AI assistant
MTI — Audit Report / Information 2025
May 28, 2026
52003_rns_2026-05-28_9705b6ad-c375-4197-b673-ecbf8f71b417.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
~1~
MICROELECTRONICS TECHNOLOGY,
INC.
PARENT COMPANY ONLY FINANCIAL
STATEMENTS AND INDEPENDENT AUDITORS’
REPORT
DECEMBER 31, 2025 AND 2024
For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.
INDEPENDENT AUDITORS' REPORT TRANSLATED FROM CHINESE
To the Board of Directors and Shareholders of Microelectronics Technology, Inc.
PWCR25000327
Opinion
We have audited the accompanying parent company only balance sheets of Microelectronics Technology, Inc. (the "Company") as at December 31, 2025 and 2024, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of material accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2025 and 2024, and its financial performance and its cash flows for the years then ended in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers".
Basis for opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the parent company only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant in the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
~2~
~3~
Material uncertainties about the Group's ability to continue as a going concern
As of December 31, 2025, the Company had an accumulated deficit of NT$1,947,149 thousand, which exceeds half of its paid-in capital. Additionally, the debt ratio and current ratio were 96% and 48%, respectively.
The Company has presented an improvement plan for future operations in Note 12(4) of the independent financial statements, it indicates that a material uncertainty exists over the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Company's 2025 parent company only financial statements. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters. Except for the matter described in the section titled "Material Uncertainty Related to Going Concern", key audit matters for the Company's 2025 parent company only financial statements are stated as follows:
Intangible assets - assessment of goodwill impairment
Description
As of December 31, 2025, goodwill amounted to NT$280,033 thousand, comprising $143,637 thousand for goodwill of the Company and $136,396 thousand derived from the investment of subsidiaries which was included in the carrying amount of investment accounted for under equity method presented on the parent company only financial statements. For information on evaluation of goodwill impairment, please refer to Notes 4(16), 5(2) and 6(10) for details. The Company estimates recoverable amount utilizing the future cash flows of goodwill's cash generating unit and appropriate discount rates in
order to determine whether goodwill is impaired. The estimation of future cash flows involves various assumptions, which may have significant effects on the estimation of recoverable amount. Thus, it has been identified as a key audit matter.
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
- Interviewed with management in order to obtain an understanding of the procedures in relation to identifying cash-generating units and estimating the future cash flows. Assessed the valuation model has been properly adopted.
- Interviewed with management in order to obtain an understanding of development plans and schedules of the projects. Compared the financial forecast for the future cash flows to ensure they are in agreement with the budget of the Group.
- Assessed the key assumption that management used to estimate future cash flows, including operating revenue growth rate and gross margin, and compared with historical data, economic and industry forecast. Evaluated the parameters used in determining the discount rate, including the risk-free rate of return that was used to calculate cost of equity, industry's risk coefficient and long-term market return.
Allowance for inventory valuation losses
Description
As of December 31, 2025, the balances of inventories and allowance for inventory valuation losses amounted to NT$837,585 thousand and NT$281,079 thousand, respectively. Please refer to Notes 4(11), 5(2) and 6(5) for details. Since inventory is material to the financial statements and the determination of net realisable value of the obsolete inventory usually involves management's subjective judgement, therefore, we determined valuation of inventories that are over a certain age and individually identified as obsolete or slow-moving as a key audit matter.
~4~
~5~
How our audit addressed the matter
We performed the following audit procedures on the above key audit matter:
- Obtained an understanding of management policies on obsolete or slow-moving inventories, and verified the reasonableness of determining the obsolescence of inventory.
- Tested the movements of inventories, and sampled individual inventory item numbers to check whether the classification of inventory aging is correct.
- For obsolete or slow-moving inventories, sampled individual inventory item numbers to check progress of inventory clearance and evaluated the reasonableness of determining the allowance for inventory valuation losses
Responsibilities of management and those charged with governance for the parent company only financial statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.
Auditors’ responsibilities for the audit of the parent company only financial statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty
~6~
exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
~7~
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current year and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.
As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
~8~
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Assets | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| Current assets | ||||||
| 1100 | Cash and cash equivalents | 6(1) | $ 50,052 | 2 | $ 507,842 | 13 |
| 1136 | Current financial assets at amortised cost | 18,352 | 1 | - | - | |
| 1140 | Current contract assets | 429 | - | - | - | |
| 1150 | Notes receivable | 6(4) | 8,227 | - | 9,914 | - |
| 1170 | Accounts receivable, net | 6(4) | 405,215 | 12 | 163,941 | 4 |
| 1180 | Accounts receivable - related parties | 6(4) and 7 | - | - | 22,736 | - |
| 1200 | Other receivables | 1,008 | - | 404 | - | |
| 1210 | Other receivables - related parties | 7 | 65,240 | 2 | 405 | - |
| 130X | Inventories | 6(5) | 556,506 | 17 | 958,668 | 24 |
| 1410 | Prepayments | 129,096 | 4 | 31,973 | 1 | |
| 11XX | Total current assets | 1,234,125 | 38 | 1,695,883 | 42 | |
| Non-current assets | ||||||
| 1517 | Financial assets at fair value through other comprehensive income - non-current | 6(2) | 17,443 | - | 18,427 | 1 |
| 1550 | Investments accounted for under equity method | 6(6) | 1,284,985 | 39 | 1,414,518 | 35 |
| 1600 | Property, plant and equipment | 6(7) | 97,854 | 3 | 147,299 | 4 |
| 1755 | Right-of-use assets | 6(8) and 7 | 138,488 | 4 | 241,510 | 6 |
| 1780 | Intangible assets | 6(9) | 162,092 | 5 | 163,719 | 4 |
| 1840 | Deferred income tax assets | 6(28) | 319,137 | 10 | 319,137 | 8 |
| 1900 | Other non-current assets | 7 | 18,357 | 1 | 7,068 | - |
| 15XX | Total non-current assets | 2,038,356 | 62 | 2,311,678 | 58 | |
| 1XXX | Total assets | $ 3,272,481 | 100 | $ 4,007,561 | 100 |
(Continued)
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Liabilities and Equity | Notes | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|---|
| AMOUNT | % | AMOUNT | % | |||
| Current liabilities | ||||||
| 2100 | Short-term borrowings | 6(11) | $ 773,099 | 24 | $ 1,132,338 | 28 |
| 2120 | Financial liabilities at fair value through profit or loss - current | 6(12) | - | - | - | - |
| 2130 | Current contract liabilities | 6(21) | 84,666 | 3 | 63,425 | 2 |
| 2150 | Notes payable | 2,081 | - | 1,200 | - | |
| 2170 | Accounts payable | 779,232 | 24 | 427,982 | 11 | |
| 2180 | Accounts payable - related parties | 7 | 100,834 | 3 | 109,323 | 3 |
| 2200 | Other payables | 6(12) | 199,028 | 6 | 99,328 | 2 |
| 2220 | Other payables - related parties | 7 | 229,620 | 7 | 214,974 | 5 |
| 2250 | Provisions for liabilities - current | 6(16) | 8,471 | - | 20,959 | 1 |
| 2280 | Current lease liabilities | 6(8) and 7 | 45,231 | 1 | 139,007 | 3 |
| 2320 | Long-term liabilities, current portion | 6(14) | 356,681 | 11 | 273,134 | 7 |
| 2399 | Other current liabilities | 7 | 7,549 | - | 10,683 | - |
| 21XX | Total current liabilities | 2,586,492 | 79 | 2,492,353 | 62 | |
| Non-current liabilities | ||||||
| 2530 | Corporate bonds payable | 6(13) | 250,000 | 8 | 250,000 | 6 |
| 2540 | Long-term borrowings | 6(14) | 49,923 | 1 | 52,282 | 2 |
| 2550 | Provisions for liabilities - non-current | 6(16) | 316 | - | 781 | - |
| 2570 | Deferred income tax liabilities | 6(28) | 120,281 | 4 | 127,050 | 3 |
| 2580 | Non-current lease liabilities | 6(8) and 7 | 93,809 | 3 | 195,906 | 5 |
| 2600 | Other non-current liabilities | 6(15) | 36,181 | 1 | 75,680 | 2 |
| 25XX | Total non-current liabilities | 550,510 | 17 | 701,699 | 18 | |
| 2XXX | Total Liabilities | 3,137,002 | 96 | 3,194,052 | 80 | |
| Equity | ||||||
| Share capital | 6(17) | |||||
| 3110 | Common stock | 1,061,264 | 32 | 2,520,283 | 63 | |
| Capital reserve | 6(18) | |||||
| 3200 | Capital surplus | 1,092,095 | 33 | 1,091,896 | 27 | |
| Retained earnings | 6(19) | |||||
| 3310 | Legal reserve | 24,972 | 1 | 24,972 | - | |
| 3320 | Special reserve | 193,426 | 6 | 193,426 | 5 | |
| 3350 | Accumulated deficit | ( 1,947,149 ) | ( 59 ) | ( 2,769,313 ) | ( 69 ) | |
| Other equity interest | 6(20) | |||||
| 3400 | Other equity interest | ( 289,129 ) | ( 9 ) | ( 247,755 ) | ( 6 ) | |
| 3XXX | Total equity | 135,479 | 4 | 813,509 | 20 | |
| Significant contingent liabilities and unrecognised contract commitments | 10 | |||||
| Significant events after the balance sheet date | 11 | |||||
| 3X2X | Total liabilities and equity | $ 3,272,481 | 100 | $ 4,007,561 | 100 |
The accompanying notes are an integral part of these parent company only financial statements.
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Items | Notes | Year ended December 31 | ||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| AMOUNT | % | AMOUNT | % | |||
| 4000 | Operating revenue | 6(21) and 7 | $ 1,649,949 | 100 | $ 1,658,324 | 100 |
| 5000 | Operating costs | 6(5) and 7 | ( 1,753,223) | ( 106) | ( 1,661,839) | ( 100) |
| 5900 | Gross profit | ( 103,274) | ( 6) | ( 3,515) | - | |
| Operating expenses | 6(26)(27) and 7 | |||||
| 6100 | Selling expenses | ( 47,302) | ( 3) | ( 45,279) | ( 3) | |
| 6200 | General and administrative expenses | ( 64,196) | ( 4) | ( 53,438) | ( 3) | |
| 6300 | Research and development expenses | ( 575,705) | ( 35) | ( 567,566) | ( 34) | |
| 6450 | Loss on expected credit impairment | 4,747 | 1 | ( 210,767) | ( 13) | |
| 6000 | Total operating expenses | ( 682,456) | ( 41) | ( 877,050) | ( 53) | |
| 6900 | Operating loss | ( 785,730) | ( 47) | ( 880,565) | ( 53) | |
| Non-operating income and expenses | ||||||
| 7100 | Interest income | 6(22) | 1,745 | - | 6,900 | - |
| 7010 | Other income | 6(23) | 141,566 | 8 | 16,734 | 1 |
| 7020 | Other gains and losses | 6(24) | 31,804 | 2 | ( 12,634) | ( 1) |
| 7050 | Finance costs | 6(25) and 7 | ( 55,390) | ( 3) | ( 65,529) | ( 4) |
| 7070 | Share of profit of associates and joint ventures accounted for under equity method | 6(6) | ||||
| 17,061 | 1 | ( 168,956) | ( 10) | |||
| 7000 | Total non-operating income and expenses | 136,786 | 8 | ( 223,485) | ( 14) | |
| 7900 | Loss before income tax | ( 648,944) | ( 39) | ( 1,104,050) | ( 67) | |
| 7950 | Income tax expense | - | - | ( 42,122) | ( 2) | |
| 8200 | Loss for the year | ($ 648,944) | ( 39) | ($ 1,146,172) | ( 69) | |
| Other comprehensive income (loss) | ||||||
| Components of other comprehensive loss that will not be reclassified to profit or loss | ||||||
| 8311 | Gains (losses) on remeasurements of defined benefit plans | 6(15) | $ 12,089 | 1 | $ 13,464 | 1 |
| 8316 | Unrealised (loss) gain from financial assets measured at fair value through other comprehensive income | 6(2)(20) | ( 984) | - | 3,739 | - |
| 8330 | Share of other comprehensive loss of associates and joint ventures accounted for under equity method, components of other comprehensive income that will not be reclassified to profit or loss | 6(6)(20) | ( 13,314) | ( 1) | ( 11,244) | ( 1) |
| Components of other comprehensive income that will be reclassified to profit or loss | ||||||
| 8380 | Share of other comprehensive (loss) income of associates and joint ventures accounted for under equity method, components of other comprehensive income that will be reclassified to profit or loss | 6(6)(20) | ( 33,845) | ( 2) | 89,630 | 6 |
| 8399 | Income tax relating to the components of other comprehensive income that will be reclassified to profit or loss | 6(20)(28) | 6,769 | - | ( 17,927) | ( 1) |
| 8300 | Total other comprehensive (loss) income for the year | ($ 29,285) | ( 2) | $ 77,662 | 5 | |
| 8500 | Total comprehensive loss for the year | ($ 678,229) | ( 41) | ($ 1,068,510) | ( 64) | |
| Loss per share (in dollars) | 6(29) | |||||
| 9750 | Basic | ($ 6.11) | ($ | 10.80) | ||
| 9850 | Diluted | ($ 6.11) | ($ | 10.80) |
The accompanying notes are an integral part of these parent company only financial statements.
