Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

OLDFIELDS HOLDINGS LIMITED Annual Report 2011

Aug 30, 2011

65490_rns_2011-08-30_a3b7b98b-70a7-4ee6-88d6-6b02cd8070d3.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [197 x 197] intentionally omitted <==

==> picture [108 x 174] intentionally omitted <==

==> picture [234 x 224] intentionally omitted <==

Appendix 4E - Preliminary Financial Report for the Year Ended 30 June 2011 s Limited & Controlled Entities Oldfields Holding ABN 92 000 307 988

1

OLDFIELDS HOLDINGS LIMITED AND CONTROLLED ENTITIES

ABN: 92 000 307 988

Preliminary Financial Report For The Year Ended 30 June 2011

30 June 2011
CONTENTS Page
Appendix 4E 3
Director's Report 5
Consolidated Statement of Comprehensive Income 7
Consolidated Statement of Financial Position 8
Consolidated Statement of Changes in Equity 9
Consolidated Statement of Cash Flows 10
Notes to the Financial Statements 11

2

Oldfields Holdings Limited ABN: 92 000 307 988 and Controlled Entities

APPENDIX 4E – PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2011

Results for announcement to market
Key Information 2011
$000
2010
$000
% Change
Revenue from ordinary activities 30,588 32,014 -4.5%
Earnings before interest, tax, depreciation and
amortisation
357 (1,305) 127.4%
Loss after tax from continuing operations attributable
to members of the parent entity
(1,807) (3,824) 52.7%
Loss from discontinued operations after tax (1,028) (3,877) 73.5%
Loss attributable to members of the parent entity (2,835) (7,701) 63.2%

Dividends paid and proposed

There have been no dividends paid or proposed during the year.

Statement of comprehensive income with notes to the statement

Refer to page 5 of the 30 June 2011 financial report and accompanying notes for Oldfields Holdings Limited.

Statement of financial position with notes to the statement

Refer to page 6 of the 30 June 2011 financial report and accompanying notes for Oldfields Holdings Limited.

Statement of changes in equity with notes to the statement

Refer to page 7 of the 30 June 2011 financial report and accompanying notes for Oldfields Holdings Limited.

Statement of cash flows with notes to the statement

Refer to page 8 of the 30 June 2011 financial report and accompanying notes for Oldfields Holdings Limited.

Dividend reinvestment plan

There was a dividend reinvestment plan in operation during the financial year.

Net tangible assets per share
2011
$000
2010
$000
% Change
Net assets 2,694 3,164 -14.9%
Net assets per share 0.048 0.113
Net tangible assets 1,575 1,961 -19.7%
Net tangible assets per share 0.028 0.070

3

Oldfields Holdings Limited ABN: 92 000 307 988 and Controlled Entities

APPENDIX 4E – PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2011

Control gained or lost over entities during the year

On 31 October 2010, the Group disposed of its 47.5% interest in Tangshan Hengfeng Paint Accessories Co. The proceeds from the sale of this investment were $1,079,137 which was received upon settlement on 25 February 2011. The loss on disposal of this investment was $751,398 which has been included as part of the loss from discontinued operations for the year.

Investment in associates and joint ventures Investment in associates and joint ventures Investment in associates and joint ventures Investment in associates and joint ventures
% held 2011 2010
Material investments in associates and joint
ventures are as follows:
PT Ace Oldfields 49% 1,246,863 1,285,252
Enduring Enterprises 49% 125,118 98,606
Honeytree & Partners 49% 119,108 126,985
Brisbane Garden Sheds Pty Ltd 50% - -
As disclosed in the financial report, the consolidated entity has recognised an aggregated share of net profit from the
associates and joint ventures listed above amounting to $ 263,266 (2010: $136,214).

Commentary on the results for the period

The commentary on the results for the period is contained in the “Operating Results and Review of Operations for the year” section included within the directors’ report.

Status of audit

The 30 June 2011 financial report and accompanying notes for Oldfields Holdings Limited and Controlled Entities are in the process of being audited and are not expected to be subject to any disputes or qualifications.

==> picture [95 x 48] intentionally omitted <==

Robert Coleman

Company Secretary

31 August 2011

4

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES DIRECTORS' REPORT

Your directors present their preliminary report, together with the preliminary financial statements of the Group, being the Company and its controlled entities for the financial year ended 30 June 2011.

Directors

The names of the directors in office at any time during or since the end of the year are: Julie Garland McLellan Appointed 1 March 2011 Raymond John Titman Appointed 23 July 2010 Christopher Michael Giles Appointed 24 September 2010 William Lewis Timms Appointed 18 December 2009 Anthony Mankarios Resigned 23 July 2010 Christopher C Hext Resigned 8 July 2011

Principal Activities and Significant Changes in Nature of Activities

The principal activities of the consolidated group during the financial year were:

  • manufacturing and marketing of paint brushes, paint rollers, painters tools and spray guns;

  • manufacturing, marketing and exporting of Treco garden sheds, outdoor storage systems, aviaries and pet homes;

• manufacturing and marketing of scaffolding and related equipment; and

  • hiring of scaffolding and related products to the building and construction industry.

Manufacturing and marketing of cleaning and personal care products ceased during the period as a result of the orderly wind-down of H & O Products Pty Ltd at 31 October 2010.

Operating Results and Review of Operations for the year

Operating Results

The consolidated group revenue for the financial year ended 30 June 2011 was $30,588,286 and was down 4.5% from the prior year (2010: $32,014,001). The consolidated net result after tax attributable to members of the parent entity was a loss of $2,834,583 which was a 63% improvement on the prior year (2010: loss of $7,701,347). This was largely due to the significant amount of one-off non-recurring costs incurred in 2010 which were predominately associated with the impairment of the consumer products division, H&O Products Pty Ltd, and property devaluations. Further discussion of the Group's operations during the year now follows:

Review of Operations

(i) Paint Applications Division

Trading conditions were generally difficult for the Paint Applications division in 2011, particularly in the latter half of the year with a wide range of retail customers reporting low sales for the period. The introduction of new participants in the home improvement sector is expected to provide benefits in 2012. Trading terms have been renewed with a range of customer groups to provide future growth and stability within this division.

(ii) Treco Garden Sheds Division

The Treco Garden Sheds division was restructured during the year. The distribution network was expanded and the Group's retail alliances were closed. The division's focus for 2012 will be continued growth of its distribution network, improvement in manufacturing processes and new product innovation. The high Australian dollar continues to impact on export sales, particularly in the UK.

(iii) Scaffold Division

The Scaffold division management changes over the last two years have brought a renewed focus on quality and customer service. The division experienced a downturn in the building and construction industry in the latter half of the year. Overall division performance for the year was an improvement on the prior year result. The division has a strong export base and is focused on developing new relationships in the international market. Performance of the division's manufacturing operation in China has improved with an emphasis on quality, cost and efficiencies following the appointment of a new general manager in Feb 2011.

