AI assistant
MPS Limited — Interim / Quarterly Report 2021
Nov 10, 2020
62623_rns_2020-11-10_f3dc1ece-d22c-453a-a53d-c3c77f7c4d67.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Date: November 10, 2020
| Listing DepartmentThe National Stock Exchange of IndiaLimitedExchange Plaza, Plot no. C/1,G Block, Bandra-Kurla ComplexBandra (E), Mumbai - 400 051 | Corporate Relationship DepartmentBSE LimitedPhiroze JeeJeebhoy Towers,Dalal Street, Fort,Mumbai – 400 001 |
|---|---|
| Trading Symbol: MPSLTD | Scrip Code: 532440 |
| Through: NEAPS | Through: BSE Listing Centre |
Sub.: Outcome of the Board Meeting held today i.e. Tuesday, November 10, 2020
Dear Sir/ Madam,
Pursuant to the Regulation 30 of the SEBI (Listing Regulations and Disclosure Requirements) Regulations, 2015 (Listing Regulations), we hereby inform that the Board of Directors of the Company, at their meeting held on November 10, 2020, have inter-alia, approved the following:
-
- The Un-Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30, 2020. The said Financial Results along with Limited Review Reports of the Statutory Auditors thereon and Investors' release on these Financials are enclosed herewith.
- 2. Dr. Piyush Kumar Rastogi was appointed as an Independent Director on the Board of the Company for a period of one year commencing from January 29, 2020 up to January 28, 2021. Based on the recommendation of the Nomination and Remuneration Committee, the Board of Directors in its meeting held today approved the re-appointment of Dr. Piyush Kumar Rastogi (DIN: 02407908), as an Independent Director of the Company to hold office for a period of 3 years with effect from January 29, 2021 to January 28, 2024, subject to the approval of the shareholders in the next General Meeting of the Company. The brief profile of Dr. Piyush Kumar Rastogi is enclosed herewith.
Dr. Piyush Kumar Rastogi is not related to any of the existing Directors of the Company and is not debarred from holding the Office of Director by virtue of any order passed by SEBI or any other such authority.
Thanking you,
Yours Sincerely, For MPS Limited
SUNIT MALHOTRA Digitally signed by SUNIT MALHOTRA serialNumber=0e7e585c0c2b57a42f5aa712098f5dcb3f1 MALHOTRA
Sunit Malhotra CFO & Company Secretary Encl.: as above
B S R & Co. LLP
Chartered Accountants
Building No. 10, 12th Floor, Tower-C, DLF Cyber City, Phase-II,Gurugram - 122 002, India
Telephone: Fax:
+91 124 719 1000 +91 124 235 8613
To Board of Directors of MPS Limited
-
- We have reviewed the accompanying Statement of unaudited standalone financial results of MPS Limited for the quarter ended 30 September 2020 and year to date results for the period from 01 April 2020 to 30 September 2020 ("the Statement").
-
- This Statement, which is the responsibility of the Company's management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to issue a report on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
B S R & Co, (a partnership firm with Registration No. BA61223) converted into B S R & Co, LLP(a Limited Liability Partnership with LLP Registration No. AAB-8181) with effect from October 1 $0$ Cricher 14, 2013
BSR&Co.LLP
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with applicable accounting standards and other recognised accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.
For B S R & Co. LLP Chartered Accountants Firm's Registration Number: 101248W/W-100022
Membership Number: 095109
ICAI UDIN: 20095109AAAAIN2770
SHASHANK AGARWAL
Shashank Agarwal
Partner
Digitally signed by SHASHANK AGARWAL Date: 2020.11.10 12:33:14 + 05'30'
Place: Gurugram Date: 10 November 2020
$\overline{2}$

MPS Limited
Registered Office: 4th Floor, R.R Towers IV, Super A, 16/17, T.V.K. Industrial Estate, Guindy, Chennai 600 032 Tel: +91 44 49162222, Fax: +91 44 49162225, Email: [email protected], Web site: www.mpslimited.com CIN: L22122TN1970PLC005795
STATEMENT OF UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2020
| (INR in lacs, except per equity share data) | |||||||
|---|---|---|---|---|---|---|---|
| S.No. | Particulars | Three monthsended | Precedingthree monthsended | Correspondingthree monthsended inprevious year | Year to datefigures forsix months incurrent periodended | Year to datefigures forsix months inprevious periodended | Previous yearended |
| 30-Sep-2020 | 30-Jun-2020 | 30-Sep-2019 | 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | ||
| (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Audited) | ||
| I | Revenue from operations (net) | 7,290 | 4,925 | 5,102 | 12,215 | 9,780 | 18,765 |
| II | Other income | 153 | 228 | 660 | 381 | 1,123 | 1,842 |
| III | Total income (I+II) | 7,443 | 5,153 | 5,762 | 12,596 | 10,903 | 20,607 |
| IV | Expenses | ||||||
| Employee benefits expense | 3,116 | 2,177 | 2,193 | 5,293 | 4,434 | 8,855 | |
| Finance costs | 32 | 26 | 33 | 58 | 67 | 138 | |
| Depreciation and amortization expense | 366 | 191 | 188 | 557 | 379 | 745 | |
| Other expenses | 2,030 | 924 | 987 | 2,954 | 1,910 | 3,900 | |
| Total expenses | 5,544 | 3,318 | 3,401 | 8,862 | 6,790 | 13,638 | |
| V | Profit before exceptional items (III-IV) | 1,899 | 1,835 | 2,361 | 3,734 | 4,113 | 6,969 |
| VI | Exceptional items | - | - | - | - | - | - |
| VII | Profit before tax (V-VI) | 1,899 | 1,835 | 2,361 | 3,734 | 4,113 | 6,969 |
| VIII | Tax expenses | ||||||
| Current tax | 332 | 440 | 483 | 772 | 1,059 | 2,197 | |
| Adjustment of tax relating to earlier years | - | - | 21 | - | 21 | 23 | |
| Deferred tax charge | 178 | 31 | (7) | 209 | (68) | (528) | |
| Total tax expense | 510 | 471 | 497 | 981 | 1,012 | 1,692 | |
| IX | Profit for the period (VII-VIII) | 1,389 | 1,364 | 1,864 | 2,753 | 3,101 | 5,277 |
| X | Other comprehensive income | ||||||
| Items that will not be reclassified to profitor loss | |||||||
| Remeasurement of the net defined benefitliability/asset | 22 | (64) | (3) | (42) | (17) | (21) | |
| Income tax relating to items that will not bereclassified to profit or loss | (5) | 16 | - | 11 | 4 | 5 | |
