Quarterly Report • Nov 13, 2020
Quarterly Report
Open in ViewerOpens in native device viewer
INTERIM REPORT FOR THE PERIOD FROM 1 JANUARY TO 30 SEPTEMBER 2020

| 01.01.– 30.09.2020 | 01.01.– 30.09.2019 | Change | ||
|---|---|---|---|---|
| Earnings | ||||
| Sales | EUR million | 3,167.4 | 1,943.0 | 63.0 % |
| Gross revenue | EUR million | 3,107.4 | 2,519.7 | 23.3 % |
| EBITDA | EUR million | 70.8 | 60.2 | 17.6 % |
| EBIT | EUR million | –43.9 | –42.2 | n/a |
| Free cash flow | EUR million | –378.2 | –156.0 | n/a |
| Capital expenditure | EUR million | 108.6 | 100.9 | 7.6 % |
| Consolidated net profit/loss | EUR million | –107.5 | –76.5 | n/a |
| Earnings per share1 | EUR | –1.01 | –0.79 | n/a |
| EBITDA margin | % | 2.2 | 3.1 | –0.9 PP |
| Working capital ratio | % | –5.7 | –5.2 | –0.5 PP |
| Statement of financial position as of 30.09.2020 and 31.12.2019 |
||||
| Total assets | EUR million | 4,665.4 | 3,995.8 | 16.6 % |
| Equity | EUR million | 635.2 | 745.4 | –14.8 % |
| Equity ratio | % | 13.6 | 18.6 | –5.0 PP |
| Employees | ||||
| Employees as at 30.09. | 8,469 | 6,568 | 28.9 % | |
| Staff costs | EUR million | 313.7 | 264.9 | 18.4 % |
| Staff cost ratio | % | 9.9 | 13.6 | –3.7 PP |
| Company-specific performance indicators | ||||
| Order intake Projects segment | EUR million | 2,641.7 | 3,313.5 | –20.3 % |
| Installed capacity | MW | 3,817.1 | 1,564.8 | 143.9 % |
1 Earnings per share = based on a weighted average of 106.681 million shares (2019: 96.982 million shares)


02 Letter to the Shareholders 04 Group Interim Management Report



Dear Shareholders and Business Partners,
The coronavirus pandemic continues to have a severe impact on everyday life – and our international project business in particular. But we have adapted increasingly well to this situation, developing and implementing specific measures to complete our projects and provide our services. Despite the restrictions triggered by the COVID-19 pandemic, this has enabled us to more than double our installation output year-on-year in the first nine months – even though we had to accept considerable additional costs in that process. At the same time, we succeeded in further expanding our production capacity, so that we will have a capacity of more than 6 gigawatts by the end of 2020.
These developments are reflected in our figures for the first nine months of the year. We increased sales to over EUR 3 billion. Operating earnings before interest, taxes, depreciation and amortization (EBITDA) amounted to a good EUR 70 million. The successfully completed sale of our project development business to RWE had a positive effect on earnings, basically offsetting the negative impact caused by the pandemic in the third quarter. Based on our published preliminary figures, we decided on 9 November to issue guidance for the current year. Despite the ongoing pandemic, the Nordex Group now expects to generate consolidated sales of around EUR 4.4 billion and an EBITDA margin of 2 percent. Capital expenditures – primarily for production expansion and equipment for logistics and installations – are expected to total approximately EUR 170 million, and the working capital ratio is scheduled to come in below minus 4 percent by the end of the year.
Even amid the difficult and challenging circumstances prevailing this year, we continue to focus the Nordex Group squarely on growth and profitability. We firmly believe that the significant progress we are making in this process will be evident in the coming years. Our current Delta4000 turbine generation is a key cornerstone in this strategy. Measured in the number of turbines sold, we are number 2 in the 4 and 5 MW segment. The same applies to our position in terms of order intake in Europe this year. In the last round of tenders in Germany in October, we achieved a top position with market share of 31 percent. Going forward, the Nordex Group will be focusing fully on its high-margin Delta4000 series, which makes up a large and growing proportion of new orders.
We also launched a comprehensive corporate program this year to further improve our operating business and secure our strategic goals. What is more, after extending the guarantee credit facility, securing the government-supported revolving credit line and signing binding agreements to refinance the promissory note due in April 2021, the Group's financial structure is strong for the medium term. The public discourse on "green recovery" also provides important momentum for our industry. Against this backdrop, we are optimistic as regards the future performance of our business – a position that is reflected in a clear target we set ourselves: In 2022, we are aiming for sales of around EUR 5 billion and an EBITDA margin of 8 percent. This is a significant step towards becoming the top 3 company in the industry.
We as the Nordex team have learned a great deal from this year as it draws to a close and will benefit from this experience in achieving our goals. We have ambitious plans for the future and would be pleased if you continued to join us on this path.
Kind regards, José Luis Blanco
Chief Executive Officer
Hamburg, November 2020
The direct and indirect effects of the coronavirus pandemic continued to have a pronounced impact on the business performance of the Nordex Group in the third quarter of 2020, which is reflected in the Group's ninemonth figures. Although Nordex was able to maintain a high level of activity overall, production and projects were affected by interruptions in the supply chain and restrictions on the movement of goods and people. In Spain and Mexico, for example, interruptions in ramping up rotor blade production led to considerable delivery delays. In addition, market and country risks materialized in emerging markets, which were exacerbated by the ongoing impact of the COVID-19 pandemic, especially in Argentina and South Africa. The Group also recorded negative impacts on earnings in the third quarter of 2020 from a major EPC project in Scandinavia.
Conversely, the earnings in the third quarter of 2020 were positively affected by the extraordinary income from the sale of Nordex's European project development business to RWE for a gross amount of approximately EUR 402.5 million, which basically offset the negative impact of the pandemic on earnings. As the cash inflow from the RWE transaction occurred after the 30 September 2020 reporting date, the sale is not yet reflected in the cash flow figure for the first nine months of 2020.
After extending the guarantee credit facility of EUR 1.2 billion, securing the government-supported revolving credit line of EUR 350 million and signing binding agreements to refinance the promissory note due in April 2021 by means of a shareholder loan, the Group's financial structure is strong for the medium term. Details of the guarantee credit facility, the revolving credit facility, the shareholder loan and the EUR 4.0 million employee bond issued in connection with a wind farm project to boost employee loyalty are explained in the notes to this report under "Debt instruments".

| Projects | Service | Group | |||||
|---|---|---|---|---|---|---|---|
| EUR million | 9M 2020 | 9M 2019 | 9M 2020 | 9M 2019 | 9M 2020 | 9M 2019 | |
| Order intake | 2,641.7 | 3,313.5 | 477.0 | 517.8 | 3,118.7 | 3,831.3 | |
| Order book | 5,137.5 | 5,650.6 | 2,768.0 | 2,476.8 | 7,905.5 | 8,127.4 | |
| Sales | 2,851.9 | 1,658.4 | 318.3 | 287.1 | 3,167.4 1 | 1,943.0 1 | |
| EBIT | 119.6 | 63.7 | 47.0 | 50.5 | –43.9 2 | –42.2 2 | |
1 After unallocated sales and intrasegment consolidation
2 After unallocated income and expenses and intrasegment consolidation
In segment reporting, sales, income and expenses that cannot be clearly allocated to the "Projects" or "Service" segments are reported separately as "Not allocated." The complete segment reporting can be found in the notes to the financial statements starting on page 24.
In the first nine months of 2020, the Nordex Group in its Projects segment received orders for wind power systems valued at EUR 2,641.7 million (9M 2019: EUR 3,313.5 million) with a nominal output of 3,758.5 MW (9M 2019: 4,741.8 MW). At 64% (measured in MW), the majority of orders came from Europe, with 16% coming from North America and 20% from Latin America. Orders for some major projects again were delayed in the third quarter due to the coronavirus pandemic. In the first nine months of 2020, the Nordex Group received orders from 20 countries, with the largest markets being the United States, Norway, the United Kingdom, Spain and Chile. The average selling price (ASP) per megawatt of output in euros in the reporting period was EUR 0.70 million/MW, which was on a par with the prior-year period (9M 2019: EUR 0.70 million/MW). Eighty-one percent of the orders (measured in MW) were for the current Delta4000 series, which doubled its share compared with the first nine months of 2019 (9M 2019: 40%, measured in MW).
The order book in the Projects segment as of 30 September 2020 decreased by 9.1% to EUR 5,137.5 million as a result of the high number of installations (30 September 2019: EUR 5,650.6 million). A share of 62% of the order book originated in Europe, 15% in North America, 16% in Latin America and 7% in the 'Rest of the world' region.
The book-to-bill ratio (i.e., the ratio of order intake to sales recognized in the Projects segment) stood at 0.93 for the first nine months of 2020 (9M 2019: 2.00).
