AI assistant
Nordex SE — Interim / Quarterly Report 2011
Nov 14, 2011
309_10-q_2011-11-14_8d2eb69e-a62a-45fc-aa48-06321c4b9466.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report of the Nordex Group as of 30 September 2011
Contents
- Key figures
- Preface
- The stock
Group interim management report in the first nine months of 2011
- Economic conditions
- Business performance
- Results of operations and earnings
- Cost-cutting activities
- Financial condition and net assets
- Capital spending
- Research and development
- Employees
- Risks and opportunities
- Outlook
- Events after the conclusion of the period under review
Notes on the consolidated interim financial statements in the first nine months of 2011
- Consolidated balance sheet
- Consolidated income statement
- Consolidated statement of comprehensive income
- 14 Consolidated cash flow statement
- Consolidated statement of changes in equity
- Notes on the consolidated interim financial statements (IFRS)
- Shares held by members of the Supervisory Board and the Management Board
- Financial calendar/contacts/disclaimer
Key figures
Key financials
| 01.01.–30.09.2011 | 01.01.–30.09.2010 | 01.07.–30.09.2011 | 01.07.–30.09.2010 | ||
|---|---|---|---|---|---|
| Sales | EUR million | 668.2 | 614.2 | 264.9 | 264.4 |
| Total revenues | EUR million | 695.0 | 634.4 | 252.3 | 255.4 |
| EBITDA | EUR million | 30.7 | 32.1 | 16.5 | 15.7 |
| EBIT | EUR million | 11.0 | 17.3 | 9.4 | 10.2 |
| Cash flow1 | EUR million | 70.6 | – 43.6 | 24.6 | 4.9 |
| Capital spending | EUR million | 36.0 | 53.9 | 10.5 | 20.5 |
| Consolidated net profit | EUR million | –0.6 | 8.5 | 3.4 | 5.6 |
| Earnings per share2 | EUR | 0.00 | 0.13 | 0.04 | 0.08 |
| EBIT margin | % | 1.6 | 2.7 | 3.7 | 4.0 |
| Return on sales | % | 1.6 | 2.8 | 3.6 | 3.9 |
| Balance sheet | |||
|---|---|---|---|
| 30.09.2011 | 31.12.2010 | ||
| Total assets | EUR million | 1,096.8 | 987.0 |
| Equity capital | EUR million | 426.8 | 370.8 |
| Equity ratio | % | 38.9 | 37.6 |
| Working capital | EUR million | 314.9 | 244.7 |
| Employees | |||
|---|---|---|---|
| 01.01.–30.09.2011 | 01.01.–30.09.2010 | ||
| Employees | Ø | 2.660 | 2.347 |
| Staff costs | EUR million | 102.6 | 87.0 |
| Sales per employee | EUR thousand | 251.2 | 261.7 |
| Staff cost ratio | % | 14.8 | 13.7 |
| Performance indicators | |||
|---|---|---|---|
| 01.01.–30.09.2011 | 01.01.–30.09.2010 | ||
| Orders receipts | EUR million | 708.5 | 530.2 |
| Foreign business | % | 89.0 | 93.0 |
1Cash flow = changes in cash and cash equivalents
2Based on weighted average of 73.529 million shares (2010: 66.845 million shares)
2011 is remaining a difficult year for the wind power industry, with the economy slowing appreciably all around the world. One crucial cause of this is the mounting uncertainty in the financial sector. Heavy writedowns in the wake of the sovereign debt crisis in Europe and more stringent capital backing requirements have prompted many banks to adopt a substantially more reticent approach to financing wind farm projects. In the third quarter, this resulted in project postponements, which will be exerting pressure on our full-year earnings.
For Nordex, 2011 is a year of transition, which we are using to the best of our efforts to secure our chances of a successful future. We are making good progress towards this goal. Thus, our new products are meeting with strong market response, as the 34% increase in order receipts shows. What is more, the series launch of our N117/2400 is now within striking distance. We will be assembling the first prototype in December.
In addition, we have made considerable progress in trimming our costs. For one thing, the steps needed to cut the product costs by 15% next year have been implemented. For another, we have now defined all the individual measures required to achieve the reduction of around EUR 50 million in structural costs and will be starting to implement them in December after the expiry of the consultation period with the employee representative bodies. Once these cuts have been put in place, we expect to be able to achieve high sales and – far more importantly – a return to profitability next year.
Despite all the challenges which currently face us and must be addressed in the short term, I wish to stress that our sector is fundamentally intact. The world's population will continue to grow and, along with it, demand for energy. There is no doubt that rising electricity requirements must be covered on an ecologically and economically sound basis. Wind power is one of the best solutions for achieving this. Accordingly, Nordex is today creating the basis for developing even more competitive products and offering them all around the world in the future. In order to strengthen our presence in the global market, we are holding talks with industrial partners and these have proved to be very promising over the past few weeks.
With the completion of restructuring, Nordex will see the dawning of a new era. This is something which also calls for changes at the management level. As you know, I have decided not to renew my contract with Nordex when it expires in summer 2012. However, Nordex is gaining in Dr. Jürgen Zeschky a proven leader who is equal to the challenges facing him as the new Chief Executive Officer. He will be taking over on 1 April 2012 at the latest. In addition, we have already implemented a more direct management structure which is ideally suited to ensuring a clear focus on cost efficiency, customer proximity and technical development.
Dear shareholders and business associates, I invite you to place your trust in the new Management Board. We hope that we can continue to count on your confidence.
Yours sincerely,
Thomas Richterich Chairman of the Management Board (CEO)
The stock
According to the International Monetary Fund (IMF), the economies of the industrial nations have been growing more slowly than originally expected since the beginning of 2011. As underlying conditions for a recovery in the global economy have simultaneously continued to weaken, growth forecasts for 2011 and 2012 have been scaled back to 4% p.a. In addition to faltering economic growth in the developed economies, the growing loss of confidence in the credit worthiness of various public-sector budgets and fears of a new bank crisis have in particular ushered in a wave of heavy volatility in the financial and capital markets. On balance, the global stock market indices have been unable to continue their stable or favourable performance of the first half of 2011 due to the numerous negative factors arising in the third quarter, shedding a large proportion of their value in some cases.
On 30 September 2011, the DAX, the German blue chip benchmark index, closed at 5,502 points, i.e.
down 20.4% on the final day of trading in 2010. The TecDax, Deutsche Börse's technology stock index, reached 662 points at the end of the period under review, a decline of 22.2% over the end of 2010. The RENIXX, the global equities index for the renewable energies sector, sustained considerable losses, closing at 285 points at the end of September 2011, thus retreating by 46.2%.
Nordex SE stock was unable to shield itself from general market trends but did not slip as heavily as the benchmark RENIXX index during the period under review, reaching a high of EUR 9.37 on 28 March and a low of EUR 3.69 on 26 September for the first nine months of 2011. On 30 September 2011, Nordex stock closed at EUR 3.72, down roughly 33% on the last day of trading in 2010. Average daily trading volumes on the Xetra electronic trading platform came to around 670,000 shares in the first nine months of 2011, up roughly 32% on the full-year average for 2010.
In the period under review, the Company attended various capital market conferences and held roadshows and numerous meetings with individual analysts and investors. In addition, it reported on its recent performance at a press and analyst conference on 28 March 2011. As well as this, Nordex conducts a conference call for analysts and institutional investors after the publication of each quarterly report. A capital markets day was also held at the Company's production facility in Rostock, Germany, on 13 October 2011.
