AI assistant
Nordex SE — Interim / Quarterly Report 2012
Oct 10, 2012
309_10-q_2012-10-10_f699b9f4-2c36-4bd6-b6cf-a618390346dd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report of the Nordex Group as of 30 September 2012
Contents
- Key figures
- Preface
- The stock
Consolidated interim management report as of 30 September 2012
- 7 Economic conditions
- Business performance
- Results of operations and earnings
- Financial condition and net assets
- Capital spending
- Research and development
- Employees
- Risk and opportunities
- Outlook
- Events after the conclusion of the period under review
Interim consolidated financial statements as of 30 September 2012
- Consolidated balance sheet
- Consolidated income statement
- Consolidated statement of comprehensive income
- Consolidated cash flow statement
- Consolidated statement of changes in equity
- Notes on the interim consolidated financial statement (IFRS)
- Statement of changes in property, plant and equipment and intangible assets
- Group segment report
- Report on material transactions with related parties
- Supervisory Board/Management Board
- Financial calendar/statutory disclosures/disclaimer
Key figures
| Earnings | 01.01.- 30.09.2012 |
01.01.- 30.09.2011 |
|
|---|---|---|---|
| Sales | EUR million | 715.5 | 668.2 |
| Total revenues | EUR million | 750.4 | 695.0 |
| EBITDA | EUR million | 25.1 | 30.7 |
| EBIT | EUR million | 2.3 | 11.0 |
| Cash flow* | EUR million | -92.9 | 70.6 |
| Capital spending | EUR million | 36.9 | 36.0 |
| Consolidated net loss | EUR million | -15.6 | -0.6 |
| Earnings per share** | EUR | -0.21 | 0.00 |
| EBIT margin | % | 0.3 | 1.6 |
| Return on sales | % | 0.3 | 1.6 |
| Balance sheet | 30.09.2012 | 31.12.2011 | |
| Total assets | EUR million | 1,064.5 | 1,029.0 |
| Equity | EUR million | 357.2 | 376.6 |
| Equity ratio | % | 33.6 | 36.6 |
| Working capital | EUR million | 258.3 | 255.4 |
| Employees | 01.01.- 30.09.2012 |
01.01.- 30.09.2011 |
|
| Employees | Ø | 2,533 | 2,660 |
| Staff costs | EUR million | 103.6 | 102.6 |
Sales per employee EUR thousand 282.5 251.2 Staff cost ratio % 13.8 14.8
Order intake EUR million 640.4 708.5 Foreign business % 72.1 89.0
30.09.2012
| *Change in cash and cash equivalents | |
|---|---|
** Based on a weighted average of 73.529 million shares (2011: 71.367 million shares)
Performance indicators 01.01.-
01.01.- 30.09.2011
In the third quarter, we returned to profit as expected. We achieved this by substantially boosting sales and simultaneously keeping our structural costs firmly under control. Thus, operating profit came to over EUR 15 million in the third quarter, more than recouping the losses which had arisen in the first half of the year. This is an encouraging development, which will hopefully strengthen your confidence in us.
At the same time, this development highlights the fact that Nordex came under pressure in the previous two quarters primarily as a result of capacity utilisation shortfalls. This was particularly due to the challenging market conditions in the United States and China, where we faced above-average pressure on our prices. Furthermore, as a foreign medium-sized company, we had to contend with increasingly predatory competition from domestic players, particularly in the Chinese market.
On the other hand, I would like to stress our particularly favourable business performance in our core European market, where we achieved double-digit top-line growth accompanied by a further improvement in earnings quality and strong new business. We were also able to boost our US business during the year, coming close to breaking even.
However, what is important - and this was also mentioned in last quarter's report - we are stepping up our efforts to address the heightened supplier risks. For Example, we incurred unexpectedly high costs as a result of delays in deliveries of towers and rotor blades. We have launched numerous strategic initiatives in connection with our business reorientation to rectify this situation. Even so, these supplier problems mean that we need to reduce our earnings target to the lower end of the forecast range this year.
At the same time, we have decided as part of our strategy process to adjust our corporate structures this year to ensure that we achieve sustained profitable growth in all regions. We are currently reviewing whether this will necessitate any structural adjustments to our organisations in the United States and China.
My personal goal - which is shared by my colleagues on the Management Board - is for Nordex to maintain its position in the market. And we are convinced that with the new direction adopted in the late summer the Group has every chance of growing profitably.
Hamburg, November 2012
Yours sincerely,
Jürgen Zeschky Chief Executive Officer
The stock
According to the International Monetary Fund (IMF), economic growth has lost momentum in the course of the year. Whereas the emerging markets continued to expand swiftly, the developed economies cooled off again. This prompted the IMF to scale back its growth forecast for 2012 by 0.2 percentage points from 3.5% to 3.3% in October. This growth is being chiefly underpinned by the emerging markets, which should expand by 5.3% in the course of the year (April 2012 forecast: 5.6%). On the other hand, the industrialised economies will grow by only 1.3% (April 2012 forecast: 1.4%). The IMF projects a mild recession in the Eurozone with contraction of 0.4% (April 2012 forecast: -0.3%) as a consequence of the persistent sovereign debt crisis and continued difficult conditions in the financial markets.
Against the backdrop of economic uncertainty, the global benchmark indices developed unevenly. The DAX, the German blue chip benchmark index, closed at 7,216 points, at the end of September 2012, up 22.3% on the final day of trading in 2011. Deutsche Börse's technology index TecDax closed at 809 points on the same day, advancing by just over 18% compared with the end of 2011. On the other hand, the RENIXX, the global stock index for the renewable energies sector, fell to an all-time low of just under 149 points on 25 July 2012, closing the period at just under 174 points or 28% down on the end of 2011. This decline particularly reflects difficult conditions in the solar power segment.
Nordex SE stock was unable to shield itself from this trend in the renewable energies segment, remaining very volatile during the period under review. At EUR 3.16 at the end of the third quarter of 2012, it gained more than 7% compared with the end of the first half but was still 20% down on the end of 2011 (EUR 3.95). It reached a high of EUR 5.38 for the first nine months of 2012 on 6 February and a low of EUR 2.63 on 20 June.
Average daily trading volumes on the Xetra electronic trading platform came to just under 270,000 shares, down some 51% on the full-year average for 2011. In this connection, it should be noted that trading volumes in the previous year had been influenced by the equity issue in March.
In the course of the year, the Company attended various capital market conferences and events attracting international audiences. In addition, Nordex SE's entire Management Board attended a capital markets day in Frankfurt am Main, where it presented the new corporate strategy and mediumterm goals to more than 20 analysts and representatives of international banks. Moreover, Nordex reported on its recent performance at a telephone conference for analysts on 14 August 2012.
In addition, ongoing coverage by twelve research institutions and banks ensures that Nordex SE's business performance remains transparent. Information on Nordex stock as well as news, reports and presentations on the Company are available from the Investor Relations section of the Nordex Group's website at www.nordex-online.com/en/investor-relations.
