Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

METALSGROVE MINING LTD Capital/Financing Update 2022

Jul 3, 2022

65325_rns_2022-07-03_5668c0ef-b8c0-4128-ba5f-5e4907f5bbd1.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [171 x 60] intentionally omitted <==

METALSGROVE MINING LIMITED ACN 655 643 039

PROSPECTUS

For an offer of up to 35,000,000 Shares at an issue price of $0.20 per Share to raise a minimum of $5,000,000 and a maximum of $7,000,000 (Offer). The Offer includes a priority offer to eligible Shree Minerals Limited (ASX:SHH) shareholders in respect of the first $1,000,000 to be raised under the Offer (Priority Offer).

Lead Manager: Solicitors:

==> picture [122 x 52] intentionally omitted <==

==> picture [240 x 35] intentionally omitted <==

(ACN 150 239 508) (Authorised Representative Number 000408858 of AFSL: 279099)

IMPORTANT NOTICE

This document is important and should be read in its entirety. If, after reading this Prospectus you have any questions about the Shares being offered under this Prospectus or any other matter, then you should consult your professional advisers without delay.

The Shares offered by this Prospectus should be considered as highly speculative.

IMPORTANT NOTICE

This Prospectus is dated 13 May 2022 and was lodged with the ASIC on that date. The ASIC, the ASX and their officers take no responsibility for the contents of this Prospectus or the merits of the investment to which this Prospectus relates.

No Shares may be issued on the basis of this Prospectus later than 13 months after the date of this Prospectus.

No person is authorised to give information or to make any representation in connection with this Prospectus, which is not contained in the Prospectus. Any information or representation not so contained may not be relied on as having been authorised by the Company in connection with this Prospectus.

It is important that you read this Prospectus in its entirety and seek professional advice where necessary. The Shares the subject of this Prospectus should be considered as highly speculative.

Exposure Period

This Prospectus will be circulated during the Exposure Period. The purpose of the Exposure Period is to enable this Prospectus to be examined by market participants prior to the raising of funds. You should be aware that this examination may result in the identification of deficiencies in this Prospectus and, in those circumstances, any application that has been received may need to be dealt with in accordance with section 724 of the Corporations Act. Applications for Shares under this Prospectus will not be accepted by the Company until after the expiry of the Exposure Period. No preference will be conferred on applications lodged prior to the expiry of the Exposure Period.

No offering where offering would be illegal

The distribution of this Prospectus in jurisdictions outside Australia, Hong Kong, Malaysia and Singapore (together, the Permitted Jurisdictions ) may be restricted by law and persons who come into possession of this Prospectus should observe any of these restrictions, including those set out below. Failure to comply with these restrictions may violate securities laws.

This Prospectus does not constitute an offer in any place in

which, or to any person to whom, it would not be lawful to make such an offer. It is important that investors read this Prospectus in its entirety and seek professional advice where necessary.

No action has been taken to register or qualify the Shares or the offer, or to otherwise permit a public offering of the Shares in any jurisdiction outside Australia. This Prospectus has been prepared for publication in Australia and may not be distributed outside Australia except to institutional and professional investors in the Permitted Jurisdictions in transactions exempt from local prospectus or registration requirements, as contemplated below.

Information for Hong Kong Residents

WARNING: This document has not been, and will not be, registered as a prospectus under the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong, nor has it been authorised by the Securities and Futures Commission in Hong Kong pursuant to the Securities and Futures Ordinance (Cap. 571) of the Laws of Hong Kong (the SFO ). Accordingly, this document may not be distributed, and the Shares may not be offered or sold, in Hong Kong other than to "professional investors" (as defined in the SFO and any rules made under that ordinance).

No advertisement, invitation or document relating to the Shares has been or will be issued, or has been or will be in the possession of any person for the purpose of issue, in Hong Kong or elsewhere that is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to Shares that are or are intended to be disposed of only to persons outside Hong Kong or only to professional investors. No person allotted Shares may sell, or offer to sell, such securities in circumstances that amount to an offer to the public in Hong Kong within six months following the date of issue of such securities.

The contents of this document have not been reviewed by any

Hong Kong regulatory authority. You are advised to exercise caution in relation to the Offer. If you are in doubt about any contents of this document, you should obtain independent professional advice.

Malaysia residents

No approval from, or recognition by, the Securities Commission of Malaysia has been or will be obtained in relation to any offer of Shares. The Shares may not be offered or sold in Malaysia except pursuant to, and to persons prescribed under, Schedules 5 and 6 of the Malaysian Capital Markets and Services Act.

Information for Singapore Residents

This document and any other materials relating to the Shares have not been, and will not be, lodged or registered as a prospectus in Singapore with the Monetary Authority of Singapore. Accordingly, this document and any other document or materials in connection with the offer or sale, or invitation for subscription or purchase, of Shares, may not be issued, circulated or distributed, nor may the Shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore except pursuant to and in accordance with exemptions in Subdivision (4) Division 1, Part XIII of the Securities and Futures Act, Chapter 289 of Singapore (the SFA ), or as otherwise pursuant to, and in accordance with the conditions of any other applicable provisions of the SFA.

This document has been given to you on the basis that you are (i) an “institutional investor” (as defined in the SFA) or (ii) an “accredited investor” (as defined in the SFA). If you are not an investor falling within one of these categories, please return this document immediately. You may not forward or circulate this document to any other person in Singapore.

Any offer is not made to you with a view to the Shares being subsequently offered for sale to any other party. There are onsale restrictions in Singapore that may be applicable to investors who acquire Shares. As such, investors are advised to acquaint

i

5645-01/2864711_50

themselves with the SFA provisions relating to resale restrictions in Singapore and comply accordingly.

US securities law matters

This Prospectus does not constitute an offer to sell, or a solicitation of an offer to buy, securities in the US. In particular, the Shares have not been, and will not be, registered under the United States Shares Act of 1933, as amended (the US Securities Act ), and may not be offered or sold in the United States except in transactions exempt from, or not subject to, the registration requirements of the US Securities Act.

Each applicant will be taken to have represented, warranted and agreed as follows:

(a) it understands that the Shares have not been, and will not be, registered under the US Securities Act and may not be offered, sold or resold in the US, except in a transaction exempt from, or not subject to, registration under the US Securities Act and any other applicable securities laws;

  • (b) it is not in the United States;

(c) it has not and will not send this Prospectus or any other material relating to the Offer to any person in the United States; and

  • (d) it will not offer or resell the Shares in the United States or in any other jurisdiction outside Australia.

Electronic Prospectus

A copy of this Prospectus can be downloaded from the website of the Company at www.metalsgrove.com.au. If you are accessing the electronic version of this Prospectus for the purpose of making an investment in the Company, you must be a resident of a Permitted Jurisdiction and must only access this Prospectus from within the Permitted Jurisdictions.

The Corporations Act prohibits any person passing onto another person an Application Form unless it is attached to a hard copy of this Prospectus or it accompanies the complete and unaltered version of this Prospectus. You may obtain a hard copy of this Prospectus free of charge by contacting the Company by phone on + 61 417 576 802 during office hours or by

emailing the Company at [email protected].

The Company reserves the right not to accept an Application Form from a person if it has reason to believe that when that person was given access to the electronic Application Form, it was not provided together with the electronic Prospectus and any relevant supplementary or replacement prospectus or any of those documents were incomplete or altered.

Company Website

No document or other information available on the Company’s website is incorporated into this Prospectus by reference.

No cooling-off rights

Cooling-off rights do not apply to an investment in Shares issued under the Prospectus. This means that, in most circumstances, you cannot withdraw your application once it has been accepted.

No Investment Advice

The information contained in this Prospectus is not financial product advice or investment advice and does not take into account your financial or investment objectives, financial situation or particular needs (including financial or taxation issues). You should seek professional advice from your accountant, financial adviser, stockbroker, lawyer or other professional adviser before deciding to subscribe for Shares under this Prospectus to determine whether it meets your objectives, financial situation and needs.

Risks

You should read this document in its entirety and, if in any doubt, consult your professional advisers before deciding whether to apply for Shares. There are risks associated with an investment in the Company. The Shares offered under this Prospectus carry no guarantee with respect to return on capital investment, payment of dividends or the future value of the Shares. Refer to Section D of the Investment Overview as well as Section 7 for details relating to some of the key risk factors that should be considered by prospective investors. There may be risk factors in addition to these that should be considered in light of your personal circumstances.

Forward-looking statements

This Prospectus contains forwardlooking statements which are identified by words such as ‘may’, ‘could’, ‘believes’, ‘estimates’, ‘targets’, ‘expects’, or ‘intends’ and other similar words that involve risks and uncertainties.

These statements are based on an assessment of present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this Prospectus, are expected to take place.

Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, the Directors and the Company’s management.

The Company cannot and does not give any assurance that the results, performance or achievements expressed or implied by the forward-looking statements contained in this Prospectus will actually occur and investors are cautioned not to place undue reliance on these forward-looking statements.

The Company has no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this Prospectus, except where required by law.

These forward looking statements are subject to various risk factors that could cause the Company’s actual results to differ materially from the results expressed or anticipated in these statements. These risk factors are set out in Section 7.

Financial Forecasts

The Directors have considered the matters set out in ASIC Regulatory Guide 170 and believe that they do not have a reasonable basis to forecast future earnings on the basis that the operations of the Company are inherently uncertain. Accordingly, any forecast or projection information would contain such a broad range of potential outcomes and possibilities that it is not possible

ii

5645-01/2864711_50

to prepare a reliable best estimate forecast or projection.

Competent Persons statement

The information in the Investment Overview Section of the Prospectus, included at Section 3, the Company and Projects Overview, included at Section 5, and the Independent Geologist’s Report, included at Annexure A of the Prospectus, which relate to exploration results, is based on information compiled by Mr Sean Sivasamy. Mr Sivasamy has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’ (the JORC Code ). Mr Sivasamy is the Managing Director and CEO of the Company. Mr Sivasamy consents to the inclusion of the information in these Sections of the Prospectus in the form and context in which it appears.

Continuous disclosure obligations

Following admission of the Company to the Official List, the Company will be a “disclosing entity” (as defined in section 111AC of the Corporations Act) and, as such, will be subject to regular reporting and disclosure obligations. Specifically, like all listed companies, the Company will be required to continuously disclose any information it has to the market which a reasonable person would expect to have a material effect on the price or the value of the Shares.

Price sensitive information will be publicly released through ASX before it is disclosed to Shareholders and market participants. Distribution of other information to Shareholders and market participants will also be managed through disclosure to the ASX. In addition, the Company will post this information on its website after the ASX confirms an announcement has been made, with the aim of making the

information readily accessible to the widest audience.

Clearing House Electronic SubRegister System (CHESS) and Issuer Sponsorship

The Company will apply to participate in CHESS, for those investors who have, or wish to have, a sponsoring stockbroker. Investors who do not wish to participate through CHESS will be issuer sponsored by the Company.

Electronic sub-registers mean that the Company will not be issuing certificates to investors. Instead, investors will be provided with statements (similar to a bank account statement) that set out the number of Shares issued to them under this Prospectus. The notice will also advise holders of their Holder Identification Number or Security Holder Reference Number and explain, for future reference, the sale and purchase procedures under CHESS and issuer sponsorship.

Electronic sub-registers also mean ownership of securities can be transferred without having to rely upon paper documentation. Further monthly statements will be provided to holders if there have been any changes in their security holding in the Company during the preceding month.

Photographs and Diagrams

Photographs used in this Prospectus which do not have descriptions are for illustration only and should not be interpreted to mean that any person shown endorses the Prospectus or its contents or that the assets shown in them are owned by the Company. Diagrams used in this Prospectus are illustrative only and may not be drawn to scale.

Definitions and Time

Unless the contrary intention appears or the context otherwise requires, words and phrases contained in this Prospectus have the same meaning and interpretation as given in the Corporations Act and capitalised terms have the

meaning given in the Glossary in Section 12.

All references to time in this Prospectus are references to Australian Western Standard Time.

Privacy statement

If you complete an Application Form, you will be providing personal information to the Company. The Company collects, holds and will use that information to assess your application, service your needs as a Shareholder and to facilitate distribution payments and corporate communications to you as a Shareholder.

The information may also be used from time to time and disclosed to persons inspecting the register, including bidders for your Shares in the context of takeovers, regulatory bodies including the Australian Taxation Office, authorised securities brokers, print service providers, mail houses and the share registry.

You can access, correct and update the personal information that we hold about you. If you wish to do so, please contact the share registry at the relevant contact number set out in this Prospectus.

Collection, maintenance and disclosure of certain personal information is governed by legislation including the Privacy Act 1988 (as amended), the Corporations Act and certain rules such as the ASX Settlement Operating Rules. You should note that if you do not provide the information required on the application for Shares, the Company may not be able to accept or process your application.

Enquiries

If you are in any doubt as to how to deal with any of the matters raised in this Prospectus, you should consult with your broker or legal, financial or other professional adviser without delay. Should you have any questions about the Offer or how to accept the Offer please call the Share Registry on 1300 288 664.

iii

5645-01/2864711_50

CORPORATE DIRECTORY

Directors

Investigating Accountant

Mr Anbarasan (Sean) Sivasamy Managing Director and CEO

Mr Richard Beazley Non-Executive Chairperson

Hall Chadwick 283 Rokeby Road SUBIACO WA 6008

Auditor

Mr Haidong Chi Non-Executive Director

Hall Chadwick 283 Rokeby Road SUBIACO WA 6008

Company Secretary

Independent Geologist

Jack Rosagro

Proposed ASX Code

SRK Consulting (Australia) Pty Ltd Level 3/18-32 Parliament Place WEST PERTH WA 6005

MGA

Lead Manager

Registered Office

6/123A Colin Street WEST PERTH WA 6005

Telephone: + 61 8 6388 2725 Email: [email protected] Website: www.metalsgrove.com.au

Legal advisers

Steinepreis Paganin Level 4, The Read Buildings 16 Milligan Street PERTH WA 6000

Ventnor Securities Pty Ltd ACN 150 239 508 Ground Floor, 16 Ord Street PERTH WA 6005

Corporate Authorised Representative (Authorised Representative Number 000408858) of ACNS Capital Markets Pty Ltd (AFSL: 279099)

Telephone: + 61 8 9482 0500 Email: [email protected] Website: www.ventnor.com.au

Share Registry*

Automic Pty Ltd Level 5, 191 St Georges Terrace PERTH WA 6000

Telephone: 1300 288 664 Email: [email protected] Website: www.automic.com.au

  • This entity is included for information purposes only. It has not been involved in the preparation of this Prospectus.

iv

5645-01/2864711_50

TABLE OF CONTENTS

1. CHAIRPERSON’S LETTER ................................................................................................ 1
2. KEY OFFER INFORMATION............................................................................................ 2
3. INVESTMENT OVERVIEW ............................................................................................... 4
4. DETAILS OF THE OFFER ................................................................................................ 19
5. COMPANY AND PROJECTS OVERVIEW ..................................................................... 26
6. FINANCIAL INFORMATION......................................................................................... 56
7. RISK FACTORS ............................................................................................................ 73
8. BOARD, MANAGEMENT AND CORPORATE GOVERNANCE ..................................... 85
9. MATERIAL CONTRACTS .............................................................................................. 95
10. ADDITIONAL INFORMATION .................................................................................... 101
11. DIRECTORS’ AUTHORISATION .................................................................................. 120
12. GLOSSARY ................................................................................................................ 121
ANNEXURE A – INDEPENDENT GEOLOGIST’S REPORT ............................................................ 124
ANNEXURE B – SOLICITOR’S REPORT ON TENEMENTS ............................................................ 339
ANNEXURE C – INDEPENDENT LIMITED ASSURANCE REPORT ................................................ 371
APPLICATION FORM ............................................................................................................... 375

v

2864711/1283_10

1. CHAIRPERSON’S LETTER

Dear Investor

On behalf of the directors of MetalsGrove Mining Limited ( Company ), it gives me great pleasure to invite you to become a shareholder of the Company ( Shareholder ).

The Company has assembled a portfolio of lithium, tin, tantalum, manganese, copper, gold and base metal exploration projects that have the potential to augment to the global demand for metals required to achieve a low emission future. The projects are all based in the Tier One jurisdiction of Australia and located in Western Australia and the Northern Territory.

Led by a proven board, management and advisory team driven by ESG principles, the launch of MetalsGrove coincides with an exciting shift in the demand profile for lithium, manganese, rare earth elements (REE), and copper.

It is this thematic that the Company is focussed on green metal exploration and development to meet the growing demand from the battery storage and renewable energy markets in the transition to a de-carbonised world. There is an ever-increasing demand for environmentally and commercially sustainable development and supply of materials that feed into these industries that subsequently flow onto all facets of our society both at a domestic and industry level.

This Prospectus is seeking to raise a minimum of $5,000,000 and a maximum of $7,000,000 via the issue of Shares at an issue price of $0.20 per Share under the Offer. The purpose of the Offer is to provide funds to implement the Company’s business strategies (explained in Section 5).

The Board have significant expertise and experience in the mining exploration industry and will aim to ensure that funds raised through the Offer will be utilised in a cost-effective manner to advance the Company’s business.

This Prospectus is issued for the purpose of supporting an application to list the Company on ASX. This Prospectus contains detailed information about the Company, its business and the Offer, as well as the risks of investing in the Company, and I encourage you to read it carefully. The Shares offered by this Prospectus should be considered highly speculative.

We look forward to you joining us as a Shareholder and sharing in what we believe are exciting and prospective times ahead for the Company. Before you make your investment decision, we urge you to read this Prospectus in its entirety and seek professional advice if required.

Yours sincerely

==> picture [79 x 45] intentionally omitted <==

Mr Richard Beazley Non-Executive Chairperson

1

5645-01/2864711_50

2. KEY OFFER INFORMATION

INDICATIVE TIMETABLE[1 ]

Lodgement of Prospectus with the ASIC 13 May 2022
Priority Offer Record Date 13 May 2022
Exposure Period begins 13 May 2022
Offer Opening Date 21 May 2022
Priority Offer Closing Date 6 June 2022
Offer Closing Date 13 June 2022
Issue of Shares under the Offer 20 June 2022
Despatch of holding statements 20 June 2022
Expected date for quotation on ASX 27 June 2022

1. The above dates are indicative only and may change without notice. Unless otherwise indicated, all time given are WST. The Exposure Period may be extended by the ASIC by not more than 7 days pursuant to section 727(3) of the Corporations Act. The Company reserves the right to extend the Closing Date or close the Offer early without prior notice. The Company also reserves the right not to proceed with the Offer at any time before the issue of Shares to applicants.

2. If the Offer is cancelled or withdrawn before completion of the Offer, then all application monies will be refunded in full (without interest) as soon as possible in accordance with the requirements of the Corporations Act. Investors are encouraged to submit their applications as soon as possible after the Offers open.

KEY STATISTICS OF THE OFFER

Minimum
Subscription
($5,000,000)
Maximum
Subscription
($7,000,000)
Offer Price per Share $0.20 $0.20
Shares currently on issue1 9,510,000 9,510,000
Shares to be issued under the Offer 25,000,000 35,000,000
Shares to be issued on completion of the
Acquisitions2,3
10,700,000 10,700,000
Shares to be issued to the Lead Manager4 500,000 500,000
Gross Proceeds of the Offer $5,000,000 $7,000,000
**Shares on issue Post-Listing (undiluted)5 ** 45,710,000 55,710,000
**Market Capitalisation Post-Listing (undiluted)6 ** $9,142,000 $11,142,000
Options currently on issue1,7 4,500,000 4,500,000
Options to be issued to the Lead Manager3,7 1,000,000 1,000,000
Performance Rights to be issued to the
Directors1,8
4,270,000 4,270,000
Shares on issue Post-Listing (fully diluted) 55,480,000 65,480,000
Market
Capitalisation
Post-Listing
(fully
**diluted)6 **
$11,096,000 $13,096,000

2

5645-01/2864711_50

Notes:

  1. Comprising:

  2. (a) 10,000 Shares were issued on incorporation to OreMin ATF The Sivasamy Family A/C, an entity controlled by Mr Sivasamy, the Managing Director and CEO of the Company;

  3. (b) 1,500,000 Shares that were issued to OreMin ATF The Sivasamy Family A/C for the subscription price of $0.001 per Share;

  4. (c) 5,000,000 Shares that were issued to Harbourland (an entity controlled by Haidong Chi) for the subscription price of $0.10 per Share and subsequently transferred to Fountain Stream; and

  5. (d) 3,000,000 Shares that were issued to unrelated professional and sophisticated investors for the subscription price of $0.10 per Share under the agreements summarised in Section 9.1.2.

Refer to Section 8.2 for further details on the Directors’ interests in Securities.

  1. Comprising:

  2. (a) 950,000 Shares to be issued to the shareholders of TLPL in consideration for the Company’s acquisition of 100% of the fully paid ordinary shares in TLPL;

  3. (b) 4,750,000 Shares to be issued to Shree in consideration for the Company’s acquisition of Shree’s interest in the NT Projects; and

  4. (c) 5,000,000 Shares to be issued to OreMin (an entity controlled by Mr Sivasamy, the Company’s Managing Director and CEO) in consideration for the Company’s acquisition of the WA Projects.

For further information with respect to the Company’s proposed acquisition of the Projects and TLPL ( Acquisitions ), refer to Section 9.2.

  1. In addition to the consideration set out above, the Company has also:

  2. (a) paid Shree at $50,000 exclusivity fee ( Exclusivity Fee ); and

  3. (b) agreed to pay the shareholders of TLPL $10,000 in consideration for the acquisition of TLPL.

If ASX do not approve these cash payments, Shree will apply the Exclusivity Fee funds towards a subscription of Shares under the Offer and the Company will not make the cash payment to the TLPL shareholders and will instead issue them an additional 50,000 Shares in aggregate.

  1. The material terms of the Company’s appointment of the Lead Manager are summarised in Section 9.1.1.

  2. Certain Shares on issue post-listing will be subject to ASX-imposed escrow. Refer to Section 5.8 for a disclaimer with respect to the likely escrow position.

  3. Assuming a Share price of $0.20, however the Company notes that the Shares may trade above or below this price.

  4. Refer to Section 10.3 for the terms of the Options. The Options currently on issue were granted to the Directors in consideration for services provided prior to the date of this Prospectus.

  5. Refer to Section 10.4 for the terms of the Performance Rights.

3

5645-01/2864711_50

3. INVESTMENT OVERVIEW

This Section is a summary only and is not intended to provide full information for investors intending to apply for Shares offered pursuant to this Prospectus. This Prospectus should be read and considered in its entirety.

Item Summary Further
information
A.
Company
Who is the issuer of
this Prospectus?
MetalsGrove Mining Limited (ACN 655 643
039) (CompanyorMetalsGrove).
Section 5.1
Who
is
the
Company?
The Company is an Australian unlisted
public
company,
incorporated
on
26 November 2021.
Since incorporation, the Company has
entered into agreements to acquire the
Projects (as defined below).
The acquisition of a 100% interest in the NT
Project includes the acquisition of 100% of
the fully paid ordinary shares of Territory
Lithium Pty Ltd (TLPL).
For further information regarding the
Company and the acquisitions of the
Projects and TLPL (Acquisitions), refer to
Sections 5.1 and 9.2 respectively.
Section 5.1
What
is
the
Company’s
interest
in
the
Projects?
The
Company
has
entered
into
agreements to acquire a 100% interest in
the following projects:
(a)
the Woodie Woodie North Project
(E 45/5945)
and
the
Upper
Coondina
Project
(E 45/5952),
(together, theWA Projects); and
(b)
the
Edwards
Creek
Project
(EL 32420), the Box Hole Project
(EL 32419) and the Bruce Project
(EL 31225)
(together,
the
NT Projects),
(together, theProjects).
Section 5 and
Annexure A
B.
Business Model
What
is
the
Company’s
business model?
Following completion of the Offer, the
Company’s proposed business model will
be to further explore and develop the
Projects as per the Company’s intended
exploration programs.
A detailed explanation of the Company’s
business model and a summary of the
Company’s
proposed
exploration
programs is set out at Section 5.4.
Section 5.4

4

5645-01/2864711_50

Item Summary Further
information
What are the key
business objectives
of the Company?
The
Company’s
main
objectives
on
completion of the Offer and ASX listing are:
(a)
undertake
surface
mapping
geochemical and geophysical
work
across
the
Company’s
Projects;
(b)
focus on mineral exploration and
other resource opportunities that
have the potential to deliver
growth for Shareholders;
(c)
continue
to
pursue
other
acquisitions that have a strategic
fit for the Company; and
(d)
provide working capital for the
Company.
Section 5.4
What are the key
dependencies of
the
Company’s
business model?
The key dependencies of the Company’s
business model include:
(a)
completing the Acquisitions of the
Projects;
(b)
maintaining title to the Projects;
(c)
retaining
and
recruiting
key
personnel skilled in the mining and
resources sector;
(d)
sufficient worldwide demand for
lithium, tin, tantalum, manganese,
copper, gold and base metal
resources;
(e)
the
exploration
program
providing sufficient confidence
for a mineable resource to be
identified; and
(f)
the market price of lithium, tin
tantalum, manganese, copper,
gold and base metals remaining
higher than the Company’s costs
of
any
future
production
(assuming successful exploration
and
development
by
the
Company).

5

5645-01/2864711_50

Item Summary Further
information
C.
Key Advantages
What are the key
advantages of an
investment in the
Company?
The Directors are of the view that an
investment in the Company provides the
following
non-exhaustive
list
of
advantages:
(a)
subject to raising the Minimum
Subscription, the Company will
have
sufficient
funds
to
implement
its
exploration
programs to develop the Projects
with
the
aim
of
generating
shareholder value;
(b)
a portfolio of quality assets in
Western
Australia
and
the
Northern Territory considered by
the
Board
to
be
highly
prospective;
(c)
a
highly
credible
and
experienced team to progress
exploration
and
accelerate
potential development of the
Projects;
(d)
a portfolio of green metal projects
which are linked to the increasing
demand for the battery and
renewable energy industries in the
transition to a de-carbonised
world; and
(e)
the Projects are all located in
close proximity to ports and world
class mining infrastructure.
Section 5
D.
Key Risks
COVID-19 The outbreak of the coronavirus disease
(COVID-19) is impacting global economic
markets. The nature and extent of the
effect
of
the
outbreak
on
the
performance of the Company remains
unknown. The Company’s Share price
may be adversely affected in the short to
medium
term
by
the
economic
uncertainty caused by COVID-19. Further,
any governmental or industry measures
taken in response to COVID-19 may
adversely
impact
the
Company’s
operations and are likely to be beyond
the control of the Company.
The COVID-19 pandemic may also give
rise to issues, delays or restrictions in
product processing and packaging and
the Company’s ability to deliver products
to customers, which may result in cost
Section 7.2

6

5645-01/2864711_50

Item Summary Further
information
increases or adverse impacts on sales. In
addition, the effects of COVID-19 on the
Company’s Share price and global
financial markets generally may also
affect the Company’s ability to raise
equity or debt or require the Company to
issue capital at a discount, which may in
turn cause dilution to Shareholders. The
COVID-19 pandemic may also give rise to
issues, delays or restrictions in relation to
land access and the Company’s ability to
freely move people and equipment to
and from exploration projects and may
cause delays or cost increases.
The Directors are monitoring the situation
closely and have considered the impact
of COVID-19 on the Company’s business
and financial performance. However, the
situation is continually evolving, and the
consequences are therefore inevitably
uncertain. If any of these impacts appear
material prior to close of the Offer, the
Company will notify investors under a
supplementary prospectus.
Ukraine conflict The current evolving conflict between
Ukraine and Russia (Ukraine Conflict) is
impacting global economic markets. The
nature and extent of the effect of the
Ukraine Conflict on the performance of
the Company remains unknown. The
Company’s Share price may be adversely
affected in the short to medium term by
the economic uncertainty caused by the
Ukraine Conflict.
The Directors are continuing to closely
monitor the potential secondary and
tertiary macroeconomic impacts of the
unfolding events, including the changing
pricing of commodity and energy markets
and the potential of cyber activity
impacting governments and businesses.
Further, any governmental or industry
measures taken in response to the Ukraine
Conflict, including limitations on travel and
changes to import/export restrictions and
arrangements
involving
Russia,
may
adversely
impact
the
Company’s
operations and are likely to be beyond the
control of the Company. The Company is
monitoring the situation closely and
considers the impact of the Ukraine
Conflict on the Company’s business and
financial performance to, at this stage, be
Section 7.2

7

5645-01/2864711_50

Item Summary Further
information
limited.
However,
the
situation
is
continually
evolving,
and
the
consequences are therefore inevitably
uncertain.
Completion risk Pursuant to the agreements that are
summarised in Section 9.2, the Company
has a right to acquire a 100% legal and
beneficial interest in the Projects.
There is a risk that the conditions for the
completion of the Acquisition cannot be
fulfilled.
If
the
Acquisitions
are
not
completed, the Company will incur costs
relating to advisors and other costs
without
any
material
benefit
being
achieved.
Shree’s interest in the NT Projects (being
approximately an 80% interest) is subject
to a joint venture agreement with TLPL
(NT Joint Venture). At the date of this
Prospectus, Shree has earned an interest
in the NT Joint Venture of approximately
80%. If the Shree Agreement (refer to
Section 9.2.2) or the TLPL Agreement (refer
to Section 9.2.3) do not complete, the
Company’s interest in the NT Projects will
continue to be subject to the NT Joint
Venture, which may adversely affect the
operations and performance of the
Company. There is also a risk of financial
failure or default under the joint venture
arrangements by a participant in the NT
Joint Venture. Any withdrawal by a joint
venture party or any issues with their ability
to perform the obligations due under the
NT Joint Venture could have a material
adverse impact on the financial position
of the Company.
If an Acquisition does not complete, the
Company will provide Shareholders with
additional disclosure with respect of the
consequences,
including
offering
investors
a
right
to
withdraw
their
investments if the Board considers the
revised circumstances to be materially
adverse.
Section 7.2
Exploration
and
operating
The
mineral
exploration
licences
comprising the Projects are at various
stages of exploration, and potential
investors should understand that mineral
exploration and development are high-
risk undertakings.
Section 7.2

8

5645-01/2864711_50

Further information

Item

Tenure and access

Summary

There can be no assurance that future exploration of these licences, or any other mineral licences that may be acquired in the future, will result in the discovery of an economic resource. Even if an apparently viable resource is identified, there is no guarantee that it can be economically exploited.

The future exploration activities of the Company may be affected by a range of factors including geological conditions, limitations on activities due to seasonal weather patterns or adverse weather conditions, unanticipated operational and technical difficulties, difficulties in commissioning and operating plant and equipment, mechanical failure or plant breakdown, unanticipated metallurgical problems which may affect extraction costs, industrial and environmental accidents, industrial disputes, unexpected shortages and increases in the costs of consumables, spare parts, plant, equipment and staff, native title process, changing government regulations and many other factors beyond the control of the Company.

The success of the Company will also depend upon the Company being able to maintain title to the mineral exploration licences comprising the Projects and obtaining all required approvals for their contemplated activities. In the event that exploration programmes prove to be unsuccessful this could lead to a diminution in the value of the Projects, a reduction in the cash reserves of the Company and possible relinquishment of one or more of the mineral exploration licences comprising the Projects.

Renewal

==> picture [79 x 524] intentionally omitted <==

Section 7.2

Mining and exploration tenements are subject to periodic renewal. The renewal of the term of granted tenements is subject to compliance with the applicable mining legislation and regulations and the discretion of the relevant mining authority. Renewal conditions may include increased expenditure and work commitments or compulsory relinquishment of areas of the tenements. The imposition of new conditions or the inability to meet those conditions may adversely affect the operations, financial position and/or performance of the Company.

9

5645-01/2864711_50

Further information

Item

Summary

The Company considers the likelihood of tenure forfeiture to be low given the laws and regulations governing exploration in Western Australia and the Northern Territory and the ongoing expenditure budgeted for by the Company. However, the consequence of forfeiture or involuntary surrender of a granted tenements for reasons beyond the control of the Company could be significant.

Access

A number of the Tenements overlap certain third party interests that may limit the Company’s ability to conduct exploration and mining activities including Crown Reserves, pastoral leases, Aboriginal Sacred Sites and areas on which Native Title has been determined to exist.

The current holders of the Tenements have entered into the following heritage agreements:

(a) a Heritage Agreement between OreMin and Nyamal Aboriginal Corporation RNTBC for and on behalf of the Nyamal common law holders in relation to the Woodie Woodie North Project; (b) a Heritage Agreement between OreMin and The Yamatji Marlpa Aboriginal Corporation for and on behalf of the Nyamal common law holders in relation to the Upper Coondina Project. The Company has confirmed that, to the best of its knowledge, these agreements permit the Company to undertake its proposed exploration activities on the areas of the Tenements that overlap with the recorded Aboriginal Heritage Sites. Please refer to the Solicitor’s Report on Tenements in Annexure B for further details. Native title and In relation to tenements which the Company Section 7.2 Aboriginal Heritage has an interest in or will in the future acquire such an interest, there may be areas over which legitimate common law native title rights of Aboriginal Australians exist. If native title rights do exist, the ability of the Company to gain access to tenements (through obtaining consent of any relevant landowner), or to progress from the exploration phase to the development and mining phases of operations may be adversely affected.

The land under the Projects are subject to Native Title Determinations that native title exists in relation to parts of the land subject of those Tenements.

In addition, several of the Tenements that comprise the Bruce Project contain Aboriginal

10

5645-01/2864711_50

Item Summary Further
information
heritage sites of significance which have been
registered with the Department of Indigenous
Affairs. The existence of the Aboriginal heritage
sites within these Tenements may lead to
restrictions on the areas that the Company will
be able to explore and mine. As noted above,
the Company has confirmed that the native
title and heritage agreements that it (through
its wholly owned subsidiaries) has entered into,
to the best of its knowledge, permits the
Company
to
undertake
its
proposed
exploration activities on the areas of the
Tenements that overlap with the recorded
Aboriginal Heritage Sites.
The Directors will closely monitor the potential
effect of native title claims or Aboriginal
heritage matters involving tenements in which
the Company has or may have an interest.
Please refer to the Solicitor’s Report on
Tenements in Annexure B of this Prospectus for
further details on the above matter.
Other risks For additional specific risks please refer to
Section 7.2. For other risks with respect to
the industry in which the Company
operates and general investment risks,
many of which are largely beyond the
control of the Company and its Directors,
please refer to Sections 7.3 and 7.4.
Sections 7.2,
7.3 and 7.4
E.
Directors and Key Management Personnel
Who
are
the
Directors
The Board consists of:
(a)
Mr Anbarasan (Sean) Sivasamy –
Managing Director and CEO;
(b)
Mr
Richard
Beazley

Non-
Executive Chairperson; and
(c)
Mr Haidong Chi – Non-Executive
Director.
The profiles of each of the Directors are set
out in Section 8.1.
Section 8.1
What
are
the
significant interests
of Directors in the
Company?
The Directors’ significant interests in the
Company are set out in Section 8.2.
Section 8.2
Has the Company
adopted
an
employee
incentive
scheme?
The Company has adopted an employee
incentive
scheme
titled
“Employee
Securities Incentive Plan” (Plan). The
objective of the Plan is to:
(a)
assist in the reward, retention and
motivation
of
eligible
participants,
which
includes
employees (including executive
directors),
non-executive
Section 10.5

11

5645-01/2864711_50

Item Summary Further
information
directors and key contractors of
the Company;
(b)
link
the
reward
of
eligible
participants to Shareholder value
creation; and
(c)
align the interests of eligible
participants with Shareholders by
providing
an
opportunity
to
eligible participants to receive an
equity interest in the Company in
the form of securities.
A summary of the key terms and
conditions of the Plan is set out in
Section 10.5.
What are the
significant interests
of advisors to the
Company?
The Company has appointed Ventnor
Securities Pty Ltd (Ventnor Securitiesor
Lead Manager) as lead manager to the
Offer. Ventnor Securities will receive those
fees
set
out
in
Section
9.1.1
in
consideration for these services.
In addition, the Company has entered into
an agreement with Ventnor Capital Pty
Ltd, an entity associated with Ventnor
Securities, for the provision of Company
secretarial services.
Fees
payable
by
the
Company
in
connection with this agreement are
detailed in Section 9.3.4.
Sections 9.1.1
and 9.3.4
What related party
agreements
are
the
Company
party to?
Mr Sivasamy, MetalsGrove’s Managing
Director and CEO, controls OreMin, the
vendor
of
the
WA
Projects.
In
consideration for acquisition of the WA
Projects, the Company will issue OreMin
5,000,000 Shares. The material terms and
conditions of the OreMin acquisition
agreement are set out at Section 9.2.1.
The
material
terms
of
the
services
agreement entered into with Mr Sivasamy,
letters of appointment entered into with
Messrs Beazley and Chi and the deeds of
indemnity, insurance and access entered
into with each of the Directors are
summarised in Section 9.3.
Sections 9.2.1
and 9.3
F.
Financial Information
How
has
the
Company
been
performing?
As the Company was only recently
incorporated on 26 November 2021, it has
limited financial performance and has no
operating history.
As a result, the Company is not in a position
to disclose any key financial ratios other
Section 5

12

5645-01/2864711_50

Item Summary Further
information
than its statement of profit and loss,
statement of cash flows and pro-forma
balance sheet which is included in
Section 5.
What
is
the
financial
outlook
for the Company?
Given the current status of the Projects
and the speculative nature of its business,
the
Directors
do
not
consider
it
appropriate to forecast future earnings.
Any forecast or projection information
would contain such a broad range of
potential outcomes and possibilities that it
is not possible to prepare a reliable best
estimate forecast or projection on a
reasonable basis.
Section 5
G.
Offer
What is the Offer? The Offer is an offer of up to 35,000,000
Shares at an issue price of $0.20 per Share
to raise up to $7,000,000 (before costs).
Section 4.1
What is the Priority
Offer?
Under the Priority Offer, Eligible Shree
Shareholders will be given preference in
respect of the first $1,000,000 raised under
the Offer.
Section 4.1
Is there a minimum
subscription under
the Offer?
The minimum amount to be raised under
the Offer is $5,000,000.
Section 4.2
What
are
the
purposes of
the
Offer?
The purposes of the Offer are to facilitate
an application by the Company for
admission to the Official List and to position
the Company to seek to achieve the
objectives stated at Section B of this
Investment Overview.
Section 4
Is
the
Offer
underwritten?
No, the Offer is not underwritten.
Who is the lead
manager to the
Offer?
In consideration for the services provided
by Ventnor Securities as lead manager,
MetalsGrove will:
(a)
pay
Ventnor
Securities
a
management fee of 2% of total
funds raised under the Offer (plus
GST);
(b)
pay Ventnor Securities a 4%
capital raising fee on funds raised
by Ventnor Securities under the
Offer (plus GST), such fee not to
be paid in respect of funds raised
under
the
Cornerstone
Subscription Agreement;
Sections
4.4
and 9.1

13

5645-01/2864711_50

Item Summary Further
information
(c)
issue Ventnor Securities 500,000
Shares;
(d)
pay
Ventnor
Securities
a
corporate fee of $50,000 on the
issue or transfer of any Shares
under this Prospectus and the
Company’s listing on the ASX;
and
(e)
issue Ventnor Securities 1,000,000
Options.
For further information in relation to the
appointment of the Lead Manager,
please refer to Section 9.1.1. The terms of
the Options are set out in Section 10.3.
Who is eligible to
participate in the
Offer?
This Prospectus does not, and is not
intended to, constitute an offer in any
place or jurisdiction, or to any person to
whom, it would not be lawful to make such
an offer or to issue this Prospectus. The
distribution of this Prospectus outside of the
Permitted Jurisdictions may be restricted
by law and persons who come into
possession
of
this
Prospectus
should
observe any of these restrictions. Any
failure to comply with such restrictions may
constitute
a
violation
of
applicable
securities laws.
Section 4.11
How do I apply for
Shares under the
Offer?
Applications for Shares under the Offer
must
be made
by
completing the
Application
Form
attached
to
this
Prospectus
in
accordance
with
the
instructions set out in the Application Form.
See
Section
4.7
What
is
the
allocation policy?
Subject to the terms of the Priority Offer,
the
Company
retains
an
absolute
discretion to allocate Shares under the
Offer, and will be influenced by the factors
set out in Section 4.8.
Eligible Shree Shareholders who validly
apply under the Priority Offer will be given
preference in respect of the allocation of
up to 5,000,000 Shares.
If the Company receives Applications from
Eligible Shree Shareholders for more than
5,000,000 Shares, the Company will scale
back investments in proportion to Eligible
Shree Shareholders’ holdings in Shree as at
5:00pm (WST) on the Priority Offer Record
Date, subject to a minimum investment of
$2,000.
Section 4.8

14

5645-01/2864711_50

Item Summary Further
information
Any Shares applied for in excess of scaled
back allocations will be treated as
additional applications under the Offer.
Other than under the terms of the Priority
Offer, there is no assurance that any
applicant will be allocated any Shares, or
the number of Shares for which it has
applied.
What
will
the
Company’s
capital
structure
look
like
on
completion of the
Offer?
The Company’s capital structure on a
post-Offer basis is set out in Section 5.6.
Section 5.6
What are the terms
of
the
Shares
offered under the
Offer?
A summary of the material rights and
liabilities attaching to the Shares offered
under the Offer are set out in Section 10.2.
Section 10.2
Will any Shares be
subject to escrow?
None of the Shares issued under the Offer
will be subject to escrow.
However,
subject
to
the
Company
complying with Chapters 1 and 2 of the
ASX Listing Rules and completing the Offer,
it
is
anticipated
that
the
following
Securities will be subject to escrow:
(a)
10,700,000 Shares to be issued by
the Company in consideration for
the Acquisitions;
(b)
4,000,000 Shares that were issued
to seed capital investors at an
issue price $0.10 per Share;
(c)
1,510,000 Shares issued to Mr
Sivasamy
and
his
controlled
entities;
(d)
4,500,000 Options and 4,270,000
Performance Rights granted, or to
be granted, to the Directors (or
their nominees); and
(e)
500,000 Shares and 1,000,000
Options to be issued to Ventnor
Securities.
During the period in which restricted
Shares
are
prohibited
from
being
transferred, trading in Shares may be less
liquid which may impact on the ability of a
Shareholder to dispose of his or her Shares
in a timely manner.
The Company will announce to ASX full
details (quantity and duration) of the
Shares required to be held in escrow prior
Section 5.8

15

5645-01/2864711_50

Item Summary Further
information
to the Shares commencing trading on
ASX.
The Company confirms its ‘free float’ (the
percentage of the Shares that are not
restricted and are held by shareholders
who are not related parties (or their
associates) of the Company at the time of
admission to the Official List) will be not less
than 20% in compliance with ASX Listing
Rule 1.1 Condition 7.
Who
are
the
current
Shareholders
of
the Company and
on
what
terms
were their Shares
issued?
10,000 Shares were issued on incorporation
to OreMin Consultants Pty Ltd (OreMin) ATF
The Sivasamy Family A/C. OreMin is an
entity controlled by Mr Sivasamy, the
Managing
Director
and
CEO
of
MetalsGrove.
Fountain Stream Pty Ltd ATF The Fountain
River Account (Fountain Stream)(an entity
controlled
by
Haidong
Chi)
was
transferred 5,000,000 Shares that were
originally subscribed for by Harbourland
(another entity controlled by Mr Chi) at the
subscription price of $0.10 per Share.
OreMin has been issued 1,500,000 Shares
for the subscription price of $0.001 per
Share.
The Cornerstone Investors have each
been issued 1,000,000 Shares for the
subscription price of $0.10 per Share.
The Directors have been issued an
aggregate of 4,500,000 Options, the terms
of which are set out in Section 10.3.
Section 5.6
Will the Shares be
quoted on ASX?
Application for quotation of all Shares to
be issued under the Offer will be made to
ASX no later than 7 days after the date of
this Prospectus.
Section 4.9
What are the key
dates of the Offer?
The key dates of the Offer are set out in the
indicative timetable in the Key Offer
Information Section.
Key
Offer
Information
What
is
the
minimum
investment
size
under the Offer?
Applications under the Offer must be for a
minimum of $2,000 worth of Shares (10,000
Shares) and thereafter, in multiples of $500
worth of Shares (2,500 Shares).
Section 4.7
Are
there
any
conditions to the
Offer?
No, other than raising the Minimum
Subscription
and
ASX
approval
for
quotation of the Shares, the Offer is
unconditional.
Section 4.2

16

5645-01/2864711_50

Item Summary Further
information
H.
Use of funds
How
will
the
proceeds of the
Offer be used?
The Offer proceeds and the Company’s
existing cash reserves will be used for:
(a)
implementing
the
Company’s
business
objectives
and
exploration programs as set out in
Part B of Investment Overview;
(b)
expenses of the Offer;
(c)
costs relating to the Acquisitions;
(d)
administration costs; and
(e)
working capital,
further details of which are set out in
Section 5.5.
Section 5.5
Will the Company
be
adequately
funded
after
completion of the
Offer?
The
Directors
are
satisfied
that
on
completion of the Offer, the Company will
have sufficient working capital to carry out
its objectives as stated in this Prospectus.
Section 5.5
I.
Additional information
Is
there
any
brokerage,
commission
or
duty payable by
applicants?
No brokerage, commission or duty is
payable by applicants on the acquisition
of Shares under the Offer.
However, the Company will pay to the
Lead
Manager
the
fees
listed
in
Section 4.4.
Sections
4.4
and 9.1
Can the Offer be
withdrawn?
The Company reserves the right not to
proceed with the Offer at any time before
the issue or transfer of Shares to successful
applicants.
If the Offer does not proceed, application
monies will be refunded (without interest).
Section 4.14
What are the tax
implications
of
investing
in
Shares?
Holders of Shares may be subject to
Australian tax on dividends and possibly
capital gains tax on a future disposal of
Shares
subscribed
for
under
this
Prospectus.
The tax consequences of any investment
in Shares will depend upon an investor’s
particular
circumstances.
Applicants
should obtain their own tax advice prior to
deciding whether to subscribe for Shares
offered under this Prospectus.
Section 4.13
What
is
the
Company’s
Dividend Policy?
The Company anticipates that significant
expenditure will be incurred in the
evaluation and development of the
Company’s
Projects.
These
activities,
together with the possible acquisition of
Section 5.10

17

5645-01/2864711_50

Item Summary Further
information
interests in other projects, are expected to
dominate at least, the first two-year period
following the date of this Prospectus.
Accordingly, the Company does not
expect to declare any dividends during
that period.
Any future determination as to the
payment of dividends by the Company
will be at the discretion of the Directors
and will depend on the availability of
distributable
earnings
and
operating
results and financial condition of the
Company, future capital requirements
and general business and other factors
considered relevant by the Directors. No
assurance in relation to the payment of
dividends or franking credits attaching to
dividends can be given by the Company.
What
are
the
corporate
governance
principles
and
policies
of
the
Company?
To the extent applicable, in light of the
Company’s size and nature, the Company
has adopted_The Corporate Governance_
Principles and Recommendations (4th
_Edition)_as published by ASX Corporate
Governance
Council
(Recommendations).
The
Company’s
main
corporate
governance policies and practices and
the Company’s compliance are outlined
in Section 8.4.
In addition, the Company’s full Corporate
Governance Plan is available from the
Company’s
website
(www.metalsgrove.com.au).
Section 8.4
Where can I find
more information?
(a)
By speaking to your sharebroker,
solicitor, accountant or other
independent professional adviser;
(b)
By
contacting
the
Company
Secretary, on +61 8 6388 2725; or
(c)
By contacting the Share Registry
on 1300 288 664.
Can
general
meetings
of
shareholders
be
held
using
technology?
The Company’s constitution permits the
use of technology at general meetings of
shareholders
(including
wholly
virtual
meetings) to the extent permitted under
the Corporations Act, Listing Rules and
applicable law.
Section 10.2

This Section is a summary only and is not intended to provide full information for investors intending to apply for Shares offered pursuant to this Prospectus. This Prospectus should be read and considered in its entirety.

18

5645-01/2864711_50

4. DETAILS OF THE OFFER

4.1 The Offer

The Offer is an initial public offering of 35,000,000 Shares at an issue price of $0.20 per Share to raise up to $7,000,000 ( Maximum Subscription ). The Offer includes a priority offer to Eligible Shree Shareholders in respect of the first $1,000,000 to be raised under the Offer ( Priority Offer ).

The Shares issued under the Offer will be fully paid and will rank equally with all other existing Shares currently on issue. A summary of the material rights and liabilities attaching to the Shares is set out in Section 10.2.

4.2 Minimum subscription

The minimum subscription for the Offer is $5,000,000 (25,000,000 Shares) ( Minimum Subscription ).

If the Minimum Subscription has not been raised within four (4) months after the date of this Prospectus or such period as varied by the ASIC, the Company will not issue any Shares and will repay all application monies for the Shares within the time prescribed under the Corporations Act, without interest.

4.3 Oversubscriptions

No oversubscriptions above the Maximum Subscription will be accepted by the Company under the Offer.

4.4 Lead Manager

The Company has appointed Ventnor Securities Pty Ltd ( Ventnor Securities or Lead Manager ) as lead manager to the Offer.

Under the terms of this engagement MetalsGrove will:

  • (a) pay Ventnor Securities a management fee of 2% of total funds raised under the Offer (plus GST);

  • (b) pay Ventnor Securities a 4% capital raising fee on funds raised by Ventnor Securities under the Offer (plus GST) ( Capital Raising Fee ), which shall not be payable in respect of funds raised under the Cornerstone Subscription Agreements and to Introduced Parties (refer to Section 4.5 for further details);

  • (c) issue Ventnor Securities 500,000 Shares;

  • (d) pay Ventnor a Securities corporate fee of $50,000 on the issue or transfer of any Shares under this Prospectus and the Company’s listing on the ASX; and

  • (e) issue Ventnor Securities 1,000,000 Options.

MetalsGrove will also pay Ventnor Securities $13,333 per month until the Company is admitted to the Official List, subject to a maximum of aggregate payment of $40,000 (plus GST). Ventnor Securities will continue to provide services in accordance with the terms of the mandate, beyond the maximum being reached, until completion of the transaction.

19

5645-01/2864711_50

For further information in relation to the appointment of the Lead Manager, please refer to Section 9.1.1.

4.5 Cornerstone Investors and Introduced Parties

The Company has entered into agreements with Bright Element Pty Ltd and Mrs Hui An (together, the Cornerstone Investors ), pursuant to which each Cornerstone Investor has agreed to subscribe (or procure subscription) for $1,000,000 (5,000,000 Shares) under the Offer ( Cornerstone Subscription Agreements ).

While the Capital Raising Fee will not be paid to the Lead Manager, the Company has agreed to pay Dynawide Strategic Management Pty Ltd ( Dynawide ) a fee equal to 4% of the funds raised:

  • (a) under the Cornerstone Subscription Agreements; and

  • (b) through the subscription of up to an aggregate of $1,000,000 by unrelated investors under the Offer by parties introduced to the Company by Dynawide ( Introduced Parties ).

The total amount to be raised under the Offer by the Cornerstone Investors and the Introduced Parties will be a minimum of $2,000,000 and a maximum of $3,000,000.

Refer to Section 9.1.2 for further information with respect to the Cornerstone Subscription Agreements.

4.6 Purpose of the Offer

The primary purposes of the Offer are to:

  • (a) assist the Company to meet the admission requirements of ASX under Chapters 1 and 2 of the ASX Listing Rules;

  • (b) assist the Company complete the acquisitions of the Projects and TLPL (together, the Acquisitions ) (refer to Section 5.1 for further details);

  • (c) provide the Company with additional funding for:

  • (i) the proposed exploration programs at the Projects (as further detailed in Section 5.4):

  • (ii) considering acquisition opportunities that may be presented to the Board from time to time; and

  • (iii) the Company’s working capital requirements while it is implementing the above; and

  • (d) remove the need for an additional disclosure document to be issued upon the sale of any Shares that are to be issued under the Offer.

The Company intends on applying the funds raised under the Offer together with its existing cash reserves in the manner detailed in Section 5.5.

4.7 Applications

Applications for Shares under the Offer must be made by using the relevant Application Form as follows:

20

5645-01/2864711_50

(a) using an online Application Form at https://investor.automic.com.au/#/ipo/metalsgrovemining and pay the application monies electronically by BPAY® or Electronic Funds Transfer ( EFT ); or

  • (b) completing a paper-based application using the relevant Application Form attached to, or accompanying, this Prospectus or a printed copy of the relevant Application Form attached to the electronic version of this Prospectus and paying the application monies by cheque.

By completing an Application Form, each applicant under the Offer will be taken to have declared that all details and statements made by them are complete and accurate and that they have personally received the Application Form together with a complete and unaltered copy of the Prospectus.

Applications for Shares under the Offer must be for a minimum of $2,000 worth of Shares (10,000 Shares) and thereafter in multiples of 2,500 Shares and payment for the Shares must be made in full at the issue price of $0.20 per Share.

Completed Application Forms and accompanying cheques, made payable to “ MetalsGrove Mining Limited – IPO ” and crossed “ Not Negotiable ”, must be mailed or delivered to the address set out on the Application Form by no later than 2:00pm (WST) on the Closing Date, which is scheduled to occur on 13 June 2022.

If paying by BPAY® or EFT, please follow the instructions on the Application Form. A unique reference number will be quoted upon completion of the online application. Your BPAY reference number will process your payment to your application electronically and you will be deemed to have applied for such Shares for which you have paid. Applicants using BPAY or EFT should be aware of their financial institution’s cut-off time (the time payment must be made to be processed overnight) and ensure payment is process by their financial institution on or before the day prior to the Closing Date of the Offer. You do not need to return any documents if you have made payment via BPAY or EFT.

If an Application Form is not completed correctly or if the accompanying payment is the wrong amount, the Company may, in its discretion, still treat the Application Form to be valid. The Company’s decision to treat an application as valid, or how to construe, amend or complete it, will be final.

The Company reserves the right to close the Offer early.

4.8 Allocation policy under the Offer

Eligible Shree Shareholders who validly apply under the Priority Offer will be given preference in respect of the allocation of up to 5,000,000 Shares. The allocation of Shares under the Priority Offer will be subject to a minimum investment of $2,000 and will be made pro rata to Eligible Shree Shareholders shareholdings in Shree Minerals Limited (ASX: SHH) at 5.00pm (WST) on the Priority Offer Record Date and thereafter at the discretion of the Company.

If the Company receives Applications from Eligible Shree Shareholders for more than 5,000,000 Shares, the Company will scale back investments in proportion to Eligible Shree Shareholders’ holdings in Shree as at 5:00 pm (WST) on the Priority Offer Record Date, subject to a minimum investment of $2,000. Any Shares applied for in excess of scaled back allocations will be treated as additional applications under the Offer.

21

5645-01/2864711_50

Following the allocation mechanism set out above, the Company retains an absolute discretion to allocate Shares under the Offer and reserves the right, in its absolute discretion, to allot to an applicant a lesser number of Shares than the number for which the applicant applies or to reject an Application Form. If the number of Shares allotted is fewer than the number applied for, surplus application money will be refunded without interest as soon as practicable.

The Company retains an absolute discretion to allocate Shares under the Offer and reserves the right, in its absolute discretion, to allot to an applicant a lesser number of Shares than the number for which the applicant applies or to reject an Application Form. If the number of Shares allotted is fewer than the number applied for, surplus application money will be refunded without interest as soon as practicable.

Other than under the Priority Offer, no applicant under the Offer has any assurance of being allocated all or any Shares applied for. The allocation of Shares by Directors (in conjunction with the Lead Manager) will be influenced by the following factors:

  • (a) the number of Shares applied for;

  • (b) the overall level of demand for the Offer;

  • (c) the timeliness of the bid by particular Applicants;

  • (d) the desire for a spread of investors, including institutional investors;

  • (e) recognising the ongoing support of existing Shareholders;

  • (f) the likelihood that particular Applicants will be long-term Shareholders;

  • (g) the desire for an informed and active market for trading Shares following completion of the Offer;

  • (h) ensuring an appropriate Shareholder base for the Company going forward; and

  • (i) any other factors that the Company and the Lead Manager consider appropriate.

The Company will not be liable to any person not allocated Shares or not allocated the full amount applied for

4.9 ASX listing

Application for Official Quotation by ASX of the Shares offered pursuant to this Prospectus will be made within 7 days after the date of this Prospectus. However, applicants should be aware that ASX will not commence Official Quotation of any Shares until the Company has complied with Chapters 1 and 2 of the ASX Listing Rules and has received the approval of ASX to be admitted to the Official List. As such, the Shares may not be able to be traded for some time after the close of the Offer.

If the Shares are not admitted to Official Quotation by ASX before the expiration of three (3) months after the date of this Prospectus, or such period as varied by the ASIC, the Company will not issue any Shares and will repay all application monies for the Shares within the time prescribed under the Corporations Act, without interest.

22

5645-01/2864711_50

The fact that ASX may grant Official Quotation to the Shares is not to be taken in any way as an indication of the merits of the Company or the Securities now offered for subscription.

4.10 Issue

Subject to the to the Conditions set out in Section 4.6 being met, the issue of Shares offered by this Prospectus will take place as soon as practicable after the Closing Date.

Pending the issue of the Shares or payment of refunds pursuant to this Prospectus, all application monies will be held by the Company in trust for the applicants in a separate bank account as required by the Corporations Act. The Company, however, will be entitled to retain all interest that accrues on the bank account and each applicant waives the right to claim interest.

The Directors (in conjunction with the Lead Manager) will determine the recipients of the issued Shares in their sole discretion in accordance with the allocation policy detailed in Section 4.8. The Directors reserve the right to reject any application or to allocate any applicant fewer Shares than the number applied for. Where the number of Shares issued is less than the number applied for, or where no issue is made, surplus application monies will be refunded without any interest to the applicant as soon as practicable after the Closing Date.

Holding statements for Shares issued to the issuer sponsored subregister and confirmation of issue for Clearing House Electronic Subregister System (CHESS) holders will be mailed to applicants being issued Shares pursuant to the Offer as soon as practicable after their issue.

4.11 Applicants outside the Permitted Jurisdictions

This Prospectus does not, and is not intended to, constitute an offer in any place or jurisdiction, or to any person to whom, it would not be lawful to make such an offer or to issue this Prospectus.

The distribution of this Prospectus in jurisdictions outside Australia may be restricted by law and persons who come into possession of this Prospectus should observe any of these restrictions, including those outlined below. In particular, this Prospectus may not be distributed in the United States or elsewhere outside the Permitted Jurisdictions. Any failure to comply with such restrictions may constitute a violation of applicable securities laws. If you are outside Australia, it is your responsibility to obtain all necessary approvals for the issue of the Shares pursuant to this Prospectus. The return of a completed Application Form will be taken by the Company to constitute a representation and warranty by you that you have complied with these restrictions.

4.11.1 Hong Kong residents

WARNING: This document has not been, and will not be, registered as a prospectus under the Companies (Winding Up and Miscellaneous Provisions) Ordinance (Cap. 32) of Hong Kong, nor has it been authorised by the Securities and Futures Commission in Hong Kong pursuant to the Securities and Futures Ordinance (Cap. 571) of the Laws of Hong Kong (the SFO ). Accordingly, this document may not be distributed, and the Shares may not be offered or sold, in Hong Kong other than to “professional investors” (as defined in the SFO and any rules made under that ordinance).

23

5645-01/2864711_50

No advertisement, invitation or document relating to the Shares has been or will be issued, or has been or will be in the possession of any person for the purpose of issue, in Hong Kong or elsewhere that is directed at, or the contents of which are likely to be accessed or read by, the public of Hong Kong (except if permitted to do so under the securities laws of Hong Kong) other than with respect to Shares that are or are intended to be disposed of only to persons outside Hong Kong or only to professional investors. No person allotted Shares may sell, or offer to sell, such securities in circumstances that amount to an offer to the public in Hong Kong within six months following the date of issue of such securities.

The contents of this document have not been reviewed by any Hong Kong regulatory authority. You are advised to exercise caution in relation to the Offer. If you are in doubt about any contents of this document, you should obtain independent professional advice.

4.11.2 Malaysia residents

No approval from, or recognition by, the Securities Commission of Malaysia has been or will be obtained in relation to any offer of Shares. The Shares may not be offered or sold in Malaysia except pursuant to, and to persons prescribed under, Schedules 5 and 6 of the Malaysian Capital Markets and Services Act.

4.11.3 Singapore residents

This document and any other materials relating to the Shares have not been, and will not be, lodged or registered as a prospectus in Singapore with the Monetary Authority of Singapore. Accordingly, this document and any other document or materials in connection with the offer or sale, or invitation for subscription or purchase, of Shares, may not be issued, circulated or distributed, nor may the Shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore except pursuant to and in accordance with exemptions in Subdivision (4) Division 1, Part XIII of the Securities and Futures Act, Chapter 289 of Singapore (the SFA ), or as otherwise pursuant to, and in accordance with the conditions of any other applicable provisions of the SFA.