Ongoing coverage by some 20 research institutes at the moment ensures that Nordex SE's business performance remains transparent. Information on Nordex stock as well as news, reports and presentations on the Company are available from the Investor Relations section of the Nordex Group's website at www. nordex-online.com/de/investor-relations.
On 29 March 2011, Nordex SE increased its capital by issuing 6,684,499 new bearer shares on a cash basis. As a result, the Company's share capital increased from EUR 66,845,000 to EUR 73,529,499 subject to the exclusion of shareholders' pre-emptive subscription rights. The new shares were placed with institutional investors at a price of EUR 8.40 per share at the conclusion of an accelerated bookbuilding process. In the course of the transaction, principal shareholder SKion/momentum capital received an allocation of 900,000 shares and therefore held 24.99% of Nordex SE's share capital as of the end of the period under review. The equity issue was oversubscribed multiple times.
7 Business performance
- 8 Results of operations and earnings
- 8 Cost-cutting activities
- 9 Financial condition and net assets
- 9 Capital spending 9 Research and
- development
- 10 Employees
- 10 Risks and opportunities
- 10 Outlook
- 11 Events after the conclusion of the period under review
Economic conditions
In the course of 2011, global economic growth has weakened. Whereas the emerging and developing markets are continuing to expand at reasonably strong rates, growth in numerous developed economies has continued to lose momentum. In its latest outlook of September 2011, the International Monetary Fund (IMF) assumes that the global economy will expand by only 4% in 2011 (2010: 5.1%). The developed industrialised nations are expected to achieve growth of only around 1.6%, down from 3.1% in 2010, while the emerging and developing markets should expand by some 6.4% (2010: 7.3%). The IMF experts see the global economy in a new and dangerous phase in which the downside risks have continued to rise. In addition to the anaemic US economy, the worsening sovereign debt crisis afflicting several EU countries is threatening the global economy.
Group interim management report
in the first nine months of 2011
At the end of the period under review, the euro was trading at USD 1.34 and hence on a par with its level at the end of 2010. Although the euro temporarily reached a high for the year of around USD 1.48, it weakened substantially in the third quarter of 2011 in particular in the wake of the eurozone crisis. On balance, the price of gas in the United States (Henry Hub) fell by around 19% from USD 4.54 per MMBtu (million British Thermal Units) at the beginning of 2011 to USD 3.67 per MMBtu at the end of September 2011. At the same time, demand for electricity sagged due to the protracted weakness of the US economy. All told, this resulted in a low electricity price of around EUR 30 per MWh, equivalent to half the figure recorded in mid 2008. This is reflected in the prices of the newly negotiated electricity supply contracts for US wind farms. According to Bloomberg New Energy Finance, these have dropped from 7.4 US cents per kWh in 2010 to 4.4 US cents per kWh. Although there are signs of a small improvement in 2011, no fundamental turnaround has yet emerged. In the same period of time, the decline in
electricity prices in Central Europe was less pronounced than in the United States, with these only falling from EUR 80 to just under 52 per MWh.
According to the German Federal Plant and Mechanical Engineering Association (VDMA), orders in the German plant and mechanical engineering sector were up on the previous year in September 2011, albeit only slightly. In the three months from July to September 2011, order receipts rose by 8% year on year in real terms, with domestic business expanding by 13% and foreign business by 5%.
Sales of wind turbines are also set to rise substantially in 2011 again. Thus, MAKE Consulting projects an increase of 18% over the previous year, driven in particular by the markets in China and the United States. After a substantial slump in 2010, the US market is expected to recover, a forecast which is borne out by the volume of wind power systems installed in the first nine months of 2011, which rose by 75% over the previous year.
Business performance
The volume of new firmly financed contracts received in the first nine months of 2011 was again up on the same period in the previous year. At EUR 708.5 million, new business exceeded the previous year's figure of EUR 530.2 million by 34%. Of this, European projects accounted for 92%, US business 6% and the Asian market 2%. The weak performance of the Asian market was chiefly due to continued Chinese protectionism.
Nordex's consolidated sales came to EUR 668.2 million in the period under review (previous year: EUR 614.2 million), translating into an increase of around 9%. This top-line growth was chiefly underpinned by strong US business. Whereas sales in Europe remained more or less steady at the previous year's level in absolute terms, business in America expanded by 115%. Reflecting this, the relative share of American
- 7 Business performance
- 8 Results of operations and earnings
- 8 Cost-cutting activities
- 9 Financial condition
- and net assets
- 9 Capital spending 9 Research and
- development
- 10 Employees
- 10 Risks and opportunities
- 10 Outlook
- 11 Events after the conclusion of the period under review
business in total sales widened from 11% to 23% in the period under review, while the proportion of European business shrank from 82% to 73%, with the share of Asian business dropping from 7% to 4%.
Service business accounted for around 10% of consolidated sales. The share of exports came to some 89%.
| Turbine engineering sales by region | |||||
|---|---|---|---|---|---|
| 01.01.-30.09.2011 % |
01.01.-30.09.2010 % |
||||
| Europe | 73 | 82 | |||
| America | 23 | 11 | |||
| Asia | 4 | 7 |
Changes in inventories and other own work capitalised increased by 32.7% over the year-ago period to EUR 26.8 million, while total revenues climbed by 9.6% from EUR 634.4 million to EUR 695.0 million.
Turbine production output expanded by 3.5% to 641.5 MW (previous year: 620.0 MW), while rotor blade production came to 171.0 MW, i.e. roughly 18% down on the previous year. In the period under review, Nordex installed new capacity of around 703.5 MW for its customers around the world (previous year: 502.5 MW).
| Production output | ||
|---|---|---|
| 01.01.-30.09.2011 | 01.01.-30.09.2010 | |
| MW | MW | |
| Turbine assembly | 641.5 | 620.0 |
| of which United | ||
| States | 162.5 | – |
| of which China | 69.0 | 70.5 |
| Rotor blade production | 171.0 | 208.0 |
| of which China | 40.0 | 63.5 |
With a book-to-bill ratio of 1.06, the volume of firmly financed contracts rose to EUR 515 million in the year to date (31.12.2010: EUR 411 million). Nordex had gained further contracts valued at EUR 1,331 million as of the balance sheet date. Contingent orders comprise delivery contracts or corresponding master contracts which do not yet satisfy all criteria for immediate commencement. Accordingly, order books reached a total value of EUR 1,846 million.
Results of operations and earnings
At 27.2% in the period under review (30 September 2010: 26.7%), the gross margin remained at a high level. Staff costs rose by 17.9% over the previous year to EUR 102.6 million chiefly as a result of the recruitment of 286 additional employees. Other operating expenses net of other operating income increased by EUR 5.6 million to EUR 55.8 million. At the same time, amortisation and depreciation rose by EUR 4.9 million.
Earnings before interest and taxes (EBIT) came to EUR 11 million as of 30 September 2011 (30.9.2010: EUR 17.3 million). This decline was due to the increase in structural costs. Nordex has responded to both of these developments by implementing two cost-cutting programmes, one of which (N-ergize) has now largely already been implemented (see section on cost-cutting activities).
After deducting the net finance expense of EUR 10.5 million and income taxes, the Nordex Group sustained a net loss of EUR 0.6 million.
