Investor Presentation • Nov 5, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
CEO: Ivan Vindheim CFO: Kristian Ellingsen
5 November 2025

This presentation may be deemed to include forward-looking statements, such as statements that relate to Mowi's contracted volumes, goals and strategies, including strategic focus areas, salmon prices, ability to increase or vary harvest volume, production capacity, expectations of the capacity of our fish feed plants, trends in the seafood industry, including industry supply outlook, exchange rate and interest rate hedging policies and fluctuations, dividend policy and guidance, asset base investments, capital expenditures, tax and net working capital guidance, NIBD target, cash flow guidance and financing update, guidance on financial commitments and cost of debt, guidance on anti-trust and competition regulations, and various other matters concerning Mowi's business and results. These statements speak of Mowi's plans, goals, targets, strategies, beliefs, and expectations, and refer to estimates or use similar terms. Actual results could differ materially from those indicated by these statements because the realization of those results is subject to many risks and uncertainties.
Mowi disclaims any continuing accuracy of the information provided in this presentation after today.




Increased smolt stocking on unutilised licenses and increased productivity by postsmolt on utilised licenses (~40 million postsmolt in 2025 / 25% coverage / Norway 50% ex RN)







Mowi Norway's postsmolt share from ~30 million to ~40 million in 2026E (from 30% to 40% coverage) Mowi Group's postsmolt share to ~50 million (30% coverage)







| Mowi Group - main figures Unaudited EUR million | Q3 2025 | Q3 2024 | YTD 2025 | YTD 2024 | 2024 |
|---|---|---|---|---|---|
| Operational revenue and other income | 1 393.1 | -4% 1 443.7 | 4 142.3 | 1% 4 115.0 | 5 616.6 |
| Operational EBIT 1) | 111.7 | -35% 173.0 | 514.3 | -15% 603.0 | 828.9 |
| Operational EBIT % | 8.0% | 12.0% | 12.4% | 14.7% | 14.8% |
| Operational EBITDA 1) | 165.2 | 223.6 | 675.7 | 750.9 | 1 030.1 |
| Net interest-bearing debt (NIBD ) 1),2) | 1 759.8 | 1 770.1 | 1 759.8 | 1 770.1 | 1 867.1 |
| Underlying EPS (EUR) 1) | 0.13 | 0.21 | 0.66 | 0.74 | 1.05 |
| Underlying EPS (NOK) 1) | 1.52 | 2.48 | 7.73 | 8.58 | 12.23 |
| Net cash flow per share (EUR) 1) | 0.39 | 0.34 | 0.63 | 0.49 | 0.43 |
| Dividend declared and paid per share (NOK) | 1.45 | 1.70 | 5.15 | 5.10 | 6.60 |
| ROCE | 7.5% | 12.6% | 12.6% | 15.0% | 15.5% |
| ROE | 7.8% | 13.2% | 13.9% | 16.0% | 17.0% |
| Equity ratio | 47.3% | 47.5% | 47.3% | 47.5% | 46.8% |
| Harvest volume (GWT) | 165 640 | 3% 161 020 | 406 943 | 11% 367 933 | 501 530 |
| Operational EBIT per kg (EUR) 1) - Total | 0.67 | 1.07 | 1.26 | 1.64 | 1.65 |
| Norway | 1.12 | 1.38 | 1.73 | 1.97 | 2.03 |
| Scotland | 1.54 | 0.83 | 1.51 | 1.78 | 1.68 |
| Chile | 0.55 | 0.59 | 0.82 | 0.76 | 0.79 |
| Canada | -2.00 | -0.54 | -0.83 | 0.04 | 0.11 |
| Ireland | 0.22 | 1.18 | 0.37 | 1.97 | 1.57 |
| Faroes | 0.55 | 0.61 | 1.53 | 2.62 | 2.42 |
| Iceland | -1.09 | 0.37 | -1.02 | 1.67 | 1.38 |
Pro-forma NIBD including Nova Sea of EUR 2.51 billion and equity ratio of 46%

1) Notes in report
2) NIBD excluding IFRS 16 effects. NIBD including IFRS 16 effects of EUR 2,315 million