| Items that will be reclassified subsequently toprofit or loss | |||||||
| Exchange differences on translation of foreignoperations | 27 | - | - | 27 | - | - | |
| Total other comprehensive income | 44 | (48) | (3) | (4) | (13) | (16) | |
| XI | Total comprehensive income for theperiod (IX+X) | 1,433 | 1,316 | 1,861 | 2,749 | 3,088 | 5,261 |
| XII | Paid-up equity share capital(Face value - INR 10 per equity share) | 1,862 | 1,862 | 1,862 | 1,862 | 1,862 | 1,862 |
| XIII | Earnings per equity share(nominal value of share INR 10) | ||||||
| Basic and diluted | 7.46 | 7.32 | 10.01 | 14.78 | 16.65 | 28.34 |
| STATEMENT OF UNAUDITED STANDALONE ASSETS AND LIABILITIES | ||||||
|---|---|---|---|---|---|---|
| S.No. | Particulars | As at | As at | |||
| 30-Sep-2020 | 31-Mar-2020 | |||||
| (Un-Audited) | (Audited) | |||||
| A | ASSETS | |||||
| 1 | Non-current assets | |||||
| Property, plant and equipment | 1,983 | 1,626 | ||||
| Investment property | 106 | 108 | ||||
| Right-of-use assets | 906 | 841 | ||||
| Goodwill | 3,523 | 50 | ||||
| Other intangible assets | 2,560 | 417 | ||||
| Financial assets | ||||||
| Investments | 12,641 | 13,958 | ||||
| Loans | 223 | 1,620 | ||||
| Other financial assets | 27 | 27 | ||||
| Income tax assets (net) | 534 | 523 | ||||
| Other non-current assets | 204 | 165 | ||||
| Total non-current assets | 22,707 | 19,335 | ||||
| 2 | Current assets | |||||
| Financial assets | ||||||
| Investments | 4,089 | 5,574 | ||||
| Trade receivables | 4,306 | 3,239 | ||||
| Cash and cash equivalents | 2,730 | 2,995 | ||||
| Other bank balances | 5,150 | 865 | ||||
| Loans | 84 | 609 | ||||
| Other financial assets | 227 | 168 | ||||
| Other current assets | 4,715 | 4,233 | ||||
| Total current assets | 21,301 | 17,683 | ||||
| TOTAL ASSETS | 44,008 | 37,018 | ||||
| B | EQUITY AND LIABILITIES | |||||
| 1 | Equity | |||||
| Equity share capital | 1,862 | 1,862 | ||||
| Other equity | 35,089 | 32,326 | ||||
| Total equity | 36,951 | 34,188 | ||||
| 2 | Liabilities | |||||
| Non-current liabilities | ||||||
| Financial liabilities | ||||||
| Lease liabilities | 881 | 898 | ||||
| Other financial liabilities | 47 | - | ||||
| Deferred tax liabilities (net) | 218 | 20 | ||||
| Total non-current liabilities | 1,146 | 918 | ||||
| 3 | Current liabilities | |||||
| Financial liabilities | ||||||
| Lease liabilities | 695 | 222 | ||||
| Trade payables | ||||||
| Due to Micro and Small enterprises | 9 | 10 | ||||
| Due to Others | 2,835 | 361 | ||||
| Other financial liabilities | 433 | 353 | ||||
| Other current liabilities | 1,414 | 620 | ||||
| Provisions | 364 | 138 | ||||
| Income tax liabilities (net) | 161 | 208 | ||||
| Total current liabilities | 5,911 | 1,912 | ||||
| TOTAL EQUITY AND LIABILITIES | 44,008 | 37,018 |
| STATEMENT OF UNAUDITED STANDALONE CASH FLOWS | ||||||||
|---|---|---|---|---|---|---|---|---|
| S.No. | Particulars | Year to date figuresfor six monthsin current periodended | Year to date figuresfor six monthsin previous periodended | Previous yearended | ||||
| 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | ||||||
| (Un-Audited) | (Un-Audited) | (Audited) | ||||||
| A | Cash flow from operating activities | |||||||
| Net profit before tax | 3,734 | 4,113 | 6,969 | |||||
| Adjustments: | ||||||||
| Depreciation and amortisation expense | 557 | 379 | 745 | |||||
| Interest income | (150) | (381) | (679) | |||||
| Dividend income | - | (3) | (3) | |||||
| Net (gain)/loss on sale of current investment | (31) | (22) | 23 | |||||
| Finance costs | 58 | 67 | 138 | |||||
| Rent concession as a variable lease payment | (35) | - | - | |||||
| Gain on investment carried at fair value through profit or loss (net) | (66) | (586) | (776) | |||||
| Liabilities/provisions no longer required written back | (5) | (19) | (164) | |||||
| Allowances for expected credit loss | 49 | 7 | 36 | |||||
| Bad debts written off | 11 | - | - | |||||
| Allowances for doubtful advances | - | 2 | 3 | |||||
| Advances written off | - | 1 | 3 | |||||
| Unrealised foreign exchange loss (net) | 134 | 71 | 86 | |||||
| Unrealised foreign exchange (gain)/loss on mark-to-market on forward contracts | (122) | 123 | 177 | |||||
| Operating cash flows before working capital changes | 4,134 | 3,752 | 6,558 | |||||
| Decrease in trade receivables | 321 | 703 | 396 | |||||
| (Increase) in loans | (3) | (9) | (14) | |||||
| Decrease/(increase) in other financial assets | 36 | (192) | (29) | |||||
| (Increase) in other current assets | (26) | (216) | (153) | |||||
| (Increase)/decrease in other non current assets | (38) | (13) | 111 | |||||
| Increase/(decrease) in trade payables | 455 | 18 | (126) | |||||
| (Decrease)/increase in other financial liabilities | (193) | 72 | 51 | |||||
| (Decrease)/increase in other liabilities | (134) | (216) | 2 | |||||
| (Decrease) in provisions | (140) | (51) | (14) | |||||
| Cash generated from operations | 4,412 | 3,848 | 6,782 | |||||
| Income tax paid (net of refund) | (830) | (1,106) | (1,898) | |||||
| Net cash generated from operating activities (A) | 3,582 | 2,742 | 4,884 | |||||
| B | Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | (493) | (33) | (141) | |||||
| Purchase of other intangible assets | (28) | - | - | |||||
| Sale of property, plant and equipment | 2 | - | - | |||||
| Acquisition of business (net of cash and cash equivalents acquired) | (4,498) | - | - | |||||
| Investment in subsidiaries | (189) | - | - | |||||
| Loan repaid by subsidiary | 2,053 | - | 247 | |||||
| Purchase of current investments | (16,089) | (10,715) | (20,916) | |||||
| Sale of current investments | 17,670 | 15,111 | 32,856 | |||||
| Purchase of term deposits | (1,514) | - | (865) | |||||
| Redemption of term deposits | 760 | - | 2,780 | |||||
| Redemption of investment in preference share | 2,196 | - | - | |||||
| Rent received | 125 | - | - | |||||
| Dividends received | - | 3 | 3 | |||||
| Interest received | 168 | 235 | 742 | |||||
| Net cash generated from investing activities (B) | 163 | 4,601 | 14,706 |