Cost-cutting activities
In 2010, Nordex implemented the "N-ergize" programme to lower its product costs in an effort to respond to declining sell-side turbine prices and to safeguard its earnings. The purpose of this programme is to reduce the cost per unit by an average of 15% by 2012. Two thirds of the planned measures are to be implemented by the end of 2011, with the remaining third to be implemented in full in 2012. These activities primarily entail design modifications to the wind turbine systems. As of the end of the third quarter of 2011, the planned measures had been fully implemented according to schedule.
In August 2011, the Management Board decided to additionally implement a further programme aimed at achieving a broad-based reduction in structural costs. In this connection, staff costs and other operating expenses are to be trimmed by EUR 50 million. The specific measures required to achieve this target have since been defined in full, although some of the activities planned come within the scope of co-determination legislation. This legally mandatory process is expected to be completed in December 2011, meaning that the cost-cutting programme will take effect in the new year. In October, Nordex announced
- 7 Business performance
- 9 Results of operations and earnings
- 8 Cost-cutting activities
- 9 Financial condition and net assets
- 9 Capital spending
- 9 Research and development
- 10 Employees
- 10 Risks and opportunities
- 10 Outlook
- 11 Events after the conclusion of the period under review
that the cuts would concentrate more closely on other operating expenses and that there would be around 250 redundancies in Europe. Excepted from this are strategically important functions such as product development.
Financial condition and net assets
On 29 March 2011, Nordex SE increased its share capital by issuing new shares on a cash basis at a price of EUR 8.40 each. As a result, its share capital was increased by EUR 6,684,499, divided into 6,684,499 new bearer shares accounting for a notional proportion of EUR 1.00 each in the Company's share capital. On 12 April 2011, Nordex SE additionally issued a bond (German securities code number A1H3DX) with a total volume of EUR 150 million and an annual coupon of 6.375% maturing in April 2016.
As of 30 September 2011, the Nordex Group had an equity ratio of 38.9% (31 December 2010: 37.6%). Total assets were up 11.1%, rising from EUR 987.0 million at the end of 2010 to EUR 1,096.8 million due to the corporate actions executed. In this connection, cash and cash equivalents climbed by 49.5% to EUR 211.0 million (31 December 2010: EUR 141.1 million).
Inventories rose from EUR 279.0 million as of 31 December 2010 to EUR 293.2 million in preparation for short-term projects. Trade receivables and future receivables from construction contracts dropped by EUR 6.9 million, accompanied by a greater decline in trade payables of EUR 18.4 million. At the same time, prepayments received rose by EUR 44.5 million. This was materially responsible for the increase in working capital from EUR 244.7 million to EUR 314.9 million and hence the net cash outflow from operating activities of EUR 62.8 million (30 September 2010: EUR 0.8 million). At the same time, it should be noted that working capital and cash flow from operating activities grew substantially by EUR 58.4 million and EUR 59.6 million, respectively, in the third quarter of 2011.
Capital spending
Capital spending on property, plant and equipment and intangible assets came to EUR 36.0 million in the period under review (30 September 2010: EUR 53.9 million). Specifically, roughly EUR 13.8 million was spent on property, plant and equipment, such as new moulds for rotor blade production and other tooling.
A further sum of EUR 20.6 million went into intangible assets, of which EUR 18.7 million was accounted for by capitalised development expense (year-ago period: EUR 14.5 million).
Research and development
In the period under review, research and development activities concentrated on engineering work on the new Nordex onshore and offshore turbines as well as the ongoing implementation of the global N-ergize cost-cutting programme.
Nordex is currently developing the N117, the new weak-wind wind power system, for the Group's onshore range. With a rotor swept area output of 4,480 qm/MW, the N117 is particularly suitable for IEC-3 locations. Based on the proven Gamma Generation, the new turbine provides a 17% greater sweep compared with the N100. Furthermore, it is characterised by low noise emission levels. Preparations for the construction of the prototype blades, nacelle and tower constituted a key aspect of activities in the third quarter of 2011. The nacelle for the N117 is already in series production at Nordex. Similarly, prototyping work for the rotor blade and tower was also commenced. The N117 is to go into series production in mid 2012.
Nordex is developing particularly tall towers so that its turbines can be operated at even difficult locations (e.g. in a forest). For this purpose, investigations and calculations have been performed. In addition, Nordex is currently assembling a new type of hybrid tower with a hub height of 140m.
Work on developing the Nordex anti-icing system for the wind turbine rotor blades was continued. In this way, Nordex turbines can be used efficiently and yields maximised at sites exposed to a heightened risk of icing. In addition, a cold climate version (CCV) of the Gamma Generation is being developed for extremely cold sites.
A further main aspect of R+D activities concerned the development of the new 6 MW-class wind power system. Known as the Nordex N150/6000, it is being engineered specially for offshore use. During the period under review, development activities concentrated on the configuration of the individual systems.
- 7 Business performance
- 8 Results of operations and earnings
- 8 Cost-cutting activities
- 9 Financial condition and net assets
- 9 Capital spending
- 9 Research and development
- 10 Employees
- 10 Risks and opportunities
- 10 Outlook
- 11 Events after the conclusion of the period under review
Nordex's Engineering department is also working on implementing the Group-wide N-ergize cost-cutting programme. For this purpose, design modifications are chiefly being incorporated in the 2.5 MW platform to lower costs.
Employees
As of the balance sheet date, the Nordex Group had 2,711 employees, an increase of 11.8% over the previous year (30 September 2010: 2,425). New recruiting chiefly concentrated on the Engineering and Service departments. At the level of the national companies, Germany, the United States and Turkey accounted for the greatest proportion of new recruiting in absolute figures. At the end of the period under review, around 78% of Nordex's employees were based in Europe (30 September 2010: 77%), 14% in Asia (30 September 2010: 17%) and around 8% in the United States (30 September 2010: 6%). The increase in staff costs during the year is chiefly due to heightened personnel expenses in the United States.
Risks and opportunities
In the third quarter of 2011, Nordex responded to the persistent pressure on the sell-side prices of wind turbines triggered by surplus market capacity by adjusting its structural costs significantly. However, the corresponding effects will not emerge until 2012. The restructuring programme chiefly involves reducing other operating expenses as well as staff costs. In addition, the Group will be harnessing further potential for optimisation by implementing measures aimed at boosting turbine efficiency and lowering the relative production costs. Thus, looking forward, Nordex wants to be able to offer wind power systems which make it possible to produce electricity at lower cost.
Nordex is continuing its search for a Chinese partner to strengthen its competitive position in the local market and to open up further regions across Asia.
In addition, management is seeking to open up the offshore market successfully by 2015 and, in this connection, is stepping up efforts to find a suitable partner with whom it can address the requirements arising in this segment. In this way, it will be able to complete the development of the N150/6000 offshore turbine as well as the first offshore project "Arcadis Ost 1" swiftly.
In the period under review, there were no further material changes in the risks to the Group's expected performance described in detail in the Nordex SE annual report for 2010.
There are no risks to the Group's going-concern status. Nor are any discernible at the moment.
Outlook
Global economic conditions have deteriorated in the course of 2011 chiefly as a result of strain caused by the tsunami disaster in Japan, protracted weak demand in the United States and the sovereign debt crisis afflicting parts of Europe. At the same time, there are growing risks of the emerging markets being adversely affected by these factors via their exports links. Against this backdrop, the International Monetary Fund (IMF) expects growth to be weaker in the final quarter of 2011 than it was in the comparable quarter of 2010. It forecasts global economic growth of 3.6% in the fourth quarter (fourth quarter of 2010: 4.8%) and a full-year average for 2011 of an expected 4% (2010: 5.1%). The IMF has scaled back its forecast for 2012 by 0.5% and is now looking for growth of 4.0%.
