AI assistant
NEURIZER LTD — Interim / Quarterly Report 2017
Mar 9, 2017
65442_rns_2017-03-09_051d2981-6658-444c-935a-b406126073d2.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [414 x 179] intentionally omitted <==
Leigh Creek Energy Limited ACN 107 531 822
Interim Financial Report 31 December 2016
Table of Contents
| Directors’ Report ................................................................................................................................................................ 1 | Directors’ Report ................................................................................................................................................................ 1 |
|---|---|
| Auditor’s Independence Declaration .................................................................................................................................. 3 | |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income ................................................................... 4 | |
| Consolidated Statement of Financial Position .................................................................................................................... 5 | |
| Consolidated Statement of Changes in Equity .................................................................................................................... 6 | |
| Consolidated Statement of Cash Flows .............................................................................................................................. 7 | |
| Notes | to Financial Statements ............................................................................................................................................ 8 |
| 1. | Nature of Operations ............................................................................................................................................... 8 |
| 2. | General information and basis of preparation ........................................................................................................ 8 |
| 3. | Significant accounting policies ................................................................................................................................. 8 |
| 4. | Accounting estimates and judgements ................................................................................................................... 8 |
| 5. | Significant events and transactions ......................................................................................................................... 8 |
| 6. | Earnings per share ................................................................................................................................................... 9 |
| 7. | Exploration and evaluation expenditure ................................................................................................................. 9 |
| 8. | Share capital .......................................................................................................................................................... 10 |
| 9. | Events after the reporting date ............................................................................................................................. 10 |
| 10. | Going concern ........................................................................................................................................................ 10 |
Directors’ Declaration ....................................................................................................................................................... 11 Independent Auditor’s Review Report ............................................................................................................................. 12
LEIGH CREEK ENERGY LIMITED ACN 107 531 822
DIRECTORS’ REPORT
The Directors of Leigh Creek Energy Limited (or ‘ Leigh Creek Energy’ ) present their Report together with the financial statements of the Consolidated Entity, being Leigh Creek Energy Limited (‘the Company ’) and its Controlled Entities (‘the Group ’) for the half-year ended 31 December 2016.
Director details
The following persons were Directors of Leigh Creek Energy during or since the end of the financial half-year:
-
Daniel Justyn Peters
-
Gregory English
-
Murray Chatfield
-
David Shearwood (resigned 30 September 2016)
Review of operations and financial results
The consolidated operating loss for the half-year to 31 December 2016 was $3,100,615 (2015: ($2,079,268)). Expenditure incurred on the Leigh Creek Energy Project (LCEP) capitalised as Exploration expenditure, net of the 2015/16 R&D tax offset received ($790,684) and R&D rebates receivable for 2016/17 ($1,299,913), was $1,508,580 (2015: $534,161).
In July 2016, the Company commenced the drilling program for the LCEP. The program provides important data regarding environmental and groundwater properties, required for regulatory approvals of the demonstration, as well as rock formation and geotechnical information. The approvals component of this drilling program is targeted for completion in early 2017. The Company continues to progress towards the regulatory approval and subsequent operation of the pre-commercial demonstration at the LCEP scheduled to be completed in 2017. In the context of the current and forecast gas and electricity markets, it is anticipated that the Company will then become an attractive business partner.
During the period the Company completed an internal restructure. Staff reductions of approximately 20% of headcount were implemented which will lead to an annual saving of in excess of $1m.
After reporting date events
In February 2017 the Company established a $4.0m Research and Development Working Capital Facility (“the Facility”) with the Commonwealth Bank of Australia (“CBA”). The 12 month secured Facility with the CBA effectively allows the Company to bring forward access to refundable tax offsets, which can be drawn down after related eligible R&D expenditure is incurred and validated by the Company’s R&D advisors in accordance with the prescribed ATO guidelines. Under the terms of the facility the CBA will be repaid from the proceeds of the Company’s taxation return rebate. At the time of issue of this report the Facility is undrawn.
Page 1
LEIGH CREEK ENERGY LIMITED ACN 107 531 822
A copy of the Auditor’s Independence Declaration as required under s307c of the Corporations Act 2001 is included on page 3 of this financial report and forms part of this Director’s Report.
Signed in accordance with a resolution of the Directors.