Ref. price North America, West Coast USD (superior GWT 10-12 lbs FOB Seattle)



| SALMON OF NORWEGIAN ORIGIN |
||||
|---|---|---|---|---|
| million EUR |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
587 4 |
698 9 |
581 2 1 |
586 8 1 |
| Operational EBIT |
3 111 |
145 5 |
404 7 |
432 8 |
| Operational EBIT % |
18 9% |
20 8% |
25 6% |
27 3% |
| EBIT | 232 6 |
63 7 |
409 9 |
331 4 |
| (GWT) Harvest volume |
99 444 |
105 776 |
233 748 |
219 852 |
| Operational kg (EUR) EBIT per |
12 1 |
38 1 |
73 1 |
97 1 |
| of which Feed - |
0 21 |
0 18 |
0 15 |
0 13 |
| of which Markets - |
0 31 |
0 39 |
0 41 |
0 63 |
| of which Consumer Products - |
0 42 |
0 31 |
0 46 |
0 29 |
| Price achievement/reference price |
113% | 111% | 109% | 91% |
| Contract share |
19% | 16% | 22% | 24% |








| SALMON OF SCOTTISH ORIGIN |
||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
131 6 |
133 3 |
465 3 |
467 6 |
| Operational EBIT |
26 8 |
12 7 |
89 6 |
87 3 |
| Operational EBIT % |
20 4% |
9 5% |
19 3% |
18 7% |
| EBIT | 20 7 |
24 4 |
40 0 |
73 9 |
| (GWT) Harvest volume |
17 399 |
15 227 |
59 255 |
49 023 |
| Operational (EUR) EBIT kg per |
1 54 |
0 83 |
1 51 |
1 78 |
| of which Feed - |
0 03 |
0 11 |
0 01 |
0 02 |
| of which Markets - |
0 15 |
0 12 |
0 10 |
0 15 |
| of which Consumer Products - |
0 19 |
0 15 |
0 15 |
0 18 |
| Contract share |
51% | 62% | 49% | 59% |



| SALMON OF CHILEAN ORIGIN |
||||
|---|---|---|---|---|
| million EUR |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
125 7 |
141 6 |
312 9 |
326 2 |
| Operational EBIT |
12 4 |
13 6 |
42 5 |
38 1 |
| Operational EBIT % |
9 9% |
9 6% |
13 6% |
11 7% |
| EBIT | 12 1 |
6 4 |
6 4 |
35 7 |
| (GWT) Harvest volume |
22 374 |
23 211 |
51 666 |
50 413 |
| Operational kg (EUR) EBIT per |
0 55 |
0 59 |
0 82 |
0 76 |
| of which Markets - |
0 08 |
0 10 |
0 11 |
0 11 |
| of which Consumer Products - |
0 73 |
0 30 |
0 53 |
0 31 |
| Contract share |
23% | 23% | 31% | 32% |

| SALMON OF CANADIAN ORIGIN |
||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
99 5 |
51 1 |
209 8 |
183 4 |
| Operational EBIT |
-31 3 |
-3 6 |
-25 1 |
0 1 |
| Operational EBIT % |
(31 4)% |
(7 0)% |
(12 0)% |
0 6% |
| EBIT | -72 8 |
-15 4 |
-102 8 |
-46 7 |
| Harvest volume (GWT) |
646 15 |
6 684 |
30 169 |
25 187 |
| Operational kg (EUR) EBIT per |
-2 00 |
-0 54 |
-0 83 |
0 04 |
| of which Markets - |
0 06 |
0 17 |
0 09 |
0 18 |
| of which Consumer Products - |
0 01 |
0 00 |
0 01 |
0 01 |
| Contract share |
0% | 0% | 0% | 0% |


| SALMON OF IRISH ORIGIN |
||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
2025 YTD |
2024 YTD |
| Operational revenue |
34 9 |
37 6 |
107 2 |
92 2 |
| Operational EBIT |
0 7 |
4 3 |
3 9 |
9 15 |
| Operational % EBIT |
9% 1 |
5% 11 |
6% 3 |
2% 17 |
| EBIT | -9 6 |
-3 8 |
-7 2 |
17 6 |
| Harvest volume (GWT) |
3 010 |
3 663 |
10 483 |
8 028 |
| Operational kg (EUR) EBIT per |
0 22 |
18 1 |
0 37 |
97 1 |
| of which Feed - |
0 03 |
0 08 |
0 01 |
0 02 |
| of which Markets - |
0 17 |
0 24 |
0 16 |
0 26 |
| of which Consumer Products - |
0 96 |
0 18 |
0 40 |
0 16 |
| Contract share |
75% | 72% | 45% | 59% |
| SALMON OF FAROESE ORIGIN |
||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
14 2 |
19 8 |
76 3 |
69 2 |
| Operational EBIT |
1 3 |
1 8 |
16 9 |
21 5 |
| Operational EBIT % |
9 2% |
9 3% |
22 2% |
31 1% |
| EBIT | 3 2 |
3 3 |
-9 3 |
15 5 |
| Harvest volume (GWT) |
2 367 |
3 051 |
11 061 |
8 220 |
| Operational kg (EUR) EBIT per |
0 55 |
0 61 |
53 1 |
2 62 |
| of which Feed - |
0 00 |
0 00 |
0 00 |
0 00 |
| of which Markets - |
0 17 |
-0 02 |
0 13 |
0 07 |
| of which Consumer Products - |
-0 01 |
0 04 |
0 03 |
0 05 |
| Contract share |
0% | 0% | 0% | 0% |
However, good harvest volumes and high contract share contributed to positive earnings in the quarter
Strong biological performance and reduced cost

