AI assistant
OLDFIELDS HOLDINGS LIMITED — Interim / Quarterly Report 2012
Feb 27, 2012
65490_rns_2012-02-27_1fda3633-87ab-46ad-9599-11d591c3c87e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [371 x 117] intentionally omitted <==
Appendix 4D and Financial Report for the Half Year Ended 31 December 2011
==> picture [67 x 66] intentionally omitted <==
==> picture [191 x 102] intentionally omitted <==
ABN 92 000 307 988
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
APPENDIX 4D - FINANCIAL REPORT FOR THE HALF-YEAR ENDING 31 DECEMBER 2011
Results for announcement to the market
Comparative period: Half-year ending 31 December 2010
| 31-Dec-11 | 31-Dec-10 | |||
|---|---|---|---|---|
| $'000 | $'000 | % change | ||
| Revenue from continuing operations | 14,872 | 16,048 | Down | -7.33% |
| Earnings before interest, taxes, depreciation and | 524 | 859 | Down | -39.01% |
| amortisation (excluding discontinued operations) | ||||
| Loss after tax from continuing operations | (849) | (1,020) | Down | -16.83% |
| attributable to members of the parent entity | ||||
| Loss from discontinued operations after tax | (104) | (1,927) | Down | -94.58% |
| Loss attributable to members of the parent entity | (873) | (1,165) | Down | -25.13% |
Dividends
No dividends have been paid or proposed during the year. A dividend reinvestment plan is currently in operation.
Net tangible assets per share
| Net tangible assets per share | ||||
|---|---|---|---|---|
| 31-Dec-11 | 30-Jun-11 | % change | ||
| $'000 | $'000 | |||
| Net Assets | 1,758 | 2,695 | Down | -34.77% |
| Net Assets (cents per share) | 0.03 | 0.05 | ||
| Net Tangible Assets | 650 | 1,575 | Down | -58.73% |
| Net Tangible Assets (cents per share) | 0.01 | 0.03 |
Investment in associates and joint ventures
| Material investments in associates and joint | Contribution | to Result | Percentage |
|---|---|---|---|
| ventures are as follows: | Held | ||
| 31-Dec-11 | 31-Dec-10 | ||
| $'000 | $'000 | ||
| Tangshan Hengfeng Painting Accessories | 0.0 | (726.4) | 0% |
| (disposed as at 31 October 2010) | |||
| PT Ace Oldfields | 23.7 | 61.2 | 49% |
| Enduring Enterprises | 30.3 | 9.2 | 49% |
| Honeytree & Partners | 14.0 | 5.4 | 49% |
| Brisbane Garden Sheds Pty Limited | 4.8 | 0.4 | 50% |
Audit status
This half-year financial report has been reviewed by the Group's auditors, PKF.
Robert Coleman Company Secretary
28 February 2012
2
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
DIRECTORS' REPORT
Your directors present their report, together with the financial statements of the Group, being the Company and its controlled entities for the half-year ended 31 December 2011.
Directors
The names of the directors in office at any time during or since the end of the half-year are:
Julie Garland McLelland Appointed 1 March 2011 William Lewis Timms Appointed 18 December 2009 Raymond John Titman Appointed 23 July 2010 Christopher Michael Giles Appointed 24 September 2010
Principal Activities and Significant Changes in Nature of Activities
The principal activities of the consolidated group during the period were:
-
manufacturing and marketing of paint brushes, paint rollers, painters tools and spray guns;
-
manufacturing, marketing and exporting of Treco garden sheds, outdoor storage systems, aviaries and pet homes;
-
manufacturing and marketing of scaffolding and related equipment; and
-
hiring of scaffolding and related products to the building and construction industry.
Summary of Events During and Following the Half-Year Period to December 2011
Operating Results
The consolidated group revenue from continuing operations for the six months to 31 December 2011 is $14,872,278. This is down 7.3% from $16,047,890 in same period in 2010. This reflects the downturn in the building and construction industry which is partially offset by revenue growth in the sheds and paint applications divisions.
Cost of sales, distribution, marketing and administrative expenses are all reduced compared to the previous period and reflect both the downturn in construction-related activity leading to lower direct variable costs and a continued focus on cost control.