This document has been given to you on the basis that you are (i) an “institutional investor” (as defined in the SFA) or (ii) an “accredited investor” (as defined in the SFA). If you are not an investor falling within one of these categories, please return this document immediately. You may not forward or circulate this document to any other person in Singapore.

Any offer is not made to you with a view to the Shares being subsequently offered for sale to any other party. There are on-sale restrictions in Singapore that may be applicable to investors who acquire Shares. As such, investors are advised to acquaint themselves with the SFA provisions relating to resale restrictions in Singapore and comply accordingly.

4.12

Commissions payable

The Company reserves the right to pay a commission of up to 6% (exclusive of goods and services tax) of amounts subscribed through any licensed securities dealers or Australian financial services licensee in respect of any valid applications lodged and accepted by the Company and bearing the stamp of the licensed securities dealer or Australian financial services licensee. Payments will be subject to the receipt of a proper tax invoice from the licensed securities dealer or Australian financial services licensee.

24

5645-01/2864711_50

The Lead Manager will be responsible for paying all commission that they and the Company agree with any other licensed securities dealers or Australian financial services licensees out of the fees paid by the Company to the Lead Manager under the Lead Manager Mandate.

4.13 Taxation

The acquisition and disposal of Shares will have tax consequences, which will differ depending on the individual financial affairs of each investor.

It is not possible to provide a comprehensive summary of the possible taxation positions of all potential applicants. As such, all potential investors in the Company are urged to obtain independent financial advice about the consequences of acquiring Shares from a taxation viewpoint and generally.

To the maximum extent permitted by law, the Company, its officers and each of their respective advisors accept no liability and responsibility with respect to the taxation consequences of subscribing for Shares under this Prospectus or the reliance of any applicant on any part of the summary contained in this Section.

No brokerage, commission or duty is payable by applicants on the acquisition of Shares under the Offer.

4.14

Withdrawal of Offer

The Offer may be withdrawn at any time. In this event, the Company will return all application monies (without interest) in accordance with applicable laws.

25

5645-01/2864711_50

5. COMPANY AND PROJECTS OVERVIEW

5.1 Background

The Company is an Australian unlisted public company, incorporated on 26 November 2021.

Since incorporation, the Company has entered into agreements to acquire a 100% interest in the following exploration licenses (together, the Projects ):

Project Location Tenement Status Expiry Date
Woodie Woodie North
Project
WA E 45/5945 Granted 09/03/2027
Upper Coondina Project E 45/5952 Granted 24/02/2027
Edwards Creek Project NT EL 32420 Granted 25/03/2027
Box Hole Project EL 32419 Granted 25/03/2027
Bruce Project EL 31225 Granted 22/12/2022

The primary objective of the Company is to focus on targeted and systematic exploration at the Projects.

The results of exploration programs will determine the potential of the Projects to host commercial quantities of mineralisation and possible timing for the commencement of potential further testing.

The Company will assess any other opportunities that are available that have a strategic fit for the Company with the intention of providing maximum value to Shareholders for their investment.

A group structure diagram, assuming completion of the Offer and the Acquisitions is set out below.

==> picture [153 x 206] intentionally omitted <==

5.2 Overview of the WA Projects

The Woodie Woodie North and Upper Coondina Projects (together, the WA Projects ) are comprised of two exploration licenses that are located in Western Australia.

26

5645-01/2864711_50

The Company has entered into an agreement with OreMin Consultants Pty Ltd ( OreMin ) (an entity controlled by the Company’s Managing Director and CEO, Mr Sivasamy) to acquire the WA Projects. The material terms and conditions of the Company’s proposed acquisition of the WA Projects are summarised in Section 9.2.1.

==> picture [416 x 366] intentionally omitted <==

Figure 1: Western Australia Tenement Location Plan

5.2.1 Upper Coondina Project

Location

The Upper Coondina project is located within the Pilbara region of Western Australia. The Project is located approximately halfway between the major mining regional service centres of Port Hedland and Newman, located approximately 200 km northwest and 180 km south-southeast of the project, respectively.

The Project comprises a single granted Exploration Licence. The tenement covers an area of approximately 6,363 ha and the maximum distance across the project is about 11 km east–west and 8 km north–south. Nearby mines include the Mt Webber (Atlas Iron Pty Ltd) iron ore mine (approximately 35 km to the northnorthwest) and the Cloudbreak (Fortescue Metals Group Limited) iron ore mine (approximately 50 km to the south).

27

5645-01/2864711_50

Previous Exploration and Mineralisation

The greater Shaw tin field has attracted exploration interest since the discovery of tin in 1890 however most of the exploration and subsequent mining of tin and tantalum has been on the small scale.

The Shaw Tin Field, which has historically produced more than 6,500 t of tin concentrate, has attracted exploration interest since the discovery of tin in 1890. Most of the exploration and subsequent mining of tin and tantalum has been on the small scale.

In 1968, Marble Bar Nickel carried out a rock chip sampling programme covering tenement E45/3699 of the current Hillside CRG (A1714). A 1972 stream sediment sampling programme by Anglo American Services Limited targeting Ni-Cu mineralisation identified a copper anomaly in ultramafics and pillow basalts and another in altered gabbro, both of which were subsequently found to be insignificant.

In early 1968, the field was largely abandoned after the shallow deposits were soon exhausted. Towards the end of 1968, a local resident discovered further cassiterite mineralisation in cemented alluvium within a largely concealed Tertiary drainage channel.

In 1983, CSR Limited explored for economic secondary concentrations of tin and tantalum in the area. Their exploration program included follow-up on radiometric anomalies, stream sediment sampling and geological mapping. No discrete localities of anomalous tin could be identified. CSR Limited identified simple pegmatite veins as the sources of the tin.

Refer to the Independent Geologist’s Report at Annexure A for further details with respect to the previous exploration on the Upper Coondina Project.

==> picture [374 x 309] intentionally omitted <==

Figure 2: Tenement Location with Local Geology

28

5645-01/2864711_50

Exploration Prospects

No dedicated lithium-focussed exploration has been carried out within the project area.

The Company considers that the untested magnetic anomaly highlighted in Figures 3 and 4 warrants follow-up exploration to determine its source. Priority target areas identified by MetalsGrove are shown in Figure 5.

==> picture [375 x 216] intentionally omitted <==

Figure 3: Upper Coondina project pegmatite outcrops against regional DMIRS aeromagnetic image

==> picture [391 x 323] intentionally omitted <==

Figure 4: Upper Coondina Project area showing priority target areas and project pegmatite outcrops

29

5645-01/2864711_50

5.2.2 Woodie Woodie North Project

Location

The Woodie Woodie North Manganese Project covers an area of approximately 13,740 ha and comprises a single Exploration Licence. This Project is situated in the East Pilbara region of Western Australia. The Project is located approximately 250 km west-northwest from Port Headland and 270 km southwest of Newman. The Project can be accessed via the all-weather Ripon Hills Road that ensures continued site access.

==> picture [411 x 498] intentionally omitted <==

Figure 5: Woodie Woodie North Project Location map

Previous Exploration

US Steel International Inc held the project area ground in the late-1960s while exploring for copper and nickel in the region. Work consisted of rock, stream, and soil sampling, and EM and magnetic geophysical surveys.

30

5645-01/2864711_50

Longreach Metals NL’s subsidiary, Longreach Manganese Pty Ltd, explored in the 1970’s for iron and manganese in this project area. Work consisted geological mapping, and aerial photography.

Between 2008–2011, Jupiter Mines Limited conducted exploration for manganese in the project area. Work consisted of a limited heliborne VTEM survey covering the far northern portion of the project tenement and Landsat imagery interpretation.

Between 2011–14, Consolidated Minerals Limited’s subsidiary, Pilbara Manganese Pty Ltd, explored for Mn, with work consisting of geological mapping and rock chip sampling.

Fortescue Metals Group (FMG) explored for manganese from 2018 to 2021. Work consisted of geological mapping and rock chip sampling.

Refer to the Independent Geologist’s Report at Annexure A for further details with respect to the previous exploration on the Woodie Woodie North Project.

Mineralisation

Manganese mineralisation at Woodie Woodie, the major manganese despot in the region, is related to northwest–southeast directed extension and basin formation during the Mesoproterozoic. The typically high Mn:Fe ratios and enrichment in elements such as Pb, As, Cu, Mo, Zn are consistent with a dominantly hydrothermal origin for the manganese at Woodie Woodie. Supergene manganese is distinguished from hypogene manganese by a marked enrichment in REE in the supergene manganese. An early structural framework, established during Neoarchean rifting, provides a major structural control on manganese ore distribution.

The ‘Pilbara Manganese Province’ lies towards the eastern margin of the Neoarchean–Paleoproterozoic Hamersley Basin and middle Proterozoic Bangemall Supergroup and contains the main supergene manganese deposits of the east Pilbara. These deposits have formed in karsted dolomite of the Hamersley Group (Carawine Dolomite) and in the associated overlying Pinjian Chert Breccia. Other significant deposits occur as supergene enrichment of shales in the Manganese Group (Woblegun Formation and Bangemall Supergroup). The main ore minerals are cryptomelane, pyrolusite, and braunite. Two types of mineralisation have been recognised in the area, which are not necessarily indicative of potential mineralisation at the Woodie Woodie North Project:

  • (a) metallurgical-grade manganese ore (containing a minimum of 48% Mn, a maximum of 8% Fe, and a maximum of 8% SiO2); and

  • (b) ferruginous manganese ore (containing a minimum of 28% Mn, a minimum of 16% Fe, and a maximum of 15% combined SiO2 and Al2O3).

Deposits of higher grade material are associated with Carawine Dolomite and Pinjian Chert Breccia at Woodie Woodie, Mount Sydney, Skull Springs and the Mike mine. Large tonnages of lower grade ferruginous manganese deposits are associated with manganiferous shale in the Woblegun Formation at the Ripon Hills camp of the Mn deposits, which is a few kilometres east of the Woodie Woodie North Project.

The area where the main ferruginous manganese mineralisation at Ripon Hills is developed is underlain by Pinjian Chert Breccia. The mineralisation is confined to a broad shallow north–south-trending depression, partly faulted on the eastern

31

5645-01/2864711_50

side and along the southwestern margin. Such depressions may have a karst genesis as observed elsewhere in the Ripon Hills. The manganese mineralisation overlies or replaces remnants of shale belonging to the Proterozoic Manganese Group. In some areas the ferruginous manganese ore overlaps the shale to lie directly on or replace the Pinjian Chert Breccia (Denholm, 1977). All the rocks in this region show remnant effects of ferruginisation (lateritisation) and supergene enrichment in post-Permian times.

==> picture [330 x 403] intentionally omitted <==

Figure 6: Woodie Woodie North significant assay results (see Appendix C of the Independent Geologist’s Report for full results)

Exploration Prospects

The surface geochemistry sampling undertaken over the tenement to date has yet to identify a potentially economic manganese deposit, however several high Mn values suggest that potential for high-grade mineralisation may remain; with any undiscovered economic accumulations, if present, likely to be below the current surface. This potential would need to be tested by drilling.

5.3 Overview of the NT Projects

The Edwards Creek, Box Hole and Bruce Projects (together, the NT Projects ) are comprised of three exploration licenses that are located in the Northern Territory.

32

5645-01/2864711_50

The Company has agreed to purchase and Shree Minerals Limited ( Shree ) has agreed to sell Shree’s interest in the NT Projects. Shree’s interest in the NT Projects (being approximately an 80% interest) is subject to a joint venture agreement with Territory Lithium Pty Ltd ( TLPL ) ( NT Joint Venture ). Shree has earned in an interest in the NT Joint Venture of approximately 80% under the terms of this agreement.

The Company has also agreed to purchase and the shareholders of TLPL ( TLPL Shareholders ) have agreed to sell 100% of the fully paid ordinary shares in TLPL.

On completion of these agreements, the Company will acquire a 100% interest in the NT Projects and 100% of the fully paid ordinary shares in TLPL.

The material terms and conditions of the Company’s acquisition of the NT Projects and TLPL are summarised in Sections 9.2.3 and 9.2.2.

==> picture [319 x 263] intentionally omitted <==

Figure 7: Arunta project Tenement Location Plan[1]

5.3.1 Bruce Project

Location

The Bruce Project is located within the Central Desert Region of the Northern Territory and covers an area of approximately 17,722 ha and the maximum distance across the project is about 25 km east–west and 10 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 80 km to the west-southwest) while the Molyhil tungsten-molybdenum project (Thor Mining PLC) is approximately 10 km to the northeast.

Jinka Station homestead, the base for a cattle enterprise is located less than 2 km to the south of the southern boundary of the project tenement. The Bruce Au-Cu

1 This Figure includes Resources of neighbouring tenements.

33

5645-01/2864711_50

prospect straddles the Jinka-Huckitta Station boundary fence, south of Marshall Bore.

Geology

The Bruce Project tenement covers Lower Proterozoic rocks along, and flanking, the Delny-Mt Sainthill Fault Zone and Entire Point Shear Zone, which has developed within a wide west-northwest trending tectonic zone along the northern boundary. Most of the project tenement is overlayed by Quaternary alluvium and soils. The project tenement is host to the historical Plenty River Mica Mining Area. Near the centre of the tenement lies the historical Bruce Au-Cu occurrence. The prospect is associated with quartz veins, where east-trending quartz veins contain Cu and also locally contain Au (up to 53 ppm Au; Wygralak and Mernagh 2005).

Underlying rocks are characterised by schistose garnet-biotite gneiss, sillimanitegarnet-biotite gneiss, amphibolite and biotite gneiss and are located south of the Delny–Mt Sainthill Fault Zone. The Delny Shear Zone is a major crustal shear with complicated movement history and appears to be important to Au mineralisation at the ‘Oorobooroo Reefs’, north of the shear zone.

==> picture [427 x 354] intentionally omitted <==

Figure 8: Project location plan

34

5645-01/2864711_50

The Bruce Au-Cu prospect is located on the northern side of a group of exposures of the early Proterozoic Irindinia Gneiss of the Harts Range Metamorphic Complex. The unit comprises a metamorphic complex consisting of a wide range of lithologies including garnet gneiss, quartz mica schist, granofels, calc-silicate rocks, granitic gneiss and amphibolite. The unit appears to be a metamorphosed sedimentary succession. Due to later deformation, the stratigraphy is difficult to map. Stronger units, amphibolite and granofels, are preserved as boudins in the gneiss terrain.

The interconnected gossanous and ferruginous quartz veins at Bruce extend for over 1.5 km in an east–west direction within a sequence of mica schist, calcsilicate and amphibolite that form part of the Irindinia Gneiss (refer to Figure 4.5 of the Independent Geologist’s Report at Annexure A). The veins are 1–2 m thick and dip at a shallow angle to the north (~15°) and are interpreted to be thrust faults. Mernagh & Wygralak (2006) determined a combined Au-Cu-(Bi) mineralisation age of veining of c. 375–358 Ma – likely related to the Alice Springs Orogeny.

Shallow historic workings exist along the main quartz vein. Copper staining is common in many of the samples taken close to the Bruce Prospect however, in other areas there is minimal copper staining although many samples exhibit semigossanous characteristics.

Mineralisation

Throughout the Bruce project are many outcropping quartz veins showing a variety of gossanous, vuggy and oxidised characteristics. Many of the veins are brecciated and contain clasts of remnant primary sulfides or of remnant sulfidic sediments.

The various types of veins identified include:

  • (a) gossanous quartz breccia;

  • (b) druzy quartz veins;

  • (c) quartz veins with gossan along joints; and

  • (d) quartz veins with mica schist and/or calc-silicate fragments.

There are three types of mineralisation at the Bruce Prospect:

  • (a) gossanous sulfidic copper poor breccia veins associated with the Type 2 quartz veins, possibly focused on straights rather than jogs;

  • (b) gossanous copper rich veins in Type 2 shears; and

  • (c) pyritic veins that may be related to slide (reverse) movement on the Type 3 fault planes. The Type 3 veins vary from shallow dipping thin gossanous veins along the fault planes to steeply dipping quartz-pyrite veins with very little internal deformation. Type 3 veins do not have Au mineralisation associated with them.

Several historical pegmatite workings are located within the project area with geological mapping reportedly suggesting potential for pegmatite-hosted rare earth element mineralisation in the project tenement. In the southwest of the project, northeast trending pegmatites hosting historical mica workings are present. No focussed rare-element granitic lithium-caesium-tantalum (LCT) pegmatite exploration has occurred at the project previously.

35

5645-01/2864711_50

Previous Exploration

Prior to 1952, the Plenty River Mica Mine Area was being mined within the area.

In 1977, the NT Mines Branch Administration conducted a detailed exploration program over the mine site comprising gridding, ground magnetic surveying and diamond drilling (740 m).

In 1977, Otter Exploration NL flew regional radiometric survey over the southern half of the Huckitta 1:250,000 map sheet area.

Roebuck Resources NL identified anomalous results from the Bruce Prospect including in a gossanous quartz outcrop being a portion of a folded, ruptured, east-west fault cutting calc-silicate and gneissic rocks. Warne (1996) described the occurrence as being mineralised over a width of 1–3 m. The zone was traced westerly, then south-westerly for about 1 km as a series of disconnected quartz sub-outcrop and float areas.

In 2005, a program of 24 holes for 1,273 m was completed. Results from the program indicate 5 minor anomalous zones from 6 holes.

In 2008, Olympia Resources Limited conducted two traverses of RC drilling to test a small portion of the quartz vein immediately west of the access track.

During 2019, Territory Lithium Pty Ltd’s exploration activities were restricted to nonground disturbing activities that involved the mapping of outcropping exposures and the collection of surface rocks for analysis. Traverses of the selected mapping area revealed several exposed quartz tourmaline veins varying in width from 0.5– 2 m. The vein exposures continued for approximately 500 m.

During 2020, Territory Lithium Pty Ltd undertook field work that was restricted to non-ground disturbing activities that involved the mapping of outcropping exposures and the collection of surface rock chip and soil samples for geochemical analysis. Textures of quartz-tourmaline veins indicate that the veins are milky white to light grey in colour and strike E-W parallel to regional shear zones. Vein widths range from less than 0.1–3 m and commonly vary dramatically over short distances along the strike and dip directions depending on alluvial/aeolian surface cover.

36

5645-01/2864711_50

==> picture [404 x 253] intentionally omitted <==

Figure 9: Bruce Prospect gossanous quartz veins versus surface geochemistry sample locations (see Appendix E of the Independent Geologist’s Report for full results)

Refer to the Independent Geologist’s Report at Annexure A for further details with respect to the previous exploration on the Bruce Project.

Exploration Prospects

More recently, the Project has been considered by the Company to be attractive due to the pegmatitic outcrops hosting a number of siliceous and micaceous occurrences on the potential that they may be LCT and/or REE-bearing. There are many relic mica mines in the region. These pegmatites are typical of those associated with granitic domes within Archaean terranes of WA and often contain red, orange and brown almandine garnet. Smaller garnet crystals are indicative of proximal alteration which may influence mineralisation. Large crystalline mica books are present as crystals in the feldspathic, quartz host rock of the pegmatites.

The central region of the tenement requires detailed geological and structural mapping in order to understand what relationships, if any, exit between the known Au-Cu mineralisation and the potential LCT and/or rare earth (REE) mineralisation.

The Bruce Prospect falls within one of the two geochemical groups identified by Hoatson (2001) that Arunta intrusions fall into (i.e. the relatively sulphur poor (<300 ppm S) group amphibolites of the eastern Arunta (including at the Bruce Prospect)) purported to both have potential for hydrothermal polymetallic mineralisation spatially associated with the intrusions.

37

5645-01/2864711_50

==> picture [418 x 345] intentionally omitted <==

Figure 10: Historical Pegmatite Workings and Potential Rare earth (REE) Corridor Location Plan

The following significant heavy mineral air core assay results have been taken from the Project (refer to Appendix D of the Independent Geologist’s Report that is annexed to this Prospectus as Annexure A):

  • (a) JI0007: 3m @1.48% Heavy Mineral, 21.40% Slimes, 10.89% Oversize;

  • (b) JI0008: 2m @2.50% Heavy Mineral, 17.00% Slimes, 5.50% Oversize;

  • (c) JI0010: 3m @ 1.45% Heavy Mineral, 28.90% Slimes, 8.00% Oversize; and

  • (d) JI0012: 3m @ 2.25% Heavy Mineral, 22.60% Slimes, 23.00% Oversize.

5.3.2 Edwards Creek Project

Location

The Edwards Creek project is located within the Central Desert Region of NT The project is located approximately 85 km north-northeast of Alice Springs and can be accessed via Stuart and Plenty Highway.

The project comprises a single granted mineral exploration licence (EL 32420). The tenement covers an area of approximately 7,587 ha and the maximum distance across the project is about 11 km east–west and 8 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 70 km to the east).

38

5645-01/2864711_50

==> picture [412 x 291] intentionally omitted <==

Figure 11: Edwards Creek Project location

Previous Exploration

The Project has been held by a variety of companies that have been exploring the project area for decades. The discovery of green malachite staining prompted the acquisition of exploration licences over the prospect in the 1970’s.

During 1980–81, CRA Exploration Pty Ltd (CRAE) identified an EM conductor associated with the siliceous gossan. Rock chip sampling of the gossan returned anomalous values of Cu, Pb and Zn (CRAE, 1983a; Appendix F). The gossan was tested by two diamond drill holes (DD80EC01 and DD81EC02) to a depth of 121 m and 120 m respectively intersecting stratabound base metal mineralisation (CRAE, 1983a). Diamond drill hole DD80EC1 (refer to Figure 4.24 of the Independent Geologist’s Report at Annexure A), which was drilled underneath the siliceous rock, penetrated mineralised quartz-haematite ironstone and quartz-haematitemagnetite from 47.5–53.7 m. This intersection had an average recovery of about 43.5% with an average grade of 2.25% Cu, 0.11% Pb, 1.54% Zn, 22.7 ppm Ag, 0.1 ppm Au and 188 ppm Sn (CRAE, 1983a; Appendix F). Hussey et al., (2006) attributed poor recovery at shallow depths to gossanous weathering and the leaching of pre-existing sulfide ore, implying that grades might be higher at depth. DD81EC02 (refer to Figures 4.23 and 4.24 of the Independent Geologist’s Report at Annexure A) intersected 4.5 m at 2.25% Cu, 0.11% Pb, 1.54% Zn, 0.14 g/t Au from 47.45 m downhole, including 0.72 m at 7.11% Cu, 1.9% Zn, 0.24 g/t Au (CRAE, 1983a).

In 2017 TLPL undertook a heliborne survey using the SkyTEM system over which included the Edwards Creek prospect. A 111.6 line-km was flown at a terrain clearance of 45 m and a line spacing of 100 m. Both EM and magnetic data was acquired and processed.

In 2021, TLPL (as part of a joint venture with Shree) conducted a reconnaissance trip was made during May to assess access, check previous geological mapping and conduct sampling of prospects and occurrences. 16 rock chip samples were taken at Edwards Creek and were submitted for analysis of Au, Cu and multi-

39

5645-01/2864711_50

elements. Sampling at a newly identified malachite-stained ironstone unit 700 m to the east of the main Edwards Creek gossan ridge returned a maximum value of 0.81% Cu with low levels of Pb and Zn (Refer to Shree’s ASX announcement “Geochemical Sampling Confirm Prospectively at NT Projects” dated 10 August 2021).

==> picture [369 x 290] intentionally omitted <==

Figure 12: Drill hole DD80EC1 cross section (refer to Appendix D of the Independent Geologist’s Report for all results).

==> picture [368 x 291] intentionally omitted <==

Figure 13: Drill hole DD80EC2 cross section (refer to Appendix D of the Independent Geologist’s Report for all results).

40

5645-01/2864711_50

Refer to the Independent Geologist’s Report at Annexure A for further details with respect to the previous exploration on the Edwards Creek Project.

Geology

The Edwards Creek Project area includes the Edwards Creek Cu-Zn-Pb and Mueller Creek Cu-Au prospects. Previous exploration at the Edwards Creek prospect discovered Cu-Au mineralisation that was interpreted to be metamorphosed VMS bodies (Warren and Shaw, 1985). The host has a garnet magnetite carbonate skarn character. The style of mineralisation has similarities to the Johnnies Creek Cu-Au and Jervois Cu prospects so IOCG style cannot be discounted.

The Edwards Creek project is situated within Paleoproterozoic SMC units mapped and described by the NTGS as felsic and mafic gneiss, metavolcanics and metapelite. The age of the host rocks has been dated at 1802 ± 5 Ma.

The southern central part of the tenement hosts schist, slate and siltstone of the Paleoproterozoic Reynolds Range Group. Rock units found within the project tenement include felsic granulite/gneiss, quartz-biotite-feldspar gneiss, garnetbiotite-quartz-felspar gneiss, mafic granulite/amphibolite and highly deformed rocks. Marble and gossans (including cupriferous) are also found on the tenement.

Mineralisation

Prospective rocks of the Edwards Creek project are part of the Strangways Metamorphic Complex ( SMC ); a thick package of complexly folded Palaeoproterozoic mafic and felsic granulites and metasedimentary rocks, with subordinate granitic bodies in the Strangways Range region (north of the Harry Creek and Redbank Shear Zones) that have interpreted protolith ages in the range 1815–1780 Ma and contains evidence of multiple structural/metamorphic events. The complex is interpreted to be a succession of bimodal volcanic and metapelitic rocks that pass upward into a pelitic-rock-dominated succession, which is in turn overlain by a siliciclastic and carbonate succession.

Several stratiform Pb-Zn occurrences are found within the SMC. Based on detailed mapping of geological relationships and associations, and geochemical, metal content and isotope studies, the base metal prospects in the SMC have been subdivided into three distinct types:

  • (a) Utnalanama-type – interpreted as VMS deposits based on their stratiform character, asymmetric Mg-rich, but K- and Na-poor alteration zones and their presence in a rock package that appears to contain significant felsic volcaniclastic units.

  • (b) Oonagalabi-type – interpreted as either carbonate-replacement or VMS deposits. Metal content and ratios are different to typical Utnalanamatype deposits; being Pb-poor, Zn+Cu deposits that appear to have similarities with carbonate replacement- or skarn-type deposits; however, a VMS origin cannot be discounted.

  • (c) Johnnies-type – named after the Johnnies Reward deposit, discovered in 1964, which is hosted by the Cadney Metamorphics, the uppermost unit in the SMC. The Gumtree prospect is included in this type. It differs from Utnalanama-type deposits by its association with extensive magnetitebearing zones, the lack of Mg-rich, K-Na-poor alteration zones and by having a polymetallic assemblage dominated by Cu and Au. The host rocks also contain feldspar and are typically much more Fe-rich than the

41

5645-01/2864711_50

other types. At Johnnies Reward, Fe-rich chlorite alteration of pelitic protoliths beneath or surrounding lenses of magnetite, chlorite, talc and carbonate (ironstones) that largely replaced carbonate-, and in some cases, mafic protoliths are encountered. Manganese is also locally high in the upper part of the ore zone. Although a Pb-Zn-Ag metal assemblage dominates some lenses, overall, this type is interpreted to fit into the iron oxide Cu-Au (IOCG) deposit type.

Exploration Prospects

Potential for mineralisation is interpreted to exist around the folded prospective stratigraphic horizon. The target horizon contains several occurrences of copper, lead, zinc and magnetite along its length.

The association of VMS deposits followed by slightly younger IOCG deposits, as appears to be the case in the SMC, occurs in the Bergslagen district in Sweden and also in the Candelaria district in Chile. Since each of the interpreted mineralisation styles typically occurs in widespread mineral districts, their presence is encouraging.

At Mueller Creek, 4 km east of the Edwards Creek prospect, the presence of zinc spinels and other gossanous occurrences beyond the Edwards Creek prospect were reported by TLPL during brief field reconnaissance work.

5.3.3 Box Hole Project

Location

The Bruce project is located within the Barkly Region of Northern Territory and covers an area of approximately 12,708 ha and the maximum distance across the project is about 8.5 km east–west and 15 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 120 km to the southwest) while the Molyhil tungsten-molybdenum project (Thor Mining PLC) is approximately 40 km to the south.

Geology

Galena, barite and minor sphalerite mineralisation of the Box Hole-Turkey Creek Pb-Zn prospects (and abandoned mine) are hosted in stromatolitic late Cambrian carbonate rocks of the Arrinthrunga Formation of the Georgina Basin (refer to Figure 4.13 of the Independent Geologist’s Report at Annexure A) and occurs as isolated galena cubes in dolostone, as breccia infill, and interstices in silicified stromatolitic dolostone, and as galena veins.

42

5645-01/2864711_50

==> picture [274 x 543] intentionally omitted <==

Figure 14: The mapped surface geology of the Box Hole Project

In the west, the Dulcie Sandstone crops out in the northwest-trending Dulcie Syncline. The eastern third of the project is mainly underlain by the Tomahawk Beds. However, in both the northwest and southeast, there are large areas of younger cover overlying the Georgina Basin.

43

5645-01/2864711_50

Mineralisation

At the Box Hole Project, stratabound surface mineralisation with MVT characteristics can be mapped discontinuously for 6.5 km along strike. The mineralised interval lies immediately above the constituent Eurowie Sandstone Member and stratigraphically just below a stromatolitic interval several metres thick.

Based on abundance of siliciclastic carbonates, siltstones and shales, 3D modelling place two mineralised intervals:

  • (a) at approximately 10 m above the middle siliciclastic carbonate unit (Kings Workings); and

  • (b) within the interbedded siltstone/shale/dolostone middle unit ~40 m below the top mineralised interest. The more commonly drilled mineralisation – related to outcrop expression – is the upper horizon, which is associated with the ‘rusty’ stromatolite in outcrop.

Previous Exploration

Previous exploration in the Box Hole tenement has located several galena occurrences with artisanal mining occurring in the early 1960’s.

During 1971, Central Pacific Minerals NL undertook an IP survey, surface geochemistry and a drilling program at Box Hole. Nine angled percussion holes prefixed WD were drilled to a maximum depth of 46 m (full details of drilling are set out in the Independent Geologist’s Report).

In 1977, BHP drilled four diamond holes to depths >150 m; one in the central west of the project tenement and three in the northwest. The three north-western holes, BHD1–3, intersected mainly dolomite and shale in their upper parts, becoming sandier with depth. Dolomite beds are thicker near the top of the holes, reaching a maximum logged thickness of 31.93 m in BHD3. BHP interpreted the Eurowie Sandstone member to be dipping to the south. Shale bands are thickest just above the first sandstone intersection. BHD3 intersected a 7.4 m thick breccia from 9.25–16.70 m. The breccia consists of dolomite fragments cemented together and was interpreted to be a fault zone by BHP geologists. In BHD4, massive dolomite (after calcarenite) occurs at the top of the hole with interbedded sandstone, shale and carbonates below 95 m, to the end of the hole at 181.45 m.

‐ In 2006, a semi regional gravity survey was conducted by Daishat consisting of 500 m spaced stations, which was acquired in conjunction with the East Arunta Gravity Survey undertaken by the NTGS.

‐ In 2007, a high resolution infill gravity survey was acquired by Uramet Minerals Limited and consisted of 1,742 stations collected at 50 m station and 250 m line spacing (Magee, 2008).

44

5645-01/2864711_50

==> picture [454 x 550] intentionally omitted <==

Figure 15 Box Hole Significant assay results (refer to Appendix F for all results)

A table setting out the significant intersections are set out below. For all results, refer to Appendix E of the Independent Geologist’s Report that is annexed to this Prospectus as Annexure A.

45

5645-01/2864711_50

Significant intersections

HDB029 5 m @ 1.8% Zn, 0.05% Pb from 11 m incl. 2m @ 3.2% Zn, 0.05% Pb from 12 m

HDB045 13 m @ 2.64% Zn, 0.65% Pb from 17 m incl. 5 m @ 2.3% Zn, 1.4% Pb; and 5m @ 4.25% Zn, 0.18% Pb from 25 m incl. 1 m @ 14.7% Zn, 0.3% Pb from 25 m

HDB079 8 m @ 2.32% Zn, 0.8% Pb from 8 m incl. 3 m @ 4.65% Zn, 1.2% Pb from 11 m; and 2 m @ 1.6% Zn, 0.04% Pb from 37 m incl. 1 m @ 2.55% Zn, 0.02 % Pb from 37 m

HDB087 6 m @ 1.35% Zn, 0.4% Pb from 29 m incl. 1 m @ 2.95% Zn, 0.7% Pb from 30 m; and 1 m @ 2.8% Zn, 0.45% Pb from 34 m

WD5 4.6 m @ 3.2% Zn, 0.20% Pb from 7.6 m incl. 1m @ 6.6% Zn, 0.2% Pb from 9.1 m

In 2021, the Commonwealth Scientific and Research Organisation (CSIRO) conducted a study of the project for Shree Minerals Limited. Work carried out included compiling, evaluating and reformatting historical surface geochemical, drilling and lithological data and generating a 3D interpretive model of the project area (see Figure 16 below).

==> picture [405 x 342] intentionally omitted <==

46

5645-01/2864711_50

Figure 16: 3D model of the Box Hole project area showing AEM depth slice (33–42 m) and selected cross sections, drill holes and modelled fault planes and drillhole lithology.

Refer to the Independent Geologist’s Report at Annexure A for further details with respect to the previous exploration on the Box Hole Project.

Exploration Prospects

Future exploration targeting in the northern area of Box Hole MVT deposit should aim at identifying the extent of known mineralisation at depth, as well as following the target horizon eastward. The southern area of the Box Hole deposit is structurally more complex and lacks exposure in the southwest, but shows distinctly higher ore grades, perhaps because of its proximity to feeder faults. As such, the southern area appears to be a promising exploration target. The 3D modelling in combination with structural interpretation suggests that the relationship between the sandstones in the eastern outcropping area and the interval within the carbonate unit in the centre of the project requires further detailed investigation.

5.4 Proposed Exploration Program

The Company proposes to undertake exploration across the Projects with the intention of demonstrating the economic potential of any potential mineralised zones.

The Company will undertake surface mapping geochemical and geophysical work across all the Projects. Exploration programs planned for each of the Projects will comprise:

  • (a) for the Upper Coondina Project:

  • (i) data collection and desktop review;

  • (ii) surface mapping, sampling and assay;

  • (iii) geophysical survey;

  • (iv) drilling and assay; and

  • (v) surface geochemical assay.

  • (b) for the Woodie Woodie North Project:

  • (i) data review and interpretation;

  • (ii) mapping and surface geochemistry;

  • (iii) geophysics;

  • (iv) target generation; and

  • (v) drilling and assay.

  • (c) for the Arunta Projects (Edwards Creek, Bruce and Box Hole):

  • (i) data review and interpretation;

  • (ii) surface mapping, sampling and assay;

47

5645-01/2864711_50

(iii) geophysics;

  • (iv) target generation; and

  • (v) drilling and assaying.

The Projects’ exploration budget for the two years following the Company’s admission to the Official List is as follows:

If the Minimum Subscription is raised

Year 1 Year 2 Total
Exploration
at
Upper
Coondina Project
$657,000 $685,000 $1,342,000
Exploration at Bruce Project $582,000 $617,000 $1,199,000
Exploration
at
Box
Hole
Project
$178,000 $195,865 $373,865
Exploration at Edwards Creek
Project
$170,000 $180,000 $350,000
Exploration
at
Woodie
Woodie North Project
$173,000 $188,000 $361,000
Total Exploration $1,760,000 $1,865,865 $3,625,865

If the Maximum Subscription is raised

Year 1 Year 2 Total
Exploration
at
Upper
Coondina Project
$920,000 $980,000 $1,900,000
Exploration at Bruce Project $789,000 $828,000 $1,617,000
Exploration
at
Box
Hole
Project
$225,000 $250,865 $475,865
Exploration at Edwards Creek
Project
$230,000 $265,000 $495,000
Exploration
at
Woodie
Woodie North Project
$245,000 $270,000 $515,000
Total Exploration $2,409,000 $2,593,865 $5,002,865

Refer to sections 3.1.8, 3.2.8, 4.1.8, 4.2.8 and 4.3.8 of the Independent Geologist’s Report at Annexure A for detailed breakdowns of the proposed exploration budget of each Project.

5.5 Use of funds

The Company intends to apply funds raised from the Offer, together with existing cash reserves post-admission, over the first two years following admission of the Company to the Official List of ASX as follows:

48

5645-01/2864711_50

Funds available Minimum
Subscription
($)
Percentage
of Funds
(%)
Maximum
Subscription
($)
Percentage
of Funds
(%)
Existing cash
reserves1
$460,865 8.4% $460,865 6.2%
Funds raised from
the Offer
$5,000,000 91.6% $7,000,000 93.8%
Total $5,460,865 100.0% $7,460,865 100.0%
Allocation of funds
Exploration at
Upper Coondina
Project2
$1,342,000 24.6% $1,900,000 25.5%
Exploration at
Bruce Project2
$1,199,000 22.0% $1,617,000 21.7%
Exploration at Box
Hole Project2
$373,865 6.8% $475,865 6.4%
Exploration at
Edwards Creek
Project2
$350,000 6.4% $495,000 6.6%
Exploration at
Woodie Woodie
North Project2
$361,000 6.6% $515,000 6.9%
Expenses of the
Offer3
$603,712 11.1% $732,264 9.8%
Working capital4 $707,288 13.0% $1,201,736 16.1%
Administration
costs5
$524,000 9.6% $524,000 7.0%
Total $5,460,865 100% $7,460,865 100.0%

Notes:

  1. Refer to the Financial Information set out in Section 6 for further details. The Company intends to apply these funds towards the purposes set out in this table, including the payment of the expenses of the Offer of which various amounts will be payable prior to completion of the Offer. Since 31 December 2021, the Company has expended approximately $338,000 in progressing the Acquisitions and preparing the Prospectus.

  2. Refer to Section 5.4 and the Independent Geologist’s Report in Annexure A for further details with respect to the Company’s proposed exploration programs at the Projects.

  3. Refer to Section 10.9 for further details.

  4. This includes costs associated with the Company’s acquisition of the Projects. To the extent that:

  5. (a) the Company’s exploration activities warrant further exploration activities; or

  6. (b) the Company is presented with additional acquisition opportunities,

the Company’s working capital will fund such further exploration and acquisition costs (including due diligence investigations and expert’s fees in relation to such acquisitions). Any amounts not so expended will be applied toward administration costs for the period following the initial 2-year period following the Company’s quotation on ASX.

49

5645-01/2864711_50

  1. Administration costs include the general costs associated with the management and operation of the Company’s business including administration expenses, management salaries, directors’ fees, rent and other associated costs.

It is anticipated that the funds raised under the Offer will enable 2 years of full operations (if the Minimum Subscription is raised). It should be noted that the Company may not be fully self-funding through its own operational cash flow at the end of this period. Accordingly, the Company may require additional capital beyond this point, which will likely involve the use of additional debt or equity funding. Future capital needs will also depend on the success or failure of the Projects. The use of further debt or equity funding will be considered by the Board where it is appropriate to fund additional exploration on the Projects or to capitalise on acquisition opportunities in the resources sector.

In the event the Company raises more than the Minimum Subscription of $5,000,000 under the Offer but less than the Maximum Subscription, the additional funds raised will be first applied towards the expenses of the Offer and then proportionally to the other line items in the above table.

The above table is a statement of current intentions as of the date of this Prospectus. As with any budget, intervening events (including exploration success or failure) and new circumstances have the potential to affect the manner in which the funds are ultimately applied. The Board reserves the right to alter the way funds are applied on this basis.

The Directors consider that following completion of the Offer, the Company will have sufficient working capital to carry out its stated objectives. It should however be noted that an investment in the Company is speculative and investors are encouraged to read the risk factors outlined in Section 7.

5.6 Capital structure

The capital structure of the Company following completion of the Offer (assuming both Minimum Subscription and Maximum Subscription under the Offer) is summarised below:

Shares[1 ]

Minimum
Subscription
Maximum
Subscription
Shares currently on issue1,2 9,510,000 9,510,000
Shares to be issued pursuant to the Offer 25,000,000 35,000,000
Consideration Shares3,4 10,700,000 10,700,000
Shares to be issued to the Lead Manager5 500,000 500,000
Total Shares on completion of the Offer 45,710,000 55,710,000

Notes:

  1. Refer to Section 10.2 for a summary of the terms and conditions of the Shares.

  2. Comprising:

  3. (a) 10,000 Shares issued on incorporation to OreMin ATF The Sivasamy Family A/C, an entity controlled by Mr Sivasamy, the Managing Director and CEO of the Company;

  4. (b) 1,500,000 Shares that were issued to OreMin ATF The Sivasamy Family A/C for the subscription price of $0.001 per Share;

50

5645-01/2864711_50

  • (c) 5,000,000 Shares that were issued to Harbourland (an entity controlled by Haidong Chi) at an issue price of $0.10 per Share. These Shares were subsequently transferred by Harbourland to Fountain Stream, another entity controlled by Mr Chi; and

  • (d) 3,000,000 Shares that were issued to unrelated professional and sophisticated investors at an issue price of $0.10 per Share.

Refer to Section 8.2 for further information with respect to the Directors’ security interests in the Company.

  1. Comprising:

  2. (a) 950,000 Shares to be issued to the shareholders of TLPL in consideration for the Company’s acquisition of 100% of the fully paid ordinary shares in TLPL;

  3. (b) 4,750,000 Shares to be issued to Shree in consideration for the Company’s acquisition of Shree’s interest in the NT Projects; and

  4. (c) 5,000,000 Shares to be issued to OreMin (an entity controlled by Mr Sivasamy, the Company’s Managing Director and CEO) in consideration for the Company’s acquisition of the WA Projects.

Refer to Section 9.2 for further information with respect to the Acquisitions.

  1. In addition to the consideration set out above, the Company has also:

  2. (a) paid Shree a $50,000 exclusivity payment; and

  3. (b) agreed to pay the shareholders of TLPL $10,000 in consideration for the acquisition of TLPL.

If ASX do not approve these cash payments:

  • (a) Shree will apply the exclusivity fee funds towards a subscription for Shares under the Offer; and

  • (b) the Company will not make the cash payment to the TLPL shareholders and will instead issue them an additional 50,000 Shares in aggregate.

  • Refer to Section 9.1.1 for further information with respect to the terms of the Lead Manager’s engagement by the Company.

Options

Minimum
Subscription
Maximum
Subscription
Options currently on issue1,2 4,500,000 4,500,000
Options to be issued pursuant to the Offer Nil Nil
Options to be issued to the Lead Manager1,3 1,000,000 1,000,000
Total Options on completion of the Offer 5,500,000 5,500,000

Notes:

  1. Each exercisable at $0.30 on or before the third anniversary of the date of issue of the Option. Refer to Section 10.3 for a summary of the terms and conditions of the Options.

  2. Refer to Section 8.2 for further information with respect to the Directors’ security interests in the Company.

  3. Refer to Section 9.1.1 for further information with respect to the terms of the Lead Manager’s engagement by the Company.

Performance Rights

Minimum
Subscription
Maximum
Subscription
Performance Rights currently on issue Nil Nil

51

5645-01/2864711_50

Minimum
Subscription
Maximum
Subscription
Performance Rights to be issued pursuant to
the Offer
Nil Nil
Performance Rights to be issued to Directors1,2 4,270,000 4,270,000
Total Performance Rights on issue after
completion of the Offer
4,270,000 4,270,000

Notes:

  1. Refer to Section 8.2 for further information with respect to the Directors’ security interests in the Company.

  2. Refer to Section 10.4 for the terms of the Performance Rights.

5.7 Substantial Shareholders

Those Shareholders holding 5% or more of the Shares on issue both as at the date of this Prospectus and on completion of the Offer are set out in the respective tables below.

As at the date of the Prospectus

Shareholder Shares Options1 Performance
Rights
%
(undiluted)
%
(fully
diluted)
Mr Anbarasan
(Sean) Sivasamy
1,510,0002 1,500,0002 Nil 15.9% 21.5%
Mr Haidong Chi 5,000,0003 1,500,0003 Nil 52.6% 46.4%
Bright Element
Pty Ltd ATF
Yuanliu Family
A/C
1,000,000 Nil Nil 10.5% 7.1%
Mrs Hui An 1,000,000 Nil Nil 10.5% 7.1%

Notes:

  1. The terms of these Options are set out in Section 10.3.

  2. Held by OreMin ATF The Sivasamy Family Account, an entity controlled by Mr Sivasamy.

  3. Held by Fountain Stream, an entity controlled by Mr Chi.

On completion of the issue of Shares under the Offer

Minimum Subscription

Shareholder Shares Options1 Performance
**Rights2 **
%
(undiluted)
%
(fully
diluted)
Mr Anbarasan
(Sean) Sivasamy
7,010,0003 1,500,000 2,520,000 15.3% 19.9%
Mr Haidong Chi 5,000,0004 1,500,0004 1,350,000 10.9% 14.1%
Shree Minerals
Limited
4,750,0005 Nil Nil 10.4% 8.6%

52

5645-01/2864711_50

Shareholder Shares Options1 Performance
**Rights2 **
%
(undiluted)
%
(fully
diluted)
Bright Element Pty
Ltd ATF Yuanliu
Family A/C
6,000,0006 Nil Nil 13.1% 10.8%
Mrs Hui An 6,000,0006 Nil Nil 13.1% 10.8%

Maximum Subscription

Shareholder Shares Options1 Performance
**Rights2 **
%
(undiluted)
%
(fully
diluted)
Mr Anbarasan
(Sean) Sivasamy
7,010,0003 1,500,000 2,520,000 12.6% 16.8%
Mr Haidong Chi 5,000,0004 1,500,0004 1,350,000 9.0% 12.0%
Shree Minerals
Limited
4,750,0005 Nil Nil 8.5% 7.3%
Bright Element Pty
Ltd ATF Yuanliu
Family A/C
6,000,0006 Nil Nil 10.8% 9.2%
Mrs Hui An 6,000,0006 Nil Nil 10.8% 9.2%

Notes:

  1. The terms of the Options are set out in Section 10.3.

  2. The terms of the Performance Rights are set out in Section 10.4.

  3. Comprising:

  4. (a) 10,000 foundation Shares issued to OreMin ATF The Sivasamy Family A/C (an entity controlled by Mr Sivasamy);

  5. (b) 5,000,000 Shares that are to be issued to OreMin in consideration for the Company’s proposed acquisition of the WA Projects;

  6. (c) 1,500,000 Shares that have been issued to OreMin ATF The Sivasamy Family A/C (an entity controlled by Mr Sivasamy); and

  7. (d) 500,000 Shares to be subscribed for under the Offer.

  8. Held by Fountain Stream, an entity controlled by Mr Chi, and comprising 5,000,000 existing Shares that were originally issued to Harbourland for the subscription price of $0.10 per Share and subsequently transferred to Fountain Stream.

  9. To be issued in consideration for the acquisition of an approximately 80% interest in the NT Projects. The Company has also paid Shree a $50,000 exclusivity fee. If ASX does not approve this cash payment, Shree will apply these funds towards a subscription of Shares under the Offer. Refer to Section 9.2.2 for further details.

  10. Comprising:

  11. (a) 1,000,000 Shares subscribed for at the issue price of $0.10 per Share; and

  12. (b) 5,000,000 that this holder has given a firm commitment to subscribe for under the Offer. For further details with respect to this agreement, refer to Section 9.1.2.

The Company will announce to the ASX details of its top-20 Shareholders following completion of the Offer prior to the Shares commencing trading on ASX.

5.8 Restricted Securities

Subject to the Company being admitted to the Official List and completing the Offer, certain Shares will be classified by ASX as restricted securities and will be

53

5645-01/2864711_50

required to be held in escrow for up to 24 months from the date of Official Quotation. During the period in which these Shares are prohibited from being transferred, trading in Shares may be less liquid which may impact on the ability of a Shareholder to dispose of his or her Shares in a timely manner.

While the ASX has not yet confirmed the final escrow position applicable to the Company’s Shareholders, the Company anticipates that the following Securities will be subject to escrow:

  • (a) 10,700,000 Shares to be issued by the Company in consideration for the Acquisitions;

  • (b) 4,000,000 Shares issued to seed capital investors at an issue price of $0.10 per Share;

  • (c) 1,510,000 Shares issued to Mr Sivasamy and his controlled entities;

  • (d) 4,500,000 Options and 4,270,000 Performance Rights granted, or to be granted, to the Directors; and

  • (e) 500,000 Shares and 1,000,000 Options to be issued to Ventnor Securities.

The number of Shares that are subject to ASX imposed escrow are at ASX’s discretion in accordance with the ASX Listing Rules and underlying policy. The above is a good faith estimate of the Shares that are expected to be subject to ASX imposed escrow.

The Company will announce to the ASX full details (quantity and duration) of the Shares required to be held in escrow prior to the Shares commencing trading on ASX (which admission is subject to ASX’s discretion and approval).

Assuming the Minimum Subscription is raised, the Company’s ‘free float’ (being the percentage of Shares not subject to escrow and held by Shareholders that are not related parties of the Company (or their associates) at the time of admission to the Official List) will be approximately 50% comprising all Shares issued following completion of the Acquisitions.

5.9 Additional Information

Prospective investors are referred to and encouraged to read in its entirety both the:

  • (a) the Independent Geologist’s Report in Annexure A for further details about the geology, location and mineral potential of the Company’s Projects;

  • (b) the Solicitor’s Report on Tenements in Annexure B for further details in respect to the Company’s interests in the Tenements; and

  • (c) the Independent Limited Assurance Report in Annexure C for further details on the Company’s financials.

5.10 Dividend policy

The Company anticipates that significant expenditure will be incurred in the evaluation and development of the Projects. These activities, together with the possible acquisition of interests in other projects, are expected to dominate at

54

5645-01/2864711_50

least, the first two-year period following the date of this Prospectus. Accordingly, the Company does not expect to declare any dividends during that period.

Any future determination as to the payment of dividends by the Company will be at the discretion of the Directors and will depend on the availability of distributable earnings and the operating results and financial condition of the Company, future capital requirements and general business and other factors considered relevant by the Directors. No assurance in relation to the payment of dividends or franking credits attaching to dividends can be given by the Company.

55

5645-01/2864711_50

6. FINANCIAL INFORMATION

6.1 Introduction

This section sets out the Historical Financial Information of the Company. The Directors are responsible for the inclusion of all Financial Information in the Prospectus. The purpose of the inclusion of the Financial Information is to illustrate the effects of the Offer. Hall Chadwick WA Audit Pty Ltd ( Hall Chadwick ) has prepared an Independent Limited Assurance Report in respect to the Historical Financial Information and the Pro Forma Financial Information. A copy of this report, within which an explanation of the scope and limitation of Hall Chadwick’s work is set out in Annexure C of this Prospectus.

All information present in this Section should be read in conjunction with the balance of this Prospectus, including the Independent Limited Assurance Report in Annexure C.

6.2 Basis of Preparation

The historical financial information has been prepared in accordance with the recognition and measurement requirements of Australian Accounting Standards and the accounting policies adopted by the Company as detailed in Note 1 of Section 6.7. The pro forma financial information has been derived from the historical financial information and assumes the completion of the pro forma adjustments as set out in Note 2 of Section 6.7 as if those adjustments had occurred as at 31 December 2021.

The financial information contained in this section is presented in an abbreviated form and does not contain all the disclosures that are provided in a financial report prepared in accordance with the Corporations Act 2001 and Australian Accounting Standards and Interpretations.

The historical financial information comprises the following (collectively referred to as the Historical Financial Information):

  • (a) MetalsGrove’s historical Statement of Profit or Loss and Other Comprehensive Income for the period from incorporation being 26 November 2021 ( incorporation ) to 31 December 2021.

  • (b) TLPL’s historical Statements of Profit or Loss and Other Comprehensive Income for the years ended 30 June 2020, 30 June 2021 and the half year ended 31 December 2021;

  • (c) MetalsGrove’s historical Statement of Financial Position as at 31 December 2021;

  • (d) TLPL’s historical Statements of Financial Position as at 30 June 2020, 30 June 2021 and 31 December 2021;

  • (e) MetalsGrove’s historical Statements of Cash Flows for the period from incorporation to 31 December 2021; and

  • (f) TLPL’s historical Statement of Cash Flows for the years ended 30 June 2020, 30 June 2021 and the half year ended 31 December 2021.

The pro forma financial information comprises (collectively referred to as the Pro Forma Financial Information ):

56

5645-01/2864711_50

  • (a) The pro forma statement of financial position as at 31 December 2021, prepared on the basis that the pro forma adjustments and subsequent events detailed in Note 2 of Section 6.7 had occurred as at 31 December 2021; and

  • (b) the notes to the pro forma financial information,

(collectively referred to as the Financial Information ).

The Historical Financial Information of the Company has been extracted from the financial reports of the Company for the respective years. The financial reports were audited by Hall Chadwick in accordance with Australian Auditing Standards. Hall Chadwick have issued unqualified audit opinions on the financial reports with material uncertainty related to going concern paragraphs.

6.3 Historical Statement of Profit or Loss and other Comprehensive Income

MetalsGrove Mining Limited Audited
Period Ended 31 December
2021*
$
Revenue -
Formation costs (1,322)
Consultancy fees (5,850)
Share based payment expense (115,658)
Loss before income tax expense (122,830)
Income tax expense -
Loss after income tax (122,830)
Other comprehensive income for the period, net of tax -
Total comprehensive loss (122,830)

*Refer to Section 6.2 with respect to the audit opinion issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

Territory Lithium Pty Ltd Audited
Half Year
Ended 31
December
2021*
Audited
Year Ended 30
June 2021*
Audited
Year Ended
30 June 2020*
$ $ $
Other Income 10,000 - 10,000
Professional and corporate fees (2,610) (3,185) (10,481)
Profit/(Loss) before income tax 7,390 (3,185) (481)
Income tax benefit / (expense) - - -
Profit/(Loss) after income tax 7,390 (3,185) (481)

57

5645-01/2864711_50

Territory Lithium Pty Ltd Audited
Half Year
Ended 31
December
2021*
Audited
Year Ended 30
June 2021*
Audited
Year Ended
30 June 2020*
Other comprehensive income for the
period
- - -
Total comprehensive income/(loss) 7,390 (3,185) (481)
  • Refer to Section 6.2 with respect to the audit opinions issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

6.4 Historical Statement of Financial Position

MetalsGrove Mining Limited Audited
31 December 2021*
$
Current assets
Cash & cash equivalents 495,865
Trade & other receivables 1,966
Total Current assets 497,831
TOTAL ASSETS 497,831
Current liabilities
Trade & other payables 3,403
Total current liabilities 3,403
TOTAL LIABILITIES 3,403
NET ASSETS 494,428
EQUITY
Issued capital 501,600
Reserves 115,658
Accumulated losses (122,830)
TOTAL EQUITY 494,428

*Refer to Section 6.2 with respect to the audit opinion issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

58

5645-01/2864711_50

Territory Lithium Pty Ltd Audited
31 December
2021*
Audited
30 June 2021*
Audited
30 June 2020*
$ $ $
Current assets
Cash & cash equivalents 3,000 50 125
Trade & other receivables - - 10,000
Total current assets 3,000 50 10,125
TOTAL ASSETS 3,000 50 10,125
Current liabilities
Trade & other payables 6,000 4,000 2,000
Financial liabilities 12,000 18,440 27,330
Total Current liabilities 18,000 22,440 29,330
TOTAL LIABILITIES 18,000 22,440 29,330
NET ASSETS/(LIABILITIES) (15,000) (22,390) (19,205)
EQUITY
Issued capital 40 40 40
Accumulated losses (15,040) (22,430) (19,245)
TOTAL EQUITY (15,000) (22,390) (19,205)

*Refer to Section 6.2 with respect to the audit opinions issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

6.5 Historical Statement of Cash Flows

MetalsGrove Mining Limited Audited
Period ended 31 December 2021*
$
Cash flows from operating activities
Payments to suppliers and employees (4,235)
Total cash flows from operating activities (4,235)
Cash flows from financing activities
Proceeds from issue of shares 500,100
Total cash flows from financing activities 500,100
Net increase in cash held 495,865

59

5645-01/2864711_50

MetalsGrove Mining Limited Audited
Period ended 31 December 2021*
$
Cash and cash equivalents at the beginning of the
period
-
Cash and cash equivalents at the end of the
period
495,865

*Refer to Section 6.2 with respect to the audit opinion issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

Territory Lithium Pty Ltd Audited
Half year
ended 31
December
2021*
Audited
Year Ended
30 June 2021*
Audited
Year Ended
30 June 2020*
$ $ $
Cash flows from operating activities
Receipts from customers 10,000 10,000 -
Payments to suppliers and employees (410) (1,185) (5,681)
Total cash flows from operating activities 9,590 8,815 (5,681)
Total cash flows from investing activities - - -
Cash flows from financing activities
Proceeds from borrowings - 100 3,499
Repayment of borrowings (6,640) (8,990) -
Total cash flows from investing activities (6,640) (8,890) 3,499
Net (decrease)/increase in cash held 2,950 (75) (2,182)
Cash and cash equivalents at the
beginning of the period
50 125 2,307
Cash and cash equivalents at the end of
the period
3,000 50 125

*Refer to Section 6.2 with respect to the audit opinions issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

60

5645-01/2864711_50

6.6 Historical and Pro Forma Statement of Financial Position

Note
s
MetalsGrove
Mining
Limited 31
December
2021
(Audited)
Territory
Lithium Pty
Ltd 31
December
2021
(Audited)
Subsequent
Events
Pro forma
Adjustments
(Minimum)
Pro forma
Adjustments
(Maximum)
Pro forma
balance
(Minimum)
Pro forma
balance
(Maximum)
$ $ $ $ $ $ $
Current assets
Cash & cash
equivalents
3 495,865 3,000 (38,000) 4,585,288 6,456,736 5,046,153 6,917,601
Trade & other
receivables
1,966 - - - - 1,966 1,966
Total current
assets
497,831 3,000 (38,000) 4,585,288 6,456,736 5,048,119 6,919,567
Non-current
assets
Exploration
expenditure
4 - - 50,000 2,155,000 2,155,000 2,205,000 2,205,000
Total non-
current assets
- - 50,000 2,155,000 2,155,000 2,205,000 2,205,000
Total assets 497,831 3,000 12,000 6,740,288 8,611,736 7,253,119 9,124,567
Current liabilities
Trade & other
payables
3,403 6,000 - - - 9,403 9,403
Borrowings 5 - 12,000 - (12,000) (12,000) - -

61

5645-01/2864711_50

Note
s
MetalsGrove
Mining
Limited 31
December
2021
(Audited)
Territory
Lithium Pty
Ltd 31
December
2021
(Audited)
Subsequent
Events
Pro forma
Adjustments
(Minimum)
Pro forma
Adjustments
(Maximum)
Pro forma
balance
(Minimum)
Pro forma
balance
(Maximum)
$ $ $ $ $ $ $
Total Current
liabilities
3,403 18,000 - (12,000) (12,000) 9,403 9,403
Total liabilities 3,403 18,000 - (12,000) (12,000) 9,403 9,403
Net assets 494,428 (15,000) 12,000 6,752,288 8,623,736 7,243,716 9,115,164
EQUITY
Issued capital 6 501,600 40 82,000 6,697,753 8,562,679 7,281,393 9,146,319
Reserves 7 115,658 - - 83,958 83,958 199,616 199,616
Accumulated
losses
8 (122,830) (15,040) (70,000) (29,423) (22,902) (237,293) (230,771)
Total equity 494,428 (15,000) 12,000 6,752,288 8,623,736 7,243,716 9,115,164

*Refer to Section 6.2 with respect to the audit opinions issued by Hall Chadwick on the Historical Financial Information. The Financial Information should be read in conjunction with the accounting policies in Section 6.7 and the Independent Limited Assurance Report in Annexure C.

62

5645-01/2864711_50

6.7 Notes to and Forming Part of the Historical Financial Information

Note 1 : Summary of significant Accounting Policies

(a) Basis of Accounting

The Historical Financial Information has been prepared in accordance with the measurement and recognition (but not the disclosure) requirements of Australian Accounting Standards, Australian Accounting Interpretations and the Corporations Act 2001.

The financial statements have been prepared on an accruals basis, are based on historical cost and except where stated do not take into account changing money values or current valuations of selected noncurrent assets, financial assets and financial liabilities. Cost is based on the fair values of the consideration given in exchange for assets.

The preparation of the Statement of Financial Position requires the use of certain critical accounting estimates and assumptions. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the Statement of Financial Position are disclosed where appropriate.

The pro forma Statement of Financial Position as at 31 December 2021 represents the audited financial position and adjusted for the transactions discussed in Note 2. The Statement of Financial Position should be read in conjunction with the notes set out below.

(b) Going Concern

The financial information has been prepared on a going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.

The entity’s ability to continue as a going concern is dependent on the success of the Offer. The Directors believe that the entity will continue as a going concern. As a result, the Financial Information has been prepared on a going concern basis. However, should the Offer be unsuccessful, the entity may not be able to continue as a going concern. No adjustments have been made relating to the recoverability and classification of liabilities that might be necessary should the entity not continue as a going concern.