| SALMON OF ICELANDIC ORIGIN |
||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
28 9 |
21 7 |
63 0 |
56 8 |
| Operational EBIT |
9 -5 |
3 1 |
-10 8 |
12 1 |
| Operational EBIT % |
-20 3% |
5 8% |
-17 2% |
21 2% |
| EBIT | 0 4 |
2 6 |
-25 4 |
8 7 |
| (GWT) Harvest volume |
5 400 |
3 407 |
10 561 |
7 211 |
| Operational kg (EUR) EBIT per |
09 -1 |
0 37 |
02 -1 |
67 1 |
| of which Feed - |
0 02 |
0 08 |
0 01 |
0 02 |
| of which Markets - |
0 00 |
-0 01 |
-0 08 |
-0 18 |
| of which Consumer Products - |
0 03 |
0 03 |
0 04 |
0 03 |
| Contract share |
0% | 0% | 0% | 0% |


| CONSUMER PRODUCTS | ||||
|---|---|---|---|---|
| EUR million | Q3 2025 | Q3 2024 | YTD 2025 | YTD 2024 |
| Operational revenue | 907.0 | 911.6 | 2 717.6 |
2 697.2 |
| Operational EBIT | 65.7 | 43.5 | 151.1 | 93.0 |
| Operational EBIT % | 7.2% | 4.8% | 5.6% | 3.4% |
| Operational EBIT % VAP only | 7.8% | 5.2% | 6.0% | 3.7% |
| EBIT | 65.4 | 47.8 | 150.4 | 95.3 |
| Volume sold (tonnes prod. weight) | 69 022 |
65 926 |
191 446 |
178 475 |

Mowi Salmon Infusions on shelves across the UK

| FEED | ||||
|---|---|---|---|---|
| EUR million |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
| Operational revenue |
296 1 |
363 3 |
747 3 |
813 8 |
| Operational EBITDA |
25 7 |
25 2 |
46 6 |
41 7 |
| Operational EBIT |
21 9 |
21 5 |
34 9 |
30 0 |
| Operational % EBITDA |
8 7% |
6 9% |
6 2% |
1% 5 |
| Operational % EBIT |
4% 7 |
9% 5 |
4 7% |
3 7% |
| EBIT | 21 9 |
21 5 |
34 9 |
30 0 |
| Feed sold volume |
177 087 |
191 279 |
424 420 |
420 787 |
| Feed produced volume |
156 795 |
162 100 |
441 004 |
429 598 |


Q3 2025 presentation Financials, Markets and Harvest volumes

| Mowi Group (EUR million) |
Q3 2025 | Q3 2024 | YTD 2025 | YTD 2024 | 2024 | ||
|---|---|---|---|---|---|---|---|
| Operational revenue and other income | 1 393.1 |
-4% | 1 443.7 |
4 142.3 |
1% | 4 115.0 |
5 616.6 |
| 1) Operational EBIT |
111.7 | -35% | 173.0 | 514.3 | -15% | 603.0 | 828.9 |
| Change in unrealised internal margin | -10.0 | -5.6 | 1.0 | 2.2 | -3.2 | ||
| Gain/loss from derivatives | -5.5 | -1.8 | 0.2 | -10.6 | -10.1 | ||
| Net fair value adjustment on biomass, onerous contracts provision |
98.4 | -81.6 | -152.3 | -142.0 | 68.2 | ||
| Restructuring cost | -4.9 | -2.8 | -13.9 | -8.5 | -19.5 | ||
| Production/license/sales taxes | -16.5 | -14.4 | -40.6 | -22.8 | -50.6 | ||
| Other non-operational items | -5.8 | 1.7 | -15.7 | -4.6 | -18.4 | ||
| Income from associated companies | 12.3 | 8.3 | 10.0 | 9.6 | 29.5 | ||
| Impairment losses | -7.3 | -3.1 | -7.6 | -9.6 | -66.2 | ||
| EBIT | 172.4 | 73.7 | 295.4 | 402.2 | 758.6 | ||
| Net financial items | -34.6 | -33.8 | -97.2 | -100.6 | -126.9 | ||
| Earnings before tax | 137.8 | 40.0 | 198.2 | 301.6 | 631.7 | ||
| Profit or loss for the period | 108.9 | 52.3 | 167.9 | 260.4 | 474.8 | ||
| Basic EPS (EUR) | 0.21 | 0.09 | 0.35 | 0.49 | 0.91 | ||
| Underlying EPS (EUR) | 0.13 | 0.21 | 0.66 | 0.74 | 1.05 | ||
| Underlying EPS (NOK) | 1.52 | 2.48 | 7.73 | 8.58 | 12.23 | ||
| Net cash flow per share (EUR) | 0.39 | 0.34 | 0.63 | 0.49 | 0.43 | ||
| Dividend declared and paid per share (NOK) | 1.45 | 1.70 | 5.15 | 5.10 | 6.60 | ||
| Operational EBIT margin | 8.0% | 12.0% | 12.4% | 14.7% | 14.8% | ||
| Harvest volume, GWT (salmon) | 165 640 |
3% | 161 020 |
406 943 |
11% | 367 933 |
501 530 |
| 1) Operational EBIT per kg incl margin |
0.67 | 1.07 | 1.26 | 1.64 | 1.65 | ||
| ROCE1) | 7.5% | 12.6% | 12.6% | 15.0% | 15.5% | ||
| ROE1) | 7.8% | 13.2% | 13.9% | 16.0% | 17.0% |