The order intake in the Service segment decreased slightly to EUR 477.0 million year-on-year in the first nine months of 2020 (9M 2019: EUR 517.8 million), while the order book in the Service segment continued to rise by 11.7% to EUR 2,768.0 million as of 30 September 2020 (30 September 2019: EUR 2,476.8 million). At the end of September 2020, the Nordex Group supported a total of 8,192 wind turbines in its Service segment with a total output of 21.1 GW (30 September 2019: 7,791 turbines with an output of 19.7 GW).
| Turbines (MW) | Rotor blades (units) | ||||
|---|---|---|---|---|---|
| Production | 9M 2020 | 9M 2019 | 9M 2020 | 9M 2019 | |
| Germany | 2,454.6 | 1,279.8 | 521 | 328 | |
| Spain | 1,206.5 | 1,140.1 | 55 | 561 | |
| Brazil | 221.8 | 138.0 | n/a | n/a | |
| India | 497.3 | 474.3 | 194 | 180 | |
| Mexico | n/a | n/a | 220 | 24 | |
| Argentina | 34.7 | 62.7 | n/a | n/a | |
| Total | 4,414.8 | 3,095.0 | 990 | 1,093 |
Despite the continued obstacles and restrictions triggered by the coronavirus pandemic in the third quarter, the Nordex Group substantially increased both its production volumes and its number of installations yearon-year. The 1,154 turbines produced had a total output of 4,414.8 MW (9M 2019: 920 turbines with a total output of 3,095.0 MW). A total of 594 nacelles were produced in Germany, 332 in Spain, 154 in India, 64 in Brazil and a further ten in Argentina. The Nordex Group's own rotor blade plants in Germany, Spain, Mexico and India produced a total of 990 rotor blades in the reporting period (9M 2019: 1,093 rotor blades). The Spanish plant was converted to rotor blade production for the Delta4000 series at the beginning of the year and did not start large-scale production until the third quarter. External suppliers also manufactured an additional 2,065 rotor blades according to Nordex's designs and specifications in the first nine months of 2020 (9M 2019: 1,695 rotor blades).
| Installed capacity (MW) | ||||
|---|---|---|---|---|
| 9M 2020 | 9M 2019 | |||
| Europe | 1,663.4 | 741.5 | ||
| North America | 1,320.0 | 446.2 | ||
| Latin America | 653.7 | 371.1 | ||
| Rest of world | 180.0 | 6.0 | ||
| Total | 3,817.1 | 1,564.8 | ||
Installations rose very substantially in all reporting regions in the first nine months of 2020. The Nordex Group installed a total of 1,052 wind turbines with a total output of 3,817.1 MW in 21 countries (9M 2019: 476 turbines with 1,564.8 MW). Europe accounted for 44% of the installations (by MW), North America for 35%, Latin America for 17% and India and South Africa together for 5% ("Rest of the world" region).
| 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
Change | |
|---|---|---|---|
| Sales (in EUR million) |
3,167.4 | 1,943.0 | 63.0% |
| EBITDA margin (in %) |
2.2 | 3.1 | –0.9 PP |
| EBIT margin1 (in %) |
–0.8 | –1.2 | +0.4 PP |
| Capital expenditure (CAPEX) (in EUR million) |
108.6 | 100.9 | 7.6% |
| Financial result (in EUR million) |
–62.7 | –35.9 | n/a |
| Consolidated net profit/loss (in EUR million) |
–107.5 | –76.5 | n/a |
| Earnings per share 2 (in EUR) |
–1.01 | –0.79 | n/a |
| Working capital ratio (in %, as of 30 September) |
–5.7 | –5.2 | –0.5 PP |
| Free cash flow (in EUR million) |
–378.2 | –156.0 | n/a |
| Equity ratio (in %, as of 30 September) |
13.6 | 15.5 | –1.9 PP |
1 excluding impairment losses from purchase price allocation (PPA) for Acciona Windpower
2 based on a weighted average of 96.982 million shares (previous year: 96.982 million shares)
The Nordex Group lifted consolidated sales by 63.0% year-on-year in the first nine months of 2020 to EUR 3,167.4 million (9M 2019: EUR 1,943.0 million). This increase is mainly due to the fact that the number of installations in the third quarter again was considerably higher than in the previous year – despite the continuing negative impact of the coronavirus pandemic. Sales in the Projects segment rose by 72.0% to EUR 2,851.9 million (9M 2019: EUR 1,658.4 million), while sales in the Service segment grew by 10.9% to EUR 318.3 million (9M 2019: EUR 287.1 million). The Service segment contributed 10.0% to overall sales. At EUR 3,107.6 million, gross revenue was only marginally different from sales (9M 2019: EUR 2,519.7 million).
Gross profit (gross revenue less cost of materials) decreased considerably by 33.4% to EUR 343.4 million in the reporting period (9M 2019: EUR 515.4 million). The cost of materials rose more sharply than gross revenue, primarily as a result of pandemic-related extraordinary expenses, for example due to failures in the supply chain, and because of extraordinary expenses incurred for an EPC project in Scandinavia.
Structural costs (staff costs and net other operating income/expenses) decreased considerably by 40.1% to EUR 272.5 million (9M 2019: EUR 455.2 million). Higher staff costs of EUR 313.7 million (9M 2019: EUR 246.9 million) due to the increase in personnel were offset by non-recurring items of EUR 300.2 million in other operating income triggered by the sale of the Company's European project development portfolio to RWE. Net other operating income/expenses thus came to EUR 41.2 million after EUR –190.3 million in the prior-year quarter.
The Nordex Group's earnings before interest, taxes, depreciation and amortization (EBITDA) rose by 17.6% year-on-year to EUR 70.8 million overall (9M 2019: EUR 60.2 million). The EBITDA margin was 2.2% after 3.1% in the prior-year period. The extraordinary income from the RWE transaction compensated for expenses related to the coronavirus pandemic and additional expenses incurred for an EPC project. Depreciation, amortization and impairment losses rose by 12.0% to EUR 114.7 million (9M 2018: EUR 102.4 million), of which EUR 18.8 million can be attributed to impairment losses arising from the purchase price allocation (PPA) in connection with the acquisition of Acciona Windpower (9M 2019: EUR 18.3 million).
Earnings before interest and taxes (EBIT) thus amounted to EUR – 43.9 million in the first nine months of 2020 (9M 2019: EUR – 42.2 million), giving an EBIT margin of –1.4% (9M 2019: –2.2%). Adjusted for the PPA impairment losses, the EBIT margin was – 0.8% (9M 2019: –1.2%). Excluding unallocated income and expenses, EBIT was EUR 119.6 million in the Projects segment (9M 2019: EUR 63.7 million) and EUR 47.0 million in the Service segment (9M 2019: EUR 50.5 million) during the period under review.
The financial result in the first nine months of 2020 fell to EUR – 62.7 million (9M 2019: EUR – 35.9 million), mainly as a result of higher interest expenses, which also include guarantee commissions. The income tax result for the reporting period was EUR – 0.9 million (9M 2019: EUR 1.6 million), giving a consolidated loss of EUR 107.5 million (9M 2019: consolidated loss of EUR 76.5 million). Earnings per share amounted to EUR –1.01 in the reporting period (9M 2019: EUR – 0.79).
As of 30 September 2020, the working capital ratio improved slightly to – 5.7% after – 5.2% on the previous year's reporting date. This reflects the Group's strict working capital management, even under the aggravating circumstances of the coronavirus pandemic. The negative impact of the pandemic and the Scandinavian EPC project had a significant effect on operating cash flow in the first nine months of 2020, pushing it down to EUR –281.0 million (9M 2019: EUR – 62.8 million). Including cash flow from investing activities of EUR – 97.2 million (9M 2019: EUR – 93.2 million), free cash flow for the reporting period was EUR –378.2 million (9M 2019: EUR –156.0 million). The cash inflow from the RWE transaction occurred after the 30 September 2020 reporting date and is therefore not reflected in the cash flow figure for the first nine months of 2020. Cash flow from financing activities rose to EUR 298.2 million in the first nine months of 2020 (9M 2019: EUR – 62.5 million), mainly due to drawdowns from the revolving credit facility.
As at the 30 September 2020 reporting date, the Nordex Group had cash and cash equivalents of EUR 407.6 million (31 December 2019: EUR 510.0 million). Net debt (liabilities to banks plus bond, shareholder loan and employee bond, less cash and cash equivalents) rose to EUR 492.8 million as of the reporting date (31 December 2019: EUR 83.9 million).
Total assets increased by 16.6% to EUR 4,665.4 million (31 December 2019: EUR 4,002.8 million), in part due to the receivable from RWE outstanding as of the reporting date and a corresponding increase in other current financial assets.
The consolidated net loss caused the Nordex Group's equity as of 30 September 2020 to decline by 14.8% to EUR 635.2 million compared to the end of 2019 (31 December 2019: EUR 745.5 million). The lower equity
and the increase in total equity and liabilities resulted in an equity ratio of 13.6% as of 30 September 2020 (31 December 2019: 18.6%).
In the first nine months of 2020, the Nordex Group spent a total of EUR 108.6 million on expanding its production and installation capacity, an increase of 7.6% over the previous year (9M 2019: EUR 100.9 million). These investments focused on the establishment and expansion of rotor blade production in Mexico, India and Brazil and the procurement of production, installation and transportation equipment for international projects. Investments in property, plant and equipment rose to EUR 90.3 million (9M 2019: EUR 80.93 million), while investments in intangible assets fell slightly to EUR 18.3 million (9M 2019: EUR 20.0 million).
As of the 30 September 2020 reporting date, the Nordex Group had a total of 8,469 employees (30 September 2019: 6,568 employees). This increase in staff levels primarily concerned the production of nacelles and rotor blades in Latin America and project-based, temporary tower production sites. The Group also hired additional staff in the Service segment.
The Nordex Group had already referred to risks arising from the outbreak of the novel coronavirus (COVID-19) relating to the Company's supply chain and production in the risk report within the 2019 Annual Report. The development of the virus outbreak into a pandemic that reached every continent in the second quarter of 2020 had an adverse impact on operations with substantially negative financial consequences in the first nine months of 2020. In addition to the supply chain and production at the Group's own plants, this affected logistics and installation activities in particular, and to a lesser extent the services business. The Nordex Group introduced specific countermeasures at Group level to mitigate the effects of this on its business performance.
The guidance for the 2020 financial year issued with a COVID-19 caveat was withdrawn on 5 May 2020. Based on the results of the first nine months of 2020, the Company issued new guidance on 9 November 2020, which is explained in the following paragraph. In particular, Nordex points out that the consequences of the developing pandemic will continue to affect business performance in an unforeseeable manner and that the underlying assumptions of the new guidance are therefore fraught with greater uncertainty than would be the case
Apart from those mentioned above, no opportunities or risks affecting the business performance of the Nordex Group in 2020 arose in the first nine months of 2020 that deviate materially from the opportunities and risks presented in the 2019 Annual Report.
under normal circumstances.