The main market observers expect wind turbine sales to outpace global economic growth. Thus, MAKE Consulting projects growth of 23% this year. This growth will be primarily driven by continued strong business in Asia (up 28%) and in America (up 28%). Meanwhile, the European market will remain stable but likely expand at slower rates (up 11%). However, this generally favourable trend is being accompanied by substantial excess capacity, which has been exerting pressure on prices.
MAKE forecasts average annual growth of 10% between now and 2016. However, US sales are expected to weaken from 2013 onwards with the expiry of the subsidisation programmes. The experts project more muted growth than in earlier years for China on account of electricity transportation shortfalls and new approval processes. However, China is still seen as being the largest volume market in the future. On the basis of this scenario, Bloomberg New Energy Finance forecasts rising sell-side prices for wind turbines from 2013.
7 Economic conditions
- 7 Business performance
- 8 Results of operations and earnings
- 8 Cost-cutting activities
- 9 Financial condition and net assets
- 9 Capital spending
- 9 Research and development
- 10 Employees
- 10 Risks and opportunities
- 10 Outlook
- 11 Events after the conclusion of the period under review
Nordex expects continued high order receipts this year. On the basis of its current forecast, it expects the original goal of a 20% increase in new business to be exceeded. Accordingly, new firmly financed contracts of up to EUR 1,100 million should be received. In this connection, the Company assumes that business will remain strong in Europe in particular. At the moment, it is engaged in intensive negotiations on projects in the United States, with contracts expected to be signed in the final quarter of the year. US customers are eligible for government subsidies of 30% of the investment costs for projects for which the corresponding contracts are signed by December 2011.
As of 30 September 2011, firmly financed contracts received by Nordex SE which can be executed at short notice rose to EUR 515 million. At the same time, a number of foreign projects have been postponed in the current quarter to such an extent that only a smaller proportion than originally assumed will be executed in 2011. More intensive negotiations for project finance reflect the more stringent capital backing requirements being imposed on banks. This means that Nordex will probably fall short of its original sales target of around EUR 1 billion. At this stage, Nordex SE's Management Board projects a figure of around EUR 920 million (2010: EUR 972 million). These trends will exert pressure on earnings in the fourth quarter. Nordex now expects a full-year loss of around EUR 10 million before interest and taxes (EBIT level) for 2011. The full-year gross margin will come to between 24% and 25%.
Consolidated earnings in 2011 will be dragged down by higher finance expense, although this will be offset by a further increase in liquidity towards the end of the year. A net cash inflow will arise from operating activities in the fourth quarter of 2011 thanks to the final invoicing of a large number of projects. Despite the improvement in cash flow from operating activities in the second half of 2011, Nordex expects a full-year net cash outflow at the end of the year.
Events after the conclusion of the period under review
On 19 October 2011, Nordex reported that it had signed delivery and service contracts with four companies in Pakistan for Nordex N100/2500 turbines. This entails a total of five projects with a total volume of 250 MW to be executed in 2012 and 2013. The contracts are still subject to the customers raising the necessary finance.
On 3 November 2011, Nordex announced that it had received an order from the United Kingdom for 35 megawatts. Starting in August 2012, Nordex will be supplying 14 N90/2500 turbines for the "Pant-y-Wal" and "Fforch Nest" projects in Wales. Its customer is Pennant Walter, a subsidiary of the Walters Group.
On 4 November 2011, Nordex announced that Dr. Jürgen Zeschky (51) would be replacing Mr. Thomas Richterich as CEO of Nordex SE effective 1 April 2012 at the latest. A holder of a doctorate in mechanical engineering, Dr. Zeschky is currently in charge of industrial business at Voith Turbo GmbH & Co. KG in Heidenheim, a segment which has been growing profitably for many years.
Dr. Eberhard Voss terminated his position on the Management Board of Nordex SE in mutual agreement effective 30 September 2011. As a result, Nordex SE has now completed the revamping of its Management Board, which will comprise four members in the future. The Supervisory Board and Management Board wish to thank Dr. Voss for the services which he has provided over the past few years.
Consolidated balance sheet
as of 30 September 2011
| Assets | 30.09.2011 | 31.12.2010 |
|---|---|---|
| EUR thousand | EUR thousand | |
| Cash and cash equivalents | 210,953 | 141,050 |
| Trade receivables and future receivables | ||
| from construction contracts | 262,618 | 269,495 |
| Inventories | 293,232 | 278,996 |
| Other current financial assets | 17,367 | 12,066 |
| Other current non-financial assets | 48,479 | 42,367 |
| Current assets | 832,649 | 743,974 |
| Property, plant and equipment | 133,628 | 132,126 |
| Goodwill | 11,648 | 9,960 |
| Capitalised development costs | 61,263 | 48,636 |
| Other intangible assets | 6,235 | 7,125 |
| Financial assets | 5,669 | 5,706 |
| Investments in associates | 5,636 | 5,539 |
| Other non-current financial assets | 2,278 | 1,015 |
| Other non-current non-financial assets | 34 | 9 |
| Deferred income tax assets | 37,772 | 32,891 |
| Non-current assets | 264,163 | 243,007 |
| Assets | 1,096,812 | 986,981 |
| Equity and liabilities | 30.09.2011 | 31.12.2010 |
|---|---|---|
| EUR thousand | EUR thousand | |
| Current bank borrowings | 46,631 | 30,309 |
| Trade payables | 159,304 | 177,672 |
| Income tax liabilities | 2,558 | 4,188 |
| Other current provisions | 43,467 | 54,762 |
| Other current financial liabilities | 16,546 | 16,211 |
| Other current non-financial liabilities | 161,045 | 193,608 |
| Current liabilities | 429,551 | 476,750 |
| Non-current bank borrowings | 40,266 | 86,423 |
| Pensions and similar obligations | 788 | 758 |
| Other non-current provisions | 18,311 | 25,005 |
| Other non-current financial liabilities | 165,351 | 14,329 |
| Other non-current non-financial liabilities | 18 | 270 |
| Deferred income tax liabilities | 15,766 | 12,611 |
| Non-current liabilities | 240,500 | 139,396 |
| Subscribed capital | 73,529 | 66,845 |
| Share premium | 206,412 | 158,080 |
| Miscellaneous retained earnings | 43,925 | 30,997 |
| Cash flow hedge (interest-rate swap) | 0 | – 502 |
| Other equity components | –10,530 | –10,530 |
| Foreign-currency equalisation item | 5,029 | 4,332 |
| Consolidated profit carried forward | 105,920 | 97,974 |
| Consolidated net profit | 103 | 20,875 |
| Share in equity attributable to equity holders of parent company | 424,388 | 368,071 |
| Non-controlling interests | 2,373 | 2,764 |
| Equity | 426,761 | 370,835 |
| Equity and liabilities | 1,096,812 | 986,981 |
12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated
- cash flow statement 15 Consolidated statement of changes in equity
-
17 Notes on the consolidated interim financial statements