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Notes | Share capital - common stock | Capital surplus, additional paid-in capital | Retained earnings | Other equity interest | Total equity | ||||
|---|---|---|---|---|---|---|---|---|---|
| Legal reserve | Special reserve | Accumulated deficit | Financial statements translation differences of foreign operations | Unrealised losses from financial assets measured at fair value through other comprehensive income | |||||
| 2024 | |||||||||
| Balance at January 1, 2024 | $ 2,520,283 | $ 1,091,896 | $ 24,972 | $ 193,426 | ($ 1,636,605) | ($ 86,128) | ($ 225,825) | $ 1,882,019 | |
| Loss for the year | - | - | - | - | ( 1,146,172) | - | - | ( 1,146,172) | |
| Other comprehensive income | 6(2)(20) | - | - | - | - | 13,464 | 71,703 | ( 7,505) | 77,662 |
| Total comprehensive income (loss) | - | - | - | - | ( 1,132,708) | 71,703 | ( 7,505) | ( 1,068,510) | |
| Balance at December 31, 2024 | $ 2,520,283 | $ 1,091,896 | $ 24,972 | $ 193,426 | ($ 2,769,313) | ($ 14,425) | ($ 233,330) | $ 813,509 | |
| 2025 | |||||||||
| Balance at January 1, 2025 | $ 2,520,283 | $ 1,091,896 | $ 24,972 | $ 193,426 | ($ 2,769,313) | ($ 14,425) | ($ 233,330) | $ 813,509 | |
| Loss for the year | - | - | - | - | ( 648,944) | - | - | ( 648,944) | |
| Other comprehensive income | 6(2)(20) | - | - | - | - | 12,089 | ( 27,076) | ( 14,298) | ( 29,285) |
| Total comprehensive income | - | - | - | - | ( 636,855) | ( 27,076) | ( 14,298) | ( 678,229) | |
| Capital reduction to cover accumulated deficits | 6(17) | ( 1,459,019) | - | - | - | 1,459,019 | - | - | - |
| Other | - | 199 | - | - | - | - | - | 199 | |
| Balance at December 31, 2025 | $ 1,061,264 | $ 1,092,095 | $ 24,972 | $ 193,426 | ($ 1,947,149) | ($ 41,501) | ($ 247,628) | $ 135,479 |
The accompanying notes are an integral part of these parent company only financial statements.
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31 | |||
|---|---|---|---|
| Notes | 2025 | 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Loss before tax | ($) | 648,944) | ($ 1,104,050) |
| Adjustments | |||
| Adjustments to reconcile profit (loss) | |||
| Loss on expected credit impairment | ( | 4,747) | 210,767 |
| Depreciation | 6(7)(8)(26) | 106,393 | 119,783 |
| Amortization | 6(9)(26) | 20,071 | 18,049 |
| (Gain) net loss on financial assets at fair value through profit or loss | 6(2)(24) | - | 3,209) |
| Interest income | 6(22) | ( 1,745) | ( 6,900) |
| Dividend income | 6(23) | ( 175) | ( 110) |
| Interest expense | 6(25) | 55,390 | 65,529 |
| Gain on disposal of property, plant and equipment | 6(24) | - | - |
| Gains arising from lease modifications | 6(23) | ( 15,470) | - |
| Share of profit of associates accounted for under the equity method | 6(6) | ( 17,061) | 168,956 |
| Changes in operating assets and liabilities | |||
| Changes in operating assets | |||
| Contract assets | ( | 429) | - |
| Notes receivable | 1,687 | ( 9,536) | |
| Accounts receivable | ( | 236,527) | 251,154 |
| Accounts receivable - related parties | 23,359 | 23 | |
| Other receivables | ( | 605) | 6,459 |
| Other receivables - related parties | ( | 65,239) | ( 6) |
| Inventories | 402,162 | 523,413 | |
| Prepayments | ( | 96,964) | ( 4,685) |
| Changes in operating liabilities | |||
| Contract liabilities | 21,241 | 51,873 | |
| Notes payable | 881 | 1,200 | |
| Accounts payable | 351,250 | 162,348 | |
| Accounts payable - related parties | ( | 8,489) | ( 79,524) |
| Other payables | 67,395 | ( 50,604) | |
| Other payables - related parties | 14,646 | 53,622 | |
| Provisions for liabilities | ( | 12,953) | ( 12,687) |
| Other non-current liabilities | ( | 7,632) | ( 7,330) |
| Other current liabilities | ( | 3,026) | ( 209,928) |
| Cash (outflow) inflow generated from operations | ( | 56,477) | 141,014 |
| Interest received | 1,745 | 6,931 | |
| Dividend received | 99,610 | 52,639 | |
| Interest paid | ( | 58,844) | ( 62,843) |
| Income tax paid | ( | 160) | ( 696) |
| Net cash flows (used in) from operating activities | ( | 14,126) | 137,045 |
(Continued)
MICROELECTRONICS TECHNOLOGY, INC.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
| Year ended December 31 | |||
|---|---|---|---|
| Notes | 2025 | 2024 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Proceeds from disposal of financial assets measured at fair value through profit or loss | $ - | $ 17,916 | |
| Proceeds from disposal of acquisition of financial assets at amortized cost | ( 18,352 ) | - | |
| Acquisition of property, plant and equipment | 6(30) | ( 5,777 ) | ( 7,763 ) |
| Proceeds from disposal of property, plant and equipment | 1,016 | 3,593 | |
| Acquisition of intangible assets | 6(9) | ( 14,633 ) | ( 24,744 ) |
| Increase in guarantee deposits paid | ( 11,289 ) | ( 579 ) | |
| Net cash flows used in investing activities | ( 49,035 ) | ( 11,577 ) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Increase in short-term borrowings | 6(30) | 227,145 | 910,964 |
| Decrease in short-term borrowings | 6(30) | ( 586,384 ) | ( 1,154,217 ) |
| Increase in long-term borrowings | 6(30) | 350,000 | 173,300 |
| Decrease in long-term borrowings | 6(30) | ( 288,590 ) | ( 556,124 ) |
| Repayments of principal portion of lease liabilities | 6(30) | ( 96,800 ) | ( 10,000 ) |
| Proceeds from issuing bonds | 6(12)(30) | - | 250,000 |
| Net cash flows used in financing activities | ( 394,629 ) | ( 386,077 ) | |
| Net decrease in cash and cash equivalents | ( 457,790 ) | ( 260,609 ) | |
| Cash and cash equivalents at beginning of year | 6(1) | 507,842 | 768,451 |
| Cash and cash equivalents at end of year | 6(1) | $ 50,052 | $ 507,842 |
The accompanying notes are an integral part of these parent company only financial statements.
MICROELECTRONICS TECHNOLOGY, INC.
NOTES TO THE FINANCIAL STATEMENTS
THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan dollars)
1. HISTORY AND ORGANISATION
Microelectronics Technology Inc. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company is primarily engaged in design, manufacture and sales of terrestrial microwave, satellite and photoelectric communication system products, and related customised products.
On January 1, 2011, the Company merged with the subsidiary, Global PCS Inc.. Under the merger, the Company is the surviving company while Global PCS Inc. was the dissolved company.
2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION
These financial statements were authorised for issuance by the Board of Directors on March 11, 2026.
3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS
(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS®”) Accounting Standards that came into effect as endorsed by the Financial Supervisory Commission (“FSC”)
New standards, interpretations and amendments endorsed by the FSC and became effective from 2025 are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IAS 21, ‘Lack of exchangeability’ | January 1, 2025 |
The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.
(2) Effect of new issuances of or amendments to IFRSs Accounting Standards as endorsed by the FSC but not yet adopted by the Company
New standards, interpretations and amendments endorsed by the FSC and will become effective from 2025 are as follows:
~15~
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Specific provisions of Amendments to IFRS 9 and IFRS 7, ‘Amendments to the classification and measurement of financial instruments’ | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7, ‘Contracts referencing nature-dependent electricity’ | January 1, 2026 |
| IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendments to IFRS 17, ‘Insurance contracts’ | January 1, 2023 |
| Amendment to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 – comparative information’ | January 1, 2023 |
| Annual Improvements to IFRS Accounting Standards—Volume 11 | January 1, 2026 |
The above standards and interpretations have no significant impact to the Company's financial condition and financial performance based on the Company's assessment.
(3) IFRSs Accounting Standards issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs Accounting Standards as endorsed by the FSC are as follows:
| New Standards, Interpretations and Amendments | Effective date by International Accounting Standards Board |
|---|---|
| Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ | To be determined by International Accounting Standards Board |
| IFRS 18, ‘Presentation and disclosure in financial statements’ | January 1, 2027(Note) |
| IFRS 19, ‘Subsidiaries without public accountability: disclosures’ | January 1, 2027 |
| Amendments to IAS 21, ‘Translation to a Hyperinflationary Presentation Currency’ | January 1, 2027 |
Note : The FSC has announced in a press release on September 25, 2025 that public companies will apply IFRS 18 starting from the fiscal year 2028. Additionally, entities can choose to adopt IFRS 18 earlier based on their requirements after the FSC endorses IFRS 18.
Except for the following, the above standards and interpretations have no significant impact to the Group's financial condition and financial performance based on the Group's assessment.
IFRS 18, 'Presentation and disclosure in financial statements'
IFRS 18, 'Presentation and disclosure in financial statements' replaces IAS 1. The standard introduces a defined structure of the statement of profit or loss, disclosure requirements related to management-defined performance measures, and enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes.
~17~
4. SUMMARY OF MATERIAL ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of the parent company only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(1) Compliance statement
The financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.
(2) Basis of preparation
A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
(b) Financial assets and liabilities at fair value through other comprehensive income.
(c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
B. The investment of subsidiaries and associates were accounted for under equity method when the Company prepares the parent company only financial statements. In order for the profit or loss, other comprehensive income or loss and owner’s equity presented on the parent company only financial statements to be consistent with those presented on the consolidated financial statements, the differences resulting from accounting treatments under the parent company only basis and consolidation basis were adjusted in accounts of ‘Investment accounted for under equity method’, ‘Share of profit (loss) of subsidiaries and associates accounted for under equity method’ and ‘Share of other comprehensive income of subsidiaries and associates accounted for under equity method’.
C. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 5.
(3) Foreign currency translation
Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The parent company only financial statements are presented in New Taiwan dollars, which is the Company’s functional currency.
A. Foreign currency transactions and balances
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are
recognised in profit or loss in the period in which they arise.
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
B. Translation of foreign operations
(a) The operating results and financial position of all the Company entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
i. Assets and liabilities presented in each balance sheet are translated at the closing exchange rate at the date of that balance sheet;
ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and
iii. All resulting exchange differences are recognised in other comprehensive income.
(b) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.
(4) Classification of current and non-current items
A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
(a) Assets that are expected to be realised, or are intended to be sold or consumed in the normal operating cycle;
(b) Assets that are held primarily for the purpose of trading;
(c) Assets that are expected to be realised within twelve months after the reporting period;
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities for at least twelve months after the reporting period.
B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
(a) Liabilities that are expected to be settled in the normal operating cycle;
~18~
(b) Liabilities that are held primarily for the purpose of trading;
(c) Liabilities that are due to be settled within twelve months after the reporting period;
(d) It does not have the right at the end of the reporting period to defer settlement of the liability at least twelve months after the reporting period.
(5) Cash equivalents
Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.
(6) Financial assets at fair value through other comprehensive income
A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income.
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.
C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value, the changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.
(7) Financial assets at amortised cost
A. Financial assets at amortised cost are those that meet all of the following criteria:
(a) The objective of the Company's business model is achieved by collecting contractual cash flows.
(b) The assets' contractual cash flows represent solely payments of principal and interest.
B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.
C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.
D. The Company's time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.
(8) Accounts and notes receivable
A. Accounts and notes receivable entitle the Company a legal right to receive consideration in
~19~
exchange for transferred goods or rendered services.
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(9) Impairment of financial assets
For financial assets at amortised cost, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.
(10) Derecognition of financial assets
The Company derecognises a financial asset when the contractual rights to receive the cash flows from the financial asset expire.
(11) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads. It excludes borrowing costs. The item by item approach is used in applying the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale.
(12) Investments accounted for using equity method / associates
A. Subsidiaries are all entities controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
B. Unrealised gains or losses resulting from inter-company transactions with subsidiaries are eliminated. Necessary adjustments are made to the accounting policies of subsidiaries, to be consistent with the accounting policies of the Company.
C. The Company's share of its subsidiaries' post-acquisition profits or losses is recognized in profit or loss, and its share of post-acquisition movement in other comprehensive income is equals or exceeds its interest in the subsidiary, the Company continues to recognize its share in the subsidiary's loss proportionately.
D. According to "Regulations Governing the Preparation of Financial Statements by Securities Issuers", profit for the year and other comprehensive income for the year reported in the parent company only financial statements, shall be equal to profit for the year and other comprehensive income attributable to owners of the parent reported in the consolidated financial statements, equity reported in the parent company only financial statements shall be equal to equity attributable to owners of parent reported in the consolidated financial statements.
~20~
(13) Property, plant and equipment
A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
C. Property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:
| Machinery and equipment | 1 ~ 6 years |
|---|---|
| Office equipment | 2 ~ 6 years |
| Transportation equipment | 5 years |
| Leasehold improvements | 3 years |
(14) Leasing arrangements (lessee) — right-of-use assets / lease liabilities
A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate, lease payments are comprised of the fixed payments.
The Company subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
C. At the commencement date, the right-of-use asset is stated at cost comprising including the amount of the initial measurement of lease liability and any initial direct costs incurred by the
~21~
lessee.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset's useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.
(15) Intangible assets
A. Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 3 years.
B. Goodwill arises in a business combination accounted for by applying the acquisition method and subsequently measured at the amount of cost less accumulated impairment loss.
C. Acquired special technologies are amortised on a straight-line basis over their estimated useful lives of 5 years.
(16) Impairment of non-financial assets
A. The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.
B. The recoverable amount of goodwill will be assessed periodically. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.
C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.
(17) Borrowings
Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.
~22~
(18) Accounts payable
A. Accounts payable are liabilities for purchases of raw materials, goods or services.
B. The short-term notes without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.
(19) Financial liabilities at fair value through profit or loss
A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.
B. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.
(20) Derecognition of financial liabilities
A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.
(21) Bonds payable
Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.
(22) Offsetting financial instruments
Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.
(23) Provisions
A. Provision-warranties are recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.
B. Under the Climate Change Response Act and its regulations in the ROC, carbon fees levied are not applicable under IFRIC 21, ‘Levies’ but are recognised and measured in accordance with IAS 37, ‘Provisions, Contingent Liabilities and Contingent Assets’. If the estimated annual emissions are probable to exceed the threshold for levying, liabilities in relation to emission fees are estimated and accrued based on the proportion of emissions already incurred to the estimated
~23~
annual emissions in the interim financial statements.
(24) Employee benefits
A. Short-term employee benefits
Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
B. Pensions
(a) Defined contribution plans
For the defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.
(b) Defined benefit plans
i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit net obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date) that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.
ii. Remeasurements arising on the defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as other equity.
C. Employees' compensation and directors' and supervisors' remuneration
Employees' compensation and directors' and supervisors' remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
(25) Employee share-based payment
For the equity-settled share-based payment arrangements, the employee services received are measured at the fair value of the equity instruments granted at the grant date, and are recognised as compensation cost over the vesting period, with a corresponding adjustment to equity. The fair value of the equity instruments granted shall reflect the impact of market vesting conditions and non-vesting conditions. Compensation cost is subject to adjustment based on the service conditions that are expected to be satisfied and the estimates of the number of equity instruments that are expected to vest under the non-market vesting conditions at each balance sheet date. Ultimately, the amount
~24~
of compensation cost recognised is based on the number of equity instruments that eventually vest.