(iv) PT Ace Oldfields Indonesia

Export sales growth was been slower than anticipated, associated with the volatility in the US economy. New opportunities have been identified to develop new customers and products which are expected to provide benefits to this business in 2012. Local sales continue to increase with new domestic projects expected to provide additional growth for this business.

(v) Property

A contract for the sale of land and buildings at Archerfield in Queensland was exchanged on 19 April 2011 and was settled on 15 July 2011. The property held at St Marys, New South Wales has also been listed for sale. Consideration from the disposal of these two properties will be used to reduce the overall debt of the Group.

(vi) H & O Consumer Products Division

This discontinued division delivered a negative result for the period. The wind down of this division was completed in October 2010. All finished goods and assets were sold and all outstanding commitments honoured.

Financial Position

The net assets of the consolidated group have decreased by $469,138 from 30 June 2010 to $2,694,537 at 30 June 2011 . This decrease is largely due to the following factors:

  • inventory impairments of $289,814 relating to the Scaffold division;

  • property devaluations of $393,354 relating to the property at St Marys, New South Wales;

  • asset and liability reductions associated with the orderly wind-down of the consumer products division and the retail outlets in the Treco Sheds division;

  • The directors believe that the group is in a stable financial position and will be able to pay its debts as and when they become due and payable.

5

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES DIRECTORS' REPORT

Significant Changes in State of Affairs

The following significant changes in the state of affairs of the parent entity occurred during the financial year:

(ii) On 21 July 2010, the company issued 5,067,308 ordinary shares at $0.17 each to shareholders on the basis of 1 share for every 2 shares held raising $861,442.

(ii) On 30 November 2010, the company issued 22,980,534 ordinary shares at $0.10 each to shareholders on the basis of 1 share for every 1 share held raising $2,298,053.

Changes in controlled entities and divisions:

(i) The consumer products division ceased trading during the year as a result of the orderly wind-down of H&O Products Pty Ltd in October 2010.

(ii) The Group disposed of its interest in Tangshan Hengfeng Paint Accessories Co in December 2010, resulting in a net loss of $751,358 during the year.

(iii) Retail alliances in the Treco Sheds division were wound down during the year, contributing a net loss of $839,806 during the year.

Dividends Paid or Recommended

Since the start of the financial year, no dividends have been paid or declared.

Events after the Reporting Period

On 15 July 2011, the contract for sale of the property at Archerfield QLD was settled. Consideration received in relation to this sale was used to reduce the overall debt of the Group.

On 28 August 2011, the company signed an agreement with its bankers for a finance facility for a further 11 month period.

There were no other significant events occurring after balance date.

Future Developments, Prospects and Business Strategies

To further improve the consolidated group’s profit and maximise shareholder wealth, the following developments are intended to be implemented in the near future:

(i) Focus on reduction in overall debt for the Group through the sale of the investment property at St Marys, New South Wales.

(ii) Renewed focus on the Group's core business and customer service to drive marketing and sales.

\

==> picture [103 x 46] intentionally omitted <==

Raymond John Titman

Dated: 31 August 2011

6

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2011

Note
Revenue
3
Cost of sales
Gross profit
Other income
3
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Impairment expenses
Loss on revaluation of investment property
Finance costs
Share of net profits of associates
Loss before income tax
4
Income tax benefit (expense)
Loss from continuing operations
Loss for the year from discontinued operations after tax
6
Loss for the year
Other comprehensive income:
Net loss on revaluation of land and buildings
5
Effective portion of (loss)/gain on cash flow hedges
5
Exchange differences on translating foreign controlled entities
5
Other comprehensive income for the year, net of tax
Total comprehensive income for the year
Loss attributable to:
Members of the parent entity
Non-controlling interest
Total comprehensive income attributable to:
Members of the parent entity
Non-controlling interest
Earnings per share
Overall Operations
Basic earnings per share (cents)
7
Diluted earnings per share (cents)
7
Continuing Operations
Basic earnings per share (cents)
7
Diluted earnings per share (cents)
7
Discontinued Operations
Basic earnings/(loss) per share (cents)
7
Loss on remeasurement of equity investment due to business
combination
Consolidated Group
2011
2010
$ $ 30,588,286 32,014,001
(15,506,894) (18,003,042)
15,081,392 14,010,959
857,612
988,471
(9,868,686) (12,201,412)
(597,647)
(727,840)
(1,511,722)
(863,708)
(3,395,163)
(2,639,492)
(77,596)
(376,059)
-
(516,000)
(393,354)
(812,553)
(1,732,939)
(1,615,913)
263,266
136,214
(1,374,837)
(4,617,333)
(618,514)
(155,705)
(1,993,351)
(4,773,038)
(1,027,692)
(3,877,210)
(3,021,043)
(8,650,248)
(68,705)
(112,206)
(21,172)
70,053
(431,481)
296,480
(521,358)
254,327
(3,542,401)
(8,395,921)
(2,834,583)
(7,701,346)
(186,460)
(948,902)
(3,021,043)
(8,650,248)
(3,355,941)
(7,447,019)
(186,460)
(948,902)
(3,542,401)
(8,395,921)
(6.14)
(35.94)
(6.14)
(35.94)
(3.91)
(17.85)
(3.91)
(17.85)
(2.22)
(18.10)

The accompanying notes form part of these financial statements.

7

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2011

Note
ASSETS
CURRENT ASSETS
Cash and cash equivalents
8
Trade and other receivables
9
Inventories
10
Derivatives
11
Available for sale assets
12
Other assets
13
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Investments accounted for using the equity method
14
Property, plant and equipment
17
Investment property
18
Deferred tax assets
Intangible assets
19
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
20
Borrowings
21
Current tax liabilities
Short-term provisions
22
Derivatives
11
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Borrowings
21
Deferred tax liabilities
Other long-term provisions
22
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
23
Reserves
29
Retained earnings
Parent interest
Non-controlling interest
TOTAL EQUITY
Consolidated Group
2011
2010
$ $ 757,753
316,776
4,303,972
6,437,921
5,122,274
6,272,925
-
9,241
2,199,396
-
2,107,940
480,631
14,491,335
13,517,494
1,491,089
2,712,355
9,656,244
13,006,389
-
2,205,320
35,330
61,031
1,119,989
1,202,811
12,302,652
19,187,906
26,793,987
32,705,400
5,015,273
6,652,925
17,573,392
19,266,829
83,513
97,934
985,191
1,151,847
11,931
-
23,669,300
27,169,535
364,538
2,224,843
359
-
65,253
147,347
430,150
2,372,190
24,099,450
29,541,725
2,694,537
3,163,675
18,751,301
15,657,109
(1,009,733)
(1,105,124)
(13,529,156)
(10,077,824)
4,212,412
4,474,161
(1,517,875)
(1,310,486)
2,694,537
3,163,675

The accompanying notes form part of these financial statements.