-
13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
17 Notes on the consolidated interim financial statements
Consolidated income statement
for the period from 1 January to 30 September 2011
| 01.01.– | 01.01.– | 01.07.– | 01.07.– | |
|---|---|---|---|---|
| 30.09.2011 | 30.09.2010 | 30.09.2011 | 30.09.2010 | |
| EUR thousand | EUR thousand | EUR thousand | EUR thousand | |
| Sales | 668,183 | 614,187 | 264,907 | 264,373 |
| Changes in inventories and other own | ||||
| work capitalised | 26,823 | 20,176 | – 12,574 | –8,984 |
| Total revenues | 695,006 | 634,363 | 252,333 | 255,389 |
| Other operating income | 18,818 | 13,025 | 10,855 | 2,640 |
| Cost of materials | –505,887 | –464,982 | – 187,216 | –193,913 |
| Staff costs | –102,615 | –87,036 | –36,027 | –27,813 |
| Depreciation/amortisation | – 19,737 | –14,810 | –7,058 | –5,427 |
| Other operating expenses | –74,601 | –63,228 | –23,462 | –20,634 |
| Earnings before interest and taxes (EBIT) | 10,984 | 17,332 | 9,425 | 10,242 |
| Income from investments in associates | 0 | 2,154 | 0 | 0 |
| Net profit/loss from at-equity valuation | –111 | 0 | 3 | 0 |
| Other interest and similar income | 1,267 | 500 | 381 | 141 |
| Interest and similar expenses | –11,624 | –7,824 | –3,467 | –2,437 |
| Net finance expense | –10,468 | –5,170 | –3,083 | –2,296 |
| Loss from ordinary activity | 516 | 12,162 | 6,342 | 7,946 |
| Income taxes | –1,156 | –3,648 | –2,931 | –2,382 |
| Consolidated loss/profit | –640 | 8,514 | 3,411 | 5,564 |
| Of which attributable to: | ||||
| Parent company's equityholders | 103 | 8,692 | 3,297 | 5,352 |
| Non-controlling interests | –743 | –178 | 114 | 212 |
| Earnings per share (in EUR) | ||||
| Basic* | 0.00 | 0.13 | 0.04 | 0.08 |
| Diluted* | 0.00 | 0.13 | 0.04 | 0.08 |
*Based on a weighted average of 73,529 million shares (previous year 66,845 million shares)
Consolidated statement of comprehensive income
for the period from 1 January to 30 September 2011
| 01.01.– 30.09.2011 EUR thousand |
01.01.– 30.09.2010 EUR thousand |
|
|---|---|---|
| Consolidated loss/profit | –640 | 8,514 |
| Other comprehensive income | ||
| Foreign currency translation difference | 713 | 1,300 |
| Mark-to-market measurement of interest-rate swaps | 716 | –524 |
| Deferred income taxes | –215 | 157 |
| Consolidated comprehensive income | 574 | 9,447 |
| Of which attributable to: | ||
| Parent company's equityholders | 1,301 | 9,420 |
| Non-controlling interests | –727 | 27 |
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
17 Notes on the consolidated interim financial statements
Consolidated cash flow statement
for the period from 1 January to 30 September 2011
| 01.01.– | 01.01.– | ||
|---|---|---|---|
| 30.09.2011 | 30.09.2010 | ||
| EUR thousand | EUR thousand | ||
| Operating activities: | |||
| Consolidated loss/profit | –640 | 8,514 | |
| + | Depreciation of non-current assets | 19,737 | 14,810 |
| = | Consolidated profit plus depreciation | 19,097 | 23,324 |
| – | Increase in inventories | –14,236 | –27,516 |
| +/– | Decrease/increase in trade receivables and future receivables from construction contracts |
6,877 | –67,591 |
| –/+ | Decrease/increase in trade payables | –21,847 | 63,611 |
| –/+ | Decrease/increase in prepayments received | –44,517 | 4,577 |
| = | Payments made from changes in working capital | –73,723 | –26,919 |
| –/+ | Increase/decrease in other assets not allocated to investing or financing activities |
–10,286 | 8,774 |
| + | Increase in pension provisions | 30 | 161 |
| – | Decrease in other provisions | –17,989 | –2,999 |
| +/– | Decrease in other liabilities not allocated to investing or financing activities |
9,995 | –2,497 |
| + | Losses from the disposal of non-current assets | 724 | 1,458 |
| – | Other interest and similar income | –1,267 | –500 |
| + | Interest received | 1,191 | 253 |
| + | Interest and similar expenses | 11,624 | 7,824 |
| – | Interest paid | –3,982 | –7,019 |
| + | Income taxes | –1,156 | 3,648 |
| – | Taxes paid | –1,043 | –1,012 |
| +/– | Other non-cash expenses/income | 1,638 | –5,306 |
| = | Payments made/received from other operating activities | –8,209 | 2,785 |
| = | Cash flow from operating activities | –62,835 | –810 |
| Investing activities: | |||
| + | Payments received from the disposal of property, plant and equipment/ intangible assets |
545 | 0 |
| – | Payments made for investments in property, plant and equipment/ | ||
| intangible assets | –34,382 | –53,931 | |
| + | Payments received from the disposal of financial assets | 149 | 213 |
| – | Payments made for investments in financial assets | –749 | –5,632 |
| = | Cash flow from investing activities | –34,437 | –59,350 |
| Financing activities: | |||
| + | Payments received from equity issues | 53,279 | 0 |
| + | Bank loans raised | 52,421 | 19,609 |
| – | Bank loans repaid | –85,202 | –3,000 |
| + | Payments received from the issue of bonds | 147,412 | 0 |
| = | Cash flow from financing activities | 167,910 | 16,609 |
| Cash change in cash and cash equivalents | 70,638 | –43,551 | |
| + | Cash and cash equivalents at the beginning of the period | 141,050 | 159,886 |
| + | Changes due to additions to companies consolidated | 25 | 0 |
| –/+ | Exchange rate-induced change in cash and cash equivalents | –760 | 4,872 |
| = | Cash and cash equivalents at the end of the period (cash and cash equivalents as shown on the face of the consolidated balance sheet) |
210,953 | 121,207 |
- sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Consolidated statement of changes in equity
| Sub | Share | Other | Cash flow | Other | Foreign | |
|---|---|---|---|---|---|---|
| scribed | premium | retained | hedge | equity | currency | |
| capital | earnings | (interest | compo | equalisa | ||
| rate swap) | nents | tion item | ||||
| EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | |
| 01.01.2011 | 66,845 | 158,080 | 30,997 | –501 | –10,530 | 4,332 |
| Utilisation of profit; consolidated net | ||||||
| profit for 2010 carried forward | 0 | 0 | 12,928 | 0 | 0 | 0 |
| Issue of new equity | ||||||
| Payments received from issue of | ||||||
| new equity | 6,684 | 49,465 | 0 | 0 | 0 | 0 |
| Cost of issuing new equity | 0 | –2,870 | 0 | 0 | 0 | 0 |
| Income taxes | 0 | 861 | 0 | 0 | 0 | 0 |
| Employee stock option programme | 0 | 876 | 0 | 0 | 0 | 0 |
| Consolidated comprehensive income | 0 | 0 | 0 | 501 | 0 | 697 |
| Consolidated loss | 0 | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income | ||||||
| Foreign currency translation | ||||||
| difference | 0 | 0 | 0 | 0 | 0 | 697 |
| Mark-to-market measurement of | ||||||
| interest-rate swaps | 0 | 0 | 0 | 716 | 0 | 0 |
| Deferred income taxes | 0 | 0 | 0 | –215 | 0 | 0 |
| 30.09.2011 | 73,529 | 206,412 | 43,925 | 0 | –10,530 | 5,029 |
| Consoli | Consoli | Capital | Non | Total | |
|---|---|---|---|---|---|
| dated profit | dated net | attributable to | controlling | equity | |
| carried | profit/loss | the parent | interests | ||
| forward | company's | ||||
| equity holders | |||||
| EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | |
| 01.01.2011 | 97,973 | 20,875 | 368,071 | 2,764 | 370,835 |
| Utilisation of profit; consolidated net | |||||
| profit for 2010 carried forward | 7,947 | –20,875 | 0 | 0 | 0 |
| Issue of new equity | |||||
| Payments received from issue of | |||||
| new equity | 0 | 0 | 56,149 | 336 | 56,485 |
| Cost of issuing new equity | 0 | 0 | –2,870 | 0 | –2,870 |