| Mowi Group million EUR |
30 09 2025 |
30 09 2024 |
31 12 2024 |
|---|---|---|---|
| Non-current assets |
4 415 7 |
4 430 9 |
4 442 5 |
| Current assets |
3 673 2 |
3 560 1 |
4 111 9 |
| Total assets |
8 089 2 |
7 991 3 |
8 554 7 |
| Equity | 3 824 1 |
3 798 6 |
4 005 6 |
| liabilities Non-current |
2 902 9 |
2 904 0 |
3 137 3 |
| liabilities Current |
1 362 1 |
1 288 5 |
1 411 7 |
| equity liabilites Total and |
8 089 2 |
7 991 3 |
8 554 7 |
| 1) interest-bearing Net debt |
1 759 8 |
1 770 1 |
1 867 1 |
| Equity ratio |
47 3% |
47 5% |
46 8% |
| equity ratio Covenant |
8% 50 |
0% 51 |
8% 49 |

| Mowi Group million EUR |
Q3 2025 |
Q3 2024 |
YTD 2025 |
YTD 2024 |
2024 |
|---|---|---|---|---|---|
| beginning of period NIBD * |
-1 895 8 |
-1 882 1 |
-1 867 1 |
-1790 3 |
-1 790 3 |
| Operational EBITDA* |
165 2 |
223 6 |
675 7 |
750 9 |
1 030 1 |
| Change in working capital |
126 9 |
99 1 |
45 2 |
53 0 |
-44 2 |
| paid Taxes |
-27 2 |
-7 1 |
-137 9 |
-197 2 |
-295 0 |
| adjustments Other |
-9 7 |
-5 7 |
-19 0 |
-19 9 |
-21 0 |
| Cash flow from operations* |
255 2 |
309 5 |
563 9 |
586 8 |
669 9 |
| Net Capex |
-59 2 |
-111 9 |
-193 3 |
-249 5 |
-354 0 |
| Other investments and dividend received |
0 2 |
1 5 |
0 1 |
9 1 |
21 9 |
| Cash flow from investments |
-59 0 |
-110 4 |
-193 2 |
-247 6 |
-332 1 |
| interest financial items paid* Net and |
-20 3 |
-26 1 |
-67 5 |
-87 8 |
-112 5 |
| Other items |
12 2 |
2 3 |
13 9 |
-3 0 |
-6 5 |
| Dividend / of paid in capital return |
-63 1 |
2 -75 |
-228 3 |
-228 5 |
-293 5 |
| Currency effect interest-bearing debt on |
11 0 |
11 4 |
18 6 |
0 3 |
-2 2 |
| of period* NIBD end |
-1 759 8 |
-1 770 1 |
-1 759 8 |
-1 770 1 |
-1 867 1 |
| EUR | 96% | 99% | % 96 |
100% | 99% |
|---|---|---|---|---|---|
| USD | 0% | 0% | 1 % |
1% | 0% |
| GBP | 2% | 1% | 2 % |
2% | 1% |
| Other currencies |
2% | 0% | % 2 |
-3% | -1% |






Note: OP EBIT/kg all-inclusive last 3 years (2022-2024). Industry average excluding Mowi. "Other" includes Mowi Ireland / Arctic Fish vs Icelandic peers


