition value at the end of the period 8391 5.145.876,91

Revaluation surpluses at the end of the period
8451P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
Transfers from one heading to another (+)/(-) 8441
Revaluation surpluses at the end of the period 8451

Amounts written down at the end of the period
8521P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8471
Written back 8481
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
Transfers from one heading to another (+)/(-) 8511
Amounts written down at the end of the period
8521

Uncalled amounts at the end of the period
8551P xxxxxxxxxxxxxxx

Movements during the period
(+)/(-)
8541
Uncalled amounts at the end of the period 8551

NET BOOK VALUE AT THE END OF THE PERIOD
(280) 5.145.876,91

AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P xxxxxxxxxxxxxxx 1.001.134,77

Movements during the period
Additions 8581 1.109.156,12
Repayments 8591
Amounts written down 8601
Amounts written back 8611
Exchange differences (+)/(-) 8621
Other (+)/(-) 8631
NET BOOK VALUE AT THE END OF THE PERIOD
(281) 2.110.290,89
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS

RECEIVABLE AT THE END OF THE PERIOD
8651
I
г
Codes Period Previous period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND
SHARES
Acquisition value at the end of the period
8393P xxxxxxxxxxxxxxx

Movements during the period
Acquisitions, including produced fixed assets 8363
Sales and disposals 8373
Transfers from one heading to another (+)/(-) 8383
Acquisition value at the end of the period 8393

Revaluation surpluses at the end of the period
8453P xxxxxxxxxxxxxxx

Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
Transfers from one heading to another (+)/(-) 8443
Revaluation surpluses at the end of the period 8453

Amounts written down at the end of the period
8523P xxxxxxxxxxxxxxx


Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
Transfers from one heading to another (+)/(-) 8513
Amounts written down at the end of the period 8523


Uncalled amounts at the end of the period
8553P xxxxxxxxxxxxxxx

Movements during the period
(+)/(-)
8543
Uncalled amounts at the end of the period 8553

NET BOOK VALUE AT THE END OF THE PERIOD
(284)

OTHER ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P xxxxxxxxxxxxxxx 116.808,03

Movements during the period
Additions 8583
Repayments 8593 21.100,00
Amounts written down 8603
Amounts written back 8613
Exchange differences (+)/(-) 8623
Other (+)/(-) 8633
NET BOOK VALUE AT THE END OF THE PERIOD
(285/8) 95.708,03

ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD
8653

INFORMATION RELATING TO THE SHARE IN THE CAPITAL

SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES

List of both enterprises in which the enterprise holds a participating interest (recorded in the headings 280 and 282 of assets) and other enterprises in which the enterprise holds rights (recorded in the headings 284 and 51/53 of assets) in the amount of at least 10% of the capital issued.

NAME, full address of the REGISTERED Shares held by Information from the most recent period for
which annual accounts are available
OFFICE and for the enterprise governed
by
directly subsi
diaries
Primary Mone Capital and reserves Net result
Belgian law, the COMPANY NUMBER Nature Number % % statement financial tary
unit
(+) of (-)
(in units)
ThromboGenics Inc.
101 Wood Avenue South, Suite 610,
Iselin
08830 New Jersey
United States of America
Oncurious NV
Shares 200 100,00 0,00 31/12/2019 USD 1.683.752 68.744
Gaston Geenslaan 1
3001 Heverlee
Belgium
0627.952.462
Shares with
nominal value
4.376 81,67 0,00 31/12/2019 EUR 273.075 -1.505.445

OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)

Codes Period Previous period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares and current investments other than fixed income investments
51

Shares - Book value increased with the uncalled amount
8681
Shares - Uncalled amount
8682

Precious metals and works of art
8683

Fixed income securities

52


Fixed income securities issued by credit institutions
8684

Fixed term accounts with credit institutions

53 10.000.000,00 20.000.000,00


With residual term or notice of withdrawal

up to one month
8686

between one month and one year
8687 10.000.000,00 10.000.000,00
over one year
8688 10.000.000,00

Other investments not mentioned above


8689 432.474,82 464.980,59

DEFFERED CHARGES AND ACCRUED INCOME

Allocation of heading 490/1 of assets if the amount is significant.