| Income taxes | 0 | 0 | 861 | 0 | 861 |
| Employee stock option programme | 0 | 0 | 876 | 0 | 876 |
| Consolidated comprehensive income | 0 | 103 | 1,301 | –727 | 574 |
| Consolidated loss | 0 | 103 | 103 | –743 | –640 |
| Other comprehensive income | |||||
| Foreign currency translation | |||||
| difference | 0 | 0 | 697 | 16 | 713 |
| Mark-to-market measurement of | |||||
| interest-rate swaps | 0 | 0 | 716 | 0 | 716 |
| Deferred income taxes | 0 | 0 | –215 | 0 | –215 |
| 30.09.2011 | 105,920 | 103 | 424,388 | 2,373 | 426,761 |
- sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
| Sub | Share | Other | Cash flow | Other | Foreign | |
|---|---|---|---|---|---|---|
| scribed | premium | retained | hedge | equity | currency | |
| capital | earnings | (interest | compo | equali | ||
| rate swap) | nents | sation item | ||||
| EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | |
| 01.01.2010 | 66,845 | 158,687 | 31,136 | –287 | –10,530 | 1,494 |
| Consolidated net profit | ||||||
| for 2009 carried forward | 0 | 0 | 0 | 0 | 0 | 0 |
| Reclassification | 0 | –139 | 0 | 0 | 139 | |
| Employee stock option programme | 0 | –438 | 0 | 0 | 0 | 0 |
| Consolidated comprehensive income | 0 | 0 | 0 | –367 | 0 | 1,095 |
| Consolidated profit | 0 | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income | ||||||
| Foreign currency translation | ||||||
| difference | 0 | 0 | 0 | 0 | 0 | 1,095 |
| Mark-to-market measurement of | ||||||
| interest-rate swaps | 0 | 0 | 0 | –524 | 0 | 0 |
| Deferred income taxes | 0 | 0 | 0 | 157 | 0 | 0 |
| 30.09.2010 | 66,845 | 158,249 | 30,997 | –654 | –10,530 | 2,728 |
| Consoli | Consoli | Capital | Non | Total | |
|---|---|---|---|---|---|
| dated profit | dated net | attributable to | controlling | equity | |
| carried | profit/ | the parent | interests | ||
| forward | loss | company's | |||
| equity holders | |||||
| EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | |
| 01.01.2011 | 103,034 | –5,060 | 345,319 | 2,510 | 347,829 |
| Consolidated net profit | |||||
| for 2009 carried forward | –5,060 | 5,060 | 0 | 0 | 0 |
| Reclassification | 0 | 0 | 0 | 0 | 0 |
| Employee stock option programme | 0 | 0 | –438 | 0 | –438 |
| Consolidated comprehensive income | 0 | 8,692 | 9,420 | 27 | 9,447 |
| Consolidated profit | 0 | 8,692 | 8,692 | –178 | 8,514 |
| Other comprehensive income | |||||
| Foreign currency translation | |||||
| difference | 0 | 0 | 1,095 | 205 | 1,300 |
| Mark-to-market measurement of | |||||
| interest-rate swaps | 0 | 0 | –524 | 0 | –524 |
| Deferred income taxes | 0 | 0 | 157 | 0 | 157 |
| 30.09.2010 | 97,974 | 8,692 | 354,301 | 2,537 | 356,838 |
- 12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Notes on the consolidated interim financial statements (IFRS)
as of 30 September, 2011
I. General
The interim consolidated financial statements of Nordex SE and its subsidiaries for the first nine months as of 30 September 2011, which have not been audited or reviewed by a statutory auditor, were prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as endorsed by the EU. In this connection, all International Financial Reporting Standards and interpretations of the International Financial Reporting Interpretations Committee binding as of 30 September 2011 were applied. In addition, IAS 34 "Interim Financial Reporting" as published by the International Accounting Standards Committee (IACS) was observed.
The following IFRSs were published after 31 December 2010 but have not yet been endorsed by the EU and were therefore not applied:
In May 2011, the IASB issued three new standards – IFRS 10, 11 and 12 – providing guidance on the recognition of investments in associates in the reporting entity's consolidated financial statements. IFRS 10 "Consolidated Financial Statements" introduces a uniform consolidation model for all companies on the basis of the concept of control. IFRS 11 "Joint Arrangements" provides guidance on the recognition of arrangements in which two or more parties hold joint control. IFRS 10 and 11 must be applied retrospectively to accounting periods commencing on or after 1 January 2013. Earlier adoption is permitted. IFRS 12 "Disclosure of Interests in Other Entities" stipulates additional disclosures to be included in the notes on investments in other companies. Among other things, it combines the guidance contained in several other standards already published. IFRS 12 must be applied prospectively to accounting periods commencing on or after 1 January 2013. Earlier adoption is permitted.
Similarly, the IASB published IFRS 13 "Fair Value Measurement" in May 2011, combining in a single standard the guidance previously provided in other IFRSs on fair value measurement, thus providing uniform rules on this matter. IFRS 13 must be applied for the first time to accounting periods commencing on or after 1 January 2013. Earlier adoption is also permitted.
In June 2011, the IASB announced amendments to IAS 19 "Employee Benefits" entailing the abolition of the corridor method. In the future, actuarial gains and losses must be recognised directly in equity. In addition, income from the expected interest earned on plan assets may only be recorded in an amount equalling the discount rate used for calculating defined benefit obligations. Aside from some exceptions, the amendments to IAS 19 must be applied retrospectively to accounting periods commencing on or after 1 January 2013. Earlier adoption is permitted.
Nordex is examining the effects of all the new standards on its consolidated interim financial statements.
These interim financial statements must be read in conjunction with the consolidated financial statements for 2010. Further information on the accounting principles applied can be found in the notes to the consolidated financial statements. The consolidated financial statements for 2010 are available on the Internet at www.nordex-online.com in the Investor Relations section.
In the absence of any express reference to any changes, the recognition and measurement principles applied to the consolidated financial statements as of 31 December 2010 are also used in the interim financial statements as of 30 September 2011.
The income statement has again been prepared in accordance with the total cost method.
- 12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
The business results for the first nine months of 2011 are not necessarily an indication of expected results for the year as a whole. Any irregular expenses occurring in the year are only included or deferred in the interim financial report to the extent that such inclusion or deferral would also be reasonable at the end of the year.
The interim financial statements were prepared in the Group currency, i.e. the euro.
II. Notes on the balance sheet
Current assets
Trade receivables stood at EUR 70.0 million as of 30 September 2011 (31 December 2010: EUR 68.2 million) and include bad debt allowances of EUR 3.0 million as of 30 September 2011 (31 December 2010: EUR 3.3 million).
Of the future gross receivables from construction contracts of EUR 1,010.4 million (31 December 2010: EUR 921.8 million), prepayments received of EUR 817.7 million (31 December 2010: EUR 720.5 million) were netted. In addition, prepayments received of EUR 81.6 million (31 December 2010: EUR 126.1 million) are reported within other current non-financial liabilities.