The consolidated net loss after tax attributable to members for the six months to 31 December 2011 was a loss of $848,534 compared to a loss of $1,020,212 for the corresponding period to 31 December 2010.
Net cash used in operating activities reduced to $224,737 from $686,532 in the previous period. This performance reflects lower interest payments due to the reduction in borrowings and improved working capital management. The company continues to focus on opportunities to strengthen the balance sheet by debt reduction.
The consolidated earnings before interest, taxes, depreciation and amortisation on continuing operations decreased to $523,993 for the half-year ended 31 December 2011 compared to $859,196 for half-year ended 31 December 2010.
Review of Operations
(i) Paint Applications Division
The Paint Applications business continues to focus efforts on improving customer service. The division is coming out of a decline in sales and profitability that has lasted for several years. Sales and operating results have improved over the six month period. A new brush range was introduced shortly after the end of the period and has been well received by customers. Sales growth for this division is highly related to the successful growth of major customers. Oldfields is a supplier to both Masters and Mitre 10. In December 2011 Oldfields was recognised by Mitre 10 as one of only five suppliers to exceed target rates for ‘in time in full’ delivery of stock.
(ii) Treco Garden Sheds Division
Treco Garden Sheds has also increased sales within the last six months. The division is currently generating sales and profitability above those of the comparable 6 month period to December 2010. The closure of the Group's retail outlets has resulted in a significant turnaround in business performance. The operations are now profitable and the focus is on achieving growth through introduction of new products such as the small greenhouses and planters. New distribution channels are coming on-stream and are expected to support additional opportunities for revenue and profit growth.
3
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
DIRECTORS' REPORT
(iii) Scaffold Division
The Scaffold Division has had a disappointing six months to December 2011. Revenue is below the comparable period last year and below internal targets. The prior year included activity relating to the ‘Building the Education Revolution’ projects which have now ceased. Building activity has been subdued during the reporting period, and mirrors the downturn in the overall building sector. Sales revenue has declined due to large orders fulfilled in the prior year for a customer in the Middle East which have not been repeated. Large orders fulfilled after 31 December 2011 will redress the poor revenue performance. Management is focused on supporting revenue generation and continued cost control.
(iv) Pt Ace Oldfields Indonesia
The Group's investment in PT Ace Oldfields Indonesia continues to provide a reliable source of supply of quality rollers and bristle brushware.
(v) Property
The sale of the property held at St Marys, New South Wales settled on 21 October 2011. The consideration from the sale was used to reduce the overall debt of the Group.
Financial Position
The net assets of the consolidated group have decreased by $936,987 from 30 June 2011. This decrease is attributable to the loss incurred from the business operations largely as a result of the maintenance of a high net debt.
The board continues to investigate strategies to improve the financial stability of the business.
Significant Changes in State of Affairs
No significant changes in the consolidated group's state of affairs occurred during the year.
Dividends Paid or Recommended
Since the start of the financial year, no dividends have been paid or declared.
After Balance Date Events
There have been no other significant events which have occurred since 31 December 2011.
Future Developments, Prospects and Business Strategies
Developments, prospects and strategies will be announced as they meet disclosure standards. At the date of this report there are no announcements.
Auditor's Independence Declaration
The auditor's independence declaration is included on page 4 of the half-year report.
This Report of the Directors’ is signed in accordance with a resolution of the Board of Directors.
Raymond Titman Director
28 February 2012
4
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
DIRECTORS' DECLARATION
The director's declare that:
-
(a) in the directors' opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
-
(b) in the director's opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001 .
On behalf of the Directors.