On 5 May 2020, the Nordex Group withdrew its guidance for the current 2020 financial year in light of the pandemic. Based on the results of the first nine months of the year, the Company issued new guidance on 9 November 2020 in an ad hoc release. Together with the updated guidance for 2020, the Nordex Group also issued a medium-term outlook.
Despite the ongoing pandemic, the Nordex Group now expects to generate consolidated sales of around EUR 4.4 billion and an EBITDA margin of 2% in 2020. Capital expenditures – particularly for production expansion and equipment for logistics and installations – are expected to total approximately EUR 170 million. Nordex is also aiming for a working capital ratio as a percentage of consolidated sales of under -4% at the end of the year. In this context, Nordex points out that the consequences of the developing pandemic will continue to affect business performance in an unforeseeable manner and that the underlying assumptions of this guidance are therefore fraught with greater uncertainty than would be the case under normal circumstances.
The Company expects its future business performance to be positive, a key reason being the highly competitive generation of turbines in the Delta4000 series, which enjoys consistently high demand and good market positioning. As a result, this turbine series is making up an ever-larger proportion of the order book and is increasing its margin. The Nordex Group also received the majority of its orders for 2021 from Europe and the USA. In this respect, the risk profile of pending installations is more favorable than that of the projects implemented in 2020.
The Company will also continue to develop its supply chain and expand production capacity, enabling it to benefit from economies of scale. After extending the guarantee credit facility of EUR 1.2 billion, securing the government-supported revolving credit line of EUR 350 million and signing binding agreements to refinance the promissory note due in April 2021, the Group's financial structure is strong for the medium term.
Nordex also launched a comprehensive corporate program, which consolidated key initiatives for further improving the Group's operating business and securing its strategic goals. Given its competitive product portfolio and the positive momentum expected from public discourse on "green recovery", the Management Board believes that the Group's medium-term growth prospects are positive. In light of this, the Nordex Group plans to generate sales of around EUR 5 billion and an EBITDA margin of 8 percent in 2022.
No significant events after the end of the reporting period are known to the Group.
The present interim report for the first nine months ended 30 September 2020 (Group interim management report and condensed interim consolidated financial statements) were neither audited nor reviewed by an auditor.
| EUR thousand | Note | 30.09.2020 | 31.12.2019 |
|---|---|---|---|
| Cash and cash equivalents | (1) | 407,604 | 509,998 |
| Trade receivables and contract assets from projects | (2) | 685,391 | 345,617 |
| Inventories | (3) | 1,497,207 | 1,398,421 |
| Income tax receivables | 14,300 | 15,818 | |
| Other current financial assets | (4) | 373,119 | 26,572 |
| Other current non-financial assets | (5) | 193,010 | 217,376 |
| Current assets | 3,170,631 | 2,513,802 | |
| Property, plant and equipment | (6) | 437,294 | 440,090 |
| Goodwill | (7) | 547,758 | 547,758 |
| Capitalized development expenses | (8) | 171,342 | 188,490 |
| Licenses and similar rights, and prepayments made | (9) | 19,899 | 27,324 |
| Financial assets | 3,463 | 5,107 | |
| Investments in associates | 576 | 81 | |
| Other non-current financial assets | (10) | 19,619 | 15,675 |
| Other non-current non-financial assets | (11) | 32,301 | 28,116 |
| Deferred tax assets | (12) | 262,557 | 236,304 |
| Non-current assets | 1,494,809 | 1,488,945 |
| Assets | 4,665,440 | 4,002,747 |
|---|---|---|
| EUR thousand | Note | 30.09.2020 | 31.12.2019 |
|---|---|---|---|
| Current liabilities to banks | (13) | 419,581 | 36,493 |
| Trade payables | (14) | 1,122,533 | 968,455 |
| Income tax payables | 10,201 | 6,180 | |
| Other current provisions | (15) | 137,923 | 89,691 |
| Other current financial liabilities | (16) | 32,910 | 38,513 |
| Other current non-financial liabilities | (17) | 1,457,570 | 1,203,834 |
| Current liabilities | 3,180,718 | 2,343,166 | |
| Non-current liabilities to banks | (13) | 203,625 | 280,871 |
| Pensions and similar obligations | 2,266 | 2,374 | |
| Other non-current provisions | (15) | 22,877 | 26,305 |
| Other non-current financial liabilities | (18) | 356,454 | 358,132 |
| Other non-current non-financial liabilities | (19) | 127,485 | 136,555 |
| Deferred tax liabilities | (12) | 136,773 | 109,957 |
| Non-current liabilities | 849,480 | 914,194 | |
| Subscribed capital | 106,681 | 106,681 | |
| Capital reserves | 606,820 | 606,820 | |
| Other retained earnings | –11,062 | –11,062 | |
| Cash flow hedge reserve | 3,546 | 2,331 | |
| Reserve for cash flow hedge costs | –2 | –1,087 | |
| Foreign currency adjustment item | –20,571 | –15,604 | |
| Consolidated net profit carried forward | 57,308 | 57,308 | |
| Consolidated net profit/loss | –107,478 | 0 | |
| Share in equity attributable to parent company's shareholders | 635,242 | 745,387 | |
| Equity | (20) | 635,242 | 745,387 |
| Equity and liabilities | 4,665,440 | 4,002,747 |
| EUR thousand | Note | 01.01.2020 – 30.09.2020 |
01.01.2019 – 30.09.2019 |
01.07.2020 – 30.09.2020 |
01.07.2019 – 30.09.2019 |
|---|---|---|---|---|---|
| Sales | (22) | 3,167,379 | 1,943,016 | 1,119,507 | 952,240 |
| Changes in inventories and other own work capitalized |
(23) | –59,798 | 576,707 | –1,880 | –36,112 |
| Gross revenue | 3,107,581 | 2,519,723 | 1,117,627 | 916,128 | |
| Cost of materials | (24) | –2,764,229 | –2,004,348 | –1,061,901 | –703,584 |
| Gross profit | 343,352 | 515,375 | 55,726 | 212,544 | |
| Other operating income | (25) | 347,127 | 10,724 | 335,172 | 6,179 |
| Other operating expenses | (25) | –305,954 | –201,005 | –138,757 | –83,660 |
| Staff costs | (26) | –313,680 | –264,900 | –110,509 | –91,973 |
| Structural costs | –272,507 | –455,181 | 85,906 | –169,454 | |
| EBITDA | 70,845 | 60,194 | 141,632 | 43,090 | |
| Depreciation/amortization | (27) | –114,740 | –102,407 | –39,162 | –35,085 |
| Earnings before interest and taxes | –43,895 | –42,213 | 102,470 | 8,005 | |
| Income from investments | 0 | 1,943 | 0 | 1,943 | |
| Profit/loss from equity-accounting method | 495 | 2,709 | –4 | –32 | |
| Impairment of financial assets | –121 | –103 | –44 | –35 | |
| Other interest and similar income | 3,227 | 4,693 | 846 | 1,419 | |
| Interest and similar expenses | –66,260 | –45,164 | –23,453 | –14,838 | |
| Financial result | (28) | –62,659 | –35,922 | –22,655 | –11,543 |
| Net profit / loss from ordinary activities | –106,554 | –78,135 | 79,815 | –3,538 | |
| Income tax | (29) | –924 | 1,600 | –7,267 | –17,576 |
| Consolidated net profit/loss | –107,478 | –76,535 | 72,548 | –21,114 | |
| Of which attributable to | |||||
| shareholders of the parent | –107,478 | –76,535 | 72,548 | –21,114 | |
| Earnings per share (in EUR) | (30) | ||||
| Basic 1 | –1.01 | –0.79 | 0.68 | –0.22 | |
| Diluted2 | –1.01 | –0.79 | 0.68 | –0.22 |
1 Based on weighted average of 106,681million shares (previous year: 69,986 million shares
2 Based on weighted average of 106,681million shares (previous year: 69,986 million shares
| EUR thousand | 01.01.2020 – 30.09.2020 |
01.01.2019 – 30.09.2019 |
01.07.2020 – 30.09.2020 |
01.07.2019 – 30.09.2019 |
|---|---|---|---|---|
| Consolidated net loss | –107,478 | –76,535 | 72,548 | –21,114 |
| Other comprehensive income | ||||
| Items that may be reclassified to profit or loss | ||||
| Foreign currency translation difference | –4,967 | 7,386 | 3,673 | 2,030 |
| Cash flow hedges | 1,787 | –7,720 | 6,153 | –9,802 |
| Deferred taxes | –572 | –836 | –1,969 | –170 |
| Cash flow hedge costs | 1,596 | 0 | –39 | 0 |
| Deferred taxes | –511 | 0 | 13 | 0 |
| Consolidated comprehensive income | –110,145 | –77,705 | 80,379 | –29,056 |
| Of which attributable to | ||||
| shareholders of the parent | –110,145 | –77,705 | 80,379 | –29,056 |
| EUR thousand | 01.01.2020 – 30.09.2020 |
01.01.2019 – 30.09.2019 |
|
|---|---|---|---|
| Operating activities | |||
| Consolidated net loss | –107,478 | –76,535 | |
| + | Depreciation/amortization of non-current assets | 114,861 | 102,510 |
| = | Consolidated net loss/profit plus depreciation/amortization | 7,383 | 25,975 |
| – | Increase in inventories | –98,786 | –797,129 |
| – | Increase in trade receivables and contract assets from projects | –339,774 | –139,353 |
| + | Increase in trade payables | 154,078 | 409,571 |
| + | Increase in prepayments received | 241,993 | 557,664 |
| = | Payments received from changes in working capital | –42,489 | 30,753 |
| – | Increase in other assets not attributed to investing or financing activities | –329,436 | –93,955 |
| –/+ | Decrease/increase in pensions and similar obligations | –108 | 29 |