Performance of Nordex stock from 1 January 2012 until 30 September 2012
Sources: Deutsche Börse; International Economic Forum Renewable Energies (IWR)
Shareholder structure as of 30 September 2012
Consolidated interim management report as of 30 September 2012
Economic conditions
Economic momentum weakened in the developed industrialised nations, while the emerging markets continued to grow sharply. This prompted the IMF to scale back its growth forecast for 2012 by 0.2 percentage points from 3.5% to 3.3% in October. This growth is being chiefly underpinned by the emerging markets, which should expand by 5.3% in the course of the year. On the other hand, the industrialised economies will expand by only 1.3%. Growth will be driven by the relatively stable conditions in the United States and Japan, with these two economies expected to expand by 2.2%. On the other hand, the IMF projects a mild recession in the Eurozone with contraction of 0.4% as a consequence of the persistent sovereign debt crisis and continued difficult conditions in the financial markets. Spurred by stable non-Eurozone foreign trade, the German economy has managed to buck the European trend with expected growth ranging from 0.8% (German federal government) to 0.9% (IMF).
During the period under review, the European Central Bank (ECB) cut its base rates by 0.25 percentage points to 0.75% in response to the financial crisis. Key rates in the United States are unchanged at 0.25%. At the end of the period under review, the euro was trading more firmly again at USD 1.286 and hence almost on a par with the level of USD 1.296 at the end of 2011.
Electricity prices in large parts of Europe have increased slightly in the year to date. At EUR 44.67/MWh, the average monthly price of base load electricity on the EEX (European Energy Exchange), which sets the prices for Central Europe, was up by just over 15% on the end of the previous quarter in September 2012 and around 4% higher than at the end of 2011. Prices of base load electricity quoted on the Scandinavian wholesale market Nord Pool came to EUR 25.38/MWh in September, on a par with the previous quarter, but returning to a higher level after hitting a multi-year low of EUR 13.70/MWh in July 2012.
After dropping to a low of USD 1.9/MMBTu (millions of British thermal units) in April 2012, gas prices in the United States rose again substantially in the period under review, climbing by just under 75% to USD 3.32/MMBTu by the end of September 2012. Consequently, this price, which is an important reference value for investments in new electricity production capacities, was just under 11% down on the end of 2011.
According to the German Engineering Association (VDMA), order receipts in the German plant and mechanical engineering sector were down 5% in the first nine months of 2012, with domestic demand contracting by 11% and foreign demand by only 2%. However, September order intake was up again substantially, rising by 11%.
Capital spending on and, thus, current demand for environmental technology and renewable energies continued to sag in the third quarter according to Bloomberg New Energy Finance (BNEF), with the volume of new investment contracting by 5% over the previous quarter or 20% over the previous year to USD 56.6 billion. With a decline of around 18%, Europe was in line with the sector trend, while cautious capital spending in the United States caused a drop of some 55% in new investments in the Americas. According to BNEF, spending on wind power came to around USD 15.7 billion, down from USD 19.9 billion in the same period of the previous year, equivalent to a decline of 21%.
Despite more muted demand, the 100 GW mark in terms of installed wind power output was exceeded in the European Union at the end of September, with half of this capacity installed in the last six years alone. The United States, which is the world's second largest wind power market after China, also crossed a further threshold in summer 2012 with a total installed capacity of 50 GW in the wake of strong demand triggered by the imminent expiry of tax credits. All told, 4.7 GW had already been installed in the United States as of 30 September 2012, with a further 8.3 GW under construction.
The current sharp expansion is also reflected in the growth forecasts for the wind power industry published by Danish consulting and research company MAKE Consulting, which projects growth of just under 16%, equivalent to new installed capacity of 47.1 GW for this year. This expansion is being materially driven by the US market as well as Northern and Eastern Europe. Due to market contraction in the United States and in Southern Europe, MAKE Consulting expects demand to weaken by 5% to 44.5 GW in 2013, after which the industry should grow by 5 - 6% per year in the medium term at least until 2016.
Business performance
The volume of new firmly financed contracts received by Nordex in the first nine months of 2012 was down slightly on the same period in the previous year. New business came to EUR 640.4 million, down just under 10% on the year-ago figure of EUR 708.5 million due to project postponements. However, on the basis of publicly available data, Nordex still outperformed the wind power industry as a whole, which sustained high double-digit declines in some cases. Moreover, Nordex's new business in its core European remained stable, with order receipts declining by only around 4%.
There were two main reasons for the contraction: regulatory changes, which prompted investor restraint, and delays in project finance by banks. As well as this, the temporary uncertainty surrounding the remuneration system in France took its toll on Nordex's new business. This also resulted in a decline in new installations.
Nordex's consolidated sales amounted to EUR 715.5 million in the period under review (previous year: EUR 668.2 million), equivalent to an increase of just over 7%, which was underpinned in particular by the core European markets. Sales in Europe rose by 16%, whereas business volumes in Asia (down just under 64%) and America (down just under 8%) were lower than in the previous year. Accordingly, the share of sales contributed by European business widened from 73% in the previous year to 79%. The share of US business contracted from 23% to 19%, with the proportion of Asian business shrinking from 4% to 2%.
Service business accounted for around 12% of consolidated sales (previous year: 10%). The share of exports came to roughly 72% (previous year: 89%).
Turbine engineering sales by region
| 01.01.- | 01.01.- | |
|---|---|---|
| 30.09.2012 | 30.09.2011 | |
| % | % | |
| Europe | 79 | 73 |
| America | 19 | 23 |
| Asia | 2 | 4 |
Changes in inventories and other own work capitalised increased by 30.3% over the year-ago period to EUR 35.0 million chiefly due to changes of EUR 14.9 million in inventories. Total revenues climbed by just under 8% to EUR 750.4 million.
Turbine production output contracted slightly by 4.7% over the previous year to 611.5 MW (previous year: 641.5 MW). Although output in Europe widened by 12.3%, capacity utilisation in the United States (down 15.4%) and in China (down 7.6%) was weaker than in the same period of the previous year. At 195 MW, rotor blade production was 14% up on the previous year (171 MW).
In the first three quarters of 2012, Nordex installed new capacity of around 571.4 MW for its customers, a decline of just under 19% over the previous year's figure of 703.5 MW. This was a result of delays in the delivery of towers and rotor blades by external suppliers. Europe accounted for 66% of total installed capacity, followed by America with 25% and Asia with 9%.
Production output
| 01.01.- | 01.01.- | |
|---|---|---|
| 30.09.2012 | 30.09.2011 | |
| MW | MW | |
| Turbine assembly | 611.5 | 641.5 |
| of which Europe | 457.5 | 410,0 |
| of which United States | 137.5 | 162.5 |
| of which China | 16.5 | 69.0 |
| Rotor blade production | 195.0 | 171.0 |
| of which Europe | 195.0 | 131.0 |
| of which China | 0.0 | 40.0 |
Firmly financed orders amounted to EUR 735.1 million at the end of the quarter and were therefore up just under 43% on the previous year's figure of EUR 515.0 million. European projects account for just over 90% of these orders.