(26) Income tax
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss and does not give rise to equal taxable and deductible temporary differences. Deferred tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.
D. Deferred tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred tax assets are reassessed.
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.
F. Deferred tax assets are recognised for the carry forward of unused tax losses to the extent that it is probable that future taxable profits will be available against which they can be utilized.
~25~
(27) Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.
(28) Dividends
Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.
(29) Revenue recognition
A. Sales of goods
(a) The Company manufactures and sells terrestrial microwave, satellite, and related customized products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.
(b) Revenue from these sales is recognised based on the price specified in the contract. Revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. The sales usually are made with a credit term of 30 to 90 days, which is consistent with market practice. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Company does not adjust the transaction price to reflect the time value of money.
(c) The Company’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.
(d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
B. Technical services on product development
(a) The Company provides technical services on product development. Revenue from providing services is recognised in the accounting period in which the services are rendered. For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided. This is determined based on the actual costs spent relative to the total expected cost. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.
~26~
(b) The Company’s estimate about revenue, costs and progress towards complete satisfaction of a performance obligation is subject to a revision whenever there is a change in circumstances. Any increase or decrease in revenue or costs due to an estimate revision is reflected in profit or loss during the period when the management become aware of the changes in circumstances.
C. Incremental costs of obtaining a contract
Given that the contractual period lasts less than one year, the Company recognises the incremental costs of obtaining a contract as an expense (mainly derived from sales commissions) when incurred although the Company expects to recover those costs.
(30) Government grants
Government grants are recognised at their fair value only when there is reasonable assurance that the company will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the company recognises expenses for the related costs for which the grants are intended to compensate.
- CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
The preparation of these financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. The related information is addressed below:
(1) Critical judgements in applying the Company’s accounting policies
None.
(2) Critical accounting estimates and assumptions
A. Impairment assessment of tangible and intangible assets (including goodwill)
The Company assesses impairment based on its subjective judgement and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilised and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Company strategy might cause material impairment on assets in the future.
The Company estimates recoverable amount utilizing the future cash flows of goodwill’s cash generating unit and appropriate discount rates in order to determine whether goodwill is impaired. Please refer to Note 6(9) (10) for the information on goodwill impairment.
As of December 31, 2025, the Company had property, plant and equipment in the amount of $97,854, right-of-use assets in the amount of $138,488, intangible assets including goodwill in the amount of $280,033 (including goodwill generated from invested in the subsidiaries) and was
~27~
shown as investments accounted for using equity method in parent company only financial statements in the amount of $136,396 and computer software in the amount of $18,455.
B. Realisability of deferred tax assets
Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the deductible temporary differences can be utilised. Assessment of the realisability of deferred tax assets involves critical accounting judgements and estimates of the management, including the assumptions of expected future sales revenue growth rate and profit rate, available tax credits, tax planning, etc. Any variations in global economic environment, industrial environment, and laws and regulations might cause material adjustments to deferred tax assets.
As of December 31, 2025, the Company recognised deferred tax assets amounting to $319,137.
C. Evaluation of inventories
As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value.
As of December 31, 2025, the carrying amount of inventories was $556,506.
6. DETAILS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cash on hand and revolving funds | $ 115 | $ 233 |
| Checking accounts and demand deposits | 49,937 | 507,609 |
| $ 50,052 | $ 507,842 |
The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
(2) Financial assets at fair value through other comprehensive income
| Items | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Non-current items : | ||
| Equity instruments | ||
| Unlisted stocks | $ 25,000 | $ 25,000 |
| Valuation adjustments | ( 7,557) | ( 6,573) |
| $ 17,443 | $ 18,427 |
A. The Company has elected to classify equity instrument investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $17,443 and $18,427 as at December 31, 2025 and 2024, respectively.
~28~
B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Equity instruments at fair value through other comprehensive income | ||
| Fair value change recognised in other comprehensive (loss) income | ($ 984) | $ 3,739 |
| (3) Financial assets at amortised cost | ||
| Items | December 31, 2025 | December 31, 2024 |
| Current items: | ||
| Demand deposits | $ 18,352 | $ - |
A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest income | $ 42 | $ - |
B. Details of the Group's financial assets at amortised cost pledged to others as collateral are provided in Note 8.
C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2). The counterparties of the Group's investments in certificates of deposits are financial institutions with high credit quality, so the Group expects that the probability of counterparty default is remote.
(4) Notes and accounts receivable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Notes receivable | $ 8,227 | $ 9,914 |
| Accounts receivable | $ 619,428 | $ 391,685 |
| Accounts receivable - related party | - | 22,736 |
| Less: Allowance for uncollectible accounts | ( 214,213) | ( 227,744) |
| $ 405,215 | $ 186,677 |
A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Accounts receivable | Notes receivable | Accounts receivable | Notes receivable | |
| Not past due | $ 161,500 | $ 8,227 | $ 135,466 | $ 9,914 |
| Up to 90 days | 173,940 | - | 43,887 | - |
| 91 to 180 days | 30,082 | - | 580 | - |
| 181 to 365 days | 39,702 | - | 6,744 | - |
| Over 365 days | 214,204 | - | 227,744 | - |
| $ 619,428 | $ 8,227 | $ 414,421 | $ 9,914 |
The above ageing analysis was based on past due date. Overdue receivables of $15,690 and $42,616 have been recovered after the end of December 31, 2025 and 2024, respectively.
B. As of December 31, 2025 and 2024, accounts receivable and notes receivable were all from contracts with customers. And as of January 1, 2024, the balance of receivables from contracts with customers amounted to $664,248.
C. As of December 31, 2025 and 2024, without taking into account other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company's notes receivable were $8,227 and $9,914, respectively. As of December 31, 2025 and 2024, the maximum exposure to credit risk in respect of the amount that best represents the Company's accounts receivable were $405,215 and $186,677, respectively.
D. Information relating to credit risk of accounts and notes receivable is provided in Note 12(2).
(5) Inventories
| December 31, 2025 | |||
|---|---|---|---|
| Cost | Allowance for inventory valuation losses | Book value | |
| Raw materials | $ 345,586 | ($ 88,987) | $ 256,599 |
| Work in progress | 275,087 | ( 150,888) | 124,199 |
| Finished goods | 216,912 | ( 41,204) | 175,708 |
| $ 837,585 | ($ 281,079) | $ 556,506 | |
| December 31, 2024 | |||
| Cost | Allowance for inventory valuation losses | Book value | |
| Raw materials | $ 526,851 | ($ 81,786) | $ 445,065 |
| Work in progress | 96,052 | ( 79,187) | 16,865 |
| Finished goods | 550,541 | ( 53,803) | 496,738 |
| $ 1,173,444 | ($ 214,776) | $ 958,668 |
The cost of inventories recognised expense for the year:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cost of goods sold | $ 1,633,018 | $ 1,480,617 |
| Idle capacity | 26,746 | 14,972 |
| Loss on decline in market value | 93,459 | 166,250 |
| Recognised as selling and R&D expenses | 19,904 | 10,911 |
| $ 1,773,127 | $ 1,672,750 |
(6) Investments accounted for using equity method
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Subsidiary-Sasson International Holding Inc. | $ 1,284,985 | $ 1,414,518 |
| 2025 | 2024 | |
| At January 1 | $ 1,414,518 | $ 1,557,617 |
| Share of profit or loss of investments accounted for using equity method | ( 66,052) | ( 126,487) |
| Distribution of earnings | ( 99,435) | ( 52,529) |
| Unrealized gain (loss) | 83,113 | ( 42,469) |
| Changes in other equity item-unrealized gain (loss) on financial assets | ( 13,314) | ( 11,244) |
| Currency exchange | ( 33,845) | 89,630 |
| At December 31 | $ 1,284,985 | $ 1,414,518 |
For information on the Company's subsidiary – Sasson International Holding Inc., please refer to Note 4 (3) in the Company's consolidated financial statements for the year ended December 31, 2025.
~31~
(7) Property, plant and equipment
| 2025 | ||||||
|---|---|---|---|---|---|---|
| Machinery and equipment | Office equipment | Transportation equipment | Leasehold improvements | Unfinished construction and equipment under acceptance | Total | |
| At January 1 | ||||||
| Cost | $659,214 | $67,726 | $267 | $21,848 | $3,810 | $752,865 |
| Accumulated depreciation and impairment | (519,611) | (66,194) | (267) | (19,493) | - | (605,565) |
| $139,603 | $1,532 | $- | $2,355 | $3,810 | $147,299 | |
| At January 1 | $139,603 | $1,532 | $- | $2,355 | $3,810 | $147,299 |
| Additions | 2,576 | - | - | 2,613 | - | 5,189 |
| Disposals | (70) | - | - | - | - | (70) |
| Reclassifications | - | - | - | - | (3,810) | (3,810) |
| Depreciation expense | (47,766) | (872) | - | (2,116) | - | (50,754) |
| At December 31 | $94,343 | $660 | $- | $2,852 | $- | $97,854 |
| At December 31 | ||||||
| Cost | $655,433 | $67,718 | $- | $24,461 | $- | $747,612 |
| Accumulated depreciation and impairment | (561,091) | (67,058) | - | (21,609) | - | (649,758) |
| $94,342 | $660 | $- | $2,852 | $- | $97,854 |
| 2024 | ||||||
|---|---|---|---|---|---|---|
| Machinery and equipment | Office equipment | Transportation equipment | Leasehold improvements | Unfinished construction and equipment under acceptance | Total | |
| At January 1 | ||||||
| Cost | $858,908 | $71,001 | $389 | $20,345 | $2,820 | $953,463 |
| Accumulated depreciation | ||||||
| and impairment | (666,192) | (68,449) | (389) | (16,566) | - | (751,596) |
| $192,716 | $2,552 | $- | $3,779 | $2,820 | $201,867 | |
| At January 1 | $192,716 | $2,552 | $- | $3,779 | $2,820 | $201,867 |
| Additions | 1,495 | 850 | - | 1,503 | 990 | 4,838 |
| Depreciation expense | (54,609) | (1,870) | - | (2,927) | - | (59,406) |
| At December 31 | $139,602 | $1,532 | $- | $2,355 | $3,810 | $147,299 |
| At December 31 | ||||||
| Cost | $659,214 | $67,726 | $267 | $21,848 | $3,810 | $752,865 |
| Accumulated depreciation | ||||||
| and impairment | (519,611) | (66,194) | (267) | (19,493) | - | (605,565) |
| $139,603 | $1,532 | $- | $2,355 | $3,810 | $147,299 |
(8) Leasing arrangements—lessee
A. The Company leases buildings. Rental contracts are typically made for 3 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| Carrying amount | Carrying amount | |||
| Buildings | $ | 138,488 | $ | 241,510 |
| Year ended December 31, 2025 | Year ended December 31, 2024 | |||
| Depreciation charge | Depreciation charge | |||
| Buildings | $ | 55,639 | $ | 60,377 |
C. The information on profit and loss accounts relating to lease contracts is as follows:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Items affecting profit or loss | ||
| Interest expense on lease liabilities | $ 5,429 | $ 7,642 |
| Expense on short-term lease contracts | 2,546 | 1,773 |
| Expense on leases of low-value assets | 123 | 128 |
| Gain or loss on sale and leaseback transactions | 15,470 | - |
D. For the years ended December 31, 2025 and 2024, there were no additions to right-of-use assets.
E. For the years ended December 31, 2025 and 2024, the Company’s total cash outflow for leases were $99,469 and $11,901, respectively.
F. Extension and termination options
In determining the lease term, the Company takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option. The assessment of lease period is reviewed if a significant event occurs which affects the assessment.
(9) Intangible assets
| 2025 | ||||
|---|---|---|---|---|
| Goodwill | Acquired special technology | Computer software | Total | |
| At January 1 | ||||
| Cost | $ 143,637 | $ 404,895 | $ 414,818 | $ 963,350 |
| Accumulated amortisation | - | ( 404,895) | ( 394,735) | ( 799,631) |
| $ 143,637 | $ - | $ 20,083 | $ 163,719 | |
| At January 1 | $ 143,637 | $ - | $ 20,083 | $ 163,720 |
| Additions | - | - | 14,633 | 14,633 |
| Reclassifications | - | - | 3,810 | 3,810 |
| Amortisation charge | - | - | ( 20,071) | ( 20,071) |
| At December 31 | $ 143,637 | $ - | $ 18,455 | $ 162,092 |
| At December 31 | ||||
| Cost | $ 143,637 | $ 404,895 | $ 433,261 | $ 981,793 |
| Accumulated amortisation | - | ( 404,895) | ( 414,806) | ( 819,701) |
| $ 143,637 | $ - | $ 18,455 | $ 162,092 | |
| 2024 | ||||
| Goodwill | Acquired special technology | Computer software | Total | |
| At January 1 | ||||
| Cost | $ 143,637 | $ 404,895 | $ 390,551 | $ 939,083 |
| Accumulated amortisation | - | ( 404,895) | ( 377,164) | ( 782,059) |
| $ 143,637 | $ - | $ 13,387 | $ 157,024 | |
| At January 1 | $ 143,637 | $ - | $ 13,387 | $ 157,024 |
| Additions | - | - | 24,744 | 24,744 |
| Amortisation charge | - | - | ( 18,049) | ( 18,049) |
| At December 31 | $ 143,637 | $ - | $ 20,082 | $ 163,719 |
| At December 31 | ||||
| Cost | $ 143,637 | $ 404,895 | $ 414,818 | $ 963,350 |
| Accumulated amortisation | - | ( 404,895) | ( 394,735) | ( 799,631) |
| $ 143,637 | $ - | $ 20,083 | $ 163,719 |
~35~
Details of amortisation on intangible assets are as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating costs | $ 5,977 | $ 4,839 |
| Research and development expenses | 14,094 | 13,210 |
| $ 20,071 | $ 18,049 |
(10) Impairment of non-financial assets
Goodwill is allocated to the Company's cash-generating units identified according to operating segment. The recoverable amount of all cash-generating units has been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by the management covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates stated below. The recoverable amount of all cash-generating units calculated using the value-in-use exceeded their carrying amount, so goodwill was not impaired. The key assumptions used for value-in-use calculations are as follows:
| Years ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Up to 1 year | 2 ~ 5 years | Over 6 years | Up to 1 year | 2 ~ 5 years | Over 6 years | |
| Operating revenue growth rate | 53% | 20% | 0% | (24%) | 33% | 0% |
| Gross margin | 12% | 25% | 23% | 27% | 37% | 35% |
| Discount rate | 13.59% | 13.59% | 13.59% | 9.30% | 9.30% | 9.30% |
A. Operating revenue growth rate: took into consideration the estimated operation and sales plans.
B. Gross margin: calculated based on the historical data and took into consideration the estimated operation and sales plans.