Raymond Titman
Director
28 February 2012
5
==> picture [91 x 65] intentionally omitted <==
Lead auditor’s independence declaration under Section 307C of the Corporations Act 2001
To: the directors of Oldfields Holdings Limited and the entities it controlled during the period
I declare to the best of my knowledge and belief, in relation to the review for the financial half-year ended 31 December 2011 there have been:
-
no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit, and
-
no contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [43 x 32] intentionally omitted <==
PKF
==> picture [78 x 74] intentionally omitted <==
Paul Bull Partner
28 February 2012 Sydney
Tel: 61 2 9251 4100 | Fax: 61 2 9240 9821 | www.pkf.com.au PKF | ABN 83 236 985 726 Level 10, 1 Margaret Street | Sydney | New South Wales 2000 | Australia
The PKF East Coast Practice is a member of the PKF International Limited network of legally independent member firms. The PKF East Coast Practice is also a member of the PKF Australia Limited national network of legally independent firms each trading as PKF. PKF East Coast Practice has offices in NSW, Victoria and Brisbane. PKF East Coast Practice does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
| Revenue Cost of sales Gross profit Other income Distribution expenses Marketing expenses Occupancy expenses Administrative expenses Impairment expense Finance costs Share of net profit of associates and joint ventures Loss before income tax Income tax expense (Loss)/profit from continuing operations Discontinued operations Loss for the period from discontinued operations after tax Loss for the period Other comprehensive income: Movement in revaluation reserve on disposal of investment Effective portion of gain on cash flow hedges Exchange differences on translating foreign entities Other comprehensive income for the period, net of tax Total comprehensive income for the period Loss attributable to: Members of the parent entity Non-controlling interest Total comprehensive income attributable to: Members of the parent entity Non-controlling interest Overall Operations Basic earnings per share (cents per share) Diluted earnings per share (cents per share) Continuing Operations Basic earnings per share (cents per share) Diluted earnings per share (cents per share) Discontinued Operations Basic earnings per share (cents per share) Diluted earnings per share (cents per share) |
31-Dec-11 31-Dec-10 $ $ 14,872,278 16,047,890 (7,808,861) (8,222,199) Consolidated Half-year ended |
|---|---|
| 7,063,417 7,825,691 124,991 322,733 (4,354,798) (5,017,262) (265,365) (273,997) (766,431) (697,833) (1,827,704) (1,875,498) - (67,995) (702,184) (619,568) 7,379 75,720 |
|
| (720,695) (328,009) (23,402) 1,234,505 |
|
| (744,097) 906,496 (104,437) (1,926,708) |
|
| (848,534) (1,020,212) |
|
| - 68,705 2,205 48,651 86,248 278,142 |
|
| 88,453 395,498 |
|
| (760,081) (624,714) |
|
| (872,652) (1,165,495) 24,118 145,283 |
|
| (848,534) (1,020,212) |
|
| (784,199) (769,997) 24,118 145,283 |
|
| (760,081) (624,714) |
|
| (1.51) (2.80) (1.51) (2.80) (1.32) 2.49 (1.32) 2.49 (0.19) (5.29) (0.19) (5.29) |
The accompanying notes form part of these financial statements.
6
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2011
| ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Inventories Other assets Non-current assets held for sale TOTAL CURRENT ASSETS NON-CURRENT ASSETS Investments accounted for using the equity method Property, plant and equipment Deferred tax assets Intangible assets TOTAL NON-CURRENT ASSETS TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables Borrowings Current tax liabilities Short-term provisions Derivatives TOTAL CURRENT LIABILITIES NON-CURRENT LIABILITIES Borrowings Deferred tax liabilities Other long-term provisions TOTAL NON-CURRENT LIABILITIES TOTAL LIABILITIES NET ASSETS EQUITY Issued capital Reserves Retained earnings Parent interest Non-controlling interest TOTAL EQUITY |
31-Dec-11 30-Jun-11 $ $ 311,468 757,753 4,213,657 4,303,972 4,911,189 5,122,274 781,642 2,107,940 Consolidated Group |
|---|---|
| 10,217,956 12,291,939 - 2,199,396 |
|
| 10,217,956 14,491,335 |
|
| 1,358,179 1,491,089 9,470,776 9,656,244 39,981 35,330 1,107,663 1,119,989 |
|
| 11,976,599 12,302,652 |
|
| 22,194,555 26,793,987 |
|
| 4,997,120 5,015,273 13,986,641 17,573,392 14,549 83,513 932,263 985,191 14,136 11,931 |
|
| 19,944,709 23,669,300 |
|
| 420,215 364,538 1,295 359 70,786 65,253 |
|
| 492,296 430,150 |
|
| 20,437,005 24,099,450 |
|
| 1,757,550 2,694,537 |
|
| 18,751,301 18,751,301 (1,098,186) (1,009,733) (16,294,157) (13,529,156) |
|
| 1,358,958 4,212,412 398,592 (1,517,875) |
|
| 1,757,550 2,694,537 |
The accompanying notes form part of these financial statements.