• Productivity programme initiated in 2020

Excluding Nova Sea 2025E due to consolidation only from Q4





| Suppliers | Estimated Q3 2025 |
volumes Q3 2024 |
Compared Volume |
Q3 2024 to % |
. volumes Est Q2 2025 |
|---|---|---|---|---|---|
| Norway | 456 700 , |
397 100 , |
59 600 , |
0% 15 |
355 600 , |
| Scotland | 40 800 , |
42 800 , |
2 000 - , |
7% 4 - |
52 300 , |
| Faroe Islands |
32 100 , |
31 100 , |
1 000 , |
3 2% |
25 300 , |
| Other Europe |
14 900 , |
14 400 , |
500 | 3 5% |
14 300 , |
| Total Europe |
544 500 , |
485 400 , |
59 100 , |
12 2% |
447 500 , |
| Chile | 202 900 , |
179 000 , |
23 900 , |
13 4% |
165 600 , |
| North America |
33 600 , |
29 200 , |
4 400 , |
1% 15 |
33 400 , |
| Total Americas |
236 500 , |
208 200 , |
28 300 , |
13 6% |
199 000 , |
| Australia | 19 500 , |
19 300 , |
200 | 0% 1 |
14 900 , |
| Other | 8 600 , |
6 400 , |
2 200 , |
4% 34 |
7 800 , |
| Total | 809 100 , |
719 300 , |
89 800 , |
5% 12 |
669 200 , |
Source: Kontali
• Global supply increase of 12% y/y in the quarter mainly on better biological performance in Norway
| Estimated | volumes | Compared to |
Q3 2024 |
. volumes Est |
12 | month comparison |
||
|---|---|---|---|---|---|---|---|---|
| Markets | Q3 2025 |
Q3 2024 |
Volume | % | Q2 2025 |
LTM | PTM | % |
| EU+UK | 346 100 , |
332 000 , |
14 100 , |
4 2% |
273 200 , |
1 199 500 , , |
1 128 700 , , |
6 3% |
| Russia | 15 900 , |
9 400 , |
6 500 , |
69 1% |
13 900 , |
56 500 , |
47 200 , |
19 7% |
| Other Europe |
27 000 , |
23 700 , |
3 300 , |
13 9% |
24 800 , |
102 000 , |
92 100 , |
10 7% |
| Total Europe |
389 000 , |
365 100 , |
23 900 , |
6 5% |
311 900 , |
1 358 000 , , |
1 268 000 , , |
7 1% |
| USA | 167 500 , |
148 400 , |
19 100 , |
12 9% |
154 000 , |
620 300 , |
572 700 , |
8 3% |
| Brazil | 31 600 , |
28 400 , |
3 200 , |
3% 11 |
30 000 , |
116 900 , |
700 115 , |
0% 1 |
| Other Americas |
41 000 , |
34 700 , |
6 300 , |
18 2% |
37 100 , |
142 400 , |
128 400 , |
10 9% |
| Total Americas |
240 100 , |
211 500 , |
28 600 , |
13 5% |
221 100 , |
879 600 , |
816 800 , |
7% 7 |
| China / Hong Kong |
50 400 , |
36 000 , |
14 400 , |
40 0% |
42 700 , |
166 100 , |
120 300 , |
38 1% |
| Japan | 100 15 , |
700 11 , |
3 400 , |
29 1% |
12 800 , |
800 51 , |
44 300 , |
16 9% |
| Taiwan South Korea / |
17 400 , |
13 900 , |
3 500 , |
2% 25 |
15 500 , |
62 000 , |
52 700 , |
6% 17 |
| Asia Other |
24 700 , |
18 600 , |
6 100 , |
8% 32 |
21 500 , |
88 000 , |
73 000 , |
5% 20 |
| Asia Total |
107 600 , |
80 200 , |
27 400 , |
2% 34 |
92 500 , |
367 900 , |
290 300 , |
7% 26 |
| All other markets |
41 900 , |
39 800 , |
2 100 , |
3% 5 |
33 300 , |
144 300 , |
130 500 , |
6% 10 |
| Total | 778 600 , |
696 600 , |
82 000 , |
11 8% |
658 800 , |
2 749 800 , , |
2 505 600 , , |
9 7% |
| Inflow to US from Europe Inflow from Chile to EU |
47 200 , 900 5 , |
42 800 , 6 000 , |
4 400 , -100 |
10 3% 7% -1 |
46 400 , 4 700 , |
186 900 , 23 000 , |
149 300 , 32 700 , |
25 2% -29 7% |
Source: Kontali

| Norway (1) |
Q3 2025 Market EUR 5 32 |
Change vs Q3 2024 -11 8% |
Q3 2025 EUR EUR 5 32 |
Change vs Q3 2024 -11 8% |
|---|---|---|---|---|
| Chile (2) Chile GWT (3) , |
USD 34 5 USD 22 5 |
-2 7% -12 9% |
4 EUR 57 4 47 EUR |
-8 5% -18 1% |
| North America Coast (4) West North America Coast (5) East America (3) North West Coast GWT , |
USD 3 41 n/m USD 7 16 |
7% -5 n/m 4% -6 |
2 92 EUR n/m EUR 6 13 |
3% -11 n/m 4% -13 |