C. Discount rate: the discount rates used were pre-tax and reflected specific risks relating to the relevant operating segments.
(11) Short-term borrowings
| Type of borrowings | December 31, 2025 | Interest rate range | Collateral |
|---|---|---|---|
| Bank borrowings | |||
| Borrowings for material purchase | $ 137,922 | 4.44%~4.72% | None |
| Export financing | 87,648 | 4.44% | None |
| Unsecured borrowings | 544,541 | 2.23%~2.65% | None |
| Non-financial institution | |||
| Guaranteed borrowing | 2,988 | 5.23% | Note |
| $ 773,099 |
~37~
| Type of borrowings | December 31, 2024 | Interest rate range | Collateral |
|---|---|---|---|
| Bank borrowings | |||
| Borrowings for material purchase | $ 133,787 | 5.23%~6.04% | None |
| Export financing | 123,551 | 5.2%~6.1% | None |
| Unsecured borrowings | 875,000 | 2.14%~3.23% | None |
| $ 1,132,338 |
Note: Details of the inventory sale and repurchase arrangement pledged as collateral for short-term borrowings are provided in Note 8.
A. For key performance indicators of bank borrowings, according to the credit contract, the Company is required to maintain the agreed deposit amount in the quarterly consolidated financial statements during the credit term. If the agreed deposit amount is not met, the borrowing interest rate will be raised. The Group's consolidated financial statements for the years ended December 31, 2025 and 2024 all comply with the relevant restrictions. The Company had cancelled the contract for maintaining the deposit amount based on the agreements with the banks for the year ended December 31, 2025. In the third quarter of 2025, the Company negotiated with banks to postpone principal payments.
B. For the years ended December 31, 2025 and 2024, the Company recognized interest expense in profit or loss amounting to $28,721 and $47,819, respectively.
(12) Other payables
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Employee bonus payable | $ 35,324 | $ 36,057 |
| Payables on miscellaneous purchases | 46,030 | 8,417 |
| Payable for rental | 32,857 | 1,169 |
| Payables for consulting service fees | 5,959 | 7,047 |
| Payables for machinery and equipment | 5,932 | 6,520 |
| Insurance expense payable | 4,750 | 4,893 |
| Accrued export expenses | 3,642 | 2,148 |
| Others | 64,534 | 33,077 |
| $ 199,028 | $ 99,328 |
(13) Bonds payable
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Bonds payable | $ 250,000 | $ 250,000 |
A. The terms are as follows: The terms of issuance are as follows: The unsecured ordinary corporate bonds were issued at face value for $250,000 with a coupon rate of 3% per annum over ten years. The circulation period is from November 15, 2024 to November 15, 2034. The Company's board of Directors resolved that the Group changed the issuance terms of the unsecured corporate bonds to secured corporate bonds on May 7, 2025.
B. Details of the collateral for bonds payable are provided in Note 8.
(14) Long-term borrowings
| Type of borrowings | Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2025 |
|---|---|---|---|---|
| Long-term bank borrowings: | ||||
| Land Bank of Taiwan | Borrowing period is from February 5, 2021 to February 5, 2026; interest is repayable monthly; principal is repayable monthly from March 15, 2022. | 1.675% | None. | $ 38,818 |
| The Shanghai Commercial & Savings Bank, Ltd. | Borrowing period is from March 31, 2020 to March 15, 2025; interest is repayable monthly; principal is repayable monthly from April 15, 2023. | 1.500% | None. | - |
| The Shanghai Commercial & Savings Bank, Ltd. | Borrowing period is from September 23, 2023 to September 23, 2027; interest is repayable monthly; principal is repayable every 6 months. | 1.775% | None. | 100,000 |
| Mega bank | Borrowing period is from December 23, 2019 to September 15, 2026; interest is repayable monthly; principal is repayable monthly from December 15, 2022. | 1.820% | Note 7 | 111,043 |
| Non-financial institution secured borrowings | ||||
| JihSun | Borrowing period is from January 17, 2025 to January 17, 2027; interest is repayable monthly; principal is repayable monthly from January 17, 2025. | 5.902-6.534% | Note 1 | 22,298 |
| International Commercial Bank Co., Ltd. |
~38~
| Type of borrowings | Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2025 |
|---|---|---|---|---|
| Other borrowings | ||||
| Robina Finance & Leasing Corp. | Borrowing period is from June 28, 2022 to June 27, 2024; interest is repayable monthly; principal is repayable monthly from July 28, 2022. | 3.794% | Note 2 | 15,284 |
| Chailease Finance Co., Ltd. | Borrowing period is from January 22, 2025 to January 22, 2027; interest is repayable monthly; principal is repayable monthly from January 22, 2025. | 2.790% | Note 3 | 50,910 |
| Hotai Finance Development Co., Ltd. | Borrowing period is from February 25, 2025 to February 25, 2027; interest is repayable monthly; principal is repayable monthly from February 25, 2025. | 2.278-2.379% | Note 4 | 17,666 |
| IBF Financial Holdings Co., Ltd. | Borrowing period is from March 19, 2025 to September 19, 2026; interest is repayable monthly; principal is repayable monthly from March 19, 2025. | 3.125% | Note 5 | 50,585 |
| Less: Current portion | 406,604 | |||
| ( 356,681) | ||||
| $ 69,238 |
Note 1: The Company issued promissory notes of $42,720 as security for the inventory sale and repurchase arrangement. The coupon rate is 4%.
Note 2: The Company issued promissory notes of $31,200 as security for the inventory sale and repurchase arrangement. The coupon rate is 4%.
Note 3: The Company issued promissory notes of $82,560 as security for the inventory sale and repurchase arrangement. The coupon rate is 3.2%.
Note 4: The Company issued promissory notes of $30,720 as security for the inventory sale and repurchase arrangement. The coupon rate is 2.4%.
Note 5: The Company issued promissory notes of $102,492 as security for the inventory sale and repurchase arrangement. The coupon rate is 2.5%.
Note 6: For key performance indicators of bank borrowings, according to the medium and long-term credit contract, the Group is required to maintain the agreed current ratio, debt ratio and bank deposit amount in the annual and semi-annual consolidated financial statements during the credit period. If the agreed financial ratios are not met or the bank deposits are lower than the agreed amount, the borrowing interest rate will be raised. The Group’s consolidated financial statements for the years ended December 31, 2025 and 2024 all complied with the relevant restrictions. The Company had cancelled the contract for maintaining the deposit amount based on the agreements with the banks for the years ended December 31, 2025. In the third quarter of 2025, the Company negotiated with banks to postpone principal payments.
Note 7: Details of the collateral for long-term borrowings are provided in Note 8.
~40~
| Type of borrowings | Borrowing period and repayment term | Interest rate range | Collateral | December 31, 2024 |
|---|---|---|---|---|
| Long-term bank borrowings: | ||||
| Land Bank of Taiwan | Borrowing period is from February 5, 2021 to February 5, 2026; interest is repayable monthly; principal is repayable monthly from March 15, 2022. | 1.550% | None. | $ 58,068 |
| The Shanghai Commercial & Savings Bank, Ltd. | Borrowing period is from March 31, 2020 to March 15, 2025; interest is repayable monthly; principal is repayable monthly from April 15, 2023. | 1.500% | None. | 31,093 |
| The Shanghai Commercial & Savings Bank, Ltd. | Borrowing period is from September 23, 2023 to September 23, 2027; interest is repayable monthly; principal is repayable every 6 | 1.650% | None. | 43,300 |
| Mega bank | Borrowing period is from December 23, 2019 to September 15, 2026; interest is repayable monthly; principal is repayable monthly from December 15, 2022. | 1.695% | equipment | 162,955 |
| Other borrowings | ||||
| Robina Finance & Leasing Corp. | Borrowing period is from June 28, 2022 to June 27, 2024; interest is repayable monthly; principal is repayable monthly from July 28, 2022. | 3.794% | Note 1 | |
| 30,000 | ||||
| 325,416 | ||||
| Less: Current portion | ( 273,134) | |||
| $ 52,282 |
Note 1: The Company issued promissory notes of $31,200 as security for the inventory sale and repurchase arrangement. The coupon rate is 4%.
Note 2: For key performance indicators of bank borrowings, according to the medium and long-term credit contract, the Group is required to maintain the agreed current ratio, debt ratio and bank deposit amount in the annual and semi-annual consolidated financial statements during the credit period. If the agreed financial ratios are not met or the bank deposits are
lower than the agreed amount, the borrowing interest rate will be raised. The Group's consolidated financial statements for the years ended December 31, 2025 and 2024 all complied with the relevant restrictions
Note 3: Details of the collateral for long-term borrowings are provided in Note 8.
A. For years ended December 31, 2025 and 2024, the Company recognized interest expense in profit or loss amounting to $11,919 and $9,102, respectively, due to the long-term borrowings.
B. On January 1, 2019, Ministry of Economic Affairs, R.O.C. ("MOEA") implemented the "Action Plan for Welcoming Overseas Taiwanese Businesses to Return to Invest in Taiwan" and companies are subsidized with preferential interest loans, 0.5% of loan interest is subsidized by the National Development Fund, Executive Yuan, for qualified investment projects. The Company has obtained the qualification from the MOEA to extend the loan qualification to December 31, 2023, and signed loan agreements with financial institutions during December 2019 to August 2022 with the line of credit amounted to $1.09 billion and terms from five to six years. As of December 31, 2025 and 2024, the Company has drawn down NT$0 million and NT$0 million, respectively. Funding from these borrowings were used to invest in machineries, equipment and broaden the Company's working capital.
(15) Pensions
A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees' service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees' monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method; to the employees expected to be qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
~42~
(b) The amounts recognized in the balance sheet are as follows:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Present value of defined benefit obligations | $ 147,305 | $ 156,753 |
| Fair value of plan assets | (111,266) | (100,886) |
| Net defined benefit liability | 36,039 | 55,867 |
| Accumulated unadjusted amount | - | - |
| Net liabilities recognised in the balance sheet | $ 36,039 | $ 55,867 |
(c) Movements in net defined benefit liabilities are as follows:
| 2025 | |||
|---|---|---|---|
| Present value of define benefit obligations | Fair value of plan assets | Net defined benefit liability | |
| At January 1 | $ 156,753 | ($ 100,886) | $ 55,867 |
| Current service cost | 154 | - | 154 |
| Interest income (expense) for defined benefit liabilities | 2,508 | ( 1,614) | 894 |
| 159,415 | ( 102,500) | 56,915 | |
| Remeasurements: | |||
| Return on plan assets (excluding amounts included in interest income or expense) | - | ( 7,120) | ( 7,120) |
| Change in demographic assumptions | - | - | - |
| Change in financial assumptions | 2,489 | - | 2,489 |
| Experience adjustments | ( 7,458) | - | ( 7,458) |
| ( 4,969) | ( 7,120) | ( 12,089) | |
| Pension fund contribution | - | ( 4,790) | ( 4,790) |
| Paid pension | ( 7,140) | 3,144 | ( 3,996) |
| At December 31 | $ 147,306 | ($ 111,266) | $ 36,040 |
| 2024 | |||
| --- | --- | --- | --- |
| Present value of define benefit obligations | Fair value of plan assets | Net defined benefit liability | |
| At January 1 | $ 169,727 | ($ 93,067) | $ 76,660 |
| Current service cost | 125 | - | 125 |
| Interest income (expense) for defined benefit liabilities | 2,037 | ( 1,117) | 920 |
| 171,889 | ( 94,184) | 77,705 | |
| Remeasurements: | |||
| Return on plan assets (excluding amounts included in interest income or expense) | - | ( 11,718) | ( 11,718) |
| Change in demographic assumptions | - | - | - |
| Change in financial assumptions | ( 4,169) | - | ( 4,169) |
| Experience adjustments | 2,423 | - | 2,423 |
| ( 1,746) | ( 11,718) | ( 13,464) | |
| Pension fund contribution | - | ( 8,374) | ( 8,374) |
| Paid pension | ( 13,390) | 13,390 | - |
| At December 31 | $ 156,753 | ($ 100,886) | $ 55,867 |
(d) The Bank of Taiwan was commissioned to manage the Fund of the Company's and domestic subsidiaries' defined benefit pension plan in accordance with the Fund's annual investment and utilisation plan and the "Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement Fund" (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorised by the Regulator. The Company and domestic subsidiaries have no right to participate in managing and operating that fund and hence the Company and domestic subsidiaries are unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2025 and 2024 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.
(e) The principal actuarial assumptions used were as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | 1.30% | 1.60% |
| Future salary increases | 2.00% | 2.00% |
Future mortality rate was estimated based on the 6th Taiwan Standard Ordinary Experience Mortality Table.
Sensitivity analysis of the effect on present value of defined benefit obligation due from the changes of main actuarial assumptions was as follows:
| Discount rate | Future salary increases | |||
|---|---|---|---|---|
| Increase 0.25% | Decrease 0.25% | Increase 0.25% | Decrease 0.25% | |
| December 31, 2025 | ||||
| Effect on present value of defined benefit obligation | ($ 2,079) | $ 2,131 | $ 1,745 | ($ 1,713) |
| December 31, 2024 | ||||
| Effect on present value of defined benefit obligation | ($ 2,519) | $ 2,585 | $ 2,179 | ($ 2,136) |
The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.
The methods and types of assumptions used in preparing the sensitivity analysis were consistent with previous period.
(f) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2026 amount to $2,413.
(g) As of December 31, 2025, the weighted average duration of the retirement plan is 6 years.
B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the "New Plan") under the Labor Pension Act (the "Act"), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees' monthly salaries and wages to the employees' individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
(b) The pension costs under defined contribution pension plans of the Company for the years ended December 31, 2025 and 2024 were $12,876 and $13,937, respectively.