8

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2011

Consolidated Group
Balance at 1 July 2009
Loss attributable to members of parent entity
Loss attributable to non-controlling interests
Total other comprehensive income for the year
Transfers from foreign exchange reserve to retained earnings
Revaluation increment
Transactions with owners, in their capacity as owners:
Shares issued during the year
Transaction costs
Subtotal
Dividends paid by controlled entities to non-controlling interests
Balance at 30 June 2010
Balance at 1 July 2010
Loss attributable to members of parent entity
Loss attributable to non-controlling interests
Total other comprehensive income for the year
Transfers from foreign exchange reserve to retained earnings
Revaluation decrement
Adjustments to opening non-controlling interests
Transactions with owners, in their capacity as owners:
Shares issued during the year
Transaction costs
Subtotal
Dividends paid by controlled entities to non-controlling interests
Balance at 30 June 2011
Total
Issued
Capital
Retained
Earnings
Cash Flow
Hedge
Reserve
Asset
Revaluation
Reserve
Foreign
Currency
Translation
Reserve
Option
Reserve
Non-
controlling
interests
$ $ $ $ $ $ $ $ 12,141,959
(2,806,425)
(60,812)
180,911
(1,191,829)
112,777
(189,084)
8,187,497
-
-
(7,701,346)
-
-
-
-
-
(7,701,346)
-
-
-
-
-
-
(948,902)
(948,902)
-
-
70,053
(112,206)
296,480
-
-
254,327
-
429,947
-
-
(429,947)
-
-
-
-
-
-
-
-
29,449
-
29,449
3,656,524
-
-
-
-
-
-
3,656,524
(141,374)
-
-
-
-
-
-
(141,374)
15,657,109 (10,077,824)
9,241
68,705
(1,325,296)
142,226
(1,137,986)
3,336,175
-
-
-
-
-
-
(172,500)
(172,500)
15,657,109 (10,077,824)
9,241
68,705
(1,325,296)
142,226
(1,310,486)
3,163,675
15,657,109 (10,077,824)
9,241
68,705
(1,325,296)
142,226
(1,310,486)
3,163,675
-
-
(2,834,583)
-
-
-
-
-
(2,834,583)
-
-
-
-
-
-
(186,460)
(186,460)
-
-
(21,172)
(68,705)
(431,481)
-
-
(521,358)
-
(758,975)
-
-
758,975
-
-
-
-
142,226
-
-
-
(142,226)
-
-
(20,929)
(20,929)
3,159,496
-
-
-
-
-
-
3,159,496
(65,304)
-
-
-
-
-
-
(65,304)
18,751,301 (13,529,156)
(11,931)
-
(997,802)
-
(1,517,875)
2,694,537
-
-
-
-
-
-
-
-
18,751,301 (13,529,156)
(11,931)
-
(997,802)
-
(1,517,875)
2,694,537

The accompanying notes form part of these financial statements.

9

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2011

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Interest received
Rent received
Payments to suppliers and employees
Finance costs
Income tax paid
Interest paid to Director's Loan
Net cash provided by/(used in) operating activities
27
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant and equipment
Proceeds from sale of investments in associates
Proceeds from disposal of subsidiary
Purchase of property, plant and equipment
Payment for businesses acquired
Payment for shares issued by associates
Net cash provided by/(used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from borrowings
Overdraft restructure to borrowings
Repayment of borrowings
Dividends paid by controlled entities to non-controlling interests
Net cash provided by/(used in) financing activities
Net increase(decrease) in cash held
Cash and cash equivalents at beginning of financial year
8
Cash and cash equivalents at end of financial year
8
Consolidated Group
2011
2010
$ $ 33,516,626 41,158,121
184
81,212
234,250
512,838
(33,183,030) (40,588,016)
(1,461,142)
(1,613,298)
(269,588)
(464,902)
(3,333)
(70,331)
(1,166,033)
(984,376)
1,787,967
2,302,630
1,054,138
-
-
174,050
(1,376,183)
(1,353,409)
(45,760)
(693,498)
(231,920)
(305,372)
1,188,242
124,401
3,094,192
2,081,470
364,634
110,503
1,000,000
-
(1,888,960)
(2,366,285)
-
(172,500)
2,569,866
(346,812)
2,592,075
(1,206,787)
(2,160,666)
(953,879)
431,409
(2,160,666)

The accompanying notes form part of these financial statements.

10

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 1 Summary of Significant Accounting Policies

The preliminary financial report of Oldfields Holding Limited ("Oldfields") and its subsidiaries ("the Group") for the year ended 30 June 2011 does not include all the notes of the type that would normally be included within the annual financial report, and therefore cannot be expected to provide as full an understanding of the financial performance and financial position of the Group as the full financial report.

Basis of Preparation

The preliminary financial report has been prepared on an accruals basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

Unless otherwise detailed in the notes, accounting policies have been consistently applied by the entities in the Group, and are consistent with those applied in the annual report for the year ended 30 June 2011.

Going Concern

The Group made a loss for the year ended 30 June 2011 of $3,021,043 (2010: $8,650,248) and had a net cash outflow from operating activities of $1,166,033 (2010: $984,376). The Group has also reported a net current asset deficiency of $9,177,965 (2010: $13,652,041) which is due to the classification of bank loans as current in accordance with the requirements of AASB101 Presentation of Financial Statements (refer note 21). These conditions give rise to material uncertainty which may cast doubt over the Group's ability to continue as a going concern.

Notwithstanding, the directors' believe that the Group will continue to operate as a going concern for the following reasons:

  • Negotiations to renew the finance facility commenced in June 2011 and hence the debts under the previous facility, which expired on 31 July 2011, became current at the end of the financial year. A new facility agreement was re-negotiated with the Group's bankers on 28 August 2011 for a period until 31 July 2012; � Treco Garden Sheds division has been restructured to reduce fixed costs and overheads, providing ongoing savings;

  • The sale of the property held at Archerfield, Queensland was settled on 15 July 2011 and the property held at St Marys, New South Wales has been listed for sale. The consideration from the sale of these properties will be used to reduce Group debt and ongoing finance costs;

  • The Paint Applications division has secured a major new customer and is expected to benefit from changes in the hardware market in Australia in the coming twelve months;

  • Redundancy and restructuring costs incurred during the financial year are not expected to recur;

  • The Group's debts are being paid as and when they fall due; and

  • Cash and cash equivalents at the end of the financial year increased by $2,592,075 compared to the prior year.

Should the Group be unable to continue as a going concern it may be required to realise its assets and discharge its liabilities other than in the normal course of business and at amounts different to those stated in the financial statements. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount of liabilities that might result should the company be unable to continue as a going concern and meet its debts as and when they fall due.