(c) Exploration and Evaluation Assets

Exploration and evaluation expenditure in relation to the Company’s mineral tenements is capitalised as incurred. When the Directors decide to progress the development of an area of interest all further expenditure incurred relating to the area will be capitalised. Projects are advanced to development status and classified as mine development when it is expected that further expenditure can be recouped through sale or successful development and exploitation of the area of interest. Such expenditure is carried forward up to commencement of production at which time it is amortised over the life of the economically recoverable reserves. All projects are subject to detailed review on an annual basis

63

2864711/1283_10

and accumulated costs written off to the extent that they will not be recoverable in the future.

(d) Cash and Cash Equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. For the statement of cash flows presentation purposes, cash and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the statement of financial position.

(e) Trade and Other Payables

Liability for trade creditors and other amounts are carried at amortised cost, which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed.

(f) Trade and Other Receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

The Company has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

(g)

Borrowings

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.

(h) Contributed Equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown as a deduction from the equity proceeds.

(i) Goods and Services Tax (GST)

Revenues, expenses and assets are recognised net of the amount of GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the Consolidated Statement of Financial Position.

64

2864711/1283_10

(j) Revenue

The Company recognises revenue as follows:

Interest

Revenue is recognised as the interest accrues (using the effective interest method, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying amount of the financial asset.

Other revenue

Other revenue is recognised when it is received or when the right to receive payment is established.

(k) Income Tax

Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax losses can be utilised, except:

  • (i) Where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

  • (ii) In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

Unrecognised deferred income tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the financial period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Income taxes relating to items recognised directly in equity are recognised in equity.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax

65

2864711/1283_10

liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same tax authority.

(l)

Impairment of Assets

At the end of each reporting period, the Directors assess whether there is any indication that an asset may be impaired. The assessment will include the consideration of external and internal sources of information including dividends received from subsidiaries, associates or jointly controlled entities deemed to be out of pre-acquisition profits. If such an indication exists, an impairment test is carried out on the asset by comparing the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, to the asset’s carrying amount. Any excess of the asset’s carrying amount over its recoverable amount is recognised immediately in profit or loss, unless the asset is carried at a revalued amount in accordance with another Accounting Standard.

Any impairment loss of a revalued asset is treated as a revaluation decrease in accordance with that other Standard. Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Impairment testing is performed annually for goodwill, intangible assets with indefinite lives and intangible assets not yet available for use.

(m)

Critical Accounting Estimates and Judgements

The directors evaluate estimates and judgments incorporated into the financial statements based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Company. In the opinion of the directors, there are no critical accounting estimates or judgments in this financial report. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the Company based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the Company operates. Other than as addressed in specific notes, there does not currently appear to be either any significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the Company unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

Note 2: Actual and Proposed Transactions to Arrive at the Pro forma Financial Information

The pro forma historical financial information has been prepared by adjusting the statement of financial position of the Company as at 31 December 2021 to reflect

66

2864711/1283_10

the financial effects of the following subsequent events which have occurred since 31 December 2021:

  • (a) The payment of $50,000 exclusivity fee pursuant to the Shree Agreement; (b) The issue of 3,000,000 Ordinary Shares to raise $300,000 of seed capital before costs of $18,000;

  • (c) The payment of $70,000 for operational expenditure; and

  • (d) The payment of $200,000 of costs associated with the Offer;

and the following pro forma transactions which are yet to occur, but are proposed to occur:

  • (a) The issue of between 25,000,000 and 35,000,000 Shares at $0.20 per share to raise between $5,000,000 (Minimum Subscription) and $7,000,000 (Maximum Subscription) before cash costs of between $603,712 and $732,264 of which $200,000 has been paid to date;

  • (b) The issue of 5,000,000 Shares at $0.20 per share as consideration for the WA Projects pursuant to the OreMin Agreement;

  • (c) The issue of 4,750,000 Shares at $0.20 per Share as consideration for the NT Projects pursuant to the Shree Agreement;

  • (d) The acquisition of 100% of the issued share capital in TLPL for consideration of 950,000 Shares at $0.20 per Share and payment of $10,000 cash following the assignment of the cash consideration to TLPL’s loan from its shareholders and the repayment of the remaining balance;

  • (e) The issue of 1,000,000 Lead Manager Options with an exercise price of $0.30, with a term of 3 years for consideration of $0.001 per option; and

  • (f) The issue of 500,000 Shares to the Lead Manager as consideration for capital raising services.

Note 3: Cash and Cash Equivalents

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Cash and cash equivalents 5,046,153 6,917,601
Audited balance of MetalsGrove Mining Limited as at 31
December 2021
495,865 495,865
Audited balance of Territory Lithium Pty Ltd as at 31
December 2021
3,000 3,000
Subsequent event adjustments
Shree Agreement – cash consideration (50,000) (50,000)
Proceeds from issue of seed capital 300,000 300,000
Seed capital raising costs (18,000) (18,000)

67

2864711/1283_10

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Costs of the Offer (200,000) (200,000)
Operational expenditure (70,000) (70,000)
Total subsequent event adjustments (38,000) (38,000)
Pro forma adjustments
Proceeds from issue of ordinary shares under the Offer 5,000,000 7,000,000
Costs of the Offer (403,712) (532,264)
Territory Lithium Pty Ltd Agreement – cash consideration (10,000) (10,000)
Repayment of Territory Lithium Pty Ltd shareholder loan (2,000) (2,000)
Proceeds from broker options 1,000 1,000
Total 4,585,288 6,456,736
Pro forma Balance 5,046,153 6,917,601

Note 4: Exploration Expenditure

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Exploration expenditure 2,205,000 2,205,000
Audited balance of MetalsGrove Mining Limited as at 31
December 2021
- -
Audited balance of Territory Lithium Pty Ltd as at 31
December 2021
- -
Subsequent event adjustments
Shree Agreement – exclusivity payment(a) 50,000 50,000
Total subsequent event adjustments 50,000 50,000
Pro forma adjustments
Acquisition of WA Projects (OreMin Agreement) 1,000,000 1,000,000
Acquisition of NT Projects (Shree Agreement) 950,000 950,000
Acquisition of Territory Lithium Pty Ltd(b) 205,000 205,000
Total pro forma adjustments 2,155,000 2,155,000

68

2864711/1283_10

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Pro forma Balance 2,205,000 2,205,000

(a) To the extent that ASX takes a view that the exclusivity payment contravenes the ASX Listing Rules, the vendors have agreed that the amount will be applied toward a subscription for Shares under the Offer of up to 250,000 Shares.

(b) Pursuant to the Acquisition Agreement with the TLPL Shareholders the Company agreed to acquire 100% of the issued capital of TLPL for consideration of 950,000 Shares at $0.20 per Share and payment of $10,000 cash following assignment of the cash consideration to TLPL’s loan from its shareholders and the repayment of the remaining balance. A breakdown of the acquisition is as follows:

Fair value of shares issued 190,000
Cash consideration 10,000
Total Consideration 200,000
Territory Lithium Pty Ltd balance sheet as at 31 December 2021:
Assets acquired 1,000
Liabilities assumed (6,000)
Net liabilities acquired (5,000)
Amount recognised as exploration expenditure on acquisition 205,000

Note 5: Borrowings

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Borrowings - -
Audited balance of MetalsGrove Mining Limited as at 31
December 2021
- -
Audited balance of Territory Lithium Pty Ltd as at 31
December 2021
12,000 12,000
Pro forma adjustments
Assignment of cash consideration to shareholder loan (10,000) (10,000)
Repayment (2,000) (2,000)
Total pro forma adjustments (12,000) (12,000)
Pro forma Balance - -

69

2864711/1283_10

Note 6: Issued Capital

Pro forma
(Minimum)
Pro forma
(Minimum)
Proforma (Maximum) Proforma (Maximum)
$ $
Issued capital 7,281,393 9,146,319
Number of
shares
$ Number of
shares
$
Issued capital of
MetalsGrove Mining
Ltd as at 31
December 2021
6,510,000 501,600 6,510,000 501,600
Issued capital of
Territory Lithium Pty
Ltd as at
31 December 2021
40 40 40 40
Subsequent events
Seed Capital 3,000,000 300,000 3,000,000 300,000
Seed capital raising
costs
- (18,000) - (18,000)
Costs of the Offer to
date
(200,000) (200,000)
Total 3,000,000 82,000 3,000,000 82,000
Pro forma
adjustments
Issue of ordinary
shares under the
Offer
25,000,000 5,000,000 35,000,000 7,000,000
Costs of the Offer - (359,249) - (494,322)
Costs of the Offer –
Lead Manager
options
- (82,958) - (82,958)
Costs of the Offer –
Lead Manager
Shares
500,000 - 500,000 -
Consideration
Shares
10,700,000 2,140,000 10,700,000 2,140,000
Elimination of TLPL
issued capital
(40) (40)
Total 36,200,000 6,697,753 46,200,000 8,562,679
Pro forma Balance 45,710,000 7,281,393 55,710,000 9,146,319

70

2864711/1283_10

Note 7: Reserves

Pro forma
(Minimum)
Pro forma
(Maximum)
$ $
Reserves 199,616 199,616
Audited balance of MetalsGrove Mining Limited as at
31 December 2021
115,658 115,658
Audited balance of Territory Lithium Pty Ltd as at 31
December 2021
- -
Pro forma adjustments
Share based payments (Lead Manager options) 83,958 83,958
Total 83,958 83,958
Pro forma Balance 199,616 199,616

Terms of Options

The options have been valued using a Black & Scholes Option Valuation model with the valuation inputs as follows:

Lead Manager options
Number of options 1,000,000
Spot price $0.20
Exercise price $0.30
Term 3 years
Expected volatility 80%
Risk free rate 1.24%
Value per Options $0.08

In addition to the above, the Company has proposed to issue Performance Rights to the Directors as disclosed in Section 10.4 of the Prospectus. As these relate to consideration for future services, there is no effect on the pro forma statement of financial position.

Note 8: Accumulated Losses

Pro forma (Minimum) Pro forma
(Maximum)
$ $
Accumulated Losses (237,293) (230,771)

71

2864711/1283_10

Pro forma (Minimum) Pro forma
(Maximum)
$ $
Audited balance of MetalsGrove
Mining Limited as at 31 December 2021
(122,830) (122,830)
Audited balance of Territory Lithium Pty
Ltd as at 31 December 2021
(15,040) (15,040)
Subsequent events
Operational expenditure (70,000) (70,000)
Total (70,000) (70,000)
Pro forma adjustments
Assignment of cash consideration to
TLPL shareholder loan
10,000 10,000
Elimination of pre-acquisition Territory
Lithium Pty Ltd retained earnings
5,040 5,040
Costs of the Offer (44,463) (37,942)
Total (29,423) (22,902)
Pro forma Balance (237,293) (230,771)

Note 9: Related Parties

Refer to Section 8 of the Prospectus for the Board and Management Interests.

Note 10: Subsequent Events

Subsequent to 31 December 2021 the following events have occurred which have been reflected in the pro forma statement of financial position:

  • (a) The payment of $50,000 exclusivity fee pursuant to the Shree Agreement; (b) The issue of 3,000,000 Shares to raise $300,000 of seed capital before costs of $18,000;

  • (c) The payment of $70,000 for operational expenditure and working capital; and

  • (a) The payment of $200,000 of costs associated with the Offer.

72

2864711/1283_10

7. RISK FACTORS

7.1 Introduction

The Shares offered under this Prospectus should be considered as highly speculative and an investment in the Company is not risk free.

The future performance of the Company and the value of the Shares may be influenced by a range of factors, many of which are largely beyond the control of the Company and the Directors. The key risks that have a direct influence on the Company, its Projects and activities are set out in Section 5. Those key risks as well as other risks associated with the Company’s business, the industry in which it operates and general risks applicable to all investments in listed securities and financial markets generally are described below.

The risks factors set out in this Section 7, or other risk factors not specifically referred to, may have a materially adverse impact on the performance of the Company and the value of the Shares. This Section 7 is not intended to provide an exhaustive list of the risk factors to which the Company is exposed.

The Directors strongly recommend that prospective investors consider the risk factors set out in this Section 7, together with all other information contained in this Prospectus.

Before determining whether to invest in the Company you should ensure that you have a sufficient understanding of the risks described in this Section 7 and all of the other information set out in this Prospectus and consider whether an investment in the Company is suitable for you, taking into account your objectives, financial situation and needs.

If you do not understand any matters contained in this Prospectus or have any queries about whether to invest in the Company, you should consult your accountant, financial adviser, stockbroker, lawyer or other professional adviser.

7.2 Company specific risks

Risk Category Risk
COVID-19 The outbreak of the coronavirus disease (COVID-19) is
impacting global economic markets. The nature and
extent of the effect of the outbreak on the performance
of the Company remains unknown. The Company’s
Share price may be adversely affected in the short to
medium term by the economic uncertainty caused by
COVID-19. Further, any governmental or industry
measures taken in response to COVID-19 may adversely
impact the Company’s operations and are likely to be
beyond the control of the Company.
The COVID-19 pandemic may also give rise to issues,
delays or restrictions in product processing and
packaging and the Company’s ability to deliver
products to customers, which may result in cost increases
or adverse impacts on sales. In addition, the effects of
COVID-19 on the Company’s Share price and global
financial markets generally may also affect the
Company’s ability to raise equity or debt or require the
Companyto issue capital at a discount,which mayin

73

5645-01/2864711_50

Risk Category Risk
turn cause dilution to Shareholders. The COVID-19
pandemic may also give rise to issues, delays or
restrictions in relation to land access and the Company’s
ability to freely move people and equipment to and
from exploration projects and may cause delays or cost
increases.
The Directors are monitoring the situation closely and
have considered the impact of COVID-19 on the
Company’s
business
and
financial
performance.
However, the situation is continually evolving, and the
consequences are therefore inevitably uncertain. If any
of these impacts appear material prior to close of the
Offer, the Company will notify investors under a
supplementary prospectus.
Ukraine conflict The current evolving conflict between Ukraine and
Russia (Ukraine Conflict) is impacting global economic
markets. The nature and extent of the effect of the
Ukraine Conflict on the performance of the Company
remains unknown. The Company’s Share price may be
adversely affected in the short to medium term by the
economic uncertainty caused by the Ukraine Conflict.
The Directors are continuing to closely monitor the
potential secondary and tertiary macroeconomic
impacts of the unfolding events, including the changing
pricing of commodity and energy markets and the
potential of cyber activity impacting governments and
businesses. Further, any governmental or industry
measures taken in response to the Ukraine Conflict,
including
limitations
on
travel
and
changes
to
import/export restrictions and arrangements involving
Russia,
may
adversely
impact
the
Company’s
operations and are likely to be beyond the control of the
Company. The Company is monitoring the situation
closely and considers the impact of the Ukraine Conflict
on the Company’s business and financial performance
to, at this stage, be limited. However, the situation is
continually evolving, and the consequences are
therefore inevitably uncertain.
Completion risk Pursuant to the agreements that are summarised in
Section 9.2, the Company has a right to acquire a 100%
legal and beneficial interest in the Projects.
There is a risk that the conditions for completion of the
Acquisition cannot be fulfilled. If the Acquisitions are not
completed, the Company will incur costs relating to
advisors and other costs without any material benefit
being achieved.
Shree’s interest in the NT Projects (being approximately
an 80% interest) is subject to a joint venture agreement
with TLPL (NT Joint Venture). At the date of this
Prospectus, Shree has earned an interest in the NT Joint
Venture of approximately 80%. If the Shree Agreement
(refer to Section 9.2.2) or the TLPL Agreement (refer to
Section 9.2.3)do not complete,the Company’s interest

74

5645-01/2864711_50

Risk Category Risk
in the NT Projects will continue to be subject to the NT
Joint Venture, which may adversely affect the
operations and performance of the Company. There is
also a risk of financial failure or default under the joint
venture arrangements by a participant in the NT Joint
Venture. Any withdrawal by a joint venture party or any
issues with their ability to perform the obligations due
under the NT Joint Venture could have a material
adverse impact on the financial position of the
Company.
If an Acquisition does not complete, the Company will
provide Shareholders with additional disclosure with
respect of the consequences, including offering
investors a right to withdraw their investments if the Board
considers the revised circumstances to be materially
adverse.
Exploration
and
operating
The mineral exploration licences comprising the Projects
are at various stages of exploration, and potential
investors should understand that mineral exploration and
development are high-risk undertakings.
There can be no assurance that future exploration of
these licences, or any other mineral licences that may
be acquired in the future, will result in the discovery of an
economic resource. Even if an apparently viable
resource is identified, there is no guarantee that it can
be economically exploited.
The future exploration activities of the Company may be
affected by a range of factors including geological
conditions, limitations on activities due to seasonal
weather patterns or adverse weather conditions,
unanticipated operational and technical difficulties,
difficulties in commissioning and operating plant and
equipment, mechanical failure or plant breakdown,
unanticipated metallurgical problems which may affect
extraction costs, industrial and environmental accidents,
industrial disputes, unexpected shortages and increases
in the costs of consumables, spare parts, plant,
equipment and staff, native title process, changing
government regulations and many other factors beyond
the control of the Company.
The success of the Company will also depend upon the
Company being able to maintain title to the mineral
exploration licences comprising the Projects and
obtaining all required approvals for their contemplated
activities. In the event that exploration programmes
prove to be unsuccessful this could lead to a diminution
in the value of the Projects, a reduction in the cash
reserves of the Company and possible relinquishment of
one or more of the mineral exploration licences
comprising the Projects.

75

5645-01/2864711_50

Risk Category Risk
Tenure and access Renewal
Mining and exploration tenements are subject to
periodic renewal. The renewal of the term of granted
tenements is subject to compliance with the applicable
mining legislation and regulations and the discretion of
the relevant mining authority. Renewal conditions may
include increased expenditure and work commitments
or compulsory relinquishment of areas of the tenements.
The imposition of new conditions or the inability to meet
those conditions may adversely affect the operations,
financial position and/or performance of the Company.
The Company considers the likelihood of tenure
forfeiture to be low given the laws and regulations
governing exploration in Western Australia and the
Northern
Territory
and
the
ongoing
expenditure
budgeted
for
by
the
Company.
However,
the
consequence of forfeiture or involuntary surrender of a
granted tenements for reasons beyond the control of
the Company could be significant.
Access
A number of the Tenements overlap certain third party
interests that may limit the Company’s ability to conduct
exploration and mining activities including Crown
Reserves, pastoral leases, Aboriginal Sacred Sites and
areas on which Native Title has been determined to exist.
The current holders of the Tenements have entered into
the following heritage agreements:
(a)
a Heritage Agreement between OreMin and
Nyamal Aboriginal Corporation RNTBC for and
on behalf of the Nyamal common law holders in
relation to the Woodie Woodie North Project;
(b)
a Heritage Agreement between OreMin and
The Yamatji Marlpa Aboriginal Corporation for
and on behalf of the Nyamal common law
holders in relation to the Upper Coondina
Project.
The Company has confirmed that, to the best of its
knowledge, these agreements permit the Company to
undertake its proposed exploration activities on the
areas of the Tenements that overlap with the recorded
Aboriginal Heritage Sites.
Please refer to the Solicitor’s Report on Tenements in
Annexure B for further details.
Native
title
and
Aboriginal Heritage
In relation to tenements which the Company has an
interest in or will in the future acquire such an interest,
there may be areas over which legitimate common law
native title rights of Aboriginal Australians exist. If native
title rights do exist, the ability of the Company to gain
access to tenements (through obtaining consent of any
relevant landowner), or to progress from the exploration
phase to the development and mining phases of
operations may be adversely affected.

76

5645-01/2864711_50

Risk Category Risk
The land under the Projects are subject to Native Title
Determinations that native title exists in relation to parts
of the land subject of those Tenements.
In addition, several of the Tenements that comprise the
Bruce Project contain Aboriginal heritage sites of
significance which have been registered with the
Department of Indigenous Affairs. The existence of the
Aboriginal heritage sites within these Tenements may
lead to restrictions on the areas that the Company will
be able to explore and mine. As noted above, the
Company has confirmed that the native title and
heritage agreements that it (through its wholly owned
subsidiaries) has entered into, to the best of its
knowledge, permits the Company to undertake its
proposed exploration activities on the areas of the
Tenements that overlap with the recorded Aboriginal
Heritage Sites.
The Directors will closely monitor the potential effect of
native title claims or Aboriginal heritage matters
involving tenements in which the Company has or may
have an interest.
Please refer to the Solicitor’s Report on Tenements in
Annexure B of this Prospectus for further details on the
above matter.
Additional
requirements
for
capital
The Company’s capital requirements depend on
numerous factors. The Company may require further
financing in addition to amounts raised under the Offer.
Any additional equity financing will dilute shareholdings,
and debt financing, if available, may involve restrictions
on financing and operating activities. If the Company is
unable to obtain additional financing as needed, it may
be required to reduce the scope of its operations and
scale back its exploration programmes as the case may
be. There is however no guarantee that the Company
will be able to secure any additional funding or be able
to secure funding on terms favourable to the Company.
Reliance
on
key
personnel
The
responsibility
of
overseeing
the
day-to-day
operations and the strategic management of the
Company
depends
substantially
on
its
senior
management and its key personnel. There can be no
assurance given that there will be no detrimental impact
on the Company if one or more of these employees
cease their employment.
The Company may not be able to replace its senior
management or key personnel with persons of
equivalent
expertise
and
experience
within
a
reasonable period of time or at all and the Company
may incur additional expenses to recruit, train and retain
personnel. Loss of such personnel may also have an
adverse effect on the performance of the Company.

77

5645-01/2864711_50

Risk Category Risk
Commodity
price
volatility
and
exchange rate risks
If the Company achieves success leading to mineral
production, the revenue it will derive through the sale of
product exposes the potential income of the Company
to
commodity
price
and
exchange
rate
risks.
Commodity prices fluctuate and are affected by many
factors beyond the control of the Company. Such
factors include supply and demand fluctuations for
precious
and
base
metals,
technological
advancements, forward selling activities and other
macro-economic factors.
Furthermore, international prices of various commodities
are denominated in United States dollars, whereas the
income and expenditure of the Company will be taken
into account in Australian currency, exposing the
Company to the fluctuations and volatility of the rate of
exchange between the United States dollar and the
Australian dollar as determined in international markets.
Climate risk There are a number of climate-related factors that may
affect the operations and proposed activities of the
Company. The climate change risks particularly
attributable to the Company include:
(a)
the emergence of new or expanded
regulations associated with the transitioning to
a lower-carbon economy and market changes
related to climate change mitigation. The
Company may be impacted by changes to
local or international compliance regulations
related to climate change mitigation efforts, or
by specific taxation or penalties for carbon
emissions or environmental damage. These
examples sit amongst an array of possible
restraints on industry that may further impact
the Company and its profitability. While the
Company will endeavour to manage these risks
and limit any consequential impacts, there can
be no guarantee that the Company will not be
impacted by these occurrences; and
(b)
climate change may cause certain physical
and environmental risks that cannot be
predicted by the Company, including events
such as increased severity of weather patterns
and incidence of extreme weather events and
longer-term physical risks such as shifting
climate patterns. All these risks associated with
climate change may significantly change the
industry in which the Company operates.

7.3 Industry specific risks

Risk Category Risk
Exploration costs The exploration costs of the Company as summarised in
Section 5.4 are based on certain assumptions with respect

78

5645-01/2864711_50

Risk Category Risk
to the method and timing of exploration. By their nature,
these estimates and assumptions are subject to significant
uncertainty, and accordingly, the actual costs may
materially differ from the estimates and assumptions.
Accordingly, no assurance can be given that the cost
estimates and the underlying assumptions will be realised
in practice, which may materially and adversely impact
the Company’s viability.
Resource
and
reserves
and
exploration targets
The Company has identified a number of exploration
targets based on geological interpretations and limited
geophysical data, geochemical sampling and historical
drilling. Insufficient data however, exists to provide
certainty over the extent of the mineralisation. Whilst the
Company intends to undertake additional exploratory
work with the aim of defining a resource, no assurances
can be given that additional exploration will result in the
determination of a resource on any of the exploration
targets identified. Even if a resource is identified no
assurance can be provided that this can be economically
extracted.
Reserve and resource estimates are expressions of
judgement based on knowledge, experience and industry
practice. Estimates which were valid when initially
calculated may alter significantly when new information
or techniques become available. In addition, by their very
nature resource and reserve estimates are imprecise and
depend to some extent on interpretations which may
prove to be inaccurate.
Grant
of
future
authorisations
to
explore and mine
If the Company discovers an economically viable mineral
deposit that is then intends to develop, it will, among other
things, require various approvals, licence and permits
before it will be able to mine the deposit. There is no
guarantee that the Company will be able to obtain all
required approvals, licenses and permits. To the extent
that required authorisations are not obtained or are
delayed, the Company’s operational and financial
performance may be materially adversely affected.
Mine development Possible future development of mining operations at the
Projects is dependent on a number of factors including,
but not limited to, the acquisition and/or delineation of
economically recoverable mineralisation, favourable
geological conditions, receiving the necessary approvals
from all relevant authorities and parties, seasonal weather
patterns,
unanticipated
technical
and
operational
difficulties encountered in extraction and production
activities, mechanical failure of operating plant and
equipment, shortages or increases in the price of
consumables, spare parts and plant and equipment, cost
overruns, access to the required level of funding and
contracting risk from third parties providing essential
services.
If the Company commences production on one of the
Projects,its operations maybe disrupted bya varietyof

79

5645-01/2864711_50

Risk Category Risk
risks and hazards which are beyond the control of the
Company. No assurance can be given that the Company
will
achieve
commercial
viability
through
the
development of the Projects.
The risks associated with the development of a mine will be
considered in full should the Projects reach that stage and
will
be
managed
with
ongoing
consideration
of
stakeholder interests.
Environmental The operations and proposed activities of the Company
are subject to State and Federal laws and regulations
concerning the environment. As with most exploration
projects and mining operations, the Company’s activities
are expected to have an impact on the environment,
particularly if advanced exploration or mine development
proceeds. It is the Company’s intention to conduct its
activities to the highest standard of environmental
obligation, including compliance with all environmental
laws.
Mining operations have inherent risks and liabilities
associated with safety and damage to the environment
and the disposal of waste products occurring as a result of
mineral exploration and production. The occurrence of
any such safety or environmental incident could delay
production or increase production costs. Events, such as
unpredictable rainfall or bushfires may impact on the
Company’s ongoing compliance with environmental
legislation, regulations and licences. Significant liabilities
could be imposed on the Company for damages, clean
up costs or penalties in the event of certain discharges into
the environment, environmental damage caused by
previous
operations
or
non-compliance
with
environmental laws or regulations.
The disposal of mining and process waste and mine water
discharge are under constant legislative scrutiny and
regulation. There is a risk that environmental laws and
regulations
become
more
onerous
making
the
Company’s operations more expensive.
Approvals are required for land clearing and for ground
disturbing activities. Delays in obtaining such approvals
can result in the delay to anticipated exploration
programmes or mining activities.
Regulatory
Compliance
Regulatory Risks
The Company’s operating activities are subject to
extensive laws and regulations relating to numerous
matters
including
resource
licence
consent,
environmental compliance and rehabilitation, taxation,
employee relations, health and worker safety, waste
disposal, protection of the environment, native title and
heritage
matters,
protection
of
endangered
and
protected species and other matters. The Company
requires permits from regulatory authorities to authorise
the Company’s operations. These permits relate to
exploration,development, production and rehabilitation

80

5645-01/2864711_50

Risk Category Risk
activities.
While the Company believes that it is in substantial
compliance with all material current laws and regulations,
agreements or changes in their enforcement or regulatory
interpretation
could
result
in
changes
in
legal
requirements or in the terms of existing permits and
agreements applicable to the Company or its properties,
which could have a material adverse impact on the
Company’s current operations or planned development
projects.
Obtaining necessary permits can be a time-consuming
process and there is a risk that Company will not obtain
these permits on acceptable terms, in a timely manner or
at all. The costs and delays associated with obtaining
necessary permits and complying with these permits and
applicable laws and regulations could materially delay or
restrict
the
Company
from
proceeding
with
the
development
of
a
project
or
the
operation
or
development of a mine. Any failure to comply with
applicable laws and regulations or permits, even if
inadvertent, could result in material fines, penalties or
other liabilities. In extreme cases, failure could result in
suspension of the Company’s activities or forfeiture of one
or more of the Tenements.

7.4 General risks

Risk Category Risk
Economic General economic conditions, introduction of tax reform,
new legislation, movements in interest and inflation rates
and currency exchange rates may have an adverse
effect on the Company’s exploration, development and
production activities, as well as on its ability to fund those
activities. If activities cannot be funded, there us a risk that
the Projects may have to be surrendered or not renewed.
General economic conditions may also affect the value
of the Company and its valuation regardless of its actual
performance.
Competition risk The industry in which the Company will be involved is
subject to domestic and global competition. Although
the Company will undertake all reasonable due diligence
in its business decisions and operations, the Company will
have no influence or control over the activities or actions
of its competitors, which activities or actions may,
positively or negatively, affect the operating and financial
performance of the Company’s projects and business.
Currently no market There is currently no public market for the Company’s
Shares, the price of its Shares is subject to uncertainty and
there can be no assurance that an active market for the
Company’s Shares will develop or continue after the Offer.
The price at which the Company’s Shares trade on ASX
after listingmaybe higher or lower than the issueprice of

81

5645-01/2864711_50

Risk Category Risk
Shares offered under this Prospectus and could be subject
to fluctuations in response to variations in operating
performance and general operations and business risk, as
well as external operating factors over which the Directors
and the Company have no control, such as movements
in mineral prices and exchange rates, changes to
government policy, legislation or regulation and other
events or factors.
There can be no guarantee that an active market in the
Company’s Shares will develop or that the price of the
Shares will increase. There may be relatively few or many
potential buyers or sellers of the Shares on ASX at any
given time. This may increase the volatility of the market
price of the Shares. It may also affect the prevailing
market price at which Shareholders are able to sell their
Shares. This may result in Shareholders receiving a market
price for their Shares that is above or below the price that
Shareholders paid.
Market conditions Share market conditions may affect the value of the
Company’s
Shares
regardless
of
the
Company’s
operating performance. Share market conditions are
affected by many factors such as:
(a)
general economic outlook;
(b)
introduction of tax reform or other new legislation;
(c)
interest rates and inflation rates;
(d)
changes in investor sentiment toward particular
market sectors;
(e)
the demand for, and supply of, capital; and
(f)
terrorism or other hostilities.
The market price of Shares can fall as well as rise and may
be subject to varied and unpredictable influences on the
market for equities in general and resource exploration
stocks in particular. Neither the Company nor the Directors
warrant the future performance of the Company or any
return on an investment in the Company.
Applicants should be aware that there are risks associated
with any securities investment. Securities listed on the stock
market, and in particular securities of exploration
companies experience extreme price and volume
fluctuations that have often been unrelated to the
operating performance of such companies. These factors
may materially affect the market price of the shares
regardless of the Company’s performance.
Further, after the end of the relevant escrow periods
affecting Shares in the Company, a significant sale of then
tradeable Shares (or the market perception that such a
sale might occur) could have an adverse effect on the
Company’s Share price. Please refer to Section 5.8 for
further details on the Shares likely to be classified by the
ASX as restricted securities.

82

5645-01/2864711_50

Risk Category Risk
Government policy
changes
Adverse changes in government policies or legislation
may affect ownership of mineral interests, taxation,
royalties, land access, labour relations, and mining and
exploration activities of the Company. It is possible that
the current system of exploration and mine permitting in
Western Australia or the Northern Territory may change,
resulting in impairment of rights and possibly expropriation
of
the
Company’s
properties
without
adequate
compensation.
Insurance The Company intends to insure its operations in
accordance with industry practice. However, in certain
circumstances the Company’s insurance may not be of a
nature or level to provide adequate insurance cover. The
occurrence of an event that is not covered or fully
covered by insurance could have a material adverse
effect on the business, financial condition and results of
the Company.
Insurance of all risks associated with mineral exploration
and production is not always available and where
available the costs can be prohibitive.
Force Majeure The Company’s projects now or in the future may be
adversely affected by risks outside the control of the
Company including labour unrest, civil disorder, war,
subversive activities or sabotage, fires, floods, explosions or
other catastrophes, epidemics or quarantine restrictions.
Taxation The acquisition and disposal of Shares will have tax
consequences, which will differ depending on the
individual financial affairs of each investor. All potential
investors
in
the
Company
are
urged
to
obtain
independent financial advice about the consequences
of acquiring Shares from a taxation viewpoint and
generally.
To the maximum extent permitted by law, the Company,
its officers and each of their respective advisors accept no
liability and responsibility with respect to the taxation
consequences of subscribing for Shares under this
Prospectus.
Litigation Risks The Company is exposed to possible litigation risks
including
native
title
claims,
tenure
disputes,
environmental claims, occupational health and safety
claims and employee claims. Further, the Company may
be involved in disputes with other parties in the future
which may result in litigation. Any such claim or dispute if
proven, may impact adversely on the Company’s
operations,
reputation,
financial
performance
and
financial position. The Company is not currently engaged
in any litigation.

83

5645-01/2864711_50

7.5 Investment speculative

The risk factors described above, and other risks factors not specifically referred to, may have a materially adverse impact on the performance of the Company and the value of the Shares.

Prospective investors should consider that an investment in the Company is highly speculative.

There is no guarantee that the Shares offered under this Prospectus will provide a return on capital, payment of dividends or increases in the market value of those Shares.

Before deciding whether to subscribe for Shares under this Prospectus you should read this Prospectus in its entirety and consider all factors, taking into account your objectives, financial situation and needs.

84

5645-01/2864711_50

8. BOARD, MANAGEMENT AND CORPORATE GOVERNANCE

8.1 Directors and key personnel

The Board of the Company consists of:

(a) Mr Anbarasan (Sean) Sivasamy Managing Director and CEO

Mr Sivasamy is a mining professional more than 25 years of global experience. He has held Senior Management roles within large, medium and junior Mining companies in Australia, Africa, India and South East Asia.

He is the founder Director and CEO of MetalsGrove Mining Limited. He has held director roles with Tambourah Metals Ltd (ASX-TMB) and Pilgangoora Minerals. He also held senior management role with Aditya Birla Minerals (ASX-ABY) that is engaged in mining, processing & marketing copper in Australia that eventually was acquired by MetalsX Ltd. He is a director of OreMin Consultants which has been undertaking consulting engagements for many mining companies within Australia and overseas.

Mr Sivasamy is a skilled geologist. His professional contribution includes improving the efficiency of mining operations and optimising processing methods. During his working life prior to becoming an entrepreneur, he has identified a gold resource concession in Victoria which eventually had an estimated gold deposits of circa 1m ounces and discovered a copper sulphide deposit in Western Australia. He also identified 4 copper deposits in Queensland for further exploration and mining.

He holds a master’s degree in Geology. He is a member of Australasian Institute of Mining and Metallurgy. He is a member of the Australia Institute of Company Directors.

The Board considers that Mr Sivasamy is not an independent Director.

(b) Mr Richard BeazleyNon-Executive Chairman

Founder and Director of both Altair Mining Consultancy and Hydrogen Energy Pty Ltd and the Interim CEO and Managing Director for Troy Resources (ASX-TRY). Mr Beazley is an experienced mining engineer with 35 years of experience with a strong corporate, operational and technical background in the resources industry. Throughout his career he has worked on projects throughout Australia, Africa and South America.

With Altair, he has driven and delivered valued outcomes for mining clients which in turn has led to strong market growth outside the mining industry to include oil and gas, renewables, infrastructure, manufacturing and security due to his corporate and operational expertise and his extensive network across the globe.

His former roles have included the Chief Operating Officer for Sandfire Resources NL (ASX-SFR), Managing Director Peak Resources Limited (ASXPEK), General Manager Operations at Consolidated Minerals, General Manager Southern Cross Operations at St Barbara Limited (ASX-SBM) and Manager Mining Greenbushes at Sons of Gwalia Ltd (ASX-SGW).

The Board considers that Mr Beazley to be an independent director.

85

5645-01/2864711_50

(c) Mr. Haidong ChiNon-Executive Director

Mr Chi is a one of the very early Co-founders of Kimberley Metals Group and KMG Mining Pty Ltd. Mr Chi has been the Managing Director of the company's business operations, liaising with key relevant stakeholders, driving strategic company growth, and responsible for the overall performance of the business for more than 10 years.

Mr Chi has a proven track of executive management skills and holds extensive experience in the commodity trading markets for the past 20 years. He also holds a Master’s degree in Business Administration (MBA) from Peking University, and developing managemental skills in the business sectors.

Mr Chi has strong experience in market insights, strategic advice, business operations, financial performance, investments, and ventures. He has delivered valued outcomes and maintained positive relations with business partners, shareholders, and relevant authorities. Most recently Mr Chi was a Vice President of US Capital Holdings Group, a US based private equity investment company that specialises in assisting Chinese companies gain access to international capital markets.

The Board does not consider that Mr Chi to be an independent director due to his substantive shareholding in the Company.

The Company has appointed Mr Jack Rosagro as its Company Secretary. Mr Rosagro is a Chartered Company Secretary, a Fellow of the Governance Institute of Australia, and holds a Bachelor of Commerce from the Curtin University with a major in Finance. Mr Rosagro has 16 years’ experience in capital markets, share registry and governance. Mr Rosagro is currently company secretary for a number of ASX listed entities.

The Company is aware of the need to have sufficient management to properly supervise its operations and the Company has, or will in the future have, an interest and the Board will continually monitor the management roles in the Company. As the Company’s activities require an increased level of involvement the Board will look to appoint additional management and/or consultants when and where appropriate to ensure proper management of the Company’s activities.

8.2 Disclosure of interests

Remuneration

Given that the Company was incorporated on 26 November 2021, the Directors did not receive any remuneration for the financial year ended 30 June 2021. In addition, the Directors will commence receiving remuneration on the date that the Company’s Shares are quoted on the ASX.

Director Remuneration
for the
year ended
30 June 2021
Remuneration
for the
year ending
30 June 20221,2
Remuneration
for the
year ending

**30 June 20231 **
Mr Sean Sivasamy3 Nil Nil $270,000
Mr Richard Beazley Nil Nil $58,000
Mr Haidong Chi Nil Nil $48,000

86

5645-01/2864711_50

Notes:

  1. Exclusive of superannuation, Includes per annum base salary or directors’ fees (as applicable).

  2. As the expected date of quotation on ASX is 27 June 2022, the Directors will not receive a material amount of remuneration this financial year.

  3. Refer to Section 9.3.1 for further details with respect of Mr Sivasamy’s appointment as the Company’s Managing Director and CEO.

The Company’s constitution provides that the remuneration of non-executive Directors will be not more than the aggregate fixed sum determined by a general meeting. The aggregate remuneration for non-executive Directors is $350,000 per annum although may be varied by ordinary resolution of the Shareholders in general meeting.

The remuneration of any executive director that may be appointed to the Board will be fixed by the Board and may be paid by way of fixed salary or consultancy fee.

Interests in Securities

As at the date of this Prospectus

Directors are not required under the Company’s Constitution to hold any Shares to be eligible to act as a director. As at the date of this Prospectus, the Directors have relevant interests in securities as follows:

Director Shares **Options3 ** Performance
Rights
%
(Undiluted)
% (Fully
Diluted)
Anbarasan (Sean)
Sivasamy
1,510,0001 1,500,0001,3 Nil 15.9% 21.5%
Richard Beazley Nil 1,500,0003,4 Nil 0% 10.7%
Haidong Chi 5,000,0002 1,500,0003,5 Nil 52.6% 46.4%

Notes:

  1. Held by OreMin ATF The Sivasamy Family A/C (an entity controlled by Mr Sivasamy). Certain of the Securities currently held by OreMin may be transferred by OreMin prior to the Company’s listing in satisfaction of claims made against OreMin. Any recipient of Securities will be subject to the same ASX imposed escrow requirements as are applicable to OreMin.

  2. Subscribed for by Harbourland (an entity controlled by Mr Chi) for $0.10 per Share. These Shares were subsequently transferred to Fountain Stream, another entity controlled by Mr Chi.

  3. The terms of the Options are set out in Section 10.3.

  4. Held by Janine Louise Beazley ATF Altair Investments A/C.

  5. Held by Fountain Stream, an entity controlled by Mr Chi.

87

5645-01/2864711_50

Post-completion of the Offer

Minimum Subscription

Director Shares **Options3 ** Performance
**Rights4 **
%
(Undiluted)
%
(Fully
Diluted)
Anbarasan (Sean)
Sivasamy
7,010,0001 1,500,0001 2,520,000 15.3% 19.9%
Richard Beazley Nil 1,500,0005 400,000 0.0% 3.4%
Haidong Chi 5,000,0002 1,500,0006 1,350,000 10.9% 14.1%

Maximum Subscription

Director Shares **Options3 ** Performance
**Rights4 **
%
(Undiluted)
%
(Fully
Diluted)
Anbarasan (Sean)
Sivasamy
7,010,0001 1,500,000 2,520,000 12.6% 16.8%
Richard Beazley Nil 1,500,0005 400,000 0.0% 2.9%
Haidong Chi 5,000,0002 1,500,0006 1,350,000 9.0% 12.0%

Notes:

  1. Held by OreMin, an entity controlled by Mr Sivasamy, and comprising:

  2. (a) 10,000 foundation Shares issued to OreMin ATF The Sivasamy Family A/C (an entity controlled by Mr Sivasamy);

  3. (b) 5,000,000 Shares that are to be issued to OreMin in consideration for the Company’s proposed acquisition of the WA Projects; and

  4. (c) 1,500,000 Shares that were issued to OreMin ATF The Sivasamy Family A/C (an entity controlled by Mr Sivasamy) for the subscription price of $0.001 per Share; and

  5. (d) 500,000 Shares which Mr Sivasamy intends to subscribe for under the Offer,

provided that certain of the Securities currently held by OreMin may be transferred by OreMin prior to the Company’s listing in satisfaction of claims made against OreMin. Any recipient of Securities will be subject to the same ASX imposed escrow requirements as are applicable to OreMin and the holdings of Securities by or on behalf of Mr Sivasamy will be confirmed prior to commencement of quotation of the Company’s Shares.

  1. Held by Fountain Stream, an entity controlled by Mr Chi, and comprising 5,000,000 existing Shares that were originally issued to Harbourland (another entity controlled by Mr Chi) for the subscription price of $0.10 per Share and subsequently transferred to Fountain Stream.

  2. The terms of the Options are set out in Section 10.3. Options currently held by Directors were granted in consideration for services provided by the Directors prior to lodgement of the Prospectus.

  3. The terms of the Performance Rights and the classes of Performance Rights held by each of the Directors are set out in Section 10.4.

  4. Held by Janine Louise Beazley ATF Altair Investments A/C.

  5. Held by Fountain Stream, an entity controlled by Mr Chi.

88

5645-01/2864711_50

8.3 Agreements with Directors and related parties

The Company’s policy in respect of related party arrangements is:

  • (a) a Director with a material personal interest in a matter is required to give notice to the other Directors before such a matter is considered by the Board; and

  • (b) for the Board to consider such a matter, the Director who has a material personal interest is not present while the matter is being considered at the meeting and does not vote on the matter.

The following agreements between the Company and related parties are summarised in Section 9:

  • (a) the tenement sale agreement with OreMin, an entity controlled by Mr Sivasamy (see Section 9.2.1);

  • (b) the executive services agreement with Mr Sivasamy (see Section 9.3.1);

  • (c) the non-executive appointment letters with Messrs Beazley and Chi (see Section 9.3.2); and

  • (d) the deeds of indemnity, insurance and access with each of the Directors (see Section 9.3.3).

8.4 Corporate governance

(a) ASX Corporate Governance Council Principles and Recommendations

The Company has adopted comprehensive systems of control and accountability as the basis for the administration of corporate governance. The Board is committed to administering the policies and procedures with openness and integrity, pursuing the true spirit of corporate governance commensurate with the Company’s needs.

To the extent applicable, the Company has adopted The Corporate Governance Principles and Recommendations (4[th] Edition) as published by ASX Corporate Governance Council ( Recommendations ).

In light of the Company’s size and nature, the Board considers that the current board is a cost effective and practical method of directing and managing the Company. As the Company’s activities develop in size, nature and scope, the size of the Board and the implementation of additional corporate governance policies and structures will be reviewed.

The Company’s main corporate governance policies and practices as at the date of this Prospectus are outlined below and the Company’s full Corporate Governance Plan is available in a dedicated corporate governance information section of the Company’s website www.metalsgrove.com.au.

(b) Board of Directors

The Board is responsible for corporate governance of the Company. The Board develops strategies for the Company, reviews strategic objectives

89

5645-01/2864711_50

and monitors performance against those objectives. The goals of the corporate governance processes are to:

  • (i) maintain and increase Shareholder value;

  • (ii) ensure a prudential and ethical basis for the Company’s conduct and activities consistent with the Company’s stated values; and

  • (iii) ensure compliance with the Company’s legal and regulatory objectives.

Consistent with these goals, the Board assumes the following responsibilities:

  • (i) leading and setting the strategic direction, values and objectives of the Company;

  • (ii) appointing the Chair of the Board, Managing Director or Chief Executive Officer and approving the appointment of senior executives and the Company Secretary;

  • (iii) overseeing the implementation of the Company’s strategic objectives, values, code of conduct and performance generally;

  • (iv) approving operating budgets, major capital expenditure and significant acquisitions and divestitures;

  • (v) overseeing the integrity of the Company’s accounting and corporate reporting systems, including any external audit (satisfying itself financial statements released to the market fairly and accurately reflect the Company’s financial position and performance);

  • (vi) establishing procedures for verifying the integrity of those periodic reports which are not audited or reviewed by an external auditor, to ensure that each periodic report is materially accurate, balanced and provides investors with appropriate information to make informed investment decisions;

  • (vii) overseeing the Company’s procedures and processes for making timely and balanced disclosure of all material information that a reasonable person would expect to have a material effect on the price or value of the Company’s securities;

  • (viii) reviewing, ratifying and monitoring the effectiveness of the Company’s risk management framework, corporate governance policies and systems designed to ensure legal compliance; and

  • (ix) approving the Company’s remuneration framework.

The Company is committed to the circulation of relevant materials to Directors in a timely manner to facilitate Directors’ participation in the Board discussions on a fully-informed basis.

90

5645-01/2864711_50

(c) Composition of the Board

Election of Board members is substantially the province of the Shareholders in general meeting, subject to the following:

  • (i) membership of the Board of Directors will be reviewed regularly to ensure the mix of skills and expertise is appropriate; and

  • (ii) the composition of the Board has been structured so as to provide the Company with an adequate mix of directors with industry knowledge, technical, commercial and financial skills together with integrity and judgment considered necessary to represent Shareholders and fulfil the business objectives and values of the Company as well as to deal with new and emerging business and governance issues.

The Board currently consists of three Directors (two non-executive Directors and one executive Director) of whom Mr Beazley is considered independent. The Board considers the current balance of skills and expertise to be appropriate given the Company for its currently planned level of activity.

To assist in evaluating the appropriateness of the Board’s mix of qualifications, experience and expertise, the Board intends to maintain a Board Skills Matrix to ensure that the Board has the skills to discharge its obligations effectively and to add value.

The Board undertakes appropriate checks before appointing a person as a Director or putting forward to Shareholders a candidate for election as a Director or senior executive.

The Board ensures that Shareholders are provided with all material information in the Board’s possession relevant to a decision on whether or not to elect or re-elect a Director.

The Company shall develop and implement a formal induction program for Directors, which is tailored to their existing skills, knowledge and experience. The purpose of this program is to allow new directors to participate fully and actively in Board decision-making at the earliest opportunity, and to enable new directors to gain an understanding of the Company’s policies and procedures.

The Board maintains oversight and responsibility for the Company’s continual monitoring of its diversity practices. The Company’s Diversity Policy provides a framework for the Company to achieve enhanced recruitment practices whereby the best person for the job is employed, which requires the consideration of a broad and diverse pool of talent.

(d) Identification and management of risk

The Board’s collective experience will enable accurate identification of the principal risks that may affect the Company’s business. Key operational risks and their management will be recurring items for deliberation at Board meetings.

91

5645-01/2864711_50

(e) Ethical standards

The Board is committed to the establishment and maintenance of appropriate ethical standards and to conducting all of the Company’s business activities fairly, honestly with integrity, and in compliance with all applicable laws, rules and regulations. In particular, the Company and the Board are committed to preventing any form of bribery or corruption and to upholding all laws relevant to these issues as set out in in the Company’s Anti-Bribery and Anti-Corruption Policy. In addition, the Company encourages reporting of actual and suspected violations of the Company’s Code of Conduct or other instances of illegal, unethical or improper conduct. The Company and the Board provide effective protection from victimisation or dismissal to those reporting such conduct as set out in its Whistleblower Protection Policy.

(f)

Independent professional advice

Subject to the Chair’s approval (not to be unreasonably withheld), the Directors, at the Company’s expense, may obtain independent professional advice on issues arising in the course of their duties.

(g) Remuneration arrangements

The remuneration of an executive Director will be decided by the Board, without the affected executive Director participating in that decisionmaking process.

In accordance with the Constitution, the total maximum remuneration of non-executive Directors is initially set by the Board and subsequent variation is by ordinary resolution of Shareholders in general meeting in accordance with the Constitution, the Corporations Act and the ASX Listing Rules, as applicable. The determination of non-executive Directors’ remuneration within that maximum will be made by the Board having regard to the inputs and value to the Company of the respective contributions by each non-executive Director. The current amount has been set at an amount not to exceed $350,000 per annum.

In addition, a Director may be paid fees or other amounts for example, and subject to any necessary Shareholder approval, non-cash performance incentives such as Options) as the Directors determine where a Director performs special duties or otherwise performs services outside the scope of the ordinary duties of a Director.

Directors are also entitled to be paid reasonable travelling, hotel and other expenses incurred by them respectively in the performance of their duties as Directors.

The Board reviews and approves the remuneration policy to enable the Company to attract and retain executives and Directors who will create value for Shareholders having regard to the amount considered to be commensurate for a company of its size and level of activity as well as the relevant Directors’ time, commitment and responsibility. The Board is also responsible for reviewing any employee incentive and equity-based plans including the appropriateness of performance hurdles and total payments proposed.

92

5645-01/2864711_50

(h) Trading policy

The Board has adopted a policy that sets out the guidelines on the sale and purchase of securities in the Company by its key management personnel (i.e. Directors and, if applicable, any employees reporting directly to the managing director). The policy generally provides that, the written acknowledgement of the Chair (or the Board in the case of the Chair) must be obtained prior to trading.

  • (i)

External audit

The Company in general meetings is responsible for the appointment of the external auditors of the Company. From time to time, the Board will review the scope, performance and fees of those external auditors.

(j) Audit committee

The Company will not have a separate audit committee until such time as the Board is of a sufficient size and structure, and the Company’s operations are of a sufficient magnitude for a separate committee to be of benefit to the Company. In the meantime, the full Board will carry out the duties that would ordinarily be assigned to that committee under the written terms of reference for that committee, including but not limited to:

  • (i) monitoring and reviewing any matters of significance affecting financial reporting and compliance;

  • (ii) verifying the integrity of those periodic reports which are not audited or reviewed by an external auditor;

  • (iii) monitoring and reviewing the Company’s internal audit and financial control system, risk management systems; and

  • (iv) management of the Company’s relationships with external auditors.

(k)

Diversity policy

The Company is committed to workplace diversity. The Company is committed to inclusion at all levels of the organisation, regardless of gender, marital or family status, sexual orientation, gender identity, age, disabilities, ethnicity, religious beliefs, cultural background, socioeconomic background, perspective and experience.

The Board has adopted a diversity policy which provides a framework for the Company to achieve, amongst other things, a diverse and skilled workforce, a workplace culture characterised by inclusive practices and behaviours for the benefit of all staff, improved employment and career development opportunities for women and a work environment that values and utilises the contributions of employees with diverse backgrounds, experiences and perspectives.

93

5645-01/2864711_50

(l) Departures from Recommendations

Under the ASX Listing Rules the Company will be required to provide a statement in its annual financial report or on its website disclosing the extent to which it has followed the Recommendations during each reporting period. Where the Company has not followed a Recommendation, it must identify the Recommendation that has not been followed and give reasons for not following it.

The Company’s compliance and departures from the Recommendations will also be announced prior to admission to the Official List of the ASX.

94

5645-01/2864711_50

9. MATERIAL CONTRACTS

Set out below is a brief summary of the certain contracts to which the Company is a party and which the Directors have identified as material to the Company or are of such a nature that an investor may wish to have details of particulars of them when making an assessment of whether to apply for Shares.

To fully understand all rights and obligations of a material contract, it would be necessary to review it in full and these summaries should be read in this light.

9.1 Capital Raising Agreements

9.1.1

Lead Manager Mandate

The Company has engaged Ventnor Securities Pty Ltd ( Ventnor or Lead Manager ) to act as the exclusive lead manager to the Company in respect of the Offer. The Company and Ventnor Securities signed a mandate ( Lead Manager Mandate ) to set out the terms and conditions of Ventnor Securities’ engagement, which are summarised below:

Engagement MetalsGrove has appointed Ventnor Securities to act as Lead
Manager on an exclusive basis.
Fees Under the terms of this engagement MetalsGrove will:
(a)
pay Ventnor Securities a management fee of 2% of total
funds raised under the Offer (plus GST);
(b)
pay Ventnor Securities a 4% capital raising fee on funds
raised by Ventnor Securities under the Offer (plus GST),
such fee not payable in respect of subscriptions under
the Offer made by Cornerstone Investors or Introduced
Parties (refer to Section 4.5 for more information with
respect to these subscriptions);
(c)
issue Ventnor Securities 500,000 Shares;
(d)
pay Ventnor Securities a corporate fee of $50,000; and
(e)
issue Ventnor Securities 1,000,000 Options.
MetalsGrove will pay Ventnor Securities $13,333 per month until
the Company is admitted to the Official List, subject to a
maximum of aggregate payment of $40,000 (plus GST). Ventnor
Securities will continue to provide services in accordance with
the terms of the Mandate, beyond the maximum being
reached, until completion of the Offer.
The Company will also cover the cost of any reasonable
disbursements and out of pocket expenses incurred by Ventnor
Securities, which will be agreed upon between Ventnor
Securities and the Company prior to their incursion.
The Company will be responsible for paying all capital raising
fees that Ventnor Securities and the Company agree with any
other financial service licensees
Termination
Events
The Lead Manager Mandate may be terminated without cause
at any time by the Company or Ventnor Securities by giving the
other party 30 days written notice. Termination will not release
any party from any obligations accrued prior to termination or
affect the operation of the sections of the Lead Manager
Mandate which are expressed to survive termination.

95

5645-01/2864711_50

==> picture [75 x 120] intentionally omitted <==

The entitlement of Ventnor Securities to the fees outlined above will survive termination of the Lead Manager Mandate. If, within 3 months of termination, the Company raised and has full, unrestricted access to capital from any investor that Ventnor Securities introduces during the course of this agreement or that was introduced by any third party that is assisting Ventnor Securities with the Mandate, then the management fee outlined above will remain payable to Ventnor Securities and MetalsGrove agrees to comply with this obligation.

Exclusivity MetalsGrove has agreed to exclusively retain Ventnor Securities as its sole lead manager for a minimum of 2 months following the termination or completion of the term of the Mandate.

The Lead Manager Mandate otherwise contains provisions considered standard for an agreement of its nature (including representations and warranties and confidentiality provisions).

9.1.2 Cornerstone Subscription Agreements

The Company has entered into the Cornerstone Subscription Agreements with the Cornerstone Investors to subscribe (or procure subscription) for Shares under the Offer for the following amounts:

Cornerstone Investor Subscription Amount Number
of
Shares
Subscribed For
Bright Element Pty Ltd $1,000,000 5,000,000
Mrs Hui An $1,000,000 5,000,000

Under the Cornerstone Agreements, the Cornerstone Investors also agreed to subscribed for and have been issued 1,000,000 Shares each at the subscription price of $0.10 per Share.

Dynawide Strategic Management Pty Ltd (ACN 606 016 148) will receive a 4% fee for amounts raised under the Cornerstone Agreements and the subscription for Shares by Introduced Parties as consideration for the introduction of these parties to the Company.

9.2 Acquisition Agreements

9.2.1 OreMin Agreement

MetalsGrove has entered into a tenement sale agreement with OreMin ( OreMin Agreement ).

The Company notes that Mr Sivasamy, its Managing Director and CEO, is the controller of OreMin.

96

5645-01/2864711_50

The material terms and conditions of the OreMin Agreement are summarised below:

The Assets Subject to the satisfaction (or waiver) of the Conditions (as
defined below), OreMin have agreed to sell MetalsGrove:
(a)
a 100% legal and beneficial interest in the Tenements
that comprise the WA Projects;
(b)
the rights of OreMin under contracts with third parties
insofar as those rights relate to the WA Projects; and
(c)
all information, documents and data in any material
form which relates to the WA Projects or any minerals
situated upon the land the subject of the WA Projects,
(together, theAssets), together with a licence to undertaking
exploration and mining activities on any tenements granted in
respect of the Applications, for the consideration referred to
below.
Consideration
In
consideration
for
the
purchase
of
the
Assets,
MetalsGrove will issue OreMin (or his nominee) 5,000,000 Shares
on completion of the acquisition (Completion).
Conditions Completion is conditional upon the satisfaction (or waiver) of
the following condition precedent:
(a)
MetalsGrove receiving conditional approval from ASX
to admit the securities of MetalsGrove to trading on
the official list of the ASX, on conditions acceptable by
MetalsGrove; and
(b)
the parties obtaining all necessary regulatory and third
party approvals to complete the Agreement.
Post
settlement
obligations
During the period commencing on the completion date and
ending on the date on which MetalsGrove is the registered
holder of all of the Tenements that comprise the WA Projects,
OreMin has granted MetalsGrove the exclusive license, right
and liberty to enter (by its personnel, and with or without
vehicles and plant and equipment) the WA Projects (to the
extent they granted) for the purposes of carrying out mining
operations (as that term is defined in the_Mining Act 1978_(WA))
(Mining Act), which licence is given for the purposes of section
118A of the Mining Act. MetalsGrove indemnifies OreMin in
respect of any loss suffered by OreMin arising as a result of
MetalsGroves' activities on the WA Projects under the licence.

The OreMin Agreement otherwise contains provisions considered standard for an agreement of its nature (including representations and warranties and confidentiality provisions).

9.2.2 Shree Agreement

MetalsGrove has agreed to purchase and Shree has agreed to sell Shree’s interest in the NT Projects. Shree’s interest in the NT Projects (being approximately an 80% interest) ( Shree’s Interest ) is subject to a joint venture agreement with Territory Lithium Pty Ltd ( TLPL ) ( NT Joint Venture ). At the date of this Prospectus, Shree has earned an interest in the NT Joint Venture of approximately 80%.

97

5645-01/2864711_50

MetalsGrove entered into an acquisition agreement with Shree Minerals Limited ( Shree Agreement ), the material terms and conditions of which are summarised below:

The Assets Subject to the satisfaction (or waiver) of the Conditions (as
defined below), Shree has agreed to sell all of its rights, title and
interest in:
(a)
Shree’s Interest;
(b)
the means the rights of Shree under contracts with
third parties insofar as those rights relate to the NT
Projects; and
(c)
all information, documents and data in any material
form which relates to the NT Projects or any minerals
situated upon the land the subject of the NT Projects,
(together, theAssets) for the consideration referred to below.
Consideration In consideration for the acquisition, MetalsGrove:
(a)
has paid Shree an exclusivity payment equal to
$50,000 (Exclusivity Payment); and
(b)
will Issue Shree 4,750,000 Shares on completion of the
acquisition (Completion).
If ASX does not approve of the Exclusivity Payment, Shree has
agreed to apply the Exclusivity Payment funds towards a
subscription of Shares under the Offer.
Conditions Completion is conditional upon the satisfaction (or waiver) of
the following conditions precedent:
(a)
completion of due diligence by MetalsGrove on the
Assets, to the satisfaction of MetalsGrove;
(b)
conditional approval being obtained from the ASX to
admit the securities of MetalsGrove to trading on the
official list of the ASX, on terms acceptable to
MetalsGrove; and
(c)
the parties obtaining all third party approvals and
consents, necessary to lawfully compete the matters
set out in the Agreement.

The Shree Agreement otherwise contains provisions considered standard for an agreement of its nature (including representations and warranties and confidentiality provisions).

9.2.3 TLPL Agreement

On 24 January 2022, MetalsGrove into a share sale agreement ( TLPL Agreement ) with TLPL and its shareholders, being:

  • (a) Anita Milroy;

  • (b) Keith Mayes;

  • (c) Martin Bennett; and

  • (d) Ruby Lennartz,

  • (together, the TLPL Shareholders ).