Deferred charges 160.835,57 Accrued income 25.171,96

Period

STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE

STATEMENT OF CAPITAL
Social capital
Issued capital at the end of the period 100P
Issued capital at the end of the period (100)

Changes during the period

Structure of the capital Different categories of shares

Shares
Registered shares
Shares dematerialized
Codes Period Previous period
XXXXXXXXXXXXXX 147.976.946,87
(100) 111.056.932,00
Codes Amounts Number of shares
Changes during the period
Capital decrease 30/12/2019 -36.920.014,87
Structure of the capital
Different categories of shares
Shares 111.056.932,00 38.291.950
Registered shares 8702 XXXXXXXXXXXXXX 38.291.950
Shares dematerialized 8703 XXXXXXXXXXXXXX
Codes Uncalled capital Capital called,
but not paid
Capital not paid
Uncalled capital (101) XXXXXXXXXXXXXX
Capital called, but not paid 8712 XXXXXXXXXXXXXX
Shareholders having yet to pay up in full
Codes Period
OWN SHARES
Held by the company itself
Amount of capital held
8721

Number of shares held
8722

Held by the subsidiaries
Amount of capital held
8731

Number of shares held
8732

Commitments to issue shares
Owing to the exercise of conversion rights
Amount of outstanding convertible loans
8740

Amount of capital to be subscribed
8741

Corresponding maximum number of shares to be issued
8742

Owing to the exercise of subscription rights
Number of outstanding subscription rights
8745 1.114.800

Amount of capital to be subscribed
8746 4.194.553,00

Corresponding maximum number of shares to be issued
8747 1.114.800


Authorized capital, not issued

8751 111.056.932,00
Codes Period
Shared issued, not representing capital
Distribution
Number of shares held
8761

Number of voting rights attached thereto
8762

Allocation by shareholder
Number of shares held by the company itself
8771

Number of shares held by its subsidairies
8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AT YEAR-END CLOSING DATE

as shown by the notifications received by the company in accordance with the Companies Code, Article 631 §2 and Article 632 §2; the act of 2 May 2007 on the disclosure of major holdings, Article 14, paragraph four; and the Royal Decree of 21 August 2008 comprising further rules on certain multilateral trading facilities, Article 5.

Shares % of total number of shares
Mr. Thomas M. Clay and entities
controlled by him
3,361,555 8.78%
Baron Philippe Vlerick and entities
controlled by him
2,324,719 6.07%
Novartis Pharma AG 2.177.226 5.69%
INCOME Codes Period
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY
OF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL TERM
Current portion of amounts payable after more than one year falling due within one year
Financial debts 8801
Subordinated loans 8811
Unsubordinated debentures 8821
Leasing and other similar obligations 8831
Credit institutions 8841
Other loans 8851
Trade debts 8861
Suppliers 8871
Bills of exchange payable 8881
Advance payments received on contracts in progress 8891
Other amounts payable 8901
Total amounts payable after more than one year, not more than one year

(42)
Amounts payable after more than one year, between one and five years
Financial debts 8802
Subordinated loans 8812
Unsubordinated debentures 8822
Leasing and other similar obligations 8832
Credit institutions 8842
Other loans 8852
Trade debts 8862
Suppliers 8872
Bills of exchange payable 8882
Advance payments received on contracts in progress 8892
Other amounts payable 8902
Total amounts payable after more than one year, between one and five years
8912


Amounts payable after more than one year, over five years

Financial debts
8803
Subordinated loans 8813
Unsubordinated debentures 8823
Leasing and other similar obligations 8833
Credit institutions 8843
Other loans 8853
Trade debts 8863
Suppliers 8873
Bills of exchange payable 8883
Advance payments received on contracts in progress 8893
Other amounts payable 8903
Total amounts payable after more than one year, over five years 8913
Codes Period
AMOUNTS PAYABLE GUARANTEED
(headings 17 and 42/48 of liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931
Unsubordinated debentures 8941
Leasing and other similar obligations 8951
Credit institutions 8961
Other loans 8971
Trade debts 8981
Suppliers 8991
Bills of exchange payable 9001
Advance payments received on contracts in progress 9011
Remuneration and social security 9021
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities
9061

Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
Financial debts 8922
Subordinated loans 8932
Unsubordinated debentures 8942
Leasing and other similar obligations 8952
Credit institutions 8962
Other loans 8972
Trade debts 8982
Suppliers 8992
Bills of exchange payable 9002
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022
Taxes 9032
Remuneration and social security 9042

Other amounts payable
9052
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
9062
Codes Period
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
(headings 450/3 and 178/9 of the liabilities)
Taxes
Expired taxes payable 9072
Non expired taxes payable 9073 3.275,09
Estimated taxes payable 450
Remuneration and social security (headings 454/9 and 178/9 of the liabilities)
Amount due to the National Office of Social Security 9076
Other amounts payable relating to remuneration and social security 9077 1.432.364,75

ACCRUED CHARGES AND DEFERRED INCOME

Allocation of heading 492/3 of liabilities if the amount is significant

Accrued charges 1.493.012,34

Period Deferred income 334.000,21

Codes Period Previous period
OPERATING INCOME
Net turnover
Broken down by categories of activity
Allocation into geographical markets
Other operating income
Operating subsidies and compensatory amounts received from public
authorities
740 125.000,00 81.000,00
OPERATING COSTS
Employees for whom the company has submitted a DIMONA declaration
or are recorded in the general personnel register
Total number at the closing date 9086 69 68
Average number of employees calculated in full-time equivalents 9087 69,0 62,2
Number of actual worked hours 9088 113.643 101.644
Personnel costs
Remuneration and direct social benefits 620 6.107.703,60 5.408.267,66
Employers' social security contributions 621 1.459.267,07 1.277.162,05
Employers' premiums for extra statutory insurances 622 99.709,83 102.468,86
Other personnel costs 623 351.464,20 342.796,89
Old-age and widows' pensions 624 398.361,98 340.662,95
Codes Period Previous period
Provisions for pensions
Additions (uses and write-back) (+)/(-)
635
Amounts written off
Stocks and contracts in progress
Recorded 9110 912.822,76 3.242.879,64
Written back 9111 336.122,52 1.238.125,54
Trade debtors
Recorded 9112
Written back 9113
Provisions for risks and charges
Additions 9115
Uses and write-back 9116
Other operating charges
Taxes related to operation 640 4.259,23 3.689,48
Other charges 641/8 1.438.597,95 857.336,80
Hired temporary staff and persons placed at the enterprise's
disposal
Total number at the closing date 9096
Average number calculated as full-time equivalents 9097 1,5 0,7
Number of actual worked hours 9098 2.879 1.379
Charges to the enterprise 617 114.852,27 51.294,37

FINANCIAL RESULTS

Codes Period Previous period
RECURRING FINANCIAL INCOME
Other financial income
Subsidies granted by public authorities and recorded as income for the
period
Capital subsidies 9125
Interest subsidies
9126
Allocation of other financial income
Exchange rate differences 49.980,60 376.484,77
Exchange rate differences from conversion of foreign currencies 414.852,11 468.621,16
Payment differences 9,45 9,25
RECURRING FINANCIAL CHARGES
Depreciation of loan issue expenses
6501

Capitalized Interests
6503

Amounts written off current assets
Recorded 6510 1.590,00 9.196,16
Written back 6511 6.484,29 382,38
Other financial charges
Amount of the discount borne by the enterprise, as a result of
negotiating amounts receivable
653
Provisions of a financial nature
Appropriations 6560
Uses and write-backs 6561
Allocation of other financial charges
Exchange rate differences 30.876,66 107.653,62
Bank charges 14.467,63 14.487,29
Loss on sale of current assets 236,80 437,51
Payment differences 42,15 26,50
Unrealised exchange rate losses 322.840,35 147.658,03

INCOME AND CHARGE OF EXCEPTIONAL SIZE OR INCIDENCE

Codes Period Previous period
NON-RECURRING INCOME
76 5.889,80 5.383,00

Non-recurring operating income
(76A) 5.889,80 5.383,00

Write-back of depreciation and of amounts written off intangible and
tangible fixed assets
760
Write-back of provisions for extraordinary operating liabilities and
charges
7620
Capital gains on disposal of intangible and tangible fixed asset 7630 5.889,80 5.383,00
Other non-recurring operating income 764/8
Non-recurring financial income
(76B)