| 2022 | 2023 | 2024 | 2025E | 2025E | 2026E | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GWT (1 000) , |
Low | Y/Y growth |
High | Y/Y growth |
Y/Y Low |
growth | High Y/Y |
growth | ||||
| Norway | 1 366 , |
1 334 , |
1 365 , |
1 509 , |
1 505 , |
10% | 1 513 , |
11% | 1 467 , |
-3% | 1 503 , |
0% |
| UK | 145 | 137 | 170 | 168 | 167 | -2% | 169 | -1% | 170 | 1% | 180 | 7% |
| Faroe Islands |
90 | 80 | 90 | 112 | 111 | 24% | 113 | 26% | 111 | -1% | 117 | 4% |
| Other Europe* |
53 | 48 | 55 | 64 | 63 | 14% | 65 | 18% | 64 | 0% | 68 | 7% |
| Total Europe |
1 654 , |
1 599 , |
1 680 , |
1 853 , |
1 846 , |
10% | 1 860 , |
11% | 1 811 , |
-2% | 1 867 , |
1% |
| Chile | 678 | 689 | 630 | 689 | 685 | 9% | 693 | 10% | 711 | 3% | 741 | 8% |
| North America |
137 | 116 | 124 | 125 | 124 | -1% | 126 | 1% | 119 | -5% | 129 | 3% |
| Total Americas |
815 | 805 | 754 | 814 | 809 | 7% | 819 | 9% | 830 | 2% | 870 | 7% |
| Other | 99 | 98 | 104 | 108 | 107 | 4% | 109 | 5% | 119 | 9% | 129 | 19% |
| Total | 2 568 , |
2 502 , |
2 538 , |
2 775 , |
2 762 , |
9% | 2 788 , |
10% | 2 760 , |
-1% | 2 866 , |
3% |
*Ireland and Iceland
| Q4 2022 |
Q4 2023 |
Q4 2024 |
Q4 2025E |
Q4 | 2025E | |||
|---|---|---|---|---|---|---|---|---|
| GWT (1 000) , |
Low | Q/Q growth |
High | Q/Q growth |
||||
| Norway | 405 | 392 | 414 | 389 | 385 | -7% | 393 | -5% |
| UK | 32 | 25 | 41 | 35 | 34 | -17% | 36 | -12% |
| Faroe Islands |
27 | 25 | 21 | 29 | 28 | 37% | 30 | 47% |
| Other Europe |
14 | 17 | 19 | 20 | 19 | -1% | 21 | 9% |
| Total Europe |
478 | 459 | 495 | 473 | 466 | -6% | 480 | -3% |
| Chile | 175 | 176 | 168 | 176 | 172 | 2% | 180 | 7% |
| North America |
27 | 30 | 27 | 33 | 32 | 22% | 34 | 29% |
| Total Americas |
202 | 207 | 195 | 209 | 204 | 5% | 214 | 10% |
| Other | 28 | 28 | 28 | 32 | 31 | 8% | 33 | 15% |
| Total | 709 | 694 | 718 | 714 | 701 | -2% | 727 | 1% |
• Limited supply growth ahead on lower biomass statistics and current trends

| Atlantic salmon GWT (1 000) |
2023 Actual |
Q1 2024 Actual |
Q2 2024 Actual |
Q3 2024 Actual |
Q4 2024 Actual |
2024 Actual |
Q1 2025 Actual |
Q2 2025 Actual |
Q3 2025 Actual |
Q4 2025 Guidance |
2025 Guidance |
2026 Guidance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| , Norway |
294 5 |
54 7 |
59 4 |
105 8 |
83 6 |
303 5 |
61 7 |
72 6 |
99 4 |
95 3 |
329 0 |
380 0 |
| Scotland | 54 | 14 | 19 | 15 | 17 | 66 | 17 | 24 | 17 | 13 | 73 | 74 |
| 9 | 2 | 6 | 2 | 0 | 0 | 7 | 2 | 4 | 7 | 0 | 0 | |
| Chile | 69 | 12 | 14 | 23 | 22 | 72 | 13 | 15 | 22 | 26 | 78 | 82 |
| 2 | 5 | 7 | 2 | 3 | 7 | 9 | 3 | 4 | 3 | 0 | 0 | |
| Canada | 28 | 8 | 9 | 6 | 5 | 30 | 5 | 9 | 15 | 5 | 36 | 32 |
| 6 | 8 | 7 | 7 | 2 | 4 | 0 | 5 | 6 | 8 | 0 | 0 | |
| Ireland | 4 | 1 | 3 | 3 | 0 | 8 | 2 | 5 | 3 | 0 | 0 | 7 |
| 5 | 1 | 3 | 7 | 9 | 9 | 4 | 1 | 0 | 5 | 11 | 5 | |
| Faroes | 0 | 2 | 2 | 3 | 2 | 9 | 4 | 4 | 2 | 9 | 13 | 12 |
| 11 | 6 | 5 | 1 | 1 | 4 | 2 | 5 | 4 | 1 | 0 | 0 | |
| Iceland | 11 | 2 | 1 | 3 | 3 | 10 | 3 | 2 | 5 | 3 | 14 | 17 |
| 9 | 5 | 3 | 4 | 5 | 7 | 1 | 0 | 4 | 4 | 0 | 5 | |
| Total | 474 | 96 | 110 | 161 | 133 | 501 | 108 | 133 | 165 | 147 | 554 | 605 |
| 7 | 5 | 4 | 0 | 6 | 5 | 1 | 2 | 6 | 1 | 0 | 0 | |