7
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
| Transactions with owners in their capacity as owners: Transactions with owners in their capacity as owners: Shares issued during the period Sub-total Dividends paid or provided for Balance at 31 December 2010 Loss attributable to members of parent entity Profit attributable to non-controlling interests Total other comprehensive income for the period Transfer between retained earnings and non-controlling interests Balance at 31 December 2011 Consolidated Group Balance at 1 July 2010 Adjustments to opening non-controlling interests Transfer between retained earnings and reserves Loss attributable to members of parent entity Profit attributable to non-controlling interests Shares issued during the period Sub-total Dividends paid or provided for Total other comprehensive income for the period Balance at 1 July 2011 |
Issued Capital Retained Earnings Cash Flow Hedge Reserve Asset Revaluation Reserve Foreign Currency Translation Reserve Option Reserve Non- controlling interests Total |
|---|---|
| $ $ $ $ $ $ $ $ 15,657,109 (10,077,824) 9,241 68,705 (1,325,296) 142,226 (1,310,486) 3,163,675 - (1,165,495) - - - - - (1,165,495) - - - - - - 145,283 145,283 - (48,651) (68,705) (278,142) - (395,498) - 36,975 - - 105,251 (142,226) - - - - - - - - (20,929) (20,929) 3,098,392 - - - - - - 3,098,392 |
|
| 18,755,501 (11,206,344) (39,410) - (1,498,187) - (1,186,132) 4,825,428 - - - - - - - - |
|
| 18,755,501 (11,206,344) (39,410) -(1,498,187) - (1,186,132) 4,825,428 |
|
| 18,751,301 (13,529,156) (11,931) - (997,802) - (1,517,875) 2,694,537 - (872,652) - - - - - (872,652) - - - - - - 24,118 24,118 - - (2,205) - (86,248) - - (88,453) - (1,892,349) - - - - 1,892,349 - - - - - - - - - |
|
| 18,751,301 (16,294,157) (14,136) - (1,084,050) - 398,592 1,757,550 - - - - - - - - |
|
| 18,751,301 (16,294,157) (14,136) -(1,084,050) - 398,592 1,757,550 |
The accompanying notes form part of these financial statements.
8
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Rent received Interest received Payments to suppliers and employees Finance costs Income tax paid Interest paid to Director's Loan Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of property, plant and equipment Purchase of property, plant and equipment Proceeds from disposal of shares in subsidiary Net cash provided by investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings Repayment of borrowings Overdraft restructure to borrowings Proceeds from issue of additional shares Net cash (used in)/provided by financing activities Net (decrease)increase in cash held Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
31-Dec-11 31-Dec-10 $ $ 16,715,426 21,660,819 100,471 99,945 93 2 (16,297,173) (21,520,019) (615,050) (772,204) (128,504) (151,742) - (3,333) Consolidated Group |
|---|---|
| (224,737) (686,532) |
|
| 3,908,092 354,867 (553,363) (325,795) - 1,079,137 |
|
| 3,354,729 1,108,209 |
|
| 483,219 379,487 (4,294,564) (557,720) - 1,000,000 - 2,863,592 |
|
| (3,811,345) 3,685,359 |
|
| (681,353) 4,107,036 431,409 (2,160,665) |
|
| (249,944) 1,946,371 |
The accompanying notes form part of these financial statements.
9
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
Note 1 Significant Accounting Policies
Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting . Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting . The half-year report does not include notes to the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.
Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain noncurrent assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company's 2011 annual financial report for the financial year ended 30 June 2011, except for the impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
The Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to their operations and effective for the current period.
There are no new and revised Standards and amendments thereof and Interpretations effective for the current reporting period.
The adoption of all the new and revised Standards and Interpretations has not resulted in any changes to the Group's accounting policies and has no affect on the amounts reported for the current or prior periods.
Note 2 Going Concern
The Group made a loss for the half-year ended 31 December 2011 of $848,534, had a net cash outflow from operating activities of $224,737 and continued to breach one of its bank covenants on a monthly basis as stated in Note 6. These conditions give rise to material uncertainty which may cast significant doubt over the Group's ability to continue as a going concern.