| C | Cash flows from financing activities | |||
|---|---|---|---|---|
| Repayment of lease liabilities including interest expenses | (285) | (187) | (374) | |
| Deposits placed/earmarked for buyback of equity shares | (3,490) | - | - | |
| Transaction costs related to buy back of shares | (27) | - | - | |
| Finance costs | - | - | (1) | |
| Dividend paid | - | (4,654) | (13,963) | |
| Tax on dividend | - | (957) | (2,870) | |
| Net cash used in financing activities (C) | (3,802) | (5,798) | (17,208) | |
| Net (decrease)/increase in cash and cash equivalents (A+B+C) | (57) | 1,545 | 2,382 | |
| Impact on cash flows on account of foreign currency translation reserve | 7 | - | - | |
| Effects of exchange differences on cash and cash equivalents held in foreign currency | (215) | (16) | 42 | |
| Cash and cash equivalents at the beginning of the period | 2,995 | 571 | 571 | |
| Cash and cash equivalents at the end of the period | 2,730 | 2,100 | 2,995 |
Notes:
1 These results have been prepared in accordance with the Ind AS notified under the Companies (Indian Accounting Standards) Rules 2015. These results have been reviewed by the Audit Committee and upon their recommendation, approved by the Board of Directors at their meeting held on 10 November 2020. The Statutory auditors of the Company have carried out limited review of the financial results for the quarter and half year ended 30 September 2020 and an unmodified report has been issued. The same has been filed with Stock Exchanges and is also available on the Company's website at www.mpslimited.com.
2 Segment Reporting
(a) Based on the "management approach" as defined in Ind AS 108 Operating Segments, the Chief Operating Decision Maker ('CODM') evaluates the Company's performance and allocates resources based on an analysis of various performance indicators by business segments. Accordingly, information has been presented along with these business segments. The accounting principles used in the preparation of the financial statements are consistently applied to record revenue and expenditure in individual segments.The CODM has evaluated the segment wise allocation for the US business of the new acquisition of HighWire into existing segment of Platform solutions.
| S.No. | Particulars | Three monthsended | Precedingthree monthsended | Correspondingthree monthsended inprevious year | Year to datefigures forsix monthsin currentperiod ended | Year to datefigures forsix monthsin previousperiod ended | Previous yearended |
|---|---|---|---|---|---|---|---|
| 30-Sep-2020 | 30-Jun-2020 | 30-Sep-2019 | 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | ||
| (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Audited) | ||
| I | Segment revenue | ||||||
| Content solutions | 3,940 | 4,032 | 4,220 | 7,972 | 8,046 | 15,444 | |
| Platform solutions | 3,350 | 893 | 882 | 4,243 | 1,734 | 3,321 | |
| Total revenue from operations | 7,290 | 4,925 | 5,102 | 12,215 | 9,780 | 18,765 | |
| II | Segment results (profit before tax, exceptional itemsand interest from each segment) | ||||||
| Content solutions | 1,577 | 1,813 | 1,825 | 3,390 | 3,192 | 5,810 | |
| Platform solutions | 702 | 458 | 507 | 1,160 | 973 | 1,747 | |
| Total | 2,279 | 2,271 | 2,332 | 4,550 | 4,165 | 7,557 | |
| Less: Finance costs | 32 | 26 | 33 | 58 | 67 | 138 | |
| Less: Un-allocable expenditure(net of un-allocable income) | 348 | 410 | (62) | 758 | (15) | 450 | |
| Profit before tax | 1,899 | 1,835 | 2,361 | 3,734 | 4,113 | 6,969 |
(b) Assets and liabilities used in the Company's business are not identified to any of the reportable segments, as these are used interchangeably between segments and the management believes that it is not practicable to provide segment disclosures relating to total assets and liabilities.
3 On 1 July 2020, the Company has completed the acquisition of the HighWire Press US Business at a purchase consideration of INR 5,446 Lacs through its US branch and the newly incorporated wholly owned subsidiary, HighWire North America LLC. This being a Business Combination thus based on the preliminary purchase price allocation to the various identifiable acquired assets and assumed liabilities, provisional goodwill of INR 3,473 Lacs has been recognized subject to working capital and tax adjustments. MPS North America LLC, an existing US based wholly owned subsidiary of the Company has also acquired, through Stock Purchase Agreement, 100% shares of HighWire Press Limited, based at Northern Ireland along with its wholly owned subsidiary, Semantico Limited, based at the United Kingdom at a purchase consideration of INR 770 Lacs.
4 The Board of Directors, at its meeting held on 11 August 2020, approved Buyback of fully paid-up equity shares of face value of INR 10 each from the eligible equity shareholders through the tender offer process, at a price not exceeding INR 600 per equity share, for an aggregate amount not exceeding INR 3,400 Lacs, payable in cash. The Company has bought back 5,66,666 fully paid up equity shares on 7 October 2020 under the Buyback offer by utilising INR 4,214 Lacs including brokerage, transactions costs and applicable taxes. All the shares bought back have been extinguished on 12 October 2020 as per the records of the depositories.
5 The Code on Social Security, 2020 relating to employee benefits during employment and post employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
6 In assessing the recoverability of receivables including unbilled receivables, contract assets, goodwill, intangible assets and investments, the Company has considered internal and external information up to the date of approval of these financial results including economic forecasts considering emerging situations due to COVID-19. Based on current indicators of future economic conditions, the Company expects to recover the carrying amount of these assets. Due to the nature of the pandemic, the Company will continue to monitor developments to identify significant uncertainties in future periods.