Non-current assets
Changes in non-current assets are analysed in the statement of changes in property, plant and equipment and intangible assets (see page 19). As of 30 September 2011, capital spending was valued at EUR 36.0 million, while depreciation/amortisation expense came to EUR 19.7 million. Of the additions, a sum of EUR 18.7 million relates to capitalised development expenses and a sum of EUR 5.5 million to other equipment, operating and business equipment.
Goodwill increased by EUR 1.7 million to EUR 11.6 million due to the first-time consolidation of one company.
Deferred income tax assets primarily comprise unused tax losses which the Company expects to be able to utilise against domestic corporate and trade tax.
- sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Statement of changes in property, plant and equipment and intangible assets
| Historical cost | |||||||
|---|---|---|---|---|---|---|---|
| Initial | Additions | First-time | Disposals | Reclas | Foreign | Closing | |
| amount | consoli | sification | currency | amount | |||
| 01.01.2011 | dation | 30.09.2011 | |||||
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | thousand | |
| Property, plant and equipment | |||||||
| Land and buildings | 79,414 | 479 | 62 | 245 | 66 | 88 | 79,864 |
| Technical equipment and machinery | 47,378 | 4,685 | 0 | 3,943 | 9,309 | 29 | 57,458 |
| Other equipment, operating and | |||||||
| business equipment | 37,776 | 5,479 | 68 | 1,778 | –2 | 21 | 41,564 |
| Prepayments made and work | |||||||
| in progress | 18,324 | 3,136 | 0 | 0 | –9,373 | –104 | 11,983 |
| Total property, plant and equipment | 182,892 | 13,779 | 130 | 5,966 | 0 | 34 | 190,869 |
| Intangible assets | |||||||
| Goodwill | 14,461 | 335 | 1,353 | 0 | 0 | 0 | 16,149 |
| Capitalised development costs | 79,668 | 18,700 | 0 | 538 | 0 | 0 | 97,830 |
| Other intangible assets | 23,492 | 1,568 | 179 | 636 | 0 | 72 | 24,675 |
| Total intangible assets | 117,621 | 20,603 | 1,532 | 1,174 | 0 | 72 | 138,654 |
| Carrying amount Depreciation/amortisation |
||||||||
|---|---|---|---|---|---|---|---|---|
| Initial | Additions | Disposals | Reclas | Foreign | Closing | 30.09. | 31.12. | |
| amount | sification | currency | amount | 2011 | 2010 | |||
| 01.01.2011 | 30.09.2011 | |||||||
| EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | thousand | thousand | |
| Property, plant and | ||||||||
| equipment | ||||||||
| Land and buildings | 11,486 | 2,228 | 240 | 19 | 76 | 13,569 | 66,295 | 67,928 |
| Technical equipment | ||||||||
| and machinery | 20,812 | 4,616 | 3,901 | 0 | 131 | 21,658 | 35,800 | 26,566 |
| Other equipment, operating and |
||||||||
| business equipment | 17,863 | 4,628 | 1,274 | –19 | 56 | 21,254 | 20,310 | 19,913 |
| Prepayments made | ||||||||
| and assets under | ||||||||
| construction | 605 | 237 | 0 | 0 | –82 | 760 | 11,223 | 17,719 |
| Total property, plant | ||||||||
| and equipment | 50,766 | 11,709 | 5,415 | 0 | 181 | 57,241 | 133,628 | 132,126 |
| Intangible assets | ||||||||
| Goodwill | 4,501 | 0 | 0 | 0 | 0 | 4,501 | 11,648 | 9,960 |
| Capitalised | ||||||||
| development costs | 31,032 | 5,537 | 2 | 0 | 0 | 36,567 | 61,263 | 48,636 |
| Other intangible assets | 16,367 | 2,491 | 454 | 0 | 36 | 18,440 | 6,235 | 7,125 |
| Total intangible assets | 51,900 | 8,028 | 456 | 0 | 36 | 59,508 | 79,146 | 65,721 |
- 12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Current liabilities
Current bank borrowings comprise cash credit facilities of EUR 38.2 million utilised by subsidiaries in China and the syndicated loan of EUR 8.4 million taken out in November 2009 to finance the rotor blade production plant in Rostock.
Non-current liabilities
Non-current liabilities chiefly comprise a corporate bond with a volume of EUR 150.0 million issued by Nordex SE in mid April 2011. The bond has a fixed coupon of 6.375% p.a. and a tenor of five years. The initial issue price stood at 99.841%. The noncurrent part of the promissory note loan of EUR 47.0 million issued in May 2009 was repaid using the proceeds from the issue of the bond, while the interest-rate swap which had been transacted to hedge interest risks was dissolved. Further non-current liabilities of EUR 40.3 million relate to the syndicated loan.
All existing credit facilities/loans are subject to nonfinancial and financial covenants such as leverage (ratio of net debt to EBITDA), interest cover (ratio of EBITDA to interest expense) and equity ratio (ratio of equity to total assets net of cash and cash equivalents), compliance with which is monitored by the banks. The banks may only terminate the existing facilities for good cause, which includes the breach of the financial covenants.
Equity
Reference should be made to the Nordex Group's statement of changes in equity (see page 15/16) for a breakdown of changes in equity.
On 30 March 2011, Nordex SE increased its subscribed capital by EUR 6,684,499 by issuing new bearer shares on a cash basis. Following this issue, its share capital now stands at EUR 73,529,499 and comprises 73,529,499 no-par-value shares with a notional proportion in the issued capital of EUR 1 each. The premium on the placement price of EUR 8.40 per share net of the transaction costs arising from the equity issue has been allocated to the share premium.
III. Notes on the income statement
Sales
Sales break down by region as follows:
| 01.01.– 30.09.2011 EUR million |
01.01.– 30.09.2010 EUR million |
|
|---|---|---|
| Europe | 486.7 | 503.7 |
| America | 151.5 | 70.5 |
| Asia | 30.0 | 40.0 |
| Total | 668.2 | 614.2 |
Changes in inventories and other own work capitalised
Changes in inventories and other own work capitalised totalled EUR 26.8 million in the first nine months of 2011 (first nine months of 2010: EUR 20.2 million). In addition to an increase of EUR 8.1 million in inventories (first nine months of 2010: EUR 3.7 million), own work of EUR 18.7 million (first nine months of 2010: EUR 16.5 million) was capitalised.
Other operating income
Other operating income primarily stems from currency translation effects.
Cost of materials
The cost of materials stands at EUR 505.9 million (first nine months of 2010: EUR 465.0 million) and comprises the cost of raw materials and supplies and the cost of services bought.
The cost of raw materials and supplies chiefly includes the cost of components and energy. The cost of services bought includes external freight, order provisions, commission and externally sourced orderhandling services.
- sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Staff costs
Staff costs came to EUR 102.6 million in the first nine months of 2011, up from EUR 87.0 million in the same period of the previous year. Personnel numbers rose by 286 over the same period in the previous year from 2,425 to 2,711 as of 30 September 2011.
Other operating expenses
Other operating expenses chiefly break down into legal, auditing and consulting costs, travel expenses, rental expenses and externally sourced services.
IV. Segment reporting
The Nordex Group is engaged in the development, production, servicing and marketing of wind power systems. In addition to development and production, it provides preliminary project development services to support marketing, acquires rights and creates the infrastructure required to construct wind power systems at suitable locations. The Nordex Group is essentially a single-product company.