98

5645-01/2864711_50

The material terms and conditions of the TLPL Agreement are summarised below:

Acquisition MetalsGrove agrees to acquire and the TLPL Shareholders
each agree to sell all of their fully paid ordinary shares in the
capital of TLPL, free from encumbrances, for the consideration
set out below (Acquisition).
Conditions The Acquisition is subject to:
(a)
MetalsGrove completing the Offer;
(b)
conditional approval being obtained from the ASX to
admit the securities of MetalsGrove to trading on the
official list of the ASX, on conditions acceptable by
MetalsGrove; and
(c)
the Parties obtaining all regulatory approvals and third
party approvals and consents required to complete
the Acquisition.
Consideration In consideration for the Acquisition, MetalsGrove will:
(a)
subject to ASX approval, pay the TLPL Shareholders an
aggregate sum of $10,000 (Cash Consideration); and
(b)
issue the TLPL Shareholders an aggregate of 950,000
Shares.
If ASX does not approve of the payment of the Cash
Consideration, the Company will not pay the Cash
Consideration and will instead issue the TLPL Shareholders an
additional 50,000 Shares in aggregate.

The TLPL Agreement otherwise contains provisions considered standard for an agreement of its nature (including representations and warranties and confidentiality provisions).

9.3 Agreements with Directors and Management

9.3.1 Sean Sivasamy

MetalsGrove has entered into an executive services agreement with Mr Anbarasan (Sean) Sivasamy, pursuant to which MetalsGrove appointed Mr Sivasamy the Company’s Managing Director and Chief Executive Officer ( Executive Services Agreement ).

The material terms of the Executive Services Agreement are as follows:

Term Mr Sivasamy’s term as the Company’s Managing Director and
Chief Executive Officer will commence on the date that the
Company’s Shares are quoted on the ASX (Commencement
Date) and will continue until the Executive Services Agreement
is terminated on its terms (Term).
Salary MetalsGrove will pay to Mr Sivasamy for services rendered a
salary of $222,000 (plus superannuation) per year, on a Total
Employment Cost basis (Salary).
Directors’
Fees
In addition to the Salary, Mr Sivasamy will receive $48,000 (plus
superannuation) in directors’ fees from the company during
such time that Mr Sivasamy serves as a Director.

99

5645-01/2864711_50

Performance
Rights
MetalsGrove has agreed to issue Mr Sivasamy (or his nominee)
an aggregate of 2,520,000 Performance Rights, comprising:
(a)
700,000 Class A Performance Rights;
(b)
650,000 Class B Performance Rights; and
(c)
1,170,000 Class C Performance Rights.
The terms of these Performance Rights (including their
milestones) are set out in Section 10.4.
Termination The termination provisions in the Executive Services Agreement
are on standard commercial terms and generally require a
minimum period of notice prior to termination. In the event that
the Company elects to terminate the Executive Services
Agreement without reason, it must provide Mr Sivasamy six
months written notice or pay Mr Sivasamy the salary payable
over a six month period.

The Executive Services Agreement otherwise contains provisions considered standard for an agreement of its nature (including representations and warranties and confidentiality provisions).

9.3.2 Non-executive Director appointments

Messrs Richard Beazley and Haidong Chi have entered into appointment letters with the Company to act in the capacity of the Company’s Non-Executive Chairman and Non-Executive Director respectively. These Directors will receive the remuneration set out in Section 8.2 and the following Performance Rights:

  • (a) Mr Haidong Chi (or his nominee) will receive 700,000 Class A Performance Rights and 650,000 Class B Performance Rights; and

  • (b) Mr Richard Beazley (or his nominee) will receive 250,000 Class A Performance Rights and 150,000 Class B Performance Rights.

The terms of these Performance Rights (including their milestones) are set out in Section 10.4.

9.3.3 Deeds of indemnity, insurance and access

The Company has entered into a deed of indemnity, insurance and access with each of its Directors. Under these deeds, the Company will agree to indemnify each officer to the extent permitted by the Corporations Act against any liability arising as a result of the officer acting as an officer of the Company. The Company will also be required to maintain insurance policies for the benefit of the relevant officer and allow the officers to inspect board papers in certain circumstances.

9.3.4 Company Secretary Agreement

The Company has entered into an engagement letter with Ventnor Capital Pty Ltd (an entity associated with Ventnor Securities) for the provision of company secretarial services. The services are to be provided by Mr Jack Rosagro (an employee of Ventnor Capital Pty Ltd).

The fees payable in consideration for the services provided under this agreement are $1,500 (plus a 1% administrative fee) (excluding GST) per month for services rendered prior to the date of this Prospectus, which are increased to $4,500 (plus a 1% administrative fee) (excluding GST) per month following the date of this Prospectus. The engagement letter is otherwise made on customary terms.

100

5645-01/2864711_50

10. ADDITIONAL INFORMATION

10.1 Litigation

As at the date of this Prospectus, the Company is not involved in any legal proceedings and the Directors are not aware of any legal proceedings pending or threatened against the Company.

10.2 Rights and liabilities attaching to Shares

The following is a summary of the more significant rights and liabilities attaching to the Shares being offered pursuant to this Prospectus. This summary is not exhaustive and does not constitute a definitive statement of the rights and liabilities of Shareholders. To obtain such a statement, persons should seek independent legal advice.

Full details of the rights and liabilities attaching to Shares are set out in the Constitution, a copy of which is available for inspection at the Company’s registered office during normal business hours.

(a) General meetings

Shareholders are entitled to be present in person, or by proxy, attorney or representative to attend and vote at general meetings of the Company. The Company’s constitution permits the use of technology at general meetings of shareholders (including wholly virtual meetings) to the extent permitted under the Corporations Act, Listing Rules and applicable law.

Shareholders may requisition meetings in accordance with section 249D of the Corporations Act and the Constitution of the Company.

(b) Voting rights

Subject to any rights or restrictions for the time being attached to any class or classes of shares, at general meetings of shareholders or classes of shareholders:

  • (i) each Shareholder entitled to vote may vote in person or by proxy, attorney or representative;

  • (ii) on a show of hands, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder has one vote; and

  • (iii) on a poll, every person present who is a Shareholder or a proxy, attorney or representative of a Shareholder shall, in respect of each fully paid Share held by him, or in respect of which he is appointed a proxy, attorney or representative, have one vote for each Share held, but in respect of partly paid shares shall have such number of votes as bears the same proportion to the total of such Shares registered in the Shareholder’s name as the amount paid (not credited) bears to the total amounts paid and payable (excluding amounts credited).

(c) Dividend rights

Subject to the rights of any preference Shareholders and to the rights of the holders of any shares created or raised under any special

101

5645-01/2864711_50

arrangement as to dividend, the Directors may from time to time declare a dividend to be paid to the Shareholders entitled to the dividend which shall be payable on all Shares according to the proportion that the amount paid (not credited) is of the total amounts paid and payable (excluding amounts credited) in respect of such Shares.

The Directors may from time to time pay to the Shareholders any interim dividends as they may determine. No dividend shall carry interest as against the Company. The Directors may set aside out of the profits of the Company any amounts that they may determine as reserves, to be applied at the discretion of the Directors, for any purpose for which the profits of the Company may be properly applied.

Subject to the ASX Listing Rules and the Corporations Act, the Company may, by resolution of the Directors, implement a dividend reinvestment plan on such terms and conditions as the Directors think fit and which provides for any dividend which the Directors may declare from time to time payable on Shares which are participating Shares in the dividend reinvestment plan, less any amount which the Company shall either pursuant to the Constitution or any law be entitled or obliged to retain, be applied by the Company to the payment of the subscription price of Shares.

(d)

Winding-up

If the Company is wound up, the liquidator may, with the authority of a special resolution, divide among the Shareholders in kind the whole or any part of the property of the Company, and may for that purpose set such value as he considers fair upon any property to be so divided, and may determine how the division is to be carried out as between the Shareholders or different classes of Shareholders.

The liquidator may, with the authority of a special resolution, vest the whole or any part of any such property in trustees upon such trusts for the benefit of the contributories as the liquidator thinks fit, but so that no Shareholder is compelled to accept any shares or other securities in respect of which there is any liability.

(e)

Shareholder liability

As the Shares issued will be fully paid shares, they will not be subject to any calls for money by the Directors and will therefore not become liable for forfeiture.

(f) Transfer of shares

Generally, shares in the Company are freely transferable, subject to formal requirements, the registration of the transfer not resulting in a contravention of or failure to observe the provisions of a law of Australia and the transfer not being in breach of the Corporations Act and the ASX Listing Rules.

(g) Future increase in capital

The issue of any new Shares is under the control of the Directors of the Company. Subject to restrictions on the issue or grant of securities contained in the ASX Listing Rules, the Constitution and the Corporations Act (and without affecting any special right previously conferred on the

102

5645-01/2864711_50

holder of an existing share or class of shares), the Directors may issue Shares as they shall, in their absolute discretion, determine.

(h)

Variation of rights

Under section 246B of the Corporations Act, the Company may, with the sanction of a special resolution passed at a meeting of Shareholders vary or abrogate the rights attaching to Shares.

If at any time the share capital is divided into different classes of shares, the rights attached to any class (unless otherwise provided by the terms of issue of the shares of that class), whether or not the Company is being wound up, may be varied or abrogated with the consent in writing of the holders of three quarters of the issued shares of that class, or if authorised by a special resolution passed at a separate meeting of the holders of the shares of that class.

(i) Alteration of Constitution

In accordance with the Corporations Act, the Constitution can only be amended by a special resolution passed by at least three quarters of Shareholders present and voting at the general meeting. In addition, at least 28 days written notice specifying the intention to propose the resolution as a special resolution must be given.

10.3 Lead Manager and Director Options

(a) Entitlement

Each Option entitles the holder to subscribe for one Share upon exercise of the Option.

(b) Exercise Price

Subject to paragraph (j), the amount payable upon exercise of each Option will be $0.30 ( Exercise Price ).

(c) Expiry Date

Each Option will expire at 5:00 pm (WST) on the third anniversary of its date of issue ( Expiry Date ). An Option not exercised before the Expiry Date will automatically lapse on the Expiry Date.

(d) Exercise Period

The Options are exercisable at any time on or prior to the Expiry Date ( Exercise Period ).

(e) Notice of Exercise

The Options may be exercised during the Exercise Period by notice in writing to the Company in the manner specified on the Option certificate ( Notice of Exercise ) and payment of the Exercise Price for each Option being exercised in Australian currency by electronic funds transfer or other means of payment acceptable to the Company.

103

5645-01/2864711_50

(f) Exercise Date

A Notice of Exercise is only effective on and from the later of the date of receipt of the Notice of Exercise and the date of receipt of the payment of the Exercise Price for each Option being exercised in cleared funds ( Exercise Date ).

  • (g) Timing of issue of Shares on exercise

Within 5 Business Days after the latter of the following:

  • (i) Exercise Date; and

  • (ii) When excluded information in respect to, the Company (as defined in section 708A(7) of the Corporations Act) (if any) ceases to be excluded information,

But in any case, not later than 20 Business Days after the Exercise Date, the Company will:

  • (iii) issue the number of Shares required under these terms and conditions in respect of the number of Options specified in the Notice of Exercise and for which cleared funds have been received by the Company;

  • (iv) if required, give ASX a notice that complies with section 708A(5)(e) of the Corporations Act, or, if the Company is unable to issue such a notice, lodge with ASIC a prospectus prepared in accordance with the Corporations Act and do all such things necessary to satisfy section 708A(11) of the Corporations Act to ensure that an offer for sale of the Shares does not require disclosure to investors; and

  • (v) if admitted to the official list of ASX at the time, apply for official quotation on ASX of Shares issued pursuant to the exercise of the Options.

If a notice delivered under 11.3(g)(ii) for any reason is not effective to ensure that an offer for sale of the Shares does not require disclosure to investors, the Company must, no later than 20 Business Days after becoming aware of such notice being ineffective, lodge with ASIC a prospectus prepared in accordance with the Corporations Act and do all such things necessary to satisfy section 708A(11) of the Corporations Act to ensure that an offer for sale of the Shares does not require disclosure to investors.

(h) Shares issued on exercise

Shares issued on exercise of the Options rank equally with the then issued shares of the Company.

(i) Quotation of Shares issued on exercise

If admitted to the official list of ASX at the time, application will be made by the Company to ASX for quotation of the Shares issued upon the exercise of the Options.

104

5645-01/2864711_50

(j) Reconstruction of capital

If at any time the issued capital of the Company is reconstructed, all rights of an Optionholder are to be changed in a manner consistent with the Corporations Act and the ASX Listing Rules at the time of the reconstruction.

(k) Participation in new issues

There are no participation rights or entitlements inherent in the Options and holders will not be entitled to participate in new issues of capital offered to Shareholders during the currency of the Options without exercising the Options.

(l) Change in exercise price

An Option does not confer the right to a change in Exercise Price or a change in the number of underlying securities over which the Option can be exercised.

(m) Transferability

The Options are transferable subject to any restriction or escrow arrangements imposed by ASX or under applicable Australian securities laws.

10.4 Performance Rights

Set out below are the terms and conditions of the Performance Rights that are proposed to be issued to Mr Sivasamy and his nominees:

(a) Milestones

The milestones attaching to the Performance Rights ( Milestones ) are as follows:

Tranche Number of
Performance
Rights
Milestone
Class A 1,650,000 The Shares trade at a volume weighted
average price of at least $0.40 over a 20 day
period (20 Day VWAP) within two years from
the date of issue of the Class A Performance
Rights.
Class B 1,450,000 The Shares trade at a 20 Day VWAP of at least
$0.50 within two years from the date of issue
of the Class B Performance Rights.
Class C 1,170,000 The Company announcing any one of the
following downhole drilling intercepts:
(a)
at least 10m @ 1.25% Cu; or
(b)
at least 10m @ 36% Mn; or
(c)
at least 10m @ 1% Li,
within two years from the date of issue of the
Class C Performance Rights

105

5645-01/2864711_50

(b) Vesting

The Performance Rights will vest upon the satisfaction of the applicable Milestone.

(c)

Notification to holder

The Company shall notify the holder in writing when the relevant Milestone has been satisfied.

(d) Conversion

Subject to paragraph (q), upon vesting, each Performance Right will, at the election of the holder, convert into one Share.

(e) Expiry Date

Each Performance Right shall otherwise expire two (2) years from the date of issue ( Expiry Date ). If the relevant Milestone attached to the Performance Right has been achieved by the Expiry Date, all unconverted Performance Rights of the relevant tranche will automatically lapse at that time.

(f)

Lapsing Otherwise

If the holder (or the effective holder where a nominee has been appointed) of the Performance Right’s engagement with the Company (or one of its subsidiaries) is terminated for whatever reason, any unvested Performance Rights held by that relevant holder will automatically lapse.

(g) Consideration

The Performance Rights will be issued for nil consideration and no consideration will be payable upon the conversion of the Performance Rights into Shares.

(h) Share ranking

All Shares issued upon the vesting of Performance Rights will upon issue rank pari passu in all respects with other Shares.

(i)

Application to ASX

The Performance Rights will not be quoted on ASX. The Company must apply for the official quotation of a Share issued on conversion of a Performance Right on ASX within the time period required by the ASX Listing Rules.

(j)

Timing of issue of Shares on conversion

Within 5 business days after date that the Performance Rights are converted, the Company will:

  • (i) issue the number of Shares required under these terms and conditions in respect of the number of Performance Rights converted;

106

5645-01/2864711_50

  • (ii) if required, give ASX a notice that complies with section 708A(5)(e) of the Corporations Act, or, if the Company is unable to issue such a notice, lodge with ASIC a prospectus prepared in accordance with the Corporations Act and do all such things necessary to satisfy section 708A(11) of the Corporations Act to ensure that an offer for sale of the Shares does not require disclosure to investors; and

  • (iii) if admitted to the Official List of ASX at the time, apply for official quotation on ASX of Shares issued pursuant to the conversion of the Performance Rights.

If a notice delivered under (j)(ii) for any reason is not effective to ensure that an offer for sale of the Shares does not require disclosure to investors, the Company must, no later than 20 business days after becoming aware of such notice being ineffective, lodge with ASIC a prospectus prepared in accordance with the Corporations Act and do all such things necessary to satisfy section 708A(11) of the Corporations Act to ensure that an offer for sale of the Shares does not require disclosure to investors.

(k)

Transfer of Performance Rights

The Performance Rights are not transferable.

(l)

Participation in new issues

A Performance Right does not entitle a holder (in their capacity as a holder of a Performance Right) to participate in new issues of capital offered to holders of Shares such as bonus issues and entitlement issues without exercising the Performance Right.

(m) Reorganisation of capital

If, at any time, the issued capital of the Company is reorganised (including consolidation, subdivision, reduction or return), all rights of a holder will be changed in a manner consistent with the applicable ASX Listing Rules and the Corporations Act 2001 (Cth) at the time of reorganisation.

(n)

Adjustment for bonus issues of Shares

If the Company makes a bonus issue of Shares or other securities to the Company’s existing shareholders (other than an issue in lieu or in satisfaction, of dividends or by way of dividend reinvestment) no changes will be made to the Performance Rights.

(o)

Dividend and voting rights

The Performance Rights do not confer on the holder an entitlement to vote (except as otherwise required by law) or receive dividends.

(p) Change in control

Subject to paragraph (q), upon:

(i) a takeover bid under Chapter 6 of the Corporations Act having been made in respect of the Company and:

107

5645-01/2864711_50

  • (A) having received acceptances for not less than 50% of the Company’s Shares on issue; and

  • (B) having been declared unconditional by the bidder; or

  • (ii) a Court granting orders approving a compromise or arrangement for the purposes of or in connection with a scheme of arrangement for the reconstruction of the Company or its amalgamation with any other company or companies,

the Performance Rights shall automatically convert into Shares, provided that if the number of Shares that would be issued upon such conversion is greater than 10% of the Company’s Shares on issue as at the date of conversion, then that number of Performance Rights that is equal to 10% of the Company’s Shares on issue as at the date of conversion under this paragraph will automatically convert into an equivalent number of Shares. The conversion will be completed on a pro rata basis across each class of Performance Rights then on issue as well as on a pro rata basis for each holder of Performance Rights. Performance Rights that are not converted into Shares under this paragraph will continue to be held by the holders on the same terms and conditions.

(q) Deferral of conversion if resulting in a prohibited acquisition of Shares

If the conversion of a Performance Right under paragraph (d) or (p) would result in any person being in contravention of section 606(1) of the Corporations Act 2001 (Cth) ( General Prohibition ) then the conversion of that Performance Right shall be deferred until such later time or times that the conversion would not result in a contravention of the General Prohibition. In assessing whether a conversion of a Performance Right would result in a contravention of the General Prohibition:

  • (i) holders may give written notification to the Company if they consider that the conversion of a Performance Right may result in the contravention of the General Prohibition. The absence of such written notification from the holder will entitle the Company to assume the conversion of a Performance Right will not result in any person being in contravention of the General Prohibition; and

  • (ii) the Company may (but is not obliged to) by written notice to a holder request a holder to provide the written notice referred to in paragraph (q)(i) within seven (7) days if the Company considers that the conversion of a Performance Right may result in a contravention of the General Prohibition. The absence of such written notification from the holder will entitle the Company to assume the conversion of a Performance Right will not result in any person being in contravention of the General Prohibition.

(r) No rights to return of capital

A Performance Right does not entitle the holder to a return of capital, whether in a winding up, upon a reduction of capital or otherwise.

(s) Rights on winding up

A Performance Right does not entitle the holder to participate in the surplus profits or assets of the Company upon winding up.

108

5645-01/2864711_50

(t) No other rights

A Performance Right gives the holder no rights other than those expressly provided by these terms and those provided at law where such rights at law cannot be excluded by these terms.

The following additional information is provided with respect to the Performance Rights to be issued to the Directors:

  • (a) The Directors (or their nominees) will receive an aggregate of 4,270,000 Performance Rights, as follows:
Director Class A Class B Class C
Anbarasan (Sean) Sivasamy 700,000 650,000 1,170,000
Haidong Chi 700,000 650,000 Nil
Richard Beazley 250,000 150,000 Nil
TOTAL 1,650,000 1,450,000 1,170,000
  • (b) The Performance Rights are being issued to the Directors as part of their remuneration packages in order to link part of the remuneration payable to them to specific performance milestones set out in Section 10.4(a) above. The Performance Rights are being issued to incentivise the Directors and are not ordinary course of business remuneration securities.

  • (c) A summary of the executive services agreement for Mr Sivasamy is included at Section 9.3.1 and a summary of the appointment letters for Messrs Chi and Beazley is set out in Section 9.3.2.

Each of the Directors will play a key role in executing the Company’s business model (as set out in Sections 5.4 and 5.5), which is directly aligned with the performance milestones for the Performance Rights:

  • (i) the Directors will be responsible for, among other things, directing the operations of the Company and providing recommendations of a strategic nature to the Board;

  • (ii) the Directors will be responsible for, among other things, the management of the organisation and operations of the Company; and

  • (iii) in respect of Mr Sivasamy, will be responsible for managing and implementing the Company’s exploration programmes postlisting.

  • (d) Details of each of the Directors’ existing total remuneration package is disclosed at Section 8.2.

  • (e) The Directors’ security holdings on completion of the Offer are disclosed in Section 8.2.

  • (f) The Performance Rights have been issued as part of each Director’s remuneration package. The Company considers it necessary and appropriate to further remunerate and incentivise the Directors to achieve the applicable performance milestones for the following reasons:

109

5645-01/2864711_50

  • (i) the issue of Performance Rights to the Directors will align the interests of the Director with those of Shareholders;

  • (ii) the Performance Rights are unlisted, therefore the grant of the Performance Rights has no immediate dilutionary impact on Shareholders;

  • (iii) the issue of the Performance Rights is a reasonable and appropriate method to provide cost effective remuneration as the non-cash form of this benefit will allow the Company to spend a greater proportion of its cash reserves on its operations than it would if alternative cash forms of remuneration were given to the Directors; and

  • (iv) it is not considered that there are any significant opportunity costs to the Company or benefits foregone by the Company in granting the Performance Rights on the terms proposed.

  • (g) The number of Performance Rights to be issued was determined by the Board following arm’s length negotiations with and having regard to:

  • (i) current market standards and/or practices of other ASX listed companies of a similar size and stage of development to the Company;

  • (ii) the remuneration of the Directors; and

  • (iii) incentives to attract and retain the service of the Directors, who have the desired knowledge and expertise, while maintaining the Company’s cash reserves.

  • (h) The Board considers the number of Performance Rights to be appropriate and equitable for the following reasons:

  • (i) the Performance Rights are consistent with ASX’s policy regarding the base requirements for performance securities, which are detailed in section 9 of ASX Guidance Note 19;

  • (ii) the number of Shares into which the Performance Rights will convert if the milestones are achieved is fixed (one for one) which allows investors and analysts to readily understand and have reasonable certainty as to the impact on the Company’s capital structure if the milestones are achieved;

  • (iii) there is an appropriate link between the milestones and the purposes for which the Performance Rights are being issued and the conversion milestones are clearly articulated by reference to objective criteria;

  • (iv) there is an appropriate link to the benefit of Shareholders and the Company at large through the achievement of the milestones, which have been constructed so that satisfaction of the milestones will be consistent with increases in the value of Company’s business;

  • (v) the Performance Rights to be issued represent a small proportion of the Company's issued capital upon listing (less than 10% of

110

5645-01/2864711_50

issued Share capital at both a Minimum Subscription and Maximum Subscription); and

  • (vi) the Performance Rights have an expiry date by which the milestones are to be achieved and, if the milestones are not achieved by that date, the Performance Rights will lapse.

  • (i) If the applicable milestones are met, the Performance Rights will convert into 4,270,000 Shares. This will have the following impact on the Company’s capital structure (assuming the Minimum Subscription is raised and no other Shares are issued):

Performance Rights on issue 4,270,000
Shares on issue on completion of the Offers 45,710,000
Shares on issue (on vesting and exercise of the
Performance Rights)
49,980,000

10.5 Employee Securities Incentive Plan

The Company has adopted an Employee Securities Incentive Plan ( Plan ) to allow eligible participants to be granted Securities in the Company. The material terms of the Plan are summarised below:

(a) Eligible Participant

Eligible Participant means a person who is a full-time or part-time employee, officer, or contractor of the Company, or an Associated Body Corporate (as defined in ASIC Class Order 14/1000), or such other person who has been determined by the Board to be eligible to participate in the Plan from time to time.

The Company will seek Shareholder approval for Director and related party participation in accordance with Listing Rule 10.14.

(b) Purpose

The purpose of the Plan is to:

  • (i) assist in the reward, retention and motivation of Eligible Participants;

  • (ii) link the reward of Eligible Participants to Shareholder value creation; and

  • (iii) align the interests of Eligible Participants with shareholders of the Group (being the Company and each of its Associated Bodies Corporate), by providing an opportunity to Eligible Participants to earn rewards via an equity interest in the Company based on creating Shareholder value.

(c)

Plan administration

The Plan will be administered by the Board. The Board may exercise any power or discretion conferred on it by the Plan rules in its sole and absolute discretion. The Board may delegate its powers and discretion.

111

5645-01/2864711_50

(d) Eligibility, invitation and application

The Board may from time to time determine that an Eligible Participant may participate in the Plan and make an invitation to that Eligible Participant to apply for Securities on such terms and conditions as the Board decides.

On receipt of an Invitation, an Eligible Participant may apply for the Securities the subject of the invitation by sending a completed application form to the Company.

If an Eligible Participant is permitted in the invitation, the Eligible Participant may, by notice in writing to the Board, nominate a party in whose favour the Eligible Participant wishes to renounce the invitation.

(e) Grant of Securities

The Company will, to the extent that it has accepted a duly completed application, grant the Participant the relevant number of Securities, subject to the terms and conditions set out in the invitation, the Plan rules and any ancillary documentation required.

(f) Terms of Convertible Securities

Each 'Convertible Security' represents a right to acquire one or more Shares (for example, under an option or performance right), subject to the terms and conditions of the Plan. Prior to a Convertible Security being exercised a Participant does not have any interest (legal, equitable or otherwise) in any Share the subject of the Convertible Security by virtue of holding the Convertible Security. A Participant may not sell, assign, transfer, grant a security interest over or otherwise deal with a Convertible Security that has been granted to them unless otherwise determined by the Board.

(g) Vesting of Convertible Securities

Any vesting conditions applicable to the grant of Convertible Securities will be described in the invitation. If all the vesting conditions are satisfied and/or otherwise waived by the Board, a vesting notice will be sent to the Participant by the Company informing them that the relevant Convertible Securities have vested. Unless and until the vesting notice is issued by the Company, the Convertible Securities will not be considered to have vested. For the avoidance of doubt, if the vesting conditions relevant to a Convertible Security are not satisfied and/or otherwise waived by the Board, that Convertible Security will lapse.

(h) Exercise of Convertible Securities and cashless exercise

To exercise a Convertible Security, the Participant must deliver a signed notice of exercise and, subject to a cashless exercise of Convertible Securities (see below), pay the exercise price (if any) to or as directed by the Company, at any time following vesting of the Convertible Security (if subject to vesting conditions) and prior to the expiry date as set out in the invitation or vesting notice.

An invitation may specify that at the time of exercise of the Convertible Securities, the Participant may elect not to be required to provide payment of the exercise price for the number of Convertible Securities

112

5645-01/2864711_50

specified in a notice of exercise, but that on exercise of those Convertible Securities the Company will transfer or issue to the Participant that number of Shares equal in value to the positive difference between the Market Value of the Shares at the time of exercise and the exercise price that would otherwise be payable to exercise those Convertible Securities.

Market Value means, at any given date, the volume weighted average price per Share traded on the ASX over the 5 trading days immediately preceding that given date, unless otherwise specified in an invitation.

A Convertible Security may not be exercised unless and until that Convertible Security has vested in accordance with the Plan rules, or such earlier date as set out in the Plan rules.

(i) Delivery of Shares on exercise of Convertible Securities

As soon as practicable after the valid exercise of a Convertible Security by a Participant, the Company will issue or cause to be transferred to that Participant the number of Shares to which the Participant is entitled under the Plan rules and issue a substitute certificate for any remaining unexercised Convertible Securities held by that Participant.

(j) Forfeiture of Convertible Securities

In respect of each offer of Awards, the Board may determine, criteria, requirements or conditions which if met (notwithstanding the satisfaction or waiver of any performance hurdles and vesting conditions) will result in the lapsing of Convertible Securities or a Participant surrendering Shares ( Forfeiture Conditions ).

Where such Forfeiture Conditions are met, unless the Board in its sole discretion determines otherwise, all unvested and vested Convertible Securities will automatically lapse and all unvested and vested Shares will automatically be surrendered.

In addition, where the Board determines that a Participant has acted fraudulently or dishonestly, or wilfully breaches his or her duties to the Group, the Board may in its discretion deem all Awards to be forfeited.

(k) Change of control

If a change of control event occurs in relation to the Company, and unless the Board determines otherwise in its sole and absolute discretion, Awards granted will vest where vesting conditions and performance hurdles have been satisfied on a pro rata basis based on the period which has elapsed from the grant date to the date of the change of control event.

(l) Rights attaching to Plan Shares

All Shares issued or transferred under the Plan or issued or transferred to a Participant upon the valid exercise of a Convertible Security, ( Plan Shares ) will rank pari passu in all respects with the Shares of the same class. A Participant will be entitled to any dividends declared and distributed by the Company on the Plan Shares and may participate in any dividend reinvestment plan operated by the Company in respect of Plan Shares. A Participant may exercise any voting rights attaching to Plan Shares.

113

5645-01/2864711_50

(m) Disposal restrictions on Plan Shares

If the invitation provides that any Plan Shares are subject to any restrictions as to the disposal or other dealing by a Participant for a period, the Board may implement any procedure it deems appropriate to ensure the compliance by the Participant with this restriction.

For so long as a Plan Share is subject to any disposal restrictions under the Plan, the Participant will not:

  • (i) transfer, encumber or otherwise dispose of, or have a security interest granted over that Plan Share; or

  • (i) take any action or permit another person to take any action to remove or circumvent the disposal restrictions without the express written consent of the Company.

(n)

Adjustment of Convertible Securities

If there is a reorganisation of the issued share capital of the Company (including any subdivision, consolidation, reduction, return or cancellation of such issued capital of the Company), the rights of each Participant holding Convertible Securities will be changed to the extent necessary to comply with the Listing Rules applicable to a reorganisation of capital at the time of the reorganisation.

If Shares are issued by the Company by way of bonus issue (other than an issue in lieu of dividends or by way of dividend reinvestment), the holder of Convertible Securities is entitled, upon exercise of the Convertible Securities, to receive an issue of as many additional Shares as would have been issued to the holder if the holder held Shares equal in number to the Shares in respect of which the Convertible Securities are exercised.

Unless otherwise determined by the Board, a holder of Convertible Securities does not have the right to participate in a pro rata issue of Shares made by the Company or sell renounceable rights.

(o)

Participation in new issues

There are no participation rights or entitlements inherent in the Convertible Securities and holders are not entitled to participate in any new issue of Shares of the Company during the currency of the Convertible Securities without exercising the Convertible Securities.

(p)

Compliance with applicable law

No Security may be offered, granted, vested or exercised if to do so would contravene any applicable law. In particular, the Company must have reasonable grounds to believe, when making an invitation, that the total number of Plan Shares that may be issued upon exercise of Convertible Securities offered under an invitation, when aggregated with the number of Shares issued or that may be issued as a result of offers made at any time during the previous three year period under:

(i) an employee incentive scheme of the Company covered by ASIC Class Order 14/1000; or

114

5645-01/2864711_50

  • (ii) an ASIC exempt arrangement of a similar kind to an employee incentive scheme,

but disregarding any offer made or securities issued in the capital of the Company by way of or as a result of:

  • (iii) an offer to a person situated at the time of receipt of the offer outside Australia;

  • (iv) an offer that did not need disclosure to investors because of section 708 of the Corporations Act (exempts the requirement for a disclosure document for the issue of securities in certain circumstances to investors who are deemed to have sufficient investment knowledge to make informed decisions, including professional investors, sophisticated investors and senior managers of the Company); or

  • (v) an offer made under a disclosure document,

would not exceed 5% (or such other maximum permitted under any applicable law) of the total number of Shares on issue at the date of the invitation.

(q)

Maximum number of Securities

The maximum number of equity securities proposed to be issued under the Plan is 5,000,000 Securities. It is not envisaged that the maximum number of Securities will be issued immediately.

(r)

Amendment of Plan

Subject to the following paragraph, the Board may at any time amend any provisions of the Plan rules, including (without limitation) the terms and conditions upon which any Securities have been granted under the Plan and determine that any amendments to the Plan rules be given retrospective effect, immediate effect or future effect.

No amendment to any provision of the Plan rules may be made if the amendment materially reduces the rights of any Participant as they existed before the date of the amendment, other than an amendment introduced primarily for the purpose of complying with legislation or to correct manifest error or mistake, amongst other things, or is agreed to in writing by all Participants.

(s)

Plan duration

The Plan continues in operation until the Board decides to end it. The Board may from time to time suspend the operation of the Plan for a fixed period or indefinitely and may end any suspension. If the Plan is terminated or suspended for any reason, that termination or suspension must not prejudice the accrued rights of the Participants.

If a Participant and the Company (acting by the Board) agree in writing that some or all of the Securities granted to that Participant are to be cancelled on a specified date or on the occurrence of a particular event, then those Securities may be cancelled in the manner agreed between the Company and the Participant.

115

5645-01/2864711_50

(t) Income Tax Assessment Act

The Plan is a plan to which Subdivision 83A-C of the Income Tax Assessment Act 1997 (Cth) applies (subject to the conditions in that Act).

10.6 Interests of Directors

Other than as set out in this Prospectus, no Director or proposed Director holds, or has held within the 2 years preceding lodgement of this Prospectus with the ASIC, any interest in:

  • (a) the formation or promotion of the Company;

  • (b) any property acquired or proposed to be acquired by the Company in connection with:

  • (i) its formation or promotion; or

  • (ii) the Offer; or

  • (c) the Offer,

and no amounts have been paid or agreed to be paid and no benefits have been given or agreed to be given to a Director or proposed Director:

  • (d) as an inducement to become, or to qualify as, a Director; or

  • (e) for services provided in connection with:

  • (i) the formation or promotion of the Company; or

  • (ii) the Offer.

10.7 Interests of Experts and Advisers

Other than as set out below or elsewhere in this Prospectus, no:

  • (a) person named in this Prospectus as performing a function in a professional, advisory or other capacity in connection with the preparation or distribution of this Prospectus;

  • (b) promoter of the Company; or

  • (c) underwriter (but not a sub-underwriter) to the issue or a financial services licensee named in this Prospectus as a financial services licensee involved in the issue,

holds, or has held within the 2 years preceding lodgement of this Prospectus with the ASIC, any interest in:

  • (d) the formation or promotion of the Company;

  • (e) any property acquired or proposed to be acquired by the Company in connection with:

  • (i) its formation or promotion; or

  • (ii) the Offer; or

116

5645-01/2864711_50

  • (f) the Offer,

and no amounts have been paid or agreed to be paid and no benefits have been given or agreed to be given to any of these persons for services provided in connection with:

(g) the formation or promotion of the Company; or

  • (h) the Offer.

SRK Consulting (Australia) Pty Ltd has acted as Independent Geologist and has prepared the Independent Geologist’s Report which is included in Annexure A. The Company estimates it will pay SRK Consulting (Australia) Pty Ltd a total of $35,000 (excluding GST) for these services. During the 24 months preceding lodgement of this Prospectus with the ASIC, SRK Consulting (Australia) Pty Ltd has received $40,500 in fees from the Company.

Hall Chadwick has acted as Investigating Accountant and has prepared the Independent Limited Assurance Report which is included in Annexure C . The Company estimates it will pay Hall Chadwick a total of $12,500 (excluding GST) for these services. During the 24 months preceding lodgement of this Prospectus with the ASIC, Hall Chadwick has received $13,500 in fees from the Company for audit services.

Hall Chadwick has been appointed as the Company’s auditor. The Company estimates it will pay Hall Chadwick a total of $2,000 (excluding GST) for these services.

Ventnor Securities Pty Ltd will receive those fees set out in Section 4.4 for its services as Lead Manager to the Offer. Ventnor Capital Pty Ltd, an entity associated with Ventnor Securities Pty Ltd, will receive those fees set out in Section 9.3.4 for the provision of company secretarial services (be provided by Mr Jack Rosagro, an employee of Ventnor Capital Pty Ltd). Ventnor Securities Pty Ltd will be responsible for paying all capital raising fees that Ventnor Securities Pty Ltd and the Company agree with any other financial service licensees. Further details in respect to the Lead Manager Mandate with Ventnor Securities Pty Ltd are summarised in Section 9.1.1. During the 24 months preceding lodgement of this Prospectus with the ASIC, Ventnor Securities Pty Ltd has received $40,000 in fees from the Company under the Lead Manager Mandate and Ventnor Capital Pty Ltd and received $5,000 in fees from the Company for the provision of Company secretarial services.

Steinepreis Paganin has acted as the Australian legal advisers to the Company in relation to the Offer. The Company estimates it will pay Steinepreis Paganin $80,000 (excluding GST) for these services. Subsequently, fees will be charged in accordance with normal charge out rates. During the 24 months preceding lodgement of this Prospectus with the ASIC, Steinepreis Paganin has not received fees from the Company for any other services.

10.8 Consents

Chapter 6D of the Corporations Act imposes a liability regime on the Company (as the offer or of the Shares), the Directors, any underwriters, persons named in the Prospectus with their consent having made a statement in the Prospectus and persons involved in a contravention in relation to the Prospectus, with regard to misleading and deceptive statements made in the Prospectus. Although the Company bears primary responsibility for the Prospectus, the other parties

117

5645-01/2864711_50

involved in the preparation of the Prospectus can also be responsible for certain statements made in it.

Each of the parties referred to in this Section:

  • (a) does not make, or purport to make, any statement in this Prospectus other than those referred to in this Section;

  • (b) in light of the above, only to the maximum extent permitted by law, expressly disclaim and take no responsibility for any part of this Prospectus other than a reference to its name and a statement included in this Prospectus with the consent of that party as specified in this Section; and

  • (c) has not withdrawn its consent prior to the lodgement of this Prospectus with the ASIC.

SRK Consulting (Australia) Pty Ltd has given its written consent to being named as Independent Geologist in this Prospectus, the inclusion of the Independent Geologist’s Report in Annexure A in the form and context in which the report is included.

Hall Chadwick has given its written consent to being named as Investigating Accountant in this Prospectus and to the inclusion of the Independent Limited Assurance Report in Annexure C in the form and context in which the information and report is included.

Hall Chadwick has given its written consent to being named as auditor of the Company in this Prospectus and the inclusion of the audited financial information of the Company contained in the Investigating Accountants Report included in Annexure C to this Prospectus in the form and context in which it appears.

Steinepreis Paganin has given its written consent to being named as the Australian legal advisers to the Company in relation to the Offer in this Prospectus.

Ventnor Securities Pty Ltd has given its written consent to being named as the Lead Manager to the Company in this Prospectus.

10.9 Expenses of the Offer

The total expenses of the Offer (excluding GST) are estimated to be approximately $603,712 for Minimum Subscription or $732,264 for Maximum Subscription and are expected to be applied towards the items set out in the table below:

Item of Expenditure Minimum
Subscription
Maximum
Subscription
ASIC fees $3,206 $3,206
ASX fees $76,506 $85,058
Capital raising fees including cornerstone intro fee* $390,000 $510,000
Legal Fees $80,000 $80,000
Independent Geologist’s Fees $34,000 $34,000
Investigating Accountant’s Fees $12,500 $12,500
Auditor’s Fees $2,000 $2,000
Printing and Distribution $5,500 $5,500

118

5645-01/2864711_50

Item of Expenditure Minimum
Subscription
Maximum
Subscription
TOTAL $603,712 $732,264

Note: This includes amounts paid to the Lead Manager (refer to Section 9.1.1 for further details) and $120,000 to be paid to Dynawide Strategic Management Pty Ltd in connection with the Cornerstone Investor and Introduced Party subscriptions (refer to Section 9.1.2 for further details).

119

5645-01/2864711_50

11. DIRECTORS’ AUTHORISATION

This Prospectus is issued by the Company and its issue has been authorised by a resolution of the Directors.

In accordance with section 720 of the Corporations Act, each Director has consented to the lodgement of this Prospectus with the ASIC.

==> picture [79 x 45] intentionally omitted <==


Mr Richard Beazley Non-Executive Chair For and on behalf of MetalsGrove Mining Limited

120

5645-01/2864711_50

12. GLOSSARY

Where the following terms are used in this Prospectus they have the following meanings:

$ means an Australian dollar.

Acquisitions means the Company’s proposed acquisition of the Projects and TLPL.

Acquisition Agreements means the agreements summarised in Section 9.2.

Application Form means the application form attached to or accompanying this Prospectus relating to the Offer.

ASIC means Australian Securities & Investments Commission.

ASX means ASX Limited (ACN 008 624 691) or the financial market operated by it as the context requires.

ASX Listing Rules means the official listing rules of ASX.

Board means the board of Directors as constituted from time to time.

Business Days means Monday to Friday inclusive, except New Year’s Day, Good Friday, Easter Monday, Christmas Day, Boxing Day, and any other eday that ASX declares is not a business day.

CHESS means the Clearing House Electronic Subregister System operated by ASX Settlement.

Closing Date means the closing date of the Offer as set out in the indicative timetable in the Key Offer Information Section (subject to the Company reserving the right to extend the Closing Date or close the Offer early).

Company or MetalsGrove means MetalsGrove Mining Limited (ACN 655 643 039).

Constitution means the constitution of the Company.

Cornerstone Investor has the meaning given in Section 4.4.

Cornerstone Subscription Agreement has the term given in Section 4.4.

Corporations Act means the Corporations Act 2001 (Cth).

Directors means the directors of the Company at the date of this Prospectus.

Eligible Shree Shareholders means persons registered on the Shree share register at 5:00 pm (WST) on the Priority Offer Record Date, with a registered address on the Shree share register in Australia.

Exercise Period has the meaning given in Section 10.3.

Exercise Price has the meaning given in Section 10.3.

Expiry Date has the meaning given in Section 10.3.

Exposure Period means the period of 7 days after the date of lodgement of this Prospectus, which period may be extended by the ASIC by not more than 7 days pursuant to section 727(3) of the Corporations Act.

121

5645-01/2864711_50

Fountain Stream means Fountain Stream Pty Ltd (ACN 658 890 218) ATF The Fountain River Account, an entity controlled by Mr Haidong Chi.

Harbourland means Harbourland Group Pty Ltd (ACN 609 427 107), an entity controlled by Mr Haidong Chi.

Introduced Parties has the meaning given in Section 4.5.

JORC Code has the meaning given in the Important Notice Section.

Lead Manager means Ventnor Securities Pty Ltd (ACN 150 239 508) Corporate Authorised Representative (Authorised Representative Number 000408858) of ACNS Capital Markets Pty Ltd (AFSL: 279099).

Lead Manager Mandate means the agreement with the Lead Manager summarised in Section 9.1.1.

Maximum Subscription means the maximum amount to be raised under the Offer, being $7,000,000.

Minimum Subscription means the minimum amount to be raised under the Offer, being $5,000,000.

Notice of Exercise has the meaning given in Section 10.3.

Offer means the offer being made pursuant to this Prospectus, as set out in Section 4.1, and includes the Priority Offer.

Official List means the official list of ASX.

Official Quotation means official quotation by ASX in accordance with the ASX Listing Rules.

Option means an option to acquire a Share on the terms set out in Section 10.3.

Optionholder means a holder of an Option.

OreMin means OreMin Consultants Pty Ltd (ACN 623 032 771).

Performance Right means a performance right convertible into a Share on the terms set out in Section 10.4.

Permitted Jurisdictions means Australia, Hong Kong, Malaysia and Singapore.

Priority Offer has the meaning given in Section 4.1.

Priority Offer Record Date the date on which this Prospectus is lodged with ASIC.

Projects has the meaning set out in Section 5.1.

Prospectus means this prospectus.

Recommendations has the meaning set out in Section 8.4.

Section means a Section of this Prospectus.

Securities means Shares, Options and Performance Rights.

Share means a fully paid ordinary share in the capital of the Company.

122

5645-01/2864711_50

Shareholder means a holder of Shares.

Shree means Shree Minerals Limited (ACN 130 618 683) (ASX:SHH).

Tenements means the mining tenements (including applications) comprising the Projects and as further described in the Independent Geologist’s Report at Annexure A and the Solicitor’s Tenement Report at Annexure B or any one of them as the context requires.

TLPL means Territory Lithium Pty Ltd (ACN 610 691 033).

US means United States of America.

WST means Western Standard Time as observed in Perth, Western Australia.

123

5645-01/2864711_50

ANNEXURE A – INDE PENDENT GEOLOGIST’S RE PORT

124

5645-01/2864711_50

Final

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited

MetalsGrove IGR, Western Australia & Northern Territory, Australia MetalsGrove Mining Limited

==> picture [455 x 255] intentionally omitted <==

SRK Consulting (Australasia) Pty Ltd  MTG001  May 2022

Final

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited

MetalsGrove IGR, Western Australia & Northern Territory, Australia

Prepared for:

MetalsGrove Mining Limited 6/123A Colin Street West Perth, WA , 6005 Australia

+61 8 6388 2725 www.metalsgrove.com.au

==> picture [133 x 76] intentionally omitted <==

Prepared by:

SRK Consulting (Australasia) Pty Ltd Level 3, 18–32 Parliament Place West Perth, WA, 6005 Australia +61 8 9288 2000 www.srk.com ABN. 56 074 271 720

==> picture [44 x 86] intentionally omitted <==

Lead Author: Dr Mark Rieuwers Initials: MR Reviewer: Rodney Brown Initials: RB

File Name:

MTG001_MetalsGrove IGR_Rev2.docx

Suggested Citation:

SRK Consulting (Australasia) Pty Ltd. 2022. Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited. Final. Prepared for MetalsGrove Mining Limited: West Perth, WA. Project number: MTG001. Issued May 2022.

Cover Image(s):

View from atop the Edwards Creek gossan ridge

Copyright © 2022

SRK Consulting (Australasia) Pty Ltd  MTG001  May 2022

Disclaimer : The opinions expressed in this Report have been based on the information supplied to SRK Consulting (Australasia) Pty Ltd (SRK) by MetalsGrove Mining Limited (MetalsGrove). The opinions in this Report are provided in response to a specific request from MetalsGrove to do so. SRK has exercised all due care in reviewing the supplied information. While SRK has compared key supplied data with expected values, the accuracy of the results and conclusions from the review are entirely reliant on the accuracy and completeness of the supplied data. SRK does not accept responsibility for any errors or omissions in the supplied information and does not accept any consequential liability arising from commercial decisions or actions resulting from them. Opinions presented in this Report apply to the site conditions and features as they existed at the time of SRK’s investigations, and those reasonably foreseeable. These opinions do not necessarily apply to conditions and features that may arise after the date of this Report, about which SRK had no prior knowledge nor had the opportunity to evaluate.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Contents  Final

Contents

Useful Definitions ......................................................................................................................................................... ix
Executive Summary .................................................................................................................................................... xii
1 Introduction ......................................................................................................................................................... 1
1.1 Reporting standard ............................................................................................................................................. 3
1.2 Forward-looking statement ................................................................................................................................. 5
1.3 Work program ..................................................................................................................................................... 5
1.4 Effective Date ..................................................................................................................................................... 6
1.5 Legal matters ...................................................................................................................................................... 6
1.6 Limitations........................................................................................................................................................... 6
1.7 Statement of SRK independence ....................................................................................................................... 6
1.8 Indemnities ......................................................................................................................................................... 6
1.9 Practitioner consent ............................................................................................................................................ 7
1.10 Consulting fees ................................................................................................................................................... 7
2 Overview of MetalsGrove Mining Limited ........................................................................................................... 8
2.1 Tenure .............................................................................................................................................................. 10
2.1.1
Tenure in Western Australia ............................................................................................................. 10
2.1.2
Tenure in the Northern Territory ....................................................................................................... 11
2.1.3
Status of tenure ................................................................................................................................. 12
2.2 Mineralisation models ....................................................................................................................................... 13
2.2.1
Rare-element granitic lithium-caesium-tantalum (LCT) pegmatites: (Upper Coondina, Bruce) ....... 13
2.2.2
Residual and supergene manganese: (Woodie Woodie North) ....................................................... 14
2.2.3
Mississippi Valley-Type (MVT): (Box Hole, Bruce) ........................................................................... 15
2.2.4
Volcanogenic massive sulfide (VMS): (Edwards Creek) .................................................................. 16
2.2.5
Carbonate replacement deposits: (Edwards Creek) ......................................................................... 17
3 WA projects ...................................................................................................................................................... 19
3.1 Upper Coondina ............................................................................................................................................... 19
3.1.1
Location and access ......................................................................................................................... 19
3.1.2
Physiography, climate and vegetation .............................................................................................. 20
3.1.3
Tenure ............................................................................................................................................... 21
3.1.4
Geological setting .............................................................................................................................. 21
3.1.5
Local geology .................................................................................................................................... 24
3.1.6
Previous exploration and mineralisation ........................................................................................... 25
3.1.7
Recent exploration ............................................................................................................................ 26
3.1.8
Prospectivity and targeting ................................................................................................................ 26
3.1.9
Summary ........................................................................................................................................... 29
3.2 Woodie Woodie North ...................................................................................................................................... 30
3.2.1
Location and access ......................................................................................................................... 30
3.2.2
Physiography, climate and vegetation .............................................................................................. 32
3.2.3
Tenure ............................................................................................................................................... 32
3.2.4
Geological setting .............................................................................................................................. 32
3.2.5
Local geology .................................................................................................................................... 34
3.2.6
Previous exploration and mineralisation ........................................................................................... 36
3.2.7
Recent exploration ............................................................................................................................ 37
3.2.8
Prospectivity and targeting ................................................................................................................ 37
3.2.9
Summary ........................................................................................................................................... 41

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

iv

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Contents  Final

4 NT projects ....................................................................................................................................................... 42 NT projects ....................................................................................................................................................... 42
4.1 Bruce ................................................................................................................................................................ 42
4.1.1 Location and access ......................................................................................................................... 42
4.1.2 Physiography, climate and vegetation .............................................................................................. 43
4.1.3 Tenure ............................................................................................................................................... 44
4.1.4 Geological setting .............................................................................................................................. 44
4.1.5 Local geology .................................................................................................................................... 46
4.1.6 Previous exploration and mineralisation ........................................................................................... 50
4.1.7 Recent exploration ............................................................................................................................ 54
4.1.8 Prospectivity and targeting ................................................................................................................ 54
4.1.9 Summary ........................................................................................................................................... 56
4.2 Box Hole ........................................................................................................................................................... 58
4.2.1 Location and access ......................................................................................................................... 58
4.2.2 Physiography, climate and vegetation .............................................................................................. 60
4.2.3 Tenure ............................................................................................................................................... 61
4.2.4 Geological setting .............................................................................................................................. 61
4.2.5 Local geology .................................................................................................................................... 64
4.2.6 Previous exploration and mineralisation ........................................................................................... 68
4.2.7 Recent exploration ............................................................................................................................ 73
4.2.8 Prospectivity and targeting ................................................................................................................ 74
4.2.9 Summary ........................................................................................................................................... 77
4.3 Edwards Creek ................................................................................................................................................. 77
4.3.1 Location and access ......................................................................................................................... 77
4.3.2 Physiography, climate and vegetation .............................................................................................. 79
4.3.3 Tenure ............................................................................................................................................... 80
4.3.4 Geological setting .............................................................................................................................. 80
4.3.5 Local geology .................................................................................................................................... 83
4.3.6 Previous exploration and mineralisation ........................................................................................... 86
4.3.7 Recent exploration ............................................................................................................................ 89
4.3.8 Prospectivity and targeting ................................................................................................................ 89
4.3.9 Summary ........................................................................................................................................... 90
5 Sources and uses of funds ............................................................................................................................... 91
References .................................................................................................................................................................. 94

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

v

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Contents  Final

Tables

Table ES-1: Use of funds – technical budget summary ............................................................................................ xiii
Table 3.2: Summary of the Upper Coondina project tenure ................................................................................... 21
Table 3.3: Upper Coondina anomalous stream sediment samples returning >100 ppm LiO2................................ 28
Table 3.4: Upper Coondina project proposed technical budget .............................................................................. 29
Table 3.5: Summary of the Woodie Woodie North project tenure .......................................................................... 32
Table 3.6: Woodie Woodie North significant1surface geochemistry assay results ................................................ 39
Table 3.7: Woodie Woodie North project proposed technical budget ..................................................................... 40
Table 4.1: Summary of the Bruce project tenure .................................................................................................... 44
Table 4.2: Bruce project significant surface geochemistry assay results ............................................................... 55
Table 4.3: Bruce project significant heavy mineral sands results ........................................................................... 55
Table 4.4: Bruce project proposed technical budget ............................................................................................... 56
Table 4.5: Summary of the Box Hole project tenure ............................................................................................... 61
Table 4.6: Box Hole project significant exploration results plotted in Figure 4.15 .................................................. 72
Table 4.7: Box Hole project proposed technical budget ......................................................................................... 77
Table 4.8: Summary of the Edwards Creek project tenure ..................................................................................... 80
Table 4.9: Characteristics of Palaeoproterozoic Zn-Cu-Pb(Ag-Au) deposits in the Strangways Range ................ 82
Table 4.10: Edwards Creek project proposed technical budget ............................................................................... 90
Table 5.1: Budget from IPO ..................................................................................................................................... 91
Table 5.2: Use of funds ........................................................................................................................................... 92

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

vi

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Contents  Final

Figures

Figure 1.1: Location map of MetalsGrove’s projects .................................................................................................. 2 Figure 2.1: Location of MetalsGrove’s projects in WA with major access infrastructure – relative to (a) Mn mines and deposits; (b) Li, Sn and W occurrences, prospects, mines and deposits .............................. 9 Figure 2.2: Location of MetalsGrove’s projects in the NT, with major access infrastructure and deposits of interest .................................................................................................................................................... 10 Figure 2.3: Schematic model in profile that shows regional zoning patterns in a pegmatite field ............................ 13 Figure 2.4: Schematic illustration of the MVT ore-forming system ........................................................................... 16 Figure 2.5: Primary alteration and element zonation around a typical mound style VMS deposit with stockwork-stringer zone and associated alteration pipe ........................................................................ 17 Figure 2.6: Schematic vertical section through a polymetallic replacement deposit showing distribution of ore types and host rocks ........................................................................................................................ 18 Figure 3.1: Upper Coondina project location map .................................................................................................... 20 Figure 3.2: Marble Bar climate statistics .................................................................................................................. 21 Figure 3.3: Major structural elements of the East Pilbara Craton (approximate Upper Coondina project extents highlighted by a red box; Woodie Woodie North project extends highlighted by a blue box)......................................................................................................................................................... 22 Figure 3.4: Geological setting of the Upper Coondina project showing GSWA 100k interpreted bedrock geology ................................................................................................................................................... 23 Figure 3.5: Upper Coondina project area showing project pegmatite outcrops against regional DMIRS aeromagnetic image ............................................................................................................................... 24 Figure 3.6: Upper Coondina project area showing priority target areas and project pegmatite outcrops ................ 27 Figure 3.7: Woodie Woodie North project location map ........................................................................................... 31 Figure 3.8: Pilbara regional geology and location of E 45/5945 and MINEDEX Mn mineralisation sites ................ 33 Figure 3.9: Woodie Woodie North project area GSWA 100k interpreted bedrock geology with sample locations coloured by Mn% .................................................................................................................... 35 Figure 3.10: Woodie Woodie North project significant exploration results and planned target areas ....................... 38 Figure 4.1: Bruce project location map ..................................................................................................................... 43 Figure 4.2: Jervois climate statistics ......................................................................................................................... 44 Figure 4.3: Location and geological setting of geological regions in southern NT (approximate Bruce project extents highlighted by blue box) ................................................................................................. 45 Figure 4.4: Geology of Bruce project area ............................................................................................................... 47 Figure 4.5: Bruce prospect highlighting ferruginous quartz veins versus surface geochemistry sample locations ................................................................................................................................................. 48 Figure 4.6: Whistleduck prospect pegmatite workings in the southwest of the tenement........................................ 50 Figure 4.7: Bruce prospect gossanous quartz vein showing soil geochemistry contours (Au ppb), all rock chip geochemistry (Au ppm) and all drill hole collar locations ............................................................... 51 Figure 4.8: Bruce project significant exploration results and planned target areas ................................................. 53 Figure 4.9: Box Hill project location map .................................................................................................................. 59 Figure 4.10: Jervois climate statistics ......................................................................................................................... 60 Figure 4.11: Location of the Georgina Basin within the NT (approximate Box Hole project extents highlighted by blue box) ......................................................................................................................... 62 Figure 4.12: OZ SEEBASE[®] depth to basement map showing the Box Hole project tenement at the northern margin Dulcie Trough of the Georgina Basin .......................................................................... 63 Figure 4.13: Box Hole project area NTGS 250k mapped surface geology ................................................................ 65 Figure 4.14: Box Hole prospect mapped surface geology ......................................................................................... 67 Figure 4.15: Box Hole project showing all drill hole collar locations and IP survey lines with significant exploration results and planned target areas ......................................................................................... 71 Figure 4.16: 3D model of the Box Hole project area showing AEM depth slice (33–42 m) and selected cross sections, drill holes and modelled fault planes and drill hole lithology ......................................... 73 Figure 4.17: Interpolated geochemical data showing Pb/Zn anomalies at Kings Workings and in the southern area ......................................................................................................................................... 75 Figure 4.18: Edwards Creek project location map ..................................................................................................... 78

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

vii

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Contents  Final

Figure 4.19: Territory Grape Farm climate statistics .................................................................................................. 79 Figure 4.20: Location and geological setting of geological regions in southern NT (approximate Edwards Creek project extents highlighted by blue box) ...................................................................................... 80 Figure 4.21: Map of the distribution of known mineral deposits and occurrences in the Strangways Range region ..................................................................................................................................................... 83 Figure 4.22: Edwards Creek project area 250k interpreted bedrock geology ............................................................ 84 Figure 4.23: Edwards Creek local geology, with all drill hole locations and rock chip sample points ........................ 85 Figure 4.24: Cross sections through the Edwards Creek prospect showing drill holes DD80E01 and DD81E02 ................................................................................................................................................ 87 Appendices

Appendix A Summary of MetalsGrove Tenure Schedule
Appendix B Upper Coondina
Appendix B.1 Surface Geochemistry Stream Sediment Sample Locations and LiO2
Appendix B.2 JORC Code Table 1
Appendix C Woodie Woodie North
Appendix C.1 Surface Geochemistry Sample Locations and Assay Results
Appendix C.2 JORC Code Table 1
Appendix D Bruce
Appendix D.1 Historical Drill Holes
Appendix D.2 Drill Hole Assay Results
Appendix D.3 Surface Geochemistry Sample Locations and Assay Results
Appendix D.4 JORC Code Table 1
Appendix E Box Hole
Appendix E.1 Historical Drill Holes
Appendix E.2 Drill Hole Assay Results
Appendix E.3 Surface Geochemistry Sample (Rock Chip) Locations and Assay Results
Appendix E.4 JORC Code Table 1
Appendix F Edwards Creek
Appendix F.1 Historical Drill Holes
Appendix F.2 Drill Hole Assay Results
Appendix F.3 Surface Geochemistry Sample Locations and Assay Results
Appendix F.4 JORC Code Table 1

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

viii

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Useful Definitions  Final

Useful Definitions

This list contains definitions of symbols, units, abbreviations, and terminology that may be unfamiliar to the reader.

