AI assistant
NTC — Investor Presentation 2017
Jul 28, 2017
52438_rns_2017-07-28_b15ce5fd-8afc-45b0-83de-3d1473be2fb5.pdf
Investor Presentation
Open in viewerOpens in your device viewer
新唐科技股份有限公司
1H’17法人說明會 2017年7月28日
免責聲明
-
本簡報中所提及之預測性資訊包括營運展望、財務狀況以及業務預測等
-
內容,乃是建立在本公司從內部與外部來源所取得的資訊基礎。
-
本公司未來實際所可能發生的營運結果、財務狀況以及業務成果,可能 與這些明示或暗示的預測性資訊有所差異。其原因可能來自於各種因素, 包括但不限於市場風險、供應鏈、市場需求,以及本公司持續推出高品 質產品能力等因素。
-
本簡報中對未來的展望,反應本公司截至目前為止對於未來的看法。對 於這些看法,未來若有任何變更或調整時,本公司並不負責隨時再度提 醒或更新。
大綱
-
新唐合併財務數字
-
新唐1H’17上半年營運概況及2H’17 展望
-
Q&A
新唐合併財務數字
-
新唐1H’17合併綜合損益表
-
• 新唐1H’17合併資產負債表
-
• 新唐1H’17合併現金流量表
-
• 新唐合併營業收入與毛利
新唐1H’17合併綜合損益表
單位:新台幣佰萬 每股盈餘以新台幣元表示
| 2Q’17 | 2Q’17 | 1Q’17 | 1Q’17 | 1H’17 | 1H’17 | 1H’16 | 1H’16 | YoY | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 綜合損益表項目 | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |||
| 營業收入 | 2,406 | 100 | 2,123 | 100 | 4,529 | 100 | 4,075 | 100 | 454 | 11 | |||
| 營業毛利 | 992 | 41 | 806 | 38 | 1,799 | 40 | 1,712 | 42 | 87 | 5 | |||
| 營業利益 | 227 | 9 | 109 | 5 | 335 | 8 | 329 | 8 | 6 | 2 | |||
| 營業外收入及支出 | 60 | 3 | 2 | 0 | 62 | 1 | 81 | 2 | (19) | (24) | |||
| 稅前利益 | 286 | 12 | 111 | 5 | 397 | 9 | 410 | 10 | (13) | (3) | |||
| 本期淨利 | 248 | 10 | 91 | 4 | 339 | 7 | 339 | 8 | 0 | 0 | |||
| 每股盈餘 | 1.19 | 0.44 | 1.63 | 1.63 | 0 | ||||||||
註:2017上半年度加權平均流通在外股數為207.5佰萬股。
新唐合併資產負債表
單位:新台幣佰萬
| 現金及約當現金 1,551 25 1,899 32 |
(348) (18) |
|---|---|
| 應收帳款 967 16 827 14 |
140 17 |
| 其他應收款 248 4 257 4 |
(9) (4) |
| 存貨 1,537 25 1,178 20 |
359 31 |
| 長期投資 545 9 452 8 |
93 21 |
| 不動產、廠房及設備 685 11 588 10 |
97 17 |
| 資產總計 6,193 100 5,898 100 |
295 5 |
| 流動負債 2,370 38 1,950 33 |
420 22 |
| 非流動負債 532 9 570 10 |
(38) (7) |
| 負債總計 2,902 47 2,520 43 |
382 15 |
| 權益總計 3,291 53 3,378 57 |
(87) (3) |
| 流動比率 1.91 2.25 |
|
| 負債總計/權益總計 0.88 0.75 |
新唐合併現金流量表
| 1H’17 | 2H’16 | HoH | |||||
|---|---|---|---|---|---|---|---|
| 單位:新台幣佰萬 | 金額 | 金額 | 金額 | ||||
| 營運活動之現金流量 | (117) | 218 | (335) | ||||
| 投資活動之現金流量 | (209) | (169) | (40) | ||||
| 籌資活動之現金流量 | 0 | (374) | 374 | ||||
| 現金及約當現金 | 1,551 | 1,899 | (348) | ||||
新唐合併營業收入與毛利
營業收入/營業毛利 (單位:新台幣佰萬)
毛利率
| 1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
1,639 1,901 1,744 1,526 1,618 1,894 1,792 1,519 1,632 1,9241,987 1,770 1,852 2,223 2,1502,1052,123 2,406 666 803 700 617 692 829 738 637 720 794 816 719 769 943 851 846 806 992 40.7% 42.2% 40.1%40.4% 42.8%43.8% 41.2%41.9% 44.1% 41.3%41.1%40.6%41.5%42.4% 39.6%40.2% 38.0% 41.2% |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