| +/– | Increase/Decrease in other provisions | 44,804 | –52,427 |
| + | Increase in other liabilities not attributed to investing or financing activities | 26,436 | 55,796 |
| – | Gain from the disposal of non-current assets | –1,277 | –1,291 |
| – | Other interest and similar income | –3,227 | –4,693 |
| + | Interest received | 1,057 | 3,481 |
| + | Interest and similar expenses | 66,260 | 45,164 |
| – | Interest paid | –73,085 | –50,016 |
| +/– | Income tax | 924 | –1,600 |
| – | Taxes paid | –155 | –20,711 |
| + | Other non-cash expenses/income | 21,933 | 686 |
| = | Payments made for other operating activities | –245,874 | –119,537 |
| = | Cash flow from operating activities | –280,980 | –62,809 |
| EUR thousand | 01.01.2020 – 30.09.2020 |
01.01.2019 – 30.09.2019 |
|
|---|---|---|---|
| Investing activities | |||
| + | Payments received from the disposal of property, plant and equipment/intangible assets |
14,022 | 7,226 |
| – | Payments made for investments in property, plant and equipment/intangible assets |
–108,570 | –100,857 |
| + | Payments received from the disposal of long-term financial assets | 3,029 | 7,110 |
| – | Payments made for investments in long-term financial assets | –5,711 | –6,629 |
| = | Cash flow from investing activities | –97,230 | –93,150 |
| Financing activities | |||
| + | Bank loans received | 338,410 | 6,277 |
| – | Bank loans repaid | –29,586 | –56,000 |
| + | Payments received from the issue of bonds | 3,735 | 0 |
| – | Lease liabilities repaid | –14,314 | –12,755 |
| = | Cash flow from financing activities | 298,245 | –62,478 |
| Net change in cash and cash equivalents | –79,965 | –218,437 | |
| + | Cash and cash equivalents at the beginning of the period | 509,998 | 609,805 |
| + | Cash and cash equivalents from expanding the basis of consolidation | 0 | 1 |
| – | Exchange rate-induced change in cash and cash equivalents | –22,429 | –3,393 |
| = | Cash and cash equivalents at the end of the period (Cash and cash equivalents as shown in the consolidated statement of financial position) |
407,604 | 387,976 |
| EUR thousand | Subscribed capital |
Capital reserves |
Other retained earnings |
Cash flow hedge reserve |
currency Reserve for cash adjustment flow hedge costs item |
Consolidated net profit Consolidated carried forward net profit/loss |
|---|---|---|---|---|---|---|
| 01.01.2020 | 106,681 | 606,820 | –11,062 | 2,331 | –1,087 –15,604 |
57,308 0 |
| Consolidated comprehensive income | 0 | 0 | 0 | 1,215 | 1,085 –4,967 |
0 –107,478 |
| Consolidated net loss | 0 | 0 | 0 | 0 | 0 0 |
0 –107,478 |
| Other comprehensive income | ||||||
| Items that may be reclassified to profit or loss | ||||||
| Foreign currency translation difference | 0 | 0 | 0 | 0 | 0 –4,967 |
0 0 |
| Cash flow hedges | 0 | 0 | 0 | 1,787 | 0 0 |
0 0 |
| Deferred taxes | 0 | 0 | 0 | –572 | 0 0 |
0 0 |
| Cash flow hedge costs | 0 | 0 | 0 | 0 | 1,596 0 |
0 0 |
| Deferred taxes | 0 | 0 | 0 | 0 | –511 0 |
0 0 |
| 30.06.2020 | 106,681 | 606,820 | –11,062 | 3,546 | –2 –20,571 |
57,308 –107,478 |
Foreign currency adjustment item Share in equity attributable to shareholders
| Total | Share in equity attributable to shareholders of the parent |
Consolidated net profit/loss |
Consolidated net profit carried forward |
Foreign currency adjustment item |
Reserve for cash flow hedge costs |
Cash flow hedge reserve |
|---|---|---|---|---|---|---|
| 745,387 | 745,387 | 0 | 57,308 | –15,604 | –1,087 | 2,331 |
| –110,145 | –110,145 | –107,478 | 0 | –4,967 | 1,085 | 1,215 |
| –107,478 | –107,478 | –107,478 | 0 | 0 | 0 | 0 |
| –4,967 | –4,967 | 0 | 0 | –4,967 | 0 | 0 |
| 1,787 | 1,787 | 0 | 0 | 0 | 0 | 1,787 |
| –572 | –572 | 0 | 0 | 0 | 0 | –572 |
| 1,596 | 1,596 | 0 | 0 | 0 | 1,596 | 0 |
| –511 | –511 | 0 | 0 | 0 | –511 | 0 |
| 635,242 | 635,242 | –107,478 | 57,308 | –20,571 | –2 | 3,546 |
| EUR thousand | Subscribed capital |
Capital reserves |
Other retained earnings |
currency Consolidated attributable to Cash flow adjustment net profit Consolidated shareholders hedge reserve item carried forward net profit/loss of the parent |
|---|---|---|---|---|
| 01.01.2019 | 96,982 | 597,626 | 24,193 | –1,776 –17,182 –2,553 0 697,290 |
| Consolidated comprehensive income | 0 | 0 | 0 | –8,556 7,386 0 –76,535 –77,705 |
| Consolidated net loss | 0 | 0 | 0 | 0 0 0 –76,535 –76,535 |
| Other comprehensive income | ||||
| Items that may be reclassified to profit or loss | ||||
| Foreign currency translation difference | 0 | 0 | 0 | 0 7,386 0 0 7,386 |
| Cash flow hedges | 0 | 0 | 0 | –7,720 0 0 0 –7,720 |
| Deferred taxes | 0 | 0 | 0 | –836 0 0 0 –836 |
| 30.09.2019 | 96,982 | 597,626 | 24,193 | –10,332 –9,796 –2,553 –76,535 619,585 |
Foreign currency adjustment item Share in equity attributable to shareholders
| Total | Share in equity attributable to shareholders of the parent |
Consolidated net profit/loss |
Consolidated net profit carried forward |
Foreign currency adjustment item |
Cash flow hedge reserve |
|---|---|---|---|---|---|
| 697,290 | 697,290 | 0 | –2,553 | –17,182 | –1,776 |
| –77,705 | –77,705 | –76,535 | 0 | 7,386 | –8,556 |
| –76,535 | –76,535 | –76,535 | 0 | 0 | 0 |
| 7,386 | 7,386 | 0 | 0 | 7,386 | 0 |
| –7,720 | –7,720 | 0 | 0 | 0 | –7,720 |
| –836 | –836 | 0 | 0 | 0 | –836 |
| 619,585 | 619,585 | –76,535 | –2,553 | –9,796 | –10,332 |
These unaudited and unreviewed condensed interim consolidated financial statements of Nordex SE and its subsidiaries for the first nine months of 2020 were prepared in accordance with the International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board (IASB) as applicable in the European Union. All IFRSs and interpretations applicable as of 30 September 2020 have been observed, in particular IAS 34 Interim Financial Reporting.
These interim consolidated financial statements should be read in conjunction with the consolidated financial statements for the 2019 financial year. The accounting policies contained in the consolidated financial statements as of 31 December 2019 also apply to the interim consolidated financial statements as of 30 September 2020, unless explicit reference is made to changes. For more information on the applied accounting policies, see the consolidated notes for the financial year from 1 January to 31 December 2019. The consolidated financial statements for the financial year from 1 January to 31 December 2019 are available on the Internet at www.nordex-online.com under Investor Relations.
The business results for the first nine months of 2020 are not necessarily indicative of the results expected for the year as a whole. Expenses incurred irregularly during the financial year have only been recognized or accrued in the interim consolidated financial statements to the extent that such recognition or accrual would also be appropriate at the end of the financial year.
The following table sets out the exchange rates against the euro of the Group's most important foreign currencies:
| Exchange rates EUR 1.00 equals |
Average exchange rates for the interim period |
Closing rates as of 30.09./31.12. |
|||
|---|---|---|---|---|---|
| 01.01.– 30.09.2020 | 01.01.– 30.09.2019 | 30.09.2020 | 31.12.2019 | ||
| AUD | 1.6612 | 1.6070 | 1.6438 | 1.5995 | |
| BRL | 5.6268 | 4.3712 | 6.6308 | 4.5157 | |
| CLP | 900.7296 | 772.9070 | 920.4713 | 844.8800 | |
| GBP | 0.8838 | 0.8824 | 0.9124 | 0.8508 | |
| HRK | 7.5308 | 7.4135 | 7.5565 | 7.4395 | |
| INR | 83.3092 | 78.6245 | 86.2991 | 80.1873 | |
| MXN | 24.3021 | 21.7916 | 26.1848 | 21.2202 | |
| PLN | 4.4201 | 4.3011 | 4.5462 | 4.2568 | |
| SEK | 10.5576 | 10.5592 | 10.5713 | 10.4468 | |
| TRY | 7,5167 | 6.3091 | 9.0992 | 6.6845 | |
| USD | 1.1230 | 1.1246 | 1.1708 | 1.1234 | |
| ZAR | 18,6753 | 16.1366 | 19.7083 | 15.7778 | |
To protect it from the effects of the COVID-19 pandemic, on 4 August 2020 the Nordex Group, via Nordex SE and with main Nordex Group companies holding joint and several liability, received a revolving credit facility for EUR 350,000 thousand under the German federal government's loan guarantee program with the participation of the states of Mecklenburg-West Pomerania and Hamburg. Ninety percent of the credit facility is guaranteed by the Federal Republic of Germany, the City of Hamburg and the State of Mecklenburg-Western Pomerania. The credit facility runs until 30 April 2022 and carries interest at 2.0% above Euribor, which is capped at zero (Euribor floor). As at 30 September 2020, the liability recognized including accrued costs and interest amounted to EUR 339,938 thousand.
On 6 April 2016, Nordex SE placed a promissory note with a volume of EUR 550,000 thousand for which Nordex Energy GmbH is jointly and severally liable with national and international investors. The promissory note currently is comprised of tranches with original terms of five, seven and ten years, each subject to fixed or variable interest. Depending on the tranche, the interest rate is between 1.8% and 3.0%. As at 30 September 2020, the liability recognized including accrued costs and interest amounted to EUR 242,594 thousand (31 December 2019: EUR 242,297 thousand).