By Order of the Board of Directors
(INR in lacs)
Rahul Arora
RAHUL ARORA 2.5.4.20=fc188ff6d7324534b17592f766aa9139cfb serialNumber=dec2966a206709d8d531013902b8 7eccda7dff31e8a2eecee1813c0bd01b205b, Date: 2020.11.10 13:18:54 +05'30'
Place: Gurugram Dated: 10 November 2020 Managing Director
B S R & Co. LLP
Chartered Accountants
Building No. 10, 12th Floor, Tower-C, DLF Cyber City, Phase-II, Gurugram - 122 002, India
Telenhone: Fax:
+91 124 719 1000 +91 124 235 8613
$T_{\Omega}$ Board of Directors of MPS Limited
-
- We have reviewed the accompanying Statement of unaudited consolidated financial results of MPS Limited ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), for the quarter ended 30 September 2020 and year to date results for the period from 01 April 2020 to 30 September 2020 ("the Statement"), being submitted by the Parent pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('Listing Regulations').
-
- This Statement, which is the responsibility of the Parent's management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
-
- The Statement includes the results of the following entities:
- MPS Limited
- MPS Interactive Systems Limited $\bullet$
- MPS North America LLC $\bullet$
- MPS Europa AG $\bullet$
- TOPSIM GmbH $\bullet$
- HighWire North America LLC
- HighWire Press Ltd $\blacksquare$
- Semantico Limited
Registered Office
.14th Floor, Central B Wing and North C Wing, Nesco IT Park 4, NescoCenter, Western Express Highway, Goregaon (East), Mumbai - 400063
BSR & Co. LLP
-
- Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.
- We did not review the financial information of 2 subsidiaries included in the Statement, whose financial 6 information reflect total assets of INR 2,166 lacs as at 30 September 2020 and total revenues of INR 682 lacs and INR 1,358 lacs, total net loss after tax of INR 148 lacs and INR 237 lacs and total comprehensive loss of INR 141 lacs and INR 217 lacs, for the quarter ended 30 September 2020 and for the period from 01 April 2020 to 30 September 2020, respectively, and cash flows (net) of INR (269) lacs for the period from 01 April 2020 to 30 September 2020, as considered in the consolidated unaudited financial results. These financial information have been reviewed by other auditors whose reports have been furnished to us by the management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.
These subsidiaries are located outside India whose financial information have been prepared in accordance with accounting principles generally accepted in their respective countries and which have been reviewed by other auditors under generally accepted auditing standards applicable in their respective countries. The Parent Company's management has converted the financial information of these subsidiaries located outside India from accounting principles generally accepted in their respective countries to accounting principles generally accepted in India. We have reviewed these conversion adjustments made by the Parent Company's management. Our conclusion in so far as it relates to the balances and affairs of these subsidiaries located outside India is based on the report of other auditors and the conversion adjustments prepared by the management of the Parent and reviewed by us.
Our conclusion on the Statement is not modified in respect of the above matters.
| For $B S R & Co. LLP$ | ||||
|---|---|---|---|---|
| Chartered Accountants | ||||
| Firm's Registration Number: 101248W/W-100022 | ||||
| SHASHANK | Digitally signed bySHASHANK AGARWAL | |||
| AGARWAL | Date: 2020.11.10 12:33:49$+05'30'$ | |||
| Shashank Agarwal | ||||
| Partner | ||||
| Place: Gurugram | Membership Number: 095109 | |||
| Date: 10 November 2020 | ICAI UDIN: 20095109AAAAIO3936 |
MPS Limited
Registered Office: 4th Floor, R.R Towers IV, Super A, 16/17, T.V.K. Industrial Estate, Guindy, Chennai 600 032 Tel: +91 44 49162222, Fax: +91 44 49162225, Email: [email protected], Web site: www.mpslimited.com CIN: L22122TN1970PLC005795
STATEMENT OF UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30 SEPTEMBER 2020
| (INR in lacs, except per equity share data) | ||||||||
|---|---|---|---|---|---|---|---|---|
| S.No. | Particulars | Three monthsended | Precedingthree monthsended | Correspondingthree monthsended inprevious year | Year to datefigures forsix months incurrent periodended | Year to datefigures forsix months inprevious periodended | Previous yearended | |
| 30-Sep-2020 | 30-Jun-2020 | 30-Sep-2019 | 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | |||
| (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Audited) | |||
| I | Revenue from operations (net) | 11,034 | 8,177 | 8,820 | 19,211 | 17,183 | 33,165 | |
| II | Other income | 127 | 249 | 644 | 376 | 1,212 | 1,998 | |
| III | Total income (I+II) | 11,161 | 8,426 | 9,464 | 19,587 | 18,395 | 35,163 | |
| IV | Expenses | |||||||
| Employee benefits expense | 5,559 | 3,956 | 4,078 | 9,515 | 8,355 | 16,562 | ||
| Finance costs | 50 | 42 | 53 | 92 | 106 | 215 | ||
| Depreciation and amortization expense | 601 | 387 | 385 | 988 | 770 | 1,537 | ||
| Other expenses | 2,997 | 2,150 | 2,090 | 5,147 | 4,139 | 8,707 | ||
| Total expenses | 9,207 | 6,535 | 6,606 | 15,742 | 13,370 | 27,021 | ||
| V | Profit before exceptional items (III-IV) | 1,954 | 1,891 | 2,858 | 3,845 | 5,025 | 8,142 | |
| VI | Exceptional items | - | - | - | - | - | - | |
| VII | Profit before tax (V-VI) | 1,954 | 1,891 | 2,858 | 3,845 | 5,025 | 8,142 | |
| VIII | Tax expenses | |||||||
| Current tax | 402 | 474 | 550 | 876 | 1,150 | 2,379 | ||
| Adjustment of tax relating to earlier years | - | - | 21 | - | 21 | 36 | ||
| Deferred tax charge | 162 | 31 | 77 | 193 | 106 | (259) | ||
| Total tax expenses | 564 | 505 | 648 | 1,069 | 1,277 | 2,156 | ||
| IX | Profit for the period (VII-VIII) | 1,390 | 1,386 | 2,210 | 2,776 | 3,748 | 5,986 | |
| X | Other comprehensive income | |||||||
| Items that will not be reclassified to profit orloss | ||||||||
| Remeasurement of the net defined benefitliability/asset | 33 | (75) | (43) | (42) | (51) | (53) | ||
| Income tax relating to items that will not bereclassified to profit or loss | (8) | 19 | 11 | 11 | 13 | 13 | ||