Notwithstanding, the directors have taken steps subsequent to period end to ensure that the Group will continue as a going concern. These include:
-
Negotiations with the Group's principal lender to provide a sustainable level of debt for the company going forward;
-
● Developing a plan for recapitalisation; and
-
Continuing to support the prudent management of cash whilst growing the core businesses to a level at which they will be sustainably generating positive operating cashflows.
These steps are not finalised as at the date of this report, however shareholders will be advised of the Group's progress as and when appropriate. The directors have reviewed the business outlook and believe the Group will successfully achieve the matters set out above.
Should the Group be unable to continue as a going concern it may be required to realise its assets and discharge its liabilities other than in the normal course of business and at amounts different to those stated in the financial statements. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount of liabilities that might result should the company be unable to continue as a going concern and meet its debts as and when they fall due.
Note 3 Reconciliation of cash
| Note 4 Segment Information Cash at the end of the half-year as shown in the statement of cash flows is reconciled to items in the statement of financial position as follows: Cash and cash equivalents Bank overdrafts |
31-Dec-11 31-Dec-10 $ $ 311,468 3,550,674 (561,412) (1,604,303) Consolidated Group |
|---|---|
| (249,944) 1,946,371 |
|
Identification of reportable segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and in determining the allocation of resources.
The Group is managed primarily on the basis of product category and service offerings since the diversification of the Group's operations inherently have notably different risk profiles and performance assessment criteria. Operating segments are therefore determined on the same basis.
Reportable segments disclosed are based on aggregating operating segments where the segments are considered to have similar economic characteristics and are also similar with respect to the following:
-
the products sold and/or services provided by the segment;
-
the manufacturing process;
-
the type or class of customer for the products or service;
-
the distribution method; and
-
any external regulatory requirements.
-
The Group has identified the following reportable segments:
-
Wholesale/Retail
-
● Scaffold Division
-
Consumer Products
-
● Property Division
-
Corporate Division
The following is an analysis of the Group's revenue and results by reportable operating segment for the periods under review: 10
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
Note 4 Segment Information (continued)
| (i) Segment performance 31 December 2011 |
Wholesale Retail Scaffolding Consumer Property Corporate Total $ $ $ $ $ $ |
Wholesale Retail Scaffolding Consumer Property Corporate Total $ $ $ $ $ $ |
|---|---|---|
| External sales 6,504,116 8,395,323 - - - 14,899,439 Other revenue 105,004 33,219 - - 1,947,472 2,085,695 Inter-segment elimination (1,987,865) Total segment revenue 6,609,120 8,428,542 - - 1,947,472 14,997,269 Segment net profit before tax Reconciliation of segment result to group net loss before tax Net profit/(loss) before tax (81,795) (637,044) - - (1,856) (720,695) Inter-segment elimination - Net loss before tax from continuing operations (720,695) External sales - - - - - - Other revenue - - - 17,882 - 17,882 Total segment revenue - - - 17,882 - 17,882 Segment net profit before tax 4,773 - - (76,787) - (72,014) (i) Segment performance Wholesale Retail Scaffolding Consumer Property Corporate Total $ $ $ $ $ $ REVENUE 31 December 2010 Revenue Net profit/(loss) before tax from discontinued operations Discontinued operations |
6,504,116 8,395,323 - - - 14,899,439 105,004 33,219 - - 1,947,472 2,085,695 (1,987,865) |
|
| 6,609,120 8,428,542 - - 1,947,472 14,997,269 |
||
| (720,695) | ||
- 17,882 |
||
| - - - 17,882 - |
17,882 |
|
| 4,773 - - (76,787) - Wholesale Retail Scaffolding Consumer Property Corporate $ $ $ $ $ |
||
(72,014) |
||
| Total $ |
||