In addition, Nordex has been granted a longterm research and development facility of up to EUR 100,000 thousand by the European Investment Bank. Nordex intends to use this loan to finance the development of increasingly more efficient technical solutions to additionally extend its competitive lead. The loan has a term of eight years from the date on which it is drawn and is repaid in installments. The borrower is Nordex Energy GmbH, with the main Nordex Group companies holding joint and several liability. As at 30 September 2020, the liability recognized including accrued interest amounted to EUR 40,674 thousand (31 December 2019: EUR 53,511 thousand).
In addition, Acciona S.A. granted Nordex SE a shareholder loan of EUR 232,200 thousand. The loan is paid out in two tranches of EUR 17,200 thousand in August 2020 and EUR 215,000 thousand in March 2021. The loan runs until 30 April 2025 at an interest rate of 10.0%. The shareholder loan secures refinancing of the EUR 215,000 thousand promissory note due in April 2021. As at 30 September 2020, the liability recognized including accrued costs and interest amounted to EUR 298 thousand because the shareholder loan is shown in the statement of financial position together with an additional deferred item of EUR 15,926 thousand relating to the as yet unpaid second tranche of the shareholder loan of EUR 215,000 thousand.
Nordex SE also has a syndicated multi-currency guarantee facility with a volume of EUR 1,238,750 thousand that runs until 9 April 2023 and in which the main Nordex Group companies hold joint and several liability. This facility may be extended twice for one more year in each case. As at 30 September 2020, EUR 1,063,574 thousand (31 December 2019: EUR 989,654 thousand) of the syndicated multi-currency guarantee facility had been drawn down in the form of guarantees. Ancillary credit facilities have also been set up under the syndicated multi-currency guarantee facility. However, as of 30 September 2020, the cash drawdowns on these facilities amounted to EUR 0 thousand (31 December 2019: EUR 21,556 thousand).
On 2 February 2018, the Nordex Group successfully placed a corporate bond in the amount of EUR 275,000 thousand with a coupon of 6.5%. This bond was admitted to trading on the International Stock Exchange. The issuer of the five-year corporate bond is Nordex SE, with the main Nordex Group companies holding joint and several liability. As at 30 September 2020, the liability recognized including accrued costs and interest amounted to EUR 273,391 thousand (31 December 2019: EUR 276,582 thousand).
To strengthen employee loyalty while allowing them to make a profitable investment, the Nordex Group has launched a participation program for its employees in the French Val aux Moines wind farm developed and implemented by Nordex. Employees can participate by purchasing bonds issued by Nordex Employee Holding GmbH. The total volume is up to EUR 4,000 thousand with an annual interest rate of 6.0%. In principle, payment has been made by 30 September 2020 and the term runs from 1 October 2020 to 30 September 2024. As at 30 September 2020, the liability recognized including accrued costs and interest amounted to EUR 3,735 thousand.
All financings are unsecured and, in principal, equal in rank. However, the shareholder loan is subordinated.
Under the revolving credit facility, the covenant concept of the research and development loan and the syndicated multi-currency guarantee facility was successfully adjusted to the current business performance. A minimum liquidity level has been agreed upon, compliance with which must be reported to the respective banks on a monthly basis. As at 30 September 2020, the monthly minimum liquidity level was met in each case. The other covenants (equity ratio, leverage and interest coverage ratio) will come into force again in September 2021. The banks may only terminate the facilities for good cause, which includes breach of the covenants.
The main aims of capital risk management are to ensure sustained growth in enterprise value and to safeguard the Group's liquidity and credit rating. Equity stood at EUR 635,242 thousand as at 30 September 2020 (31 December 2019: EUR 745,387 thousand). The Group monitors its capital by means of the working capital employed. Working capital is defined as the sum total of trade receivables, contract assets from projects and inventories less trade payables and prepayments received:
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Trade receivables | 129,636 | 128,070 |
| Contract assets from projects | 555,755 | 217,547 |
| Inventories | 1,497,207 | 1,398,421 |
| Trade payables | –1,122,533 | –968,455 |
| Prepayments received | –1,317,687 | –1,075,694 |
| –257,622 | –300,111 | |
| Sales 1 | 4,508,936 | 3,284,573 |
| Working capital ratio | –5.7 % | –9.1 % |
1 130 September 2020: sales for the last twelve months, 31 December 2019: actual sales
In line with business activities, the reportable segments are the Projects and Service segments. Segment reporting follows the internal reports submitted to the chief
operating decision maker, the Management Board of Nordex SE, on the basis of the accounting principles applied to the consolidated financial statements.
| Projects | Service | ||||
|---|---|---|---|---|---|
| EUR thousand | 9M 2020 | 9M 2019 | 9M 2020 | 9M 2019 | |
| Sales | 2,851,859 | 1,658,388 | 318,310 | 287,119 | |
| Changes in inventories and other own work capitalized |
–50,815 | 566,524 | –2,465 | –1,508 | |
| Cost of materials | –2,604,342 | –1,868,159 | –147,932 | –124,503 | |
| Other income and expenses | –77,063 | –293,035 | –120,936 | –110,656 | |
| Earnings before interest and taxes | 119,639 | 63,718 | 46,977 | 50,452 | |
| Other interest and similar income | 0 | 0 | 0 | 0 | |
| Interest and similar expenses | 0 | 0 | 0 | 0 | |
| Other financial result | 0 | 0 | 0 | 0 |
1 As in the previous year, intrasegment sales are exclusively attributable to the Service segment, whereas intrasegment cost of materials of EUR 3,079 thousand (1. to 3. quarter 2019: TEUR 1,507) is attributable to the Projects segment and EUR 679 thousand (1. to 3. quarter 2019: 1,344) to the Not-allocated segment.
| Non-current assets 1 | Sales | ||||
|---|---|---|---|---|---|
| EUR thousand | 30.09.2020 | 31.12.2019 | 01.01.– 30.09.2020 | 01.01.– 30.09.2019 | |
| Europe | 541,647 | 556,199 | 1,651,263 | 1,165,941 | |
| Latin America | 24,804 | 31,296 | 528,760 | 30,887 | |
| North America | 17,159 | 14,240 | 707,204 | 422,982 | |
| Rest of world | 44,925 | 54,169 | 280,152 | 323,206 | |
| 628,535 | 655,904 | 3,167,379 | 1,943,016 |
1 Non-current assets include property, plant and equipment, capitalized development expenses and licenses and similar rights, and prepayments made.
Further information can be found in the Group management report.
| Total | Consolidation1 | Not allocated | |||
|---|---|---|---|---|---|
| 9M 2019 | 9M 2020 | 9M 2019 | 9M 2020 | 9M 2019 | 9M 2020 |
| 1,943,016 | 3,167,379 | –2,851 | –3,758 | 360 | 968 |
| 576,707 | –59,798 | 0 | 0 | 11,691 | –6,518 |
| –2,004,348 | –2,764,229 | 2,851 | 3,758 | –14,537 | –15,713 |
| –557,588 | –387,247 | 0 | 0 | –153,897 | –189,248 |
| –42,213 | –43,895 | 0 | 0 | –156,383 | –210,511 |
| 4,693 | 3,227 | 0 | 0 | 4,693 | 3,227 |
| –45,164 | –66,260 | 0 | 0 | –45,164 | –66,260 |
| 4,549 | 374 | 0 | 0 | 4,549 | 374 |
to the Not-allocated segment.
1 As in the previous year, intrasegment sales are exclusively attributable to the Service segment, whereas intrasegment cost of materials
of EUR 3,079 thousand (1. to 3. quarter 2019: TEUR 1,507) is attributable to the Projects segment and EUR 679 thousand (1. to 3. quarter 2019: 1,344)
Cash and cash equivalents amount to EUR 407,604 thousand (2019: EUR 509,998 thousand), EUR 8,646 thousand (31 December 2019: EUR 8,831 thousand) of which pertains to fixed-term deposits with an original term of more than three months.
Pursuant to IFRS 7 and IFRS 9, cash and cash equivalents are classified as financial assets measured at amortized cost. Given the short residual terms to maturity, amortized cost would equal the fair value as in the previous year.
Trade receivables and contract assets from projects are comprised as follows
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Trade receivables (gross] | 146,297 | 144,125 |
| Less impairment | –16,661 | –16,055 |
| Trade receivables (net] | 129,636 | 128,070 |
| Contract assets from projects (gross) |
4,206,176 | 2,568,724 |
| Less prepayments received | –3,650,421 | –2,351,177 |
| Contract assets from projects (net) |
555,755 | 217,547 |
| 685,391 | 345,617 | |
Trade receivables are not subject to interest and are generally due for settlement within 30 to 90 days.
Retentions by customers in connection with contract assets from projects are usually associated with punch lists not yet completed and largely refer to final payments outstanding for more than 30 days. Such retentions amount to EUR 22,051 thousand (31 December 2019: EUR 26,756 thousand).
Pursuant to IFRS 7 and IFRS 9, trade receivables are classified as financial assets measured at amortized cost whereas contract assets from projects are not subject to the provisions of IFRS 7 and IFRS 9. Amortized cost would equal the fair value, as in the previous year.
Inventories break down as follows:
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Raw materials and supplies | 489,458 | 299,256 |
| Work in progress | 936,735 | 1,013,754 |
| Prepayments made | 71,014 | 85,411 |
| 1,497,207 | 1,398,421 | |
Raw materials and supplies primarily comprise production and service material.
Other current financial assets mainly comprise the entitlement to the purchase price less contractual (provisional) retentions from the sale of part of the wind farm projects developed by Nordex to RWE, creditors with debit accounts of EUR 8,211 thousand (31 December 2019: EUR 6,239 thousand) and forward exchange transactions of EUR 8,161 thousand (31 December 2019: EUR 7,255 thousand).