% per cent
°C degrees Celsius
A$ Australian dollar
Ag silver
AIG Australian Institute of Geoscientists
Archean The period when life first formed on Earth, which began about 4 billion years ago with the formation of
Earth’s crust and extended to the start of the Proterozoic Eon 2.5 billion years ago
ASIC Australian Securities and Investment Commission
ASTER Advanced Spaceborne Thermal Emission and Reflection Radiometer
ASX Australian Securities Exchange
Au gold
AusIMM Australasian Institute of Mining and Metallurgy
Ba barite
basalt a dark-coloured volcanic rock with 45–52% SiO2
BIF banded iron formation
BL block making up a tenement as part of the graticular boundary system (1 BL = one minute by one
minute area: approximately 3 km2)
BMR Bureau of Mineral Resources (precursor to Geoscience Australia)
c circa
cm centimetres
CP Competent Person
Cu copper
DMIRS Department of Mines, Industry Regulation and Safety, Western Australia Government
EL mineral exploration licence
EM electromagnetic
Fe iron
g/t grams per tonne
GDA94 Geocentric Datum of Australia 1994
GIS Geographic Information System
GPS Global Positioning System
GSWA Geological Survey of Western Australia
Granite a felsic intrusive rock
greenstone Precambrian supracrustal rocks that include komatiite, basalt, andesite, and sedimentary rocks
ha hectares (1 ha = 0.1 km2)
IGR Independent Geologist’s Report
Intrusive an igneous rock formed entirely within the Earth’s crust
IDW inverse distance weighted
IP induced polarisation

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

ix

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Useful Definitions  Final

IPO Initial Public Offering
JORC Code 2012 edition of the_Australasian Code for the Reporting of Exploration Results, Mineral Resources and_
Ore Reserves
km kilometres
km2 square kilometres
LCM loose cubic metres
Li lithium
m metres
mm millimetres
Ma Mega-annum – a unit of time equal to one million years
Metamorphic a rock altered by temperature and pressure within the earth
MGA Map Grid of Australia
MINEDEX Mines and Mineral Deposits database – a spatial and textual database providing comprehensive data
on mining and exploration sites and projects in WA
Mineralisation geological occurrence of mineral of potential economic interest
Mn manganese
NAC North Australian Craton
NT Northern Territory
NTG Northern Territory Government
NTGS Northern Territory Geological Survey
NTEPA Northern Territory Environment Protection Authority
Offer the offer of Shares pursuant to the Prospectus as set out in Section 4.1 of the Prospectus
Pb lead
PoW Program of Work
Precambrian period of time extending from about 4.6 billion years ago (the point at which Earth began to form) to the
beginning of the Cambrian Period, 541 million years ago
Proterozoic the Eon extending from 2.5 billion to 541 million years ago
RAB Rotary Air Blast
REE Rare Earth Elements
SBKS Sub-blocks
Share a fully paid ordinary share in the capital of the Company
Shear zone structural deformation of rock by shearing stress under brittle-ductile or ductile conditions at depths in
high pressure metamorphic zones
SiO2 silica
SRK SRK Consulting (Australasia) Pty Ltd
STRIKE Spatial Territory Resource Information Kit for Exploration
t tonnes (1 tonne = 1,000 kg)
Ta tantalum
Tenement one of the different types of mining tenements prescribed under the Mining Act 1978 (WA) and includes
Prospecting Licences, Special Prospecting Licences for Gold, Exploration Licences, Retention
Licences, Mining Leases, General Purpose Leases, Miscellaneous Licences
Tenure a general term for tenements

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

x

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Useful Definitions  Final

VALMIN Code 2015 edition of the Australasian Code for the Public Reporting of Technical Assessments and Valuations of Mineral Assets VMS volcanogenic massive sulfide Volcanic formed by or associated with a volcano Volcaniclastic debris or rock formed from volcanic eruptions Volcanogenic having a volcanic origin WA Western Australia WAMEX Western Australia Mines and Exploration Reports Zn zinc

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

xi

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Executive Summary  Final

Executive Summary

MetalsGrove Mining Limited (MetalsGrove or the Company) is proposing to list its assets on the Australian Securities Exchange (ASX) via an initial public offering (IPO) of Shares (Proposed Listing or the Offer). In connection with the Proposed Listing, MetalsGrove has conditional rights to acquire the tenements (or rights to the Tenements) and exploration data applicable to the portfolio of Mineral Assets considered herein from OreMin Consultants Pty Ltd (OreMin), Shree Minerals Limited and Territory Lithium Pty Ltd pursuant to acquisition agreements summarised in Section 9.2 of the Prospectus for the Offer. This Report assumes that those acquisition agreements have completed and for the purposes of this Report, the tenements will be referred to as MetalsGrove’s tenure.

MetalsGrove has commissioned SRK Consulting (Australasia) Pty Ltd (SRK) to provide an Independent Geologist’s Report (IGR or Report) on its portfolio of assets located in Western Australia (WA) and the Northern Territory (NT; Figure 1.1). The Report will be included in the Prospectus relating to the Offer. SRK’s Report does not comment on the ‘fairness and reasonableness’ of any transaction between MetalsGrove and any other parties.

The Report has been prepared under the guidelines of the 2015 edition of the Australasian Code for the Public Reporting of Technical Assessments and Valuations of Mineral Assets (VALMIN Code). The VALMIN Code incorporates the 2012 edition of the Australasian Code for the Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code). In addition, the Report has been prepared in accordance with the relevant requirements of the Listing Rules of the ASX and relevant Australian Securities and Investment Commission (ASIC) Regulatory Guidelines.

The Mineral Assets considered in this IGR comprise two wholly (MetalsGrove 100%) owned projects in WA and three wholly (MetalsGrove 100%) owned projects in the NT:

  • the Upper Coondina lithium-tin-tantalum project which comprises a single granted Exploration Licence (E 45/5952), located approximately 85 km southwest of Marble Bar in the eastern Pilbara region, WA. The tenement covers an area of approximately 6,363 ha.

  • the Woodie Woodie North manganese project which comprises a single granted Exploration Licence (E 45/5945), located approximately 100 km east of Marble Bar in the eastern Pilbara region, WA. The tenement covers an area of approximately 13,740 ha.

  • the Bruce gold-copper ± rare earth element (REE) project which comprises a single granted mineral exploration licence (EL 31225), located approximately 200 km northeast of Alice Springs, NT. The tenement covers an area of approximately 17,722 ha.

  • the Box Hole zinc-lead ± REE project which comprises a single granted mineral exploration licence (EL 32419), located approximated 240 km northeast of Alice Springs, NT. The tenement covers an area of approximately 12,708 ha.

  • the Edwards Creek polymetallic (copper-lead-zinc-gold) project which comprises a single granted mineral exploration licence (EL 32420), located approximately 85 km north-northeast of Alice Springs, NT. The tenement covers an area of approximately 7,587 ha.

No Exploration Target, Mineral Resource or Ore Reserve estimates have been prepared or reported for the Mineral Assets.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

xii

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Executive Summary  Final

MetalsGrove has developed a technical budget which relies on monies raised from the Proposed Listing. A 2-year exploration program to evaluate numerous targets within its project areas, with a budgeted expenditure of approximately A$5.5–7.5 M is proposed (with a minimum A$5 M and maximum A$7 M subscription respectively). The proposed technical budgets for each project are summarised in Table ES-1. Additional details relating to the sources and uses of funds including tenement costs and costs of the offer are presented in Section 7 of the IGR and in the Prospectus relating to the Offer.

Table ES-1: Use of funds – technical budget summary

Project Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Total
(A$)
Year 1
(A$)
Year 2
(A$)
Total
(A$)
Upper Coondina
Woodie Woodie North
Bruce
Box Hole
Edwards Creek
657,000
685,000
1,342,000
920,000
980,000
1,900,000
173,000
188,000
361,000
245,000
270,000
515,000
582,000
617,000
1,199,000
789,000
828,000
1,617,000
178,000
195,865
373,865
225,000
250,865
475,865
170,000
180,000
350,000
230,000
265,000
495,000
Total 1,760,000
1,865,865
3,625,865
2,409,000
2,593,865
5,002,865

Source: MetalsGrove

SRK has concluded from its review of MetalsGrove’s project areas that they are of merit and worthy of further exploration at the budgetary levels proposed by MetalsGrove. The funds allocated by MetalsGrove for the technical assessment of the projects should be sufficient to sustain the planned work programs over a 24-month budget period.

In addition to an effective exploration strategy, MetalsGrove’s ultimate success will depend to a large extent on the skill of its exploration team. In SRK’s opinion, MetalsGrove’s understanding of the local geology and the targets generated through previous studies and exploration programs is reasonable and further assessment works are warranted. Furthermore, SRK considers MetalsGrove’s exploration strategy to be justified and SRK is satisfied that the proposed exploration programs have been well defined and are appropriate.

Progressive expenditure will depend on the success of the proposed exploration activities and technical studies. MetalsGrove may require additional funds should the outcome of drilling, in particular, necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study to the projects discussed herein are inherently speculative in nature given uncertainty associated with geological variability. It is uncertain if further exploration will result in the estimation of a reportable Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Report’s Effective Date of 22 April 2022.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

xiii

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

1 Introduction

MetalsGrove Mining Limited (MetalsGrove or the Company) is proposing to list its assets on the Australian Securities Exchange (ASX) via an initial public offering (IPO) of Shares (Proposed Listing or the Offer). SRK Consulting (Australasia) Pty Ltd (SRK) has been appointed by MetalsGrove to prepare an Independent Geologist’s Report (IGR or Report) in accordance with the Listing Rules of the ASX and the Australian Securities and Investment Commission (ASIC) Regulatory Guidelines. The IGR will be included in the Company’s Prospectus relating to the Offer.

For the purposes of the ASX Listing Rules, SRK is responsible for this IGR as part of the Prospectus and declares that it has taken all reasonable care to ensure that the information contained in this IGR is, to the best of its knowledge, in accordance with the facts and contains no omission likely to affect its import and no material change has occurred from the Report’s Effective Date of 22 April 2022 that would require any amendment to the IGR.

MetalsGrove is focused on exploration for ‘green metals’ for the battery and renewable energy market. There are five projects considered in the IGR; two located in Western Australia (WA) and three in the Northern Territory (NT; Figure 1.1):

  • the Upper Coondina lithium-tin-tantalum project which comprises a single granted Exploration Licence (E 45/5952), located approximately 85 km southwest of Marble Bar in the eastern Pilbara region, WA. The tenement covers an area of approximately 6,363 ha (MetalsGrove 100%).

  • the Woodie Woodie North manganese project which comprises a single granted Exploration Licence (E 45/5945), located approximately 100 km east of Marble Bar in the eastern Pilbara region, WA. The tenement covers an area of approximately 13,740 ha (MetalsGrove 100%)

  • the Bruce gold-copper ± rare earth element (REE) project which comprises a single granted mineral exploration licence (EL 31225), located approximately 200 km northeast of Alice Springs, NT. The tenement covers an area of approximately 17,722 ha (MetalsGrove 100%).

  • the Box Hole zinc-lead ± REE project which comprises a single granted mineral exploration licence (EL 32419), located approximated 240 km northeast of Alice Springs, NT. The tenement covers an area of approximately 12,708 ha (MetalsGrove 100%).

  • the Edwards Creek polymetallic (copper-lead-zinc-gold) project which comprises a single granted mineral exploration licence (EL 32420), located approximately 85 km north-northeast of Alice Springs, NT. The tenement covers an area of approximately 7,587 ha (MetalsGrove 100%).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

Figure 1.1: Location map of MetalsGrove’s projects

==> picture [437 x 356] intentionally omitted <==

==> picture [69 x 6] intentionally omitted <==

----- Start of picture text -----

Source: MetalsGrove
----- End of picture text -----

This IGR presents the following Technical Assessment as at the Effective Date (defined in Section 1.4):

  • an overview of the geological setting of the projects and associated known mineralisation

  • outline of the historical and recent exploration work undertaken at the projects

  • SRK’s opinion on the exploration and development potential for each of the five projects

  • a summary of the key technical risks and opportunities

  • SRK’s opinion on the reasonableness of MetalsGrove’s budgeted work programs.

This IGR is intended to properly inform readers of MetalsGrove’s Prospectus about the status and exploration potential of MetalsGrove’s projects and to provide commentary on the Company’s proposed future exploration and development programs.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

2

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

MetalsGrove’s five project areas are all at exploration stage. The Upper Coondina project is prospective for lithium-tin-tantalum (Li-Sn-Ta) mineralisation, the Woodie Woodie North project is prospective for manganese (Mn) mineralisation, the Edwards Creek project is prospective for copper-lead-zinc-gold (Cu-Pb-Zn-Au) mineralisation, the Bruce project is prospective for Au-Cu ± REE mineralisation, while the Box Hole project is prospective for Zn-Pb ± REE mineralisation. SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability.

Certain units of measurements, abbreviations and technical terms are defined in the Useful Definitions of this IGR. Unless otherwise explicitly stated all quantitative data as reported in this IGR are reported on a 100% basis.

1.1 Reporting standard

The Report has been prepared to the standard of, and is considered by SRK to be, a Technical Assessment under the guidelines of the VALMIN Code (2015). The Report was prepared by Dr Mark Rieuwers, with peer review undertaken by Mr Rodney Brown (Authors).

The Authors are Members or Fellows of either the Australian Institute of Geoscientists (AIG) or the Australasian Institute of Mining and Metallurgy (AusIMM) and, as such, are bound by both the VALMIN Code and the JORC Code. For the avoidance of doubt, this Report has been prepared according to:

  • the 2015 edition of the Australasian Code for Public Reporting of Technical Assessments and Valuations of Mineral Assets (VALMIN Code)

  • the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC Code or ‘JORC’).

Details of the qualifications of Dr Rieuwers and Mr Brown, who both have extensive experience in the mining industry, are set out below.

Mark Rieuwers, Senior Consultant (Geology), BSc Hons (Geology), PhD (Geology), MAIG

Mark Rieuwers has 15 years’ experience in the mining and exploration industry with a track record of discovery and project delivery – predominantly in nickel sulfides and including work on iron oxide-copper-gold, gold, copper, iron and lithium systems. Mark’s PhD work concentrated on the application and integration of structural geology, field mapping, metamorphic petrology and geochronology to help unravel complex tectonics. During his years in the industry, he has focused on integrating mineral systems geoscience, structural geology, geochemistry and geophysics in driving effective exploration targeting strategies and applying mapping, 3D geological and structural modelling to help understand and define complex mineral systems. Mark’s interests lie in combining field studies and desktop interpretations, prospectivity mapping and implicit 3D modelling in brownfields and regional environments along with applying such learnings to the mining environment, including on-site training in 3D modelling and applied structural geology. Mark is a Member of the AIG and has the appropriate relevant qualifications, experience, competence and independence to be considered a Specialist and Competent Person under the VALMIN Code (2015) and JORC Code (2012) respectively.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

3

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

Rodney Brown, Principal Consultant (Resource Evaluation), BSc (Geology), MGAA, MAusIMM

Rodney Brown is a geologist with over 30 years’ experience in the mining industry, comprising 20 years in consulting and 9 years in operations. Rodney has experience in a variety of terrains and commodities, including iron ore, gold, bauxite, mineral sands, silver, lead, zinc, copper, molybdenum, manganese, nickel, rare earth elements, and industrial minerals. He has conducted due diligence reviews, orebody modelling, mineral resource and reserve estimation, statistical and geostatistical analyses, and mine geology studies for deposits in a number of regions, including Australia, Africa, Russia, Europe, the Middle East, South America, North America, India, Central Asia, and Southeast Asia. Rodney is highly proficient in various mining related software systems. He also has several years’ experience as a metallurgist in the steel industry. Rodney is a Member of the AusIMM and has the appropriate relevant qualifications, experience, competence and independence to be considered a Specialist and Competent Person under the VALMIN Code (2015) and JORC Code (2012), respectively.

As per the VALMIN Code (2015), a first draft of the Report was supplied to MetalsGrove to check for material error, factual accuracy and omissions before the final report was issued. The final report was issued following review of any comments made by MetalsGrove.

As defined in the VALMIN Code (2015), Mineral Assets comprise all property including (but not limited to) tangible property, intellectual property, mining and exploration tenure and other rights held or acquired in relation to the exploration, development of and production from those tenures. This may include plant, equipment and infrastructure owned or acquired for the development, extraction and processing of minerals relating to that tenure.

For this Report, the mineral assets were classified in accordance with the categories outlined in the VALMIN Code (2015), these being:

  • Early Stage Exploration Projects – Tenure holdings where mineralisation may or may not have been identified, but where Mineral Resources have not been identified.

  • Advanced Exploration Projects – Tenure holdings where considerable exploration has been undertaken and specific targets have been identified that warrant further detailed evaluation, usually by drill testing, trenching or some other form of detailed geological sampling. A Mineral Resource estimate may or may not have been made, but sufficient work will have been undertaken on at least one prospect to provide both a good understanding of the type of mineralisation present and encouragement that further work will elevate one or more of the prospects to the Mineral Resources category.

  • Pre-development Projects – Tenure holdings where Mineral Resources have been identified and their extent estimated (possibly incompletely), but where a decision to proceed with development has not been made. Properties at the early assessment stage, properties for which a decision has been made not to proceed with development, properties on care and maintenance and properties held on retention titles are included in this category if Mineral Resources have been identified, even if no further work is being undertaken.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

4

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

  • Development Projects – Tenure holdings for which a decision has been made to proceed with construction or production or both, but which are not yet commissioned or operating at design levels. Economic viability of Development Projects will be proven by at least a pre-feasibility study (PFS).

  • Production Projects – Tenure holdings – particularly mines, wellfields and processing plants that have been commissioned and are in production.

SRK has classified the Edwards Creek, Bruce and Box Hole projects as Advanced Exploration Projects and the Upper Coondina and Woodie Woodie North projects as Early Stage Exploration Projects.

Reporting of exploration results

Exploration Results noted or discussed in this report have been prepared from a range of historical reports. The historical reports were completed and submitted by suitably qualified persons on behalf of various companies and submitted according to the regulatory requirements and tenure regulations specific to the period. It is reasonable to assume, but cannot be demonstrated, that all work was completed adequately, and reporting practises were completed to JORC reporting standards. MetalsGrove is unable to take responsibility for previous work, however such results are included herein and the historical work could be expected to be of a suitable and reasonable standard. The results herein should be considered in this context. This statement and the JORC compliance statement in this report comply with Listing Rule 5.6.

1.2 Forward-looking statement

Mineral exploration is a high-risk process, particularly during the early phases. It is possible that no materially significant mineralisation exists. Project success can also be impacted by uncertainty in the market, including volatility and variations in commodity prices, which may have either positive or negative impacts.

1.3 Work program

SRK’s work program commenced in January 2022, with a technical assessment of material data, including reports sourced from MetalsGrove’s data room and subscription databases such as S&P Global Market Intelligence database services. Further to this review and assessment, the Report was prepared by SRK.

In accordance with the VALMIN Code (2015) Section 11.1, a site inspection to the Mineral Assets was not undertaken by SRK as, in SRK’s opinion, a site inspection was unlikely to reveal additional current information that was material to the Report, over and above that available in the supplied documentation. The Authors are familiar with and visited the geological regions relevant to the Report previously.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

5

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

1.4 Effective Date

The Effective Date of this Report is 22 April 2022. The Technical Information contained in this IGR has been prepared as at the Effective Date.

1.5 Legal matters

SRK has not been engaged to comment on any legal matters. SRK notes that it is not qualified to make legal representations as to the ownership and legal standing of the mineral tenements that are the subject of this Report. SRK has not attempted to confirm the legal status of the tenements with respect to joint venture agreements, local heritage or potential environmental or land access restrictions, however information on the mineral rights applicable to the projects have been provided to SRK by MetalsGrove and its legal advisors Steinepreis Paganin.

1.6 Limitations

SRK’s opinion contained herein is based on information provided to SRK by MetalsGrove throughout the course of SRK’s assessment as described in the Report, which in turn reflects various technical and economic conditions at the time of writing. Such technical information as provided by MetalsGrove was taken in good faith by SRK. This Report includes technical information, which requires subsequent calculations to derive subtotals, totals, averages and weighted averages. Such calculations may involve a degree of rounding. Where such rounding occurs, SRK does not consider it to be material.

As far as SRK has been able to ascertain, the information provided by MetalsGrove was complete and not incorrect, misleading or irrelevant in any material aspect.

MetalsGrove has confirmed in writing to SRK that full disclosure has been made of all material information and that to the best of its knowledge and understanding, the information provided by MetalsGrove was complete, accurate and true; and not incorrect, misleading or irrelevant in any material aspect.

1.7 Statement of SRK independence

Neither SRK nor the authors of this Report have any material present or contingent interest in the outcome of the Report, nor any pecuniary or other interest that could be reasonably regarded as capable of affecting the independence of SRK.

1.8 Indemnities

As recommended by the VALMIN Code (2015), MetalsGrove has provided SRK with an indemnity under which SRK is to be compensated for any liability and/or any additional work or expenditure resulting from any additional work required:

  • which results from SRK's reliance on information provided by MetalsGrove or not providing material information; or

  • which relates to any consequential extension workload through queries, questions or public hearings arising from the Report.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

6

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Introduction  Final

1.9 Practitioner consent

The information in this Report that relates to the Technical Assessment of MetalsGrove’s projects is based on, and fairly reflects, information compiled, and conclusions derived, by Dr Mark Rieuwers. Dr Rieuwers is a Member of the AIG. Dr Rieuwers is an independent consultant employed by SRK, an independent mining consultancy. Dr Rieuwers has sufficient experience that is relevant to the Technical Assessment of the Mineral Assets under consideration, the styles of mineralisation and the type of deposits under consideration and to the activity being undertaken to qualify as a Practitioner as defined in the 2015 edition of the Australasian Code for the Public Reporting of Technical Assessments and Valuations of Mineral Assets , and as a Competent Person as defined in the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves .

Dr Rieuwers consents to the inclusion in the Report of the matters based on their information in the form and context in which it appears.

MetalsGrove’s JORC Compliance Statement for Exploration Results – Competent Person Consent Statement

The information in this report that relates to Exploration Results is based on information compiled by Mr Anbarasan (Sean) Sivasamy, Chief Executive Officer and Managing Director of the Company, who is a Member of the AusIMM. Mr Sivasamy is also a director and the controlling shareholder of OreMin, which will receive 5,000,000 shares as consideration for the Woodie Woodie North and Upper Coondina projects. Full details of Mr Sivasamy’s interests in securities of the Company, remuneration payable by the Company and terms of the acquisition agreement to which OreMin is a party with the Company are set out in the Prospectus. Mr Sivasamy has sufficient experience which is relevant to the style of mineralisation and type of deposits under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves . Mr Sivasamy consents to the inclusion in the Report of the matters based on his information in the form and context in which it appears.

1.10 Consulting fees

SRK’s estimated fee for completing the Report is based on its normal professional daily rates plus reimbursement of incidental expenses. The fees are agreed based on the complexity of the assignment, SRK’s knowledge of the assets and availability of data. The fee payable to SRK for this engagement is estimated at approximately A$36,000. The payment of this professional fee is not contingent on the outcome of this Report.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

7

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

2 Overview of MetalsGrove Mining Limited

MetalsGrove is a mineral exploration company domiciled in Western Australia focused on exploration for ‘green metals’ targeting lithium, copper, manganese, gold, tin, base metals and REEs with an interest in five exploration projects in WA and NT. The locations of MetalsGrove’s WA and NT projects are presented in Figure 2.1 and Figure 2.2, respectively.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

8

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

Figure 2.1: Location of MetalsGrove’s projects in WA with major access infrastructure – relative to (a) Mn mines and deposits; (b) Li, Sn and W occurrences, prospects, mines and deposits

==> picture [755 x 311] intentionally omitted <==

----- Start of picture text -----

(a) (b)
----- End of picture text -----

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

9

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

Figure 2.2: Location of MetalsGrove’s projects in the NT, with major access infrastructure and deposits of interest

==> picture [417 x 346] intentionally omitted <==

Sources: MetalsGrove

2.1 Tenure

2.1.1 Tenure in Western Australia

Property and title

In WA, mineral resources falling within its borders belong to the State. The State controls property of mineral resources and has authority to grant mining rights.

There are seven types of mineral tenements prescribed under the Mining Act 1978 (WA) :

  • Prospecting licences have a maximum area and must be marked out unless otherwise specified. A security (A$5,000) is required in respect of each licence. The term is 4 years, with the provision to extend for one further 4-year period.

  • Special prospecting licences for gold must be marked out and may be granted on a prospecting or exploration licence if it is considered that activities could be carried on without undue detriment to the activities of the ‘primary tenement’ holder.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

10

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

  • Exploration licences have a minimum size and a maximum size. A security (A$5,000) is required in respect of each licence. The term is 5 years plus possible extension of 5 years and further periods of 2 years thereafter, with 40 per cent of ground to be compulsorily surrendered at the end of year six.

  • Retention licences are a ‘holding’ title for a mineral resource that has been identified but is not able to be further explored or mined. They may be granted in respect of the whole or any part of land within the boundaries of a primary tenement(s), have no maximum area and the term cannot exceed 5 years and is renewable for further periods not exceeding 5 years.

  • Mining leases allow the property holder to exploit the mineral resources of the property, providing that environmental approval is obtained and subject to conditions of title.

  • General purpose leases are for purposes such as operating machinery, depositing or treating tailings, etc., and must be marked out and are limited to a depth of 15 m or such other depth that may be specified. The term is 21 years and may be renewed for further terms.

  • Miscellaneous licences are for purposes such as roads and pipelines, or other infrastructure purposes prescribed in regulations. The term is 21 years and may be renewed for further terms. They can be applied for over, and can ‘co-exist’ with, other mining tenements.

Liabilities

The Mining Act 1978 (WA) requires that a Program of Work (PoW) is lodged in the prescribed manner and approved by the Minister (or a prescribed official) prior to an explorer or prospector conducting any ground disturbing activities with mechanised equipment.

Activities must be rehabilitated within 6 months of completion of ground disturbance, or following an approved extension. A rehabilitation report should then be submitted to the Department of Mines, Industry Regulation and Safety (DMIRS).

2.1.2 Tenure in the Northern Territory

Property and title

The Government of the NT owns all minerals and extractive minerals in the NT except for uranium, which belongs to the Australian Government.

Each mineral title gives you different rights to undertake certain activities in the area specified in the title. It does not affect the underlying ownership of the land.

Once you have been granted a mineral title, you may need to apply for a separate mining authorisation to conduct activities on the land within the title area.

There are several types of mineral title you can apply for in the NT. Each one gives you different rights and comes with different conditions. One of the following mineral titles is required to undertake exploration activities:

  • exploration licence

  • exploration licence in retention – only if you hold an existing exploration licence

  • extractive mineral exploration licence

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

11

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

  • mineral authority under exploration and mining categories.

An exploration licence does not allow the licence holder to develop a mine, mine for minerals or extractive minerals.

One of the following mineral titles is required to undertake mining or extractive operations:

  • extractive mineral permit

  • extractive mineral lease

  • mineral lease

  • mineral authority over reserved land.

Liabilities

Once granted an exploration licence or mineral authority, the holder must get a mining authorisation under the Mining Management Act 2001 (NT) before any work on site can be done that is likely to cause substantial disturbance of the ground. The holder may also need to undertake a formal environmental impact assessment process through the NT Environment Protection Authority (NTEPA) if proposed exploration, mining or extractive activity could have a significant impact on the environment.

The Mineral Titles Act 2001 (NT) requires that the conditions of the mineral title for all the title area are complied with. One reason the Minister may refuse to accept a surrender may be because work for the rehabilitation of the title area to be surrendered has not been completed.

2.1.3 Status of tenure

Information on the mineral rights applicable to the projects or details regarding licences in the Company’ s portfolio have been provided to SRK by MetalsGrove and its legal advisors Steinepreis Paganin.

Two projects/tenements (granted) are located in WA and three projects/tenements (granted) are located in the NT. All five projects are wholly (100%) owned by MetalsGrove entities. In total, the five project areas’ tenements cover an area of approximately 58,120 ha.

To date, all required annual rental payments for the current year have been paid in full as at the Effective Date.

Further details of the legal status of the tenure are given in the Solicitor’s Report on title in the Prospectus.

More details of the ownership and tenure status as at the Effective Date is presented in Appendix A. Appendix A presents a summary of the ownership and tenure status as at the Effective Date for tenure held, and tenure under application respectively for the respective projects. SRK has made all reasonable enquiries into this status and has relied on representations from MetalsGrove that the information is correct of for the purpose of the Report.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

12

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

2.2 Mineralisation models

2.2.1 Rare-element granitic lithium-caesium-tantalum (LCT) pegmatites: (Upper Coondina, Bruce)

Pegmatites are coarse-grained intrusive rocks formed via fractional crystallisation of an evolved magma, enriched in incompatible trace elements. The incompatible elements (i.e. beryllium, lithium, niobium, tantalum, caesium, boron) remain in the magma the longest because they are not incorporated into common rock forming minerals (e.g. quartz, potassium feldspar, plagioclase and mica), that therefore crystallise during late stages. These incompatible elements are then locked in the crystalline structures of minerals, such as spodumene, petalite, tantalite, or columbite, that are ores of rare elements. Not all pegmatites will be significantly enriched in rare elements to form an economic accumulation of mineralisation. However, there are certain factors that influence the fertility of a granite to form an economic pegmatite. Bradley et al. (2017) and others outline the importance of a volatiles-rich melt derived from an aluminium-rich peraluminous sedimentary (Stype) source via high-degree partial melting.

The mineralogical and geochemical characteristics within a regionally zoned pegmatite field are indicative of fractionation trends and therefore can outline the areas of barren versus prospective pegmatite formation (Figure 2.3). The rare-elements laden fluids are extruded into the adjacent country rocks through the pegmatitic leucogranite outermost portion of the granitic intrusion. The closest proximity to the cupola is characterised with barren or simple pegmatites, followed by beryl pegmatites, lithium pegmatites and finally the most fractionated albite and lepidolite-albite pegmatites.

Figure 2.3: Schematic model in profile that shows regional zoning patterns in a pegmatite field

==> picture [435 x 256] intentionally omitted <==

Source: Duuring (2020)

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

13

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

2.2.2 Residual and supergene manganese: (Woodie Woodie North)

The manganese occurrences of the east Pilbara have largely been formed by the supergene enrichment of underlying manganese-rich sedimentary rocks of Archaean to Neoproterozoic age. The manganese-rich region of the Oakover drainage basin was referred to as the ‘Pilbara Manganese Province’ by de la Hunty (1963).

The ‘Pilbara Manganese Province’ lies towards the eastern margin of the Neoarchean– Paleoproterozoic Hamersley Basin and middle Proterozoic Bangemall Supergroup and contains the main supergene manganese deposits of the east Pilbara. These deposits have formed in karsted dolomite of the Hamersley Group (Carawine Dolomite) and in the associated overlying Pinjian Chert Breccia. Other significant deposits occur as supergene enrichment of shales in the Manganese Group (Woblegun Formation and Bangemall Supergroup). The main ore minerals are cryptomelane, pyrolusite, and braunite. Two types of mineralisation have been recognised in the region (Ferguson and Ruddock, 2001), which are not necessarily indicative of potential mineralisation at the Woodie Woodie North project:

  • metallurgical-grade manganese ore (containing a minimum of 48% Mn, a maximum of 8% Fe, and a maximum of 8% SiO2)

  • ferruginous manganese ore (containing a minimum of 28% Mn, a minimum of 16% Fe, and a maximum of 15% combined SiO2 and Al2O3).

The three main manganiferous sedimentary-source rocks in the ‘Pilbara Manganese Province’ are listed below in order of age (Ferguson and Ruddock, 2001):

  • banded iron formation (BIF) in the Gorge Creek Group (Nimingarra Iron Formation and Cleaverville Formation)

  • karsted dolomite in the Hamersley Group (Carawine Dolomite) and the associated overlying Pinjian Chert Breccia

  • shale in the Manganese Group (Woblegun Formation).

Supergene enrichment of manganiferous sediments in the east Pilbara is considered to have been a multi-stage process with a number of phases of deposition, dissolution, replacement, and diagenetic reprecipitation (Ferguson and Ruddock, 2001). The main phases may be summarised as follows:

  • initial deposition of manganese in BIFs and dolomites in the lower part of the Hamersley Group

  • first phase of manganese enrichment during deep weathering that followed initial uplift of the northeastern part of the Hamersley Basin (thought to be in the Palaeoproterozoic)

  • second period of sedimentary manganese formation in rocks of the Manganese Group (with manganese sourced from manganiferous Hamersley Group rocks and their enriched derivatives)

  • second major phase of enrichment during the Cainozoic to produce manganiferous duricrust.

Deposits of higher-grade material are fault-hosted and predominantly hydrothermal in origin with a late supergene overprint (Jones et al., 2013). The ore bodies are located on, or near the unconformities between the Neoarchean Carawine Dolomite and the Paleoproterozoic Pinjian Chert breccia (weathering product of Carawine Dolomite), and sedimentary units of the overlying c.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

14

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

1300–1100 Ma Manganese Group (e.g. Woodie Woodie, Mount Sydney, Skull Springs and the Mike mine). Manganese mineralisation at Woodie Woodie, the major Mn deposit in the region, is related to northwest–southeast directed extension and basin formation during the Mesoproterozoic (Jones et al., 2013). The typically high Mn:Fe ratios and enrichment in elements such as Pb, As, Cu, Mo, Zn are consistent with a dominantly hydrothermal origin for the manganese at Woodie Woodie. Supergene manganese is distinguished from hypogene manganese by a marked enrichment in REE in the supergene manganese. An early structural framework, established during Neoarchean rifting, provides a major structural control on manganese ore distribution (Jones et al., 2013).

Large tonnages of lower grade ferruginous manganese deposits are associated with manganiferous shale in the Woblegun Formation at the Ripon Hills camp of Mn deposits (Ferguson and Ruddock, 2001), a few km east of the Woodie Woodie North project tenement.

The higher-grade manganese ores have a dark bluish colour with a botryoidal appearance, whereas the ferruginous manganese is coated with brownish-orange limonite-goethite. The main manganese mineral is very fine grained pyrolusite (manganese oxide) intergrown with hematite, with local bixbyite (iron-manganese oxide) and braunite (manganese silicate). The main gangue minerals are kaolin and diaspore (Denholm, 1977).

2.2.3 Mississippi Valley-Type (MVT): (Box Hole, Bruce)

Mississippi Valley-Type (MVT) Pb-Zn deposits consist mainly of sphalerite, galena, and generally lesser amounts of iron sulfides. Sulfides are coarsely crystalline to fine grained, massive to disseminated and occur mainly as replacement of carbonate rocks and to a lesser extent, openspace fill.

Silver is commonly an important metal, whereas Cu is generally low but economically important in some deposits. Gangue minerals may include carbonates (dolomite, siderite, ankerite, calcite) and typically minor barite while fluorite is rare. The deposits have a broad range of relationships with their host rocks that includes stratabound and discordant mineralisation; in some deposits, stratiform and vein mineralisation are important (Leach et al., 2010).

The most important characteristics of MVT deposits are that they are hosted mainly by dolostone and limestone in platform carbonate sequences and usually located at flanks of basins, orogenic forelands, or foreland thrust belts inboard of the clastic rock-dominated passive margin sequences, with no spatial or temporal relationship to igneous rocks (which distinguishes them from skarn or other intrusive rock-related Pb-Zn mineralisation). They are epigenetic and typically occur in large districts.

The ore fluids were evaporated seawater-derived basinal brines with ~10 to 30 wt.% salts with temperatures of ore deposition typically in the range of 75°C to about 200°C and were driven within platform carbonates by large-scale tectonic events. Metals and sulfur have crustal sources.

Although MVT deposits typically formed during crustal-scale contractional events, the single most important tectonic controls at the deposit or district scale are extensional faults (normal, transtensional, and wrench faults), associated fractures and dilatancy zones, dissolution collapse breccias, and lithological transitions – especially those which create dramatic changes in both the

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

15

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

vertical and lateral permeability of the rocks in a carbonate platform sequences (Leach et al., 2010).

Figure 2.4: Schematic illustration of the MVT ore-forming system

==> picture [436 x 304] intentionally omitted <==

Source: MetalsGrove (after Huston et al., 2006)

Notes: Key illustrated components include the host basin (subbasin associated with synbasin faults), the heat source (normal geothermal gradient), the plumbing system (basin faults and aquifers), the nature of fluid flow (over pressuring of fluid source; other alternatives possible), the source of fluid components (basinal brines), the site of metal deposition (platform-margin carbonates near basinal faults), and the outflow zone (faults and aquifers) (Huston et al., 2006).

2.2.4 Volcanogenic massive sulfide (VMS): (Edwards Creek)

Volcanogenic massive sulfide (VMS) deposits are stratabound concentrations of sulfide minerals precipitated from hydrothermal fluids in extensional seafloor environments. The term volcanogenic implies a genetic link between mineralisation and volcanic activity, but siliciclastic rocks dominate the stratigraphic assemblage in some settings (Koski and Mosier, 2012). The principal tectonic settings for VMS deposits include mid-oceanic ridges, volcanic arcs (intra-oceanic and continental margin), back-arc basins, rifted continental margins, and pull-apart basins. The composition of volcanic rocks hosting individual sulfide deposits range from felsic to mafic, but bimodal mixtures are not uncommon. Globally, deposits range in age from early Archean (3.55 Ga) to Holocene (deposits are currently forming at numerous localities in modern oceanic settings).

Deposits are characterised by abundant iron sulfides (pyrite or pyrrhotite) and variable but subordinate amounts of chalcopyrite and sphalerite; bornite, tetrahedrite, galena, barite, and other mineral phases are concentrated in some deposits (Koski and Mosier, 2012). Massive sulfide bodies typically have lensoidal or sheet-like forms. Many, but not all, deposits overlie discordant

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

16

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

sulfide-bearing vein systems (stringer or stockwork zones) that represent fluid flow conduits below the seafloor. Pervasive alteration zones characterised by secondary quartz and phyllosilicate minerals also reflect hydrothermal circulation through footwall volcanic rocks. A zonation of metals within the massive sulfide body from Fe+Cu at the base to Zn+Fe±Pb±Ba at the top and margins characterises many deposits. Other features spatially associated with VMS deposits are exhalative (chemical) sedimentary rocks, subvolcanic intrusions, and semi-conformable alteration zones.

Figure 2.5: Primary alteration and element zonation around a typical mound style VMS deposit with stockwork-stringer zone and associated alteration pipe

==> picture [436 x 358] intentionally omitted <==

Source: MetalsGrove (after McQueen, 2005)

2.2.5 Carbonate replacement deposits: (Edwards Creek)

Carbonate replacement deposits are so-named because the ore-forming fluids dissolved the carbonate matrix and deposited sulfide minerals in its place. Such deposits differ from skarns in that they lack evidence of high temperature metasomatism of the wall rock (e.g. presence of prograde skarn minerals, such as garnets, pyroxenes).

Deposits consist of massive lenses and (or) pipes, known as mantos or replacement orebodies, and veins of iron, lead, zinc, and copper sulfide minerals that are hosted by and replace limestone, dolomite, or other sedimentary rocks. Sediment-hosted ore commonly is intimately associated with

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

17

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Overview of MetalsGrove Mining Limited  Final

igneous intrusions in the sedimentary rocks. Emplacement of these intrusions triggered ore formation and they host polymetallic veins and disseminations that contain iron, lead, zinc, and copper sulfide minerals. Some polymetallic replacement deposits are associated with skarn deposits in which host carbonate rocks are replaced by calc-silicate±iron oxide mineral assemblages. Most polymetallic vein and replacement deposits are zoned such that copper-gold ore is proximal to intrusions, whereas Pb-Zn-Ag ore is laterally and vertically distal to intrusions (Plumlee et al., 1995).

Figure 2.6: Schematic vertical section through a polymetallic replacement deposit showing distribution of ore types and host rocks

==> picture [436 x 294] intentionally omitted <==

Source: MetalsGrove (after Plumlee et al., 1995)

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

18

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3 WA projects

3.1 Upper Coondina

3.1.1 Location and access

The Upper Coondina project is located in the Pilbara region of WA and lies within the Marble Bar (SF50-08) 1:250,000 scale and Tambourah (2754) 1:100,000 scale Geological Survey of Western Australia (GSWA) map sheets. The project is located approximately halfway between the major mining regional service centres of Port Hedland and Newman, located approximately 200 km northwest and 180 km south-southeast of the project respectively (Figure 3.1).

The project comprises a single granted Exploration Licence (E 45/5952). The tenement covers an area of approximately 6,363 ha and the maximum distance across the project is about 11 km east– west and 8 km north–south.

Nearby mines include the Mt Webber (Atlas Iron Pty Ltd) iron ore mine (approximately 35 km to the north-northwest) and the Cloudbreak (Fortescue Metals Group Limited) iron ore mine (approximately 50 km to the south).

Hillside Station homestead, the base for a cattle enterprise the project sits within, is located approximately 11 km north of the project. Access to the project is via the unsealed Hillside– Woodstock Road from the Great Northern Highway, approximately 60 km to the west. From there, the historical mining area is most easily reached by way of a graded track branching southwards from Hillside on the Nullagine Road. allowing four-wheel drive access to the project.

The Port Hedland and Newman regional airports are regularly serviced from the WA state capital of Perth.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

19

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.1: Upper Coondina project location map

==> picture [435 x 359] intentionally omitted <==

Source: MetalsGrove

3.1.2 Physiography, climate and vegetation

The physiography of the project area reflects the bedrock geology; greenstones outcrop as strikecontrolled ridges, whereas granitoid rocks are typically weathered flat, with a subdued undulating topography (Van Kranendonk, 2003). The Shaw River traverses through the project, trending northnortheast and the physiography of the project tenement is dominated by the flat floodplains of the Shaw River and its tributaries. The highest elevation on the project tenement is 369 m above mean sea level along the prominent ridgeline of the resistant Black Hill Dolerite.

The main vegetation in the project area consists of shrub steppe of soft spinifex with scatted shrub species occurring predominantly on the large granitoid complexes. Further afield, rivers, floodplains and larger creeks are lined with sclerophyll woodlands of River Gum (Van Kranendonk, 2003).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

20

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

The region experiences an arid climate, with a mean annual rainfall just above 300 mm. Rainfall is erratic, with dry winters, but the region is subject to floods from rainfall due to thunderstorm activity and decaying cyclones in the very hot summer months between December and April. The nearest full-time weather station is Marble Bar, approximately 90 km to the northeast of the project, where average summer temperatures range between 26°C and 42°C; average winter temperatures range between 12°C and 27°C (Figure 3.2).

Figure 3.2: Marble Bar climate statistics

==> picture [214 x 164] intentionally omitted <==

==> picture [215 x 164] intentionally omitted <==

Source: Australian Government, Bureau of Meteorology

3.1.3 Tenure

The Upper Coondina project covers an area of approximately 6,363 ha (Figure 3.1) and comprises a single granted Exploration Licence (E 45/5952). Tenement details are summarised in Table 3.2.

Table 3.2: Summary of the Upper Coondina project tenure

Tenement Ownership Grant Date Expiry Date Area1 Minimum
Expenditure
Annual Rent
E 45/5952 100% 25/02/2022 24/02/2027 20 BL $20,000 $2,920

Source: DMIRS

Notes: E – Exploration Licence; BL – Blocks. SRK has accessed DMIRS’ TENGRAPH online system to verify tenure details. 1 DMIRS registered area

3.1.4 Geological setting

The Upper Coondina project is geologically located in the southern part of the Archean-aged Pilbara Craton, an ovoid area of stable continental crust (Figure 3.3). The craton comprises ~3,655–2,830 Ma granite-greenstone, which constitutes the northern third of the exposed craton and is subdivided into the West Pilbara Superterrane and East Pilbara Terrane; in which the Upper Coondina project sits.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

21

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.3: Major structural elements of the East Pilbara Craton (approximate Upper Coondina project extents highlighted by a red box; Woodie Woodie North project extends highlighted by a blue box)

==> picture [340 x 371] intentionally omitted <==

==> picture [340 x 372] intentionally omitted <==

Source: modified after Hickman (2016)

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

22

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

The Upper Coondina project area is entirely underlain by Archean-aged rocks, including granitic gneisses of the Callina and Tambina Supersuites. The area forms part of the southern part of the East Pilbara Terrane. This part of the East Pilbara Terrane is characterised by the elliptical and domical granitic complex of the Shaw Dome (on which the Upper Coondina project sits), which is spatially divided into other ‘domes’ by arcuate greenstone belts to the west, east and north. The Shaw Dome comprises dominantly of granitic gneisses of the ~3,484–3,462 Ma Callina Supersuite and ~3451–3416 Ma Tambina Supersuite. The western part of the tenement is cross-cut by the ~2772 Ma Black Range Dolerite. To the west of this unit in the southern part of the tenement is the 3270–3223 Ma Garden Creek Monzogranite. Small sporadic pods of greenstones (peridotite and amphibolite) also sit within the tenement.

Figure 3.4: Geological setting of the Upper Coondina project showing GSWA 100k interpreted bedrock geology

==> picture [436 x 358] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

23

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.1.5 Local geology

The Upper Coondina project is situated within the Shaw Dome of Hickman (2016; Figure 3.3). The tenement lies within what is generally referred to as the Shaw tin field (Blockley, 1980), owing to the numerous alluvial tin and tantalum deposits in the area. The tin (mainly cassiterite) and tantalum (mainly tantalite) mineralisation was derived from albite pegmatites intruded along the margins of the post-tectonic Cooglegong and Spear Hill Monzogranites, which belong to the Split Rock Supersuite.

At the southern part of the project tenement lies the northern extents of the Coondina tin field. The greater part of the Coondina tin field is underlain by gneissic granite and migmatite of the older granite complex, but a small stock of younger granite (the Coondina Monzogranite) crops out approximately 2.5 km southeast of the deposits. Similar granite also occurs approximately 3 km southwest of the Coondina tin field workings.

Cassiterite has its source in a number of flatly dipping veins of aplite-pegmatite. Superficial deposits comprise shallow eluvium, loose and clay-bound recent alluvium in the beds of small creeks, more extensive deposits of alluvium on the Shaw River flood plain, dissected low mesas of unconsolidated Pleistocene river gravel and remnants of cemented Tertiary alluvium following old, now partly eroded, stream channels.

Practically all the tin concentrate produced from 1965–1968 came from shallow alluvial deposits following small, first or second order tributaries of the Shaw River. Tin-bearing gravels are restricted to the upper parts of the streams (Blockley, 1980).

Figure 3.5: Upper Coondina project area showing project pegmatite outcrops against regional DMIRS aeromagnetic image

==> picture [434 x 250] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

24

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.1.6 Previous exploration and mineralisation

Previous companies did not necessary formally report historical exploration results in accordance with current JORC Code (2012) reporting standards, and as such selective reporting of historical results has been avoided herein. Where historical exploration activities are referenced but results not reported, SRK is of the opinion that the data or outcomes of the activities is not material to the project in the context of other information provided. Surface geochemistry results for the project provided or available at the Effective Date are included in Appendix B.

The greater Shaw tin field has attracted exploration interest since the discovery of tin in 1890, however most of the exploration and subsequent mining of tin and tantalum has been on the small scale, historically producing more than 6,500 t of tin concentrate (Hickman, 1983).

In 1964, the first mining tenement approved in the area was pegged. The deposits consisted of shallow alluvium in the beds of small present-day creeks (Blockley, 1980).

In early 1968, the field was largely abandoned after the shallow deposits were soon exhausted (Blockley, 1980).

Towards the end of 1968, a local resident discovered further cassiterite mineralisation in cemented alluvium within a largely concealed Tertiary drainage channel (Blockley, 1980).

In 1968, Geotechnics (Aust) Pty Ltd (Marblebar Nickel Syndicate) carried out a rock chip sampling program approximately 25 km northwest of the current Upper Coondina project (WAMEX Report A1714).

In 1971, J. A. Johnston and Sons Pty Ltd recommenced production from Coondina, treating the ore at its old plant (Blockley, 1980).

In 1972, a stream sediment sampling program in the region by Anglo American Services Limited targeting Ni-Cu mineralisation identified a Cu anomaly in ultramafics and pillow basalts and another in altered gabbro, both of which were subsequently found to be insignificant (WAMEX Report A9548).

In 1983, CSR Limited surrendered the ground in the area after failing to identify potentially economic targets after exploring for economic secondary concentrations of Sn and Ta in the area. Their exploration program included follow-up on radiometric anomalies, stream sediment sampling and geological mapping. No discrete localities of anomalous tin could be identified. CSR Limited identified simple pegmatite veins as the sources of the tin and concluded that this mineralisation style was not of sufficient economic significance, and therefore surrendered the ground (WAMEX Report A108282).

In 1986, Greenex, a division of Greenbushes Limited, carried out pit sampling and auger drilling at Coondina, which covers part of current Upper Coondina project (WAMEX Report A32168).

Between 1988–90, Mount Edon Gold Mines (Aust) Limited explored for Sn, Ta and REE within a large tenement that included part of the current Upper Coondina project. Exploration activities included bulk sampling of stream sediments, geological mapping and airborne scintillometer surveys (WAMEX Report A40371).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

25

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Between 1994–96, Reynard Australia Pty Ltd carried out further sampling in the project area (WAMEX Report A49007).

Between 1995–96, Reynard Australia Pty Ltd carried out 319 m of auger drilling over former Prospecting Licences that partly overlap the current Upper Coondina project. Further exploration was carried out in the vicinity Upper Coondina project with close spaced auger drilling where higher Sn grades were intersected (WAMEX Report A49007).

In 2012, Fortescue Metals Group Limited collected sporadic rock chip samples in the project area during reconnaissance mapping (WAMEX Report A096143).

During 2013–14, Fortescue Metals Group Limited conducted stream sediment sampling in the project area (WAMEX Report A104367).

In 2021, Atlas Iron Pty Ltd carried out rock chip sampling in the project area (WAMEX Report A128040).

3.1.7 Recent exploration

MetalsGrove has not conducted any exploration on the project to date.

3.1.8 Prospectivity and targeting

Exploration potential and mineralisation targeting

No dedicated Li-focused exploration has been carried out within the project area. SRK is unaware of any drilling data on the project tenement, demonstrating it has low exploration maturity. Historical surface geochemical sampling is largely limited to stream sediment sampling. Samples returning anomalous values >100 ppm LiO2 are summarised in Table 3.3.

The untested magnetic anomaly highlighted in Figure 3.5 and outlined in Figure 3.6 warrants follow-up exploration to determine its source. Priority target areas identified by MetalsGrove are shown in Figure 3.6.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

26

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.6: Upper Coondina project area showing priority target areas and project pegmatite outcrops

==> picture [437 x 361] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

27

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Table 3.3: Upper Coondina anomalous stream sediment samples returning >100 ppm LiO2

Sample ID East (m)1 North (m)1 RL LiO2 (ppm)
XF018486 751622 7579392 326 137.79
XF018488 752140 7579677 318 111.96
XF018495 746988 7582153 306 115.19
XF018626 750632 7579485 322 108.73
XF018627 750402 7579606 319 127.03
XF018628 749702 7579380 311 164.70
XF018629 748621 7578529 319 139.95
XF018701 748926 7579189 319 125.95
XF018702 748779 7579415 318 103.34
XF018703 747897 7579938 318 170.09
XF018704 747285 7579470 308 256.21
XF018705 747107 7578588 312 209.92
XF018706 747207 7578383 314 139.95
XF018707 746970 7578312 313 151.79
XF018708 745672 7580135 306 116.26
XF018709 749503 7580053 312 156.09
XF018710 749637 7580231 316 102.27
XF018725 749561 7582902 303 102.27
XF018730 751104 7583986 302 103.34
XF018735 746908 7583678 314 108.73
XF018736 746380 7583624 318 124.87

Source: MetalsGrove

Note: Results included in those plotted in Figure 3.6 with sample locations coloured according to LiO2 values. 1 GDA94 MGA Zone 50

Proposed work

The following activities are planned by MetalsGrove at the Upper Coondina project:

  • data collection and desktop review

  • surface mapping and sampling

  • surface geochemical assay

  • geophysical survey

  • drilling and sample assay.

Based on the exploration results and prospectivity work undertaken to date at the Upper Coondina project, MetalsGrove has developed a 2-year exploration budget for ongoing technical assessment activities consistent with the established potential of the area that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 3.4).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

28

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

The exploration program for Year 2 will depend on the results of the Year 1 program and may be revised or varied in accordance with those results.

Table 3.4: Upper Coondina project proposed technical budget

Activity Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Year 1
(A$)
Year 2
(A$)
Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
55,000
65,000
150,000
150,000
15,000
15,000
50,000
50,000
117,000

150,000

450,000
585,000
550,000
760,000
20,000
20,000
20,000
20,000
Total 657,000
685,000
920,000
980,000

Source: MetalsGrove

3.1.9 Summary

MetalsGrove has conducted reviews of the project since application of the project tenure by OreMin in 2021. The reviews have been multi-disciplinary in approach and contributed to the local interpretation of the geological framework and rare-element granitic LCT pegmatite mineralisation potential in the project area.

In SRK’s opinion, MetalsGrove’s understanding of the regional geological setting and the local mineralisation is reasonable and further assessment works are warranted.

SRK’s opinion on the potential for economic mineralisation at the project is that the project area is permissive for economic Li-Sn-Ta mineralisation and if present, there are reasonable prospects of discovering it by focused exploration resulting in well-planned drill holes for testing purposes.

Progressive expenditure will depend on the success of the proposed drilling and technical studies. MetalsGrove may require additional funds should the outcome of the drilling, in particular, necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Effective Date of 22 April 2022.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

29

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.2 Woodie Woodie North

3.2.1 Location and access

The Woodie Woodie North project is located within the Pilbara region of WA and lies within the Nullagine (SF51-05) 1:250,000 scale and Yilgalong (3055) 1:100,000 scale GSWA map sheets. The project is located approximately 100 km east of Marble Bar. The major mining regional service centres of Port Hedland and Newman are located approximately 250 km west-northwest and 270 km southwest of the project, respectively.

The project comprises a single granted Exploration Licence (E 45/5945). The tenement covers an area of approximately 13,740 ha and the maximum distance across the project is about 17 km east–west and 24 km north–south.

Nearby mines include the Woodie Woodie (Consolidated Minerals Limited) manganese mine (approximately 70 km to the southeast), the Bamboo Creek (Haoma Mining NL) gold mine (approximately 50 km to the northwest) and the Beatons Creek (Novo Resources Corp) paleoplacer gold mine (approximately 90 km to the southwest) near Nullagine.

Warragine Station homestead, the base for a cattle enterprise in which the northeastern part of the project falls, is located approximately 35 km north of the project. Access to the project is via the sealed Ripon Hills Road then off the unsealed Woodie Woodie Road after heading northwest for approximately 55 km from turning off Ripon Hills Road – by way of a graded track heading southwards from that head towards the historical Ripon Hills Mining Centre, allowing four-wheel drive access to the project.

The Port Hedland and Newman regional airports are regularly serviced from the WA state capital of Perth.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

30

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.7: Woodie Woodie North project location map

==> picture [436 x 360] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

31

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.2.2 Physiography, climate and vegetation

The physiography of the project area is rugged, and dominated by the Ripon Hills. The recent erosional land surfaces exhibit a strong relationship to the underlying bedrock. In the Ripon Hills the dissected plateau corresponds to a large exposure of erosion-resistant Pinjian Chert Breccia overlying the Carawine Dolomite of the Hamersley Group. The dolomite contains some widely spaced, collapsed dolines and sinkholes. The highest elevation on the project tenement is 426 m above mean sea level in the south of the tenement.

Hummock grassland (spinifex) is a ubiquitous groundcover for the shrub and tree steppes that cover rugged hills, dissected plateaux, and strike-controlled ranges across the project tenement, together with sparsely scattered Grevillea, Hakea, and various smaller Acacias are the main floral varieties (Williams, 2007).

The climate of the project area is classified as arid to hot desert–winter drought (Williams, 2007). Very hot summers with mean maximum temperatures in the low 40s (°C) are followed by mild winters with mean minimum temperatures around 11–12 °C. The mean annual rainfall is around 270 mm. Rainfall is erratic with most precipitation falling during the cyclone or monsoon period, commonly between December and early April. The heaviest rain is associated with decaying, south- to southeast-tracking cyclones and monsoonal thunderstorms. The nearest full-time weather station is Marble Bar, approximately 100 km west of the project (see Section 3.1.2; Figure 3.2).

3.2.3 Tenure

The Woodie Woodie North project covers an area of approximately 13,740 ha (Figure 3.7) and comprises a single granted Exploration Licence (E 45/5945). Tenement details summarised in Table 3.5.

Table 3.5: Summary of the Woodie Woodie North project tenure

Tenement Ownership Grant Date Expiry Date Area1 Minimum
Expenditure
Annual Rent
E 45/5945 100% 10/03/2022 09/03/2027 43 BL $43,000 $6,278

Source: DMIRS

Notes: E – Exploration Licence; BL – Blocks. SRK has accessed DMIRS’ TENGRAPH online system to verify tenure details. 1 DMIRS registered area

3.2.4 Geological setting

The Woodie Woodie North project area lies towards the northeastern margin of the Archean Pilbara Craton. The c. 3530–3170 Ma East Pilbara Terrane, the oldest component of five terranes and five basins recognised in the northern Pilbara Craton (Van Kranendonk et al., 2006), is unconformably overlain by Neoarchean volcanic and sedimentary rocks of the Fortescue and Hamersley Group in the Northeast Pilbara Sub-basin of the Hamersley Basin. In the project area, the East Pilbara Terrane is represented by part of the Kelly Group of the Pilbara Supergroup.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

32

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

The granite-greenstone components of the East Pilbara Terrane in the project area are also basement for the unconformably overlying Neoarchean Fortescue Group and Carawine Dolomite of the Hamersley Group (Williams, 2007). This widespread succession is deposited in the Northeast Pilbara Sub-basin of the Hamersley Basin. Archean rocks in very northeast corner of the project tenement are unconformably overlain by the fluvioglacial Carboniferous–Permian Paterson Formation (Canning Basin). Deformation events recognised in the region include the 3.32–3.29 Ga D2 deformation of the East Pilbara Terrane, and the D6 (2.77–2.75 Ga) and D7 (<2.50 Ga) events of the Hamersley Basin (Williams, 2007). Large transpressional, steep reverse, and related faults post-date the D7 structures and are assigned to D8 (1.83–1.76 Ga Yapungku Orogeny). Some of these structures may have been further reactivated during later Proterozoic events (>678 Ma Miles Orogeny and c. 550 Ma Paterson Orogeny).

Figure 3.8: Pilbara regional geology and location of E 45/5945 and MINEDEX Mn mineralisation sites

==> picture [437 x 361] intentionally omitted <==

Source: MetalsGrove; DMIRS

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

33

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

The ‘Pilbara Manganese Province’ (de la Hunty, 1963) lies towards the eastern margin of the Neoarchean–Paleoproterozoic Hamersley Basin and middle Proterozoic Bangemall Supergroup and contains the main supergene Mn deposits of the east Pilbara. These deposits have formed in karsted dolomite of the Hamersley Group (Carawine Dolomite) and in the associated overlying Pinjian Chert Breccia. Other significant deposits occur as supergene enrichment of shales in the Manganese Group (Woblegun Formation and Bangemall Supergroup). The main ore minerals are cryptomelane, pyrolusite, and braunite. Two types of mineralisation have been recognised in the region (Denholm, 1977; Ostwald, 1993), which are not necessarily indicative of mineralisation at the Woodie Woodie North project:

  • metallurgical-grade manganese ore (containing a minimum of 48% Mn, a maximum of 8% Fe, and a maximum of 8% SiO2)

  • ferruginous manganese ore (containing a minimum of 28% Mn, a minimum of 16% Fe, and a maximum of 15% combined SiO2 and Al2O3). Deposits of higher grade material are associated with Carawine Dolomite and Pinjian Chert Breccia at Woodie Woodie , Mount Sydney, Skull Springs and the Mike mine. Large tonnages of lower grade ferruginous manganese deposits are associated with manganiferous shale in the Woblegun Formation at Ripon Hills.

The area where the main ferruginous manganese mineralisation at Ripon Hills is developed is underlain by Pinjian Chert Breccia. The mineralisation is confined to a broad shallow north–southtrending depression, partly faulted on the eastern side and along the southwestern margin. Such depressions may have a karst genesis as observed elsewhere in the Ripon Hills. The Mn mineralisation overlies or replaces remnants of shale belonging to the Proterozoic Manganese Group. In some areas the ferruginous Mn ore overlaps the shale to lie directly on or replace the Pinjian Chert Breccia (Denholm, 1977). All the rocks in this region show remnant effects of ferruginisation (lateritisation) and supergene enrichment in post-Permian times (Williams, 2007).

3.2.5 Local geology

The Woodie Woodie North project lies a few km to the west of the Ripon Hills camp of Mn deposits (Consolidated Minerals (Australia) Pty Ltd; Figure 3.9). The project area straddles the boundary between the lower Hamersley Group Carawine Dolomite and rocks of the Fortescue Group (Mount Bruce Supergroup). The Carawine Dolomite forms part of Hamersley Basin (Carawine Sub-basin). The Carawine Dolomite is overlain by the Pinjian Chert Breccia. The western part of the project area contains rocks of the Maddina Formation (Fortescue Group/Basin) comprising massive, amygdaloidal, or vesicular basalt and basaltic andesite; local komatiitic basalt, dacite, and rhyolite. These rocks are intruded by doleritic rocks assigned to the Fortescue Group (Williams, 2007). Pods of remnant Paterson Formation of the Carboniferous–Permian glacigene Canning Basin are also present in the project area.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

34

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.9: Woodie Woodie North project area GSWA 100k interpreted bedrock geology with sample locations coloured by Mn%

==> picture [436 x 532] intentionally omitted <==

Source: MetalsGrove

Note: For all of the Project’s results, refer to the tables set out in Appendix C.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

35

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.2.6 Previous exploration and mineralisation

Previous companies did not necessary formally report historical exploration results in accordance with current JORC Code (2012) reporting standards, and as such selective reporting of historical results has been avoided herein. Where historical exploration activities are referenced but results not reported, SRK is of the opinion that the data or outcomes of the activities is not material to the project in the context of other information provided. Surface geochemistry results for the project provided or available at the Effective Date are included in Appendix C.

Recorded mineral production in the project area is restricted to local Mn mining of residual and supergene deposits that overlie the Pinjian Chert Breccia and Carawine Dolomite in the Ripon Hills area. Alluvial gold workings and Cu mineralisation have also been recorded in the broader region (Williams, 2007).