Nordex had gained further orders valued at around EUR 1.6 billion (previous year: EUR 1.4 billion) as of the reporting date. These contingent orders comprise delivery contracts or corresponding master contracts which do not yet satisfy all criteria for immediate commencement. All told, order books amounted to EUR 2.3 billion (previous year: EUR 1.8 billion).
Results of operations and earnings
Earnings before interest and taxes (EBIT) rose by 64% to EUR 15.4 million in the third quarter (third quarter of 2011: EUR 9.4 million). As a result, Nordex was able to fully recoup the loss of EUR 13.1 million which it had sustained in the first half of 2012 and generate total EBIT of EUR 2.3 million (previous year: EUR 11 million) in the first nine months of the year. A substantial profit was earned in the Europe segment, whereas the operating loss in Asia widened, while Nordex USA came close to breakeven.
The sharp increase in the EBIT margin to 4.9% during the year was materially driven by economies of scale achieved as a result of increased capacity utilisation. With structural costs only minimally higher, sales in the third quarter rose by 28.9% over the previous quarter.
Over the nine-month period, the staff cost ratio contracted by 100 basis points, while other operating expenses dropped by EUR 13.2 million. This favourable trend was the result of the cost-cutting programme which had been launched in the previous year. All told, structural costs without depriciation contracted by 5.7% in the period under review. In line with expectations, the gross margin shrank to 23.2% (previous year: 27.2%) primarily as a result of the persistent pressure on prices, which have since largely stabilised at a low level.
Finance expense climbed to EUR 17.8 million as of the reporting date (previous year: EUR 10.5 million), causing consolidated net loss to widen to EUR 15.6 million (previous year: EUR 0.6 million). However, net profit rose to EUR 7.7 million in the third quarter (third quarter of 2011: EUR 3.4 million).
| 01.01.- | 01.01.- | Change | |
|---|---|---|---|
| 30.09.2012 | 30.09.2011 | ||
| EUR million | EUR million | % | |
| Staff costs | 103.6 | 102.6 | 1.0 |
| Other operating expense | 45.7 | 55.8 | -18.1 |
| net of other operating | |||
| income | |||
| Total | 149.3 | 158.4 | -5.7 |
Structural costs
Financial condition and net assets
As of 30 September 2012, the Nordex Group had an equity ratio of 33.6% (31 December 2011: 36.6%). At EUR 1,064.5 million, total assets were slightly up on the previous year (31 December 2011: EUR 1,029.0 million).
As expected, cash and cash equivalents were down compared with the end of 2011, the primary reason for this being expenses associated with first-stage processing and sourcing for projects scheduled for short-term completion. As a result, cash and cash equivalents dropped to EUR 120.3 million (31 December 2011: EUR 212.0 million). This situation is also reflected in inventories, which rose by 17.3% to EUR 266.8 million (31 December 2011: EUR 227.4 million). At the same time, trade receivables and future receivables from construction contracts climbed by EUR 60.3 million or 23.2% to EUR 320.4 million (31 December 2011: EUR 260.1 million). On the other hand, trade payables rose by EUR 65.2 million or 59.4% to EUR 174.9 million (31 December 2011: EUR 109.7 million). In line with this, tax refund claims increased by EUR 11.5 million to EUR 28.2 million.
This development is also reflected in working capital, which rose to EUR 258.3 million at the end of the period under review, thus slightly exceeding the figure recorded at the end of 2011 (31 December 2011: EUR 255.4 million).
In the period under review, there was a net cash outflow from operating activities of EUR 32.7 million (30 September 2011: net cash outflow of EUR 62.8 million). This performance over the course of the year is typical for the industry. Even so, with its efficient working capital management, Nordex was able to reduce the net cash outflow from operating activities compared with the previous year.
Capital spending
Capital spending on property, plant and equipment and intangible assets was up by 2.5% on the first three quarters of 2011, amounting to EUR 36.9 million in the period under review (previous year: EUR 36.0 million). The main focus was on product development and development expenses totalling EUR 20.0 million (previous year: EUR 18.7 million) were capitalised. In addition, there was an increase of EUR 16.4 million in property, plant and equipment. The focus here was on prepayments made and assets under construction, e.g. production facilities for the planned internal assembly of the N117 rotor blade and adjustments to production activities in China.
Research and development
In the period under review, engineering activities concentrated on new onshore turbines as well as the development of and enhancements to individual system components.
The focus in the current GAMMA Generation range was on further improvements to turbine efficiency. After the successful completion of the main certification procedures for the N117/2400 weak-wind turbine, series production commenced on schedule in July 2012. During the period under review, Nordex mounted a further test version of the N117/2400 on a 120-m tower, the tallest steel tube tower which it has ever used. In addition, work on two N117/2400 turbines fitted to a 141-m concrete/steel hybrid tower reached an advanced stage, as did the execution of the first major commercial N117 project.
Using the results obtained in field testing during the second winter period, Nordex continued field work on the Nordex Anti-Icing-System in order to protect its competitive lead for turbines for use in cold regions (cold climate version).
With respect to the new turbine development, work was stepped up on new onshore turbines for strong (wind class IEC Ia) and medium (wind class IEC IIa) wind locations. The detailed engineering phase has now commenced. This new turbine platform should achieve a further double-digit increase in annual yields.
Engineering activities are continuing to play a key role in the Group-wide cost-cutting programme. Thus, measures affecting the design of the tower, nacelle and rotor blade have been defined and adopted to harness further potential for optimising costs.
Employees
As of the reporting date, the Nordex Group had 2,560 employees, a decrease of 5.6% over the previous year (30 September 2011: 2,711). The decline is due to the effects of the reorganisation programme launched in the third quarter of 2011, which focused on Europe. The headcount in this region dropped by more than 7% from 2,124 (30 September 2011) to 1,975 at the end of the third quarter of 2012. The regional distribution of employees was largely unchanged over the previous quarter: 77% of Nordex's employees were based in Europe (30 September 2011: 78%), just under 15% in Asia (30 September 2011: 14%) and around 8% in the United States (30 September 2011: 8%). In addition, active small team located in South Africa is working to establish local business in that market.
Risks and opportunities
The challenging situation in the financial markets is continuing to impact component suppliers, producers and buyers of wind power systems and thus all main participants in the sector. Nordex SE also faces heightened procurement and credit risks. The latter aspect also plays a role in current rollover funding negotiations. The Nordex Group's syndicated loan is due for renewal by May 2013 at the latest after a period of six years. This facility is primarily used for bank guarantees to cover liabilities towards customers.
In addition, a heightened project execution risk has arisen in the fourth quarter of 2012 due to the large volume of planned construction projects as well as the market launch of the new N117/2400. Special reporting activities have been implemented to monitor all these activities and additional project teams deployed to mitigate the risks.