The Nordex Group has decided to accelerate the value creation from a part of its project development pipeline in a single transaction. Now, RWE and Nordex have agreed on a sale of this business to the German energy supplier. In total, the transaction includes a project pipeline with a volume of 2.7 GW in France, Sweden and Poland. The purchase price is EUR 402,500 thousand. The proceeds from this transaction will be used to strengthen Nordex's capital structure and further support its growth prospects. The Nordex Group will be continuing its project development activities in other markets.
Pursuant to IFRS 7 and IFRS 9, the receivables reported under other current financial assets are classified as financial assets measured at amortized cost. Given the short residual terms to maturity, amortized cost amounting to EUR 364,958 thousand (31 December 2019: EUR 19,317 thousand) would equal the fair value as in the previous year.
Pursuant to IFRS 7 and IFRS 9, the forward exchange transactions reported in other current financial assets in the scope of hedge accounting (cash flow hedges) are classified as effective hedging instruments measured at fair value through other comprehensive income. The fair value amounts to EUR 5,999 thousand (31 December 2019: EUR 6,145 thousand).
Pursuant to IFRS 7 and IFRS 9, the other forward exchange transactions reported under other current financial assets are classified as financial assets measured at fair value through profit or loss. The fair value amounts to EUR 2,162 thousand (31 December 2019: EUR 1,110 thousand). The forward rates and prices are calculated on the basis of the spot price on the reporting date in the light of any discounts or premiums for the remaining term of the contract.
Other current non-financial assets mainly comprise current tax assets of EUR 164,010 thousand (31 December 2019: EUR 185,497 thousand), prepaid expenses of EUR 11,861 thousand (31 December 2019: EUR 12,964 thousand), prepayments made to suppliers of EUR 9,166 thousand (31 December 2019: EUR 3,455 thousand) and contract assets from services of EUR 6,788 thousand (31 December 2019: EUR 13,692 thousand).
The current tax assets mainly concern current input tax assets.
Prepaid expenses chiefly comprise costs pertaining to other periods for the multi-currency guarantee facility and for license fees.
The contract assets from services concern maintenance contracts where the degree of completion exceeds the billed amount.
Property, plant and equipment breaks down as follows:
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Land and buildings | 172,319 | 181,704 |
| Technical equipment and machinery |
163,462 | 160,122 |
| Other fixtures and fittings, tools and equipment |
69,022 | 54,004 |
| Assets under construction and prepayments made |
32,491 | 44,260 |
| 437,294 | 440,090 | |
Land and buildings, and other fixtures and fittings, tools and equipment include lease assets in accordance with IFRS 16.
Additions and carrying amounts as of 30 September 2020 are as follows:
| 30.09.2020 | |||
|---|---|---|---|
| EUR thousand | Additions | Carrying amount |
|
| Land and buildings – lease assets |
8,180 | 86,089 | |
| Other fixtures and fittings, tools and equipment – lease assets |
2,601 | 8,491 | |
| 10,781 | 94,580 |
The capitalized right-of-use assets from leases relate mainly to the new Nordex Group administrative building sold in July 2018 under a sale-and-leaseback agreement without affecting profit or loss, as well as other production and administrative buildings, warehouses, company vehicles and production equipment (e.g. lifting platforms).
Cash outflows for leases in the current financial year amounted to EUR 17,060 thousand as at 30 September 2020 (1 January to 30 September 2019: EUR 14,774 thousand).
For a detailed overview of movements in property, plant and equipment we refer to the statement of changes in property, plant and equipment and intangible assets attached to the notes to the consolidated financial statements.
As in the previous year, goodwill amounts to EUR 547,758 thousand, with EUR 504,595 thousand in the Projects segment and EUR 43,163 thousand in the Service segment. EUR 537,798 thousand thereof results from the purchase price allocation for Acciona Windpower.
For a detailed overview of goodwill we refer to the statement of changes in property, plant and equipment and intangible assets attached to the notes to the consolidated financial statements.
As at the reporting date, development expenses of EUR 171,342 thousand (31 December 2019: EUR 188,490 thousand) were capitalized. In the first nine months, development expenses of EUR 17,356 thousand (31 December 2019: EUR 27,834 thousand) were capitalized. Additions comprise in particular the enhancement of the Generation Delta wind turbine type N149, the enhancement of the AW3000 platform and developments within the context of turbine control and monitoring software. Additional R&D expenses of EUR 16,834 thousand also arising in the first nine months of 2019 (31 December 2019: EUR 21,675 thousand) did not meet the criteria for capitalization and were therefore recognized in profit or loss. The capitalization ratio therefore amounts to 50.77% (31 December 2019: 56.22%).
For a detailed overview of capitalized development costs we refer to the statement of changes in property, plant and equipment and intangible assets attached to the notes to the consolidated financial statements.
Licenses and similar rights, and prepayments made amount to EUR 19,899 thousand as at the reporting date (31 December 2019: EUR 27,324 thousand).
For a detailed overview of movements in licenses and similar rights, and prepayments made we refer to the statement of changes in property, plant and equipment and intangible assets attached to the notes to the consolidated financial statements.
Other non-current financial assets mainly comprise receivables from non-consolidated affiliated companies, associates and other long-term equity investments in the amount of EUR 18,948 thousand (31 December 2019: EUR 14,743 thousand).
Receivables from non-consolidated affiliated companies, associates and other long-term equity investments concern the financing of project companies in particular.
Pursuant to IFRS 7 and IFRS 9, the receivables reported under other non-current financial assets are classified as financial assets measured at amortized cost. Given that market interest rates apply, amortized cost amounting to EUR 19,609 thousand (31 December 2019: EUR 15,374 thousand) would equal the fair value as in the previous year.
Pursuant to IFRS 7 and IFRS 9, the forward exchange transactions reported in other non-current financial assets in the scope of hedge accounting (cash flow hedges) are classified as effective hedging instruments measured at fair value through other comprehensive income. The fair value amounts to EUR 10 thousand (31 December 2019: EUR 301 thousand).
Other non-current non-financial assets primarily comprise contract assets from services of EUR 21,626 thousand (31 December 2019: EUR 14,719 thousand) and prepaid expenses of EUR 10,675 thousand (31 December 2019: EUR 13,138 thousand).
The contract assets from services concern maintenance contracts where the degree of completion exceeds the billed amount.
Prepaid expenses chiefly comprise costs pertaining to other periods for license fees.
As of 30 September 2020, a rounded tax rate of 32.00% (31 December 2019: 32.00%) was applied for the purpose of calculating domestic deferred taxes.
The changes in deferred tax break down as follows:
| EUR thousand | 2020 | 2019 |
|---|---|---|
| Amount on 1.1. | 126,347 | 94,402 |
| Recognized through profit or loss |
12,926 | 33,909 |
| Recognized in other comprehensive income |
–1,083 | –1,377 |
| Currency translation | –12,406 | –587 |
| Amount on 30.9./31.12. | 125,784 | 126,347 |
More detailed information on the liabilities to banks is provided in the section on debt instruments.
Pursuant to IFRS 7 and IFRS 9, liabilities to banks are classified as financial liabilities measured at amortized cost. The fair value would amount to EUR 624,266 thousand (31 December 2019: EUR 319,615 thousand), of which EUR 420,555 thousand (31 December 2019: EUR 39,166 thousand) would be classified as current.
Trade payables amount to EUR 1,122,533 thousand (31 December: EUR 968,455 thousand).
Pursuant to IFRS 7 and IFRS 9, trade payables are classified as financial liabilities measured at amortized cost. Given the short residual terms to maturity, amortized cost would equal the fair value as in the previous year.
Movements in other provisions break down as follows.
| EUR thousand | 01.01.2020 | Utilization | Reversals | Additions | 30.09.2020 |
|---|---|---|---|---|---|
| Individual guarantees | 56,743 | –6,639 | –455 | 25,370 | 75,019 |
| Warranties, service, maintenance | 30,196 | –6,171 | –2,579 | 2,948 | 24,394 |
| Others | 29,057 | –16,181 | –649 | 49,160 | 61,387 |
| 115,996 | –28,991 | –3,683 | 77,478 | 160,800 | |
The provisions for individual guarantees predominantly cover risks arising from possible claims for damages.
The warranty provisions are utilized in accordance with statutory or contractual periods.
Other provisions chiefly concern project risks and legal uncertainties.
Other current financial liabilities mainly comprise leases of EUR 16,339 thousand (31 December 2019: EUR 17,941 thousand), guarantee commissions of EUR 8,113 thousand (31 December 2019: EUR 5,884 thousand), the corporate bond of EUR 2,830 thousand (31 December 2019: EUR 7,448 thousand) and forward exchange transactions of EUR 1,627 thousand (31 December 2019: EUR 3,479 thousand).
The amount of lease liabilities corresponds to the present value of future lease payments in accordance with IFRS 16.
More detailed information on the corporate bond is provided in the section on debt instruments.
Pursuant to IFRS 7 and IFRS 9, the liabilities reported under other current financial liabilities are classified as financial liabilities measured at amortized cost. Given the short residual terms to maturity, amortized cost amounting to EUR 31,283 thousand (31 December 2019:
EUR 35,034 thousand) would equal the fair value as in the previous year. Also included are current lease liabilities that are not allocated to any measurement category.
Pursuant to IFRS 7 and IFRS 9, the forward exchange transactions reported in other current financial liabilities in the scope of hedge accounting (cash flow hedges) are classified as effective hedging instruments measured at fair value through other comprehensive income. The fair value amounts to EUR 1,077 thousand (31 December 2019: EUR 2,990 thousand).
Pursuant to IFRS 7 and IFRS 9, the other forward exchange transactions reported under other current financial liabilities are classified as financial liabilities measured at fair value through profit or loss. The fair value amounts to EUR 550 thousand (31 December 2019: EUR 489 thousand). The forward rates and prices are calculated on the basis of the spot price on the reporting date in the light of any discounts or premiums for the remaining term of the contract.
