Annual / Quarterly Financial Statement • Mar 30, 2016
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Non-controling interests (b) 0,00 0,00 Proposed dividend per issued share (in €) 0,0000 0,0000
Total Equity (c) = (a) + (b) 22.587.606,49 21.116.821,59 Profit before interest, taxes, and
| MLS MULTIMEDIA SA Company's Number in the Register of Societes Anonymes :34194/06/Β/95/14 - GEMI: 57957704000 79, 17th Noemvriou street Pilea Thessaloniki SUMMARY FINANCIAL RESULTS for the year ended 31st December 2015 (in terms of article 135 of Law 2190/1920, for companies publishing annual financial statements in accordance with IAS/IFRS) The figures illustrated below provide summary information about the financial position of MLS MULTIMEDIA S.A.We advise the reader who seeks a complete picture of the financial position to visit the Company's website, where the full year financial statements according to International Financial Reporting Standards together with the auditor's report, are presented. |
||||||||
|---|---|---|---|---|---|---|---|---|
| COMPANY'S INFORMATION DATA | ||||||||
| Supervising Authority | : Ministry of Development and Competitiveness (Department for limited companies) | |||||||
| Company's web site Board of Direction |
: www.mls.gr : Ioannis Kamatakis (President & CEO of the B.O.D.), Paraskevi Zahariadou (Vice-Prtesident of the B.O.D.), Christos Antoniadis (Member of the B.O.D.), Dimitrios Konstantoulas (Member of the B.O.D.), Nickolaos Koulis |
|||||||
| (Member of the B.O.D.), Ioannis Zannas (Member of the B.O.D.), Stergios Triantafilidis (Member of the B.O.D.), Efstathios Kiriakopoulos (Member of the B.O.D.) | ||||||||
| Date of approval of the | ||||||||
| fincial statements | : March 29, 2016 | |||||||
| Name of the Auditor | :Georgios Skabavirias (SOEL R.N. 14661) | |||||||
| Auditing firm | :SOL S.A. - CROWE HORWATH | |||||||
| Report of the Auditors: | : Without qualification | |||||||
| 1.1 CONDENSED STATEMENT OF FINANCIAL POSITION | 1.2 CONDENSED INCOME STATEMENT | |||||||
| Amounts in € | Amounts in € | |||||||
| ASSETS | 31.12.2015 | 31.12.2014 | 1.01 - 31.12.2015 |
1.01 - 31.12.2014 |
||||
| Tangible assets | 2.498.137,76 | 2.395.634,10 | Revenue | 21.403.713,05 | 14.378.515,71 | |||
| Intangible assets | 13.598.191,17 | 10.331.797,72 | Gross profit | 6.370.400,19 | 5.187.267,04 | |||
| Other non-current assets | 234.194,31 | 401.809,09 | Profit before interest, taxes, and | |||||
| Inventories | 6.555.816,82 | 6.494.851,67 | investing results | 3.012.469,08 | 2.019.236,49 | |||
| Trade receivables | 5.365.012,32 | 6.459.177,40 | Profit before taxes | 2.218.164,60 | 1.467.770,24 | |||
| Other current assets | 7.056.480,95 | 4.046.626,52 | Profit after taxes (Ƃ) | 2.022.183,58 | 1.686.796,33 | |||
| TOTAL ASSETS | 35.307.833,33 | 30.129.896,50 | -Equity holders of the parent | 2.022.183,58 | 1.686.796,33 | |||
| -Non controling intersts | 0,00 | 0,00 | ||||||
| SHERHOLDERS EQUITY AND LIABILITIES | Other comprehensive income net of tax (ƃ) | 0,00 | 0,00 | |||||
| Total comprehensive income net of tax (Ƃ) + (ƃ) | 2.022.183,58 | 1.686.796,33 | ||||||
| Share capital | 4.594.290,00 | 4.594.290,00 | -Sherholders | 2.022.183,58 | 1.686.796,33 | |||
| Retained earnings and reserves | 17.993.316,49 | 16.522.531,59 | -Non controling intersts | 0,00 | 0,00 | |||
| Total Share capital and reserves (a) | 22.587.606,49 | 21.116.821,59 | Basic earnings tax per share(in €) | 0,1656 | 0,1360 |
| Long-term borrowings | 3.000.000,00 | 0,00 | depreciation and amortization | 5.027.926,51 | 5.575.225,45 | |
|---|---|---|---|---|---|---|
| Provisions / Other long term liabilities | 115.118,09 | 85.733,58 | ||||
| Short term borrowings | 1.781.540,21 | 0,00 | 1.3 CONDENSED STATEMENT OF CHANGES IN EQUITY | |||
| Other short term liabilities | 7.823.568,54 | 8.927.341,33 | Amounts in € | |||
| Total liabilities(d) | 12.720.226,84 | 9.013.074,91 | 31.12.2015 | 31.12.2014 | ||
| Equity balance at beginning of the year | ||||||
| TOTAL SHAREHOLDERS EQUITY & LIABILITIES (c) + (d) | 35.307.833,33 | 30.129.896,50 | (1.01.2014 & 1.01.2013 respectively) | 21.116.821,59 | 19.462.038,11 | |
| Total comprehensive income | 2.022.183,58 | 1.686.796,33 | ||||
| Share capital Increase | 0,00 | 0,00 | ||||