Following the review and temporary suspension of feed-in remuneration in the core French market, this market remained inactive for over three months. Accordingly, it was not possible to achieve the sales volumes which had been planned, especially for Nordex's own project development activities. Further legislative amendments currently being discussed in countries such as Germany, Italy and Poland are contributing to investor uncertainty and may also cause planned contracts to be postponed; similarly, there is a risk of delays in the tender processes in South Africa.
In the period under review, there were no other material changes in the risks to the Group's expected performance described in detail in the Nordex SE annual report for 2011.
There are no risks to the Group's going-concern status. Nor are any discernible at the moment.
Outlook
In response to various downside scenarios, the IMF again scaled back its forecasts for global economic growth at the beginning of October 2012. Accordingly, it now expects the global economy to expand by 3.3% in 2012 and by 3.6% in 2013. Thus, it has lowered its previous expectations by 0.2 and 0.3 percentage points, respectively. Growth is still being underpinned by the emerging markets with expansion rates of 5.3% and 5.6%, respectively, in the two years. This contrasts with the industrialised nations, where gross domestic product will grow by only 1.3% and 1.5%, respectively. However, according to the German federal government, growth of the German economy will be somewhat weaker, amounting to 0.8% this year and 1% in 2013. The main risk factors remain the Eurozone crisis, uncertainty in the financial markets, general spending restraint and the unclear future direction of US budgetary policies under the new administration.
The ifo index, a key indicator of sentiment in the German economy, fell for the sixth consecutive month in October 2012. Whereas expectations for the coming six months have stabilised, the companies surveyed are again more pessimistic about their current situation. With the exception of the United States, the main purchasing manager indices in the industrialised nations were all down in the period under review.
Danish consulting and research company MAKE Consulting projects growth of 16% in the wind power industry this year, equivalent to new capacity installed of 47.1 GW. This growth is largely being underpinned by special conditions in the US market as well as expansion in Northern and Eastern Europe. After a lull in 2013 with an increase of around 44.5 GW, MAKE forecasts moderate growth of 5 - 6% per year until at least 2016.
However, this growth is contingent upon the existence of a reliable legal framework for the support and feed-in tariffs of renewable energies. In this connection, legislative amendments are either being discussed or have already been implemented in Nordex's core European markets such as Germany, Poland, Italy and the United Kingdom. With respect to the US market, there is still no decision on whether and - in the event of a renewal - for what period the tax credits, which expire at the end of the year, will continue.
Against this background, Nordex is currently examining the need for structural adjustments to its operations in the United States and China. The aim is to avoid possible costs for the company associated with underutilisation of capacity in the medium term. The company will decide on any measures which may be necessary to achieve this in December 2012. This may give rise to additional provisioning requirements, which would lead to extraordinary charges in 2012.
Nordex continues to expect that full-year sales will grow to EUR 1.0 - 1.1 billion in 2012. However, the target of EUR 1.1 billion will only be achieved if the projects which were postponed in the first half of the year can be executed at a swifter rate. These postponements had been caused by delays in bank approvals for finance for customer projects as well as delivery shortfalls on the part of Nordex's suppliers. Management now assumes that operating earnings will be achieved at the lower end of the target range. In view of delays in the delivery of towers and rotor blades, which caused unforeseen additional expense, Nordex now projects a full-year EBIT margin of around 1%, down from the original target range of 1 - 3%.
Order receipts should come to EUR 1.0 - 1.1 billion this year. The Management Board assumes that the top end of this target corridor will be achieved due to contracts already signed or confirmed in the fourth quarter. Nordex wants to reduce its working capital ratio at the end of 2012 compared with the previous year (31 December 2011: 27.6%). This will be particularly aided by the new policy of "just-intime production".
Firmly financed orders stood at EUR 735.1 million as of 30 September 2012 (30 June 2012: EUR 873.4 million) and will therefore be sufficient to ensure capacity utilisation in Europe beyond the first quarter of 2013. In addition, Nordex held contingent orders of EUR 1.6 billion as of the balance sheet date. However, these are contracts for which not all conditions required for direct execution have yet been fulfilled.
Events after the conclusion of the period under review
After three and a half years of service, Dr. Marc Sielemann has stepped down from the position of Chief Operating Officer of Nordex SE at his own wish and by mutual agreement with the Supervisory Board as he wishes to pursue new career options. The Company has taken this opportunity to reduce the size of its Management Board to three members. CEO Dr. Jürgen Zeschky will be assuming responsibility for Dr. Sielemann's duties. During his tenure with Nordex, Dr. Sielemann implemented modern continuous flow production principles, which enabled production costs to be reduced substantially.
In November 2012, Nordex received a contract for the assembly of the Dorper wind farm. With an output of 100 MW, this is one of the largest contracts awarded in South Africa to date and constitutes an important reference project for Nordex. In preparation for this project, Nordex has established a subsidiary in Cape Town, which is now to be expanded.
On 17 October 2012, Nordex was awarded a contract for the construction of a wind farm to be used to supply the BMW production plant in Leipzig with electricity. The wind farm comprises four N100/2500 multi-megawatt turbines and will be completed in spring 2013 to produce clean power for use by the automobile factory.
On 31 October 2012, Nordex received a further contract from SüdWestStrom, a company owned by various German municipal utilities. It will build the Suckow wind farm located in Mecklenburg-West Pomerania for this customer, comprising 13 N100/2500 turbines.
Consolidated balance sheet
as of 30 September 2012
| Assets | 30.09.2012 | 31.12.2011 |
|---|---|---|
| EUR thousand | EUR thousand | |
| Cash and cash equivalents | 120,261 | 211,977 |
| Trade receivables and | ||
| future receivables from construction contracts | 320,371 | 260,078 |
| Inventories | 266,778 | 227,422 |
| Income tax refund claims | 0 | 276 |
| Other current financial assets | 21,813 | 22,744 |
| Other current non-financial assets | 53,015 | 37,719 |
| Current assets | 782,238 | 760,216 |
| Property, plant and equipment | 137,517 | 133,915 |
| Goodwill | 11,648 | 11,648 |
| Capitalised development expense | 74,047 | 62,140 |
| Other intangible assets | 3,648 | 5,532 |
| Financial assets | 4,641 | 5,289 |
| Investments in associates | 7,639 | 7,263 |
| Other non-current financial assets | 1,285 | 2,250 |
| Other non-current non-financial assets | 10 | 4 |
| Deferred income tax assets | 41,834 | 40,730 |
| Non-current assets | 282,269 | 268,771 |
| Assets | 1,064,507 | 1,028,987 |
| Equity and liabilities | 30.9.2012 | 31.12.2011 |
| EUR thousand | EUR thousand | |
| Current bank borrowings | 28,989 | 76,239 |
| Trade payables | 174,948 | 109,744 |
| Income tax liabilities | 2,962 | 4,315 |
| Other current provisions | 50,770 | 54,064 |
| Other current financial liabilities | 16,270 | 174,962 |
| Other current non-financial liabilities | 205,456 | 174,123 |
| Current liabilities | 479,395 | 593,447 |
| Non-current bank borrowings | 27,416 | 0 |
| Pensions and similar obligations | 873 | 862 |
| Other non-current provisions | 17,234 | 21,941 |
| Other non-current financial liabilities | 166,303 | 14,762 |
| Other non-current non-financial liabilities | 2,179 | 4,634 |
| Deferred income tax liabilities | 13,889 | 16,788 |
| Non-current liabilities | 227,894 | 58,987 |
| Subscribed capital | 73,529 | 73,529 |
| Share premium | 205,018 | 204,798 |
| Other retained earnings* | -11,550 | -10,530 |
| Cash-flow hedges | -777 | 0 |
| Foreign-currency adjustment item | 2,483 | 3,247 |
| Consolidated net profit/loss carried forward | 103,318 | 103,318 |
| Consolidated net profit/loss | -15,078 | 0 |
| Share in equity | ||
| attributable to parent company's equity holders | 356,943 | 374,362 |
| Non-controlling interests | 275 | 2,191 |
| Equity | 357,218 | 376,553 |
| Equity and liabilities | 1,064,507 | 1,028,987 |
*Miscellaneous equity components and other retained earnings have been combined.