Other current non-financial liabilities mainly comprise prepayments received of EUR 1,317,687 thousand (31 December 2019: EUR 1,075,694 thousand), accrued liabilities of EUR 60,678 thousand (31 December 2019: EUR 60,732 thousand), other tax liabilities of EUR 43,036 thousand (31 December 2019: EUR 33,504 thousand) and contract liabilities from services of EUR 26,972 thousand (31 December 2019: EUR 25,176 thousand).
Accrued liabilities mainly comprise staff costs.
The other tax liabilities mainly relate to value-added tax.
The contract liabilities from services concern maintenance contracts where the degree of completion is lower than the billed amount.
Other non-current financial liabilities mainly comprise the corporate bond in the amount of EUR 270,561 thousand (31 December 2019: EUR 269,134 thousand), leases of EUR 78,786 thousand (31 December 2019: EUR 86,107 thousand) and the employee bond of EUR 3,735 thousand.
More detailed information on the corporate bond and the employee bond is provided in the section on debt instruments.
The amount of lease liabilities corresponds to the present value of future lease payments in accordance with IFRS 16.
Pursuant to IFRS 7 and IFRS 9, the liabilities reported under other non-current financial liabilities are classified as financial liabilities measured at amortized cost. Based on the bond's share price of 102.06% as at the reporting date, the fair value would be EUR 362,046 thousand (31 December 2019: EUR 368,940 thousand). Also included are non-current lease liabilities that are not allocated to any measurement category.
Pursuant to IFRS 7 and IFRS 9, the forward exchange transactions reported in other non-current financial liabilities in the scope of hedge accounting (cash flow hedges) are classified as effective hedging instruments measured at fair value through other comprehensive income. The fair value amounts to EUR 73 thousand (31 December 2019: EUR 0 thousand).
Other non-current non-financial liabilities mainly comprise contract liabilities from services of EUR 124,600 thousand (31 December 2019: EUR 132,131 thousand).
The contract liabilities from services concern maintenance contracts where the degree of completion is lower than the billed amount.
Equity breaks down as follows:
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Subscribed capital | 106,681 | 106,681 |
| Capital reserves | 606,820 | 606,820 |
| Other retained earnings | –11,062 | –11,062 |
| Cash flow hedge reserve | 3,546 | 2,331 |
| Reserve for cash flow hedge costs |
–2 | –1,087 |
| Foreign currency adjustment item |
–20,571 | –15,604 |
| Consolidated net profit/loss carried forward |
57,308 | 57,308 |
| Consolidated net profit/loss | –107,478 | 0 |
| Share in equity attributable to parent company's shareholders |
635,242 | 745,387 |
| 635,242 | 745,387 | |
Further details of the changes in the individual equity items can be found in the attached consolidated statement of changes in equity.
The following table shows the financial assets and liabilities as well as their fair values and their allocation to the fair value hierarchy defined in IFRS 13 that should be applied when determining the fair value of a financial instrument:
| 2020 | ||||
|---|---|---|---|---|
| EUR thousand | Level 1 | Level 2 | Level 3 | Total |
| Financial assets | ||||
| Forward exchange transactions in the scope of hedge accounting (cash flow hedges) |
6,009 | 6,009 | ||
| Other forward exchange transactions | 2,162 | 2,162 | ||
| Financial liabilities | ||||
| Liabilities to banks | 624,266 | 624,266 | ||
| Corporate bond | 279,056 | 279,056 | ||
| Employee bond | 3,735 | 3,735 | ||
| Shareholder loan1 | 16,224 | 16,224 | ||
| Forward exchange transactions in the scope of hedge accounting (cash flow hedges) |
1,150 | 1,150 | ||
| Other forward exchange transactions | 550 | 550 | ||
1 The shareholder loan is shown in the statement of financial position together with an additional deferred item of EUR 15,926 thousand relating to the as yet unpaid second tranche of the shareholder loan of EUR 215,000 thousand.
| 2019 EUR thousand |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Financial assets | ||||
| Forward exchange transactions in the scope of hedge accounting (cash flow hedges) |
6,446 | 6,446 | ||
| Other forward exchange transactions | 1,110 | 1,110 | ||
| Financial liabilities | ||||
| Liabilities to banks | 319,615 | 319,615 | ||
| Corporate bond | 287,389 | 287,389 | ||
| Forward exchange transactions in the scope of hedge accounting (cash flow hedges) |
2,990 | 2,990 | ||
| Other forward exchange transactions | 489 | 489 | ||
The corporate bond is allocated to Level 1 because it has been admitted to trading at the International Stock Exchange.
Liabilities to banks as part of financial liabilities, the employee bond and the shareholder loan are allocated to Level 2. The same applies to forward exchange transactions.
There were no reclassifications between levels, neither in comparison with the previous year nor during the year under review.
Sales break down to the Projects and Service segments as follows:
| EUR thousand | 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
|---|---|---|
| Projects | 2,851,859 | 1,658,388 |
| Service | 318,310 | 287,119 |
| Not allocated | 968 | 360 |
| Intrasegment consolidation | –3,758 | –2,851 |
| 3,167,379 | 1,943,016 | |
Changes in inventories stand at EUR –77,020 thousand (1 January to 30 September 2019: EUR 556,616 thousand).
Own work capitalized is measured at EUR 17,222 thousand (1 January to 30 September 2019: EUR 20,091 thousand) and, as in the previous year, relates to capitalized expenses for developing and enhancing new and existing wind turbines.
The cost of materials breaks down as follows:
| 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
|---|---|
| 1,915,282 | 1,498,929 |
| 848,947 | 505,419 |
| 2,764,229 | 2,004,348 |
Cost of raw materials and other supplies mainly comprise expenses for construction components.
The cost of purchased services primarily results from third-party services and commissions for order processing, third-party freight and order provisions.
Other operating income /expenses mainly comprise the entitlement to the purchase price less contractual (provisional) retentions less disposal of assets and transactions costs from the sale of part of the wind farm projects developed by Nordex to RWE of EUR 300,216 thousand, other staff costs of EUR – 82,566 thousand (1 January to 30 September 2019: EUR – 49,856 thousand), legal and consulting costs of EUR – 32,839 thousand (1 January to 30 September 2019: EUR –18,150 thousand), maintenance of EUR –25,285 thousand (1 January to 30 June 2019: EUR –20,073 thousand), currency translation losses/forward exchange transactions of EUR –24,868 thousand (1 January to 30 September 2019: EUR –21,898 thousand), travel expenses of EUR –20,735 thousand (1 January to 30 September 2019: EUR –22,621 thousand) and leases of EUR –10,587 thousand (1 January to 30 September 2019: EUR – 8,543 thousand).
Staff costs break down as follows:
Depreciation and amortization breaks down as follows:
| EUR thousand | 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
|---|---|---|
| Wages and salaries | 258,061 | 218,036 |
| Social security and expendi ture on retirement benefits and support |
55,619 | 46,864 |
| 313,680 | 264,900 | |
| 30.09.2019 | |
|---|---|
| 72,669 | 59,549 |
| 34,277 | 35,527 |
| 7,794 | 7,421 |
| 114,740 | 102,407 |
The Group headcount was as follows:
| 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
Veränderung | |
|---|---|---|---|
| Reporting date | |||
| Office staff | 3,618 | 3,023 | 595 |
| Technical staff | 4,851 | 3,545 | 1,306 |
| 8,469 | 6,568 | 1,901 | |
| Average | |||
| Office staff | 3,428 | 2,881 | 547 |
| Technical staff | 4,354 | 3,343 | 1,011 |
| 7,782 | 6,224 | 1,558 | |
The increase in the number of employees is mainly due to the continued expansion of production facilities in Mexico and Brazil, and the expansion of the services business.
Depreciation includes EUR 15,767 thousand for depreciation of lease assets in accordance with IFRS 16 (1 January to 30 September 2019: EUR 12,832 thousand); of this amount EUR 10,853 thousand (1 January to 30 September 2019: EUR 9,062 thousand) concern land and buildings and EUR 4,914 thousand (1 January to 30 September 2019: EUR 3,770 thousand) other fixtures and fittings, tools and equipment.
The financial result breaks down as follows:
| 30.09.2020 | 01.01.– 30.09.2019 |
|---|---|
| 0 | 1,943 |
| 495 | 2,709 |
| –121 | –103 |
| 374 | 4,549 |
| 3,227 | 4,693 |
| –66,260 | –45,164 |
| –63,033 | –40,470 |
| –62,659 | –35,922 |
| 01.01.– |
Net gains/losses from valuation using the equity method reflect the share of profit of associates.
The impairment of financial assets item concerns the impairment of long-term receivables from project companies.
Interest income and expense arises primarily from deposits with banks, and from guarantee commissions, the corporate bond and factoring. Of the interest expense, EUR 2,745 thousand (1 January to 30 September 2019: EUR 2,020 thousand) is attributable to leases in accordance with IFRS 16.
As at 30 September 2020, a tax rate of 31.82% (1 January to 30 September 2019: 31.82%) was applied for the purpose of calculating domestic current taxes. The above tax rate was calculated using a rate of 15.83% (1 January to 30 September 2019: 15.83%) including the solidarity surcharge for corporate tax and 15.99% (1 January to 30 September 2019: 15.99%) for trade tax.
| EUR thousand | 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
|---|---|---|
| Current income tax | –13,850 | –46,431 |
| Deferred taxes | 12,926 | 48,031 |
| Total income tax | –924 | 1,600 |
| EUR thousand | 01.01.– 30.09.2020 |
01.01.– 30.09.2019 |
|---|---|---|
| Consolidated net loss for the year |
–107,478 | –76,535 |
| of which shareholders of the parent company |
–107,478 | –76,535 |
| Weighted average number of shares |
106,680,691 | 96,982,447 |
| Basic earnings per share | –1.01 | –0.79 |
Diluted earnings per share also stand at EUR –1.01 (1 January to 30 September 2019: EUR – 0.79).