In the early 1950s, the discovery of numerous Mn deposits in the Oakover River valley led to the area becoming Australia’s main producing district until 1960 (Ferguson and Ruddock, 2001).

In 1959, Rio Tinto Company optioned the Ripon Hills area and drilled a number of holes into the manganese mineralisation. After drilling, the option was not exercised because of poor results (WAMEX Report A15932).

In the late 1960s, US Steel International Inc. held the project area ground while exploring for Cu and Ni in the region, with work consisting of rock chip, stream sediment and soil sampling as well as electromagnetic (EM) and magnetic geophysical surveys (WAMEX Report A13076).

In the 1970s, Longreach Metals NL’s subsidiary, Longreach Manganese Pty Ltd, explored for iron and manganese in the project area, with work consisting of geological mapping and aerial photography (WAMEX Report A5052).

In 1972, mining activity at Ripon Hills ceased after only a small amount of manganese ore was mined before operations became uneconomic due to the poddiness of the orebodies and the high transportation costs (WAMEX Report A15932).

In 1983, CRA Exploration Pty Ltd acquired tenements in the area to explore for a large, shale hosted, stratiform Pb-Zn deposit. Exploration activities included aerial photographic and LANDSAT imagery geological interpretation, a program of minus 80-mesh stream sediment geochemical sampling, lithogeochemical traverse sampling, EM survey (SIROTEM system) traversing, airborne and ground magnetic traversing and percussion drilling (WAMEX Report A12859).

In 1984, CRA Exploration Pty Ltd drilled two diamond tails to RHDH1 and RHDH2A and percussion hole RHDH3 to the east of the project tenement. After no Pb-Zn-Cu mineralisation was intersected during the drilling of both of their targets, the tenements held in the Ripon Hills region were relinquished (WAMEX Report A15932).

During 1989–90, Carpentaria Exploration Pty Ltd, a subsidiary of Carpentaria Gold Pty Ltd/MIM Holdings Limited, undertook a regional stream sediment sampling program, including in the project area (A34871).

Between 2008–2011, Jupiter Mines Limited conducted exploration for manganese in the project area. Work consisted of a limited heliborne VTEM survey covering the far northern portion of the project tenement and Landsat imagery interpretation (WAMEX Report A92800).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

36

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Between 2011–14, Consolidated Minerals Limited’s subsidiary, Pilbara Manganese Pty Ltd, explored for Mn, with work consisting of geological mapping and rock chip sampling (WAMEX Report A106684).

Between 2018–21, Fortescue Metals Group Limited explored for Mn, with work consisting of geological mapping and rock chip sampling (WAMEX Report A127720).

Regional-scale surface geochemistry completed over the project area to date is plotted in Figure 3.9 and listed in Appendix C.

3.2.7 Recent exploration

MetalsGrove has not conducted any exploration on the project to date.

3.2.8 Prospectivity and targeting

Exploration potential and mineralisation targeting

The project tenement remains undrilled and relatively poorly tested despite having favourable rock types permissive for Mn mineralisation, including the presence of the ‘Ripon Hills SW’ mineral occurrences and shallow historical workings (Figure 3.9).

The surface geochemistry sampling undertaken over the tenement to date has yet to identify a potentially economic manganese deposit, however several high Mn values (up to 52% Mn; Figure 3.10; Table 3.6) suggest that potential for high-grade mineralisation may remain; with any undiscovered economic accumulations, if present, likely to be at a depth below the current surface. This potential would need to be tested by drilling.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

37

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Figure 3.10: Woodie Woodie North project significant exploration results and planned target areas

==> picture [434 x 531] intentionally omitted <==

==> picture [69 x 6] intentionally omitted <==

----- Start of picture text -----

Source: MetalsGrove
----- End of picture text -----

Notes: See Figure 3.9 for all sample points, Table 3.6 for full list of significant results. For all of the Project’s results, refer to the tables set out in Appendix C.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

38

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Table 3.6: Woodie Woodie North significant[1] surface geochemistry assay results

Sample ID East (m)2 North (m)2 RL Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
27241 260409 7646153 280 4.40 10 60 42 60 25.00 0.5 5
27252 262223 7642892 280 7.00 85 120 86 70 29.00 0.5 10
963428 260015 7644760 280 27.00 2 64 44 165 17.00 0 15
963459 254162 7658555 280 5.10 10 3,700 45 500 3.10 0.5 0
963473 258188 7655709 280 7.30 30 1,100 76 540 5.35 0 25
1065204 255209 7658067 280 10.00 2 70 24 48 15.00 0.5 0
1065206 255199 7658067 280 8.50 195 42 40 40 5.50 0.5 0
1065214 255049 7657908 280 4.20 10 100 76 50 6.10 0.5 0
1065218 255018 7657879 280 9.60 2 160 41 68 5.80 0.5 0
1065229 254857 7657740 280 33.00 2 28 40 32 3.90 0.5 0
1065259 256897 7654636 280 12.00 2 32 60 29 1.75 0.5 0
1065262 256845 7654606 280 40.00 2 70 38 42 13.00 0.5 0
1065284 256445 7654319 280 7.80 2 43 26 41 1.70 0.5 0
1065320 257910 7650868 280 8.00 2 680 53 24 2.30 0 0
1067931 256599 7656283 280 52.00 15 155 66 105 4.50 0.5 0
1067988 260707 7645303 280 4.10 2 74 50 62 30.00 0 2
PM59370 266662 7658595 280 9.02 0 0 0 0 34.40 0 0
JUP020 257720 7655684 280 32.20 0 0 0 0 16.60 0 0
JUP019 257468 7656764 280 34.70 0 0 0 0 15.20 0 0
JUP021 257837 7655767 280 38.60 0 0 0 0 17.90 0 0
JUP018 257472 7656863 280 52.90 0 0 0 0 1.51 0 0

Source: MetalsGrove Notes: See Figure 3.9 for all sample points. For all of the Project’s results, refer to the tables set out in Appendix C.

1 >4% Mn cut-off

2 GDA94 MGA Zone 51

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

39

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

Proposed work

The following activities are planned by MetalsGrove at the Woodie Woodie North project:

  • data review and interpretation

  • mapping and surface geochemistry

  • geophysics

  • target generation

  • drilling and assay.

Based on the exploration results and prospectivity work undertaken to date at the Woodie Woodie North project, MetalsGrove has developed a 2-year exploration budget for ongoing technical assessment activities consistent with the established potential of the area that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 3.7).

The exploration program for Year 2 will depend on the results of the Year 1 program and may be revised or varied in accordance with those results.

Table 3.7: Woodie Woodie North project proposed technical budget

Activity Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Year 1
(A$)
Year 2
(A$)
Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
30,000
30,000
50,000
50,000
25,000
25,000
35,000
35,000
40,000

45,000

48,000
103,000
75,000
145,000
30,000
30,000
40,000
40,000
Total 173,000
188,000
245,000
270,000

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

40

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited WA projects  Final

3.2.9 Summary

MetalsGrove has conducted reviews of the project since application of the project tenure by OreMin in 2021. The reviews have been multi-disciplinary in approach and contributed to the local interpretation of the geological framework and manganese mineralisation potential in the project area.

In SRK’s opinion, MetalsGrove’s understanding of the regional geological setting and the local mineralisation is reasonable and further assessment works are warranted.

SRK’s opinion on the potential for economic mineralisation at the project is that the project area is permissive for economic Mn mineralisation and if present, there are reasonable prospects of discovering it by focused exploration resulting in well-planned drill holes for testing purposes.

Progressive expenditure will depend on the success of the proposed drilling and technical studies. MetalsGrove may require additional funds should the outcome of the drilling, in particular, necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Effective Date of 22 April 2022.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

41

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4 NT projects

4.1 Bruce

4.1.1 Location and access

The Bruce project is located within the Central Desert Region of NT and lies within the Huckitta (SF53-11) 1:250,000 scale and Jinka (6052) 1:100,000 scale NTGS/BMR map sheets. The project is located approximately 200 km northeast of Alice Springs.

The project comprises a single granted mineral exploration licence (EL 31225) and has historically also been known as ‘Bruce’s copper prospect’. The tenement covers an area of approximately 17,722 ha and the maximum distance across the project is about 25 km east–west and 10 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 80 km to the west-southwest) while the Molyhil tungsten-molybdenum project (Thor Mining PLC) is approximately 10 km to the northeast.

Jinka Station homestead, the base for a cattle enterprise is located less than 2 km to the south of the southern boundary of the project tenement. The Bruce Au-Cu prospect straddles the Jinka-Huckitta Station boundary fence, south of Marshall Bore.

Access to the project from Alice Springs is via the sealed Stuart Highway northbound for approximately 60 km before turning eastward onto the sealed Plenty Highways and continuing approximately 220 km to the east. From there, the project area is accessed heading north along a graded track through the centre Bruce project with the project entry approximately 6 km from turning off the Plenty Highway. Access to other parts of the tenement is via unmaintained pastoral tracks, allowing four-wheel drive access.

The Alice Springs airport is regularly serviced from all mainland capital cities across Australia.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

42

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.1: Bruce project location map

==> picture [436 x 361] intentionally omitted <==

Source: MetalsGrove

4.1.2 Physiography, climate and vegetation

The Bruce project is located primarily on open plains comprising unconsolidated silty and sandy alluvial and aeolian soils/sands sitting between the Plenty and Marshall Rivers to the south and north, respectively. This includes red-earth soil, much of it being ferruginous that have characteristic growth of Mulga (Acacia aneura) along with sheet and dune sand/sandy soil. Schistose gneisses of the Harts Range Metamorphic Complex locally form prominent relief within the tenement. The highest elevation within the project is near the centre of the tenement where elevations reach approximately 467 m above mean sea level.

The region has a semi-arid continental climate and an average annual rainfall of about 300 mm (mainly December to March). Summer temperatures commonly exceed 40°C, and some frosts occur during winter. Water is available from bores, and after good seasons surface water remains in dams for much of the year (Shaw and Warren, 1975). Most of the country is used for cattle grazing.

The nearest full-time weather station is Jervois, approximately 45 km to the east-southeast of the project, where average summer temperatures range between 22 °C and 39 °C; average winter temperatures range between 5 °C and 22 °C.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

43

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.2: Jervois climate statistics

==> picture [218 x 167] intentionally omitted <==

==> picture [218 x 167] intentionally omitted <==

Source: Australian Government, Bureau of Meteorology

4.1.3 Tenure

The Bruce project covers an area of approximately 17,722 ha (Figure 4.1) and comprises a single granted mineral exploration licence (EL32420). Tenement details summarised in Table 4.1.

Table 4.1: Summary of the Bruce project tenure

Tenement Ownership Grant Date Expiry Date Area1 Minimum
Expenditure
Annual Rent
EL31225 100% 26/12/2016 22/12/2022 56 SBKS $8,680 $44,850

Source: NTG

Notes: EL – mineral exploration licence; SBKS – sub-blocks. SRK has accessed NTG’s online tenure system to verify tenure details.

1 NTG registered area

4.1.4 Geological setting

The Bruce project is geologically located in the northeastern part of the Arunta Orogen within the Irindina Province (Figure 4.1), a highly metamorphosed Neoproterozoic to Cambrian basin that includes correlatives of the Centralian Superbasin (Scrimgeour, 2013a). The province includes a thick metasedimentary succession (Harts Range Metamorphic Complex) with subordinate igneous units, including metabasalts, mafic to ultramafic intrusions, granites and pegmatites. The Irindina Province has a faulted contact with the surrounding Aileron Province, and is unconformably overlain by the northern extent of the Eromanga Basin.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

44

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.3: Location and geological setting of geological regions in southern NT (approximate Bruce project extents highlighted by blue box)

==> picture [435 x 237] intentionally omitted <==

----- Start of picture text -----

Bruce
----- End of picture text -----

Source: after Scrimgeour, 2003

Until the late 1990s, rocks of the Irindina Province were thought to be Palaeoproterozoic in age (Ding and James 1985, Collins and Shaw 1995). However, detrital zircon geochronology of the Harts Range Metamorphic Complex has confirmed that the protoliths of these high-grade metasedimentary rocks were deposited in the Neoproterozoic and Cambrian rather than the Palaeoproterozoic (Buick et al., 2005, Maidment 2005). Granulite-to-amphibolite-facies metamorphism of the Irindina Province occurred during the Ordovician Larapinta Event, and the province was exhumed during the c. 450–300 Ma Alice Springs Orogeny (Mawby et al., 1999, Hand et al., 1999, Maidment 2005).

The Harts Range Metamorphic Complex is a supracrustal succession consisting of pelitic and psammo-pelitic metasedimentary rocks, metabasite and calc-silicate rock, with subordinate amounts of marble, quartzite and felsic gneiss (Scrimgeour, 2013a).

Several generations of shear zones are present in the district including the major Delny–Mt Sainthill Fault Zone about 10 km to the north of Bruce prospect. This structure was active during the c. 1800 Ma Strangways Orogeny, which affected the entire Arunta Orogen. Faults within this tectonic zone have been periodically reactivated with a major remobilisation during the Carboniferous Alice Springs Orogeny.

Mineralisation is widespread in the region with past production from the Jervois deposits (Cu-Pb,Zn-Ag-Bi), the Molyhil ‘skarn’ (Mo-W-Cu) and numerous other small Cu and W vein deposits. Resources of barite-fluorite have also been established within quartz (carbonate-haematite) veins (‘Oorabra Reefs’) cutting the Jinka Granite and other basement rocks. These veins also appear to penetrate the basal Adelaidean sedimentary sequence.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

45

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.1.5 Local geology

The Bruce project tenement consist of early Proterozoic rocks along, and flanking, the Delny–Mt Sainthill Fault Zone and Entire Point Shear Zone, which has developed within a wide west–northwest trending tectonic zone along the northern boundary of the project tenement. Most of the project tenement is overlayed by Quaternary alluvium and soils. The project tenement is host to the historical Plenty River Mica Mining Area. Near the centre of the tenement lies the historical Bruce Au-Cu occurrence. The prospect is associated with quartz veins, where east-trending quartz veins contain Cu and also locally contain Au (up to 53 g/t Au; Wygralak and Mernagh, 2005).

Underlying rocks are characterised by schistose garnet-biotite gneiss, sillimanite-garnet-biotite gneiss, amphibolite and biotite gneiss and are located south of the Delny–Mt Sainthill Fault Zone. The Delny Shear Zone is a major crustal shear with complicated movement history and appears to be important to Au mineralisation at the ‘Oorobooroo Reefs’, north of the shear zone. At Bruce’s prospect three generations of shear zones are clearly identified:

  1. Type 1: the earliest is a high metamorphic grade ductile shearing trending easterly that has developed boudinage in much of the succession. This shearing does not appear to contain any quartz segregation, but produces the disrupted stratigraphy that has focused later shearing events.

  2. Type 2: a second generally east–west south dipping shear that is partially occupied by quartz veins with brecciated texture including fragments of mica schist, sulfidic sediment, calc-silicate rock and massive sulfides.

  3. Type 3: the youngest shallow north dipping brittle faults with slickensides that appear to remobilise some sulfide minerals, particularly pyrite.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

46

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.4: Geology of Bruce project area

==> picture [430 x 319] intentionally omitted <==

Source: MetalsGrove

Within the northern parts of the project tenement, a dominant alluvium covered fault of the Delny–Mt Sainthill Fault Zone passes through the valley of the Marshall River. This feature is a domain boundary that separates Kanandra Granulite in the north from Irindina Gneiss southwards.

The Kanandra Granulite consists of garnet-bearing quartzo-felspathic gneiss, metasiltstones, mafic granulite and amphibolites. The strata are complexly faulted, mylonites and quartz vein invasions have developed along east-west and west northwest trending fractures. Irindina Gneiss outcrops meagrely in the south. It consists of biotite-garnet gneisses and calc-silicate rocks.

The area has been subjected to deep weathering and laterisation during the late Mesozoic to Miocene. Most of this old surface has been eroded away with small remnants preserved at the top of Mt Sainthill. The area was uplifted during the Late Tertiary and erosion continues to the present day. Extensive outwash fans have developed at the base of hills and obscure the basement rocks. A return to arid conditions during the Pleistocene produced sand plains, and recent deposit of silty or loamy material occur throughout the hilly areas. The combination of the effects of deep weathering and extensive younger sedimentary deposits result in a difficult environment for effective surface geochemical sampling.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

47

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The Bruce Au-Cu prospect is located on the northern side of a group of exposures of the early Proterozoic Irindinia Gneiss of the Harts Range Metamorphic Complex. The unit comprises a metamorphic complex consisting of a wide range of lithologies including garnet gneiss, quartz mica schist, granofels, calc-silicate rocks, granitic gneiss and amphibolite. The unit appears to be a metamorphosed sedimentary succession. Due to later deformation, the stratigraphy is difficult to map. Stronger units, e.g. amphibolite and granofels, are preserved as boudins in the gneiss terrain.

The interconnected gossanous and ferruginous quartz veins at Bruce extend for over 1.5 km in an east–west direction within a sequence of mica schist, calc-silicate and amphibolite that form part of the Irindinia Gneiss (Figure 4.5). The veins are 1–2 m thick and dip at a shallow angle to the north (~15°) and are interpreted to be thrust faults. Mernagh & Wygralak (2006) determined a combined Au-Cu-(Bi) mineralisation age of veining of c. 375–358 Ma – likely related to the Alice Springs Orogeny.

Shallow historical workings exist along the main quartz vein. Cu staining is common in many of the samples taken close to the Bruce prospect however, in other areas there is minimal Cu staining although many samples exhibit semi-gossanous characteristics.

Figure 4.5: Bruce prospect highlighting ferruginous quartz veins versus surface geochemistry sample locations

==> picture [436 x 270] intentionally omitted <==

Source: MetalsGrove

Notes: For all of the Project’s results, refer to the tables set out in Appendix D.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

48

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The eastern portion of the Bruce prospect quartz vein located to the east of the station boundary fence and access track is a single well defined quartz vein that forms a low rubbly ridge. Close to the access track there is a shallow working sunk on a ferruginous quartz vein with green Cu carbonate (malachite) staining. Immediately west of the access track the quartz vein is poorly exposed where it divides into two main veins with possible linking structures. The veins change orientation from east–west to east-northeast and appear to have been disrupted by a cross cutting structure forming a possible dilation zone.

Throughout the Bruce project are many outcropping quartz veins showing a variety of gossanous, vuggy and oxidised characteristics. Many of the veins are brecciated and contain clasts of remnant primary sulfides or of remnant sulfidic sediments.

The various types of veins identified include:

  • gossanous quartz breccia

  • druzy quartz veins

  • quartz veins with gossan along joints

  • quartz veins with mica schist and/or calc-silicate fragments.

There are three types of mineralisation at the Bruce prospect:

  • gossanous sulfidic copper poor breccia veins associated with the Type 2 quartz veins, possibly focused on straights rather than jogs

  • gossanous copper rich veins in Type 2 shears

  • pyritic veins that may be related to slide (reverse) movement on the Type 3 fault planes. The Type 3 veins vary from shallow dipping thin gossanous veins along the fault planes to steeply dipping quartz-pyrite veins with very little internal deformation. Type 3 veins do not have Au mineralisation associated with them.

Several historical pegmatite workings are located within the project area with geological mapping reportedly suggesting potential for pegmatite-hosted rare earth element LCT mineralisation in the project tenement. In the southwest of the project, northeast trending pegmatites hosting historical mica workings are present (Figure 4.6). No focussed rare-element LCT pegmatite exploration has occurred at the project previously.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

49

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.6: Whistleduck prospect pegmatite workings in the southwest of the tenement

==> picture [436 x 359] intentionally omitted <==

Source: MetalsGrove

4.1.6 Previous exploration and mineralisation

Previous companies did not necessary formally report historical exploration results in accordance with current JORC Code (2012) reporting standards, and as such selective reporting of historical results has been avoided herein. Where historical exploration activities are referenced but results not reported, SRK is of the opinion that the data or outcomes of the activities is not material to the project in the context of other information provided. Drilling data and surface geochemistry results for the project provided or available at the Effective Date are included in Appendix D.

Figure 4.7 summarises the Bruce prospect historical surface geochemistry sampling and drilling exploration to date. Two previous drill traverses partially tested the central portion of the vein system. Au mineralisation values along the quartz veins is variable along strike. A rock chip sample taken by the NTGS in 2005 assayed 53 g/t Au and 1.70% Cu (Figure 4.5; NT Open File Report CR2005-0275).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

50

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.7: Bruce prospect gossanous quartz vein showing soil geochemistry contours (Au ppb), all rock chip geochemistry (Au ppm) and all drill hole collar locations

==> picture [436 x 260] intentionally omitted <==

\\ Source: MetalsGrove

Notes: For all of the Project’s results, refer to the tables set out in Appendix D.

Prior to 1952, the Plenty River Mica Mine Area was being mined within the project tenement (NT Open File Report CR2019-0101).

In 1973, prospector Lindsay Johannsen first discovered scheelite in layered calc-silicate rock at The Pinnacle (NT Open File Report CR2019-0101).

In 1975, a small ‘bulls-eye’ magnetic anomaly located 200 m east of The Pinnacle was drilled by the NT Department of Mines and Energy under a prospector assistance scheme. This resulted in the discovery of the Molyhil scheelite (W)-molybdenite (Mo) deposit, approximately 15 km northeast of the project tenement. Fama Mines Pty Ltd selectively mined some 20 tonnes of scheelite at the site (NT Open File Report CR1997-0066).

In 1977, the NT Mines Branch Administration conducted a detailed exploration program over the mine site comprising gridding, ground magnetic surveying and diamond drilling (740 m) (NT Open File Report CR2019-0101).

In 1977, Otter Exploration NL flew a regional radiometric survey over the southern half of the Huckitta 1:250,000 map sheet area (NT Open File Report CR1978-0115).

In 1978, Anaconda Australia applied for 78 km[2] of tenure and collected and analysed 539 soil samples for Cu, Pb, Zn, Ag, Ni, Co, Mn, Cr, V, Fe, Ca, Mg, Al, Ti, Ba, Sr, Mo, U (NT Open File Report CR2019-0101).

In 1981, Aerodata flew a 150 m line space aeromagnetic survey over Molyhil for Petrocarb Exploration NL (NT Open File Report CR2019-0101).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

51

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

In 1983, a Petrocarb/Nicron/Geopeko consortium farmed out the uranium rights to Uranerz Australia (NT Open File Report CR2019-0101).

In 1989, Roebuck Resources NL conducted regional reconnaissance style exploration (NT Open File Report CR2019-0101).

In 1992, Poseidon Exploration Limited conducted an airborne EM and magnetics survey (NT Open File Report CR2019-0101).

In 1995, Roebuck Resources NL identified anomalous results from the Bruce prospect in a gossanous quartz outcrop being a portion of a folded, ruptured, east-west fault cutting calc-silicate and gneissic rocks (NT Open File Report CR1997-0066). Warne (1996) described the occurrence as being mineralised over a width of 1–3 m. The zone was traced westerly, then southwesterly for about 1 km as a series of disconnected quartz sub/outcrop and float areas (NT Open File Report CR1997-0066).

In early 2005, the NTGS identified anomalous Au-bearing quartz veins within the project tenement as part of a regional fluid inclusion study of quartz veining in the Tanami and Arunta Orogens (NT Open File Report CR2005-0275).

In early and mid-2005, Olympia Resources Limited conducted a follow-up series of soil sampling programs by over the rock chipped area and revealed an anomalous area that required drilling to test the potential for depth extensions of mineralisation. The soil anomaly was interpreted to consist of a series of narrow north/east trending zones which were subsequently prioritised as drill targets (NT Open File Report CR2005-0275).

In 2005, Olympia Resources Limited completed a program of 24 RC holes for 1,273 m over 8 days in October of that year. Results from the program indicate 5 minor anomalous zones from six holes (NT Open File Report CR2008-0801).

In 2006, Olympia Resources Limited conducted reconnaissance exploration drilling of 3 air core holes for 10.5 m (Reccy37, Reccy38, Reccy39 – approximately 1 km to the east of the project tenement) along with grab sampling (NT Open File Report CR2008-0801). Additionally, as part of a 9-hole air core program, holes JI0007, JI0008, JI0010, and JI0012 were drilled within the current EL31225 extents (far east of the project tenement) and identified the presence of heavy mineral sands (Figure 4.1; NT Open File Report CR2008-0801).

In 2008, Olympia Resources Limited conducted two traverses of RC drilling to test a small portion of the quartz vein immediately west of the access track (Shree Minerals Limited ASX Announcement 10 August 2021).

In 2017, Territory Lithium Pty Ltd undertook non-ground disturbing activities including rock chip sampling concentrating mostly on the pegmatitic outcrop in the area with modest assay values returned (Lennartz, 2018).

In 2018, Territory Lithium Pty Ltd’s exploration activities included field geological mapping and observations and desktop mapping of field observations. A previous desktop mapping exercise was refined by ground traverses and the extent of quartz veining was outlined in the area dominated by the Bruce prospect area (Lennartz, 2019).

In 2019, Territory Lithium Pty Ltd’s exploration activities were restricted to non-ground disturbing activities that involved the mapping of outcropping exposures and the collection of surface rocks for

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

52

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

analysis. Traverses of the selected mapping area revealed several exposed quartz tourmaline veins varying in width from 0.5–2 m. The vein exposures continued for approximately 500 m (Lennartz, 2020).

In 2020, Territory Lithium Pty Ltd (Shree Minerals Limited joint venture) undertook field work that was restricted to non-ground disturbing activities that involved the mapping of outcropping exposures and the collection of 22 surface rock chip and 57 auger soil samples for geochemical analysis. Textures of exposed quartz-tourmaline veins indicate that the veins are milky white to light grey in colour and strike E–W parallel to regional shear zones. Vein widths range from <0.1–3 m and commonly vary dramatically over short distances along the strike and dip directions depending on alluvial/aeolian surface cover (Shree Minerals Limited ASX Announcement, 23 October 2020).

In May 2021, Territory Lithium Pty Ltd (Shree Minerals Limited joint venture) collected 18 rock chip samples for analysis of gold and multi-elements (Shree Minerals Limited ASX Announcement, 10 August 2021).

In June 2021, geological mapping identified ferruginous gossanous quartz vein located approximately 700 m south of the Bruce prospect. The vein is 1–2 m wide and extends for approximately 600 m (Shree Minerals Limited ASX Announcement, 15 November 2021; Figure 4.5).

Figure 4.8: Bruce project significant exploration results and planned target areas

==> picture [430 x 319] intentionally omitted <==

Source: MetalsGrove Notes: For all of the Project’s results, refer to the tables set out in Appendix D.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.1.7 Recent exploration

MetalsGrove has not conducted any exploration on the project to date.

4.1.8 Prospectivity and targeting

Exploration potential and mineralisation

Despite encouraging sulfide intersections reported in drill core intersections, most of the surface mineralisation appears to be relatively sulfide-poor. Although sphalerite does occur, Zn is also present as zincian spine or gahnite in marbles and silicate rocks (Hussey et al., 2006).

More recently, the project has been attractive due to the pegmatitic outcrops hosting a number of siliceous and micaceous occurrences on the potential that they may be LCT and/or REE-bearing. There are many relic mica mines in the region. These pegmatites are typical of those associated with granitic domes within Archaean terranes of WA and often contain red, orange and brown almandine garnet. Smaller garnet crystals are indicative of proximal alteration which may influence mineralisation. Large crystalline mica books are present as crystals in the feldspathic, quartz host rock of the pegmatites.

The central region of the tenement requires detailed geological and structural mapping in order to understand what relationships, if any, exit between the known Au-Cu mineralisation and the potential LCT and/or REE mineralisation.

The mineralogical composition of the pegmatites is dominated by quartz and tourmaline with minor felspathic inclusions. Tourmaline occurs in the form of black prismatic crystals visible in hand specimen and as massive, very fine-grained crystalline inclusions within the quartz host. Garba (1996) and King (1988) indicated that tourmaline is a potential pathfinder mineral for source region and vein gold mineralisation. The project area has indications of Au and Cu in gossanous quartztourmaline vein systems.

In other global geological settings (e.g. in the Adola Belt of southern Ethiopia), a strong correlation between the Au contents and the abundance of Mg-rich tourmalines in carbonate-rich quartz veins makes this mineral assemblage a potentially useful vectoring tool for hydrothermal Au exploration. The relationship between tourmaline-rich rocks and Au deposits has been documented in many metallogenic provinces, such as in the Precambrian basement of Ethiopia (Augustithis, 1967), Brazil (Fleischer and Routhier, 1973), Australia (Plimer, 1986), in Caledonian rocks of southern Ireland (McArdle et al., 1989), and the Archean Barberton greenstone sequence of South Africa (Byerly and Palmer, 1991).

The Bruce prospect falls within one of the two geochemical groups identified by Hoatson (2001) that Arunta intrusions fall into (i.e. the relatively sulfur poor (<300 ppm S) group amphibolites of the eastern Arunta); purported to both have potential for hydrothermal polymetallic mineralisation spatially associated with the intrusions.

Shree Minerals Limited (Shree Minerals Limited ASX Announcement, 10 August 2021) noted additional areas of quartz veins interpretation from satellite imagery approximately 6 km southeast of the Bruce prospect. These veins do not appear to have been visited or sampled by previous exploration companies and warrant ground truthing work such as rock chip sampling and mapping.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

54

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The presence of REE anomalism associated with Cu-Au and base metal mineralisation has recently been demonstrated in the western Arunta Region (Norwest Minerals ASX Announcement, 28 February 2022; the anomalous REE shows coincident cerium (Ce), lanthanum (La) and Yttrium (Y) extending along a geological contact between granite and sediments).

Results for heavy mineral sands (including garnet, thorium) identified on the project tenement within air core drill holes JI0007, JI0008, JI0010, JI0012 in the far east of the project tenement (Figure 4.1) are summarised in Table 4.3.

Table 4.2: Bruce project significant surface geochemistry assay results

Sample ID East (m)1 North (m)1 Au (ppm) Cu (pct)
BR16 564180 7474580 0.80
BR7 563600 7474450 0.60
BR8 563630 7474475 0.44
BR9 563650 7474580 0.90
BRC004 564063 7474553 0.00 0.71
BRC010 564167 7474583 0.04 1.36
BRC011 564307 7474583 0.10 1.00
BRC012 564428 7474411 0.29 1.07
BRC016 564252 7474336 0.52 0.02
BRR003 563689 7474477 13.32 0.11
BRR004 564004 7474578 0.99 2.77
BRR006 563803 7474562 0.41 0.04
BRR007 563682 7474460 0.70 0.05
BRR010 563701 7474571 6.91 0.05
BRR020 564035 7473829 0.97 0.01
BRR022 564148 7473843 0.59 0.02
BRR023 564194 7473839 0.64 0.02
BRR025 564267 7473846 7.24 0.03
BRR029 565632 7473969 15.36 0.01
NTGS1 563689 7474477 53.00
NTGS2 563990 7474581 1.90

Source: MetalsGrove Notes: For all of the Project’s results, refer to the tables set out in Appendix D. 1 GDA94 MGA Zone 53

Table 4.3: Bruce project significant heavy mineral sands results

Hole ID Significant intersections
JI0007 3 m @1.48% Heavy Mineral, 21.40% Slimes, 10.89% Oversize
JI0008 2 m @ 2.50% Heavy Mineral, 17.00% Slimes, 5.50% Oversize
JI0010 3 m @ 1.45% Heavy Mineral, 28.90% Slimes, 8.00% Oversize
JI0012 3 m @ 2.25% Heavy Mineral, 22.60% Slimes, 23.00% Oversize

Source: MetalsGrove

Notes: For all of the Project’s results, refer to the tables set out in Appendix D.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

55

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Proposed work

The following activities are planned by MetalsGrove at the Bruce project:

  • data review and interpretation

  • surface mapping and sampling

  • geophysics

  • target generation

  • drilling and assaying.

Based on the exploration results and prospectivity work undertaken to date at the Bruce project, MetalsGrove has developed a two-year exploration budget for ongoing technical assessment activities consistent with the established potential of the area that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 4.4).

The exploration program for Year 2 will depend on the results of the Year 1 program and may be revised or varied in accordance with those results.

Table 4.4: Bruce project proposed technical budget

Activity Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Year 1
(A$)
Year 2
(A$)
Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
35,000
35,000
50,000
50,000
25,000
25,000
40,000
40,000
107,000

111,000

395,000
537,000
548,000
698,000
20,000
20,000
40,000
40,000
Total 582,000
617,000
789,000
828,000

Source: MetalsGrove

4.1.9 Summary

MetalsGrove has conducted reviews of the project since entering into acquisition agreements in respect of the project by MetalsGrove in 2021. The reviews have been multi-disciplinary in approach and contributed to the local interpretation of the geological framework and Au-Cu or REE mineralisation potential in the project area.

In SRK’s opinion, MetalsGrove’s understanding of the regional geological setting and the local mineralisation is reasonable and further assessment works are warranted.

SRK’s opinion on the potential for economic mineralisation at the project is that the project area is permissive for economic Au-Cu or REE mineralisation and if present, there are reasonable

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

56

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

prospects of discovering it by focused exploration resulting in well-planned drill holes for testing purposes.

Progressive expenditure will depend on the success of the proposed drilling and technical studies. MetalsGrove may require additional funds should the outcome of the drilling, in particular, necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Effective Date of 22 April 2022.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

57

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.2 Box Hole

4.2.1 Location and access

The Box Hole project is located within the Barkly Region of NT and lies within the Huckitta (SF53-11) 1:250,000 scale and Arapunga (6053) 1:100,000 scale NTGS/BMR map sheets. The project is located approximately 240 km northeast of Alice Springs.

The project comprises a single granted mineral exploration licence (EL 32419). The tenement covers an area of approximately 12,708 ha and the maximum distance across the project is about 8.5 km east–west and 15 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 120 km to the southwest) while the Molyhil tungsten-molybdenum project (Thor Mining PLC) is approximately 40 km to the south.

Arapunya Station homestead, the base for a cattle enterprise is located approximately 1 km to the west of the western boundary of the project tenement. Access to the project from Alice Springs is via the sealed Stuart Highway northbound for approximately 60 km before turning eastward onto the sealed Plenty Highways and continuing approximately 27 km to the northeast. From there, the project area is accessed heading northeast along the unsealed Sandover Highway for approximately 190 km and then turning to the southeast and continuing along the graded unsealed road for approximately100 km via Derry Downs Station homestead and onwards towards Arapunya Station homestead. Access to other parts of the tenement is via unmaintained pastoral tracks, allowing four-wheel drive access.

The Alice Springs airport is regularly serviced from all mainland capital cities across Australia.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

58

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.9: Box Hill project location map

==> picture [436 x 528] intentionally omitted <==

==> picture [69 x 6] intentionally omitted <==

----- Start of picture text -----

Source: MetalsGrove
----- End of picture text -----

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

59

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.2.2 Physiography, climate and vegetation

The Box Hole project is located on the very northern flanks to the Dulcie Range which is to the south and southwest. Two significant drainage pathways emanate from Dulcie Range and traverse north-south through the project tenement, including Turkey Creek. Flood plains to these comprise unconsolidated silty and sandy alluvial and aeolian soils/sands. Elsewhere, where dolostone of the Georgina Basin Arrinthrunga Formation dominate, the lower country consists of red-earth soil, much of it being ferruginous that have characteristic growth of Mulga (Acacia aneura) with sheet and dune sand/sandy soil. In the south of the tenement, sandstones of the Georgina Bason Tomahawk Beds support spinifex and limited areas of short grass; stunted ghost gums are widespread. The highest elevation within the project is near the central western boundary of the tenement where elevations reach approximately 404 m above mean sea level.

The region has a semi-arid continental climate and an average annual rainfall of about 300 mm (mainly December to March). Summer temperatures commonly exceed 40°C, and some frosts occur during winter. Water is available from bores, and after good seasons surface water remains in dams for much of the year (Shaw and Warren, 1975). Most of the country is used for cattle grazing.

The nearest full-time weather station is Jervois, approximately 80 km to the southeast of the project, where average summer temperatures range between 22 °C and 39 °C, and average winter temperatures range between 5 °C and 22 °C (Figure 4.10).

Figure 4.10: Jervois climate statistics

==> picture [218 x 167] intentionally omitted <==

==> picture [218 x 167] intentionally omitted <==

Source: Australian Government, Bureau of Meteorology

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

60

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.2.3 Tenure

The Box Hole project covers an area of approximately 12,708 ha (Figure 4.9) and comprises a single granted mineral exploration licence (EL32419). Tenement details summarised in Table 4.5.

Table 4.5: Summary of the Box Hole project tenure

Tenement Ownership Grant Date Expiry Date Area1 Minimum
Expenditure
Annual Rent
EL32419 100% 26/03/2021 25/03/2027 40 SBKS $15,000 $1,480

Source: NTG

Notes: EL – mineral exploration licence; SBKS – sub-blocks. SRK has accessed NTG’s online tenure system to verify tenure details.

1 NTG registered area

4.2.4 Geological setting

The Box Hole project is geologically located in the southern Georgina Basin, an intra-cratonic Neoproterozoic to Late Devonian basin present in the east central NT through to western Queensland with a maximum sediment thickness of up to 5 km in the south, where the Box Hole project is situated (Figure 4.11).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

61

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.11: Location of the Georgina Basin within the NT (approximate Box Hole project extents highlighted by blue box)

==> picture [298 x 432] intentionally omitted <==

Source: modified after Kruse et al., 2013

Deposition commenced during an extensional event in the Neoproterozoic, followed by a period of thermal subsidence. This resulted in the accumulation of marine siliciclastics and carbonates. This marine succession is overlain by marine, fluvial and glacigene sediments associated with the Sturtian and Marinoan glaciations. Subsequent marine siliciclastic and minor carbonate sedimentation extended into the latest Proterozoic.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

62

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The Dulcie Trough, on the southern Georgina Basin margin, is interpreted to be a Neoproterozoic half ‐ graben structure that was inverted during the Alice Springs Orogeny (Kruse et al., 2013; Dunster et al., 2007; Figure 4.12. In the southern Georgina Basin, the orogeny resulted in little metamorphism but is thought to be responsible for some mild heating and hydrothermal activity resulting in expulsion of basinal brines (Dunster at al., 2007). This part of the Georgina Basin unconformably overlies the Aileron Province.

Figure 4.12: OZ SEEBASE[®] depth to basement map showing the Box Hole project tenement at the northern margin Dulcie Trough of the Georgina Basin

==> picture [436 x 301] intentionally omitted <==

Sources: Schmid et al., 2021; Geognostics Australia Pty Ltd

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

63

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

In the middle Cambrian, the interconnected Georgina, Wiso and Daly basins collectively formed part of a vast depositional area that extended across northern, central and southern Australia; contiguous portions of this depositional system in northern and central Australia are referred to as the Centralian Superbasin (Kruse et al., 2013).

At the end of the Proterozoic, uplift caused by the Petermann Orogeny separated the Amadeus Basin and the Officer Basin. However, the Georgina, Amadeus and Ngalia Basins were probably contiguous during the Cambrian and were not separated until the Alice Springs Orogeny.

Most deformation visible in outcrop of the Georgina Basin is related to folding and faulting that occurred during the Late Ordovician to Carboniferous Alice Springs Orogeny. However, most of the significant faults in the southern Georgina Basin were initiated in Neoproterozoic time as normal faults marginal to large-scale northwest-trending intracontinental rifts; these were subsequently reactivated as high-angle reverse faults in the Palaeozoic (Zhao et al., 1994; Greene 2003, 2010).

The Georgina Basin is considered to be prospective for Zn-Pb mineral systems, with Mississippi Valley-Type (MVT) being the model most applicable to the area. The Box Hole prospect is interpreted as this deposit type. Parts of the Georgina Basin are also considered permissive for Zambian-style stratiform copper mineral systems.

Lead isotope data for galena across the Georgina Basin (including Box Hole) indicate that all Pb has been derived from a common source during a single basin-wide mineralising event. A mineralisation age corresponding to the later phases of the Alice Springs Orogeny are considered most likely (Kruse et al., 2013).

4.2.5 Local geology

Galena, barite and minor sphalerite mineralisation of the Box Hole-Turkey Creek Pb-Zn prospects (and abandoned mine) are hosted in stromatolitic late Cambrian carbonate rocks of the Arrinthrunga Formation of the Georgina Basin (Figure 4.13). Mineralisation occurs as isolated galena cubes in dolostone, as breccia infill, interstices in silicified stromatolitic dolostone and as galena veins.

The Arrinthrunga Formation is a complex carbonate and mixed carbonate-siliciclastic sequence deposited in an occasionally emergent epeiric sea. It accumulated in shallow water with restricted tidal movements during a warm, arid climatic regime which contributed to high salinities with local precipitation of evaporitic units. Filamentous algae proliferated and stromatolitic reefs were plentiful in the warm hypersaline waters (NT Open File Report CR2009-0822).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

64

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.13: Box Hole project area NTGS 250k mapped surface geology

==> picture [434 x 526] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

65

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

In the west, the Dulcie Sandstone crops out in the northwest-trending Dulcie Syncline. The eastern third of the project is mainly underlain by the Tomahawk Beds. However, in both the northwest and southeast, there are large areas of younger cover overlying the Georgina Basin.

At the Box Hole prospect, stratabound surface mineralisation with MVT characteristics can be mapped discontinuously for 6.5 km along strike. The mineralised interval lies immediately above the constituent Eurowie Sandstone Member and stratigraphically just below a stromatolitic interval several metres thick.

Box Hole mineralisation is best exposed in and around Kings Workings, where galena cubes up to 4 cm across occur in a grey silicified carbonate. One of the stromatolitic reefs in the Arrinthrunga Formation hosts the Kings Workings deposit which was mined for coarse galena in a small scale artisanal operation in the early 1960s (NT Open File Report CR2009-0822). MVT-style baritegalena mineralisation formed during expulsion of deep basinal brines during Alice Springs Orogeny (Devonian–Carboniferous) (NT Open File Report CR2009-0822).

The mineralised area is extensively silicified and contains pyrite gossans and occasional sphalerite in addition to the galena and barite. At surface, the host limestone is pervasively dolomitised and variably silicified along strike and up-section. This latter alteration is not stratigraphically controlled at metre scale and does not persist into the subsurface. The Arrinthrunga Formation in the vicinity of Box Hole is gently folded about northwesterly and north-northwesterly fold axes with amplitudes of up to 100 m and wavelengths of 500–2000 m. Surface dips are typically less than 15°. Folding of the sandstone, dolostone and rusty stromatolite unit is well resolved in surface outcrop and ‐ structural data with the deposit characterised by two very shallowly south-southeast plunging open synclines (Figure 4.14).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

66

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.14: Box Hole prospect mapped surface geology

==> picture [279 x 551] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

67

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Kings Workings and associated ore-grade mineralisation are on the eastern limb of the southern syncline. The stratigraphic equivalent in the north contains visible galena only on the western limb. In addition, a throughgoing regional fault is interpreted to splay to the north and transect both synclines. In the southern syncline, this fault is inferred to dip east and would offset or delimit the westerly dipping mineralised interval. The mineralised interval on the western limb of the northern syncline is cut by numerous small faults, some of which may be near bedding-parallel.

Visible ore-grade mineralisation occurs as isolated galena cubes up to several cm in size in silicified stromatolitic carbonate with associated crosscutting barite veins); as isolated and clumped millimetre-scale galena cubes that are largely independent of the host fabric; as galena infill to breccia in silicified stromatolitic carbonate; and as galena in sedimentary infill of interstices in stromatolitic dolostone.

Outcropping mineralisation at Box Hole is stratabound in a shallowly dipping stromatolite unit, and probably strongly structurally controlled. The main controlling structures are interpreted to be NEtrending, parallel to the main transform direction. Mineralisation occurs in two different horizons within a ~40 m thick interval, either within interbedded siliciclastic (shale, sandstone, siltstone), or near the contact within the overlying dolostones (dolostone, sandy dolostone). Cubes of galena and disseminated sphalerite in association with barite is the most common type of mineralisation, while galena veins are reported in the far southern extent. The mineralised stromatolites are ferruginised and have been described as ‘rusty’ by earlier holders, Uramet Minerals Limited. The ‘rusty stromatolite’ forms a marker horizon in outcrop and can be traced across the entire Box Hole area, mapping the mineralisation. However, stromatolites occur throughout the stratigraphy and are not always mineralised.

Based on the abundance of siliciclastic carbonates, siltstones and shales, 3D modelling documented by Schmid (2021) place two mineralised intervals:

  1. at approximately 10 m above the middle siliciclastic carbonate unit (Kings Workings)

  2. within the interbedded siltstone/shale/dolostone middle unit ~40 m below the top mineralised interval. The more commonly drilled mineralisation – related to outcrop expression – is the upper horizon, which is associated with the ‘rusty’ stromatolite in outcrop.

4.2.6 Previous exploration and mineralisation

Previous companies did not necessary formally report historical exploration results in accordance with current JORC Code (2012) reporting standards, and as such selective reporting of historical results has been avoided herein. Where historical exploration activities are referenced but results not reported, SRK is of the opinion that the data or outcomes of the activities is not material to the project in the context of other information provided. Drilling data and surface geochemistry results for the project provided or available at the Effective Date are included in Appendix E.

Previous exploration in the Box Hole tenement has located several galena occurrences, with artisanal mining occurring in the early 1960s.

During the late 1950s, stockmen and prospectors collected specimens of galena in limestone east of Turkey Creek.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

68

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

In 1960, Prospector W. H. King obtained an Authority to Prospect over this locality in January of that year and traced the mineralised outcrop on surface and hand-picked 15 tonnes of coarsegrained galena on the Arapunya property which was sold to Broken Hill Smelters (NT Open File Report CR2009-0822).

Also in 1960, BMR geologists documented four styles of occurrence of galena dependent on host lithology. One sample assayed 4.5% Pb (CR2009-0822).

In 1960, the property was farmed out to Consolidated Zinc Enterprise Exploration (CZEE – a precursor to CRA) which undertook mapping and drilling (8 holes for 439 m). The drilling did not intersect significant mineralisation.

During the late 1960s to early 1970s, Vanadium Mining Ltd held the lease over Box Hole. The company reviewed available gravity and aeromagnetic data and acquired three reconnaissance induced polarisation (IP) lines, 3 miles long and separated by 2 miles, over alluvial cover west of the workings. A northwest–southeast tie line extended to surface mineralisation at Box Hole. After assessing these geophysical data, they relinquished the lease without any further work at the mine (NT Open File Report CR2009-0822).

In the early 1970s, CRA explored for sedimentary uranium in the Devonian Dulcie Sandstone. In conjunction with this, CRA also conducted soil and stream sediment sampling at Box Hole as an orientation study for regional base metal exploration (NT Open File Report CR2009-0822).

During 1971, Central Pacific Minerals NL undertook an IP survey, surface geochemistry and a drilling program at Box Hole. Nine angled percussion holes prefixed WD were drilled to a maximum depth of 46 m (NT Open File Report CR1973-0230).

In 1974, Australian Anglo-American undertook mapping, a gravity survey and shallow percussion drilling. The company also claimed to have identified a vertical 2 m-wide pyroxene and K-feldspar porphyritic dolerite dyke that crosscut Cambrian sedimentary rocks 2.2 km southeast of the workings and noted ferruginous ridges along strike to the south (NT Open File Report CR20090822). Note: no subsequent explorer nor the NTGS been able to locate the supposed dyke (NT Open File Report CR2009-0822).

In 1977, Dampier Mining Ltd (a subsidiary of BHP) remapped the prospect at 1:25,000 scale, highlighting several discrepancies with the work conducted by other companies (NT Open File Report CR2009-0822). Four diamond holes were drilled to depths >150 m (BHD1–4); one in the central west of the project tenement and three in the northwest. The three northwestern holes, BHD1, BHD2 and BHD3, intersected mainly dolomite and shale in their upper parts, becoming more sandy with depth. Dolomite beds are thicker near the top of the holes, reaching a maximum logged thickness of 31.93 m in BHD3. BHP interpreted the Eurowie Sandstone member to be dipping to the south. Shale bands are thickest just above the first sandstone intersection. BHD3 intersected a 7.4 m thick breccia from 9.25–16.70 m. The breccia consists of dolomite fragments cemented together and was interpreted to be a fault zone by BHP geologists. In BHD4, massive dolomite (after calcarenite) occurs at the top of the hole with interbedded sandstone, shale and carbonates below 95 m, to the end of the hole at 181.45 m (NT Open File Report CR2009-0822).

During the mid-1980s, Plenty River Mining acquired the lease and undertook detailed mapping and fluid inclusion studies.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

69

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

During the early 1990s, Pacific Oil and Gas held a petroleum exploration licence which included Box Hole. Seismic data were recorded northeast of the mine and the cored petroleum well Hunt 1 (total depth 493 m) was drilled 25 km northeast of Box Hole in 1991.

In 1992, CRAE drilled one hole (DD92TC1) close to Kings Workings. The lowest sandstone unit is logged in the 78–80 m interval. Below this interval, only interbedded dolomite, dolarenite and dololutite are logged. Siderite is common, sometimes in association with pyrite. Green chlorite is also logged. Bitumen is logged deeper in the drill hole and fluorite is also recorded.

In 2006, Daishat was commissioned by Intercept Minerals Limited (precursor to Uramet Minerals ‐ Limited) to conduct a semi regional gravity survey consisting of 500 m spaced stations, which was acquired in conjunction with the East Arunta Gravity Survey undertaken by the NTGS (NT Open File Report CR2013-0413).

‐ In 2007, a high resolution infill gravity survey was acquired by Uramet Minerals Limited and consisted of 1742 stations collected at 50 m station and 250 m line spacing (NT Open File Report CR2008-0387).

In 2007, a 417 line-km heliborne EM survey was completed across the project area and surrounds for Uramet Minerals Limited using Geotech Airborne Pty Ltd’s Versatile Time Domain Electromagnetic (VTEM) system (NT Open File Report CR2008-0387).

In 2007, a dipole-dipole IP survey was conducted over approximately half of the project tenement, including the southern mineralised zone. It consisted of 18 lines at 50 m and 100 m electrode spacing, for a total of 27.9 line kilometres (Mackay and Reynolds, 2009). The IP results were interpreted to indicate two chargeable layers (outer and inner). The inner chargeable layer is coincident with the Kings Workings mineralisation, and the outer interpreted to correlate with the northern mineralised zone. Drilling of shallow IP targets suggests that the anomalism can be attributed to pyritic shale (Mackay and Reynolds, 2009). The deep IP targets in the northeast of the tenement (Lines 2, 3 and 7) have not been drilled. Drill hole DD92TC1 probably intersected the deep IP anomaly in line 22 without intersecting significant mineralisation, although trace-to-1% of pyrite is logged between 180–200 m downhole in silicified dolostone and dololutite (Mackay and Reynolds, 2009).

In 2008, Uramet Minerals Limited undertook ground gravity and IP surveys over Box Hole in an attempt to identify the presence of disseminated metal sulfide bodies at depth (NT Open File Report CR2008-0387). The company also drilled 94 rotary air blast (RAB) holes for a total of 4,155 m (~44 m average depth) in order to test a number of possible targets based on geophysical, geochemical, and mapping data, mainly along the line of known mineralisation (Mackay and Reynolds, 2009). Holes that were drilled away from the mapped mineralisation returned low (below hand-held XRF detection limits) Zn and Pb values. Drill holes targeting IP anomalies did not intersect mineralisation at predicted target depth but rather black shales, which accords with pyrite being the likely source of the IP/chargeability anomalism. Holes targeting VTEM conductivity anomalies did not intersect any significant mineralisation although several holes targeting resistivity anomalies did intersect weak mineralisation, interpreted to be due to the siliceous alteration (Mackay and Reynolds, 2009).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

70

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.15: Box Hole project showing all drill hole collar locations and IP survey lines with significant exploration results and planned target areas

==> picture [440 x 532] intentionally omitted <==

Source: MetalsGrove

Notes: Significant drilling results listed in Table 4.6. For all of the Project’s results, refer to the tables set out in Appendix E.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

71

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Table 4.6: Box Hole project significant exploration results plotted in Figure 4.15

Hole ID Significant intersections
HDB001 3 m @ 2.9% Pb, 2% Zn from surface,
incl. 2 m @ 4.0% Pb, 2.8% Zn from surface;
and 2m @ 0.1% Pb, 2% Zn from 5 m
HDB002 2 m @ 2% Zn, 0.2% Pb from 5 m
incl. 1 m @ 3.55% Zn, 0.2% Pb from 6 m
HDB015 2 m @ 3.1% Zn 0.43% Pb from 3m
incl. 1 m @ 5.25% Zn, 0.65% Pb from 3 m
HDB029 5 m @ 1.8% Zn, 0.05% Pb from 11 m
incl. 2m @ 3.2% Zn, 0.05% Pb from 12 m
HDB045 13 m @ 2.64% Zn, 0.65% Pb from 17 m
incl. 5 m @ 2.3% Zn, 1.4% Pb;
and 5m @ 4.25% Zn, 0.18% Pb from 25 m
incl. 1 m @ 14.7% Zn, 0.3% Pb from 25 m
HDB052 2 m @ 2.45% Zn, 0.55% Pb from 10 m
incl. 1 m @ 2.95% Zn, 0.08% Pb from 10 m
HDB072 2 m @ 1.3% Zn, 0.1% Pb from surface
incl. 1 m @ 1.78% Zn, 0.4% Pb from surface
HDB079 8 m @ 2.32% Zn, 0.8% Pb from 8 m
incl. 3 m @ 4.65% Zn, 1.2% Pb from 11 m;
and 2 m @ 1.6% Zn, 0.04% Pb from 37 m
incl. 1 m @ 2.55% Zn, 0.02 % Pb from 37 m
HDB087 6 m @ 1.35% Zn, 0.4% Pb from 29 m
incl. 1 m @ 2.95% Zn, 0.7% Pb from 30 m;
and 1 m @ 2.8% Zn, 0.45% Pb from 34 m
HDB091 2 m @ 2.65% Zn, 0.7% Pb from 38 m
incl. 1 m @ 4.95% Zn, 0.6% Pb from 38 m
HDB093 10 m @ 0.84% Zn, 0.35% Pb from 5 m
incl. 3m @ 1.6% Zn, 0.3% Pb from 8 m
WD5 4.6 m @ 3.2% Zn, 0.20% Pb from 7.6 m
incl. 1m @ 6.6% Zn, 0.2% Pb from 9.1 m
WD6 3.1 m @ 1.05% Zn, 0.10% Pb from 3 m
incl. 1.6 m @ 1.7% Zn, 0.15% Pb from 3 m

Source: MetalsGrove

Notes: For all of the Project’s results, refer to the tables set out in Appendix E.

In 2021, the Commonwealth Scientific and Research Organisation (CSIRO) conducted a study of the project for Shree Minerals Limited (i.e. Schmid et al., 2021). Work carried out included compiling, evaluating and reformatting historical surface geochemical, drilling and lithological data and generating a 3D interpretive model of the project area (Figure 4.16). This included reprocessing of the VTEM data (including 3D inversion) by CSIRO.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

72

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.16: 3D model of the Box Hole project area showing AEM depth slice (33–42 m) and selected cross sections, drill holes and modelled fault planes and drill hole lithology

==> picture [435 x 366] intentionally omitted <==

4.2.7 Recent exploration

MetalsGrove has not conducted any exploration on the project to date.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

73

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.2.8 Prospectivity and targeting

Exploration potential and mineralisation

During its entire history, the Georgina Basin (as preserved today) was at the margins of major extensional and compressional deformation events. In the Neoproterozoic, it was on the rift margins, with the major rift being to the south. It was distal to the Petermann Orogeny, and recorded only minor uplift, with subsequent subsidence due to tectonic loading resulting in about 1500 m of sediments being deposited. It was on the northern margin of the rift that formed the Larapinta Seaway and in the Alice Springs Orogeny, the basin bounding faults were orientated in the wrong direction to accommodate the mainly north over south movement. The mainly quiet basin development of the Georgina Basin is purported by some workers to influence the prospectivity of the basin; in that it favours the formation of deposit styles typically found at basin margins and rift shoulders. The long periods of stability may have allowed basinal fluids to react with the sediments and the periods of deformation (either rifting or thrusting) providing opportunities for the fluids to move up and out of the basin. Examples of this these mineralisation styles are sediment hosted base metals and in particular MVT Pb-Zn mineralisation. This stability may not have allowed the exhumation of prospective host units during basin inversion however, except along the southern margin.

Schmid et al., (2021) suggest that future exploration targeting in the northern area of the Box Hole MVT deposit should aim at identifying the extent of known mineralisation at depth, as well as following the target horizon eastward. The southern area of the Box Hole deposit is structurally more complex and lacks exposure in the southwest, but shows distinctly higher ore grades, perhaps because of its proximity to feeder faults. As such, the southern area appears to be a promising exploration target. The 3D modelling in combination with structural interpretation suggests that the relationship between the sandstones in the eastern outcropping area and the interval within the carbonate unit in the centre of the project requires further detailed investigation.

Schmid et al., (2021) suggest that it is conceivable that more than two mineralising intervals exist, ‐ perhaps within or nearby the siliciclastic dominated middle Arrinthrunga Formation. Despite being able to limit the mineralised interval within a 40 m thick stratabound interval, Pb ‐ Zn concentrations ‐ vary greatly. Understanding the controls to this variability – such as host rock porosity/permeability, proximity to source, and controlling fluid pathways – is currently lacking.

One possible interpretation is that the mineralisation is leakage up faults or fracture zones, with stronger mineralisation in more favourable units at deeper levels. The deeper diamond drill holes drilled by CRAE and BHP suggest that there may be thicker carbonate beds below the Eurowie Sandstone Member. If this is the case, then this level of the stratigraphy may be more prospective than the units closer to the surface that were intersected in the RAB drilling. There has been very limited deep drilling at Box Hole.

Sulfate minerals such as barite (Ba) and celestine (Sr) are often described in the distal part of the mineralising system and could provide clues of proximity to faults that may have acted as fluid feeder zones. Another possibility for mapping potential faults is calculating the relative enrichment of Pb over Zn, as galena precipitates closer to the fluid source compared to sphalerite as a function of temperature (Large et al., 2002).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

74

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.17: Interpolated geochemical data showing Pb/Zn anomalies at Kings Workings and in the southern area

==> picture [434 x 519] intentionally omitted <==

Source: MetalsGrove; Schmid et al., 2021 Notes: Interpolated using the inverse distance weighted (IDW) method.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

75

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Previous testing has focused on areas close to outcropping mineralisation, and has not tested significant areas of this shallow stratigraphy close to potential feeder zones. In addition, significant target positions are likely to exist at deeper stratigraphic levels and are only tested by extremely limited deeper diamond drilling. The known mineralisation may represent leakage from a more substantial mineralising system at depth and in host rocks more favourable than the mixed carbonates and clastics at shallow depths.

‐ Schmid et al., (2021) re evaluation of existing lithological, geophysical, and geochemical datasets suggests that the horizon hosting mineralisation is widespread across the tenement, but is likely to have variable Pb ‐ Zn grades, both laterally and vertically. There is evidence for sedimentary collapse features in general, but a clear breccia zone has not been identified. They suggest that future exploration targeting in the northern area of Box Hole MVT deposit should aim at identifying the extent of known mineralisation at depth and following the target horizon eastward. The southern area of the Box Hole deposit is structurally more complex and lacks exposure in the southwest, but shows distinctly higher ore grades, perhaps because of its proximity to feeder faults. As such, the southern area appears to be a promising exploration target.

The presence of REE mineralisation associated with phosphorites within the Georgina Basin has been demonstrated at the Korella, Sherrin Creek, D Tree and Wonnarah REE prospects.

The time and location of major phosphogenesis in Australia was in the Middle Cambrian of the Georgina Basin (Howard, 1986). Approximately 20 early Middle Cambrian phosphorite deposits are known in the Georgina Basin, comprising a major world resource of phosphate and are located along the paleo-periphery of the basin over a distance of 1,000 km.

The source of REEs may be influenced by the nature of the seabed rock. The Korella phosphorite deposit, is the only published resource of yttrium in the Georgina Basin. The close proximity of REE deposits elsewhere in Georgina Basin to the Mount Isa Inlier may suggest that Precambrian basement is a possible source for yttrium and other REE.

Proposed work

The following activities are planned by MetalsGrove at the Box Hole project:

  • data review and interpretation

  • geophysics

  • target generation

  • drilling and assaying.

Based on the exploration results and prospectivity work undertaken to date at the Box Hole project, MetalsGrove has developed a two-year exploration budget for ongoing technical assessment activities consistent with the established potential of the area that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 4.7).

The exploration program for Year 2 will depend on the results of the Year 1 program and may be revised or varied in accordance with those results.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

76

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Table 4.7: Box Hole project proposed technical budget

Activity Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Year 1
(A$)
Year 2
(A$)
Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
30,000
30,000
40,000
40,000
20,000
20,000
25,000
25,000
55,000

55,000

53,000
125,865
70,000
150,865
20,000
20,000
35,000
35,000
Total 178,000
195,865
225,000
250,865

Source: MetalsGrove

4.2.9 Summary

MetalsGrove has conducted reviews of the project since entry into acquisition agreements in respect of the project by MetalsGrove in 2021. The reviews have been multi-disciplinary in approach and contributed to the local interpretation of the geological framework and Pb-Zn or REE mineralisation potential in the project area.