==> picture [87 x 98] intentionally omitted <==
D J Peters - Director
Dated at Adelaide, South Australia this 10th day of March 2017
Page 2
==> picture [466 x 65] intentionally omitted <==
Grant Thornton House Level 3 170 Frome Street Adelaide, SA 5000 Correspondence to: GPO Box 1270 Adelaide SA 5001
T 61 8 8372 6666 F 61 8 8372 6677 E [email protected] W www.grantthornton.com.au
AUDITOR’S INDEPENDENCE DECLARATION TO THE DIRECTORS OF LEIGH CREEK ENERGY LIMITED
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the review of Leigh Creek Energy Limited for the half-year ended 31 December 2016, I declare that, to the best of my knowledge and belief, there have been:
-
a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b No contraventions of any applicable code of professional conduct in relation to the review.
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
I S Kemp Partner – Audit & Assurance
Adelaide, 10 March 2017
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
LEIGH CREEK ENERGY LIMITED ACN 107 531 822
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Notes Revenue Depreciation Employee benefits expense Administrative costs (Loss) before income tax Income tax benefit (Loss) for the year after income tax Total other comprehensive income Total comprehensive (loss) for the year Earnings per share Basic (cents per share) 6 Diluted (cents per share) 6 |
Consolidated 31 December 2016 $ 31 December 2015 $ 56,707 3,362 (14,073) (22,393) (1,695,823) (1,337,342) (1,447,426) (722,895) |
|---|---|
| (3,100,615) (2,079,268) |
|
| - - |
|
| (3,100,615) (2,079,268) - - |
|
| (3,100,615) (2,079,268) |
|
| (0.01) (0.01) (0.01) (0.01) |
The accompanying notes form part of these financial statements.
Page 4
LEIGH CREEK ENERGY LIMITED ACN 107 531 822 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2016
| Notes CURRENT ASSETS Cash and Cash Equivalents Trade and Other Receivables Other Financial Assets Total Current Assets NON-CURRENT ASSETS Property, Plant and Equipment Exploration and Evaluation Expenditure 7 Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and Other Payables Employee Entitlements Total Current Liabilities NET ASSETS EQUITY Share Capital 8 Reserves Retained Losses TOTAL EQUITY |
Consolidated 31 December 2016 $ 30 June 2016 $ 2,999,044 8,737,946 1,607,988 259,887 26,885 16,031 |
|---|---|
| 4,633,917 9,013,864 |
|
| 158,832 112,940 3,959,060 2,450,480 |
|
| 4,117,892 2,563,420 |
|
| 8,751,809 11,577,284 |
|
| 1,021,094 665,711 181,577 124,519 |
|
| 1,202,671 790,230 |
|
| 7,549,138 10,787,054 |
|
| 32,361,720 32,361,720 1,257,983 1,395,284 (26,070,565) (22,969,950) |
|
| 7,549,138 10,787,054 |
The accompanying notes form part of these financial statements.
Page 5
LEIGH CREEK ENERGY LIMITED ACN 107 531 822 STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Consolidated BALANCE 1 July 2016 Total comprehensive income Total profit or (loss) Other comprehensive income Total comprehensive income Transactions with members in their capacity as owners: Subscribed equity net of capital raising costs Employee share-based payment options Total transactions with owners BALANCE AT 31 December 2016 Consolidated BALANCE 1 July 2015 Total comprehensive income Total profit or (loss) Other comprehensive income Total comprehensive income Transactions with members in their capacity as owners: Subscribed equity net of capital raising costs Employee share-based payment options Total transactions with owners BALANCE AT 31 December 2015 |
SHARE CAPITAL $ RETAINED LOSSES $ SHARE OPTION RESERVE $ TOTAL $ 32,361,720 (22,969,950) 1,395,284 10,787,054 - (3,100,615) - (3,100,615) - - - - |
|---|---|
| - (3,100,615) - (3,100,615) - - - - - - (137,301) (137,301) |
|
| - - (137,301) (137,301) |
|
| 32,361,720 (26,070,565) 1,257,983 7,549,138 |
|
| SHARE CAPITAL $ RETAINED LOSSES $ SHARE OPTION RESERVE $ TOTAL $ 19,493,353 (17,603,702) - 1,889,651 - (2,079,268) - (2,079,268) - - - - |
|
| 19,493,353 (19,682,970) - (189,617) |
|
| 1,635,190 - - 1,635,190 - - 145,515 145,515 |
|
| 1,635,190 - 145,515 1,780,705 |
|
| 21,128,543 (19,682,970) 145,515 1,591,088 |
The accompanying notes form part of these financial statements.