(16) Provisions
Provision for warranty
| 2025 | 2024 | |
|---|---|---|
| Balance at January 1 | $ 21,740 | $ 34,427 |
| Additional provisions | - | 2,684 |
| Used during the year | ( 63) | ( 371) |
| Unused amounts reversed | ( 12,890) | ( 15,000) |
| Balance at December 31 | $ 8,787 | $ 21,740 |
The Company gives warranties on sales-related products. Provision for warranty is estimated based on historical warranty data of uninterruptible power supply and solar energy products.
(17) Share capital
As of December 31, 2025, the Company's authorised capital was $7,000,000, consisting of 0.7 billion shares of ordinary stock (including 50 million shares reserved for employee stock options and convertible bonds issued by the Company), and the paid-in capital was $1,061,264 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
Movements in the number of the Company's ordinary shares outstanding are as follows:
(Unit: In thousand shares)
| 2025 | 2024 | |
|---|---|---|
| At January 1 | 252,028 | 252,028 |
| Cash capital increase | ( 145,902) | - |
| At December 31 | 106,126 | 252,028 |
A. For the future development plan by capital needs, on May 2, 2024, the Company’s Board of Directors resolved the private placement of ordinary shares under a limit of 38,000 thousand shares. The private placement of ordinary shares is approved by the shareholders on June 13, 2024 and was revoked upon its expiration in June 2025.
B. On June 18, 2025, the Company's shareholders during their meeting approved to carry out a capital reduction to offset its accumulated deficit. The amount of capital reduction was $1,459,019 with a total of 145,901,898 issued shares that were cancelled. After the capital reduction, the paid-in capital was $1,061,264 with a par value of NT$10 (in dollars) per share, and the number of issued shares was 106,126,422 shares. On August 27, 2025, the capital reduction was approved by the Financial Supervisory Commission. The record date for capital reduction was set on August 29, 2025, and the registration was completed.
C. On June 18, 2025, the Company's shareholders during their meeting resolved to increase its capital by issuing ordinary shares and (or) domestic unsecured convertible bonds through private placement. The total amount of private placement was limited to $700,000, and the maximum number of bonds issued through the private placement was 7,000 bonds at a face value of $100.
(18) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.
(19) Retained earnings
A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior year's operating losses, then 10% of the remaining amount shall be set aside as legal reserve until the legal reserve equals the total capital stock balance. After setting aside or reversal of a special reserve in accordance with related laws, the Company shall appropriate dividends to preferred stock. The Board of Directors should present the distribution of the remaining earnings along with accumulated unappropriated earnings for the approval of the shareholders to distribute dividends to shareholders.
B. As the Company is in the growth stage, considered entire environment and nature of industry as well as future capital needs and long-term financial plans in order to subsequent operation and stable development. Based on the Company’s future budget of capital expenditure and demand of capital, the Company appropriated no less than 30% of distributable earnings to shareholders’ dividends, but if the distributable earnings is lower than 5% of paid-in capital, no dividends will be distributed. Cash dividend has a first priority when distributing shareholders’ dividends, and the ratio is 30~100% of current total dividends. Remaining dividend can be distributed in the
~46~
form of stocks. The appropriation of retained earnings will be proposed by the Board of Directors every year, and will be approved by the shareholders.
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
E. The Company incurred operating losses for the years ended December 31, 2025 and 2024, and thus had no earnings for distribution.
F. On June 18, 2025, the Company’s shareholders during their meeting resolved to carry out a capital reduction to offset accumulated deficit.
(20) Other equity items
| 2025 | |||
|---|---|---|---|
| Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income | Financial statements translation differences of foreign operations | Total | |
| At January 1 | ($ 233,330) | ($ 14,425) | ($ 247,755) |
| Valuation adjustments | ( 984) | - | ( 984) |
| Effects of associate accounted for under equity method | ( 13,314) | ( 33,845) | ( 47,159) |
| Tax effects of associate accounted for under equity method | - | 6,769 | 6,769 |
| At December 31 | ($ 247,628) | ($ 41,501) | ($ 289,129) |
~48~
| 2024 | |||
|---|---|---|---|
| Unrealised gains (losses) from financial assets measured at fair value through other comprehensive income | Financial statements translation differences of foreign operations | Total | |
| At January 1 | ($ 225,825) | ($ 86,128) | ($ 311,953) |
| Valuation adjustments | 3,739 | - | 3,739 |
| Effects of associate accounted for under equity method | ( 11,244) | 89,630 | 78,386 |
| Tax effects of associate accounted for under equity method | - | ( 17,927) | ( 17,927) |
| At December 31 | ($ 233,330) | ($ 14,425) | ($ 247,755) |
(21) Operating revenue
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenue from contracts with customers | $ 1,649,949 | $ 1,658,324 |
A. Disaggregation of revenue from contracts with customers
The Company derives revenue in the following major product lines and geographical regions:
| 2025 | ||||
|---|---|---|---|---|
| USA | Mainland China | Other | Total | |
| Revenue from external customer contracts | $ 884,179 | $ 42,390 | $ 723,380 | $ 1,649,949 |
| 2024 | ||||
| USA | Mainland China | Other | Total | |
| Revenue from external customer contracts | $ 876,093 | $ 17,124 | $ 765,107 | $ 1,658,324 |
B. Contract liabilities from customers
(a) The Company has recognised the following revenue-related contract liabilities:
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Contract liabilities: | |||
| Contract liabilities-Products sales contracts | $ 84,666 | $ 63,425 | $ 11,552 |
(b) Revenue recognised that was included in the contract liability balance at the beginning of the year
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Revenue recognised that was included in the contract liability balance at the beginning of the period | $ 57,091 | $ 8,401 |
Changes in contract liabilities are mainly from the timing difference between performance obligations satisfied and customers' payment.
(22) Interest income
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest income from bank deposits | $ 1,745 | $ 6,900 |
(23) Other income
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Dividend income | $ 175 | $ 110 |
| Government grant income | 139,589 | - |
| Other income, others | 1,802 | 16,624 |
| $ 141,566 | $ 16,734 |
For the year ended December 31, 2025, the Company recognised government grant income of $139,589 for the subsidiaries from the Ministry of Economic Affairs under the 'Low Earth Orbit (LEO) Radio Frequency Front End (RFFE) Solution Development Plan'.
(24) Other gains and losses
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Gains on disposals of property, plant and equipment | $ 946 | $ 3,593 |
| Gains on financial assets (liabilities) at fair value through profit or loss | - | 3,209 |
| Currency exchange gains (losses) | 16,370 | (7,625) |
| Gains arising from lease modifications | 15,470 | - |
| Compensation losses | - | (8,173) |
| Other gains and losses | (982) | (3,639) |
| $ 31,804 | ($ 12,634) |
(25) Finance costs
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Interest expense | ||
| Interest expense on bond | $ 7,500 | $ 966 |
| Interest expense on borrowings | 40,640 | 56,921 |
| Interest expense on lease liabilities | 5,429 | 7,642 |
| Other finance expense | 1,821 | - |
| $ 55,390 | $ 65,529 |
(26) Expenses by nature
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Employee benefit expense | $ 289,875 | $ 286,929 |
| Depreciation charges on property, plant and equipment | 50,754 | 59,406 |
| Depreciation charges on right-of use asset | 55,639 | 60,377 |
| Amortisation | 20,071 | 18,049 |
| $ 416,339 | $ 424,761 |
(27) Employee benefit expense
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Salary expenses | $ 245,230 | $ 240,549 |
| Labour and health insurance fees | 23,358 | 27,128 |
| Pension costs | 13,924 | 14,982 |
| Other personnel expenses | 5,363 | 4,270 |
| $ 287,875 | $ 286,929 |
A. According to the Articles of Incorporation of the Company, the ratio of distributable profit of the current year shall not be lower than 7% for employees' compensation in the form of stocks/cash, and employees must be working for the Company. The current year's earnings, if any, shall not be higher than 1% for directors' remuneration. Appropriation of employees' compensation and directors' remuneration shall be submitted to the shareholders' meeting. If the Company has accumulated deficit, earnings should be reserved to cover losses and then be appropriated to employees' compensation and directors' remuneration based on the abovementioned ratios.
B. For the years ended December 31, 2025 and 2024, there were no employees' compensation accrued due to accumulated deficit.
For 2024, there were no employees' compensation and directors' remuneration resolved by the Board of Directors, which were in agreement with those amounts recognised in the 2024 financial statements.
C. Information about employees' compensation and directors' remuneration of the Company as resolved at the meeting of Board of Directors will be posted in the "Market Observation Post System" at the website of the Taiwan Stock Exchange.
(28) Income Tax
A. Income tax expense
(a) Components of income tax expense:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Origination (reversal of) temporary differences | $ - | $ - |
| Impact of tax losses | - | 42,122 |
| Total deferred tax | - | 42,122 |
| Income tax expense | $ - | $ 42,122 |
(b) The income tax (charge)/credit relating to components of other comprehensive (loss) income is as follows:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Currency translation differences of foreign operations | ($ 6,769) | $ 17,927 |
B. Reconciliation between income tax expense and accounting profit:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Tax calculated based on profit before tax and statutory tax rate | ($ 127,921) | ($ 204,416) |
| Tax exempt income by tax regulation | - | ( 23) |
| Expenses disallowed by tax regulation | 187,546 | 130,756 |
| Change in assessment of realisation of deferred tax assets | ( 59,625) | 115,805 |
| Income tax expense | $ - | $ 42,122 |
C. Amounts of deferred tax assets or liabilities as a result of temporary differences and tax losses are as follows:
| 2025 | ||||
|---|---|---|---|---|
| At January 1 | Recognised in profit or loss | Recognised in other comprehensive income | At December 31 | |
| Deferred tax assets: | ||||
| -Temporary differences: | ||||
| Allowance for inventory valuation losses | $ 15,460 | $ - | $ - | $ 15,460 |
| Unrealised warranty cost of after-sale service | 6,885 | - | - | 6,885 |
| Unrealised impairment loss for accounts receivable | 2,995 | - | - | 2,995 |
| Unrealised pension | 15,332 | - | - | 15,332 |
| Exchange differences on foreign financial statements | - | - | - | - |
| Others | 653 | - | - | 653 |
| Tax losses | 277,812 | - | - | 277,812 |
| Subtotal | $ 319,137 | $ - | $ - | $ 319,137 |
| Deferred income tax liabilities: | ||||
| Unrealised gain on long-term investments | ($ 91,428) | $ - | $ - | ($ 91,428) |
| Unrealised exchange gain | ( 18,629) | - | - | ( 18,629) |
| Exchange differences on foreign financial statements | ( 16,993) | - | 6,769 | ( 10,224) |
| Subtotal | ($ 127,050) | $ - | $ 6,769 | ($ 120,281) |
| Total | $ 192,087 | $ - | $ 6,769 | $ 198,856 |
~53~
| 2024 | ||||
|---|---|---|---|---|
| At January 1 | Recognised in profit or loss | Recognised in other comprehensive income | At December 31 | |
| Deferred tax assets: | ||||
| -Temporary differences: | ||||
| Allowance for inventory valuation losses | $ 15,460 | $ - | $ - | $ 15,460 |
| Unrealised warranty cost of after-sale service | 6,885 | - | - | 6,885 |
| Unrealised impairment loss for accounts receivable | 2,995 | - | - | 2,995 |
| Unrealised pension | 15,332 | - | - | 15,332 |
| Exchange differences on foreign financial statements | 934 | - | ( 934) | - |
| Others | 653 | - | - | 653 |
| Tax losses | 319,934 | ( 42,122) | - | 277,812 |
| Subtotal | $ 362,193 | ($ 42,122) | ($ 934) | $ 319,137 |
| Deferred income tax liabilities: | ||||
| Unrealised gain on long-term investments | ($ 91,428) | $ - | $ - | ($ 91,428) |
| Unrealised exchange gain | ( 18,629) | - | - | ( 18,629) |
| Exchange differences on foreign financial statements | - | - | ( 16,993) | ( 16,993) |
| Subtotal | ($ 110,057) | $ - | ($ 16,993) | ($ 127,050) |
| Total | $ 252,136 | ($ 42,122) | ($ 17,927) | $ 192,087 |
D. Expiration dates of unused tax losses and amounts of unrecognised deferred tax assets are as follows:
| December 31, 2025 | ||||
|---|---|---|---|---|
| Year incurred | Amount filed/ Assessed | Unused amount | Unrecognised deferred tax assets | Expiry year |
| 2019 | $ 103,522 | $ 103,552 | $ - | 2029 |
| 2020 | 218,752 | 218,752 | - | 2030 |
| 2021 | 462,497 | 462,497 | - | 2031 |
| 2022 | 7,715 | 7,715 | 7,715 | 2032 |
| 2023 | 604,262 | 604,262 | - | 2033 |
| 2024 | 653,777 | 653,777 | 653,777 | 2034 |
| 2025 | 937,730 | 937,730 | 937,730 | 2035 |
| $ 2,988,285 | $ 1,599,222 |
December 31, 2024
| Year incurred | Amount filed/ Assessed | Unused amount | Unrecognised deferred tax assets | Expiry year |
|---|---|---|---|---|
| 2015 | $ 240,322 | $ 210,609 | $ 210,609 | 2025 |
| 2019 | 103,522 | 103,552 | - | 2029 |
| 2020 | 218,752 | 218,752 | - | 2030 |
| 2021 | 462,497 | 462,497 | - | 2031 |
| 2022 | 7,715 | 7,715 | 7,715 | 2032 |
| 2023 | 604,262 | 604,262 | - | 2033 |
| 2024 | 653,777 | 653,777 | 653,777 | 2034 |
| $ 2,261,164 | $ 872,101 |
E. The Company’s income tax returns through 2023 have been assessed and approved by the Tax Authority.
(29) Earnings (losses) per share
| Year ended December 31, 2025 | |||
|---|---|---|---|
| Amount after tax | Weighted average number of ordinary shares outstanding (share in thousands) | Losses per share (in dollars) | |
| Basic/Diluted losses per share | |||
| Loss attributable to the parent | ($ 648,944) | 106,126 | ($ 6.11) |
| Year ended December 31, 2024 | |||
| Amount after tax | Weighted average number of ordinary shares outstanding (share in thousands) | Losses per share (in dollars) | |
| Basic/Diluted losses per share | |||
| Loss attributable to the parent | ($ 1,146,172) | 106,126 | ($ 10.80) |
On June 18, 2025, the shareholders’ meeting resolved that the Company implement a capital reduction of NT$1,459,019 thousand to offset losses, cancelling 145,902 thousand issued shares, and setting August 29, 2025 as the record date for the capital reduction; loss per share for each period has been retrospectively adjusted accordingly.