| External sales 5,822,673 10,255,838 - - - Other revenue 51,796 274,887 - - 2,417,838 Inter-segment elimination Total segment revenue 5,874,469 10,530,725 - - 2,417,838 Segment net profit before tax Reconciliation of segment result to group net loss before tax Net profit/(loss) before tax (100,537) 556,988 (33,329) - 53,678 Inter-segment elimination Net loss before tax from continuing operations External sales 1,031,932 - 853,447 - - Other revenue 2,126 - 809,067 129,446 - Total segment revenue 1,034,058 - 1,662,514 129,446 - Segment net profit before tax (372,024) - 15,598 (131,394) - (ii) Revenue by geographical region Wholesale Retail Scaffolding Consumer Property Corporate $ $ $ $ $ Continuing operations Discontinued operations Revenue 31 December 2011 Revenue Net profit/(loss) before tax from discontinued operations |
5,822,673 10,255,838 - - - 51,796 274,887 - - 2,417,838 |
16,078,511 2,744,521 (2,452,409) |
| 5,874,469 10,530,725 - - 2,417,838 |
16,370,623 |
|
476,800 (804,809) |
||
| (328,009) | ||
1,885,379 940,639 |
||
| 1,034,058 - 1,662,514 129,446 - |
2,826,018 |
|
| (372,024) - 15,598 (131,394) - Wholesale Retail Scaffolding Consumer Property Corporate $ $ $ $ $ |
||
(487,820) |
||
| Total $ |
||
| Domestic International Segment elimination Inter-segment elimination Total revenue 31 December 2010 |
6,154,082 8,167,579 - - 1,947,472 455,038 260,963 - - - |
16,269,133 716,001 - (1,987,865) |
| 6,609,120 8,428,542 - - 1,947,472 |
14,997,269 |
|
| Wholesale Retail Scaffolding Consumer Property Corporate $ $ $ $ $ |
Total $ |
|
| Domestic International Segment elimination Inter-segment elimination Total revenue |
5,421,605 10,112,725 - - 2,417,839 452,863 418,000 - - - |
17,952,169 870,863 - (2,452,409) |
| 5,874,468 10,530,725 - - 2,417,839 |
16,370,623 |
11
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
Note 5 Discontinued operations
(i) Shed Holdings Pty Ltd
During the period, the Group wound down its investment property division, Shed Holdings Pty Ltd. The loss for the period from the discontinued operation is as follows:
| Other income Distribution expenses Occupancy expenses Finance costs Loss before income tax Loss for the year Impairment expeses Administrative expenses Income tax expense |
31-Dec-11 31-Dec-10 $ $ 17,882 129,446 (2,965) (29,812) (5,423) (38,107) (857) (32,438) (85,424) (128,647) - (31,836) 6 months ending |
|---|---|
| (76,787) (131,394) (32,423) 27,066 |
|
| (109,210) (104,328) |
(ii) Brisbane Garden Sheds Pty Ltd During the period, the Group wound down the joint venture entity, Brisbane Garden Sheds Pty Ltd. The profit for the period from the discontinued operation is as follows:
| Share of net profit of associates and joint ventures before tax Share of net profit of associates and joint ventures after tax Income tax expense |
31-Dec-11 31-Dec-10 $ $ 4,773 352 - 26,709 6 months ending |
|---|---|
| 4,773 27,061 |
(iii) Backyard Installations Pty Ltd During the financial year ended 30 June 2011, the Group wound down one of its retail alliances, Backyard Installations Pty Ltd. The loss from the discontinued operation is as follows:
| Finance costs Revenue Distribution expenses Cost of sales Gross profit Other income Marketing expenses Occupancy expenses Loss before income tax Administrative expenses Income tax expense Loss for the year |
31-Dec-11 31-Dec-10 $ $ - 1,021,123 - (9,630) 6 months ending |
|---|---|
| - 1,011,493 - 2,126 - (425,291) - (115,342) - (75,219) (8,279) - (239) |
|
| - 389,249 (4,758) |
|
| - 384,491 |
(iv) H&O Products Pty Ltd
On 31 October 2010, H&O Products Pty Ltd, the Group's consumer products division, was wound down. The loss for the period from the discontinued operation is as follows:
| Administrative expenses Impairment expense Profit before income tax Finance costs Income tax expense Loss for the year Marketing expenses Cost of sales Gross profit Other income Distribution expenses Revenue Occupancy expenses |
31-Dec-11 31-Dec-10 $ $ - 853,447 - (1,212,761) 6 months ending |
|---|---|
| - (359,314) - 809,067 - (151,965) - (51,420) - (179,105) - (12,254) - (2,923) - (36,489) |
|
| - 15,598 (1,452,008) |
|
| - (1,436,410) |
12
OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
Note 5 Discontinued operations (continued)
(v) Tangshan Hengfeng Paint Accessories Co.