In SRK’s opinion, MetalsGrove’s understanding of the regional geological setting and the local mineralisation is reasonable and further assessment works are warranted.

SRK’s opinion on the potential for economic mineralisation at the project is that the project area is permissive for economic Zn-Pb or REE mineralisation and if present, there are reasonable prospects of discovering it by focused exploration resulting in well-planned drill holes for testing purposes.

Progressive expenditure will depend on the success of the proposed drilling and technical studies. MetalsGrove may require additional funds should the outcome of the drilling, in particular, necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Effective Date of 22 April 2022.

4.3 Edwards Creek

4.3.1 Location and access

The Edwards Creek project is located within the Central Desert Region of NT and straddles the Alice Springs (SF53-14) and Alcoota (SF53-10) 1:250,000 scale and Laughlen (5751) and Alcoota

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

77

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

(5752) 1:100,000 scale Northern Territory Geological Survey (NTGS)/Bureau of Mineral Resources (BMR) map sheets. The project is located approximately 85 km north-northeast of Alice Springs.

The project comprises a single granted mineral exploration licence (EL 32420). The tenement covers an area of approximately 7,587 ha and the maximum distance across the project is about 11 km east–west and 8 km north–south.

The nearest historical mine is the inactive Harts Range garnet mine (approximately 70 km to the east).

Bushy Park Station homestead, the base for a cattle enterprise within which part of the project falls, is located approximately 10 km north of the project. Access to the project from Alice Springs is via the sealed Stuart Highway northbound for approximately 60 km before turning eastward onto the sealed Plenty Highway and continuing approximately 90 km to the east. From there, the project area is accessed heading south along a graded track to the Edwards Creek prospect with the project entry approximately 1.5 km from turning off the Plenty Highway. Access to other parts of the tenement is difficult and would be via unmaintained pastoral and fence line tracks, allowing fourwheel drive access. Rugged topography and dense vegetation hinder access in some areas and helicopter-supported exploration activities have been relied upon in the past.

The Alice Springs airport is regularly serviced from all mainland capital cities across Australia.

Figure 4.18: Edwards Creek project location map

==> picture [436 x 344] intentionally omitted <==

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

78

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.3.2 Physiography, climate and vegetation

The Edwards Creek project sits on the northern flanks of the high ranges and hills of the Strangways Ranges, predominantly made up of Proterozoic crystalline and metamorphic rocks which form ranges with relatively subdued relief. The highest topography within the project is near the southern boundary where elevations reach 876 m above mean sea level.

The vegetation within the project is classified as a mixed species low open woodland containing ironwood and whitewood. In other sandier areas (e.g. northern parts of the project tenement), an acacia-dominated very open woodland with an open grass understorey is present.

The region has a semi-arid continental climate and an average annual rainfall of about 300 mm (mainly December to March). Summer temperatures commonly exceed 40°C, and some frosts occur during winter. Water is available from bores, and after good seasons surface water remains in dams for much of the year (Shaw and Warren, 1975). Most of the country is used for cattle grazing.

The nearest full-time weather station is Territory Grape Farm, approximately 75 km to the northwest of the project, where average summer temperatures range between 21°C and 37°C; average winter temperatures range between 5°C and 22°C (Figure 4.19).

Figure 4.19: Territory Grape Farm climate statistics

==> picture [218 x 167] intentionally omitted <==

==> picture [218 x 167] intentionally omitted <==

Source: Australian Government, Bureau of Meteorology

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

79

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.3.3 Tenure

The Edwards Creek project covers an area of approximately 7,587 ha (Figure 4.18) and comprises a single granted mineral exploration licence (EL32420). Tenement details are summarised in Table 4.8.

Table 4.8: Summary of the Edwards Creek project tenure

Tenement Ownership Grant Date Expiry Date Area1 Minimum
Expenditure
Annual Rent
EL32420 100% 26/03/2021 25/03/2027 24 SBKS $10,000 $888

Source: NTG

Notes: EL – mineral exploration licence; SBKS – sub-blocks. SRK has accessed NTG’s online tenure system to verify tenure details.

1 NTG registered area

4.3.4 Geological setting

The Edwards Creek project is geologically located within the Arunta Region. Subdivision of the Arunta Region is into three provinces with distinct protolith ages and histories; the c. 1860–1700 Ma Aileron Province, the c. 1690–1600 Ma Warumpi Province and the Neoproterozoic to Cambrian Irindina Province (Scrimgeour, 2003, Figure 4.3). The Edwards Creek projects sits within the Aileron Province.

Figure 4.20: Location and geological setting of geological regions in southern NT (approximate Edwards Creek project extents highlighted by blue box)

==> picture [434 x 237] intentionally omitted <==

----- Start of picture text -----

Edwards
Creek
----- End of picture text -----

Source: after Scrimgeour, 2003

The Aileron Province is defined as the Palaeoproterozoic crust in the Arunta Region that formed as part of the North Australian Craton (NAC) prior to c. 1700 Ma. Almost all known metasedimentary successions in the Aileron Province are believed to have been deposited within the interval

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

80

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

c. 1860–1740 Ma, and the majority of magmatism occurred in the interval c. 1820–1700 Ma (Scrimgeour, 2013a). Towards the southeast, the province is increasingly affected by what has been interpreted to have been a Palaeoproterozoic convergent margin on the southern margin of the NAC.

Parts of the Aileron Province were strongly reworked in the early Mesoproterozoic Chewings Orogeny and in a series of intraplate events during the Palaeozoic.

Strangways Range region

Prospective rocks of the Edwards Creek project are part of the Strangways Metamorphic Complex (SMC); a thick package of complexly folded Palaeoproterozoic mafic and felsic granulites and metasedimentary rocks, with subordinate granitic bodies in the Strangways Range region (north of the Harry Creek and Redbank Shear Zones) that have interpreted protolith ages in the range c. 1815–1780 Ma and contains evidence of multiple structural/metamorphic events. The complex is interpreted to be a succession of bimodal volcanic and metapelitic rocks that pass upward into a pelitic-rock-dominated succession, which is in turn overlain by a siliciclastic and carbonate succession.

The SMC has undergone granulite-facies metamorphism, with localised amphibolite- and greenschist-facies retrogression associated with shear zones. An initial granulite event at c. 1800–1780 Ma was defined by Collins & Shaw (1995) and La France et al., (1995). This event was followed by a second at c. 1730–1710 Ma (Möller et al., 1999). Collins & Shaw (1995) refer to these two events as the early and late phases of the Strangways Orogeny. Further significant reworking took place from the Ordovician through to the Carboniferous, commencing with extensional deformation, mafic magmatism and high-grade metamorphism of the Harts Range Metamorphic Complex c. 480–460 Ma (Larapinta Event). Compressional deformation continued, probably intermittently, until c. 300 Ma, during the long-lived Alice Springs Orogeny (Scrimgeour, 2006). North-over-south ductile thrusting of the SMC granulites occurred c. 430–390 Ma when the Wallaby Knob Shear Zone was reactivated, (Goscombe, 1991).

Mineralisation

Several stratiform Pb-Zn occurrences are found within the SMC. Based on detailed mapping of geological relationships and associations, and geochemical, metal content and isotope studies, the base metal prospects in the SMC have been subdivided into three distinct types:

  1. Utnalanama-type – interpreted as VMS deposits based on their stratiform character, asymmetric Mg-rich, but K- and Na- poor alteration zones and their presence in a rock package that appears to contain significant felsic volcaniclastic units.

  2. Oonagalabi-type – interpreted as either carbonate-replacement or VMS deposits. Metal content and ratios are different to typical Utnalanama-type deposits; being Pb-poor, Zn+Cu deposits that appear to have similarities with carbonate replacement- or skarn-type deposits; however, a VMS origin cannot be discounted.

  3. Johnnies-type – named after the Johnnies Reward deposit, discovered in 1964, which is hosted by the Cadney Metamorphics, the uppermost unit in the SMC. The Gumtree prospect is included in this type. It differs from Utnalanama-type deposits by its association with extensive magnetite-bearing zones, the lack of Mg-rich, K-Na-poor alteration zones and by having a polymetallic assemblage dominated by Cu and Au. The host rocks also contain feldspar and

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

81

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

are typically much more Fe-rich than the other types. At Johnnies Reward, Fe-rich chlorite alteration of pelitic protoliths beneath or surrounding lenses of magnetite, chlorite, talc and carbonate (ironstones) that largely replaced carbonate-, and in some cases, mafic protoliths are encountered. Manganese is also locally high (up to 3 wt% MnO) in the upper part of the ore zone. Although a Pb-Zn-Ag metal assemblage dominates some lenses, overall, this type is interpreted to fit into the iron oxide Cu-Au (IOCG) deposit type.

Important characteristics for these deposit types are summarised in Table 4.9.

Table 4.9: Characteristics of Palaeoproterozoic Zn-Cu-Pb(Ag-Au) deposits in the Strangways Range

==> picture [441 x 294] intentionally omitted <==

Source: Huston et al., (2006)

Notes: HSFE – high field strength elements; REE – rare earth elements; VHMS – volcanic-hosted massive sulfide (equivalent to ‘VMS’); IOCG – iron oxide copper-gold.

The location of known mineral deposits and occurrences in the Strangways Range region is shown in Figure 4.21.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

82

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Figure 4.21: Map of the distribution of known mineral deposits and occurrences in the Strangways Range region

==> picture [436 x 305] intentionally omitted <==

Source: Scrimgeour, 2013b

Recognition of Utnalanama-, Johnnies- and Oonagalabi-type deposits is critical to the geological understanding of this region. For example, Utnalanama-type deposits have important implications for the geological setting; they are interpreted as having formed via syngenetic sea floor or sub-sea floor mineralisation processes, probably within a rifted continental basin or at its margin. In addition, the host rocks are interpreted as providing clear evidence for regionally extensive alteration systems and widespread felsic volcanic activity in this region. The presence of VMS deposits also argues for a deeper water setting in the SMC compared to contemporaneous units in the Davenport Province to the north.

4.3.5 Local geology

The Edwards Creek project area includes the Edwards Creek Cu-Zn-Pb and Mueller Creek Cu-Au prospects. Previous exploration at the Edwards Creek prospect discovered Cu-Au mineralisation that was interpreted to be metamorphosed VMS bodies (Warren and Shaw, 1985). The host has a garnet magnetite carbonate skarn character. The style of mineralisation has similarities to the Johnnies Creek Cu-Au (Table 4.9: Characteristics of Palaeoproterozoic Zn-Cu-Pb(Ag-Au) deposits in the Strangways Range

) and Jervois Cu prospects so an IOCG deposit style cannot be discounted.

The Edwards Creek project is situated within Paleoproterozoic SMC units mapped and described by the NTGS as felsic and mafic gneiss, metavolcanics and metapelite (Figure 4.22). The age of the host rocks has been dated at 1802 ± 5 Ma.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

83

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The southern central part of the tenement hosts schist, slate and siltstone of the Paleoproterozoic Reynolds Range Group. Rock units found within the project tenement include felsic granulite/gneiss, quartz-biotite-feldspar gneiss, garnet-biotite-quartz-felspar gneiss, mafic granulite/amphibolite and highly deformed rocks. Marble and gossans (including cupriferous) are also found on the tenement.

Figure 4.22: Edwards Creek project area 250k interpreted bedrock geology

==> picture [436 x 307] intentionally omitted <==

Source: SRK; BMR[1] 1 BMR – Bureau of Mineral Resources (precursor to Geoscience Australia).

The Edwards Creek prospect is a relatively small stratabound Zn-Cu-Pb deposit, with trace amounts of Au, Ag and Sn. At surface, the mineralised zone is expressed mainly as a strong exposure of banded silica-limonite gossan approximately 20 m wide and of significant strike length with extensive staining by malachite and manganese surface staining on siliceous rocks that form a prominent north-trending brown ferruginous ridge. The ridge also contains remnant mineralised marble and amphibole-rich rock with gossanous voids after probable sulfides. A mineralised lenticular zone of amphibole-gahnite rock also occurs.

Limited drill hole evidence suggests that the siliceous rock passes downward into ferruginous gossan and/or mineralised marble and amphibole-rich rock. The best sulfide mineralisation appears to be related to a relatively narrow 200 m long interval on the northeastern side of the main ridge. The mineralised interval may be up to about 500 m long and 10 m wide in places.

Warren and Shaw (1985) describe the occurrence as an ‘Oonagalabi-type’ deposit (see Section 4.3.4) hosted by marbles and calcsilicates within a small fault block of felsic–mafic granulite rocks.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

84

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

The prospective stratigraphic horizon was mapped by Warren and Shaw around a synclinal, then anticlinal axis for at least 2.5 km (Figure 4.23).

Figure 4.23: Edwards Creek local geology, with all drill hole locations and rock chip sample points

==> picture [434 x 434] intentionally omitted <==

==> picture [278 x 19] intentionally omitted <==

----- Start of picture text -----

Source: MetalsGrove
Notes: For all of the Project’s results, refer to the tables set out in Appendix F.
----- End of picture text -----

At Mueller Creek, 4 km east of the Edwards Creek prospect, the presence of zinc spinels and other gossanous occurrences have also been reported.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

85

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.3.6 Previous exploration and mineralisation

Previous companies did not necessary formally report historical exploration results in accordance with current JORC Code (2012) reporting standards, and as such selective reporting of historical results has been avoided herein. Where historical exploration activities are referenced but results not reported, SRK is of the opinion that the data or outcomes of the activities is not material to the project in the context of other information provided. Drilling data and surface geochemistry results for the project provided or available at the Effective Date are included in Appendix F.

The project has been held by a variety of companies that have been exploring the project area for decades. The discovery of green malachite staining prompted the acquisition of exploration licences over the prospect in the 1970s.

In 1973, Planet Resources N.L carried out airborne geochemical (Airtrace) and magnetic surveying in the area (NT Open File Report CR1973-0238).

In 1974, Planet Resources N.L. carried out soil surveys in the area along with a magnetic survey (NT Open File Report CR1975-0135).

During 1980–81, CRA Exploration Pty Ltd (CRAE) identified an EM conductor associated with the siliceous gossan. Rock chip sampling of the gossan returned anomalous values of Cu, Pb and Zn (CRAE, 1983a; Appendix F). The gossan was tested by two diamond drill holes (DD80EC01 and DD81EC02) to a depth of 121 m and 120 m respectively intersecting stratabound base metal mineralisation (CRAE, 1983a). Diamond drill hole DD80EC1 (Figure 4.24), which was drilled underneath the siliceous rock, penetrated mineralised quartz-haematite ironstone and quartzhaematite-magnetite from 47.5–53.7 m. This intersection had an average recovery of about 43.5% with an average grade of 2.25% Cu, 0.11% Pb, 1.54% Zn, 22.7 ppm Ag, 0.1 ppm Au and 188 ppm Sn (CRAE, 1983a; Appendix F). Hussey et al., (2006) attributed poor recovery at shallow depths to gossanous weathering and the leaching of pre-existing sulfide ore, implying that grades might be higher at depth. DD81EC02 (Figure 4.23; Figure 4.24) intersected 4.5 m at 2.25% Cu, 0.11% Pb, 1.54% Zn, 0.14 g/t Au from 47.45 m downhole, including 0.72 m at 7.11% Cu, 1.9% Zn, 0.24 g/t Au (CRAE, 1983a; Appendix F).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

86

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited

NT projects  Final

Figure 4.24: Cross sections through the Edwards Creek prospect showing drill holes DD80E01 and DD81E02

==> picture [372 x 291] intentionally omitted <==

==> picture [372 x 291] intentionally omitted <==

Source: MetalsGrove

Notes: For all of the Project’s results, refer to the tables set out in Appendix F.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

87

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

In 1982–83, Negri River Corporation Limited conducted a regional stream sediment geochemical sampling program in the area (NT Open File Report CR1985-0259).

In 1988, Sabminco N.L. conducted stream sediment sampling over the project area (NT Open File Report CR1989-0018).

In 1993, Aberfoyle Resources Limited carried out a single loop, four line ground EM survey over the Edwards Creek prospect. The 800 m × 400 m loop was positioned such that the loop sides lay over the limbs of the host syncline, allowing adequate primary field coupling with vertical/nearvertical targets near the limbs of the syncline and with shallow-dipping targets in the keel of the fold. Lines were read both inside and outside the loop (NT Open File Report CR1994-0747).

In 1995, Pasminco Exploration conducted a regional orientation sampling program which included areas under licence to or managed by Centralfield Minerals Pty Ltd such as drainage samples (5 samples) from the catchment of the Edwards Creek prospect. They also completed a soil sampling survey (13 samples) over the prospect (NT Open File Report CR1996-0720).

In 2016, Territory Exploration Pty Ltd conducted literature reviews and geological field reconnaissance in their initial year (NT Open File Report CR2016-0601).

In 2017, Territory Exploration Pty Ltd undertook a heliborne survey using the SkyTEM system over areas which included the Edwards Creek prospect. 111.6 line-km were flown at a terrain clearance of 45 m and a line spacing of 100 m. Both EM and magnetic data was acquired and processed. A strong conductor increasing with depth was modelled down-dip from the surface gossan outcrop previously identified by CRAE. 6 surface geochemical samples were collected and analysed during geological reconnaissance activities (NT Open File Report CR2017-0509).

In 2018, Territory Exploration Pty Ltd tested the modelled target conductor with 2 RC drill holes (RC01 and RC02) for 550 m near the original CRAE diamond holes, the details of which are set out in Appendix F. RC1 intersected the target at 100 m vertical depth and drilling RC2 intersected the target at 160 m vertical depth slightly to the north of the outcrop to intersect the centre of the conductor. Two intersections of relatively weak zones of copper mineralisation in a limonitic clayfilled shear zone were encountered. Jettner (2019) observed that the target conductor could likely be explained by the presence of the clay-filled shear zone and proposed that its surface expression as a siliceous limonitic gossan was likely from supergene-enriched fault breccia weakly mineralised by percolating groundwater. The shear zone could also explain the poor recoveries obtained in the original CRAE diamond drilling (NT Open File Report CR2018-0647, CR2019-0505).

In 2021, Territory Exploration Pty Ltd (Shree Minerals Limited joint venture) conducted a reconnaissance trip was made during May of that year to assess access, check previous geological mapping and conduct sampling of prospects and occurrences. 16 rock chip samples were taken at Edwards Creek and were submitted for analysis of Au, Cu and multi-elements. Sampling at a newly identified malachite-stained ironstone unit 700 m to the east of the main Edwards Creek gossan ridge returned a maximum value of 0.81% Cu with low levels of Pb and Zn (Shree Minerals Limited ASX Announcement, 10 August 2021).

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

88

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

4.3.7 Recent exploration

MetalsGrove has not conducted any exploration on the project to date.

4.3.8 Prospectivity and targeting

Exploration potential and mineralisation

Potential for mineralisation is interpreted to exist around the folded prospective stratigraphic horizon. The target horizon contains several occurrences of copper, lead, zinc and magnetite along its length.

The association of VMS deposits followed by slightly younger IOCG deposits, as appears to be the case in the SMC, occurs in the Bergslagen district in Sweden and also in the Candelaria district in Chile. Since each of the interpreted mineralisation styles typically occurs in widespread mineral districts, their presence is encouraging.

At Mueller Creek, 4 km east of the Edwards Creek prospect, the presence of zinc spinels and other gossanous occurrences beyond the Edwards Creek prospect were reported by Territory Exploration Pty Ltd during brief field reconnaissance work. These occurrences confirm prospectivity of the project tenement beyond the Edwards Creek prospect.

Regionally, the Aileron Province has been shown to also be prospective for REE mineralisation; e.g. the Mud Tank carbonatite-hosted REE deposit approximately 20 km east of the Edwards Creek project tenement and the Nolans Bore pegmatite-related vein REE prospect approximately 90 km to the northwest.

Proposed work

The following activities are planned by MetalsGrove at the Edwards Creek project:

  • data review and interpretation

  • surface mapping and geochemistry

  • geophysics

  • target generation

  • drilling and assaying.

Based on the exploration results and prospectivity work undertaken to date at the Edwards Creek project, MetalsGrove has developed a two-year exploration budget for ongoing technical assessment activities consistent with the established potential of the area that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 4.10).

The exploration program for Year 2 will depend on the results of the Year 1 program and may be revised or varied in accordance with those results.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

89

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited NT projects  Final

Table 4.10: Edwards Creek project proposed technical budget

Activity Minimum subscription
(A$5 M)
Maximum subscription
(A$7 M)
Year 1
(A$)
Year 2
(A$)
Year 1
(A$)
Year 2
(A$)
Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
40,000
40,000
75,000
75,000
20,000
20,000
30,000
30,000
30,000

45,000

55,000
95,000
55,000
135,000
25,000
25,000
25,000
25,000
Total 170,000
180,000
230,000
265,000

Source: MetalsGrove

4.3.9 Summary

MetalsGrove has conducted reviews of the project since entry into an acquisition agreement in respect of the project by MetalsGrove in 2021. The reviews have been multi-disciplinary in approach and contributed to the local interpretation of the geological framework and Cu-Au or CuZn-Pb mineralisation potential in the project area.

In SRK’s opinion, MetalsGrove’s understanding of the regional geological setting and the local mineralisation is reasonable and further assessment works are warranted.

SRK’s opinion on the potential for economic mineralisation at the project is that the project area is permissive for economic Cu-Au or Cu-Zn-Pb mineralisation and if present, there are reasonable prospects of discovering it by focused exploration resulting in well-planned drill holes for testing purposes.

Progressive expenditure will depend on the success of the proposed drilling and technical studies. MetalsGrove may require additional funds should the outcome of the drilling necessitate modifications to the work program.

SRK notes that Mineral Assets at a similar stage of study are inherently speculative in nature given uncertainty associated with geological variability. There has been insufficient exploration to estimate a Mineral Resource and it is uncertain if further exploration will result in the estimation of a Mineral Resource.

The facts, opinions and assessments presented in this Report are current at the Effective Date of 22 April 2022.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

90

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Sources and uses of funds  Final

5 Sources and uses of funds

Based on the exploration results and prospectivity work undertaken to date, MetalsGrove has developed a budget for ongoing technical assessment activities that relies on funds raised via the Proposed Listing as detailed in the Prospectus (Table 5.1 and Table 5.2).

Table 5.1: Budget from IPO

Minimum Maximum
(A$) (A$)
Estimated cash reserves (at time of IPO) 460,865 460,865
Funds raised from the Offer 5,000,000 7,000,000
Total 5,560,865 7,560,865

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

91

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Sources and uses of funds  Final

Table 5.2: Use of funds

Minimum subscription (A$5 M)
Maximum subscription (A$7 M)
Year 1 (A$)
Year 2 (A$)
Total (A$)
% of Funds
Year 1 (A$)
Year 2 (A$)
Total (A$)
% of Funds
Upper Coondina Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
55,000
65,000
120,000
150,000
150,000
300,000
15,000
15,000
30,000
50,000
50,000
100,000
117,000

117,000
150,000

150,000
450,000
585,000
1,035,000
550,000
760,000
1,310,000
20,000
20,000
40,000
20,000
20,000
40,000
Subtotal 657,000
685,000
1,342,000
24.6%
920,000
980,000
1,900,000
25.5%
Woodie Woodie North Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
30,000
30,000
60,000
50,000
50,000
100,000
25,000
25,000
50,000
35,000
35,000
70,000
40,000

40,000
45,000

45,000
48,000
103,000
151,000
75,000
145,000
220,000
30,000
30,000
60,000
40,000
40,000
80,000
Subtotal 173,000
188,000
361,000
6.6%
245,000
270,000
515,000
6.9%
Bruce Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
35,000
35,000
70,000
50,000
50,000
100,000
25,000
25,000
50,000
40,000
40,000
80,000
107,000

107,000
111,000

111,000
395,000
537,000
932,000
548,000
698,000
1,246,000
20,000
20,000
40,000
40,000
40,000
80,000
Subtotal 582,000
617,000
1,199,000
22.0%
789,000
828,000
1,617,000
21.7%
Box Hole Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
30,000
30,000
60,000
40,000
40,000
80,000
20,000
20,000
40,000
25,000
25,000
50,000
55,000

55,000
55,000

55,000
53,000
125,865
178,865
70,000
150,865
220,865
20,000
20,000
40,000
35,000
35,000
70,000
Subtotal 178,000
195,865
373,865
6.8%
225,000
250,865
475,865
6.4%
Edwards Creek Personnel and support
Field services
Geophysics
Mapping, sampling, drilling and assaying
Tenure/heritage/other exploration costs
40,000
40,000
80,000
75,000
75,000
150,000
20,000
20,000
40,000
30,000
30,000
60,000
30,000

30,000
45,000

45,000
55,000
95,000
150,000
55,000
135,000
190,000
25,000
25,000
50,000
25,000
25,000
50,000
Subtotal 170,000
180,000
350,000
6.4%
230,000
265,000
495,000
6.6%
Technical Budget Total
Cash settlement
Expenses of the Offer
Working capital
Administration costs
1,760,000
1,865,865
3,625,865
66.4%
2,409,000
2,593,865
5,002,865
67.1%
60,000

60,000
1.1%
60,000

60,000
0.8%
603,712

603,712
11.1%
732,264

732,264
9.8%
323,644
323,644
647,288
11.9%
570,868
570,868
1,141,736
15.3%
262,000
262,000
524,000
9.6%
262,000
262,000
693,200
7.0%
Total 3,009,356
2,451,509
5,460,865
100%
4,034,132
3,426,733
7,460,865
100%

Source: MetalsGrove

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

92

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Closure  Final

Closure

This report, Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited, was prepared by

==> picture [173 x 39] intentionally omitted <==

Dr Mark Rieuwers

Senior Consultant, Geology

and reviewed by

==> picture [117 x 51] intentionally omitted <==

Rodney Brown Principal Consultant, Resource Evaluation

All data used as source material plus the text, tables, figures, and attachments of this document have been reviewed and prepared in accordance with generally accepted professional engineering and environmental practices.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

93

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

References

Augustithis, S.S., 1967. On the textures and paragenesis of the gold-quartz-tourmaline veins of Ondonoc, W. Ethiopia. Mineralium Deposita, 3, 48–55.

  • Blockley, J.G., 1980. Tin deposits of Western Australia with specific reference to the associated granites. Geological Survey of Western Australia, Mineral Resources Bulletin 12, 184p.

  • Bradley, D.C., McCauley, A.D. and Stillings, L.M., 2017, Mineral-deposit model for lithium-cesium-tantalum pegmatites. U.S. Geological Survey Scientific Investigations Report 2010–5070–O, 48p.

  • Buick I.S., Hand, M., Williams, I.S., Mawby, J., Miller, J.A. and Nicol R.S., 2005. Detrital zircon provenance constraints on the evolution of the Harts Range Metamorphic Complex (central Australia): links to the Centralian Superbasin. Journal of the Geological Society of London, 162, 777–787.

  • Byerly, G.R., Palmer, M.R., 1981. Tourmaline mineralisation in the Barberton greenstone belt, South Africa: early Archean metasomatism by evaporite-derived boron. Contributions to Mineralogy and Petrology, 107, 387–402.

  • Collins, W.J. and Shaw, R.D., 1995. Geochronological constraints on orogenic events in the Arunta Inlier: a review. Precambrian Research, 71, 315–346.

  • de la Hunty, L.E., 1963. The geology of the manganese deposits of Western Australia: Western Australia Geological Survey, Bulletin 116, 112p.

  • Ding, P. and James, P.R., 1985. Structural evolution of the Harts Range area and its implication for the development of the Arunta Block, central Australia. Precambrian Research, 27, 251–276.

  • Denholm, L.S., 1977. Investigation of the ferruginous manganese deposits at Ripon Hills, Pilbara Manganese Province, Western Australia. Australasian Institute of Mining and Metallurgy, Proceedings 264, 9–17.

  • Dunster, J.N., Kruse P.D., Duffett, M.L. and Ambrose, G.J., 2007. Geology and resource potential of the southern Georgina Basin. Northern Territory Geological Survey, Digital Information Package DIP007.

  • Duuring, P., 2020. Rare-element pegmatites: a mineral systems analysis. Geological Survey of Western Australia, Record 2020/7, 6p.

  • Ferguson, K.M. and Ruddock, I., 2001. Mineral occurrences and exploration potential of the east Pilbara. Geological Survey of Western Australia, Report 81, 114p.

  • Fleischer, R. and Routhier, P., 1973. The "consanquineous" origin of a tourmaline-bearing gold deposit: Passagem de Mariana (Brazil). Economic Geology, 68, 11–22.

  • Garba, I., 1996. Tourmalinisation related to Late Proterozoic-Early Paleozoic lode gold mineralisation in the Bin Yauri area, Nigeria. Mineralium Deposita, 31, 201–209.

  • Goscombe, B., 1991. Intense non-coaxial shear and the development of mega-scale sheath folds in the Arunta Block, central Australia. Journal of Structural Geology, 13, 299–318.

  • Hand, M., Mawby, J., Kinny, P. and Foden, J., 1999. U–Pb ages from the Harts Range, central Australia: evidence for early Ordovician extension and constraints on Carboniferous metamorphism. Journal of the Geological Society of London, 156, 715–730.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

94

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

Hickman, A.H., 1983. Geology of the Pilbara Block and its Environs. Geological Survey of Western Australia Bulletin 127, 287p.

  • Hickman, A.H., 2016. Interpreted bedrock geology of the east Pilbara Craton (1:250 000 scale), in East Pilbara Craton – 750 million years of growth of a supercontinent. Geological Survey of Western Australia, Report 143, Plate 1A.

  • Hoatson, 2001. Metallogenic potential of mafic ultramafic intrusions in the Arunta Province, central Australia. AGSO Research Newsletter 34, 29–33.

  • Hussey K.J., 2003. Rare earth element mineralisation in the eastern Arunta Region. Northern Territory Geological Survey, Record 2003-004, 24p.

  • Hussey K.J., Huston D.L. and Claoué-Long J.C, 2005. Geology and origin of some Cu-Pb-Zn (Au-Ag) deposits in the Strangways Metamorphic Complex, Arunta Region, Northern Territory. Northern Territory Geological Survey, Report 17, 251p.

  • Hussey K.J., Huston D.L. and Claoué-Long J.C., 2006. Geology and origin of some Cu-Pb-Zn (Au-Ag) deposits in the Strangways Metamorphic Complex, Arunta Region, Northern Territory. Northern Territory Geological Survey, Report 17.

  • Huston, D.L., Hussey, K.J., and Frater, M., 2006. Zinc-copper-lead metallogeny of the eastern Arunta. In: Lyons, P. and Huston, D.L. (eds.), Evolution and metallogenesis of the North Australian Craton, Conference Abstracts. Geoscience Australia Record 2006/16, 17–18.

  • Jettner, A., 2019. Annual and Final Report EL 30779 Period: 22/10/2015 – 25/10/2019 Strangways Region, Northern Territory, Territory Exploration Pty Ltd, 21p. Unpublished Annual Report.

  • Jones, S., McNaughton, N.J. Grguric, B., 2013. Structural controls and timing of fault-hosted manganese at Woodie Woodie, East Pilbara, Western Australia, 50, 52–82.

  • King, R.W., 1988. Geochemical characteristics of tourmaline from Superior Province Archean lode gold deposits: implications for source regions and processes. In: Bicentennial Gold '88. Geological Society of Australia Abstract Series, 2, 445–447.

  • Koski, R.A. and Mosier, D.L., 2012. Deposit Type and Associated Commodities. In: Shanks, W.C. Pat, III, and Thurston, Roland (eds.). Volcanogenic massive sulfide occurrence model: U.S. Geological Survey Scientific Investigations Report 2010–5070–C.

  • Kruse, P.D., Dunster, J.N. and Munson T.J., 2013. Chapter 28: Georgina Basin, In: Ahmad M. and Munson T.J. (compilers). Geology and mineral resources of the Northern Territory’. Northern Territory Geological Survey, Special Publication 5, 28:1–28:56.

  • La France, B., Clarke, G.L., Collins, W.J. and Williams, I.S., 1995. The emplacement of the Wuluma Granite; melt generation and migration along steeply dipping extensional fractures at the close of the late Strangways orogenic event, Arunta Block, central Australia. Precambrian Research, 72, 43–67.

  • Leach, D.L., Taylor, R.D., Fey, D.L., Diehl, S.F. and Saltus, R.W., 2010. A deposit model for Mississippi ValleyType lead-zinc ores, chap. A of Mineral deposit models for resource assessment: U.S. Geological Survey Scientific Investigations Report 2010–5070–A, 52 p.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

95

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

Lennartz, R., 2018. EL31225 Annual Report for the reporting period 23 December 2016 to 22 December 2017. Territory Lithium Pty Ltd, 10p. Unpublished Annual Report.

Lennartz, R., 2019. EL31225 Annual Report for the reporting period 23 December 2017 to 22 December 2018. Territory Lithium Pty Ltd, 13p. Unpublished Annual Report.

Lennartz, R., 2020. EL31225 Annual Report for the reporting period 23 December 2018 to 22 December 2019. Territory Lithium Pty Ltd, 18p. Unpublished Annual Report.

  • Maidment, D.W., 2005. Palaeozoic high-grade metamorphism within the Centralian Superbasin, Harts Range region, central Australia. PhD thesis, Research School of Earth Sciences, Australian National University, Canberra.

  • Mawby, J., Hand, M. and Foden, J., 1999. Sm–Nd evidence for high-grade Ordovician metamorphism in the Arunta Block, central Australia. Journal of Metamorphic Geology, 17, 653–668.

  • McArdle, P., Fitzell, M., Oosterom, M.G., O'Connor, P.J., Kennan, P.S., 1989. Tourmaline as a potential host rock for gold in the Caledonides of southeast Ireland. Mineralium Deposita, 24, 154–159.

  • Mackay, W. and Reynolds, N., 2009. Exploration Review Uramet Minerals Limited Exploration Potential of the Box Hole Project Northern Territory Zn-Pb CSA Global Pty Ltd, 51p. Unpublished Consultants Report.

  • McQueen, K.G., 2005. Ore Deposit Types and their Primary Expressions. In: Cornelius, S.M. and Robertson, I.D.M. (eds), Regolith Expression of Australian Ore Systems: A Compilation of Exploration Case Histories with Conceptual Dispersion, Process and Exploration Models, CRC LEME, Australia, 1–14.

  • Möller, A., Armstrong, R.A., Hensen, B.J. and Williams, I.S., 1999. Dating metamorphic events and deformation; SHRIMP U–Pb zircon examples from the Strangways Metamorphic Complex, Arunta Inlier, Australia, Journal of Conference Abstracts, 4, 711.

  • Muller, D.W., 2016. Amalgamated Report GR388 First Annual Report Annual Report Strangways Tenements EL’s 30779, 30780 & 30786 Reporting Period 22 October 2015–21 October 2016. Territory Exploration Pty Ltd, 11p.

  • Norwest Minerals Limited ASX Announcement, 28 February 2022. Significant rare earth element anomaly associated with copper-gold & base metals identified in Arunta West.

  • Ostwald, J., 1993. Manganese oxide mineralogy, petrography and genesis, Pilbara Manganese Group, Western Australia. Mineralium Deposita, 28, 198–209.

  • Plimer, I.R., 1986. Tourmalinites from the Golden Dyke dome, northem Australia. Mineralium Deposita, 21, 263– 270.

  • Plumlee, S., Montour, M.R., Taylor, C.D, Wallace, A.R. and Klein, D.P., 1995. Polymetallic vein and replacement deposits. In: du Bray, E.A., (ed.), Preliminary compilation of descriptive geoenvironmental mineral deposit models. U.S. Geological Survey Open-File Report 95-831, 121–129.

  • Schmid, S., Blaikie, T., McFarlane, H., Mulé, S., Schaubs, P., 2021. Box Hole MVT deposit exploration targeting by integrated geophysical and geological modelling, NT, Australia. CSIRO EP2021 ‐ 2923.

  • Scrimgeour I.R., 2003. Developing a revised framework for the Arunta Region. In: Annual Geoscience Exploration Seminar (AGES) 2003. Record of abstracts. Northern Territory Geological Survey, Record 2003-001.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

96

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

Scrimgeour IR, 2006. The Arunta Region: Links between tectonics and mineralisation: In: Annual Geoscience Exploration Seminar (AGES) 2006. Record of abstracts. Northern Territory Geological Survey, Record 2006-002.

  • Scrimgeour, I.R., 2013a. Chapter 12: Aileron Province, In: Ahmad M and Munson T.J. (compilers). Geology and mineral resources of the Northern Territory’. Northern Territory Geological Survey, Special Publication 5, 12:1–12:74.

  • Scrimgeour, I.R., 2013b. Chapter 29: Irindina Province, In: Ahmad M. and Munson T.J. (compilers). Geology and mineral resources of the Northern Territory’. Northern Territory Geological Survey, Special Publication 5, 29:1–29:12.

  • Shaw, R.D. and Warren, R.G., 1975. Explanatory Notes on the Alcoota Geological Sheet. Department of Minerals and Energy, Bureau of Mineral Resources, Geology and Geophysics, 26p.

  • Shree Minerals Limited ASX Announcement, 23 October 2020. New geochemical targets identified at the Bruce Gold Copper Project, NT.

  • Shree Minerals Limited ASX Announcement, 10 August 2021. Results Confirm Prospectivity At Edwards Creek and Bruce Projects.

  • Shree Minerals Limited ASX Announcement, 15 November 2021. New Gold Mineralised Quartz Veins Discovered at Arunta Project.

  • The JORC Code 2012 Edition, Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Prepared by the Joint Ore Reserves Committee of The Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists and Minerals Council of Australia, (http://jorc.org/docs/JORC_code_2012.pdf).

The VALMIN Code 2015 Edition, Australasian Code for Public Reporting of Technical Assessments and Valuations of Mineral Assets. Prepared by The VALMIN Committee, a joint committee of the Australasian Institute of Mining and Metallurgy and the Australian Institute of Geoscientists (http://valmin.org/docs/VALMIN_Code_2015_final.pdf).

  • Van Kranendonk, M.J., 2003. Geology of the Tambourah 1:100 000 sheet. Geological Survey of Western Australia, 1:100 000 Geological Series Explanatory Notes, 57p.

  • Van Kranendonk, M.J., Hickman, A.H., Smithies, R.H., Williams, I.R., Bagas, L. and Farrell T.R., 2006. Revised lithostratigraphy of Archean supracrustal and intrusive rocks in the northern Pilbara Craton, Western Australia. Geological Survey of Western Australia, Record 2006/15, 57p.

  • Warren R.G. and Shaw R.D., 1985. Volcanogenic Cu-Pb-Zn bodies in granulites of Central Arunta Block, central Australia. Journal of Metamorphic Geology, 3, 481–499.

  • Williams, I R., 2007. Geology of the Yilgalong 1:100 000 sheet. Geological Survey of Western Australia, 1:100 000 Geological Series Explanatory Notes, 45p.

  • Wygralak, A.S. and Mernagh, T.P., 2006. Composition, timing, and provenance of hydrothermal fluids in the Tanami–Arunta regions. In: Lyons, P. and Huston, D.L. (eds.), Evolution and metallogenesis of the North Australian Craton, Conference Abstracts. Geoscience Australia Record 2006/16, 20–22.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

97

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

WAMEX and NT Open File Reports

  • Australian Anglo American Services Limited, 1972. Annual Report Soansville South M.C.s – 1972, 9p. WAMEX Report A9548.

  • Backus, R., 2014. Annual Report for the Period 1 November 2013 to 31 October 2014, C129/2011, 21p. WAMEX Report A104367.

  • Barringer Geosurveys Pty Ltd, 1973. Report On An Airborne Geochemical Survey Strangways Range, N.T. for Planet Mining Co. Pty Ltd, 17p. NT Open File Report CR1973-0238.

  • Baxter, J., 2005. Olympia Resources Limited Reconnaissance mapping and soil sampling at Bruce’s Copper prospect EL9851, Northern Territory. NT Open File Report CR2005-0275.

  • Barraclough, D. and Glasson, M., 1988. E.L. 5373 Mueller Creek Annual Report. Sabminco N.L., 17p. NT Open File Report CR1989-0018

  • Chai, A., 2021. Atlas Iron Pty Ltd Final surrender Report for E45/4658 for the period of 15 July 2016 to 30 June 2021, 21p. WAMEX Report A128040.

  • Cundill, Meyers & Associates Pty Ltd, 1968. Base Metal Prospects Of The Pilbara Area, North West Australia. United States Steel Corporation, 195p. WAMEX Report A13076.

  • Denholm, L.S, McDermont, D.S., 1971. Feasibility Study Ferruginous Manganese Ore Ripon Hills, Pilbara, Western Australia Volume II Geology Exploration And Ore Reserves. Longreach Metals NL, 465p. WAMEX Report A5052.

  • Drown, C.G., 1994. Exploration Licence 7858 “Strangways Range” Final Report On Exploration to 14th September 1994. Aberfoyle Resources Limited, 70p. NT Open File Report CR1994-0747.

  • Howland-Rose, A.W., 1974. A Report On HGG-3 Mercury Soil And Total Field Magnetic Surveys Over Areas 2 And 3 Strangways Range, Northern Territory On Behalf Of Planet Resources N.L. Scintrex Pty Ltd, 49p. NT Open File Report CR1975-0135.

  • Hughes, R. and McLennan, T., 2021. E45/4954 Ripon Hills (C115/2018) Final Surrender. Fortescue Metals Group Ltd, 14p. WAMEX Report A127720.

  • Kimber, P., 1986. Geological Report Tenements Held By S Stubbs And M Stubbs Split Rock Coomba Creek Cooglegong Creek December 1986, 78p. WAMEX Report A32168.

  • Kimber. P.B., 1996. August 1995–August 1996 Annual Report P45/2276 and P45/2278 Coondina Tin Mine October 1996, 19p. WAMEX Report A49007.

  • Kojan, C.J., 1978. Annual Report for EL1582 Molyhil. Otter Exploration N.L., 152p. NT Open File Report CR19780115.

  • Henstridge, D.A., 1973. Summary report on Box Hole Bore Drilling Program. Central Pacific Minerals NL, 43p. NT Open File Report CR1973-0230.

  • Herbison, I., 2013. Final Report EL28825 Box Hole Reporting Period 3 April 2012 to 12 April 2013. Intercept Minerals Limited, 18p. NT Open File Report CR2013-0413.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

98

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

  • Lennartz, R., 2019. EL 31225 Final Report for Reduced/Relinquished area 23 December 2016 to 22 December 2018. Territory Lithium Pty Ltd, 8p. NT Open File Report CR2019-0101.

  • Mackie, A., 1996. EL9164 Edwards Creek Annual Report. Centralfield Minerals Pty Ltd, 40p. NT Open File Report CR1996-0720.

  • Magee, C., 2008. Box Hole Base Metal Project Annual Report for period ending July 15, 2008. Uramet Mineral Limited, 17p. NT Open File Report CR2008-0387.

  • Mamuse, A., 2012. Annual report for the period 01/11/2011 to 31/10/2012. Fortescue Metals Group Ltd, 13p. WAMEX Report A096143.

  • Marshall, B., 1985. Negri River Corporation Limited Exploration Licences 3496, 3498 Bushy Park, Central Australia Final Report On Exploration Activities As Required For Surrender Of The Licences. Negri River Corporation Limited, 24p. NT Open File Report CR1985-0259.

  • Mattinson, P., 2012. Partial Surrender Report for E45/2638 Oakover Project Period 12/11/08 to 11/11/11. Jupiter Mines Limited, 17p. WAMEX Report A92800.

  • Muller, D.W., 2016. Amalgamated Report GR388 First Annual Report Annual Report Strangways Tenements El’s 30779,30780 & 30786 Reporting Period 22 October 2015–21 October 2016. Territory Exploration Pty Ltd, 11p. NT Open File Report CR2016-0601.

  • Muller, D.W., 2017. Second Annual Technical Report Strangways Tenements EL 30779, EL 30780, EL 30786 and EL 31286 for reporting period 22 October 2016 to 21 October 2017. Territory Exploration Pty Ltd, 11p. NT Open File Report CR2017-0509.

  • Muller, D.W., 2018. Third Annual Report Strangways Tenement EL 30779 reporting period 22 October 2017 to 21 October 2018. Territory Exploration Pty Ltd, 8p. NT Open File Report CR2018-0647.

  • Muller, D.W., 2019. Annual And Final Report EL 30779 Period: 22/10/2015–25/10/2019 Strangways Region, Northern Territory. Territory Exploration Pty Ltd, 21p. NT Open File Report CR2019-0505.

  • Penna, P., 2009. EL22537 Partial Surrender Report. Uramet Minerals Limited, 12p. NT Open File Report CR20090822.

  • Perkins, R., 2016. Fortescue Metals Group Ltd Final Surrender Report For the Period 14 February 2012 to 7 December 2015 C129/2011 Hillside Final Surrender Report, 14p. WAMEX Report A108282.

  • Richards, M.N., 1983. Final Report On Exploration Completed Within Exploration Licence Rocky Pool 45/61 And Coonanbunna Creek 45/62, Nullagine, SF 51/-5, Western Australia, CRA Exploration Pty Ltd, 205p. WAMEX Report A12859.

  • Richards, M.N., 1985. Final Report On Exploration Completed Within Exploration Licences Ripon Hills North 45/63, Ripon Hills South 45/64 And Gingarrigan Creek 45/65, Nullagine, S F 51-5, Western Australia, 359p. WAMEX Report A15932.

  • Skotsch, L., 1994. Annual Report On The Exploration Of The Shaw River Tenements EL's 45/1219-1221 Pilbara Mineral Field Western Australia. Mount Edon Gold Mines (Aust) Ltd, 41p. WAMEX Report 40371.

  • Smith, C., 2015. Surrender Report Oakover Project For Leases E45/2638 And E45/3547 Oakover Project. Pilbara Manganese Pty Ltd, 24p. WAMEX Report A106684.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

99

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited References  Final

  • Stewart, S., 2008. Harts Range Garnet Project Final Surrender Report Surrender Date 27th October 2008 EL9410, EL9851, EL10331, EL23087, EL23088, EL23089, EL23090 and EL25099. Olympia Resources Limited, 79p. NT Open File Report CR2008-0801.

  • Ward, H.J., 1968. Report on the mineral potential of M.C.’s1134–1138 and 1141–1144 near Soansville Pilbara Goldfield Western Australia. Geotechnics (Aust) Pty Ltd, 12p. WAMEX Report A1714.

  • Warne, S.B., 1996. Surface sampling and preliminary exploration assessment of the Molyhill project area for the period ended 28-01-1996. Roebuck Resources NL. NT Open File Report CR1997-0066.

  • Williams, M., 1991. Final Report Carawine Exploration Licences 45/1000 to 1005, 45/1046 and 1047. M.I.M Exploration Pty Ltd, 57p. WAMEX Report A34871.

SRK CONSULTING (AUSTRALASIA) PTY LTD  MAY 2022  MR/RB

100

Appendix A Summary of MetalsGrove Tenure Schedule

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix A  Final

Project Tenement Holder Ownership Grant Expiry Area Minimum Annual
Date Date Expenditure Rent
Upper Coondina E 45/5952 OreMin Consultants Pty Ltd1 100% 25/02/2022 24/02/2027 20 BL $20,000 $2,920
Woodie Woodie North E 45/5945 OreMin Consultants Pty Ltd1 100% 10/03/2022 09/03/2027 43 BL $43,000 $6,278
Edwards Creek EL 32420 Territory Lithium Pty Ltd2 100% 26/03/2021 25/03/2027 24 SBKS $10,000 $888
Bruce EL 31225 Territory Lithium Pty Ltd2 100% 26/12/2016 22/12/2022 56 SBKS $8,680 $44,850
Box Hole EL 32419 Territory Lithium Pty Ltd2 100% 26/03/2021 25/03/2027 40 SBKS $15,000 $1,480

Sources: MetalsGrove, DMIRS, NTG Notes: E – Exploration Licence (WA); EL; mineral exploration licence (NT); BL – Block; SBKS – sub-blocks. 1 MetalsGrove has entered into an agreement to purchase E 45/5952 and E 45/5945.

2 MetalsGrove has entered into an agreement to purchase100% of the shares in Territory Lithium Pty Ltd.

Appendix B Upper Coondina

Appendix B.1 Surface Geochemistry Stream Sediment Sample Locations and LiO2

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Sample ID East (m)1 North (m)1 RL (m) LiO2 (ppm) Sample ID East (m)1 North (m)1 RL (m) LiO2 (ppm)
XF018484 752200 7578687 324 85.04 XF018667 752958 7584890 317 91.50
XF018485 751716 7579288 326 96.89 XF018701 748926 7579189 319 125.95
XF018486 751622 7579392 326 137.79 XF018702 748779 7579415 318 103.34
XF018487 752088 7579330 322 76.43 XF018703 747897 7579938 318 170.09
XF018488 752140 7579677 318 111.96 XF018704 747285 7579470 308 256.21
XF018489 749300 7583857 295 97.96 XF018705 747107 7578588 312 209.92
XF018490 749079 7584709 289 61.36 XF018706 747207 7578383 314 139.95
XF018492 748847 7584776 294 45.21 XF018707 746970 7578312 313 151.79
XF018493 748610 7584598 298 40.91 XF018708 745672 7580135 306 116.26
XF018494 747919 7583427 300 93.66 XF018709 749503 7580053 312 156.09
XF018495 746988 7582153 306 115.19 XF018710 749637 7580231 316 102.27
XF018496 746358 7582303 309 94.73 XF018712 750168 7581183 321 77.51
XF018497 743187 7581307 318 53.83 XF018722 752171 7583019 301 75.36
XF018498 743037 7581016 319 58.13 XF018723 751405 7582899 301 87.20
XF018500 743638 7580119 312 62.44 XF018724 749896 7581961 309 68.90
XF018619 753157 7582245 313 63.51 XF018725 749561 7582902 303 102.27
XF018620 752739 7581491 313 83.97 XF018726 749756 7583104 303 52.75
XF018621 751602 7581870 306 75.36 XF018727 750548 7583146 307 66.74
XF018622 751189 7581256 317 59.21 XF018728 750619 7583519 304 73.20
XF018623 751289 7581061 311 75.36 XF018729 750323 7583655 302 76.43
XF018624 751167 7580398 317 97.96 XF018730 751104 7583986 302 103.34
XF018625 751093 7580635 316 78.58 XF018732 750435 7584425 299 87.20
XF018626 750632 7579485 322 108.73 XF018735 746908 7583678 314 108.73
XF018627 750402 7579606 319 127.03 XF018736 746380 7583624 318 124.87
XF018628 749702 7579380 311 164.70 XF018737 746934 7583895 317 68.90
XF018629 748621 7578529 319 139.95

1 GDA94 MGA Zone 51

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Appendix B.2 JORC Code Table 1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random chips, or All data presented herein are from past exploration activities prior to MetalsGrove
techniques specific specialised industry standard measurement tools appropriate to involvement and have been obtained from open file public records. MetalsGrove is
the minerals under investigation, such as down hole gamma sondes, or undertaking a full validation of the nature and quality of the sampling undertaken. At
handheld XRF instruments, etc). These examples should not be taken as the time of writing such information was not yet available.
limiting the broad meaning of sampling. Historical sampling has been documented in old reports and government records
Include reference to measures taken to ensure sample representivity and reviewed by the Competent Person (Mr Sean Sivasamy of MetalsGrove) and, for this
the appropriate calibration of any measurement tools or systems used. report, any results have been considered to be indicative of the presence or absence
Aspects of the determination of mineralisation that are Material to the of mineralisation potential for the determination of exploration priority in the different
Public Report. project areas.
In cases where ‘industry standard’ work has been done this would be The Company is aware of potential shortcomings associated with the historical
relatively simple (ego ‘reverse circulation drilling was used to obtain 1 m nature of the sampling methodology. All references to mineralisation are taken from
samples from which 3 kg was pulverised to produce a 30 g charge for fire reports and documents prepared by previous explorers and have been reviewed by
assay’). In other cases more explanation may be required, such as where MetalsGrove and considered to be fit for purpose. The authors of the Report (Dr
there is coarse gold that has inherent sampling problems. Unusual Mark Rieuwers and Mr Rodney Brown of SRK) conclude that the results highlighted
commodities or mineralisation types (e.g. submarine nodules) may warrant by MetalsGrove warrant further investigation based on their experience in the areas
disclosure of detailed information. of the Company.
Drilling techniques Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air No records of drilling have been found and the Competent Person is not able to
blast, auger, Bangka, sonic, etc) and details (e.g. core diameter, triple or comment any further on the type of drilling technique.
standard tube, depth of diamond tails, face-sampling bit or other type,
whether core is oriented and if so, by what method, etc).
Drill sample Method of recording and assessing core and chip sample recoveries and No recovery information was available (e.g. drilled interval vs recovered.
recovery results assessed. No further information was available for the Competent Person to assess drill sample
Measures taken to maximise sample recovery and ensure representative recovery, warranting further investigation by the Company as it commences on its
nature of the samples. proposed program of work.
Whether a relationship exists between sample recovery and grade and
whether sample bias may have occurred due to preferential loss/gain of
fine/coarse material.
Logging Whether core and chip samples have been geologically and Records available indicate that logging was completed by geologists, to a level
geotechnically logged to a level of detail to support appropriate Mineral sufficient to generate maps, plans and sections found in previous company reports.
Resource estimation, mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or costean,
channel, etc) photography.
The total length and percentage of the relevant intersections logged.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Criteria JORC Code explanation Commentary
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. No records of subsampling have been found for the drilling programs, and the
techniques and If non-core, whether riffled, tube sampled, rotary split, etc and whether Competent Person is not able to comment any further on the quality of subsample
sample preparation sampled wet or dry. techniques or preparation.
For all sample types, the nature, quality and appropriateness of the
sample preparation technique.
Quality control procedures adopted for all sub-sampling stages to
maximise representivity of samples.
Measures taken to ensure that the sampling is representative of the in situ
material collected, including for instance results for field duplicate/second-
half sampling.
Whether sample sizes are appropriate to the grain size of the material
being sampled.
Quality of assay The nature, quality and appropriateness of the assaying and laboratory No records of assaying techniques have been found for the previously completed
data and laboratory procedures used and whether the technique is considered partial or total. exploration programs, and the Competent Person is not able to comment any further
tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the on the quality of assaying techniques.
parameters used in determining the analysis including instrument make
and model, reading times, calibrations factors applied and their derivation,
etc.
Nature of quality control procedures adopted (e.g. standards, blanks,
duplicates, external laboratory checks) and whether acceptable levels of
accuracy (i.e. lack of bias) and precision have been established.
Verification of The verification of significant intersections by either independent or Original certificates of analysis for samples processed for assay were present in the
sampling and alternative company personnel. historical open file reporting and demonstrate the results published are accurate.
assaying The use of twinned holes.
Documentation of primary data, data entry procedures, data verification,
data storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down- Historical company sample and drill hole locations based on published reporting and
points hole surveys), trenches, mine workings and other locations used in have not been field checked as these are fully rehabilitated. These locations may
Mineral Resource estimation. have a larger error due to the poorer GPS and ground surveying technology at the
Specification of the grid system used. time.
Quality and adequacy of topographic control.
Data spacing and Data spacing for reporting of Exploration Results. Due to the early stage of exploration and type of reconnaissance work completed to
distribution Whether the data spacing and distribution is sufficient to establish the date, the sampling is non-systematic nor representative.
degree of geological and grade continuity appropriate for the Mineral
Resource and Ore Reserve estimation procedure(s) and classifications
applied.
Whether sample compositing has been applied.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Criteria JORC Code explanation Commentary
Orientation of data Whether the orientation of sampling achieves unbiased sampling of There is currently no known connection interpreted between the sampling of the data
in relation to possible structures and the extent to which this is known, considering the concerning subsurface geological structures.
geological structure deposit type.
If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias,
this should be assessed and reported if material.
Sample security The measures taken to ensure sample security. The Competent Person cannot comment on whether the adequate measures were
adopted to ensure sample security as no information is available.
No information as to the chain-of-command of sample transport and handling by
previous explorers was available, and this has not been validated by the Competent
Person.
Audits or reviews The results of any audits or reviews of sampling techniques and data. No audit has been completed.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement Type, reference name/number, location and ownership including Exploration Licence E45/5952 granted (5 years term).
and land tenure agreements or material issues with third parties such as joint ventures, There are no known existing impediments to the tenements.
status partnerships, overriding royalties, native title interests, historical sites, Readers are referred to the Solicitor’s Report in the Prospectus for further information
wilderness or national park and environmental settings. of the legal status associated with the tenure of the Project.
The security of the tenure held at the time of reporting along with any
known impediments to obtaining a licence to operate in the area.
Exploration done Acknowledgment and appraisal of exploration by other parties. All historical work referenced in this report has been undertaken by previous project
by other parties explorers. Whilst it could be expected that work and reporting practises were of an
adequate standard, this cannot be confirmed.
Geology Deposit type, geological setting and style of mineralisation. Refer to Sections 3.1.4 and 0 for geological setting and local geology descriptions,
respectively.
Drill hole A summary of all information material to the understanding of the No records of drilling have been found.
Information exploration results including a tabulation of the following information for all
Material drill holes:
easting and northing of the drill hole collar
elevation or RL (Reduced Level – elevation above sea level in metres) of
the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from the
understanding of the report, the Competent Person should clearly explain
why this is the case.
Data aggregation In reporting Exploration Results, weighting averaging techniques, No data have been aggregated.
methods maximum and/or minimum grade truncations (e.g. cutting of high grades) No metal equivalent values are used in this Report.
and cut-off grades are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of high grade results
and longer lengths of low grade results, the procedure used for such
aggregation should be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should
be clearly stated.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix B  Final

Criteria JORC Code explanation Commentary
Relationship These relationships are particularly important in the reporting of There is insufficient information to determine the mineralisation width.
between Exploration Results. The Competent Person cannot comment any further on the relationship between
mineralisation If the geometry of the mineralisation with respect to the drill hole angle is mineralisation widths and intercept lengths.
widths and known, its nature should be reported.
intercept lengths If it is not known and only the down hole lengths are reported, there should
be a clear statement to this effect (e.g. ‘down hole length, true width not
known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts Appropriate maps are included in the main body of the Report.
should be included for any significant discovery being reported These
should include, but not be limited to a plan view of drill hole collar locations
and appropriate sectional views.
Balanced reporting Where comprehensive reporting of all Exploration Results is not Exploration results were considered to be only indicative, where noted, and provide a
practicable, representative reporting of both low and high grades and/or positive or negative indication for mineralisation potential worth further investigation,
widths should be practiced to avoid misleading reporting of Exploration as per the Company’s proposed work programs.
Results. The Competent Person believes that a narrative approach of this nature is the most
objective and balanced way to present the information associated with these projects
for now.
Other substantive Other exploration data, if meaningful and material, should be reported All data presented herein are historical and MetalsGrove is yet to complete full
exploration data including (but not limited to): geological observations; geophysical survey validation of the nature and quality of the previous work undertaken within its
results; geochemical survey results; bulk samples – size and method of tenements. All material data encountered by MetalsGrove to date has been reported
treatment; metallurgical test results; bulk density, groundwater, herein.
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
Further work The nature and scale of planned further work (e.g. tests for lateral The Company proposes a reasonable program of work, as detailed in the Report.
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including
the main geological interpretations and future drilling areas, provided this
information is not commercially sensitive.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Appendix C Woodie Woodie North

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Appendix C.1 Surface Geochemistry Sample Locations and Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
27185 252813 7659176 280 0.09 15 120 86 39 8.50 0.5 10
27186 252848 7659078 280 0.18 15 130 92 43 8.00 0.5 5
27187 252983 7658133 280 0.08 5 100 68 42 7.50 0.5 50
27188 253052 7658146 280 0.16 10 135 100 45 8.60 0.5 10
27207 253201 7659244 280 0.14 15 150 96 46 8.40 0.5 2
27208 253291 7659229 280 0.29 25 130 90 39 8.50 0.5 2
27209 253454 7659186 280 0.60 15 110 40 22 3.30 0.5 2
27210 253961 7658399 280 1.10 20 200 74 36 5.40 0.5 10
27211 253454 7659186 280 0.19 10 105 88 38 7.00 0.5 2
27212 255182 7658417 280 2.50 30 88 56 46 11.00 0.5 2
27213 255219 7658269 280 3.00 15 49 120 51 5.60 0.5 5
27214 255246 7657049 280 0.58 25 130 47 24 3.40 0.5 10
27215 255210 7656957 280 0.12 10 115 100 41 8.10 0.5 5
27216 255849 7655746 280 1.45 35 145 92 54 9.50 0.5 2
27217 255938 7655750 280 0.25 5 100 78 36 6.40 0.5 5
27218 256011 7655273 280 0.34 15 130 96 41 0.20 0.5 10
27219 256103 7655257 280 0.15 10 115 94 39 7.80 0.5 20
27220 256127 7655358 280 0.13 10 110 96 38 7.80 0.5 20
27221 256562 7654638 280 0.17 5 110 94 41 8.20 0.5 10
27222 256556 7654538 280 0.71 20 43 37 23 3.40 0.5 15
27223 256624 7652479 280 0.23 30 190 92 45 8.20 0.5 2
27224 256737 7652424 280 0.12 10 135 104 42 9.00 0.5 25
27225 256385 7651396 280 0.08 10 140 74 44 8.50 0.5 55
27226 256455 7651409 280 0.16 5 115 96 37 8.10 0.5 20
27227 256932 7650851 280 0.18 15 180 70 30 5.60 0.5 5
27228 256873 7650818 280 0.12 5 115 105 42 8.80 0.5 25
27229 257613 7649993 280 0.19 20 190 68 36 6.50 0.5 25