新唐1H’17營運概況 及2H’17展望
-
-
1H’17銷售分析 產品別
-
-
1H’17銷售分析 應用別
-
新唐1H’17營運概況
-
新唐2H’17展望
- 1H’17銷售分析 產品別
==> picture [227 x 363] intentionally omitted <==
----- Start of picture text -----
Non-
MCU 27%
28%
72%
73%
MCU
Non-MCU 27%
30%
70%
73%
MCU
----- End of picture text -----
==> picture [195 x 52] intentionally omitted <==
----- Start of picture text -----
HoH %
MCU 1%
Non-MCU -1%
----- End of picture text -----
==> picture [195 x 52] intentionally omitted <==
----- Start of picture text -----
YoY %
MCU 3%
Non-MCU -3%
----- End of picture text -----
Note: Foundry revenue was not included in the numbers .
- 1H’17銷售分析 應用別
==> picture [264 x 175] intentionally omitted <==
----- Start of picture text -----
Car, Ind.,
Auto Computer
24%
24%
40%
45%
4% 4%
Communication
& Others
28%
32%
Consumer
----- End of picture text -----
| HoH % | |
|---|---|
| Computer | -5% |
| Consumer | 4% |
| Communication & Others | 0% |
| Car, Industry& Auto | 0% |
==> picture [248 x 172] intentionally omitted <==
----- Start of picture text -----
Car, Ind.,
Auto 24% Computer
25%
40%
42%
4%
4%
Communication
& Others
28%
32%
Consumer
----- End of picture text -----
==> picture [243 x 85] intentionally omitted <==
----- Start of picture text -----
YoY %
Computer -2%
Consumer 4%
Communication & Others 0%
Car, Industry & Auto -1%
----- End of picture text -----
Note: Foundry revenue was not included in the numbers .
新唐1H’17營運概況 (1)
1H’17 YoY:營收 + 11.1%;毛利率 – 2.3%
-
營收年對年成長主要原因
-
ARM[®] Cortex[® ] - M0 32位元微控制器於特定與通用市場應用之業績成 長
-
ARM[®] Cortex[® ] - M4 32位元微控制器及ARM[®] 9 系統單晶片於工業控制 之業績成長
-
TPM 2.0 應用於桌上型電腦、筆記型電腦出貨
-
支援英特爾 Kabylake平台之電源管理晶片與Chromebook EC出貨
-
毛利率年對年衰退主要原因
-
產品組合及匯率
註:本文涉及其他商標及版權為其所有人所有。
新唐1H’17營運概況 (2)
-
1H’17主要進展
-
ARM[®] Cortex[®] - M0 32位元微控制器於新興應用及通用市場持續出貨
-
ARM[®] Cortex[®] - M4 32位元微控制器與ARM[®] 9 系統單晶片應用於工業控制 持續出貨
-
音訊編解碼器應用於平板及Chromebook持續出貨
-
應用於Chromebook之EC持續出貨
-
支援英特爾Kabylake平台電源管理IC及TPM 2.0持續出貨
-
0.35um 80V BCD電源管理IC製程開始量產 (晶圓代工服務)
註:本文涉及其他商標及版權為其所有人所有。
新唐2H’17展望
• 新產品
-
ARM[®] Cortex[®] - M 系列微控制器應用於HMI, 物聯網安控和工業控制
-
音訊IC應用於手機與電腦之智能音頻放大器
-
應用於英特爾Purley伺服器平台之BMC及應用於Chromebook 之EC
-
晶圓代工服務新製程
-
0.35um 140V/600V HVIC製程應用於大功率馬達驅動
-
功率元件GaN on Si開發
註:本文涉及其他商標及版權為其所有人所有。
Questions & Answers
Company website Nuvoton: www.nuvoton.com