| 1.4 CASH FLOW STATEMENT | Share capital reduction | 0,00 | 0,00 | |||
| Amounts in € | Transfer to reserves | 0,00 | 183.776,96 | |||
| 1.01 - | 1.01 - | Dividends | 0,00 | 0,00 | ||
| 31.12.2015 | 31.12.2014 | Purchases / (sales) of own shares | -551.398,68 | -215.789,81 | ||
| Cash flow from operating activities | Equity balance at year end | |||||
| Profit before taxes | 2.218.164,60 | 1.467.770,24 | (31.12.2014 & 31.12.2013 respectively) | 22.587.606,49 | 21.116.821,59 | |
| Adjustments: | ||||||
| Depreciation | 2.015.457,43 | 3.555.988,96 | NOTES | |||
| Provisions | 64.384,50 | -100.000,00 | 1. In the above financial statements the basic accounting principles applied are consistent with those applied for the balance sheet of the fiscal year 2013. |
|||
| Foreign Exchange Differences | 113.953,72 | 0,00 | 2. The unaudited by the tax authorities fiscal years for the Company are presented in detail in the note 6.26 of the annual financial statements. |
|||
| Investing Activities Results (income, expences, profit & loss) | -156.257,91 | 164.535,83 | 3. The assets of the Company have been pledged (note 6.10). |
|||
| Interest Expense | 836.608,66 | 570.707,38 | Capital expenditure for the fiscal year of 2014 amounted to 5.384.354,54€. 4. |
|||
| 5. There are no litigation issues for the Company. |
||||||
| Increase / decrease adjustments for working capital: | 6. Number of employees at the end of the reporting period: 110 (2014: 99). |
|||||
| Decrease / (increase) in inventories | 7. | |||||
| Decrease / (increase) in trade and other receivables | -95.965,15 | -1.709.353,87 | The amount of the provisions for the unaudited by the tax authorities fiscal years is 64.500,00€. There are no provisions accounted for litigation issue and other provisions. 8. |
|||
| (Decrease) / increase in trade and other payables (excluding banks) | 367.464,97 | 1.187.553,73 | ||||
| -1.125.190,11 | -567.055,09 | 9. The total number of its own shares that the company holds as at 31.12.2015 is 230.362 of aggregate value of average cost per share 4.12 euros and they have been deducted |
||||
| Interest paid | -836.608,66 | -570.707,38 | from the Shareholders Equity of the company. The fair value of this shares at 31.12.2015 was 861.554,00€. | |||
| Taxiation paid | -6.948,90 | -51.394,99 | ||||
| Net flows from operating activities(a) | 3.395.063,15 | 3.948.044,81 | 10. The Board of Directors will propose to the Annual General Meeting of Shareholders, the non distribution of dividends. |
|||
| Cash flow from investing activities | 11. Transactions during the fiscal year 2014 and balances as of 31 December 2014 with related parties, as defined in IAS 24, are as follows: Amounts in € |
|||||
| Acquisition of subsidiaries and other investments | -139.500,00 | 0,00 | ||||
| Purchase of tangible and intangible assets | -5.384.354,54 | -4.199.542,18 | a) Income | 0,00 | ||
| Proceeds from sales of tangible and intangible assets | 0,00 | 0,00 | b) Expenses | 0,00 | ||
| Inflow from Government Programs | 0,00 | 0,00 | c) Receivables | 491.501,41 | ||
| Interest received | 42.304,18 | 19.241,13 | d) Payables | 0,00 | ||
| Net cash flows (used in)/from investing activities (b) | -5.481.550,36 | -4.180.301,05 | e) Key management compensations | 307.279,39 | ||
| Cash flow from financing activities | f) Receivables from key management | 0,00 | ||||
| Proceeds from borrowings | 4.781.540,21 | -1.016.204,45 | g) Payables to key management | 0,00 | ||
| Treasury shares | -551.398,68 | -215.789,81 | ||||
| Inflow from Government and European Programs | 0,00 | 1.244.227,17 | ||||
| Net cash flows (used in)/from financing activities (c) | 4.230.141,53 | 12.232,91 | ||||
| Net increase / (decrease) in cash | ||||||
| and equivalents (a) + (b) + (c) | 2.143.654,32 | -220.023,33 | ||||
| Cash and cash equivalents at beginning of the year | 2.400.468,59 | 2.620.491,92 | ||||
| Cash and cash equivalents at end of the year | 4.544.122,91 | 2.400.468,59 |
Thessaloniki March 29, 2016
The President & CEO
IOANNIS N. KAMATAKIS ID No ǹǺ 706563
The Vice President of the B.O.D.
PARASKEVI D. ZAHARIADOU ID No ǹǺ 706623
Chief Finanvial Officer
KONSTANTINOS V. PAPADOPOULOS ID No ǹΖ 169490
Have a question? We'll get back to you promptly.