Q3 2025 presentation
Appendix

| Harvest volume (GWT) | EBIT per kg (EUR) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ownership % | 2023 | 2024 | Q3 2024 | Q3 2025 | 2023 | 2024 | Q3 2024 | Q3 2025 | Q3 2025 | ||
| Nova Sea | 95% | 39 985 |
42 143 |
9 015 |
17 136 |
3.01 | 2.44 | 1.21 | 0.87 | 220.0 |




Grow out: 27,401 / 35.1 Licenses (L)
Production Area 8 →
Broodstock: 585 / 0.8 L Other1): 3,535 / 4.5 L Associates: 2,329 / 3.0 L Total: 33,851 / 43.4
Region North (PA 7-12)
Harvest volumes 2025e: 105k + 52k = 157k (Mowi pro-forma)
Region Mid (PA 6)
Region West (PA 4-5)
Region South (PA 1-3)

| SOURC | ES OF ORIGIN G | (TD | |||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | Norway | Scotland | Chile | Canada | Ireland | Faroes | Iceland | Other 1) | Group |
| OPERATIONAL EBIT | |||||||||
| FARMING | 16.7 | 20.2 | -5.8 | -32.3 | -2.8 | 0.9 | -6.1 | -9.2 | |
| SALES AND MARKETING | |||||||||
| Markets | 31.3 | 2.7 | 1.9 | 0.9 | 0.5 | 0.4 | 0.0 | 0.0 | 37.7 |
| Consumer Products | 42.1 | 3.3 | 16.3 | 0.1 | 2.9 | 0.0 | 0.2 | 0.8 | 65.7 |
| SUBTOTAL | 90.1 | 26.2 | 12.4 | -31.3 | 0.6 | 1.3 | -6.0 | 8.0 | 94.2 |
| Feed | 21.2 | 0.6 | 0.1 | 0.0 | 0.1 | 0.0 | 21.9 | ||
| Other entities 1) | -4.4 | -4.4 | |||||||
| TOTAL | 111.3 | 26.8 | 12.4 | -31.3 | 0.7 | 1.3 | -5.9 | -3.6 | 111.7 |
| Harvest volume (GWT) | 99 444 | 17 399 | 22 374 | 15 646 | 3 010 | 2 367 | 5 400 | 165 640 | |
| Operational EBIT per kg (EUR) 1) - Total Group | 1.12 | 1.54 | 0.55 | -2.00 | 0.22 | 0.55 | -1.09 | 0.67 | |
| - of which Feed | 0.21 | 0.03 | n/a | n/a | 0.03 | 0.00 | 0.02 | 0.13 | |
| - of which Markets | 0.31 | 0.15 | 0.08 | 0.06 | 0.17 | 0.17 | 0.00 | 0.23 | |
| - of which Consumer Products | 0.42 | 0.19 | 0.73 | 0.01 | 0.96 | -0.01 | 0.03 | 0.40 | |
| ANALYTICAL DATA | |||||||||
| Contract share (%) | 19% | 51% | 23% | 0% | 75% | 0% | 0% | 21% | |
| GUIDANCE | |||||||||
| Q4 2025 harvest volume (GWT) | 95 300 | 13 700 | 26 300 | 5 800 | 500 | 1 900 | 3 400 | 147 100 | |
| 2025 harvest volume (GWT) | 329 000 | 73 000 | 78 000 | 36 000 | 11 000 | 13 000 | 14 000 | 554 000 | |
| 2026 harvest volume (GWT) | 380 000 | 74 000 | 82 000 | 32 000 | 7 500 | 12 000 | 17 500 | 605 000 | |
| Q4 2025 contract share (%) | 23% | 60% | 19% | 0% | 100% | 0% | 0% | 25% |
| SOURCES OF ORIGIN YTD | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR million | Norway | Scotland | Canada | Chile | Ireland | Faroes | Iceland | Other1) | Group |
| OPERATIONAL EBIT | |||||||||
| FARMING | 167.7 | 74.3 | -28.1 | 9.8 | -2.0 | 15.1 | -10.5 | 0.0 | 226.3 |
| SALES AND MARKETING | |||||||||
| Markets | 96.1 | 6.1 | 2.8 | 5.5 | 1.6 | 1.5 | -0.8 | 0.0 | 112.7 |
| Consumer Products | 106.5 | 8.8 | 0.2 | 27.3 | 4.2 | 0.3 | 0.4 | 3.4 | 151.1 |
| SUBTOTAL | 370.3 | 89.2 | -25.1 | 42.5 | 3.8 | 16.9 | -10.9 | 3.4 | 490.2 |
| Feed | 34.4 | 0.4 | 0.1 | 0.0 | 0.1 | 0.0 | 34.9 | ||
| 1) Other entities |
-10.8 | -10.8 | |||||||
| TOTAL | 404.7 | 89.6 | -25.1 | 42.5 | 3.9 | 16.9 | -10.8 | -7.4 | 514.2 |
| Harvest volume (GWT) | 233 748 |
59 255 |
30 169 |
51 666 |
10 483 |
11 061 |
10 561 |
406 943 |
|
| Operational EBIT per kg (EUR) 1) - total Group |
1.73 | 1.51 | -0.83 | 0.82 | 0.37 | 1.53 | -1.02 | 1.26 | |
| - of which Feed |
0.15 | 0.01 | n/a | n/a | 0.01 | 0.00 | 0.01 | 0.09 | |
| - of which Markets |
0.41 | 0.10 | 0.09 | 0.11 | 0.16 | 0.13 | -0.08 | 0.28 | |
| - of which Consumer Products |
0.46 | 0.15 | 0.01 | 0.53 | 0.40 | 0.03 | 0.04 | 0.37 | |
| ANALYTICAL DATA | |||||||||
| Contract share (%) | 22% | 49% | 0% | 31% | 45% | 0% | 0% | 25% |