Note 2 Parent Information

STATEMENT OF FINANCIAL POSITION
ASSETS
Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
TOTAL LIABILITIES
EQUITY
Issued Capital
Retained earnings
Asset revaluation reserve
Cash flow hedge reserve
TOTAL EQUITY
STATEMENT OF COMPREHENSIVE INCOME
Total loss before tax
Total comprehensive income
The following information has been extracted from the books and records of the parent
entity and have been prepared in accordance with the Accounting Standards.
2011
2010
$
$
10,277,758
9,693,276
12,886,450
11,735,257
631,345
4,199,431
571,568
4,434,231
18,751,301
15,657,109
(6,424,488)
(8,507,550)
-
142,226
(11,931)
9,241
12,314,882
7,301,026
(894)
(3,205,442)
417,094
(3,035,887)

Guarantees

The parent entity has not entered into any guarantees on behalf of the Group or any individual entity within the Group as at 30 June 2011 or 30 June 2010.

Contingent liabilities

The parent entity did not have any contingent liabilities as at 30 June 2011 or 30 June 2010.

Contractual commitments

The parent entity did not have any contractual commitments as at 30 June 2011 or 30 June 2010.

11

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 3 Revenue and Other Income

(a) Revenue from continuing operations
Sales revenue
— sale of goods
— rental revenue of scaffold equipment
Total revenue
Other income
— gain on disposal of property, plant and equipment
— gains on disposal of non-current investments
— investment loan write back
— rental revenue for property investment
— interest received
— export market development grant
— other income
Total other income
Interest revenue from:
— other persons
Total interest revenue
Note 4
Loss for the Year
Expenses
Cost of sales
Interest expense:
— Directors
— Associated companies
— Other related parties
— Other persons
Total interest expense
Foreign currency translation losses
Impairment of goodwill
Impairment of assets
Bad and doubtful debts:
— trade receivables
Total bad and doubtful debts
Rental expense on operating leases
— minimum lease payments
Loss on remeasurement of equity investment due to business combination
Loss on revaluation of investment property
Note 5
Other Comprehensive Income
Loss before income tax from continuing operations includes the
following specific expenses:
Consolidated Group
2011
2010
$ $ 17,687,475
17,903,302
12,900,811
14,110,699
30,588,286
32,014,001
37,647
71,414
-
82,008
223,081
-
206,140
265,002
174
81,207
36,449
-
354,121
488,840
857,612
988,471
174
81,207
174
81,207
Consolidated Group
2011
2010
$ $ 15,506,894
18,003,042
-
70,331
2,295
43,421
58,500
-
1,672,144
1,502,161
1,732,939
1,615,913
47,661
10,180
-
107,679
77,596
268,380
(74,148)
385,891
(74,148)
385,891
1,312,841
1,751,309
-
516,000
393,354
812,553

Tax effects relating to each component of other comprehensive income:

Consolidated Group
Gain on land and buildings revaluation
Gain on cash flow hedges
Exchange differences on translating foreign
controlled entities
2011
2010
$ $ $ $ $ $ (98,150)
29,445
(68,705)
(160,294)
48,088
(112,206)
(30,246)
9,074
(21,172)
100,076
(30,023)
70,053
(616,401)
184,920
(431,481)
423,543
(127,063)
296,480
Before-tax
amount
Tax (expense)
benefit
Net-of-tax
amount
Before-tax
amount
Tax (expense)
benefit
Net-of-tax
amount
(744,797)
223,439
(521,358)
363,325
(108,998)
254,327

12

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 6 Discontinued Operations

(i) Tangshan Hengfeng Paint Accessories Co.

On 31 October 2010, the Group disposed of its 47.5% interest in Tangshan Hengfeng Paint Accessories Co. The proceeds from the sale of this investment were $1,079,137 which were received upon settlement on 25 February 2011. The loss on disposal of this investment was $751,398 which has been included as part of the loss from discontinued operations for the year.

included as part of the loss from discontinued operations for the year.
Share of net profit/(loss) of associates and joint ventures
Loss on disposal of investment in joint venture
2011
2010
$ $ 86,504
(22,993)
(837,902)
-
(751,398)
(22,993)

(ii) H&O Products Pty Ltd On 31 October 2010, H&O Products Pty Ltd, the Group's consumer products division, was wound down. The loss for the year from the discontinued operation is as follows:

Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Impairment expense
Finance costs
Loss before income tax
Income tax expense
Loss for the year
2011
2010
$ $ 1,025,341
6,022,243
(1,388,425)
(6,352,802)
(363,084)
(330,559)
809,067
18,055
(270,203)
(894,417)
(51,420)
(86,727)
(173,723)
(503,907)
(43,657)
(85,263)
(2,923)
(2,738,700)
(69,735)
(89,939)
(165,678)
(4,711,457)
(1,452,008)
1,441,588
(1,617,686)
(3,269,869)

(iii) Adelaide Garden Sheds Pty Ltd

On 31 August 2010, Adelaide Garden Sheds Pty Ltd, one of the Group's retail alliances, was wound down. The loss for the year from the discontinued operation is as follows:

Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Impairment expense
Finance costs
Loss before income tax
Income tax expense
Loss for the year
2011
2010
$ $ 10,810
165,980
(13,593)
(88,460)
(2,783)
77,520
-
288
(22,164)
(128,731)
(2,708)
(24,316)
(6,284)
(24,439)
(2,824)
-
-
(546)
(1,102)
(3,929)
(37,865)
(104,153)
11,506
31,213
(26,359)
(72,940)

(iv) Backyard Installations Pty Ltd

During the year, Backyard Installations Pty Ltd, one of the Group's retail alliances, was wound down. The loss for the year from the discontinued operation is as follows:

Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Impairment expense
Finance costs
Loss before income tax
Income tax expense
Loss for the year
2011
2010
$ $ 1,734,194
2,096,452
(1,348,167)
(773,048)
386,027
1,323,404
2,127
44,732
(871,503)
(1,066,350)
(167,034)
(214,595)
(132,799)
(170,954)
(17,828)
-
-
(332)
(931)
(2,438)
(801,941)
(86,533)
241,162
25,812
(560,779)
(60,721)

13

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 6 Discontinued Operations (continued)

(v) Brisbane Garden Sheds Pty Ltd

During the year, the Group decided to dissolve the joint venture entity Brisbane Garden Sheds Pty Ltd. The wind-down of this entity is expected to be completed by 30 September 2011.