Segment reporting follows the internal reports submitted to the chief operating decision maker. Nordex SE's Management Board has been identified as the chief operating decision maker. Three reportable segments which are based on the geographic markets and managed separately have been designated. Nordex SE operates solely as a holding company and can therefore not be allocated to any of the three segments.
Internal reporting is based on the accounting policies applied to the consolidated financial statements. Segment sales comprise sales with third parties (external sales) as well as internal sales between the individual segments (internal sales). The prices of deliveries between the individual segments are determined on an arm's length basis. External sales are assigned in accordance with the sales destination. Segment earnings are consolidated on the basis of external sales. The following table reconciles segment earnings with earnings before interest and taxes (EBIT) and segment assets with consolidated assets.
- 12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
Group segment report
| Europe | Asia | America | ||||
|---|---|---|---|---|---|---|
| Q1–Q3/2011 | Q1–Q3/2010 | Q1–Q3/2011 | Q1–Q3/2010 | Q1–Q3/2011 | Q1–Q3/2010 | |
| EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | |
| Sales | 522,179 | 557,947 | 30,008 | 39,963 | 151,498 | 70,508 |
| Depreciation/amortisation | –14,173 | –10,429 | –1,228 | –1,344 | –1,542 | –249 |
| Interest income | 732 | 157 | 121 | 86 | 2 | 8 |
| Interest expenses | –521 | –716 | –1,419 | –790 | –1,840 | –44 |
| Income taxes | –10,502 | –4,589 | 976 | 636 | –55 | 1,262 |
| Earnings before interest and taxes | ||||||
| (EBIT); segment earnings | 31,033 | 46,591 | –4,575 | –2,790 | 3,999 | –952 |
| Investments in property, plant and | ||||||
| equipment and intangible assets | 31,561 | 33,076 | 1,197 | 2,175 | 1,559 | 15,335 |
| Cash and cash equivalents | 39,937 | 17,607 | 15,648 | 7,820 | 32,050 | 14,654 |
| Central units | Consolidation | Total group | ||||
|---|---|---|---|---|---|---|
| Q1–Q3/2011 | Q1–Q3/2010 | Q1–Q3/2011 | Q1–Q3/2010 | Q1–Q3/2011 | Q1–Q3/2010 | |
| EUR | EUR | EUR | EUR | EUR | EUR | |
| thousand | thousand | thousand | thousand | thousand | thousand | |
| Sales | 0 | 0 | –35,502 | –54,231 | 668,183 | 614,187 |
| Depreciation/amortisation | –2,794 | –2,788 | 0 | 0 | –19,737 | –14,810 |
| Interest income | 2,547 | 887 | –2,135 | –638 | 1,267 | 500 |
| Interest expenses | –9,979 | –6,912 | 2,135 | 638 | –11,624 | –7,824 |
| Income taxes | 8,425 | –957 | 0 | 0 | –1,156 | –3,648 |
| Earnings before interest and taxes | ||||||
| (EBIT); segment earnings | 9,281 | 9,421 | –28,754 | –34,938 | 10,984 | 17,332 |
| Investments in property, plant and | ||||||
| equipment and intangible assets | 1,392 | 3,163 | 335 | 0 | 36,044 | 53,749 |
| Cash and cash equivalents | 123,318 | 81,126 | 0 | 0 | 210,953 | 121,207 |
- 12 Consolidated balance sheet
- 13 Consolidated income statement
- 13 Consolidated state ment of comprehen sive income
- 14 Consolidated cash flow statement
- 15 Consolidated statement of changes in equity
- 17 Notes on the consolidated interim financial statements
V. Report on material transactions with related parties
| Related | Company | Details | Outstanding | Outstanding | Amount | Amount |
|---|---|---|---|---|---|---|
| parties | balance | balance | concerned | concerned | ||
| receivables (+)/ liabilities (–) |
receivables (+)/ liabilities (–) |
01.01– | 01.01– | |||
| 30.09.2011 | 30.09.2010 | 30.09.2011 | 30.09.2010 | |||
| EUR | EUR | EUR | EUR | |||
| thousand | thousand | thousand | thousand | |||
| Martin Rey* | Renerco AG | Sale of wind | ||||
| turbines | 14,060 | 0 | 16,609 | 0 | ||
| Jan Klatten** | asturia Automotive | Development of an | ||||
| Systems AG | attenuation system | 0 | 0 | 0 | 553 | |
| Carsten Pedersen*** | Welcon A/S (formerly | Supplier | ||||
| Skykon Give A/S) | of towers | –1,837 | 6,779 | 17,746 | 38,079 |
***Vice Chairman of the Supervisory Board, Renerco AG
***Chairman of the Supervisory Board, asturia Automotive Systems AG
***Co-owner, Welcon A/S (formerly Skycon Give A/S)
Hamburg, November 2011
T. Richterich L. Krogsgaard B. Schäferbarthold M. Sielemann Chairman of the Member of the Member of the Member of the Management Board (CEO) Management Board Management Board Management Board
Shares held by members of the Supervisory Board and the Management Board
As of 30 September 2011, the following members of the Supervisory Board and the Management Board held Nordex shares.
| Name | Position | Shares |
|---|---|---|
| Jan Klatten | Supervisory Board | 18,382,000 held via a share in momentum capital Vermögens verwaltungsgesellschaft mbH and Ventus Venture Fund GmbH & Co. Beteiligungs KG |
| Carsten Pedersen | Supervisory Board | 369,200 held via a 50% share in CJ Holding ApS* and 2,900 shares directly |
| Thomas Richterich | Chief Executive Officer | 545,734 held directly |
| Dr. Eberhard Voss | Chief Technical Officer | 1,000 held directly |
*CJ Holding ApS is the parent company of Nordvest A/S.
200,000 Nordex SE stock options have been granted to members of the Management Board.
Financial calendar 2011
| 28 March 2011 | Press and analyst conference, Frankfurt am Main |
|---|---|
| 11 May 2011 | Interim report for the first quarter 2011 Telephone conference |
| 7 June 2011 | Annual General Meeting, Rostock |
| 11 August 2011 | Interim report for the first half-year 2011 Telephone conference |
| 13 October 2011 | Capital Markets Day in Rostock |
| 14 November 2011 | Interim report for the third quarter 2011 Telephone conference |
Contacts
Investor Relations Translation 22419 Hamburg Germany Telephone +49 40 30030-1000 Telefax +49 40 30030-1101 www.nordex-online.com
Published by Design and layout Nordex SE EGGERT GROUP, Düsseldorf, Germany Langenhorner Chaussee 600 Stephen A. Fletcher, Hamburg, Germany
Disclaimer
This Interim Report contains forward-looking statements that relate to macroeconomic developments, the business and the net assets, financial position and results of operations of the Nordex Group. Forward-looking statements by definition do not depict the past and are in some instances indicated by words such as "believe", "anticipate", "predict", "plan", "estimate", "aim", "expect", "assume" and similar expressions. Forward-looking statements are based on the Company's current plans, estimates, projections and forecasts, and are therefore subject to risks and uncertainties that could cause actual development or the actual results or performance to differ materially from the development, results or performance expressly or implicitly assumed in these forwardlooking statements. Readers of this Interim Report are expressly cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this Interim Report. Nordex SE does not intend and does not undertake any obligation to revise these forward-looking statements. The English version of the Group Interim Report constitutes a translation of the original German version. Only the German version is legally binding.