(30) Supplemental cash flow information
Investing activities with partial cash payments:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Purchase of property, plant and equipment | $ 5,189 | $ 4,838 |
| Add: Opening balance of payable on equipment | 6,520 | 9,445 |
| Less: Ending balance of payable on equipment | ( 5,932) | ( 6,520) |
| Cash paid during the year | $ 5,777 | $ 7,763 |
(31) Changes in liabilities from financing activities
| Payments of lease liabilities | Short-term borrowings | Bonds payable | Long-term borrowings | Total | |
|---|---|---|---|---|---|
| January 1, 2025 | $ 334,912 | $1,132,338 | $ 250,000 | $ 325,416 | $ 2,042,666 |
| Changes in cash flow from financing activities | ( 96,800) | ( 359,239) | - | 61,140 | ( 394,899) |
| Changes in other non-cash items | ( 99,072) | - | - | 19,778 | ( 79,294) |
| December 31, 2025 | $ 139,040 | $ 773,099 | $ 250,000 | $ 406,334 | $ 1,568,473 |
| Payments of lease liabilities | Short-term borrowings | Bonds payable | Long-term borrowings | Total | |
| January 1, 2024 | $ 345,343 | $1,375,591 | $ - | $ 708,658 | $ 2,429,592 |
| Changes in cash flow from financing activities | ( 10,000) | ( 243,253) | 250,000 | ( 382,824) | ( 386,077) |
| Changes in other non-cash items | ( 431) | - | - | ( 418) | ( 849) |
| December 31, 2024 | $ 334,912 | $1,132,338 | $ 250,000 | $ 325,416 | $ 2,042,666 |
- RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship
| Names of related parties | Relationship with the Company |
|---|---|
| Sasson International Holding, Inc. | The Company's directly owned subsidiary |
| Welltop Technology Co., Ltd. | The Company's indirectly owned subsidiary |
| MTI Laboratory, Inc. | The Company's indirectly owned subsidiary |
| RadioComp ApS | The Company's indirectly owned subsidiary |
| Jupiter Network Corp. | The Company's indirectly owned subsidiary |
| Jupiter Technology (Wuxi) Inc. | The Company's indirectly owned subsidiary |
| Cybertan Technology Inc. | Entity with significant influence to the Company (Note) |
| IQE Taiwan Corporation | Substantial related party |
Note: As Cybertan Technology Inc. transferred the Company's certain shares, it was discharged of a director in January 2025 in accordance with the laws. From the date of discharge, it lost its influence over the Company and was no longer a related party of the Company.
(2) Significant related party transactions and balances
A. Operating revenue
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Sales of goods: | ||
| Entity with significant influence to the Company | $ - | $ 50,817 |
Goods are sold based on the price lists in force and terms that would be available to third parties. The credit term for the related party is 30 days after invoice date, and the credit term for the general customers is 30 to 90 days after invoice date or monthly billings.
B. Purchases
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Purchases of goods: | ||
| Jupiter Technology (Wuxi) Inc. | $ 85,610 | $ 240,265 |
| Entity with significant influence to the Company | - | 19,898 |
| $ 85,610 | $ 260,163 |
Goods are purchased based on the price lists in force and terms that would be available to third parties. The debt term for the related party is 60 days after invoice date, and the debt term for the general customers is 30 to 90 days after invoice date or monthly billings.
C. Receivables from related parties
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accounts receivable: | ||
| Entity with significant influence to the Company | $ - | $ 22,736 |
| Other receivables: | ||
| Entity with significant influence to the Company | - | 405 |
| Jupiter Technology (Wuxi) Inc. | 65,240 | - |
| Total | $ 65,240 | $ 23,141 |
D. Payables to related parties
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accounts payable: | ||
| Jupiter Technology (Wuxi) Inc. | $ 100,834 | $ 87,917 |
| Entity with significant influence to the Company | - | 21,406 |
| $ 100,834 | $ 109,323 | |
| Other payables: | ||
| MTI Laboratory, Inc. | 163,505 | 151,730 |
| Radiocamp Aps | 66,115 | 57,134 |
| Jupiter Technology (Wuxi) Inc. | - | - |
| Entity with significant influence to the Company | - | 6,110 |
| Subtotal | 229,620 | 214,974 |
| Total | $ 330,454 | $ 324,297 |
E. Research and development expenses:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| MTI Laboratory, Inc. | $ 222,606 | $ 195,598 |
| Radiocamp Aps | 146,831 | 157,862 |
| Entity with significant influence to the Company | - | 6,621 |
| $ 369,437 | $ 360,081 |
F. Property transactions:
| Year ended December 31, 2025 | Year ended December 31, 2024 | |
|---|---|---|
| Disposal proceeds | Disposal proceeds | |
| Purchase of equipment | ||
| Jupiter Technology (Wuxi) Inc. | $ - | ($ 407) |
G. Lease transactions—lessee
(a) The Company leases buildings from Cybertan Technology Inc. Rental contracts are typically made for periods of 3 years. Rents are paid at the end of month.
(b) Lease liabilities
(i) Outstanding balance:
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Cybertan Technology Inc. | $ - | $ 334,913 |
(ii) Interest expense
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cybertan Technology Inc. | $ - | $ 7,642 |
(c) As of December 31, 2025 and 2024, guarantee deposits paid (shown as ‘Other non-current assets’) to entity with significant influence to the Company amounted to $0 and $5,765, respectively.
(3) Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| $ | 20,579 | $ 20,656 |
| 1,298 | 1,401 | |
| $ | 21,877 | $ 22,057 |
~59~
8. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS
The Group’s assets pledged as collateral are as follows:
| Pledged asset | Book value | Purpose | |
|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||
| Demand deposits - reserve account (shown as ‘Financial assets at amortised cost-current’) | $ 18,352 | $ - | Reserve account for long-term and short-term borrowings |
| Guarantee deposits paid | Guarantee for long-term and short-term borrowings and performance | ||
| 7,500 | - guarantee | ||
| Machinery and equipment | 6,023 | - Guarantee for bonds payable | |
| Machinery and equipment | Guarantee for long-term borrowings | ||
| 79,452 | 115,049 | ||
| $ 111,327 | $ 115,049 |
-
Significant Contingent Liabilities and Unrecognised Contract Commitments
None. -
SIGNIFICANT DISASTER LOSS
None. -
SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
None. -
OTHERS
(1) Capital management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares or sell assets to reduce debt.
(2) Financial instruments
A. Financial instruments by category
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Financial assets | ||
| Financial assets at fair value through profit or loss | ||
| Designation of equity instrument | $ 17,443 | $ 18,427 |
| Financial assets at amortised cost/Loans and receivables | ||
| Cash and cash equivalents | 50,052 | 507,842 |
| Notes receivable | 8,227 | 9,914 |
| Accounts receivable | 405,215 | 186,677 |
| Other receivables | 66,248 | 809 |
| Guarantee deposits paid | 18,021 | 7,069 |
| $ 565,206 | $ 730,738 | |
| December 31, 2025 | December 31, 2024 | |
| Financial liabilities | ||
| Financial liabilities at amortised cost | ||
| Short-term borrowings | $ 773,099 | $ 1,132,338 |
| Accounts payable | 880,066 | 537,305 |
| Other payables | 428,648 | 314,302 |
| Bonds pable (including current portion) | 250,000 | 250,000 |
| Long-term borrowings (including current portion) | 406,604 | 325,416 |
| $ 2,738,417 | $ 2,559,361 | |
| Lease liability | $ 139,040 | $ 334,913 |
B. Financial risk management policies
(a) The Company's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company's financial position and financial performance. The Company uses derivative financial instruments to hedge certain risk exposures (see Notes 6(2) and 6(12)).
(b) Risk management is carried out by a central treasury department (Company treasury) under policies approved by the Board of Directors. Company treasury identifies, evaluates and hedges financial risks in close co-operation with the Company's operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.
C. Significant financial risks and degrees of financial risks
(a) Market risk
Foreign exchange risk
i. The Company operates internationally and is exposed to exchange rate risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD, EUR and RMB. Exchange rate risk arises from future commercial transactions and recognised assets and liabilities.
ii. Management has set up a policy to require the company to manage their foreign exchange risk against their functional currency. The company is required to hedge their entire foreign exchange risk exposure with the company treasury. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Company uses forward foreign exchange contracts, transacted with Company treasury.
iii. The Company hedges foreign exchange rate by using forward exchange and cross currency swap contracts. However, the Company does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Notes 6(2).
iv. The Company's businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
| December 31, 2025 | |||
|---|---|---|---|
| Foreign currency amount | Exchange rate | Book value | |
| (In thousands) | (NTD) | ||
| (Foreign currency : functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD:NTD | $ 14,417 | 31.43 | $ 453,126 |
| RMB:NTD | 8 | 4.47 | 36 |
| Financial liabilities | |||
| Monetary items | |||
| USD:NTD | $ 41,278 | 31.43 | $ 1,297,368 |
| RMB:NTD | 690 | 4.47 | 3,084 |
~62~
| December 31, 2024 | |||
|---|---|---|---|
| Foreign currency amount (In thousands) | Exchange rate | Book value (NTD) | |
| (Foreign currency : functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD:NTD | $ 16,406 | 32.79 | $ 537,953 |
| RMB:NTD | 21 | 4.56 | 96 |
| EUR:NTD | 11 | 34.14 | 376 |
| Financial liabilities | |||
| Monetary items | |||
| USD:NTD | $ 29,159 | 32.79 | $ 956,124 |
| RMB:NTD | 569 | 4.56 | 2,595 |
| EUR:NTD | 12 | 34.14 | 410 |
v. The total exchange gain (loss), including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Company for the years ended December 31, 2025 and 2024 amounted to $16,370 and ($7,625), respectively.
vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
| Year ended December 31, 2025 | |||
|---|---|---|---|
| Sensitivity analysis | |||
| Degree of variation | Effect on profit or loss | Effect on other comprehensive income | |
| (Foreign currency : functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD:NTD | 1% | $ 4,531 | $ - |
| RMB:NTD | 1% | - | - |
| Financial liabilities | |||
| Monetary items | |||
| USD:NTD | 1% ($ | 12,974) | $ - |
| RMB:NTD | 1% ( | 31) | - |
~63~
| Year ended December 31, 2024 | |||
|---|---|---|---|
| Sensitivity analysis | |||
| Degree of variation | Effect on profit or loss | Effect on other comprehensive income | |
| (Foreign currency : functional currency) | |||
| Financial assets | |||
| Monetary items | |||
| USD:NTD | 1% $ | 5,380 | $ - |
| RMB:NTD | 1% 1 | - | |
| EUR:NTD | 1% 4 | - | |
| Financial liabilities | |||
| Monetary items | |||
| USD:NTD | 1% ($ 9,561) | $ - | |
| RMB:NTD | 1% ( 26) | - | |
| EUR:NTD | 1% ( 4) | - |
Price risk
i. The Company’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Company diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Company.
ii. The Company’s investments in equity securities comprise shares issued by the overseas and domestic companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the years ended December 31, 2025 and 2024 would have increased/decreased by $174 and $184, respectively, as a result of other comprehensive income on equity investments classified as at fair value through other comprehensive income.
(b) Credit risk
i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortised cost, at fair value through profit or loss and at fair value through other comprehensive income.
ii. The Company manages their credit risk taking into consideration the company’s concern. For banks and financial institutions, only independently rated parties with a optimised credit rating are accepted. According to the Company’s credit policy, each local entity in
the Company is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by management. The utilisation of credit limits is regularly monitored.
iii. Impairment assessment of credit risk on financial assets at amortised cost is as follows:
(i) The Company adopts following assumptions under IFRS 9, if the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
(ii) In line with credit risk management procedure, when the counterparty is unable to pay the past-due payables, the default has occurred.
(iii) The Company used the forecast ability to adjust historical and timely information and considered credit rating of issue banks to assess the default possibility of accounts and notes receivable.
(iv) The Company’s financial assets at amortised cost are including time deposits deposited in banks and restricted time deposits. Such banks all have optimised credit rating, no past due has occurred, and no significant changes in the entire economic environment, therefore no credit loss is expected and the impact to the financial statement is remote.
iv. Impairment assessment of credit risk on accounts and notes receivable is as follows:
(i) The Company classifies customers’ accounts and notes receivable in accordance with credit rating of customer. The Company applies the simplified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
(ii) The Company used the forecastability to adjust historical and timely information to assess the default possibility of accounts and notes receivable. As of December 31, 2025 and 2024, the provision matrix is as follows:
| Group | ||||||
|---|---|---|---|---|---|---|
| Not past due | 90 days past due | 91-180 days past due | 181-365 days past due | Over 365 days past due | Total | |
| December 31, 2025 | ||||||
| Expected loss rate | 0%-1% | 0%-1% | 0%-11% | 0%-100% | 100% | |
| Total book value | $ 169,727 | $ 173,940 | $ 30,082 | $ 39,702 | $ 10,721 | $ 424,172 |
| Loss allowance | $ - | $ 1 | $ 1 | $ 7 | $ 10,721 | $ 10,730 |
| Individual | ||||||
|---|---|---|---|---|---|---|
| Not past due | 90 days past due | 91-180 days past due | 181-365 days past due | Over 365 days past due | Total | |
| December 31, 2025 | ||||||
| Expected loss rate | 0%-1% | 0%-1% | 0%-11% | 0%-100% | 100% | |
| Total book value | $ - | $ - | $ - | $ - | $ 203,483 | $ 203,483 |
| Loss allowance | $ - | $ - | $ - | $ - | $ 203,483 | $ 203,483 |
| Group | ||||||
| Not past due | 90 days past due | 91-180 days past due | 181-365 days past due | Over 365 days past due | Total | |
| December 31, 2024 | ||||||
| Expected loss rate | 0%-1% | 0%-1% | 0%-11% | 0%-100% | 100% | |
| Total book value | $ 145,380 | $ 43,886 | $ 580 | $ 6,745 | $ 15,486 | $ 212,077 |
| Loss allowance | $ - | $ - | $ - | $ - | $ 15,486 | $ 15,486 |
| Individual | ||||||
| Not past due | 90 days past due | 91-180 days past due | 181-365 days past due | Over 365 days past due | Total | |
| December 31, 2024 | ||||||
| Expected loss rate | 0% | 0% | 0% | 100% | 100% | |
| Total book value | $ - | $ - | $ - | $ - | $ 212,258 | $ 212,258 |
| Loss allowance | $ - | $ - | $ - | $ - | $ 212,258 | $ 212,258 |
(iii) Movements in relation to the Company applying the simplified approach to provide loss allowance for accounts and notes receivable are as follows:
| 2025 | 2024 | |
|---|---|---|
| At January 1 | $ 227,744 | $ 15,249 |
| Reversal of impairment loss | ( 4,747) | 210,767 |
| Effect of exchange rate changes | ( 8,784) | 1,728 |
| At December 31 | $ 214,213 | $ 227,744 |
v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
(i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
(ii) The disappearance of an active market for that financial asset because of financial difficulties;
(iii) Default or delinquency in interest or principal repayments;
(iv) Adverse changes in national or regional economic conditions that are expected to cause a default.