Write-back of amounts written down financial fixed assets
761
Write-back of provisions for extraordinary financial liabilities and
charges
7621
Capital gains on disposal of financial fixed assets 7631

Other non-recurring financial income
769
NON-RECURRING EXPENSES
66 16.891.567,17 442,53

Non-recurring operating charges
(66A) 16.891.567,17 442,53

Non-recurring depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets
660 16.891.241,19
Provisions for extraordinary operating liabilities and charges:
Appropriations (uses) (+)/(-)
6620
Capital losses on disposal of intangible and tangible fixed assets 6630 325,95 430,40
Other non-recurring operating charges 664/7 0,03 12,13
Non-recurring operating charges carried to assets as restructuring
costs (-)
6690
Non-recurring financial charges
(66B)

Amounts written off financial fixed assets
661
Provisions for extraordinary financial liabilities and charges -
Appropriations (uses) (+)/(-)
6621
Capital losses on disposal of financial fixed assets 6631
Other non-recurring financial charges 668
Non-recurring financial charges carried to assets as restructuring
costs (-)
6691

INCOME TAXES AND OTHER TAXES

INCOME TAXES

Income taxes on the result of the period

Income taxes paid and withholding taxes due or paid
Excess of income tax prepayments and withholding taxes paid recorded under assets
Estimated additional taxes
Income taxes on the result of prior periods

Additional income taxes due or paid
Additional income taxes estimated or provided for

In so far as taxes of the period are materially affected by differences between the profit before taxes as stated in annual accounts and the estimated taxable profit

Impact of non recurring results on the amount of the income taxes relating to the current period

Codes Period
9134
9135
9136
9137
9138 552,68
9139 552,68
9140
Period
Codes Period
Status of deferred taxes
Deferred taxes representing assets 9141 301.865.000,00
Accumulated tax losses deductible from future taxable profits 9142 269.670.000,00
Other deferred taxes representing assets
Irish branch tax losses
Deferred taxes representing liabilities
9144 32.195.000,00
Allocation of deferred taxes representing liabilities
Codes Period Previous period
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD
PARTIES
Value added taxes charged
To the enterprise (deductible) 9145 5.910.632,09 6.610.530,46
By the enterprise 9146 4.498.289,34 4.914.095,58
Amounts withheld on behalf of third party
For payroll withholding taxes 9147 679.155,07 493.156,52
For withholding taxes on investment income 9148

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

Codes Period
PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE

AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
9149

Of which

Bills of exchange in circulation endorsed by the enterprise
9150
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise
9153
REAL GUARANTEES
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of the enterprise
Mortgages
Book value of the immovable properties mortgaged 9161
Amount of registration 9171
Pledging of goodwill - Amount of the registration 9181
Pledging of other assets - Book value of other assets pledged 9191
Guarantees provided on future assets - Amount of assets involved 9201
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of third parties
Mortgages
Book value of the immovable properties mortgaged 9162
Amount of registration 9172
Pledging of goodwill - Amount of the registration 9182
Pledging of other assets - Book value of other assets pledged 9192
Guarantees provided on future assets - Amount of assets involved 9202
Codes Period
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN
THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS
FORWARD TRANSACTIONS
Goods purchased (to be received)
9213

Goods sold (to be delivered)
9214

Currencies purchased (to be received)
9215

Currencies sold (to be delivered)
9216
AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS
SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF
THE ENTERPRISE
Brief description
The company offers its employees retirement benefits that are funded through a group insurance plan which is partly paid by the company
and partly by the employees. The contributions, which are paid under the defined contribution plan, are booked based on periodic invoices.
For former employees, there is still a defined benefit plan which is further explained in the consolidated annual report.
Measures taken by the enterprise to cover the resulting charges
Code
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting from past services 9220
Methods of estimation

NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT

INCLUDED IN THE BALANCE SHEET OR THE INCOME STATEMENT

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES

Nr. 0881.620.924 C 6.14

SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF

COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR
SALE OR PURCHASE
Period
Period
NATURE AND COMMERCIAL OBJECTIVE OF TRANSACTIONS NOT REFLECTED IN THE BALANCE
SHEET
Provided that the risks or advantages coming from these transactions are significant and if the
disclosure of the risks or advantages is necessary to appreciate the financial situation of the company