Share of net profit/(loss) of associates and joint ventures
Note 7
Earnings per Share
(a)
Reconciliation of earnings to loss for the year
Loss
Loss attributable to non-controlling equity interest
Earnings used to calculate basic EPS
(b)
Reconciliation of earnings to loss from continuing operations
Loss from continuing operations
Loss attributable to non-controlling equity interest in respect of continuing operations
Earnings used to calculate basic EPS from continuing operations
(c)
Reconciliation of earnings to loss from discontinuing operations
Loss from discontinuing operations
Loss attributable to non-controlling equity interest
Earnings used to calculated basic EPS from discontinuing operations
(d)
Weighted average number of ordinary shares outstanding during the year used in
calculating basic EPS
2011
2010
$ $ 12,565
(44,038)
12,565
(44,038)
Consolidated Group
2011
2010
$ $ (3,021,043)
(8,650,248)
186,460
948,902
(2,834,583)
(7,701,346)
(1,993,351)
(4,773,038)
186,460
948,902
(1,806,891)
(3,824,136)
(1,027,692)
(3,877,210)
-
-
(1,027,692)
(3,877,210)
No.
No.
46,195,968
20,632,445

(e) Diluted earnings per share is not reflected for discontinuing operations as the result is anti-dilutive in nature.

(f) Options have not been included in the calculation of dilutive earnings per share as these are anti-dilutive in nature and would artificially increase the earnings per share amount.

Note 8 Cash and Cash Equivalents

Consolidated Group
2011 2010
$ $
Cash at bank and in hand 757,753 316,776
757,753 316,776
Reconciliation of cash
Cash at the end of the financial year as shown in the statement of cash flows is reconciled
to items in the statement of financial position as follows:
Cash and cash equivalents 757,753 316,776
Bank overdrafts (326,344) (2,477,442)
431,409 (2,160,666)

A fixed and floating charge over cash and cash equivalents has been provided for certain debt. Refer to Note 21 for further details.

Note 9 Trade and Other Receivables

CURRENT
Trade receivables
Provision for impairment
Amounts receivable from:
— associated companies
— other receivables
Total current trade and other receivables
Consolidated Group
2011
2010
$ $ 4,454,264
6,164,217
(247,019)
(436,769)
4,207,245
5,727,448
96,727
500,624
-
209,849
4,303,972
6,437,921

14

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 10 Inventories

CURRENT
At cost:
Raw materials and stores
Work in progress
Finished goods
Goods in transit
Less provisions
Consolidated Group
2011
2010
$ $ 1,159,050
3,823,687
21,600
3,461
3,839,702
3,599,848
391,736
431,986
5,412,088
7,858,982
(289,814)
(1,586,057)
5,122,274
6,272,925
Note 11
Derivatives
CURRENT
Forward exchange contracts
Consolidated Group
2011
2010
$ $ (11,931)
9,241
(11,931)
9,241

Forward exchange contracts are used to hedge cash flow risk associated with future transactions. Gains and losses arising from changes in the fair value of derivatives are initially recognised directly in a hedge reserve in the equity section of the statement of financial position. At the date of the transaction, amounts included in the hedge reserve are transferred from equity and included in either the statement of comprehensive income or the cost of assets. The statement of changes in equity includes transfers to and from the hedge reserve.

Note 12 Available for sale assets

CURRENT
Investment property held for sale
Consolidated Group
2011
2010
$ $ 2,199,396
-
2,199,396
-

The property held at St Marys New South Wales has been listed for sale. This property was revalued at 27 May 2011 by the directors of Oldfields Holdings Limited in line with commercial valuations. The consideration from the sale of this property will be used to reduce the overall debt of the Group.

Note 13 Other Assets

CURRENT
Prepayments
Assets in progress
Other debtors
Note 14
Investments Accounted for Using the Equity Method
Consolidated Group
2011
2010
$ $ 341,736
480,631
49,438
-
1,716,766
-
2,107,940
480,631
Associated companies Consolidated Group
2011
2010
$ $ 1,491,089
2,712,355
1,491,089
2,712,355

15

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 15 Associated Companies

Interests are held in the following associated companies

Name
Principal Activities
Shares
OwnershipInterest
Country of
Incorporation
CarryingAmount of Investment
Unlisted:
Paint Brush Manufacturer
Indonesia
Ordinary
49.00%
49.00%
Brisbane Garden Sheds
Garden Shed Supplier
Australia
Ordinary
50.00%
50.00%
Enduring Enterprises
Hardware Reseller
Singapore
Ordinary
49.00%
49.00%
Hardware Marketing
Singapore
Ordinary
49.00%
49.00%
Paint Brush Manufacturer
China
Ordinary
0.00%
47.50%
2011
%
2010
%
PT Ace Oldfields
Honeytree & Partners
Tangshan Hengfeng
2011 $000
1,246,863
1,285,252
-
-
125,118
98,606
119,108
126,985
-
1,201,512
2010
$000
1,491,089
2,712,355

(i) The Group contributed $224,995 in March 2011 to a rights issue in PT Ace Oldfields, being the Group's manufacturing plant in Jakarta. After this rights issue, the Group remained a 49% shareholder as all shareholders took up their pro-rata rights. The funds were used to reduce debt and provide working capital.

(ii) The Group disposed of its interest in Tangshan Hengfeng Paint Accessories Co in December 2010.

Note 16 Controlled Entities

  • (a) Controlled Entities Consolidated
Controlled Entities Consolidated
Country of Incorporation Percentage Owned (%)*
2011 2010
Subsidiaries of Oldfields Holdings Limited:
Oldfields Pty Limited Australia 100.00% 100.00%
Oldfields Access Pty Limited Australia 100.00% 100.00%
Oldfields Administration Pty Limited Australia 100.00% 100.00%
Oldfields International Pty Limited Australia 100.00% 100.00%
Advantage Contracting Pty Limited Australia 100.00% 100.00%
Advantage Scaffolding Pty Limited Australia 100.00% 100.00%
Shed Holdings Pty Limited Australia 100.00% 100.00%
Advance Scaffold Solutions Pty Limited Australia 100.00% 100.00%
NOST Investments Pty limited Australia 100.00% 100.00%
Subsidiaries of Oldfields Pty Limited:
Midco Pty Limited Australia 100.00% 100.00%
Subsidiaries of Oldfields Access Pty Limited:
Adelaide Scaffold Solutions Pty Limited Australia 60.00% 60.00%
Subsidiaries of Oldfields Administration Pty
National Office Service Trust Australia 100.00% 100.00%
Subsidiaries of NOST Investments Pty Ltd:
H & O Products Pty Limited Australia 75.00% 75.00%
Subsidiaries of Oldfields International Pty Ltd:
Oldfields (NZ) Limited New Zealand 100.00% 100.00%
Oldfields Paint Applications (NZ) Limited New Zealand 100.00% 100.00%
Oldfields USA Incorporated USA 100.00% 100.00%
Scaffold Management Systems Pty Limited Australia 100.00% 100.00%
Subsidiaries of Shed Holdings Pty Limited:
Backyard Installations Pty Limited Australia 100.00% 100.00%
Sheds Plus Pty Limited Australia 100.00% 100.00%
Adelaide Garden Sheds Pty Limited Australia 100.00% 100.00%
Subsidiaries of Advance Scaffold Solutions Pty Limited:
Scaffold The World Pty Limited Australia 100.00% 100.00%
Foshan Advcorp Pty Limited China 100.00% 100.00%
  • Percentage of voting power is in proportion to ownership