(c) Liquidity risk
i. Cash flow forecasting is performed in the operating entities of the Company and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Company's liquidity requirements to ensure it has sufficient cash to meet operational needs.
ii. Company treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient head-room as determined by the above-mentioned forecasts.
iii. The table below analyses the Company's non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
| December 31, 2025
Non-derivative financial liabilities | Less than 3 months | Between 3 months and 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Short-term borrowings | $ 3,013 | $ 777,524 | $ - | $ - | $ - | $ 780,537 |
| Notes payable | 1,216 | 1,613 | 26 | - | - | 2,855 |
| Accounts payable
(including related party) | 873,150 | 6,916 | - | - | - | 880,066 |
| Other payables
(including related party) | 428,648 | - | - | - | - | 428,648 |
| Bonds payable | 2,500 | 5,000 | 7,500 | 22,500 | 280,000 | 317,500 |
| Long-term borrowings | 41,008 | 318,242 | 50,737 | - | - | 409,987 |
| Lease liabilities | 12,024 | 36,072 | 48,096 | 48,096 | - | 144,288 |
| December 31, 2024
Non-derivative financial liabilities | Less than 3 months | Between 3 months and 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total |
| Short-term borrowings | $ 971,297 | $ 168,818 | $ - | $ - | $ - | $1,140,115 |
| Accounts payable
(including related party) | 526,740 | 10,565 | - | - | - | 537,305 |
| Other payables
(including related party) | 314,302 | - | - | - | - | 314,302 |
| Bonds payable | - | - | - | - | 250,000 | 250,000 |
| Long-term borrowings | 186,777 | 146,005 | 72,906 | - | - | 405,688 |
| Lease liabilities | 94,469 | 50,616 | 68,004 | 136,008 | - | 349,097 |
(3) Fair value information
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Company's derivative instruments and emerging stocks are included in Level 2.
Level 3: Unobservable inputs for the asset or liability. The fair value of the Company's investment in equity investment without active market is included in Level 3.
B. Financial instruments not measured at fair value
The carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, financial assets at amortised cost, other financial assets, short-term borrowings, accounts payable and other payables are approximate to their fair values.
C. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
(a) The related information of natures of the assets and liabilities is as follows:
| December 31, 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets | ||||
| Recurring fair value measurements | ||||
| Financial assets at fair value through other comprehensive income | ||||
| Equity securities | $ - | $ - | $ 17,443 | $ 17,443 |
| December 31, 2024 | Level 1 | Level 2 | Level 3 | Total |
| Assets | ||||
| Recurring fair value measurements | ||||
| Financial assets at fair value through other comprehensive income | ||||
| Equity securities | $ - | $ - | $ 18,427 | $ 18,427 |
(b) The methods and assumptions the Company used to measure fair value are as follows:
i. When assessing non-standard and low-complexity financial instruments, for example, interest rate swap contracts and foreign exchange swap contracts, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
ii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Company's financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Company's management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.
~67~
D. For the years ended December 31, 2025 and 2024, there was no transfer between Level 1 and Level 2.
E. The following chart is the movement of Level 3 for the years ended December 31, 2025 and 2024:
| 2025 | ||
|---|---|---|
| Equity securities | ||
| At January 1 | $ | 18,427 |
| Income recognised in other comprehensive income | ( | 984) |
| At December 31 | $ | 17,443 |
| 2024 | ||
| Equity securities | ||
| At January 1 | $ | 14,688 |
| Income recognised in other comprehensive income | 3,739 | |
| At December 31 | $ | 18,427 |
F. Treasury department is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. s used to the valuation model and making any other necessary adjustments to the fair value.
G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
| Fair value at December 31, 2025 | Valuation technique | Significant unobservable input | Range (weighted average) | Relationship of inputs to fair value | |
|---|---|---|---|---|---|
| Non-derivative equity instrument: | |||||
| Unlisted shares | $ 17,443 | Market comparable companies | Discount for lack of marketability P/B ratio | 30% | The higher the discount for lack of marketability, the lower the fair value |
| 100% | |||||
| Fair value at December 31, 2024 | Valuation technique | Significant unobservable input | Range (weighted average) | Relationship of inputs to fair value | |
| Non-derivative equity instrument: | |||||
| Unlisted shares | $ 18,427 | Market comparable companies | Discount for lack of marketability P/B ratio | 30% | The higher the discount for lack of marketability, the lower the fair value |
| 100% |
H. The Company has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets categorised within Level 3 if the inputs used to valuation models have changed:
| December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Recognised in profit or loss | Recognised in other comprehensive income | |||||
| Input | Change | Favourable change | Unfavourable change | Favourable change | Unfavourable change | |
| Financial assets | Discount for lack of marketability | ±10% | $ - | $ - | $ 747 | ($ 747) |
| Equity instruments | P/B ratio | ±10% | - | - | 1,744 | ( 1,744) |
| $ - | $ - | $ 2,491 | ($ 2,491) | |||
| December 31, 2024 | ||||||
| Recognised in profit or loss | Recognised in other comprehensive income | |||||
| Input | Change | Favourable change | Unfavourable change | Favourable change | Unfavourable change | |
| Financial assets | Discount for lack of marketability | ±10% | $ - | $ - | $ 789 | ($ 789) |
| Equity instruments | P/B ratio | ±10% | - | - | 1,843 | ( 1,843) |
| $ - | $ - | $ 2,632 | ($ 2,632) |
(4) Future business and operational plan
As of December 31, 2025, The Company had an accumulated deficit of NT$1,947,149 thousand, which exceeds half of its paid-in capital. Additionally, the debt ratio and current ratio were 96% and 48%, respectively.
The Company continues to enhance its research and development technologies and competitive advantages in the fields of satellite communication and terrestrial microwave communication, and establishes long-term relationships with strategic partners to create win-win strategies. In response, the Company implemented various adjustments, including operational transformation, cost reduction measures, the introduction of new products, and enhancements in R&D capabilities. The Company plans the following measures to continuously improve its operational situation and address challenges:
A. Operational plan:
The Company obtained preliminary results in its operations of O-RAN 5G in 2024, cooperatively promoting the innovative development of Open Radio Access Network (Open RAN) with customers. In addition, the Company received US$35 million in funding approximately from the U.S. National Telecommunications and Information Administration (NTIA) to promote open and
interoperable wireless network.
The development of customer premise equipment products for low-earth orbit satellite is also a key item that the Company devotes the resources in. As the global emphasis on space technology continues to increase, Taiwan's development in the field of satellite gradually gains the attention. The self-produced low-earth orbit communication satellite is a significant step toward building the space industry. In 2024, the Company obtained the bid for the "RF Chain and Phase Array Antenna Architecture and Implementation Development Project" from the Taiwan Space Agency (TASA) for its phased array antenna products used in Ka-band satellite payload. Through the in-depth collaboration with TASA, the Company looks forward to further enhancing Taiwan's technological competitiveness in the space industry and providing more competitive solutions for the international market.
B. Operations management:
The Company continues to invest in research and development expenditures and maintains a trend of certain extent of growth according to project requirements. Administrative and selling expenses will be reduced by managing personnel costs to save on operating costs.
C. Fund raising:
For the future development and improve the Company's financial structure, the Company's shareholders' extraordinary general meeting had resolved to issue domestic unsecured convertible bonds through private placement to ensure sufficient working capital on January 8, 2025.
The Group assesses that the implementation of the abovementioned plans will effectively increase operating income, reduce operating costs and improve the financial structure.
The Group assessed the abovementioned plans and identified that there is a material uncertainty relating to the Company's ability to continue as a going concern. However, the Group continues to prepare its financial statements on a going concern basis.
- SUPPLEMENTARY DISCLOSURES
(1) Significant transactions information
A. Loans to others: None.
B. Provision of endorsements and guarantees to others: None.
C. Holding of significant marketable securities at the end of the period: Please refer to table 1.
D. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.
E. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: None.
F. Significant inter-company transactions during the reporting periods: Please refer to table 2.
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 3.
~70~
(3) Information on investments in Mainland China
A. Basic information: Please refer to table 4.
B. Significant transactions, either directly or indirectly through a third area, with investment companies in the Mainland China: Please refer to table 5.
- SEGMENT INFORMATION
Not applicable.
~71~
Microelectronics Technology, Inc.
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)
Year ended December 31, 2025
Table 1
Expressed in thousands of NTD
(Except as otherwise indicated)
| Securities held by | Marketable securities | Relationship with the securities issuer | General ledger account | As of December 31, 2025 | Note | |||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Ownership (%) | Fair value | |||||
| Microelectronics Technology, Inc. | Stocks - TAIWAN AEROSPACE CORPORATION | None | Financial assets at fair value through other comprehensive income | 648,576 | $ 17,443 | 0.48 | $ 17,443 | |
| SASSON INTERNATIONAL HOLDING, INC. | Stocks - Firetide, Inc. | None | Financial assets at fair value through profit or loss | 1,333,360 | - | 2.24 | - | |
| SASSON INTERNATIONAL HOLDING, INC. | Stocks - Taicom Capital Ltd. | None | Financial assets at fair value through other comprehensive income | 20,000 | 114,308 | Note | 11,308 | |
| SASSON INTERNATIONAL HOLDING, INC. | Stocks - New Edge Signal Solutions LCC | None | Financial assets at fair value through other comprehensive income | 1,355,663 | - | 12.45 | - | |
| SASSON INTERNATIONAL HOLDING, INC. | Stocks - Kymeta Corporation | None | Financial assets at fair value through other comprehensive income | 205,432 | - | 0.02 | - |
Note: Holding of 10,000 ordinary shares and 10,000 preference shares for 11.43% and 16.67% ownership, respectively.
Microelectronics Technology, Inc.
Significant inter-company transactions during the reporting periods
Year ended December 31, 2025
Table 2
Expressed in thousands of NTD (Except as otherwise indicated)
| Number (Note 1) | Company name | Counterparty | Relationship (Note 2) | Transaction | |||
|---|---|---|---|---|---|---|---|
| General ledger account | Amount | Transaction terms | Percentage of consolidated total operating revenues or total assets | ||||
| 0 | Microelectronics Technology, Inc. | JUPITER TECHNOLOGY (WUXI) INC. | 1 | Purchases and processing overhead | $ 85,610 | Same as those to the third parties | 5.10% |
| 0 | Microelectronics Technology, Inc. | JUPITER TECHNOLOGY (WUXI) INC. | 1 | Accounts payable | 100,834 | Payment term is 60 days from invoice date | 1.09% |
| 0 | Microelectronics Technology, Inc. | JUPITER TECHNOLOGY (WUXI) INC. | 1 | Other receivables | 65,240 | Credit term is 90 days from delivery | 0.00% |
| 0 | Microelectronics Technology, Inc. | MTI Laboratory, INC. | 1 | Research and development expenses | 222,606 | Same as those to the third parties | 13.27% |
| 0 | Microelectronics Technology, Inc. | MTI Laboratory, INC. | 1 | Other payable | 163,505 | Based on the mutual agreement | 4.93% |
| 0 | Microelectronics Technology, Inc. | Radiocomp ApS | 1 | Research and development expenses | 146,831 | Same as those to the third parties | 8.75% |
| 0 | Microelectronics Technology, Inc. | Radiocomp ApS | 1 | Other payables | 66,115 | Based on the mutual agreement | 1.99% |
Note 1: The information of transactions between the Company and the subsidiaries should be noted in "Number" column.
(1) Number 0 represents the Company.
(2) The consolidated subsidiaries are numbered in order from number 1.
Note 2: The transaction relationship with counterparties are as follows:
(1) The Company to the consolidated subsidiary.
(2) The consolidated subsidiaries to the Company.
(3) The consolidated subsidiaries to other consolidated subsidiaries.
Note 3: In calculating the ratio, the transaction amount is divided by consolidated total assets for balance sheet accounts and is divided by consolidated total revenues for income statement accounts.
Note 4: Only transaction amounts over 10 million were disclosed and if transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it was not required to be disclosed separately.
Microelectronics Technology, Inc.
Information on investees
Year ended December 31, 2025
Table 3
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investor | Investee | Location | Main business activities | Initial investment amount | Shares held as at December 31, 2025 | Net profit (loss) of the investee for the year ended December 31, 2025 | Investment income (loss) recognised by the Company for the year ended December 31, 2025 | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2025 | Balance as at December 31, 2024 | Number of shares | Ownership (%) | Book value | |||||||
| Microelectronics Technology, Inc. | SASSON INTERNATIONAL HOLDING, INC. | British Virgin IS. | Investment management | $ 908,778 | $ 908,778 | 3,920 | 100 | $ 1,284,985 | ($ 123,319) | $ 17,061 | Note 1 |
| SASSON INTERNATIONAL HOLDING, INC. | Welltop Technology Co.,Ltd. | British Virgin IS. | Investment management | 246,223 | 256,838 | 7,834,000 | 100 | 417,249 | 24,863 | 24,863 | Note 2 |
| SASSON INTERNATIONAL HOLDING, INC. | Jupiter Network Corp. | British Virgin IS. | Investment management | 976,587 | 1,018,689 | 31,071,800 | 100 | 829,235 | ( 132,616) | ( 132,616) | Note 2 |
| Welltop Technology Co.,Ltd. | MTI Laboratory, Inc. | U.S.A | Communications | 47,145 | 49,178 | 1,500,000 | 100 | 187,948 | 18,339 | 18,339 | Note 2 |
| Welltop Technology Co.,Ltd. | Radiocomp ApS | DENMARK | Communications | 147,784 | 154,155 | 1,527,944 | 100 | 224,940 | 6,681 | 6,681 | Note 2 |
Note 1: Subsidiary of the Company.