Cost improvement potential1) overall EUR 300-400 million

| Rating agencies | About the rating | Score (1) |
|---|---|---|
| FAIRR A COLLER INITIATIVE |
Mowi ranked as the most sustainable animal protein producer in the world (amongst the largest 60 animal protein producers in the world) for six consecutive years | 1st |
| WORLD'S MOST SUSTAINABLE COMPANIES STAITSLE 2024 | TIME Magazine, in partnership with Statista, named Mowi in its list of the World's 500 Most Sustainable Companies for 2024 |
Y |
| 44 CDB | Mowi recognised as a global leader in climate action | A |
| DISCLOSURE INSIGHT ACTION | Supplier Engagement Rating | A |
| MSCI | ESG Rating, designed to measure a company's resilience to long-term, industry material environmental, social and governance (ESG) risks. Mowi is in the Leader category | AAA |
| SUSTAINALYTICS | ESG Rating, assessing financially material Environmental, Social and Governance (ESG) data |
Medium- Risk |
| Protein retention | 28% | 37% | 21% | 13% |
|---|---|---|---|---|
| Feed conversion ratio | 1.3 | 1.9 | 3.9 | 8.0 |
| Edible meat per 100 kg feed | 56 kg | 39 kg | 19 kg | 7 kg |
| Carbon footprint (kg CO 2 / kg edible meat) | 5.1 kg | 8.4 kg | 12.2 kg | 39.0 kg |
| Water consumption (litre / kg edible meat) | 2,000 2) | 4,300 | 6,000 | 15,400 |

«Blue foods on average have much greater nutritional benefits than terrestrial foods. Many blue foods also have a smaller environmental footprint.»
«Farmed salmon…performed similarly or better than chicken – often considered the most efficient terrestrial animal across the considered environmental stressors.»
Quotes from BFA documents








Source: Animalia (2023) and Mowi's own data; complete production cycle (freshwater + seawater)




Reduce the time spent in sea by up to six months, substantially improving biological KPIs

Unprecedented visibility and control underwater

100% vaccination; only approved veterinary medicines are used; no prophylactic use of antibiotics

Ensuring optimal feed and feeding procedures

Use of underwater cameras for behavior observations

Gentle handling and transport following best practices


100% trained staff; dedicated fish health and welfare team

100% percussive stunning; trained staff

100% certified with either ASC, BAP or Global GAP, all addressing animal welfare

Relevant suppliers required to follow fish welfare standards; included in Code of Conduct

Operational Welfare Indicators monitored and reported publicly

Continuous improving on testing and verifying new farming, technological and health solutions


Have a question? We'll get back to you promptly.