Consolidated income statement
for the period from 1 January to 30 September 2012
| 01.01.- | 01.01.- | 01.07.- | 01.07.- | |
|---|---|---|---|---|
| 30.09.2012 | 30.09.2011 | 30.09.2012 | 30.09.2011 | |
| EUR thousand | EUR thousand EUR thousand EUR thousand | |||
| Sales | 715,483 | 668,183 | 294,383 | 264,907 |
| Changes in inventories and other | ||||
| own work capitalised | 34,962 | 26,823 | 20,612 | -12,574 |
| Total revenues | 750,445 | 695,006 | 314,995 | 252,333 |
| Other operating income | 15,715 | 18,818 | 4,442 | 10,855 |
| Cost of materials | -576,032 | -505,887 | -236,723 | -187,216 |
| Personnel costs | -103,622 | -102,615 | -36,403 | -36,027 |
| Depreciation/amortisation | -22,874 | -19,737 | -8,326 | -7,058 |
| Other operating expenses | -61,374 | -74,601 | -22,606 | -23,462 |
| Earnings before interest and taxes (EBIT) | 2,258 | 10,984 | 15,379 | 9,425 |
| Income from investments | 456 | 0 | 0 | 0 |
| Net profit/loss from at-equity valuation | -818 | -111 | -322 | 3 |
| Other interest and similar income | 1,347 | 1,267 | 281 | 381 |
| Interest and similar expenses | -18,795 | -11,624 | -6,772 | -3,467 |
| Net finance income/expense | -17,810 | -10,468 | -6,813 | -3,083 |
| Profit/loss from ordinary activity | -15,552 | 516 | 8,566 | 6,342 |
| Income taxes | -62 | -1,156 | -855 | -2,931 |
| Consolidated loss/profit | -15,614 | -640 | 7,711 | 3,411 |
| Of which attributable to: | ||||
| Parent company's equityholders | -15,078 | 103 | 7,796 | 3,297 |
| Non-controlling interests | -536 | -743 | -85 | 114 |
| Earnings/loss per share (in EUR) | ||||
| Basic* | -0,21 | 0,00 | 0,11 | 0,00 |
| Diluted* | -0,21 | 0,00 | 0,11 | 0,00 |
*based on a weighted average of 73.529 million shares (previous year 71.367 million shares)
Consolidated statement of comprehensive income
for the period from 1 January to 30 September 2012
| 01.01.- | 01.01.- | |
|---|---|---|
| 30.09.2012 | 30.09.2011 | |
| EUR thousand | EUR thousand | |
| Consolidated loss | -15,614 | -640 |
| Other comprehensive income | ||
| Foreign currency translation difference | -689 | 713 |
| Cash-flow hedges | -1,110 | 716 |
| Deferred income taxes | 333 | -215 |
| Consolidated comprehensive income | -17,080 | 574 |
| Of which attributable to: | ||
| Parent company's equityholders | -16,619 | 1,301 |
| Non-controlling interests | -461 | -727 |
Consolidated cash flow statement
for the period from 1 January to 30 September 2012
| 01.01.- | 01.01.- | ||
|---|---|---|---|
| 30.09.2012 | 30.09.2011 | ||
| EUR thousand | EUR thousand | ||
| Operating activities | |||
| Consolidated loss | -15,614 | -640 | |
| + | Depreciation on non-current assets | 22,874 | 19,737 |
| = | Consolidated profit plus depreciation/amortisation | 7,260 | 19,097 |
| - | Increase in inventories | -39,356 | -14,236 |
| -/+ Increase/decrease in trade receivables and | |||
| future receivables from construction contracts | -60,293 | 6,877 | |
| +/- Increase/decrease in trade payables | 65,204 | -21,847 | |
| +/- Increase /decrease in prepayments received | 31,553 | -44,517 | |
| = | Payments made from changes in working capital | -2,892 | -73,723 |
| - | Increase in other assets not allocated to investing or | ||
| financing activities | -14,526 | -10,286 | |
| + | Increase in pension provisions | 11 | 30 |
| - | Decrease in other provisions | -8,001 | -17,989 |
| -/+ Decrease/increase in other liabilities not allocated to investing or | |||
| financing activities | -12,417 | 9,995 | |
| + | Profit from the disposal of non-current assets | 418 | 724 |
| - | Other interest and similar income | -1,347 | -1,267 |
| + | Interest received | 1,333 | 1,191 |
| + | Interest and similar expenses | 18,795 | 11,624 |
| - | Interest paid | -20,837 | -3,982 |
| + | Income taxes | 62 | 1,156 |
| - | Taxes paid | -836 | -1,043 |
| + | Other non-cash income | 247 | 1,638 |
| = | Payments made from remaining operating activities | -37,098 | -8,209 |
| = | Cash flow from operating activities | -32,730 | -62,835 |
| Investing activities | |||
| + | Payments received from the disposal of property, plant and equipment/ | ||
| intangible assets | 271 | 545 | |
| - | Payments made for investments in property, plant and equipment/ | ||
| intangible assets | -36,870 | -34,382 | |
| + | Payments received from the disposal of financial assets | 791 | 149 |
| - | Payments made for investments in financial assets | -4,177 | -749 |
| = | Cash flow from investing activities | -39,985 | -34,437 |
| Financing activities | |||
| + | Payments received from equity issues | 0 | 53,279 |
| + | Bank loans raised | 0 | 52,421 |
| - | Bank loans repaid | -20,145 | -85,202 |
| + | Payments received from the issue of bonds | 0 | 147,412 |
| = | Cash flow from financing activities | -20,145 | 167,910 |
| Cash change in cash and cash equivalents | -92,860 | 70,638 | |
| + | Cash and cash equivalents at the beginning of the period | 211,977 | 141,050 |
| + | Cash and cash equivalents from additions to companies consolidated | 0 | 25 |
| +/- Exchange rate-induced change in cash and cash equivalents | 1,144 | -760 | |
| = | Cash and cash equivalents at the end of the period | ||
| (Cash and cash equivalents carried on the face of the consolidated balance | |||
| sheet) | 120,261 | 210,953 |
Consolidated statement of changes in equity
| Subscribed capital |
Share premium |
Other retained earnings* |
Cash-flow hedges |
Foreign currency adjust ment item |
|
|---|---|---|---|---|---|
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | |||||
| 01.01.2012 | 73,529 | 204,798 | -10,530 | 0 | 3,247 |
| Acquisition of non-controlling interests | 0 | 0 | -1,020 | 0 | 0 |