Page 6
LEIGH CREEK ENERGY LIMITED ACN 107 531 822 STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
| Notes Cash flows from operating activities Sundry income received Payments to suppliers and employees Tax refunds Interest received Interest paid Net cash (used in) / provided by operating activities Cash flows from investing activities Purchase of property, plant & equipment Proceeds from disposal of assets Capitalised exploration costs Net cash (used in) investing activities Cash flow from financing activities Issue of shares Share issue transaction costs Advances/(Repayments) from related parties Net cash provided by financing activities Net (decrease) in cash held Cash at the beginning of the year Cash at the end of the period |
Consolidated 31 December 2016 $ 31 December 2015 $ 20,000 - (2,913,742) (1,585,875) 790,684 - 22,528 3,362 (2,556) - |
|---|---|
| (2,083,086) (1,582,513) |
|
| (58,573) - 1,932 - (3,599,175) (534,161) |
|
| (3,655,816) (534,161) |
|
| - 1,706,690 - (71,500) - (125,438) |
|
| - 1,509,752 |
|
| (5,738,902) (606,922) 8,737,946 1,484,627 |
|
| 2,999,044 877,705 |
The accompanying notes form part of these financial statements.
Page 7
LEIGH CREEK ENERGY LIMITED ACN 107 531 82 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
1. Nature of operations
The principal activity of the Group is advancing the development of its Leigh Creek Energy Project.
2. General information and basis of preparation
The condensed interim consolidated financial statements (‘the interim financial statements’) of the Group are for the six (6) months ended 31 December 2016 and are presented in Australian Dollar ($AUD), which is the functional currency of the Parent Company. These general purpose interim financial statements have been prepared in accordance with the requirements of the Corporations Act 2001 and AASB 134 Interim Financial Reporting . They do not include all of the information required in annual financial statements in accordance with Australian Accounting Standards, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2016 and any public announcements made by the Group during the half-year in accordance with continuous disclosure requirements arising under the Australian Securities Exchange Listing Rules and the Corporations Act 2001 .
The interim consolidated financial statements have been approved and authorised for issue by the Board of Directors on 10[th] of March 2017.
3. Significant accounting policies
The interim financial statements have been prepared in accordance with the same accounting policies adopted in the Group’s last annual financial statements for the year ended 30 June 2016.
The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these interim financial statements.
4. Accounting estimates and judgements
When preparing the interim financial statements, management undertakes a number of judgements, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results may differ from the judgements, estimates and assumptions made by management, and will seldom equal the estimated results.
The judgements, estimates and assumptions applied in the interim financial statements, including the key sources of estimation uncertainty were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2016.
5. Significant events and transactions
As detailed in the Directors’ Report, the Company has established a $4.0m Research and Development Working Capital Facility with the Commonwealth Bank of Australia. At the time of issue of this report the Facility is undrawn.
Page 8
LEIGH CREEK ENERGY LIMITED ACN 107 531 82 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
6. Earnings per share
Both the basic and diluted earnings per share have been calculated using the profit attributable to shareholders of the Company as the numerator, ie no adjustments to profits were necessary during the six (6) months period to 31 December 2016 and 31 December 2015.
The weighted average number of shares for the purposes of the calculation of diluted earnings per share can be reconciled to the weighted average number of ordinary shares used in the calculation of basic earnings per share as follows:
| Weighted average number of shares used in basic EPS Shares deemed to be issued for no consideration in respect of share based payments Listed options issued for no consideration Weighted average number of shares used in diluted earnings per share |
Six months to 31 December 2016 Six months to 31 December 2015 No of shares No of shares 265,894,441 217,082,192 24,745,000 12,250,000 17,687,463 - |
|---|---|
| 308,326,904 229,332,192 |
7. Exploration and evaluation expenditure
Exploration and evaluation expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that right of tenure is current and those costs are expected to be recouped through the successful development of the area (or, alternatively by its sale) or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves and operations in relation to the area are continuing.
During the year the Company applied for R&D Tax Incentives through AusIndustry in relation to eligible research expenditure incurred during 2015/16 for the Leigh Creek Energy Project. The tax incentive is provided as a refundable tax credit and has been credited to Exploration and Evaluation capitalised expenditure ($790,684). Additionally, the Company has booked a receivable ($1,299,913) in relation to eligible R&D expenditure for the half year to 31 December 2016 which has been reviewed externally to ensure it is in accordance with the Advance Finding criteria.