16

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 17 Property, Plant and Equipment

LAND AND BUILDINGS
Freehold land at:
— directors’ valuation (2010: 24 July 2010)
— independent valuation (2010: June 2010)
Total land
Buildings at:
— directors’ valuation (2010: 24 July 2010)
— independent valuation (2010: June 2010)
Total buildings
Total land and buildings
PLANT AND EQUIPMENT
Plant and equipment:
At cost
Accumulated depreciation
Accumulated impairment losses
Leasehold improvements:
At cost
Accumulated amortisation
Motor vehicles:
At cost
Accumulated depreciation
Total plant and equipment
Total property, plant and equipment
Consolidated Group
2011
2010
$ $ -
350,658
-
879,100
-
1,229,758
-
44,022
-
740,900
-
784,922
-
2,014,680
13,524,740
15,835,724
(4,656,679)
(4,900,906)
-
(975,756)
8,868,061
9,959,062
321,665
309,495
(175,666)
(162,402)
145,999
147,093
2,539,179
2,529,626
(1,896,995)
(1,644,072)
642,184
885,554
9,656,244
10,991,709
9,656,244
13,006,389

(i) A contract for the sale of land and buildings at Archerfield in Queensland was exchanged on 19 April 2011 and was settled on 15 July 2011. Consideration from this disposal was used to reduce the overall debt of the Group.

(ii) Land and buildings at St Marys New South Wales has been classified as current assets held for sale as this property was listed for sale during the year. Refer to Note 12.

(iii) Included in the plant and equipment balance is scaffold equipment for hire held by Oldfields Access Pty Ltd and Adelaide Scaffold Solutions Pty Ltd amounting to $7,850,383.

Note 18 Investment Property

Balance at beginning of year
Disposals
Fair value adjustments
Reclassification as assets held for sale
Balance at end of year
Consolidated Group
2011
2010
$ $ 2,205,320
4,316,900
-
(1,600,000)
(339,792)
(511,580)
(1,865,528)
-
-
2,205,320

The fair value model is applied to all investment property. Investment properties are independently revalued annually. Values are based on an active liquid market value and are performed by a registered independent valuer.

17

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 19 Intangible Assets

Goodwill
Cost
Accumulated impaired losses
Net carrying value
Trademarks and licences
Cost
Accumulated amortisation and impairment
Net carrying value
Software
Cost
Accumulated amortisation
Net carrying value
Total intangibles
Note 20
Trade and Other Payables
CURRENT
Unsecured liabilities
Trade payables
Sundry payables and accrued expenses
Amounts payable to:
— associated companies
Note 21
Borrowings
CURRENT
Secured liabilities
Bank overdrafts
Bank loans
Lease liabilities
Hire purchase liabilities
Total current borrowings
NON-CURRENT
Unsecured liabilities
Other related parties
Secured liabilities
Bank loans
Hire purchase liabilities
Total non-current borrowings
Total borrowings
Consolidated Group
2011
2010
$ $ 5,160,370
5,126,519
(4,181,376)
(4,135,616)
978,994
990,903
237,264
237,264
(172,496)
(128,027)
64,768
109,237
206,289
212,907
(130,062)
(110,236)
76,227
102,671
1,119,989
1,202,811
Consolidated Group
2011
2010
$ $ 3,073,808
4,851,996
1,936,890
1,800,929
4,575
-
5,015,273
6,652,925
Consolidated Group
2011
2010
$ $ 326,344
2,477,442
16,750,966
16,078,323
-
33,536
496,082
677,528
17,573,392
19,266,829
139,750
1,523,040
-
-
224,788
701,803
364,538
2,224,843
17,937,930
21,491,672

All bank loans have been classified as current in the financial report in accordance with the requirements of AASB101 Presentation of Financial Statements. Under AASB101, unless the Group had an "unconditional right to defer settlement for at least twelve months after the reporting period", the borrowings must be classified as current. As the finance facility agreement was in the process of being negotiated as at 30 June 2011 and no formal offer had been received prior to the end of the year, the Group did not satisfy the AASB101 requirement. As this was also the case in the prior year, the balances as at 30 June 2010 have been reclassified. For details on the reclassification refer to note 30.

Subsequent to the above, the Group renewed the agreement with its bankers for a further 11 month period on 28 August 2011. The banks facility agreement includes normal commercial terms and conditions which are subject to such covenants as: - interest cover ratios;

  • capital expenditure limits;

  • debt service cover ratios; and

  • the Group cannot create or acquire a new subsidiary unless that subsidiary becomes a party to the agreement.

18

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 22 Provisions

CURRENT
Short-term Employee Benefits
Opening balance
Net of additional provisions and unused amounts reversed
Amounts used
Closing balance
Other
Opening balance
Additional provisions
Amounts used
Closing balance
NON CURRENT
Long-term Employee Benefits
Opening balance
Net of additional provisions and unused amounts reversed
Amounts used
Closing balance
Consolidated Group
2011
2010
$ $ 1,073,214
969,631
570,467
659,782
(658,490)
(556,199)
985,191
1,073,214
78,633
985,711
-
78,633
(78,633)
(985,711)
-
78,633
Consolidated Group
2011
2010
$ $ 147,347
143,460
(42,914)
41,023
(39,180)
(37,136)
65,253
147,347

Provision for Employee Benefits

Short-term employee benefits includes annual leave and current obligations for long service leave payable within 12 months.

Other provisions related to redundancy payments on winding up of H&O Products Pty Ltd during the year.

Long-term employee benefits includes obligations for long service leave not payable within 12 months. In calculating the present value of future cash flows in respect of long service leave, the probability of long service leave being taken is based on historical data.

Note 23 Issued Capital

56,043,605 fully paid ordinary shares (2010: 27,995,763)
The company has authorised share capital amounting to 56,043,605 ordinary shares.
(a)
Ordinary Shares
At the beginning of the reporting period
Shares issued during the year
— 21 July 2010 (2010: 6 July 2009)
— 30 November 2010 (2010: 14 August 2009)
— 16 November 2009
— 20 November 2009
— 23 December 2009
— 14 May 2010
At the end of the reporting period
Consolidated Group
2011
2010
$ $ 18,751,301
15,657,109
18,751,301
15,657,109
Consolidated Group
2011
2010
No.
No.
27,995,763
14,320,868
5,067,308
1,223,451
22,980,534
200,000
-
2,263,514
-
100,000
-
5,508,646
-
4,379,284
56,043,605
27,995,763

On 21 July 2010, the company issued 5,067,308 ordinary shares at $0.17 each to shareholders on the basis of 1 share for every 2 shares held raising $861,442.