| Items that will be reclassified subsequently toprofit or loss | ||||||||
| Exchange differences on translation of foreignoperations | (178) | - | 152 | (178) | 157 | 687 | ||
| Total other comprehensive income | (153) | (56) | 120 | (209) | 119 | 647 | ||
| XI | Total comprehensive income for theperiod (IX+X) | 1,237 | 1,330 | 2,330 | 2,567 | 3,867 | 6,633 | |
| XII | Paid-up equity share capital(Face value - INR 10 per equity share) | 1,862 | 1,862 | 1,862 | 1,862 | 1,862 | 1,862 | |
| XIII | Earnings per equity share(nominal value of share INR 10) | |||||||
| Basic and diluted | 7.47 | 7.44 | 11.87 | 14.91 | 20.13 | 32.15 |
| STATEMENT OF UNAUDITED CONSOLIDATED ASSETS AND LIABILITIES | ||||||||
|---|---|---|---|---|---|---|---|---|
| S.No. | Particulars | As at30-Sep-2020(Un-Audited) | As at31-Mar-2020(Audited) | |||||
| A | ASSETS | |||||||
| 1 | Non-current assets | |||||||
| Property, plant and equipment | 2,367 | 1,998 | ||||||
| Capital work-in-progress | 1 | 3 | ||||||
| Investment property | 106 | 108 | ||||||
| Right-of-use assets | 1,641 | 1,543 | ||||||
| Goodwill | 8,959 | 6,177 | ||||||
| Other intangible assets | 3,932 | 1,673 | ||||||
| Financial assets | ||||||||
| Investments | 690 | - | ||||||
| Loans | 358 | 182 | ||||||
| Other financial assets | 109 | 52 | ||||||
| Income tax assets (net) | 719 | 973 | ||||||
| Deferred tax assets (net) | 31 | 40 | ||||||
| Other non-current assets | 355 | 286 | ||||||
| Total non-current assets | 19,268 | 13,035 | ||||||
| 2 | Current assets | |||||||
| Financial assets | ||||||||
| Investments | 4,317 | 8,572 | ||||||
| Trade receivables | 7,250 | 6,228 | ||||||
| Cash and cash equivalents | 6,405 | 8,170 | ||||||
| Other bank balances | 5,542 | 1,276 | ||||||
| Loans | 102 | 113 | ||||||
| Other financial assets | 290 | 189 | ||||||
| Income tax assets (net) | 19 | - | ||||||
| Other current assets | 7,315 | 6,776 | ||||||
| Total current assets | 31,240 | 31,324 | ||||||
| TOTAL ASSETS | 50,508 | 44,359 | ||||||
| B | EQUITY AND LIABILITIES | |||||||
| 1 | Equity | |||||||
| Equity share capital | 1,862 | 1,862 | ||||||
| Other equity | 37,409 | 34,829 | ||||||
| Total equity | 39,271 | 36,691 | ||||||
| 2 | Liabilities | |||||||
| Non-current liabilities | ||||||||
| Financial liabilities | ||||||||
| Lease liabilities | 1,261 | 1,279 | ||||||
| Other financial assets | 47 | - | ||||||
| Provisions | 85 | 57 | ||||||
| Deferred tax liabilities (net) | 617 | 392 | ||||||
| Total non-current liabilities | 2,010 | 1,728 | ||||||
| 3 | Current liabilities | |||||||
| Financial liabilities | ||||||||
| Lease liabilities | 1,118 | 605 | ||||||
| Trade payables | ||||||||
| Due to Micro and Small enterprises | 9 | 10 | ||||||
| Due to Others | 2,136 | 1,210 | ||||||
| Other financial liabilities | 810 | 753 | ||||||
| Other current liabilities | 4,404 | 2,933 | ||||||
| Provisions | 466 | 166 | ||||||
| Income tax liabilities (net) | 284 | 263 | ||||||
| Total current liabilities | 9,227 | 5,940 | ||||||
| TOTAL EQUITY AND LIABILITIES | 50,508 | 44,359 |
| STATEMENT OF UNAUDITED CONSOLIDATED CASH FLOW | |||||
|---|---|---|---|---|---|
| S.No. | Particulars | Year to date figuresfor six monthsin current periodended | Year to date figuresfor six monthsin previous periodended | Previous yearended | |
| 30-Sep-2020(Un-Audited) | 30-Sep-2019(Un-Audited) | 31-Mar-2020(Audited) | |||
| A | Cash flows from operating activities | ||||
| Net profit before tax | 3,845 | 5,025 | 8,142 | ||
| Adjustments: | |||||
| Depreciation and amortisation expense | 988 | 770 | 1,537 | ||
| Interest income | (112) | (288) | (362) | ||
| Dividend income | - | (3) | (3) | ||
| Net (gain)/loss on sale of current investment | (34) | (25) | 13 | ||
| Finance costs | 92 | 106 | 215 | ||
| Gain on sale/disposal/discard of property, plant and equipment (net) | (2) | (10) | (5) | ||
| Rent concession as a variable lease payment | (42) | - | - | ||
| Gain on investment carried at fair value through profit or loss (net) | (77) | (649) | (1,006) | ||
| Liabilities/provisions no longer required written back | (5) | (66) | (254) | ||
| Allowances for expected credit loss | 159 | 22 | 120 | ||
| Bad debts written off | 14 | - | 4 | ||
| Allowances for doubtful advances | - | 2 | 3 | ||
| Advances written off | - | 1 | 3 | ||
| Unrealised foreign exchange loss (net) | 124 | 74 | 105 | ||
| Unrealised foreign exchange (gain)/loss on mark-to-market on forward contracts | (122) | 123 | 177 | ||
| Operating cash flows before working capital changes | 4,828 | 5,082 | 8,689 | ||
| Decrease in trade receivables | 694 | 1,817 | 390 | ||
| Decrease/(increase) in loans | 3 | (29) | (24) | ||
| Decrease/(increase) in other financial assets | 52 | (157) | 29 | ||
| Decrease/(increase) in other current assets | 153 | (1,152) | (1,389) | ||
| (Increase)/decrease in other non current assets | (68) | 7 | 176 | ||
| (Decrease) in trade payables | (108) | (191) | (102) | ||
| (Decrease)/increase in other financial liabilities | (240) | 81 | 82 | ||
| (Decrease) in other liabilities | (400) | (1,215) | (452) | ||
| (Decrease) in provisions | (99) | (38) | (25) | ||
| Cash generated from operations | 4,815 | 4,205 | 7,374 | ||
| Income tax paid (net of refund) | (692) | (1,203) | (2,100) | ||
| B | Net cash generated from operating activities (A) | 4,123 | 3,002 | 5,274 | |
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment (including capital work-in-proress) | (527) | (61) | (256) | ||
| Purchase of other intangible assets | (31) | (95) | (220) | ||
| Sale of property, plant and equipment | 2 | 17 | 15 | ||
| Acquisition of business (net of cash and cash equivalents acquired) | (4,737) | - | - | ||
| Purchase of current investments | (17,729) | (11,585) | (23,330) | ||
| Sale of current investments | 22,096 | 16,090 | 36,955 | ||
| Purchase of term depositsRedemption of term deposits | (3,167)2,376 | (32)- | (1,307)2,922 | ||
| Rent received | 125 | - | - | ||
| Dividends received | - | 3 | 3 | ||
| Interest received | 54 | 144 | 382 | ||
| Net cash (used in)/generated from investing activities (B) | (1,538) | 4,481 | 15,164 | ||
| C | Cash flows from financing activities | ||||