| Balance at opening Licence fees Costs capitalised for LCEP External supplier costs Internal labour capitalised R&D tax concession rebate Costs capitalised for Commercial Studies External supplier costs Internal labour capitalised Total exploration and evaluation expenditure |
Consolidated Six months to 31 December 2016 Year to 30 June 2016 $ $ 2,450,480 710,667 3,599 5,631 2,332,364 931,486 935,035 759,054 (2,090,597) (43,871) 103,528 87,513 224,651 - |
|---|---|
| 3,959,060 2,450,480 |
Page 9
LEIGH CREEK ENERGY LIMITED ACN 107 531 82 NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2016
The Company’s interests in tenements at the date of this report are as follows:
| Tenement | Interest | Grant date | Location |
|---|---|---|---|
| PEL 650 | 100% | 18 November 2014 | Leigh Creek |
| PELA 582 | 100% | Under application | Finniss Springs |
| PELA 643 | 100% | Under application | Callabonna |
| PELA 644 | 100% | Under application | Roxby Downs |
| PELA 647 | 100% | Under application | Leigh Creek |
| PELA 649 | 100% | Under application | Oakdale |
| GSEL 662 | 100% | 5 February 2016 | Leigh Creek |
| ELA 2016-0009 | Awaiting approval | Leigh Creek |
8. Share capital
No shares were issued during the period.
| Shares issued and fully paid: Beginning of the period Treasury stock sold Share issue Total shares authorised at the end of the period |
Six months to 31 December 2016 Year to 30 June 2016 $ $ 32,361,720 19,493,353 - 3,426,321 - 9,442,046 |
|---|---|
| 32,361,720 32,361,720 |
9. Events after the reporting date
In February 2017 the Company established a $4.0m Research and Development Working Capital Facility (“the Facility”) with the Commonwealth Bank of Australia (“CBA”). The 12 month secured Facility with the CBA effectively allows the Company to bring forward access to refundable tax offsets, which can be drawn down after related eligible R&D expenditure is incurred and validated by the Company’s R&D advisors in accordance with the prescribed ATO guidelines. At the time of issue of this report the Facility is undrawn.
10. Going Concern
The interim financial report has been prepared on the basis of a going concern. During the six months ended 31 December 2016 the Group recorded a net cash outflow from operating and investing activities of $5,738,902 and an operating loss of $3,100,615.
The cash flow projections of the Group indicate that it will require additional capital for continued operations including future exploration and working capital.
If additional capital is not obtained, the going concern basis may not be appropriate, with the result that the Group may have to cease project expenditure and extinguish its liabilities, other than in the ordinary course of business and at amounts different from those stated in the interim financial report. No allowance for such circumstances has been made in the interim financial report.
Page 10
LEIGH CREEK ENERGY LIMITED ACN 107 531 82
DIRECTORS’ DECLARATION
In the opinion of the Directors of Leigh Creek Energy Limited:
-
a) The consolidated financial statements and notes of Leigh Creek Energy Limited are in accordance with the Corporations Act 2001 , including:
-
i. Giving a true and fair view of its financial position as at 31 December 2016 and of its performance of the Group for the half-year ended on that date; and
-
ii. Complying with Accounting Standard AASB 134 Interim Financial Reporting ; and
-
b) There are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the Directors:
==> picture [107 x 120] intentionally omitted <==
D J Peters - Director
Dated at Adelaide, South Australia this 10th day of March 2017
Page 11
==> picture [466 x 65] intentionally omitted <==
Grant Thornton House Level 3 170 Frome Street Adelaide, SA 5000 Correspondence to: GPO Box 1270 Adelaide SA 5001
T 61 8 8372 6666 F 61 8 8372 6677 E [email protected] W www.grantthornton.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF LEIGH CREEK ENERGY LIMITED
We have reviewed the accompanying half-year financial report of Leigh Creek Energy Limited (the Company), which comprises the consolidated financial statements being the statement of financial position as at 31 December 2016, and the statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a statement of accounting policies, other explanatory information and the directors’ declaration of the consolidated entity, comprising both the Company and the entities it controlled at the half-year’s end or from time to time during the half-year.
Directors’ Responsibility for the Half-year Financial Report
The Directors of Leigh Creek Energy Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such controls as the Directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the consolidated half-year financial report based on our review. We conducted our review in accordance with the Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Leigh Creek Energy Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [326 x 46] intentionally omitted <==
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we complied with the independence requirements of the Corporations Act 2001 .
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Leigh Creek Energy Limited is not in accordance with the Corporations Act 2001 , including:
-
a giving a true and fair view of the consolidated entity’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
b complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .
Material Uncertainty related to Going Concern
We draw attention to Note 10 in the financial report which indicates that the consolidated entity incurred a net loss of $3,100,615 during the half year ended 31 December 2016 and, as of that date, the consolidated entity’s cash outflows from operating and investing activities equates to $5,738,902. These conditions, along with other matters as set forth in Note 10, indicate the existence of a material uncertainty which may cast significant doubt about the consolidated entity’s ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business, and at the amounts stated in the financial report. Our opinion is not modified in relation to this matter.
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
I S Kemp Partner – Audit & Assurance
Adelaide, 10 March 2017