On 30 November 2010, the company issued 22,980,534 ordinary shares at $0.10 each to shareholders on the basis of 1 share for every 1 share held raising $2,298,053.

Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.

At the shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.

19

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 24 Capital and Leasing Commitments

(a)
Finance Lease Commitments
Payable — minimum lease payments
— not later than 12 months
— between 12 months and 5 years
— greater than 5 years
Minimum lease payments
Less future finance charges
Present value of minimum lease payments
Consolidated Group
2011
2010
$ $ 549,033
860,319
243,369
723,891
-
-
792,402
1,584,210
(71,531)
(171,343)
720,871
1,412,867

Included in finance lease commitments are hire purchase liabilities that are secured by a charge over the hire purchase asset.

(b)
Operating Lease Commitments
Payable — minimum lease payments
— not later than 12 months
— between 12 months and 5 years
— greater than 5 years
Non-cancellable operating leases contracted for but not capitalised
in the financial statements
Consolidated Group
2011
2010
$ $ 1,143,839
1,095,153
1,519,438
2,010,378
-
-
2,663,277
3,105,531

The property leases are non-cancellable leases with 3-5 year terms, with rent payable monthly in advance. Contingent rental provisions within the lease agreement require that the minimum lease payments shall be increased by the lower of CPI or 3-5% per annum. Options exist to renew certain leases at the end of the lease term for an additional term of 3-5 years.

Note 25 Contingent Liabilities and Contingent Assets

The Group does not have any significant contingent liabilities or contingent assets as at 30 June 2011 or 30 June 2010.

Note 26 Operating Segments

Identification of reportable segments

The Group has identified its operating segments based on the internal reports that are reviewed and used by the board of directors in assessing performance and in determining the allocation of resources.

The Group is managed primarily on the basis of product category and service offerings since the diversification of the Group's operations inherently have notably different risk profiles and performance assessment criteria. Operating segments are therefore determined on the same basis.

Reportable segments disclosed are based on aggregating operating segments where the segments are considered to have similar economic characteristics and are also similar with respect to the following:

  • the products sold and/or services provided by the segment;

  • the manufacturing process;

  • the type or class of customer for the products or service;

  • the distribution method; and

  • any external regulatory requirements.

Types of products and services by segment

  • (i) Wholesale/retail The wholesale/retail segment manufactures and markets paint brushes, paint rollers, painters tools, spray guns, Treco garden sheds, outdoor storage systems, aviaries and pet homes.

  • (ii) Scaffolding The scaffolding segment manufactures and markets scaffolding and related equipment. In addition, this segment is engaged in hiring scaffolding and related products to the building and construction industry.

  • (iii) Consumer products The consumer products segment manufactures and distributes cleaning and personal care products. This segment ceased operation during the year with the orderly wind down of H&O Products Pty Ltd in October 2010.

(iv) Property

The property segment manages investment properties held by the Group.

20

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 26 Operating Segments (continued)

(i)
**(ii) **
Segment performance
30 June 2011
Scaffolding
Consumer
Property
Corporate
$
$
$
$
$
Wholesale
Retail
Total
$
Continuing operations:
Revenue
External sales
Other revenue
Inter-segment sales
Total group revenue
Segment net profit/(loss) before tax
Inter-segment elimination
Net profit before tax from continuing operations
Discontinued operations:
External sales
Other revenue
Inter-segment sales
Total revenue from discontinued operations
30 June 2010
Reconciliation of segment result to group net
loss before tax
Segment net loss before tax from
discontinued operations
11,992,977
18,673,718
-
-
-
331,379
343,370
-
429,127
7,251,466
-
-
-
-
-

30,666,695

8,355,342

(7,576,139)
12,324,356
19,017,088
-
429,127
7,251,466

31,445,898
(2,526,855)
(386,473)
(126,071)
(520,152)
2,259,489
1,745,003
-
1,025,342
-
-
2,126
-
809,067
-
-
-
-
-
-
-

(1,300,062)
(74,775)
(1,374,837)

2,770,345

811,193

-
1,747,129
-
1,834,409
-
-

3,581,538
(1,340,388)
-
(19,915)
-
-
Scaffolding
Consumer
Property
Corporate
$
$
$
$
$
Wholesale
Retail

(1,360,303)
Total
$
Continuing operations:
Revenue
External sales
Other revenue
Inter-segment sales
Total group revenue
Segment net profit/(loss) before tax
Inter-segment elimination
Net profit before tax from continuing operations
Discontinued operations:
External sales
Other revenue
Inter-segment sales
Total revenue from discontinued operations
Segment assets
30 June 2011
Reconciliation of segment result to group net
loss before tax
Segment net loss before tax from
discontinued operations
11,854,347
19,839,402
-
-
-
303,810
1,071,410
-
550,337
5,787,933
-
-
-
-
-

31,693,749

7,713,490

(6,777,271)
12,158,157
20,910,812
-
550,337
5,787,933

32,629,968
(505,725)
(895,552)
(147,626)
(784,026)
(3,206,413)
(5,539,342)
549,504
(4,989,838)
(2,262,432)
-
(6,022,243)
-
-
(8,284,675)
(45,020)
-
(18,055)
-
-
(63,075)
-
(4,989,838)

(8,284,675)

(63,075)
-
(2,307,452)
-
(6,040,298)
-
-

(8,347,750)
(257,717)
-
(4,711,458)
-
-
Scaffolding
Consumer
Property
Corporate
$
$
$
$
$
Wholesale
Retail

(4,969,174)
Total
$
Segment assets
Total group assets
30 June 2010
Intersegment eliminations
16,273,454
16,351,523
-
3,911,231
17,470,508
Scaffolding
Consumer
Property
Corporate
$
$
$
$
$
Wholesale
Retail

54,006,716
(27,212,727)
26,793,989
Total
$
Segment assets
Total group assets
Intersegment eliminations
20,589,617
20,244,393
5,758,698
4,369,739
19,339,487

70,301,934
(37,596,354)
32,705,580

21

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 26 Operating Segments (continued)

(iii) Segment liabilities

Segment liabilities
Wholesale
Retail Scaffolding Consumer Property Corporate Total
30 June 2011 $ $ $ $ $ $
Segment liabilities (15,624,985) (20,308,759) (1,911,161) (4,488,446) (2,458,670) (44,792,021)
Intersegment eliminations 20,692,570
Total group liabilities (24,099,451)
Wholesale
Retail Scaffolding Consumer Property Corporate Total
30 June 2010 $ $ $ $ $ $
Segment liabilities (17,066,904) (23,353,612) (10,244,375) (4,448,992) (7,631,929) (62,745,812)
Intersegment eliminations 33,204,087
Total group liabilities (29,541,725)