On 31 October 2010, the Group disposed of its 47.5% interest in Tangshan Hengfeng Paint Accessories Co. The proceeds from the sale of this investment were $1,079,137 which were received upon settlement on 25 February 2011. The loss on disposal of this investment was $725,349 which has been included as part of the loss from discontinued operations for the half-year ended 31 December 2010.
| Share of net loss of associates and joint ventures Loss on disposal of investment in joint venture |
31-Dec-11 31-Dec-10 $ $ - (1,049) - (725,349) 6 months ending |
|---|---|
| - (726,398) |
(vi) Adelaide Garden Sheds Pty Ltd
On 31 August 2010, Adelaide Garden Sheds Pty Ltd, one of the Group's retail alliances, was wound down. The loss for the period from the discontinued operation is as follows:
| Income tax expense Loss for the year Gross profit Revenue Marketing expenses Occupancy expenses Finance costs Loss before income tax Administrative expenses Cost of sales Distribution expenses |
31-Dec-11 31-Dec-10 $ $ - 10,810 - (13,593) 6 months ending |
|---|---|
| - (2,783) - (21,482) - (2,708) - (6,284) - (866) - (1,102) |
|
| - (35,227) (35,897) |
|
| - (71,124) |
Note 6 Borrowings
All bank loans have been classified as current in the financial report in accordance with the requirements of AASB101 Presentation of Financial Statements. Under AASB101, unless the Group had an "unconditional right to defer settlement for at least twelve months after the reporting period", the borrowings must be classified as current. The current facility agreement is due to be renewed by August 2012 and therefore all debt has been classified as current.
The current facility agreement includes normal commercial terms and conditions which are subject to such covenants as interest cover ratios; capital expenditure limits; debt service cover ratios and the Group cannot create or acquire a new subsidiary unless that subsidiary becomes a party to the agreement. During the half-year ended 31 December 2011, the Group continued to breach one of its bank covenants on a monthly basis.
Note 7 Commitments & Contingencies
There have been no significant movements in commitments or contingencies since the previous annual reporting period, being 30 June 2011.
Note 8 Events After the Reporting Period
There have been no other significant events which have occurred since 31 December 2011.
13
==> picture [91 x 65] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF OLDFIELDS HOLDINGS LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying consolidated half-year financial report of Oldfields Holdings Limited which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity. The consolidated entity comprises Oldfields Holdings Limited (the company) and the entities it controlled at 31 December 2011 or from time to time during the half-year ended on that date.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the halfyear financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 31 December 2011 and its performance for the halfyear ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Oldfields Holdings Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
Tel: 61 2 9251 4100 | Fax: 61 2 9240 9821 | www.pkf.com.au PKF | ABN 83 236 985 726 Level 10, 1 Margaret Street | Sydney | New South Wales 2000 | Australia
The PKF East Coast Practice is a member of the PKF International Limited network of legally independent member firms. The PKF East Coast Practice is also a member of the PKF Australia Limited national network of legally independent firms each trading as PKF. PKF East Coast Practice has offices in NSW, Victoria and Brisbane. PKF East Coast Practice does not accept responsibility or liability for the actions or inactions on the part of any other individual member firm or firms.
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [91 x 65] intentionally omitted <==
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of the consolidated entity is not in accordance with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
Emphasis of Matter
Without qualifying our conclusion, we draw attention to Note 2 in the half-year financial report, which indicates that the consolidated entity incurred a net loss of $848,534 during the half-year ended 31 December 2011 and experienced cash outflows from operations of $224,737 for the same period. These conditions, along with other matters as set forth in Note 2, indicate the existence of a material uncertainty that may cast significant doubt about the consolidated entity's ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business.
==> picture [43 x 32] intentionally omitted <==
PKF
==> picture [79 x 74] intentionally omitted <==
Paul Bull Partner