There are no future cash outflows from leases which the Nordex Group has entered into but which have not yet begun.
Moreover, principally in the real estate segment there are lease contracts with extension and termination options. However, these are not considered to be reasonably certain and therefore have not been recognized. However, utilization of these extension and termination options is reviewed annually and they will be recognized in the statement of financial position in case of a change of view.
The Nordex Group has contingent liabilities arising from pending litigation in connection with its operating business; as the probability of an outflow of resources as of the reporting date was not sufficiently determinable, no provisions have been set aside in this connection.
There are also guarantees in the amount of EUR 6,674 thousand (31 December 2019: EUR 6,674 thousand) vis-à-vis affiliated, non-consolidated project companies, which are not expected to be utilized; there are no contingent liabilities to associates.
The balances and transactions with companies from the Acciona Group are set out in the following table:
As at the reporting date, Acciona S.A. held a 36.41% (31 December 2019: 36.27%) share in Nordex SE. As such, Nordex SE is an associated company of Acciona S.A.
| liabilities (–) | expense (–) | ||
|---|---|---|---|
| 30.09.2020 | 31.12.2019 | 01.01.– 30.09.2020 | 01.01.– 30.09.2019 |
| 163,700/–156,577 | 163,775/–150,054 | 0/–570 | 41,478/0 |
| 26,659/–32,883 | 8,685/–13,746 | 24,004/–589 | 22,287/–820 |
| 97,387/–125,793 | 97,174/0 | 29,627/–515 | 143/0 |
| 761/–92,440 | 587/–28,688 | 790/–1,096 | 0/0 |
| 0/–1,158 | 59/–812 | 1,358/–1,035 | 0/–270 |
| 557/0 | 496/0 | 692/–1,139 | 0/0 |
| 2,928/0 | 2,710/0 | 0/0 | 0/0 |
| 851/–857 | 2,567/–1,235 | 392/–1,697 | 2,518/–2,290 |
During the financial year, no orders to deliver and assemble wind power systems (1 January to 30 September 2019: EUR 382,437 thousand) were placed by Acciona Group companies.
In 2014, Supervisory Board member Jan Klatten indirectly acquired an interest of 44.20% in the Polish wind farm company C&C Wind Sp. z o.o. in a market-wide tender process. The Nordex Group holds a 40.00% share of this company. Accordingly, C&C Wind Sp. z o.o. is classed as an associated company. As in the previous year, there were no business transactions with Mr. Klatten or companies attributable to him.
In addition, the shares in GN Renewable Investments S.a.r.l. (30.00%) are also classified as associated companies.
The balances and transactions with these companies are set out in the following table:
| Balances outstanding Receivables (+) and liabilities (–) |
Transaction amount Income (+) and expense (–) |
|||
|---|---|---|---|---|
| EUR thousand | 30.09.2020 | 31.12.2019 | 01.01.– 30.09.2020 | 01.01.– 30.09.2019 |
| C&C Wind Sp. z o.o. | 0/0 | 0/0 | 804/0 | 316/–6 |
| GN Renewable Investments S.a.r.l. | 0/0 | 0/0 | 6/0 | 4,647/0 |
Of the cash flow from operating activities in the amount of EUR –280,980 thousand (1 January to 30 September 2019: EUR – 62,809 thousand) an amount of EUR 7,383 thousand (1 January to 30 September 2019: EUR 25,975 thousand) is attributable to the consolidated net loss including depreciation, amortization and impairment. Changes in working capital resulted in payments made of EUR 42,489 thousand (1 January to 30 September 2019: payments received of EUR 30,753 thousand). Payments made for other operating activities stand at EUR 245,874 thousand (1 January to 30 September 2019: EUR 119,537 thousand).
Cash flow from investing activities amounted to EUR – 97,230 thousand (1 January to 30 September 2019: EUR – 93,150 thousand). Investments of EUR 90,294 thousand (1 January to 30 September 2019: EUR 80,903 thousand) were made in property, plant and equipment, mainly related to the establishment and expansion of rotor blade production in Mexico, India and Brazil and the procurement of production, installation and transportation equipment for international projects. Development projects of EUR 17,356 thousand (1 January to 30 September 2019: EUR 19,076 thousand) were capitalized.
Cash flow from financing activities amounted to EUR 298,245 thousand (1 January to 30 September 2019: EUR – 62,478 thousand) and is attributable to payments received from the granting of the revolving credit facility and issuance of the employee bond less repayments of cash drawdowns of the syndicated multi-currency guarantee facility and the research and development loan, and the repayment of lease liabilities.
Any events occurring after the reporting date caused by economic factors arising prior to 30 September 2020 are included in the interim consolidated financial statements as at 30 September 2020.
Nordex SE Rostock, November 2020
José Luis Blanco, Chairman of the Management Board
Christoph Burkhard, Member of the Management Board
Patxi Landa, Member of the Management Board
38
| Cost | ||||||
|---|---|---|---|---|---|---|
| EUR thousand | Opening balance 01.01.2020 |
Additions | Disposals | Reclassi fications |
Currency translation |
Closing balance 30.09.2020 |
| Property, plant and equipment | ||||||
| Land and buildings | 237,363 | 9,643 | 1,788 | 63 | –2,083 | 243,198 |
| Technical equipment and machinery |
341,143 | 43,268 | 6,768 | 12,487 | –20,366 | 369,764 |
| Other fixtures and fittings, tools and equipment |
127,200 | 35,863 | 1,564 | 304 | –3,688 | 158,115 |
| Prepayments made and assets under construction |
44,261 | 12,302 | 7,155 | –12,854 | –3,916 | 32,638 |
| Total | 749,967 | 101,076 | 17,275 | 0 | –30,053 | 803,715 |
| Intangible assets | ||||||
| Goodwill | 552,259 | 0 | 0 | 0 | 0 | 552,259 |
| Capitalized R&D expenses | 444,214 | 17,356 | 0 | 0 | –69 | 461,501 |
| Other intangible assets | 165,481 | 919 | 130 | 0 | –12,829 | 153,441 |
| Total | 1,161,954 | 18,275 | 130 | 0 | –12,898 | 1,167,201 |
| Depreciation / amortization | Carrying amount | |||||
|---|---|---|---|---|---|---|
| Opening balance 01.01.2020 |
Additions | Disposals | Currency translation |
Closing balance 30.09.2020 |
30.09.2020 | 31.12.2019 |
| 55,659 | 15,675 | 246 | –209 | 70,879 | 172,319 | 181,704 |
| 181,021 | 38,580 | 3,557 | –9,742 | 206,302 | 163,462 | 160,122 |
| 73,196 | 18,131 | 744 | –1,490 | 89,093 | 69,022 | 54,004 |
| 1 | 153 | 0 | –7 | 147 | 32,491 | 44,260 |
| 309,877 | 72,539 | 4,547 | –11,448 | 366,421 | 437,294 | 440,090 |
| 4,501 | 0 | 0 | 0 | 4,501 | 547,758 | 547,758 |
| 255,724 | 34,431 | 0 | 4 | 290,159 | 171,342 | 188,490 |
| 138,157 | 7,770 | 113 | –12,272 | 133,542 | 19,899 | 27,324 |
| 398,382 | 42,201 | 113 | –12,268 | 428,202 | 738,999 | 763,572 |
To the best of our knowledge, and in accordance with the applicable reporting principles for interim reporting, the interim consolidated financial statements for the first nine months as at 30 September 2020 give a true and fair view of the assets, liabilities, financial position and profit or loss of the group, and the interim management report of the Group includes a fair review of the development and performance of the business and the position of the group, together with a description of the material opportunities and risks associated with the expected development of the group for the remaining months of the financial year.
Nordex SE Rostock, November 2020
José Luis Blanco Chairman of the Management Board
Christoph Burkhard Member of the Management Board
Patxi Landa Member of the Management Board
| March | Publication of preliminary figures FY 2020 | |
|---|---|---|
| 23 March | Publication of Annual Report 2020 | |
| Spring | Capital Market Day | |
| 12 May | Interim Statement Q1/2021 | |
| 1 June | Annual General Meeting | |
| 12 August | Interim Report H1/2021 | |
| 15 November | Interim Statement Q3/2021 | |
| Published by | Investor Relations Team | Editing&Text |
|---|---|---|
| Nordex SE | Felix Zander | Nordex SE, Hamburg |
| Investor Relations | Telephone + 49 40 30030 –1116 |
|
| Langenhorner Chaussee 600 | Photography | |
| 22419 Hamburg | Tobias Vossberg | Nordex SE, Hamburg |
| Germany | Telephone + 49 40 30030–2502 |
|
| Consulting, Concept&Design | ||
| Telephone + 49 40 30030–1000 |
Rolf Becker | Silvester Group |
| Fax + 49 40 30030–1101 |
Telephone + 49 40 30030–1892 |
www.silvestergroup.com |
www.nordex-online.com [email protected]
This Interim Report contains forward-looking statements that relate to macroeconomic developments, the business and the net assets, financial position and results of operations of the Nordex Group. Forwardlooking statements by definition do not depict the past and are in some instances indicated by words such as "believe", "anticipate", "predict", "plan", "estimate", "aim", "expect", "assume" and similar expressions. Forward-looking statements are based on the Company's current plans, estimates, projections and forecasts, and are therefore subject to risks and uncertainties that could cause actual development or the actual results or performance to differ materially from the development, results or performance expressly or implicitly assumed in these forward-looking statements. Readers of this Interim Report are expressly cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this Interim Report. Nordex SE does not intend and does not undertake any obligation to revise these forward-looking statements. The English version of the Report constitutes a translation of the original German version. Only the German version is legally binding.
Nordex SE Investor Relations Langenhorner Chaussee 600 22419 Hamburg Germany
Telefon +49 40 30030 – 1000 Telefax +49 40 30030 – 1101
www.nordex-online.com [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.