(iv) Revenue by geographical region

Revenue attributable to external customers is disclosed below, based on the location of the external customer:

30 June 2011 Scaffolding
Consumer
Property
Corporate
Total
$
$
Wholesale
Retail
Domestic
International
Inter-segment elimination
Total revenue
30 June 2010
10,983,620
18,279,146
-
429,127
7,251,466
36,943,359
1,340,736
737,942
-
-
-
2,078,678
-
-
-
-
-
(7,576,139)
12,324,356
19,017,088
-
429,127
7,251,466
31,445,898
Scaffolding
Consumer
Property
Corporate
Total
$
$
Wholesale
Retail
Domestic
International
Inter-segment elimination
Total revenue
10,656,900
19,962,084
-
550,337
5,787,933
36,957,254
1,501,257
948,728
-
-
-
2,449,985
-
-
-
-
-
(6,777,271)
12,158,157
20,910,812
-
550,337
5,787,933
32,629,968

Note 27 Cash Flow Information

Reconciliation of Cash Flow from Operations with Loss
after Income Tax
Loss after income tax
Non-cash flows in loss
Amortisation
Depreciation and amortisation
Impairment losses
Net (gain)/loss on disposal of property, plant and equipment
Unrealised exchange gains/losses
Write back of loans to related parties
Net (gain)/loss on disposal of investments
Net (gain)/loss on revaluation of investment property
Write back of prior year revenue accrued
Write back of prior year provision for dividend
Write back of prior year accrual for interest payable
Unrealised (gain)/loss on investments and derivatives
Net loss on remeasurement of equity investment due to business combination
Share options expensed
Share of associated companies net profit after income tax and dividends
Increase/(decrease) in trade and term receivables
Increase/(decrease) in prepayments and other current assets
Increase/(decrease) in inventories
(Increase)/decrease in trade payables and accruals
(Increase)/decrease in income taxes payable
(Increase)/decrease in deferred taxes payable
(Increase)/decrease in provisions
Cash flow from operations
Changes in assets and liabilities, net of the effects of purchase and disposal of
subsidiaries
Consolidated Group
2011
2010
$ $ (3,021,043)
(8,650,247)
-
1,248,522
1,544,459
77,596
3,115,637
570,555
(71,415)
(109,438)
-
(990,649)
-
751,399
(82,008)
393,354
-
57,137
-
16,673
(2,710)
-
-
812,553
-
516,000
-
29,449
(362,335)
(69,184)
(1,924,102)
(2,151,636)
1,417,461
135,432
(1,150,650)
1,948,220
1,625,087
1,764,805
14,420
(199,357)
(26,060)
(219,116)
248,750
592,032
(1,166,033)
(984,376)

22

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 28 Events After the Reporting Period

On 15 July 2011, the contract for sale of the property at Archerfield QLD was settled. Consideration received in relation to this sale was used to reduce the overall debt of the Group.

On 28 August 2011, the company signed an agreement with its bankers for a finance facility for a further 11 month period.

There were no other significant events occurring after balance date.

Note 29 Reserves

  • a. Asset Revaluation Reserve

The revaluation surplus records revaluations of non-current assets. Under certain circumstances dividends can be declared from this reserve.

  • b. Foreign Currency Translation Reserve

  • The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary.

  • c. Option Reserve The option reserve records items recognised as expenses on valuation of employee share options.

  • e. Cash Flow Hedge Reserve

The hedge reserve records revaluations of items designated as hedges.

Note 30 Restatement of prior year comparatives

(a) Reclassification of amounts relating to discontinued operations

The prior year comparatives have been restated to reclassify amounts relating to operations which were discontinued during the year. In addition, revenue previously disclosed as other income relating to scaffold hire has been reclassified as revenue due to the fact that it is earned in the normal course of business.

The net effect of this adjustment on each of the line items affected is as follows:

Consolidated statement of financial performance at the end of the earliest comparative period
Revenue
Cost of sales
Gross profit
Other income
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Impairment expenses
Loss on remeasurement of equity investment due to business combination
Loss on revaluation of investment property
Finance costs
Share of net profits of associates
Loss before income tax
Income tax benefit (expense)
Loss from continuing operations
Loss for the year from discontinued operations after tax
Loss for the year
2010
2010
$
$
$
Reported
Adjustment
Restated
27,486,866
4,527,135
32,014,001
(25,907,619)
7,904,577
(18,003,042)
1,579,247
12,431,712
14,010,959
15,119,044
(14,130,572)
988,472
(13,772,700)
1,571,287
(12,201,413)
(1,053,478)
325,638
(727,840)
(1,549,928)
686,220
(863,708)
(2,724,755)
85,263
(2,639,492)
(3,115,637)
2,739,578
(376,059)
(516,000)
-
(516,000)
(812,553)
-
(812,553)
(1,683,629)
67,716
(1,615,913)
92,177
44,037
136,214
(8,438,212)
3,820,879
(4,617,333)
(189,043)
33,338
(155,705)
(8,627,255)
3,854,217
(4,773,038)
(22,993)
(3,854,217)
(3,877,210)
(8,650,248)
-
(8,650,248)

(b) Correction of error in classification of borrowings

Non-current bank borrowings have been reclassified as current in the prior year due to a timing issue in relation to the renewal of the Group's finance facilities and to ensure compliance with Australian Accounting Standards. Under AASB101 Presentation of Financial Statements, unless there is an "unconditional right to defer settlement for at least twelve months after the reporting period", all borrowings must be disclosed as current in the statement of financial position. As at 30 June 2010, the Group was in the process of renegotiating the terms of its finance facility and a formal offer had not yet been received from the bank. As a result, this did not satisfy the requirements under AASB101 and the borrowings should have been classified as current in the 30 June 2010 financial report.

The net effect of this adjustment on each of the line items affected is as follows:

The net effect of this adjustment on each of the line items affected is as follows:
2010 2010
$ $ $
Reported Adjustment Restated
Consolidated statement of financial position at the end of the earliest comparative period
Current borrowings 3,188,506 16,078,323 19,266,829
Non-current borrowings 18,303,166 (16,078,323) 2,224,843

There was no impact on balances for the financial year ended 30 June 2009 and therefore a third balance sheet is not considered necessary.

23

OLDFIELDS HOLDINGS LIMITED ABN: 92 000 307 988 AND CONTROLLED ENTITIES NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2011

Note 31 Company Details

The registered office of the company is: Oldfields Holdings Limited

8 Farrow Road, Campbelltown, NSW, 2560

The principal place of business are: Oldfields Holdings Limited

8 Farrow Road, Campbelltown, NSW, 2560

24