| Repayment of lease liabilities including interest expenses | (469) | (347) | (697) | ||
| Deposits placed/earmarked for buyback of equity shares | (3,490) | - | - | ||
| Transaction costs related to buy back of shares | (27) | - | - | ||
| Finance costs | - | - | (1) | ||
| Dividend paid | - | (4,654) | (13,963) | ||
| Tax on dividend | - | (957) | (2,870) | ||
| Net cash used in financing activities (C) | (3,986) | (5,958) | (17,531) | ||
| Net (decrease)/increase in cash and cash equivalents (A+B+C) | (1,401) | 1,525 | 2,907 | ||
| Impact on cash flow on account of foreign currency translation reserve | (149) | 110 | 470 | ||
| Effects of exchange differences on cash and cash equivalents held in foreign currency | (215) | (16) | 41 | ||
| Cash and cash equivalents at the beginning of the period | 8,170 | 4,752 | 4,752 | ||
| Cash and cash equivalents at the end of the period | 6,405 | 6,371 | 8,170 |
Notes:
1 These results have been prepared in accordance with the Ind AS notified under the Companies (Indian Accounting Standards) Rules 2015. These results have been reviewed by the Audit Committee and upon their recommendation, approved by the Board of Directors at their meeting held on 10 November 2020. The Statutory auditors of the Company have carried out limited review of the financial results for the quarter and half year ended 30 September 2020 and an unmodified report has been issued. The same has been filed with Stock Exchanges and is also available on the Company's website at www.mpslimited.com.
2 Segment Reporting
(a) Based on the "management approach" as defined in Ind AS 108 Operating Segments, the Chief Operating Decision Maker ('CODM') evaluates the Group's performance and allocates resources based on an analysis of various performance indicators by business segments. Accordingly, information has been presented along with these business segments. The accounting principles used in the preparation of the financial statements are consistently applied to record revenue and expenditure in individual segments.The CODM has evaluated the segment wise allocation for the business of the new acquisition of HighWire Group into existing segment of Platform solutions.
| (INR in lacs) | |||||||
|---|---|---|---|---|---|---|---|
| S.No. | Particulars | Three monthsended | Precedingthree monthsended | Correspondingthree monthsended inprevious year | Year to datefigures forsix monthsin currentperiod ended | Year to datefigures forsix monthsin previousperiod ended | Previous yearended |
| 30-Sep-2020 | 30-Jun-2020 | 30-Sep-2019 | 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | ||
| (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Audited) | ||
| i | Segment revenue | ||||||
| Content solutions | 5,395 | 5,477 | 5,449 | 10,872 | 10,449 | 20,347 | |
| eLearning solutions | 1,343 | 1,338 | 1,917 | 2,681 | 3,813 | 7,501 | |
| Platform solutions | 4,296 | 1,362 | 1,454 | 5,658 | 2,921 | 5,317 | |
| Total revenue from operations | 11,034 | 8,177 | 8,820 | 19,211 | 17,183 | 33,165 | |
| ii | Segment results (profit before tax, exceptionalitems and interest from each segment) | ||||||
| Content solutions | 1,744 | 1,918 | 2,026 | 3,662 | 3,480 | 6,457 | |
| eLearning solutions | (185) | (15) | 247 | (200) | 445 | 650 | |
| Platform solutions | 821 | 452 | 609 | 1,273 | 1,122 | 1,599 | |
| Total | 2,380 | 2,355 | 2,882 | 4,735 | 5,047 | 8,706 | |
| Less: Finance costs | 50 | 42 | 53 | 92 | 106 | 215 | |
| Less: Un-allocable expenditure(net of un-allocable income) | 376 | 422 | (29) | 798 | (84) | 349 | |
| Profit before tax | 1,954 | 1,891 | 2,858 | 3,845 | 5,025 | 8,142 |
(b) Assets and liabilities used in the Group's business are not identified to any of the reportable segments, as these are used interchangeably between segments and the management believes that it is not practicable to provide segment disclosures relating to total assets and liabilities.
3 On 1 July 2020, the Company has completed the acquisition of the HighWire Press US Business at a purchase consideration of INR 5,446 Lacs through its US branch and the newly incorporated wholly owned subsidiary, HighWire North America LLC. MPS North America LLC, an existing US based wholly owned subsidiary of the Company has also acquired, through Stock Purchase Agreement, 100% shares of HighWire Press Limited, based at Northern Ireland along with its wholly owned subsidiary, Semantico Limited, based at the United Kingdom at a purchase consideration of INR 770 Lacs. This being a Business Combination thus based on the preliminary purchase price allocation to the various identifiable acquired assets and assumed liabilities, provisional goodwill of INR 2,863 Lacs has been recognized subject to working capital and tax adjustments.
- 4 The Board of Directors, at its meeting held on 11 August 2020, approved Buyback of fully paid-up equity shares of face value of INR 10 each from the eligible equity shareholders through the tender offer process, at a price not exceeding INR 600 per equity share, for an aggregate amount not exceeding INR 3,400 Lacs, payable in cash. The Company has bought back 5,66,666 fully paid up equity shares on 7 October 2020 under the Buyback offer by utilising INR 4,214 Lacs including brokerage, transactions costs and applicable taxes. All the shares bought back have been extinguished on 12 October 2020 as per the records of the depositories.
- 5 The Code on Social Security, 2020 relating to employee benefits during employment and post employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
- 6 In assessing the recoverability of receivables including unbilled receivables, contract assets, goodwill, intangible assets and investments, the Group has considered internal and external information up to the date of approval of these financial results including economic forecasts considering emerging situations due to COVID-19. Based on current indicators of future economic conditions, the Group expects to recover the carrying amount of these assets. Due to the nature of the pandemic, the Group will continue to monitor developments to identify significant uncertainties in future periods.