| Employee stock option programme | 0 | 220 | 0 | 0 | 0 |
| Consolidated comprehensive income | 0 | 0 | 0 | -777 | -764 |
| Consolidated loss | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income | |||||
| Foreign currency translation difference | 0 | 0 | 0 | 0 | -764 |
| Cash-flow hedges | 0 | 0 | 0 | -1,110 | 0 |
| Deferred income taxes | 0 | 0 | 0 | 333 | 0 |
| 30.09.2012 | 73,529 | 205,018 | -11,550 | -777 | 2,483 |
| Consolidated | Consolidated | Capital | Non-controlling | Total | |
|---|---|---|---|---|---|
| net profit/loss | net profit/loss | attributable to | interests | equity | |
| carried forward | the | ||||
| parent | |||||
| company's | |||||
| equity | |||||
| holders | |||||
| EUR thousand | EUR thousand EUR thousand | EUR thousand EUR thousand | |||
| 01.01.2012 | 103,318 | 0 | 374,362 | 2,191 | 376,553 |
| Acquisition of non-controlling interests | 0 | 0 | -1,020 | -1,455 | -2,475 |
| Employee stock option programme | 0 | 0 | 220 | 0 | 220 |
| Consolidated comprehensive income | 0 | -15,078 | -16,619 | -461 | -17,080 |
| Consolidated loss | 0 | -15,078 | -15,078 | -536 | -15,614 |
| Other comprehensive income | |||||
| Foreign currency translation difference | 0 | 0 | -764 | 75 | -689 |
| Cash-flow hedges | 0 | 0 | -1,110 | 0 | -1,110 |
| Deferred income taxes | 0 | 0 | 333 | 0 | 333 |
| 30.09.2012 | 103,318 | -15,078 | 356,943 | 275 | 357,218 |
*Miscellaneous equity components and other retained earnings have been combined.
Consolidated statement of changes in equity
| Subscribed | Share | Other | Cash-flow | Foreign | |
|---|---|---|---|---|---|
| capital | premium | retained | hedges | currency | |
| earnings* | adjust | ||||
| ment | |||||
| item | |||||
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | |||||
| 01.01.2011 | 66,845 | 158,080 | 20,467 | -501 | 4,332 |
| Issue of new equity | |||||
| Payments received from issue of new equity | 6,684 | 49,465 | 0 | 0 | 0 |
| Cost of issuing new equity | 0 | -2,870 | 0 | 0 | 0 |
| Income taxes | 0 | 861 | 0 | 0 | 0 |
| Employee stock option programme | 0 | 876 | 0 | 0 | 0 |
| Consolidated comprehensive income | 0 | 0 | 0 | 501 | 697 |
| Consolidated profit | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income | |||||
| Foreign currency translation difference | 0 | 0 | 0 | 0 | 697 |
| Cash-flow hedges | 0 | 0 | 0 | 716 | 0 |
| Deferred income taxes | 0 | 0 | 0 | -215 | 0 |
| Utilisation of profit and | |||||
| consolidated profit/loss carried forward | 0 | 0 | 12,928 | 0 | 0 |
| 30.09.2011 | 73,529 | 206,412 | 33,395 | 0 | 5,029 |
| Consolidated | Consolidated | Capital | Non | Total | |
|---|---|---|---|---|---|
| net profit/loss | net profit/loss | attributable to | controlling | equity | |
| carried | the | interests | |||
| forward | parent | ||||
| company's | |||||
| equity | |||||
| holders | |||||
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | |||||
| 01.01.2011 | 97,973 | 20,875 | 368,071 | 2,764 | 370,835 |
| Issue of new equity | |||||
| Payments received from issue of new equity | 0 | 0 | 56,149 | 336 | 56,485 |
| Cost of issuing new equity | 0 | 0 | -2,870 | 0 | -2,870 |
| Income taxes | 0 | 0 | 861 | 0 | 861 |
| Employee stock option programme | 0 | 0 | 876 | 0 | 876 |
| Consolidated comprehensive income | 0 | 103 | 1,301 | -727 | 574 |
| Consolidated profit | 0 | 103 | 103 | -743 | -640 |
| Other comprehensive income | |||||
| Foreign currency translation difference | 0 | 0 | 697 | 16 | 713 |
| Cash-flow hedges | 0 | 0 | 716 | 0 | 716 |
| Deferred income taxes | 0 | 0 | -215 | 0 | -215 |
| Utilisation of profit and | |||||
| consolidated profit/loss carried forward | 7,947 | -20,875 | 0 | 0 | 0 |
| 30.09.2011 | 105,920 | 103 | 424,388 | 2,373 | 426,761 |
*Miscellaneous equity components and other retained earnings have been combined.
Notes on the interim consolidated financial statements (IFRS) as of 30 September 2012
I. General
The interim consolidated financial statements of Nordex SE and its subsidiaries for the first nine months as of 30 September 2012, which have not been audited or reviewed by a statutory auditor, were prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as endorsed by the European Union. In this connection, all International Financial Reporting Standards and interpretations of the International Financial Reporting Interpretations Committee binding as of 30 September 2012 were applied. In addition, IAS 34 "Interim Financial Reporting" as published by the International Accounting Standards Committee (IASC) was observed.
These interim financial statements must be read in conjunction with the consolidated financial statements for 2011. Further information on the accounting principles applied can be found in the notes to the consolidated financial statements. The consolidated financial statements for 2011 are available on the Internet at www.nordex-online.com in the Investor Relations section.
In the absence of any express reference to any changes, the recognition and measurement principles applied to the consolidated financial statements as of 31 December 2011 are also used in the interim financial statements as of 30 September 2012.
The income statement has again been prepared in accordance with the total cost method.
The business results for the first nine months of 2012 are not necessarily an indication of expected results for the year as a whole. Any irregular expenses occurring in the year are only included or deferred in the interim financial report to the extent that such inclusion or deferral would also be reasonable at the end of the year.
The interim financial statements were prepared in the Group currency, i.e. the euro.