Period

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which can not be quantified)

RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Previous period
AFFILIATED ENTERPRISES
Financial fixed assets
(280/1) 7.256.167,80 6.147.011,68

Participating interests
(280) 5.145.876,91 5.145.876,91
Subordinated amounts receivable 9271
Other amounts receivable 9281 2.110.290,89 1.001.134,77
Amounts receivable 9291 1.659.814,34 275.178,76

Over one year
9301
Within one year 9311 1.659.814,34 275.178,76

Current investments
9321

Shares
9331
Amounts receivable 9341
Amounts payable 9351 1.871.093,45 2.023.531,88

Over one year
9361
Within one year 9371 1.871.093,45 2.023.531,88

Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts
or commitments of affiliated enterprises
9381
Provided or irrevocably promised by affiliated enterprises as security for
debts or commitments of the enterprise
9391
Other significant financial commitments 9401

Financial results
Income from financial fixed assets 9421

Income from current assets
9431 52.275,93 62.588,46

Other financial income
9441

Debt charges
9461

Other financial charges
9471

Disposal of fixed assets
Capital gains obtained
9481

Capital losses suffered
9491
Codes Period Previous period
ASSOCIATED ENTERPRISES
Financial fixed assets
9253

Participating interests
9263
Subordinated amounts receivable 9273
Other amounts receivable 9283
Amounts receivable 9293

Over one year
9303
Within one year
9313
Amounts payable 9353

Over one year
9363
Within one year 9373

Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts
or commitments of associated enterprises
9383
Provided or irrevocably promised by associated enterprises as security
for debts or commitments of the enterprise
9393
Other significant financial commitments
9403

OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets
9252

Participating interests
9262
Subordinated amounts receivable 9272
Other amounts receivable 9282
Amounts receivable 9292

Over one year
9302
Within one year 9312

Amounts payable
9352

Over one year
9362
Within one year 9372

TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS

Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions which should be necessary to get a better understanding of the situation of the company

Period

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL
THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER
ENTERPRISES CONTROLLED BY THESE PERSONS
Amounts receivable from these persons
9500

Conditions on amounts receivable, rate, duration, possibly reimbursed amounts, canceled
amounts or renounced amounts
Guarantees provided in their favour
9501

Other significant commitments undertaken in their favour
9502

Amount of direct and indirect remunerations and pensions, included in the income statement, as
long as this disclosure does not concern exclusively or mainly, the situation of a single
identifiable person
To directors and managers 9503 557.000,00
To former directors and former managers 9504
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
9505 78.990,00
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions
95061 7.825,46

Tax consultancy
95062

Other missions external to the audit

95063
Fees for exceptional services or special missions executed in the company by people they are
linked to
Other attestation missions
95081

Tax consultancy
95082

Other missions external to the audit
95083 8.870,29

Mentions related to article 134 from the Companies Code

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES

The enterprise has drawn up published a consolidated annual statement of accounts and a management report*

The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this obligation for the following reason*

The enterprise and its subsidiaries on consolidated basis exceed not more than one of limits mentioned in art. 16 of Company Law*

The enterprise only has subsidiaries which, considering the assessment of the consolidated assets, consolidated financial position or consolidated results, individual or together, are of a negligible size* (Art. 110 of Company Law)

The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts in which annual accounts of the enterprise are included*

Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which the annual accounts of the enterprise are included**

If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be obtained**

* Delete where no appropriate.

** Where the accounts of the enterprise are consolidated at different levels, the information should be given for the consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise is a subsidiary and for which consolidated accounts are prepared and published.

FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE ENTERPRISE IN BELGIUM WITH AUDITORS OR WITH PEOPLE THEY ARE LINKED TO

Codes Period
Mentions related to article 134, §4 and §5 from the Companies Code
Auditor's fees according to a mandate at the group level led by the company publishing the
information

9507 84.990,00
Fees for exceptional services or special missions executed in these group by the auditor
Other attestation missions
95071 7.855,46

Tax consultancy
95072

Other missions external to the audit
95073

Fees to people auditors are linked to according to the mandate at the group level led by the
company publishing the information
9509

Fees for exceptional services or special missions executed in the group by people they are
linked to
Other attestation missions
95091

Tax consultancy
95092

Other missions external to the audit
95093 8.870,29

Mentions related to article 134 from the Companies Code

VALUATION RULES Valuation Rules

1. Formation Expenses

Formation expenses are entered as assets on the balance sheet at purchase price. Formation expenses are depreciated in a straight line over 5 years.