- 7 The Standalone results of the Company are available on the Company's website www.mpslimited.com. The key standalone financial information of the Company is given below:
| (INR in lacs) | ||||||
|---|---|---|---|---|---|---|
| Particulars | Three monthsended | Precedingthree monthsended | Correspondingthree monthsended inprevious year | Year to datefigures forsix monthsin currentperiod ended | Year to datefigures forsix monthsin previousperiod ended | Previous yearended |
| 30-Sep-2020 | 30-Jun-2020 | 30-Sep-2019 | 30-Sep-2020 | 30-Sep-2019 | 31-Mar-2020 | |
| (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Un-Audited) | (Audited) | |
| Revenue from operations | 7,290 | 4,925 | 5,102 | 12,215 | 9,780 | 18,765 |
| Profit before tax | 1,899 | 1,835 | 2,361 | 3,734 | 4,113 | 6,969 |
| Tax expense | 510 | 471 | 497 | 981 | 1,012 | 1,692 |
| Profit for the period | 1,389 | 1,364 | 1,864 | 2,753 | 3,101 | 5,277 |
| Other comprehensive income, net of income tax | 44 | (48) | (3) | (4) | (13) | (16) |
| Total comprehensive income for the period | 1,433 | 1,316 | 1,861 | 2,749 | 3,088 | 5,261 |
By Order of the Board of Directors
Rahul Arora
| RAHUL | Distally dened by RNH2LARORACPS C-PS G-Personal2.1.4.20-S:188Thd7124134517992Theasen3actions there the tractation and deadlyexclude ANTIQUES / CEITER ADDITION |
|---|---|
| ARORA | wealthander-dec2966206709d8d51101392047ycoda7df31e8a2eecye1#1h20bd21b22D. CH-RAVES, ARCRA.Date 2020 11.10 13:19:22 +01'00" |
| Managina Director |
Place: Gurugram Dated: 10 November 20 Managing Director
MAKE LEARNING SMARTER

Q2 FY 2021 Earnings Presentation
Disclaimer
This presentation contains forward-looking statements, inter-alia, to enable investors to comprehend Company's prospects and take informed investment decisions. This report and other statements – written and oral – that we periodically make, contain forward-looking statements that set out anticipated results based on the management's plans and assumptions. We have tried wherever possible to identify such statements by using words as 'anticipate', 'estimate', 'expects', 'projects', 'intends', 'plans', 'believes', and words of similar substance in connection with any discussion of future performance. We cannot guarantee that these forward-looking statements will be realized, although we believe we have been prudent in assumptions. The achievement of results is, inter-alia, subject to assumptions, risks, uncertainties, including but not limited to our ability to successfully conclude and integrate (potential) acquisition(s) and general regulatory and economic conditions affecting the industry. Should known or unknown risks or uncertainties materialize or should underlying assumptions prove inaccurate, actual results could vary materially from those anticipated, estimated, expected or projected. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Further this presentation may also contain references to findings of various reports available in public domain. We make no representations as to their accuracy or that we necessarily subscribe to those findings. Figures for previous periods / year have been regrouped, wherever necessary.
Financial Summary Q2 FY21
Consolidated
| Metrics | FY'21 Q2 | FY'20 Q2 | FY'21 Q1 | |
|---|---|---|---|---|
| Revenue | FX Gain/Loss adjusted revenue(INR Lacs) | 11,040 | 8,847 | 8,226 |
| Reported revenue (INR Lacs) | 11,034 | 8,820 | 8,177 | |
| EBITDA on FX adjusted revenue(INR Lacs) | 2,504 | 2,670 | 2,132 | |
| Profit | PBT (INR Lacs) | 1,954 | 2,858 | 1,891 |
| PAT (INR Lacs) | 1,390 | 2,210 | 1,386 | |
| Margin | EBITDA (%) | 22.7% | 30.2% | 25.9% |
| PBT (%) | 17.7% | 32.3% | 23.0% | |
| PAT (%) | 12.6% | 25.0% | 16.8% | |
| Headcount | At the end of each reportingperiod in Nos. | 2,621 | 2,403 | 2,511 |
| EPS | Basic and Diluted EPS (INR) | 7.47 | 11.87 | 7.44 |
Profit and Margins are on FX Gain/Loss adjusted revenue.
Total Cash and Cash equivalents (including investment in Mutual funds) as on 30-Sep-2020 are INR 127 Crores and INR 181 Crores as on 31-Mar-20. The company has zero debt.
Financial Summary YTD FY21
Consolidated
| Metrics | FY'21 H1 | FY'20 H1 | |
|---|---|---|---|
| Revenue | FX Gain/Loss adjusted revenue (INRLacs) | 19,266 | 17,309 |
| Reported revenue (INR Lacs) | 19,211 | 17,183 | |
| EBITDA on FX adjusted revenue (INRLacs) | 4,636 | 4,798 | |
| Profit | PBT (INR Lacs) | 3,845 | 5,025 |
| PAT (INR Lacs) | 2,776 | 3,748 | |
| Margin | EBITDA (%) | 24.1% | 27.7% |
| PBT (%) | 20.0% | 29.0% | |
| PAT (%) | 14.4% | 21.7% | |
| Headcount | At the end of each reporting periodin Nos. | 2,621 | 2,403 |
| EPS | Basic and Diluted EPS (INR) | 14.91 | 20.13 |
Profit and Margins are on FX Gain/Loss adjusted revenue.