Note 2: Indirect subsidiary of the Company.
Microelectronics Technology, Inc.
Information on investees in Mainland China
Year ended December 31, 2025
Table 4
Expressed in thousands of NTD
(Except as otherwise indicated)
| Investee in Mainland China | Main business activities | Paid-in capital | Investment method | Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2025 | Amount remitted from Taiwan to Mainland China / Amount remitted back to Taiwan for the year ended December 31, 2025 | Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2025 | Net income of investee for the year ended December 31, 2025 | Ownership held by the Company (direct or indirect) | Investment income (loss) recognised by the Company for the year ended December 31, 2025 (Note 2) | Book value of investments in Mainland China as of December 31, 2025 | Accumulated amount of investment income remitted back to Taiwan as of December 31 2025 | Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to Mainland China | Remitted back to Taiwan | ||||||||||||
| JUPITER TECHNOLOGY (WUXI) INC (Note 1) | The manufactures and sales of satellite and microwave communication system and related technical and consultation services | $ 974,330 | Through investing in an existing company in the third area, which then invested in the investee in Mainland China. | $ 974,330 | $ - | $ - | $ 974,330 | ($ 132,616) | 100 | ($ 132,616) | $ 814,967 | $ - | - |
| Company name | Accumulated amount of remittance from Taiwan to Mainland China as of December 31, 2025 | Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) | Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA | ||||||||||
| --- | --- | --- | --- | ||||||||||
| Microelectronics Technology, Inc. | $ 1,099,107 | $ 1,226,021 | $ 81,287 |
Note 1: It was indirectly invested through Jupiter Network Corp.
Note 2: Investment profit or loss was recognised based on the financial statements that were audited by R.O.C. parent company's CPA.
Microelectronics Technology, Inc.
Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas
Year ended December 31, 2025
Table 5
Expressed in thousands of NTD
(Except as otherwise indicated)
| Sale (purchase) | Property transaction | Accounts receivable (payable) | Provision of endorsements/guarantees or collaterals | Financing | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Balance | % | Balance at December 31, 2025 | Purpose | Maximum balance during the year ended December 31, 2025 | Balance at December 31, 2025 | Interest rate | Interest during the year ended December 31, 2025 | Others (Note) | ||
| Investee in Mainland China | ||||||||||||||
| JUPITER TECHNOLOGY | ($ 85,610) | (6%) | $ - | 0.0% | ($ 100,834) | (11%) | $ - | - | $ - | $ - | - | $ - | $ - | |
| (WUXI) INC | ||||||||||||||
| Note: It consisted of current liabilities amounting to $3,099. |
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF CASH AND CASH EQUIVALENTS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 1
| Item | Description | Amount |
| --- | --- | --- |
| Cash on hand and revolving funds -NTD | NTD | $ 31 |
| -USD | USD 3 dollars , exchange rate 31.43 | 84 |
| | | 115 |
| Checking accounts-NTD | | 15,420 |
| Demand deposits -NTD | | - |
| -EUR | EUR 6 dollars , exchange rate 36.9 | 222 |
| -USD | USD 1,090 dollars , exchange rate 31.43 | 34,259 |
| -CNY | CNY 8 dollars , exchange rate 4.47 | 36 |
| | | 34,517 |
| | | $ 50,052 |
Table 1, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF ACCOUNTS RECEIVABLE
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 2
| Customer name | Description | Amount | Note |
|---|---|---|---|
| Normal customers: | |||
| Customer K | $ 218,791 | ||
| Customer B | 203,484 | ||
| Customer J | 67,638 | ||
| Customer E | 30,968 | ||
| None of the individual customer's owing balance exceeding 5% of the ending balance of this account. Aging | |||
| Others | 98,547 | over one year amounted to $281 | |
| 619,428 | |||
| Less: Bad provision | ( 214,213) | ||
| 405,215 |
Table 2, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF INVENTORIES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 3
| Item | Amount | Note | |
|---|---|---|---|
| Cost | Net Realizable Value | ||
| Raw material | $ 345,586 | $ 353,720 | |
| Work in progress | 275,087 | 305,000 | |
| Finished goods | 216,912 | 330,794 | |
| 837,585 | $ 989,514 | ||
| Less : allowance for inventory valuation losses | ( 281,079) | ||
| $ 556,506 |
Table 3, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF CHANGES IN INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 4
| Investee | Balance at January 1, 2025 | Decrease(Note) | Share of profit of associates accounted for under equity | Unrealized gain | Currency translation | Balance at December 31, 2025 | Net Equity | Valuation Method | Collateral | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Percentage of ownership | Amount | Percentage of ownership | Amount | ||||||||
| Sasson International Holding Inc. | 100.00% | $ 1,414,518 | ($ 112,749) | ($ 66,052) | $ 83,113 | ($ 33,845) | 100.00% | $ 1,284,985 | $ - | Equity Method | None |
Table 4, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF SHORT-TERM BANK LOANS
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 5
| Description | Creditor | Ending Balance | Period | Range of Interest | Loan | Collateral | Note |
|---|---|---|---|---|---|---|---|
| Unsecured borrowings | Chang Hwa Commercial Bank, Ltd. | $ 50,000 | 180 days | 2.49% | 50,000 | None | |
| Purchasing | Chang Hwa Commercial Bank, Ltd. | 54,175 | 180 days | 4.72% | 54,185 | ||
| Unsecured borrowings | Mega International Commercial Bank | 130,000 | 180 days | 2.64% | 130,000 | None | |
| Unsecured borrowings | Land Bank of Taiwan | 250,000 | 90 days | 2.64% | 250,000 | None | |
| Unsecured borrowings | The Shanghai Commercial | 75,000 | 365 days | 2.23% | 251,400 | ||
| Purchasing | The Shanghai Commercial | 83,747 | 180 days | 4.44% | 251,440 | None | |
| Export financing | The Shanghai Commercial | 87,648 | 180 days | 4.44% | 251,400 | ||
| Unsecured borrowings | Taishin International Bank | 39,541 | 90 days | 2.65% | 39,542 | None | |
| Secured borrowings | Shinshin Credit Corporation (borrowings from non-financial institutions) | 2,988 | 365 days | 5.23% | 35,000 | None | |
| $ 773,099 |
Note : For key performance indicators of bank borrowings, according to the medium and long-term credit contract, the Group is required to maintain the agreed current ratio, debt ratio and bank deposit amount in the annual and semi-annual consolidated financial statements during the credit period. If the agreed financial ratios are not met or the bank deposits are lower than the agreed amount, the borrowing interest rate will be raised.
Table 5, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF ACCOUNTS PAYABLE
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 6
| Supplier | Amount | Note |
| --- | --- | --- |
| General Supplier: | | |
| Company O | $ 249,125 | |
| Company N | 128,903 | |
| Company Q | 41,344 | |
| Company P | 40,789 | |
| Company H | 38,915 | |
| Company R | 37,464 | |
| | | None of the individual supplier's balance exceeding 5% of the ending balance of this account |
| Other | 242,692 | |
| | 779,232 | |
| Related parties: | | |
| Jupiter Technology(Wuxi)Co.,Ltd | 100,834 | |
| | $ 880,066 | |
Table 6, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF OTHER PAYABLES
DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 7
| Item | Amount | Note |
| --- | --- | --- |
| Other payables : | | |
| Salaries and employee benefit payable | $ 35,324 | |
| Payable on miscellaneous purchases | 46,030 | |
| Payable on rental | 32,857 | |
| Insurance expenses payable | - | |
| Payables for consulting service fees | - | |
| | | None of the individual item's balance exceeding 5% of the ending balance of this account |
| Other | 84,817 | |
| | 199,028 | |
| Related parties: | | |
| Technical service payable | 229,620 | |
| | $ 428,648 | |
Table 7, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF REVENUE
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 8
| Item | Quantity(in thousands) | Amount | Note |
| --- | --- | --- | --- |
| Satellite communication product | 10,622 | $ 855,302 | |
| Terrestrial microwave product | 15,264 | 795,461 | |
| Total operating revenue | | 1,650,763 | |
| Sales discount and allowance | | ( 814) | |
| Operating revenue, net | | $ 1,649,949 | |
Table 8, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF COSTS OF REVENUE
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 9
| Item | Amount |
|---|---|
| Raw material at January 1, 2025 | $ 526,851 |
| Add : Raw material purchase | 853,459 |
| Less : Scrap of raw material | ( 14,553) |
| Raw material sold | ( 268,454) |
| Raw material at December 31, 2025 | ( 345,586) |
| Consumption of raw material for the year | 751,717 |
| Direct labor | 53,990 |
| Manufacturing expenses | 160,982 |
| Manufacturing costs of the year | 966,689 |
| Add : Work in progress at January 1, 2025 | 96,052 |
| Work in progress purchase | 122,409 |
| Less : Scrap of work in progress | ( 10,113) |
| Work in process at December 31, 2025 | ( 275,087) |
| Cost of finished goods | 899,950 |
| Add : Finished goods at January 1, 2025 | 550,541 |
| Finished goods purchased | 164,378 |
| Transferred from expenses | 1,955 |
| Less : Scrap of finished goods | ( 2,489) |
| Transfer to expenses and others | ( 19,904) |
| Finished goods at December 31, 2025 | ( 216,912) |
| Cost of goods sold | 1,377,519 |
| Provisions of warranty costs | ( 12,955) |
| idle capacity cost | 26,746 |
| Loss on decline in market value | 93,459 |
| Raw material sold | 268,454 |
| Operating cost | $ 1,753,223 |
Table 9, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF MANUFACTURING EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 10
| Item | Description | Amount | Note |
| --- | --- | --- | --- |
| Depreciation charges | | $ 75,443 | |
| Indirect labor cost | | 41,941 | |
| Utilities expense | | 19,936 | |
| Labor and health insurance fees | | 8,784 | |
| Amortization fee | | 5,977 | |
| Other expenses | | 8,901 | None of the individual item exceeds 5% of this account |
| | | $ 160,982 | |
Table 10, Page1
MICROELECTRONICS TECHNOLOGY, INC.
STATEMENT OF OPERATING EXPENSES
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 11
| Item | Amount | Note |
|---|---|---|
| Selling expenses: | ||
| Salaries and wages | $ 22,245 | |
| Membership fee | 3,959 | |
| Administrative fee | 3,143 | |
| Shipping expenses | 2,954 | |
| Labor and health insurance | 2,503 | |
| Others | 12,498 | None of the individual item exceeds 5% of this account |
| $ 47,302 | ||
| General and administrative expenses: | ||
| Salaries and wages | $ 29,209 | |
| Equity-related expenses | 8,096 | |
| Bank charge | 7,429 | |
| Services fees | 5,480 | |
| Labor and health insurance | 3,607 | |
| Others | 10,375 | None of the individual item exceeds 5% of this account |
| $ 64,196 | ||
| Research and development expense: | ||
| Technical supporting expenses | $ 381,990 | |
| Salaries and wages | 100,711 | |
| Others | 93,004 | None of the individual item exceeds 5% of this account |
| $ 575,705 |
Table 11, Page1
MICROELECTRONICS TECHNOLOGY, INC.
LABOR, DEPRECIATION AND AMORTISATION BY FUNCTION
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 12
| By function
By nature | Year ended December 31, 2025 | | | Year ended December 31, 2024 | | |
| --- | --- | --- | --- | --- | --- | --- |
| | Classified as operating costs | Classified as operating expenses | Total | Classified as operating costs | Classified as operating expenses | Total |
| Employee benefit expense | | | | | | |
| Wages and salaries | $ 90,704 | $ 152,165 | $ 242,869 | $ 87,424 | $ 150,940 | $ 238,364 |
| Labor and health insurance fees | 8,784 | 16,574 | 25,358 | 10,180 | 16,948 | 27,128 |
| Directors’ compensation | - | 2,361 | 2,361 | - | 2,185 | 2,185 |
| Pension costs | 4,824 | 9,100 | 13,924 | 5,622 | 9,360 | 14,982 |
| Others employee benefit expense | 1,364 | 3,999 | 5,363 | 1,365 | 2,905 | 4,270 |
| Depreciation | 75,443 | 30,950 | 106,393 | 89,146 | 30,636 | 119,782 |
| Amortization | 5,977 | 14,094 | 20,071 | 4,839 | 13,210 | 18,049 |
Note:
A. As of December 31, 2025 and 2024, the Company had 295 and 290 employees, respectively excluding 4 and 5 directors, respectively.
B. For companies whose shares were listed on the Taiwan Stock Exchange or listed on the Taiwan Over-The-Counter Securities Exchange, following information should be disclosed:
(a) The average employee benefit expense of current year was $988 thousand ((Total employee benefit expense of current year-Total directors' compensation of current year)/(Number of employees of current year-Number of non-employee directors of current year)). The average employee benefit expense of prior year was $999 thousand ((Total employee benefit expense of prior year -Total directors' compensation of prior year)/(Number of employees of prior year-Number of non-employee directors of prior year)).
(b) The average wages and salaries of current year was $835 thousand (Total wages and salaries of current year/ (Number of employees of current year- Number of non-employee directors of current year)). The average wages and salaries of prior year was $836 thousand (Total wages and salaries of prior year/ (Number of employees of prior year-Number of non-employee directors of prior year)).
(c) Changes on average wages and salaries adjustment 0.1% ((Average wages and salaries of current year - Average wages and salaries of prior year)/ Average wages and salaries of prior year).
Table 12, Page1
MICROELECTRONICS TECHNOLOGY, INC.
LABOR, DEPRECIATION AND AMORTISATION BY FUNCTION (Cont.)
FOR THE YEAR ENDED DECEMBER 31, 2025
(Expressed in thousands of New Taiwan dollars)
Table 12
(d) The Company has no supervisors’ remuneration for the years ended December 31, 2025 and 2024. (Since the Company sets up the audit committee, it has no supervisors’ remuneration.)
(e) The Company’s compensation policy: The remuneration for the directors and managers shall be recommended by reference to the general pay levels of the industry and according to their performance of business, assumption of risk and degree of contribution, etc. The compensation for employees shall be evaluated according to their position, education and work background as well as acknowledged seniority of professional etc. The variable compensation is distributed according to the operation of the Company and individual performance to timely motivate morale and retain outstanding employees. The annual salary adjustment is formulated year by year by reference to the Consumer Price Index in domestic, pay increase in the industry, employees’ performance and salary level, etc.
Table 12, Page2