  1. Intangible Fixed Assets

2.1 Patents and Licenses

Patents and licenses are entered as assets on the balance sheet at purchase price. They are depreciated in a straight line over the period during which the patents will generate profits. The depreciations of the patents are entered in tandem with the recognition of royalties in order to observe the contractual basis optimally. Depreciations are entered in case of permanent short value or devaluation of the patents.

2.2 Goodwill

Goodwill resulting from takeovers and mergers is amortised over 5 years.

  1. Tangible Fixed Assets

The tangible fixed assets are entered as assets on the balance sheet at their purchase price or at their cost of manufacture. The depreciations are applied on an annual basis at the following percentages and methods:

Software 33% - straight line Laboratory material 20% - straight line Installations 20% - straight line Equipment 20% - straight line Furniture 20% - straight line Vehicles 20% - straight line Office supplies 33% - straight line

The amount initially included for intangible fixed assets consists of external study and production costs through subcontracting and internal development costs. After their initial entry in the balance sheet, the intangible fixed

assets are valued at cost minus accumulated depreciations and accumulated special depreciation losses. The depreciations of the activated development costs are entered in the profit and loss account under section "Research and Development Costs". The activated costs are depreciated over the life of the patent from the time it starts to generate profits.

An internally developed intangible fixed asset which results from development activities is only activated when the following conditions have been met:

* Technical feasibility to make the intangible assets available for use;

* Intention to finalise the intangible assets and the use or sale thereof;

  • * Feasibility of using or selling the intangible assets;
  • * The intangible assets are likely to generate future economic gains, or indicate the existence of a market;
  • * Availability of adequate technical and sufficient financial means to complete the development;
  • * Availability of a reliable measure of the allocated expenses for these intangible assets during development.

From fiscal year 2016 onwards, new activated intangible fixed assets are fully depreciated in the same year in correspondence with the Royal Decree implementing the Company Code.

4. Financial Fixed Assets

The financial fixed assets are entered at purchase value.

5. Supplies and Orders in Progress

Supplies and orders in progress are entered at purchase value.

6. Trade Receivables

Trade receivables are entered at a nominal value. If recovery becomes unlikely, a provision will be made for questionable debtors.

7. Debts

Short and long term debts are entered at nominal value.

8. Foreign Currency

The conversion of credits, debts and obligations from Euro into foreign currency occurs on the basis of the exchange rate at the end of the year. The effects of the conversion of foreign currency are incorporated in the annual accounts as follows: positive differences are carried across; negative differences are included in the results.

9. Research and Development Costs

The company specialises in research in the cardiovascular field. The research costs, incurred by the company, are included in the costs. Oxurion is entitled to a royalty percentage from the sales of the medicine that has been developed.

10. Royalty Revenue

Revenue from royalties is entered as turnover from the time they are definite or the cash is received.

11. Subsidy Revenue

Subsidies relating to research projects are entered under "Other Operating Income" proportionate to the progress of the research project the subsidy relates to.

The portion of the subsidy revenue which has not been received yet is entered as deferred and accrued income.

VALUATION RULES

  1. Revenue from Licenses:

Revenue from licenses is included when all of the following conditions have been met:

  • * Significant risks and property rights associated with ownership of the goods have been transferred to the buyer;
  • * The Group does not retain actual control or any entitlement over the sold goods which is usually due to the owner;
  • * The amount of the revenue can be valued using a reliable method;
  • * It is likely that the economic benefits with regard to the transaction will flow to the company; and
  • * Any costs incurred or to be incurred with regard to the transaction can be valued using a reliable method.

  • Tax credit receivables after more than one year

In the past, the tax credit to be received was recorded under accrued income (#491). As from 2018, based on the CBN opinion 2018/02, published on March 21, 2018, the tax credit to be received within one year will be recorded under other receivables within one year (# 412) and to the extent that the repayment is estimated to occur only after more than one year, this receivable will be recorded as other receivables after more than one year (#291). 2018 amount reclassed from accrued income to tax credit receivables after more than 1 year amounts to 2.173 million euro.