Key Business Metrics Q2 FY21
Consolidated
| Metrics | FY'21 Q2 | FY'20 Q2 | FY'21 Q1 | |
|---|---|---|---|---|
| Currency | USD | 79% | 73% | 81% |
| GBP | 10% | 8% | 5% | |
| EURO | 5% | 7% | 7% | |
| Contribution (%) | CHF | 2% | 3% | 3% |
| INR | 2% | 5% | 2% | |
| Others | 2% | 4% | 2% | |
| GeographicConcentration | North America | 69% | 55% | 67% |
| UK/Europe | 26% | 37% | 27% | |
| Rest of the World | 5% | 8% | 6% | |
| Debtors | DSO | 60 | 53 | 62 |
| Client | Clients Billed | 582 | 541 | 474 |
| Top 5 contribution | 36% | 43% | 51% | |
| Concentration | Top 10 contribution | 48% | 59% | 65% |
| Top 15 contribution | 56% | 68% | 71% |
Key Business Metrics YTD FY21
Consolidated
| Metrics | FY'21 H1 | FY'20 H1 | ||
|---|---|---|---|---|
| USD | 80% | 72% | ||
| GBP | 8% | 9% | ||
| Currency | EURO6% | 7% | ||
| Contribution (%) | CHF | 3% | 3% | |
| INR2% | 5% | |||
| Others | 2% | 4% | ||
| North America68% | 53% | |||
| GeographicConcentration | UK/Europe | 26% | 39% | |
| Rest of the World | 5% | 8% | ||
| Debtors | DSO | 69 | 53 | |
| Clients Billed | 701 | 707 | ||
| Client | Top 5 contribution42% | 40% | ||
| Concentration | Top 10 contribution | 54% | 56% | |
| Top 15 contribution | 61% | 66% |
Financial Summary – Business Segments Compared Y-O-Y
| Metrics | FY'21 Q2 | FY'20 Q2 | ||||||
|---|---|---|---|---|---|---|---|---|
| ContentSolutions | PlatformSolutions | eLearningSolutions | ContentSolutions | PlatformSolutions | eLearningSolutions | |||
| Revenue | FX Gain/Lossadjusted revenue(INR Lacs) | 5,427 | 4,300 | 1,313 | 5,458 | 1,455 | 1,934 | |
| Reported revenue(INR Lacs) | 5,395 | 4,296 | 1,343 | 5,449 | 1,454 | 1,917 | ||
| Margin | EBITDA (%) | 29.9% | 21.5% | -3.3% | 33.2% | 29.8% | 22.0% | |
| PBT (%) | 27.7% | 15.6% | -16.7% | 39.2% | 32.3% | 12.7% | ||
| PAT (%) | 20.3% | 11.3% | -15.3% | 30.6% | 24.3% | 9.7% | ||
| Headcount | At the end of eachreporting period inNos. | 2,107 | 260 | 254 | 1,978 | 177 | 248 |
Analysis (FX Gain/Loss Adjusted Revenue)
- Platform Solutions segment includes TOPSIM GmbH and HighWire Group.
- eLearning Solutions segment includes MPS Interactive Systems and MPS EUROPA.
- Profit and Margins are on FX Gain/Loss adjusted revenue.
Financial Summary – Business Segments at Sequential Quarters
| Metrics | FY'21 Q2 | FY'21 Q1 | ||||||
|---|---|---|---|---|---|---|---|---|
| ContentSolutions | PlatformSolutions | eLearningSolutions | ContentSolutions | PlatformSolutions | eLearningSolutions | |||
| Revenue | FX Gain/Lossadjusted revenue(INR Lacs) | 5,427 | 4,300 | 1,313 | 5,509 | 1,368 | 1,348 | |
| Reported revenue(INR Lacs) | 5,395 | 4,296 | 1,343 | 5,477 | 1,362 | 1,339 | ||
| Margin | EBITDA (%) | 29.9% | 21.5% | -3.3% | 30.7% | 26.5% | 6.0% | |
| PBT (%) | 27.7% | 15.6% | -16.7% | 29.8% | 23.6% | -5.4% | ||
| PAT (%) | 20.3% | 11.3% | -15.3% | 22.1% | 17.9% | -5.8% | ||
| Headcount | At the end of eachreporting period inNos. | 2,107 | 260 | 254 | 2,086 | 179 | 246 |
Analysis (FX Gain/Loss Adjusted Revenue)
- Platform Solutions segment includes TOPSIM GmbH and HighWire Group.
- eLearning Solutions segment includes MPS Interactive Systems and MPS EUROPA.
- Profit and Margins are on FX Gain/Loss adjusted revenue.
Financial Summary – Business Segments at YTD
| Metrics | FY'21 H1 | FY'20 H1 | ||||||
|---|---|---|---|---|---|---|---|---|
| ContentSolutions | PlatformSolutions | eLearningSolutions | ContentSolutions | PlatformSolutions | eLearningSolutions | |||
| Revenue | FX Gain/Lossadjusted revenue(INR Lacs) | 10,936 | 5,668 | 2,661 | 10,539 | 2,937 | 3,833 | |
| Reported revenue(INR Lacs) | 10,872 | 5,658 | 2,681 | 10,448 | 2,921 | 3,814 | ||
| Margin | EBITDA (%) | 30.3% | 22.7% | 1.4% | 30.4% | 28.0% | 20.2% | |
| PBT (%) | 28.8% | 17.5% | -10.9% | 34.6% | 29.4% | 13.4% | ||
| PAT (%) | 21.2% | 12.9% | -10.5% | 26.0% | 21.5% | 9.9% | ||
| Headcount | At the end of eachreporting period inNos. | 2,107 | 260 | 254 | 1,978 | 177 | 248 |
Analysis (FX Gain/Loss Adjusted Revenue)
- Platform Solutions segment includes TOPSIM GmbH and HighWire Group.
- eLearning Solutions segment includes MPS Interactive Systems and MPS EUROPA.
- Profit and Margins are on FX Gain/Loss adjusted revenue.
Corporate Social Responsibility Update
Total CSR Spending is INR 41 Lacs and INR 82 Lacs for Q2 FY21 and H1 FY21 respectively.
- § Girl's Education Project: We partner with an NGO, IIMPACT, to adopt teaching schools that provide quality education to girls from marginalized communities. We have supported a 100 centers that have 3,000 girls enrolled into the program.
- § Impart Higher Values of Life: We provide financial assistance to Vedanta Cultural Foundation, a public charitable trust, to support their programs in the field of education, research, and welfare.
- § Mental Healthcare: We partner with Sambandh Health Foundation to raise awareness about mental health and mental illness.
- § Support for Physically Challenged Children: We provide financial assistance to Prem Charitable Trust, a registered charitable trust, to build homes for mentally retarded and physically handicapped children.
- § Remedial Education to Students with Learning Disabilities: We work with REACH, Remedial Education and Centre for Holistic Development, to provide education to students with learning disabilities across all ages.
Thank you.
Brief Profile of Dr. Piyush Kumar Rastogi
Dr. Piyush Kumar Rastogi is Senior Partner with Rastogi and Donald, a leading Chartered Accountants' firm with offices in New Delhi and Noida, UP that was established in 1986. The firm is registered with the Comptroller and Auditor General of India and leads public sector audits. The firm is on the panel of nationalized banks and financial institutions and leads statutory audits of banks and provides consultancy services to financial institutions. Additionally, the firm provides financial consultancy services to public and private limited companies.
Previously, Dr. Rastogi has been a Lecturer in Rohilhand University teaching Audit, Financial Accounting, Corporate Law, and Financial Management and continues his teaching passion as a Visiting Professor at Ishan Institute of Management in Greater Noida, Uttar Pradesh.
Dr. Rastogi is a Fellow Member of Institute of Chartered Accountants of India and holds a Doctorate Degree in Commerce (Banking) from Rohilkhand University. Piyush also completed his LLB and his Masters in Commerce from the same University, while he completed his Bachelor's Degree in Commerce from Agra University.