II. Notes on the balance sheet
Current assets
Trade receivables stood at EUR 93.1 million as of 30 September 2012 (31 December 2011: EUR 77.8 million) and include impairments of EUR 2.9 million as of 30 September 2012 (31 December 2011: EUR 4.8 million). Of the future gross receivables from construction contracts of EUR 873.6 million (31 December 2011: EUR 834.3 million), prepayments received of EUR 646.3 million (31 December 2011: EUR 652.0 million) were netted. In addition, prepayments received of EUR 153.9 million (31 December 2011: EUR 122.3 million) are reported within other current nonfinancial liabilities.
Non-current assets
Changes in non-current assets are analysed in the statement of changes in property, plant and equipment and intangible assets (see below). As of 30 September 2012, capital spending was valued at EUR 36.9 million, while depreciation/amortisation expense came to EUR 22.9 million. Of the additions, a sum of EUR 20.0 million particularly relates to capitalised development expenses and a sum of EUR 8.0 million to prepayments made and assets under construction. Prepayments made and assets under construction chiefly relate to construction projects in China and to rotor blade moulds for NX Energy wind power systems.
Deferred income tax assets primarily comprise unused tax losses which the Company expects to be able to utilise against domestic corporate and trade tax.
| Historical cost | |||||||
|---|---|---|---|---|---|---|---|
| Initial | Additions | Disposals | Reclas | Foreign | Closing | ||
| amount | sification | ification | amount | ||||
| 01.01.2012 | 30.09.2012 | ||||||
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | EUR thousand | ||||||
| Property, plant and equipment | |||||||
| Land and buildings | 82,298 | 401 | 19 | 362 | 145 | 83,187 | |
| Technical equipment and machinery | 63,179 | 4,619 | 81 | 1,949 | 164 | 69,830 | |
| Other equipment, operating and business equipment | 41,745 | 3,401 | 1,177 | 8 | 131 | 44,108 | |
| Prepayments made and assets under construction | 8,384 | 8,023 | 0 | -2,319 | 36 | 14,124 | |
| Total property, plant and equipment | 195,606 | 16,444 | 1,277 | 0 | 476 | 211,249 | |
| Intangible assets | |||||||
| Goodwill | 16,149 | 0 | 0 | 0 | 0 | 16,149 | |
| Capitalised development expense | 99,139 | 19,952 | 4,236 | 0 | 0 | 114,855 | |
| Other intangible assets | 24,780 | 474 | 1,690 | 0 | 50 | 23,614 | |
| Total intangible assets | 140,068 | 20,426 | 5,926 | 0 | 50 | 154,618 |
Statement of changes in property, plant and equipment and intangible assets
| Depreciation/amortisation Carrying amount |
||||||||
|---|---|---|---|---|---|---|---|---|
| Initial | Additions | Disposals | Reclas | Foreign | Closing | 30.09.2012 | 31.12.2011 | |
| amount | sification | currency | amount | |||||
| ification | ||||||||
| 01.01.2012 | 30.09.2012 | |||||||
| EUR thousand EUR thousand EUR thousand | EUR thousand | EUR thousand EUR thousand EUR thousand | ||||||
| Property, plant and equipment | ||||||||
| Land and buildings | 14,810 | 2,323 | 7 | 28 | 22 | 17,176 | 66,011 | 67,488 |
| Technical equipment and machinery | 25,025 | 5,903 | 25 | 1 | 99 | 31,003 | 38,827 | 38,154 |
| Other equipment, operating and business equipment | 21,856 | 4,602 | 939 | -29 | 63 | 25,553 | 18,555 | 19,889 |
| Prepayments made and assets under construction | 0 | 0 | 0 | 0 | 0 | 0 | 14,124 | 8,384 |
| Total property, plant and equipment | 61,691 | 12,828 | 971 | 0 | 184 | 73,732 | 137,517 | 133,915 |
| Intangible assets | ||||||||
| Goodwill | 4,501 | 0 | 0 | 0 | 0 | 4,501 | 11,648 | 11,648 |
| Capitalised development expense | 36,999 | 7,662 | 3,853 | 0 | 0 | 40,808 | 74,047 | 62,140 |
| Other intangible assets | 19,248 | 2,384 | 1,690 | 0 | 24 | 19,966 | 3,648 | 5,532 |
| Total intangible assets | 60,748 | 10,046 | 5,543 | 0 | 24 | 65,275 | 89,343 | 79,320 |
Current liabilities
Current bank borrowings comprise cash credit facilities of EUR 20.6 million utilised by subsidiaries in China and the syndicated loan of EUR 8.4 million taken out in November 2009 to finance the rotor blade production plant in Rostock.
Non-current liabilities
Non-current liabilities chiefly comprise a corporate bond with a volume of EUR 150.0 million issued by Nordex SE in mid April 2011. The bond has a fixed coupon of 6.375% p.a. and a tenor of five years. The initial issue price stood at 99.841%. Further non-current liabilities of EUR 27.4 million relate to the syndicated loan.
All existing credit facilities/loans were subject in 2011 to uniform and agreed non-financial and financial covenants such as leverage (ratio of net debt to EBITDA), interest cover (ratio of EBITDA to interest expense) and equity ratio (ratio of equity to total assets net of cash and cash equivalents), compliance with which was reported to the banks in question on a quarterly basis. The provisions of the loan contracts to be observed throughout 2012 were redefined in accordance with agreements signed on 17 and 22 February 2012 with the banks participating in the syndicated facility and loan. The covenants to be observed in the first three quarters of 2012 cover the equity ratio, order receipts and EBITDA. The covenants stipulated for 2011 are to apply again in the fourth quarter of 2012, albeit with higher limits. The syndicated credit facility will be available until May 2013. The banks may only terminate the existing facilities for good cause, which includes the breach of the financial covenants.
Equity
Reference should be made to the Nordex Group's statement of changes in equity (see page 18/19) for a breakdown of changes in equity.
III. Notes on the income statement
Sales
Sales break down by region as follows:
| 01.01.- | 01.01.- | |
|---|---|---|
| 30.09.2012 | 30.09.2011 | |
| EUR million | EUR million | |
| Europe | 565.2 | 486.7 |
| America | 139.5 | 151.5 |
| Asia | 10.8 | 30.0 |
| Total | 715.5 | 668.2 |
Changes in inventories and other own work capitalised
Changes in inventories and other own work capitalised totalled EUR 35.0 million in the first nine months of 2012 (first nine months of 2011: EUR 26.8 million). In addition to an increase of EUR 14.9 million in inventories (first nine months of 2011: increase of EUR 8.1 million in inventories), own work of EUR 20.1 million (first nine months of 2011: EUR 18.7 million) was capitalised.
Other operating income
Other operating income primarily stems from profit from the disposal of non-current assets, damages and insurance compensation.
Cost of materials
The cost of materials stands at EUR 576.0 million (first nine months of 2011: EUR 505.9 million) and comprises the cost of raw materials and supplies and the cost of services bought.