OTHER INFORMATIONS TO DISCLOSE

SOCIAL BALANCE SHEET

Number of joint industrial committee:

207

STATEMENT OF THE PERSONS EMPLOYED

EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER

During the current period Codes Total 1. Men 2. Women
Average number of employees
Full-time
1001 57,7 25,2 32,5
Part-time
1002 14,9 0,1 14,8
Total in full-time equivalents
1003 69,0 25,2 43,8
Number of hours actually worked
Full-time
1011 95.594 43.213 52.381
Part-time
1012 18.049 64 17.985
Total
1013 113.643 43.277 70.366
Personnel costs
Full-time
1021 6.744.677,90 3.048.948,71 3.695.729,19
Part-time
1022 1.273.466,80 4.557,87 1.268.908,93
Total 1023 8.018.144,70 3.053.506,58 4.964.638,12
Advantages in addition to wages
1033
During the preceding period Codes P. Total 1P. Men 2P. Women
Average number of employees in FTE
1003 62,2 22,7 39,5

Number of hours actually worked
1013 101.644 38.764 62.880
Personnel costs
1023 7.130.695,46 2.719.423,12 4.411.272,34
Advantages in addition to wages
1033
Codes 1. Full-time 2. Part-time 3. Total full-time
equivalents
At the closing date of the period
Number of employees
105 56 13 65,5

By nature of the employment contract
Contract for an indefinite period 110 56 13 65,5
Contract for a definite period 111
Contract for the execution of a specifically assigned work 112
Replacement contract 113
According to gender and study level
Men 120 22 1 22,5
primary education 1200
secondary education 1201
higher non-university education 1202
university education 1203 22 1 22,5
Women 121 34 12 43,0
primary education 1210
secondary education 1211
higher non-university education 1212
university education 1213 34 12 43,0
By professional category
Management staff 130
Employees 134 56 13 65,5
Workers 132
Others 133

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL

During the period Codes 1. Hired
temporary staff
2. Persons placed
at the enterprise's
disposal
Average number of persons employed
150 1,5

Number of hours actually worked
151 2.879

Costs for the enterprise

152 114.852,27

LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD

ENTRIES Codes 1. Full-time 2. Part-time 3. Total full-time
equivalents
Number of employees for whom the entreprise submitted
a DIMONA declaration or who have been recorded in the
general personnel register during the financial year
205 11
1 11,9
By nature of employment contract
Contract for an indefinite period 210 11 1 11,9
Contract for a definite period 211
Contract for the execution of a specifically assigned work 212
Replacement contract 213
DEPARTURES Codes 1. Full-time 2. Part-time 3. Total full-time
equivalents
Number of employees whose contract-termination date

has been entered in DIMONA declaration or in the

general personnel register during the financial year
305 8 3 10,5

By nature of employment contract
Contract for an indefinite period 310 8 3 10,5
Contract for a definite period 311
Contract for the execution of a specifically assigned work 312
Replacement contract 313
By reason of termination of contract
Retirement 340
Unemployment with extra allowance from enterprise 341
Dismissal 342
Other reason 343 8 3 10,5
Of which
the number of persons who continue to render
services to the enterprise at least half-time on
a self-employed basis
350

INFORMATION ON TRAININGS PROVIDED TO EMPLOYEES DURING THE PERIOD

Total of initiatives of formal professional training at the expense of the
employer
Codes Men Codes Women
Number of employees involved 5801 5811
Number of actual training hours 5802 5812
Net costs for the enterprise 5803 5813
of which gross costs directly linked to training 58031 58131
of which fees paid and paiments to collective funds 58032 58132
of which grants and other financial advantages received (to deduct) 58033 58133
Total of initiatives of less formal or informal professional training at the
expense of the employer
Number of employees involved 5821 5831
Number of actual training hours 5822 5832
Net costs for the enterprise 5823 5833
Total of initiatives of initial professional training at the expense of the
employer
Number of employees involved 5841 5851
Number of actual training hours 5842 5852
Net costs for the enterprise 5843 5853