The cost of raw materials and supplies chiefly includes the cost of components and energy. The cost of services bought includes external freight, order provisions, commission and externally sourced order-handling services.
Staff costs
Staff costs came to EUR 103.6 million in the first nine months of 2012, up from EUR 102.6 million in the same period of the previous year. Personnel numbers dropped by 151 over the same period in the previous year from 2,711 to 2,560 as of 30 September 2012.
Other operating expenses
Other operating expenses chiefly break down into travel, rental, legal, auditing and consulting costs.
IV. Cash flow statement
The payments made for the acquisition of financial assets reported within the cash flow from investing activities chiefly relate to the acquisition of a non-controlling interest.
V. Group segment report
The Nordex Group is engaged in the development, production, servicing and marketing of wind power systems. In addition to development and production, it provides preliminary project development services to support marketing, acquires rights and creates the infrastructure required to construct wind power systems at suitable locations. The Nordex Group is essentially a single-product company.
Segment reporting follows the internal reports submitted to the chief operating decision maker. Nordex SE's Management Board has been identified as the chief operating decision maker. Three reportable segments which are based on the geographic markets and managed separately have been designated. Nordex SE operates solely as a holding company and can therefore not be allocated to any of the three segments.
Internal reporting is based on the accounting policies applied to the consolidated financial statements. Segment sales comprise sales with third parties (external sales) as well as internal sales between the individual segments (internal sales). The prices of deliveries between the individual segments are determined on an arm's length basis. External sales are assigned in accordance with the sales destination. Segment earnings are consolidated on the basis of external sales. The following table reconciles segment earnings with earnings before interest and taxes (EBIT) and segment assets with consolidated assets.
| Europe | Asia | America | ||||
|---|---|---|---|---|---|---|
| Q1-Q3/2012 | Q1-Q3/2011 | Q1-Q3/2012 | Q1-Q3/2011 | Q1-Q3/2012 | Q1-Q3/2011 | |
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | ||||||
| Sales | 595,554 | 522,179 | 10,842 | 30,008 | 139,458 | 151,498 |
| Depreciation/amortisation | -17,930 | -14,173 | -949 | -1,228 | -1,859 | -1,542 |
| Interest income | 386 | 732 | 155 | 121 | 1 | 2 |
| Interest expenses | -6,393 | -521 | -1,195 | -1,419 | -2,817 | -1,840 |
| Income taxes | -1,638 | -10,502 | 1,795 | 976 | 61 | -55 |
| Earnings before interest and taxes (EBIT); segment earnings | 34,265 | 31,033 | -8,638 | -4,575 | -560 | 3,999 |
| Investments in property, plant and equipment and intangible assets | 36,497 | 31,561 | 4,279 | 1,197 | 927 | 1,559 |
| Cash and cash equivalents | 33,223 | 39,937 | 9,017 | 15,648 | 11,790 | 32,050 |
Group segment report
| Central units | Consolidation | Total group | ||||
|---|---|---|---|---|---|---|
| Q1-Q3/2012 | Q1-Q3/2011 | Q1-Q3/2012 | Q1-Q3/2011 | Q1-Q3/2012 | Q1-Q3/2011 | |
| EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand | ||||||
| Sales | 0 | 0 | -30,371 | -35,502 | 715,483 | 668,183 |
| Depreciation/amortisation | -2,136 | -2,794 | 0 | 0 | -22,874 | -19,737 |
| Interest income | 4,441 | 2,547 | -3,636 | -2,135 | 1,347 | 1,267 |
| Interest expenses | -12,041 | -9,979 | 3,651 | 2,135 | -18,795 | -11,624 |
| Income taxes | -280 | 8,425 | 0 | 0 | - 62 | -1,156 |
| Earnings before interest and taxes (EBIT); segment earnings | -2,210 | 9,281 | -20,599 | -28,754 | 2,258 | 10,984 |
| Investments in property, plant and equipment and intangible assets | 8 | 1,392 | -4,840 | 335 | 36,871 | 36,044 |
| Cash and cash equivalents | 66,231 | 123,318 | 0 | 0 | 120,261 | 210,953 |
VI. Report on material transactions with related parties
| Related Parties | Company | Details | Outstanding balances |
Outstanding balances |
Amount concerned |
Amount concerned |
|---|---|---|---|---|---|---|
| Receivables (+)/ liabilities (-) |
Receivables (+)/ liabilities (-) |
|||||
| 30.09.2012 | 30.09.2011 | 01.01.- | 01.01.- | |||
| EUR thousand | EUR thousand | 30.09.2012 EUR thousand |
30.09.2011 EUR thousand |
|||
| Carsten Risvig Pedersen* |
Welcon A/S (formerly Skykon Give A/S) |
Supplier of towers |
-4,065 | -1,837 | 21,169 | 17,746 |
*Co-owner of Welcon A/S (formerly Skykon Give A/S)
Hamburg, November 2012
(CEO)
Dr. J. Zeschky L. Krogsgaard B. Schäferbarthold Dr. M. Sielemann Chairman of the Member of the Member of the Member of the Management Board Management Board Management Board Management Board
Shares held by members of the Supervisory Board and the Management Board
As of 30 September 2012, the following members of the Supervisory Board and the Management Board held Nordex shares:
| Name | Position | Shares |
|---|---|---|
| Jan Klatten | Supervisory Board | 18,382,000 held via a share in momentum-capital Vermögensverwaltungsgesellschaft mbH and Ventus Venture Fund GmbH & Co. Beteiligungs KG |
| Dr. Wolfgang Ziebart | Chairman of the Supervisory Board |
10,000 held directly |
225,000 Nordex SE stock options have been granted to members of the Management Board.
Calendar of events in 2012
13 November 2012 Interim report for the third quarter of 2012 Telephone conference
Statutory disclosures
Investor Relations Langenhorner Chaussee 600 Photographs Telephone +49 40 30030-1000 Telefax +49 40 30030-1101 Translation www.nordex-online.com Stephen A. Fletcher, Hamburg
Published by Designed, laid out and set by Nordex SE EGGERT GROUP, Düsseldorf
22419 Hamburg Dominik Obertreis, Althütte-Waldenweiler
Disclaimer
This interim report contains forward-looking statements which refer to general economic trends as well as the Nordex Group's business performance and its net assets, financial condition and results of operations. Forward-looking statements are not statements describing past facts and may be used in connection with words such as "believe", "estimate", "anticipate", "plan", "predict", "may", "hope", "can", "will", "should", "expect", "intend" , "is designed to", "with the intent", "potential" and similar terms. Forward-looking statements are based on the Company's current plans, estimates, forecasts and expectations and are therefore subject to risks and uncertainty, as a result of which actual performance or the income and sales achieved may differ significantly from the trends, income or sales expressly or implicitly reflected in the forward-looking statements. Readers of this interim report are expressly asked to note that they should not place any undue confidence in these forward-looking statements, which are valid only as of the date of this interim report. Nordex SE does not intend to and assumes no obligation to update the forward-looking statements.