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
27230 257680 7650066 280 0.35 15 125 72 24 4.00 0.5 10
27231 258111 7649205 280 0.14 20 200 90 47 9.60 0.5 35
27232 258117 7649075 280 0.36 5 96 54 28 5.40 0.5 20
27236 258674 7649132 280 0.42 15 135 76 31 5.20 0.5 15
27237 258597 7649088 280 0.77 10 105 62 32 6.10 0.5 15
27238 259784 7648523 280 0.70 5 23 28 16 3.40 0.5 10
27239 260704 7647748 280 2.10 10 48 37 37 11.40 0.5 10
27240 260813 7647740 280 0.29 2 15 17 11 2.00 0.5 20
27241 260409 7646153 280 4.40 10 60 42 60 25.00 0.5 5
27249 259677 7644224 280 3.60 40 260 115 64 18.50 0.5 10
27250 259624 7644081 280 0.60 65 200 92 54 14.20 0.5 5
27251 260648 7643609 280 0.26 40 200 98 56 9.20 0.5 15
27252 262223 7642892 280 7.00 85 120 86 70 29.00 0.5 10
27253 262220 7642742 280 1.25 20 190 82 34 8.60 0.5 2
27257 263144 7641415 280 0.67 40 165 84 44 13.40 0.5 5
27271 258840 7649860 280 0.35 15 66 60 16 3.00 0.5 5
27272 258678 7653487 280 0.75 30 29 48 15 2.20 0.5 20
27274 267400 7659165 280 0.14 5 14 8 7 1.60 0.5 20
27275 266151 7658055 280 0.14 5 16 10 7 1.60 0.5 20
27276 266205 7657958 280 0.38 5 18 11 7 2.90 0.5 20
27277 264148 7657229 280 0.31 10 31 16 23 2.80 0.5 25
27278 264162 7657360 280 0.06 10 11 6 6 1.00 0.5 15
27279 262798 7655284 280 0.91 10 29 25 26 3.00 0.5 20
27280 262842 7655215 280 0.60 5 23 14 15 3.40 0.5 25
27283 259112 7652233 280 1.00 10 25 23 20 9.60 0.5 15
27284 259699 7650131 280 0.06 2 10 44 6 1.50 0.5 15
27310 258024 7658632 280 0.15 5 24 14 10 1.80 0.5 25

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
27311 258963 7658926 280 3.60 20 75 62 78 6.00 0.5 10
27312 259080 7658972 280 0.30 5 25 12 14 2.20 0.5 330
27343 267813 7659251 280 0.14 2 84 70 37 8.20 0.5 10
27356 262730 7659035 280 0.04 2 10 11 5 1.20 0.5 20
27357 262616 7659129 280 0.08 2 10 15 5 1.30 0.5 20
963405 260366 7645044 280 1.50 10 45 46 290 5.50 0.0 2
963428 260015 7644760 280 27.00 2 64 44 165 17.00 0.0 15
963434 257346 7652103 280 1.29 5 1900 32 32 3.05 0.0 2
963441 254419 7658751 280 0.33 0 18 11 8 3.30 0.5 0
963442 254408 7658743 280 0.05 0 67 44 14 2.00 0.5 0
963443 254398 7658734 280 0.17 20 60 36 13 2.65 0.5 0
963444 254387 7658727 280 0.02 20 26 23 6 0.80 0.5 0
963445 254376 7658718 280 0.08 0 86 44 34 6.75 0.5 0
963446 254364 7658709 280 0.01 25 16 33 5 0.98 0.5 0
963447 254350 7658698 280 0.03 25 76 41 46 3.00 0.5 0
963448 254339 7658690 280 0.21 0 3600 50 43 37.00 0.5 0
963449 254325 7658679 280 0.03 0 860 72 27 4.75 0.5 0
963450 254312 7658669 280 0.95 0 320 52 9 6.90 0.5 0
963451 254299 7658659 280 0.10 5 450 74 32 4.05 0.5 0
963452 254284 7658648 280 0.03 0 270 66 17 3.65 0.5 0
963453 254272 7658638 280 0.28 0 250 39 29 4.00 0.5 0
963454 254255 7658625 280 0.02 40 200 115 16 8.50 0.5 0
963455 254236 7658611 280 0.68 5 380 34 17 4.40 0.5 0
963456 254219 7658598 280 0.41 45 520 125 170 4.30 0.5 0
963457 254201 7658584 280 0.35 0 780 36 18 3.05 0.5 0
963458 254185 7658572 280 0.04 0 23 115 9 0.96 0.5 0
963459 254162 7658555 280 5.10 10 3700 45 500 3.10 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
963460 254148 7658544 280 0.46 0 960 64 29 2.30 0.5 0
963461 254133 7658532 280 0.28 0 940 62 27 2.60 0.5 0
963462 254117 7658520 280 0.80 0 220 13 12 21.20 0.5 0
963463 254099 7658506 280 0.08 5 43 102 16 3.45 0.5 0
963464 254084 7658495 280 0.75 0 68 67 38 5.00 0.5 0
963465 254069 7658484 280 1.00 5 80 15 32 2.55 0.5 0
963467 254058 7658475 280 0.13 0 120 140 36 7.75 0.5 0
963468 254043 7658463 280 0.02 0 14 12 7 1.60 0.5 0
963469 254032 7658455 280 0.08 0 56 115 25 5.10 0.5 0
963470 254012 7658440 280 1.00 0 8 10 8 3.05 0.5 0
963473 258188 7655709 280 7.30 30 1100 76 540 5.35 0.0 25
1065202 255209 7658087 280 0.82 2 160 16 9 5.65 0.5 0
1065203 255209 7658067 280 3.20 15 90 28 43 13.52 0.5 0
1065204 255209 7658067 280 10.00 2 70 24 48 15.00 0.5 0
1065205 255199 7658067 280 2.80 5 54 32 29 9.30 0.5 0
1065206 255199 7658067 280 8.50 195 42 40 40 5.50 0.5 0
1065207 255160 7658028 280 0.15 2 215 700 130 14.50 0.5 0
1065208 255139 7657998 280 0.34 2 84 70 28 7.40 0.5 0
1065209 255119 7657978 280 0.13 2 66 56 27 5.45 0.5 0
1065210 255129 7657988 280 0.17 2 74 60 23 6.00 0.5 0
1065211 255099 7657968 280 0.14 2 54 41 19 4.50 0.5 0
1065212 255089 7657938 280 0.15 2 110 40 20 4.90 0.5 0
1065213 255058 7657918 280 1.25 2 70 68 26 8.15 0.5 0
1065214 255049 7657908 280 4.20 10 100 76 50 6.10 0.5 0
1065215 255049 7657908 280 0.09 25 110 75 13 3.35 0.5 0
1065216 255038 7657908 280 1.25 2 86 105 33 7.20 0.5 0
1065217 255039 7657899 280 1.70 5 58 46 22 7.15 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065218 255018 7657879 280 9.60 2 160 41 68 5.80 0.5 0
1065219 255018 7657868 280 0.28 10 125 54 24 4.80 0.5 0
1065220 254998 7657859 280 0.21 10 135 76 33 6.60 0.5 0
1065221 254998 7657859 280 0.17 10 92 64 28 5.60 0.5 0
1065222 254988 7657849 280 0.15 10 84 62 26 5.40 0.5 0
1065223 254968 7657819 280 0.13 10 130 110 45 8.80 0.5 0
1065224 254948 7657809 280 0.18 10 120 94 39 7.70 0.5 0
1065225 254908 7657749 280 0.21 10 115 100 38 7.45 0.5 0
1065226 254868 7657769 280 0.12 10 105 84 34 6.75 0.5 0
1065227 254858 7657760 280 0.08 2 86 62 33 7.75 0.5 0
1065228 254857 7657740 280 0.74 2 18 19 9 2.15 0.5 0
1065229 254857 7657740 280 33.00 2 28 40 32 3.90 0.5 0
1065230 254837 7657720 280 0.32 2 120 82 33 7.40 0.5 0
1065231 254817 7657690 280 0.11 15 175 110 16 4.35 0.5 0
1065232 254807 7657670 280 0.07 35 460 115 17 6.20 0.5 0
1065233 254787 7657680 280 0.08 15 230 110 26 5.15 0.5 0
1065234 254777 7657660 280 0.33 2 190 105 33 7.00 0.5 0
1065235 254757 7657620 280 0.21 2 82 165 72 12.50 0.5 0
1065236 254746 7657610 280 0.25 2 84 130 66 9.50 0.5 0
1065237 254727 7657611 280 0.40 2 130 185 94 13.50 0.5 0
1065238 254706 7657591 280 0.57 2 120 105 66 9.00 0.5 0
1065239 254686 7657591 280 0.95 2 38 23 10 4.00 0.5 0
1065240 254686 7657591 280 0.80 2 12 6 6 1.25 0.5 0
1065241 254636 7657581 280 2.30 2 43 25 14 2.90 0.5 0
1065242 254636 7657571 280 0.17 15 60 33 17 5.20 0.5 0
1065243 254606 7657552 280 0.06 2 70 32 20 4.40 0.5 0
1065244 254595 7657532 280 0.25 2 110 48 38 5.20 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065245 254596 7657511 280 1.20 2 7 8 2 5.45 0.5 0
1065246 254596 7657511 280 0.14 2 130 82 60 8.40 0.5 0
1065247 254596 7657511 280 1.20 2 105 90 62 9.30 0.5 0
1065248 254575 7657492 280 0.59 2 4 3 1 0.54 0.5 0
1065249 254555 7657452 280 0.56 2 43 60 14 9.40 0.5 0
1065250 254546 7657462 280 0.06 2 70 40 22 7.80 0.5 0
1065251 254545 7657422 280 1.60 2 8 10 0 2.30 0.5 0
1065252 254525 7657422 280 1.10 2 6 1 1 1.45 0.5 0
1065253 254515 7657422 280 3.70 5 86 36 28 5.60 0.5 0
1065254 257027 7654705 280 1.10 2 76 18 28 2.55 0.5 0
1065255 257017 7654685 280 1.35 2 120 36 21 8.20 0.5 0
1065256 256937 7654675 280 0.76 5 76 34 19 3.95 0.5 0
1065257 256937 7654675 280 0.07 2 15 5 2 0.50 0.5 0
1065258 256916 7654656 280 0.06 2 13 8 2 1.20 0.5 0
1065259 256897 7654636 280 12.00 2 32 60 29 1.75 0.5 0
1065260 256886 7654626 280 0.12 2 7 7 2 0.50 0.5 0
1065261 256856 7654616 280 0.46 2 26 14 11 1.20 0.5 0
1065262 256845 7654606 280 40.00 2 70 38 42 13.00 0.5 0
1065263 256836 7654596 280 0.28 2 19 24 2 0.52 0.5 0
1065264 256836 7654586 280 0.09 2 7 10 1 0.80 0.5 0
1065265 256816 7654566 280 0.25 5 9 10 2 1.00 0.5 0
1065266 256786 7654556 280 0.09 5 11 9 3 0.86 0.5 0
1065267 256787 7654566 280 0.29 2 9 10 2 0.90 0.5 0
1065268 256786 7654556 280 0.11 5 105 78 30 6.50 0.0 0
1065269 256736 7654547 280 0.15 10 125 105 43 8.50 0.5 0
1065270 256736 7654537 280 0.20 5 125 98 35 7.65 0.5 0
1065271 256726 7654547 280 0.16 5 125 110 46 9.00 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065272 256726 7654517 280 0.11 5 98 84 32 6.70 0.5 0
1065273 256715 7654507 280 0.21 10 110 90 38 8.20 0.5 0
1065274 256666 7654477 280 0.17 10 125 90 38 7.50 0.5 0
1065275 256656 7654467 280 0.15 20 110 92 34 7.00 0.5 0
1065276 256635 7654467 280 0.15 10 120 88 36 7.30 0.5 0
1065277 256555 7654418 280 0.17 10 115 87 34 6.40 0.5 0
1065278 256535 7654398 280 0.18 10 120 90 36 7.10 0.5 0
1065279 256535 7654398 280 0.13 5 105 86 34 6.25 0.5 0
1065280 256535 7654398 280 0.18 10 115 87 34 6.50 0.5 0
1065281 256515 7654388 280 0.13 10 110 86 35 6.60 0.5 0
1065282 256464 7654349 280 0.10 10 105 81 32 6.15 0.5 0
1065283 256445 7654319 280 0.10 5 38 33 13 3.10 0.5 0
1065284 256445 7654319 280 7.80 2 43 26 41 1.70 0.5 0
1065285 256413 7654289 280 0.12 2 64 47 20 3.10 0.5 0
1065286 256413 7654289 280 0.36 5 165 112 28 4.50 0.5 0
1065287 256364 7654289 280 0.06 5 195 85 14 4.50 0.5 0
1065288 256344 7654249 280 0.45 2 51 71 23 4.80 0.5 0
1065289 256343 7654259 280 0.11 5 105 85 42 6.65 0.5 0
1065290 256354 7654249 280 2.50 2 105 78 56 6.60 0.5 0
1065291 256315 7654280 280 0.12 2 96 140 38 6.00 0.5 0
1065292 256314 7654260 280 0.31 2 36 22 8 2.90 0.5 0
1065293 256293 7654230 280 0.13 2 100 80 62 5.54 0.5 0
1065294 256283 7654250 280 0.03 20 81 58 20 1.55 0.5 0
1065295 256274 7654250 280 0.09 2 108 83 59 8.60 0.5 0
1065296 256264 7654220 280 0.14 2 45 28 20 2.80 0.5 0
1065297 256274 7654210 280 0.10 2 94 81 56 8.20 0.5 0
1065298 256264 7654220 280 0.05 2 51 43 25 2.50 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065299 256264 7654220 280 0.07 2 70 56 26 3.85 0.5 0
1065300 256264 7654220 280 0.36 2 158 230 230 12.50 0.5 0
1065301 256224 7654260 280 0.32 30 56 215 127 9.50 0.5 0
1065302 256213 7654200 280 0.43 2 170 220 110 13.00 0.5 0
1065303 256204 7654231 280 0.06 2 56 125 25 4.40 0.5 0
1065304 256204 7654231 280 0.37 2 85 94 53 5.30 0.5 0
1065305 256204 7654220 280 0.27 2 42 58 7 2.55 0.5 0
1065306 256194 7654211 280 0.14 2 105 107 65 8.10 0.5 0
1065307 256194 7654211 280 0.30 2 130 230 114 9.55 0.5 0
1065308 256194 7654211 280 0.43 2 65 145 72 7.40 0.5 0
1065309 256183 7654211 280 0.34 2 85 96 37 3.90 0.5 0
1065310 256183 7654211 280 0.28 2 84 144 50 6.10 0.5 0
1065311 256174 7654201 280 0.27 2 69 132 34 5.40 0.5 0
1065312 256174 7654171 280 0.16 2 90 91 46 6.40 0.5 0
1065313 257981 7650968 280 1.00 20 1500 21 21 7.60 0.0 0
1065314 257961 7650948 280 1.20 2 250 18 22 3.00 0.0 0
1065315 257951 7650928 280 0.04 5 23 24 0 1.15 0.0 0
1065316 257940 7650918 280 0.01 15 20 11 0 14.50 0.0 0
1065317 257941 7650918 280 0.03 5 470 81 15 3.40 0.0 0
1065318 257941 7650918 280 2.40 10 4500 75 350 0.70 0.0 0
1065319 257930 7650888 280 0.11 5 980 91 16 6.40 0.0 0
1065320 257910 7650868 280 8.00 2 680 53 24 2.30 0.0 0
1065321 257900 7650859 280 0.62 2 290 32 27 0.80 0.0 0
1065322 257900 7650859 280 0.11 10 138 35 16 2.40 0.0 0
1065323 257891 7650859 280 3.40 35 265 33 24 8.00 0.0 0
1065324 257880 7650849 280 0.30 3 320 57 13 9.50 0.0 0
1065325 257870 7650829 280 0.28 5 220 30 12 6.25 0.0 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065326 257859 7650829 280 0.40 2 210 13 16 7.40 0.0 0
1065327 257849 7650809 280 1.70 2 125 31 47 58.00 0.0 0
1065328 257840 7650799 280 0.51 20 260 71 35 5.25 0.0 0
1065329 257820 7650789 280 0.33 2 1600 80 390 4.30 0.0 0
1065330 257770 7650810 280 0.15 2 210 3 6 8.40 0.0 0
1065331 257760 7650769 280 0.73 2 1500 20 66 16.00 0.0 0
1065332 257750 7650750 280 0.14 2 380 6 9 6.75 0.0 0
1065333 257740 7650720 280 3.75 15 7200 38 400 34.00 0.0 0
1065334 257729 7650650 280 0.07 45 590 105 14 22.00 0.0 0
1065335 257699 7650650 280 0.71 5 180 64 16 5.10 0.0 0
1065336 257679 7650620 280 0.22 25 940 310 29 21.00 0.0 0
1065337 257678 7650600 280 0.53 10 240 48 17 3.10 0.0 0
1065338 257668 7650610 280 0.22 85 690 78 38 4.25 0.0 0
1065339 257649 7650610 280 0.14 5 120 73 36 6.90 0.0 0
1065340 257649 7650600 280 0.23 10 100 80 18 2.25 0.0 0
1065341 257639 7650600 280 0.04 15 83 52 6 3.25 0.0 0
1065342 257618 7650580 280 0.02 35 280 165 11 2.15 0.0 0
1065343 257609 7650580 280 0.38 2 105 170 84 9.60 0.0 0
1065344 257608 7650571 280 0.22 2 22 22 3 1.30 0.0 0
1065345 257608 7650561 280 0.26 2 32 57 28 2.75 0.0 0
1065346 257588 7650561 280 0.09 20 185 125 20 5.60 0.0 0
1065347 257588 7650561 280 0.08 15 255 142 32 7.60 0.0 0
1065348 257589 7650551 280 0.05 25 260 135 27 0.60 0.0 0
1065349 257589 7650551 280 0.05 10 320 122 23 7.30 0.0 0
1065350 257568 7650521 280 0.03 2 25 15 1 0.86 0.0 0
1065351 257557 7650511 280 0.21 25 480 170 43 9.15 0.0 0
1065352 257558 7650501 280 0.17 2 55 55 36 3.00 0.0 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1065353 257528 7650471 280 0.09 2 65 52 44 6.70 0.0 0
1065354 257518 7650461 280 0.31 2 40 10 5 2.00 0.0 0
1067928 256664 7656329 280 0.09 20 520 39 40 0.65 0.5 0
1067930 256633 7656307 280 0.58 5 13 0 4 8.10 0.5 0
1067931 256599 7656283 280 52.00 15 155 66 105 4.50 0.5 0
1067932 256574 7656265 280 0.74 0 14 0 0 20.00 0.5 0
1067933 256553 7656250 280 0.81 0 45 0 0 22.80 0.5 0
1067934 256528 7656232 280 0.46 0 5 0 0 4.90 0.5 0
1067935 256496 7656209 280 0.14 0 105 52 38 7.80 0.5 0
1067936 256467 7656188 280 0.02 25 220 115 13 4.15 0.5 0
1067937 256442 7656170 280 0.03 25 270 190 12 4.15 0.5 0
1067938 256409 7656147 280 0.03 30 320 175 12 4.50 0.5 0
1067939 256382 7656128 280 1.40 5 82 7 4 7.50 0.5 0
1067940 256319 7656083 280 0.17 5 98 125 64 7.10 0.5 0
1067941 256293 7656064 280 0.22 0 110 175 80 15.00 0.5 0
1067942 256269 7656047 280 0.34 0 92 90 41 10.50 0.5 0
1067943 256239 7656025 280 0.08 0 210 60 27 8.65 0.5 0
1067944 256198 7655996 280 0.12 15 92 41 26 5.90 0.5 0
1067945 256162 7655970 280 0.36 0 60 13 11 6.65 0.5 0
1067946 256128 7655946 280 0.23 5 50 20 21 6.75 0.5 0
1067947 256101 7655927 280 0.13 0 41 82 64 8.50 0.5 0
1067948 256072 7655910 280 0.11 5 56 32 19 4.70 0.5 0
1067949 256024 7655873 280 0.81 0 3 0 2 5.10 0.5 0
1067950 255975 7655839 280 0.06 0 52 135 25 5.30 0.5 0
1067951 255920 7655798 280 0.37 10 600 72 28 4.00 0.5 0
1067952 255877 7655770 280 0.04 55 940 140 6 0.14 0.5 0
1067953 255836 7655738 280 0.71 0 12 0 2 0.05 0.5 0

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Sample ID East (m)1 North (m)1 RL (m) Mn (pct) Pb (ppm) Zn (ppm) Cu (ppm) Co (ppm) Fe (pct) Ag (ppm) Ba (ppm)
1067954 258338 7655650 280 0.95 30 16 14 10 13.30 0.5 0
1067955 258189 7655601 280 0.68 15 16 7 6 10.00 0.5 0
1067978 258014 7655542 280 0.17 0 49 12 6 5.30 0.5 0
1067979 257743 7655456 280 0.18 0 66 175 72 108.00 0.5 0
1067980 257447 7655420 280 0.31 0 60 38 27 10.00 0.5 0
1067981 257152 7655391 280 0.97 0 72 94 30 6.50 0.5 0
1067988 260707 7645303 280 4.10 2 74 50 62 30.00 0.0 2
1067996 260511 7645174 280 1.60 5 1550 41 190 3.90 0.0 2
1067939a 256350 7656105 280 0.30 5 220 160 80 14.00 0.5 0
1067939b 256382 7656128 280 1.40 5 82 7 4 7.50 0.5 0
PM59369 266891 7658812 280 2.63 0 0 0 0 29.20 0.0 0
PM59370 266662 7658595 280 9.02 0 0 0 0 34.40 0.0 0
JUP020 257720 7655684 280 32.20 0 0 0 0 16.60 0.0 0
JUP019 257468 7656764 280 34.70 0 0 0 0 15.20 0.0 0
JUP021 257837 7655767 280 38.60 0 0 0 0 17.90 0.0 0
JUP018 257472 7656863 280 52.90 0 0 0 0 1.51 0.0 0

1 GDA94 MGA Zone 51

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Appendix C.2 JORC Code Table 1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random chips, or specific All data presented herein are from past exploration activities prior to MetalsGrove
techniques specialised industry standard measurement tools appropriate to the minerals involvement and have been obtained from open file public records. MetalsGrove is
under investigation, such as down hole gamma sondes, or handheld XRF undertaking a full validation of the nature and quality of the sampling undertaken. At
instruments, etc). These examples should not be taken as limiting the broad the time of writing such information was not yet available.
meaning of sampling. Historical sampling has been documented in old reports and government records
Include reference to measures taken to ensure sample representivity and the reviewed by the Competent Person (Mr Sean Sivasamy of MetalsGrove) and, for this
appropriate calibration of any measurement tools or systems used. report, any results have been considered to be indicative of the presence or absence
Aspects of the determination of mineralisation that are Material to the Public of mineralisation potential for the determination of exploration priority in the different
Report. project areas.
In cases where ‘industry standard’ work has been done this would be The Company is aware of potential shortcomings associated with the historical
relatively simple (e.g. ‘reverse circulation drilling was used to obtain 1 m nature of the sampling methodology. All references to mineralisation are taken from
samples from which 3 kg was pulverised to produce a 30 g charge for fire reports and documents prepared by previous explorers and have been reviewed by
assay’). In other cases more explanation may be required, such as where MetalsGrove and considered to be fit for purpose. The authors of the Report (Dr
there is coarse gold that has inherent sampling problems. Unusual Mark Rieuwers and Mr Rodney Brown of SRK) conclude that the results highlighted
commodities or mineralisation types (e.g. submarine nodules) may warrant by MetalsGrove warrant further investigation based on their experience in the areas
disclosure of detailed information. of the Company.
Drilling techniques Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air blast, No records of drilling have been found and the Competent Person is not able to
auger, Bangka, sonic, etc) and details (e.g. core diameter, triple or standard comment any further on the type of drilling technique.
tube, depth of diamond tails, face-sampling bit or other type, whether core is
oriented and if so, by what method, etc).
Drill sample Method of recording and assessing core and chip sample recoveries and No recovery information was available (e.g. drilled interval vs recovered).
recovery results assessed. No further information was available for the Competent Person to assess drill sample
Measures taken to maximise sample recovery and ensure representative recovery, warranting further investigation by the Company as it commences on its
nature of the samples. proposed program of work.
Whether a relationship exists between sample recovery and grade and
whether sample bias may have occurred due to preferential loss/gain of
fine/coarse material.
Logging Whether core and chip samples have been geologically and geotechnically Records available indicate that logging was completed by geologists, to a level
logged to a level of detail to support appropriate Mineral Resource estimation, sufficient to generate maps, plans and sections found in previous company reports.
mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or costean,
channel, etc) photography.
The total length and percentage of the relevant intersections logged.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Criteria JORC Code explanation Commentary
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. No records of subsampling have been found for the drilling programs, and the
techniques and If non-core, whether riffled, tube sampled, rotary split, etc and whether Competent Person is not able to comment any further on the quality of subsample
sample preparation sampled wet or dry. techniques or preparation.
For all sample types, the nature, quality and appropriateness of the sample
preparation technique.
Quality control procedures adopted for all sub-sampling stages to maximise
representivity of samples.
Measures taken to ensure that the sampling is representative of the in situ
material collected, including for instance results for field duplicate/second-half
sampling.
Whether sample sizes are appropriate to the grain size of the material being
sampled.
Quality of assay The nature, quality and appropriateness of the assaying and laboratory No records of assaying techniques have been found for the previously completed
data and laboratory procedures used and whether the technique is considered partial or total. exploration programs, and the Competent Person is not able to comment any further
tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the on the quality of assaying techniques.
parameters used in determining the analysis including instrument make and
model, reading times, calibrations factors applied and their derivation, etc.
Nature of quality control procedures adopted (e.g. standards, blanks,
duplicates, external laboratory checks) and whether acceptable levels of
accuracy (i.e. lack of bias) and precision have been established.
Verification of The verification of significant intersections by either independent or alternative Original certificates of analysis for samples processed for assay were present in the
sampling and company personnel. historical open file reporting and demonstrate the results published are accurate.
assaying The use of twinned holes.
Documentation of primary data, data entry procedures, data verification, data
storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down- Historical company sample and drill hole locations based on published reporting and
points hole surveys), trenches, mine workings and other locations used in Mineral have not been field checked as these are fully rehabilitated. These locations may
Resource estimation. have a larger error due to the poorer GPS and ground surveying technology at the
Specification of the grid system used. time.
Quality and adequacy of topographic control.
Data spacing and Data spacing for reporting of Exploration Results. Due to the early stage of exploration and type of reconnaissance work completed to
distribution Whether the data spacing and distribution is sufficient to establish the degree date, the sampling is non-systematic nor representative.
of geological and grade continuity appropriate for the Mineral Resource and
Ore Reserve estimation procedure(s) and classifications applied.
Whether sample compositing has been applied.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Criteria JORC Code explanation Commentary
Orientation of data Whether the orientation of sampling achieves unbiased sampling of possible There is currently no known connection interpreted between the sampling of the data
in relation to structures and the extent to which this is known, considering the deposit type. concerning subsurface geological structures.
geological structure If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias, this
should be assessed and reported if material.
Sample security The measures taken to ensure sample security. The Competent Person cannot comment on whether the adequate measures were
adopted to ensure sample security as no information is available.
Audits or reviews The results of any audits or reviews of sampling techniques and data. No audit has been completed.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement Type, reference name/number, location and ownership including Exploration Licences E 45/5245 is under application.
and land tenure agreements or material issues with third parties such as joint ventures, There are no known existing impediments to the tenements.
status partnerships, overriding royalties, native title interests, historical sites, Readers are referred to the Solicitor’s Report in the Prospectus for further information
wilderness or national park and environmental settings. of the legal status associated with the tenure of the Project.
The security of the tenure held at the time of reporting along with any
known impediments to obtaining a licence to operate in the area.
Exploration done Acknowledgment and appraisal of exploration by other parties. All historical work referenced in this report has been undertaken by previous project
by other parties explorers. Whilst it could be expected that work and reporting practises were of an
adequate standard, this cannot be confirmed.
Geology Deposit type, geological setting and style of mineralisation. Refer to Sections 3.2.4 and 3.2.5 for geological setting and local geology
descriptions, respectively.
Drill hole A summary of all information material to the understanding of the No records of drilling have been found.
Information exploration results including a tabulation of the following information for all
Material drill holes:
easting and northing of the drill hole collar
elevation or RL (Reduced Level – elevation above sea level in metres) of
the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from the
understanding of the report, the Competent Person should clearly explain
why this is the case.
Data aggregation In reporting Exploration Results, weighting averaging techniques, No data have been aggregated.
methods maximum and/or minimum grade truncations (e.g. cutting of high grades) No metal equivalent values are used in this Report.
and cut-off grades are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of high grade results
and longer lengths of low grade results, the procedure used for such
aggregation should be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should
be clearly stated.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix C  Final

Criteria JORC Code explanation Commentary
Relationship These relationships are particularly important in the reporting of There is insufficient information to determine the mineralisation width.
between Exploration Results. The Competent Person cannot comment any further on the relationship between
mineralisation If the geometry of the mineralisation with respect to the drill hole angle is mineralisation widths and intercept lengths.
widths and known, its nature should be reported.
intercept lengths If it is not known and only the down hole lengths are reported, there should
be a clear statement to this effect (e.g. ‘down hole length, true width not
known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts Appropriate maps are included in the main body of the Report.
should be included for any significant discovery being reported These
should include, but not be limited to a plan view of drill hole collar locations
and appropriate sectional views.
Balanced reporting Where comprehensive reporting of all Exploration Results is not Exploration results were considered to be only indicative, where noted, and provide a
practicable, representative reporting of both low and high grades and/or positive or negative indication for mineralisation potential worth further investigation,
widths should be practiced to avoid misleading reporting of Exploration as per the Company’s proposed work programs.
Results. The Competent Person believes that a narrative approach of this nature is the most
objective and balanced way to present the information associated with these projects
for now.
Other substantive Other exploration data, if meaningful and material, should be reported All data presented herein are historical and MetalsGrove is yet to complete full
exploration data including (but not limited to): geological observations; geophysical survey validation of the nature and quality of the previous work undertaken within its
results; geochemical survey results; bulk samples – size and method of tenements. All material data encountered by MetalsGrove to date has been reported
treatment; metallurgical test results; bulk density, groundwater, herein.
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
Further work The nature and scale of planned further work (e.g. tests for lateral The Company proposes a reasonable program of work, as detailed in the Report.
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including
the main geological interpretations and future drilling areas, provided this
information is not commercially sensitive.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Appendix D Bruce

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Appendix D.1 Historical Drill Holes

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID East (m)1 North (m)1 RL Depth (m) Azimuth (°) Dip (°)
BCRC001 563700 7474460 433 80 0 -60
BCRC002 563680 7474490 433 58 180 -60
BCRC003 563900 7474420 432 29 180 -60
BCRC004 563900 7474430 438 48 180 -60
BCRC005 563692 7474476 433 4 180 -60
BCRC006 563900 7474445 430 49 180 -60
BCRC007 563900 7474460 433 49 180 -60
BCRC008 563900 7474475 435 49 180 -60
BCRC009 563900 7474490 424 49 180 -60
BCRC010 563900 7474505 432 49 180 -60
BCRC011 563900 7474520 432 49 180 -60
BCRC012 553900 7474535 420 48 180 -60
BCRC013 563900 7474550 431 49 180 -60
BCRC014 563900 7474565 431 49 180 -60
BCRC015 563750 7474460 438 49 180 -60
BCRC016 563750 7474520 437 49 180 -60
BCRC017 563750 7474535 437 49 180 -60
BCRC018 563750 7474550 433 49 180 -60
BCRC019 563750 7474580 432 49 180 -60
BCRC020 563750 7474595 431 49 180 -60
BCRC021 563750 7474630 436 80 180 -60
BCRC022 563750 7474650 434 80 180 -60
BCRC023 563750 7474690 436 80 180 -60
BCRC024 563650 7474660 429 80 180 -60
JI0007 576317 7471003 391 6 0 -90
JI0008 576389 7471512 392 6 0 -90
JI0010 576530 7472509 392 8 0 -90
JI0012 576614 7472695 391 7 0 -90

1 GDA94 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Appendix D.2 Drill Hole Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC001 BCRC0001 0 1 0.013 47 2 39
BCRC001 BCRC0002 1 2 0.01 30 3 61
BCRC001 BCRC0003 2 3 0.008 49 3 40
BCRC001 BCRC0004 3 4 0.007 86 1 56
BCRC001 BCRC0005 4 5 0.007 75 2 102
BCRC001 BCRC0006 5 6 0.006 52 1 86
BCRC001 BCRC0007 6 7 0.003 210 3 71
BCRC001 BCRC0008 7 8 0.005 164 1 53
BCRC001 BCRC0009 8 9 0.005 19 <1 95
BCRC001 BCRC0010 9 10 0.005 42 1 82
BCRC001 BCRC0011 10 11 0.005 51 1 55
BCRC001 BCRC0012 11 12 0.005 61 <1 64
BCRC001 BCRC0013 12 13 0.004 102 1 51
BCRC001 BCRC0014 13 14 0.003 21 1 64
BCRC001 BCRC0015 14 15 0.004 59 <1 65
BCRC001 BCRC0016 15 16 0.004 28 1 56
BCRC001 BCRC0017 16 17 0.003 54 1 60
BCRC001 BCRC0018 17 18 0.004 44 <1 71
BCRC001 BCRC0019 18 19 0.004 53 2 61
BCRC001 BCRC0020 19 20 0.004 25 <1 56
BCRC001 BCRC0021 20 21 0.004 46 1 66
BCRC001 BCRC0022 21 22 0.003 29 2 61
BCRC001 BCRC0023 22 23 0.003 78 1 51
BCRC001 BCRC0024 23 24 0.003 13 1 62
BCRC001 BCRC0025 24 25 0.012 32 2 72
BCRC001 BCRC0026 25 26 0.004 32 1 62
BCRC001 BCRC0027 26 27 0.004 118 1 61
BCRC001 BCRC0028 27 28 0.003 77 1 77
BCRC001 BCRC0029 28 29 0.003 85 1 72
BCRC001 BCRC0030 29 30 0.002 37 3 75
BCRC001 BCRC0031 30 31 0.003 55 2 62
BCRC001 BCRC0032 31 32 0.002 51 2 67
BCRC001 BCRC0033 32 33 0.003 57 2 60
BCRC001 BCRC0034 33 34 0.004 62 2 84
BCRC001 BCRC0035 34 35 0.003 42 2 82
BCRC001 BCRC0036 35 36 0.003 85 5 88
BCRC001 BCRC0037 36 37 0.002 37 2 70
BCRC001 BCRC0038 37 38 0.002 83 3 66
BCRC001 BCRC0039 38 39 0.002 27 1 61
BCRC001 BCRC0040 39 40 0.004 95 2 60

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC001 BCRC0041 40 41 0.001 35 2 54
BCRC001 BCRC0042 41 42 0.003 99 1 76
BCRC001 BCRC0043 42 43 0.003 112 2 76
BCRC001 BCRC0044 43 44 0.002 80 3 104
BCRC001 BCRC0045 44 45 0.002 51 2 95
BCRC001 BCRC0046 45 46 0.003 77 2 89
BCRC001 BCRC0047 46 47 0.002 44 4 104
BCRC001 BCRC0048 47 48 0.002 59 1 96
BCRC001 BCRC0049 48 49 0.001 49 2 79
BCRC001 BCRC0050 49 50 0.005 86 5 72
BCRC001 BCRC0051 50 51 0.002 95 2 72
BCRC001 BCRC0052 51 52 0.01 93 2 73
BCRC001 BCRC0053 52 53 0.005 42 2 76
BCRC001 BCRC0054 53 54 0.003 63 2 58
BCRC001 BCRC0055 54 55 0.003 66 1 52
BCRC001 BCRC0056 55 56 0.001 45 1 61
BCRC001 BCRC0057 56 57 0.001 44 2 34
BCRC001 BCRC0058 57 58 0.001 55 2 53
BCRC001 BCRC0059 58 59 0.001 37 2 56
BCRC001 BCRC0060 59 60 0.002 46 2 66
BCRC001 BCRC0061 60 61 0.001 50 2 76
BCRC001 BCRC0062 61 62 0.002 64 1 71
BCRC001 BCRC0063 62 63 0.002 61 1 66
BCRC001 BCRC0064 63 64 0.002 50 1 55
BCRC001 BCRC0065 64 65 0.002 61 3 90
BCRC001 BCRC0066 65 66 0.002 148 2 107
BCRC001 BCRC0067 66 67 0.002 55 1 69
BCRC001 BCRC0068 67 68 0.002 69 1 73
BCRC001 BCRC0069 68 69 0.001 74 3 88
BCRC001 BCRC0070 69 70 0.003 51 2 91
BCRC001 BCRC0071 70 71 0.003 53 2 85
BCRC001 BCRC0072 71 72 0.001 62 1 58
BCRC001 BCRC0073 72 73 0.001 63 2 79
BCRC001 BCRC0074 73 74 0.002 81 2 90
BCRC001 BCRC0075 74 75 0.001 58 1 80
BCRC001 BCRC0076 75 76 0.001 53 2 77
BCRC001 BCRC0077 76 77 0.001 62 2 66
BCRC001 BCRC0078 77 78 0.001 23 2 52
BCRC001 BCRC0079 78 79 0.001 38 2 69
BCRC001 BCRC0080 79 80 0.001 99 1 78

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC002 BCRC0081 0 1 0.01 95 4 33
BCRC002 BCRC0082 1 2 0.005 188 5 49
BCRC002 BCRC0083 2 3 0.002 113 2 29
BCRC002 BCRC0084 3 4 0.003 106 4 26
BCRC002 BCRC0085 4 5 0.003 53 5 45
BCRC002 BCRC0086 5 6 0.002 86 3 39
BCRC002 BCRC0087 6 7 0.002 39 3 35
BCRC002 BCRC0088 7 8 0.051 79 4 82
BCRC002 BCRC0089 8 9 0.006 130 2 50
BCRC002 BCRC0090 9 10 0.004 61 3 71
BCRC002 BCRC0091 10 11 0.006 134 2 53
BCRC002 BCRC0092 11 12 0.003 61 2 82
BCRC002 BCRC0093 12 13 0.003 57 2 57
BCRC002 BCRC0094 13 14 0.002 39 1 51
BCRC002 BCRC0095 14 15 0.003 148 3 76
BCRC002 BCRC0096 15 16 0.002 75 2 58
BCRC002 BCRC0097 16 17 0.002 49 1 56
BCRC002 BCRC0098 17 18 0.002 70 1 67
BCRC002 BCRC0099 18 19 0.002 74 2 55
BCRC002 BCRC0100 19 20 0.003 32 1 84
BCRC002 BCRC0101 20 21 0.003 83 3 52
BCRC002 BCRC0102 21 22 0.001 59 2 70
BCRC002 BCRC0103 22 23 0.003 49 2 69
BCRC002 BCRC0104 23 24 0.002 60 2 62
BCRC002 BCRC0105 24 25 0.002 39 2 79
BCRC002 BCRC0106 25 26 0.002 39 1 63
BCRC002 BCRC0107 26 27 0.003 16 2 61
BCRC002 BCRC0108 27 28 0.002 51 1 67
BCRC002 BCRC0109 28 29 0.001 41 1 46
BCRC002 BCRC0110 29 30 0.002 59 2 72
BCRC002 BCRC0111 30 31 0.002 88 1 59
BCRC002 BCRC0112 31 32 0.001 84 2 59
BCRC002 BCRC0113 32 33 0.002 124 1 55
BCRC002 BCRC0114 33 34 0.002 74 1 67
BCRC002 BCRC0115 34 35 0.002 58 1 60
BCRC002 BCRC0116 35 36 0.001 43 1 52
BCRC002 BCRC0117 36 37 0.002 48 2 68
BCRC002 BCRC0118 37 38 0.002 25 1 56
BCRC002 BCRC0119 38 39 0.002 95 1 57
BCRC002 BCRC0120 39 40 0.001 52 1 48

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC002 BCRC0121 40 41 0.002 165 2 92
BCRC002 BCRC0122 41 42 0.001 45 3 57
BCRC002 BCRC0123 42 43 0.001 83 1 130
BCRC002 BCRC0124 43 44 0.002 95 5 98
BCRC002 BCRC0125 44 45 0.002 44 7 68
BCRC002 BCRC0126 45 46 0.003 72 2 78
BCRC002 BCRC0127 46 47 0.002 54 1 77
BCRC002 BCRC0128 47 48 0.003 65 4 80
BCRC002 BCRC0129 48 49 0.003 154 2 87
BCRC002 BCRC0130 49 50 0.002 88 3 77
BCRC002 BCRC0131 50 51 0.001 25 2 64
BCRC002 BCRC0132 51 52 0.001 27 3 56
BCRC002 BCRC0133 52 53 0.001 112 4 102
BCRC002 BCRC0134 53 54 0.002 43 3 63
BCRC002 BCRC0135 54 55 0.001 37 2 75
BCRC002 BCRC0136 55 56 0.001 32 2 64
BCRC002 BCRC0137 56 57 0.002 43 2 60
BCRC002 BCRC0138 57 58 0.001 97 1 58
BCRC003 BCRC0143 0 1 0.008 53 4 40
BCRC003 BCRC0144 1 2 0.003 42 1 50
BCRC003 BCRC0145 2 3 0.003 46 1 38
BCRC003 BCRC0146 3 4 0.002 42 1 73
BCRC003 BCRC0147 4 5 <0.001 59 1 73
BCRC003 BCRC0149 5 6 0.163 282 3 84
BCRC003 BCRC0150 6 7 0.002 52 1 71
BCRC003 BCRC0151 7 8 0.001 47 <1 76
BCRC003 BCRC0152 8 9 <0.001 47 <1 79
BCRC003 BCRC0153 9 10 0.003 57 <1 64
BCRC003 BCRC0154 10 11 0.001 66 1 52
BCRC003 BCRC0155 11 12 0.001 63 <1 58
BCRC003 BCRC0156 12 13 0.001 24 1 45
BCRC003 BCRC0157 13 14 0.002 48 2 49
BCRC003 BCRC0158 14 15 0.001 58 2 55
BCRC003 BCRC0159 15 16 0.001 40 2 55
BCRC003 BCRC0160 16 17 0.002 47 5 73
BCRC003 BCRC0161 17 18 0.001 95 1 72
BCRC003 BCRC0162 18 19 0.002 20 1 88
BCRC003 BCRC0163 19 20 0.003 10 <1 97
BCRC003 BCRC0164 20 21 <0.001 22 1 63
BCRC003 BCRC0165 21 22 <0.001 12 <1 33

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC003 BCRC0166 22 23 0.001 5 <1 32
BCRC003 BCRC0167 23 24 0.001 27 <1 68
BCRC003 BCRC0168 24 25 0.002 72 <1 72
BCRC003 BCRC0169 25 26 0.001 77 <1 55
BCRC003 BCRC0170 26 27 0.001 110 <1 88
BCRC003 BCRC0171 27 28 0.001 30 <1 51
BCRC003 BCRC0172 28 29 0.001 77 <1 51
BCRC004 BCRC0173 0 1 0.001 47 3 32
BCRC004 BCRC0174 1 2 0.001 52 2 43
BCRC004 BCRC0175 2 3 <0.001 29 2 32
BCRC004 BCRC0176 3 4 <0.001 67 1 40
BCRC004 BCRC0177 4 5 <0.001 146 1 90
BCRC004 BCRC0178 5 6 <0.001 75 1 80
BCRC004 BCRC0179 6 7 <0.001 61 2 72
BCRC004 BCRC0180 7 8 <0.001 65 2 78
BCRC004 BCRC0181 8 9 <0.001 68 2 70
BCRC004 BCRC0182 9 10 <0.001 77 <1 75
BCRC004 BCRC0183 10 11 <0.001 79 2 60
BCRC004 BCRC0184 11 12 <0.001 66 <1 66
BCRC004 BCRC0185 12 13 0.001 130 3 62
BCRC004 BCRC0186 13 14 0.001 64 7 100
BCRC004 BCRC0187 14 15 0.001 43 5 106
BCRC004 BCRC0188 15 16 <0.001 72 4 83
BCRC004 BCRC0189 16 17 <0.001 93 1 58
BCRC004 BCRC0190 17 18 <0.001 29 <1 62
BCRC004 BCRC0191 18 19 <0.001 33 1 55
BCRC004 BCRC0192 19 20 <0.001 70 <1 61
BCRC004 BCRC0193 20 21 <0.001 47 2 61
BCRC004 BCRC0194 21 22 <0.001 11 <1 84
BCRC004 BCRC0195 22 23 <0.001 8 1 81
BCRC004 BCRC0196 23 24 <0.001 19 <1 48
BCRC004 BCRC0197 24 25 <0.001 57 <1 61
BCRC004 BCRC0198 25 26 0.001 46 1 59
BCRC004 BCRC0199 26 27 0.001 38 1 90
BCRC004 BCRC0200 27 28 0.001 19 <1 72
BCRC004 BCRC0201 28 29 0.001 51 <1 65
BCRC004 BCRC0202 29 30 0.001 31 1 49
BCRC004 BCRC0203 30 31 0.001 48 2 75
BCRC004 BCRC0204 31 32 0.001 84 <1 95
BCRC004 BCRC0205 32 33 0.001 60 1 87

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC004 BCRC0206 33 34 0.001 49 1 72
BCRC004 BCRC0207 34 35 0.001 55 1 69
BCRC004 BCRC0208 35 36 0.002 69 <1 71
BCRC004 BCRC0209 36 37 0.002 60 <1 50
BCRC004 BCRC0210 37 38 0.002 79 1 65
BCRC004 BCRC0211 38 39 0.002 60 <1 64
BCRC004 BCRC0212 39 40 0.001 69 <1 70
BCRC004 BCRC0213 40 41 0.001 122 1 72
BCRC004 BCRC0214 41 42 0.001 139 1 81
BCRC004 BCRC0215 42 43 0.002 99 1 45
BCRC004 BCRC0216 43 44 0.002 123 2 52
BCRC004 BCRC0217 44 45 0.001 90 1 67
BCRC004 BCRC0218 45 46 0.001 54 1 62
BCRC004 BCRC0219 46 47 0.001 60 3 77
BCRC004 BCRC0220 47 48 0.001 206 1 112
BCRC005 BCRC0139 0 1 0.081 276 7 41
BCRC005 BCRC0140 1 2 0.192 397 <1 94
BCRC005 BCRC0141 2 3 0.246 440 2 104
BCRC005 BCRC0142 3 4 0.017 98 2 76
BCRC006 BCRC0221 0 1 0.001 54 1 39
BCRC006 BCRC0222 1 2 0.001 102 1 54
BCRC006 BCRC0223 2 3 0.002 72 <1 81
BCRC006 BCRC0224 3 4 0.002 85 1 35
BCRC006 BCRC0225 4 6 0.001 51 <1 67
BCRC006 BCRC0226 6 10 0.001 43 2 75
BCRC006 BCRC0227 10 14 0.002 65 2 73
BCRC006 BCRC0228 14 18 0.003 42 2 66
BCRC006 BCRC0229 18 22 0.002 40 2 80
BCRC006 BCRC0230 22 26 0.002 75 1 97
BCRC006 BCRC0231 26 30 0.001 57 2 55
BCRC006 BCRC0233 30 34 0.001 112 1 81
BCRC006 BCRC0234 34 38 0.001 48 <1 64
BCRC006 BCRC0235 38 42 0.001 73 <1 68
BCRC006 BCRC0236 42 46 0.001 87 1 65
BCRC006 BCRC0237 46 49 0.001 49 2 65
BCRC007 BCRC0238 0 1 0.002 52 1 56
BCRC007 BCRC0239 1 2 0.002 42 1 57
BCRC007 BCRC0240 2 3 0.001 52 <1 64
BCRC007 BCRC0241 3 4 0.002 86 4 67
BCRC007 BCRC0242 4 8 0.002 34 1 66

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC007 BCRC0243 8 12 0.003 33 2 73
BCRC007 BCRC0244 12 16 0.003 31 1 52
BCRC007 BCRC0245 16 20 0.003 34 1 85
BCRC007 BCRC0246 20 24 0.003 56 1 44
BCRC007 BCRC0247 24 29 0.003 71 2 54
BCRC007 BCRC0248 29 33 0.003 68 1 57
BCRC007 BCRC0249 33 37 0.002 44 1 49
BCRC007 BCRC0250 37 41 0.002 51 <1 66
BCRC007 BCRC0251 41 45 0.002 47 <1 47
BCRC007 BCRC0252 45 49 0.002 31 <1 45
BCRC008 BCRC0253 0 1 0.003 47 5 35
BCRC008 BCRC0254 1 2 0.002 26 1 65
BCRC008 BCRC0255 2 3 0.001 23 2 78
BCRC008 BCRC0256 3 4 0.001 22 2 73
BCRC008 BCRC0257 4 8 0.001 31 2 64
BCRC008 BCRC0258 8 12 0.001 36 1 67
BCRC008 BCRC0259 12 16 0.001 26 2 61
BCRC008 BCRC0260 16 20 0.002 42 1 43
BCRC008 BCRC0261 20 24 0.001 44 2 57
BCRC008 BCRC0262 24 28 0.001 51 1 64
BCRC008 BCRC0263 28 32 0.002 122 1 55
BCRC008 BCRC0264 32 36 0.002 80 <1 57
BCRC008 BCRC0265 36 40 0.001 53 <1 52
BCRC008 BCRC0266 40 44 0.001 35 <1 40
BCRC008 BCRC0267 44 48 0.001 42 1 52
BCRC008 BCRC0268 48 49 0.002 43 2 80
BCRC009 BCRC0269 0 1 0.002 80 2 30
BCRC009 BCRC0270 1 2 0.002 113 3 66
BCRC009 BCRC0271 2 3 0.002 65 2 75
BCRC009 BCRC0272 3 4 0.001 47 3 53
BCRC009 BCRC0273 4 8 0.001 36 2 71
BCRC009 BCRC0274 8 12 0.002 21 <1 83
BCRC009 BCRC0275 12 16 0.001 49 2 85
BCRC009 BCRC0276 16 20 <0.001 61 1 75
BCRC009 BCRC0277 20 24 0.001 50 1 64
BCRC009 BCRC0278 24 28 0.001 51 2 57
BCRC009 BCRC0279 28 32 0.001 69 1 54
BCRC009 BCRC0280 32 36 0.001 35 1 48
BCRC009 BCRC0281 36 40 0.001 43 2 50
BCRC009 BCRC0282 40 44 <0.001 59 2 69

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC009 BCRC0284 44 48 0.001 76 4 82
BCRC009 BCRC0285 48 49 0.002 83 3 152
BCRC010 BCRC0286 0 1 0.002 58 3 24
BCRC010 BCRC0287 1 2 0.001 112 3 32
BCRC010 BCRC0288 2 3 0.002 74 2 38
BCRC010 BCRC0289 3 4 0.001 272 3 67
BCRC010 BCRC0290 4 8 0.001 61 2 66
BCRC010 BCRC0291 8 12 0.001 50 2 54
BCRC010 BCRC0292 12 16 0.001 32 2 65
BCRC010 BCRC0293 16 20 0.001 78 2 65
BCRC010 BCRC0294 20 24 0.001 69 1 54
BCRC010 BCRC0295 24 28 0.001 74 1 63
BCRC010 BCRC0296 28 32 0.001 42 2 38
BCRC010 BCRC0297 32 36 0.001 106 2 79
BCRC010 BCRC0298 36 40 0.001 89 2 73
BCRC010 BCRC0299 40 44 0.001 73 2 76
BCRC010 BCRC0300 44 48 0.002 55 1 84
BCRC010 BCRC0301 48 49 0.001 33 2 82
BCRC011 BCRC0302 0 1 0.001 44 4 34
BCRC011 BCRC0303 1 2 0.002 35 4 28
BCRC011 BCRC0304 2 3 0.001 19 2 64
BCRC011 BCRC0305 3 4 0.001 50 3 57
BCRC011 BCRC0306 4 5 0.001 30 3 50
BCRC011 BCRC0307 5 6 0.001 35 2 44
BCRC011 BCRC0308 6 10 0.001 44 3 78
BCRC011 BCRC0309 10 14 0.001 59 2 65
BCRC011 BCRC0310 14 18 0.001 41 2 66
BCRC011 BCRC0311 18 22 0.001 50 1 53
BCRC011 BCRC0312 22 26 <0.001 54 1 52
BCRC011 BCRC0313 26 30 0.001 68 2 55
BCRC011 BCRC0314 30 34 0.001 74 1 54
BCRC011 BCRC0315 34 38 0.001 68 2 81
BCRC011 BCRC0316 38 42 0.001 81 4 86
BCRC011 BCRC0317 42 46 0.001 75 3 91
BCRC011 BCRC0318 46 49 0.001 39 2 61
BCRC012 BCRC0319 0 1 0.002 70 4 38
BCRC012 BCRC0320 1 2 0.002 45 6 45
BCRC012 BCRC0321 2 3 0.002 41 3 28
BCRC012 BCRC0322 3 4 0.001 90 3 77
BCRC012 BCRC0323 4 5 0.001 69 3 74

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC012 BCRC0324 5 6 0.001 65 2 58
BCRC012 BCRC0325 6 10 0.001 63 3 71
BCRC012 BCRC0326 10 14 0.001 67 2 66
BCRC012 BCRC0327 14 18 0.001 73 2 69
BCRC012 BCRC0328 18 22 0.001 60 2 69
BCRC012 BCRC0329 22 26 0.001 65 1 54
BCRC012 BCRC0330 26 30 0.001 63 1 52
BCRC012 BCRC0331 30 34 0.001 71 3 72
BCRC012 BCRC0332 34 38 0.001 128 3 98
BCRC012 BCRC0333 38 42 0.001 82 3 94
BCRC012 BCRC0334 42 46 0.001 51 3 74
BCRC012 BCRC0335 46 48 0.002 115 3 61
BCRC013 BCRC0337 0 1 0.004 32 4 28
BCRC013 BCRC0338 1 2 0.002 33 3 37
BCRC013 BCRC0339 2 3 0.001 49 3 41
BCRC013 BCRC0340 3 4 0.01 58 3 53
BCRC013 BCRC0341 4 8 0.003 76 2 62
BCRC013 BCRC0342 8 12 0.001 84 2 60
BCRC013 BCRC0343 12 16 0.001 136 2 67
BCRC013 BCRC0344 16 20 0.001 73 1 59
BCRC013 BCRC0345 20 24 0.001 95 1 63
BCRC013 BCRC0346 24 28 0.001 118 2 76
BCRC013 BCRC0347 28 32 0.001 78 2 73
BCRC013 BCRC0348 32 36 0.001 120 1 90
BCRC014 BCRC0353 0 1 0.003 42 3 30
BCRC014 BCRC0354 1 2 0.002 31 2 49
BCRC014 BCRC0355 2 3 0.002 34 1 56
BCRC014 BCRC0356 3 4 0.002 57 1 64
BCRC014 BCRC0358 8 12 0.002 50 2 55
BCRC014 BCRC0359 12 16 0.002 79 1 44
BCRC014 BCRC0360 16 20 0.001 122 1 81
BCRC014 BCRC0361 20 24 <0.001 165 <1 70
BCRC014 BCRC0362 24 28 <0.001 52 <1 77
BCRC014 BCRC0363 28 32 0.002 67 5 64
BCRC014 BCRC0364 32 36 0.002 37 2 64
BCRC014 BCRC0365 36 40 0.002 72 2 52
BCRC014 BCRC0366 40 44 0.002 51 1 69
BCRC014 BCRC0367 44 48 0.002 57 1 71
BCRC014 BCRC0368 48 49 0.002 29 2 64
BCRC015 BCRC0399 0 1 0.002 19 2 26

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC015 BCRC0369 1 2 0.002 28 1 41
BCRC015 BCRC0370 2 3 0.007 60 4 45
BCRC015 BCRC0371 3 4 0.002 40 <1 75
BCRC015 BCRC0372 4 8 0.001 60 1 46
BCRC015 BCRC0373 8 12 0.002 88 2 52
BCRC015 BCRC0374 12 16 0.001 62 2 57
BCRC015 BCRC0375 16 20 0.001 58 <1 49
BCRC015 BCRC0376 20 24 0.001 51 <1 38
BCRC015 BCRC0377 24 28 0.002 73 1 51
BCRC015 BCRC0378 28 32 0.001 222 1 55
BCRC015 BCRC0379 32 36 0.001 287 <1 39
BCRC015 BCRC0380 36 40 0.001 265 <1 43
BCRC015 BCRC0381 40 44 0.001 67 3 48
BCRC015 BCRC0382 44 48 0.001 42 1 75
BCRC015 BCRC0383 48 49 <0.001 52 <1 78
BCRC016 BCRC0384 0 1 <0.001 53 2 21
BCRC016 BCRC0385 1 2 <0.001 19 2 17
BCRC016 BCRC0386 2 3 0.002 158 2 51
BCRC016 BCRC0387 3 4 0.005 84 2 57
BCRC016 BCRC0388 4 8 0.003 74 1 70
BCRC016 BCRC0389 8 12 0.001 32 2 76
BCRC016 BCRC0390 12 16 0.002 59 2 63
BCRC016 BCRC0391 16 20 0.002 68 1 70
BCRC016 BCRC0392 20 24 0.001 64 1 69
BCRC016 BCRC0392 24 28 0.001 64 1 69
BCRC016 BCRC0394 28 32 0.001 110 <1 70
BCRC016 BCRC0395 32 36 0.002 132 1 62
BCRC016 BCRC0397 36 40 0.001 73 <1 85
BCRC016 BCRC0398 40 44 0.001 46 2 91
BCRC016 BCRC0400 44 48
BCRC016 BCRC0401 48 49 0.001 16 4 47
BCRC017 BCRC0402 0 1 0.004 43 4 28
BCRC017 BCRC0403 1 2 0.004 30 3 25
BCRC017 BCRC0404 2 3 0.001 29 2 16
BCRC017 BCRC0405 3 4 0.002 46 2 32
BCRC017 BCRC0406 4 8 0.002 59 2 82
BCRC017 BCRC0407 8 12 0.001 60 1 56
BCRC017 BCRC0408 12 16 0.001 45 1 58
BCRC017 BCRC0409 16 20 0.002 72 1 64
BCRC017 BCRC0410 20 24 0.002 63 1 63

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC017 BCRC0411 24 28 0.002 316 <1 67
BCRC017 BCRC0412 28 32 0.001 122 <1 78
BCRC017 BCRC0413 32 36 0.001 87 3 85
BCRC017 BCRC0414 36 40 0.001 59 3 124
BCRC017 BCRC0415 40 44 0.002 67 2 89
BCRC017 BCRC0416 44 48 0.002 97 <1 74
BCRC017 BCRC0417 48 49 0.002 45 <1 47
BCRC018 BCRC0418 0 1 0.008 35 3 25
BCRC018 BCRC0419 1 2 0.007 29 2 27
BCRC018 BCRC0420 2 3 0.003 38 1 35
BCRC018 BCRC0421 3 4 0.002 46 1 47
BCRC018 BCRC0422 4 8 0.001 44 <1 36
BCRC018 BCRC0423 8 12 0.002 42 1 51
BCRC018 BCRC0424 12 16 0.001 36 2 57
BCRC018 BCRC0425 16 20 0.001 62 2 75
BCRC018 BCRC0426 20 24 0.001 57 2 69
BCRC018 BCRC0427 24 28 0.001 69 1 71
BCRC018 BCRC0428 28 32 0.001 116 2 63
BCRC018 BCRC0429 32 36 0.001 59 1 53
BCRC018 BCRC0430 36 40 0.001 35 3 72
BCRC018 BCRC0431 40 44 0.001 83 2 49
BCRC018 BCRC0432 44 48 0.001 90 1 46
BCRC018 BCRC0433 48 49 0.001 98 2 53
BCRC019 BCRC0434 0 1 0.003 39 5 21
BCRC019 BCRC0435 1 2 0.006 303 15 28
BCRC019 BCRC0436 2 3 0.003 132 5 65
BCRC019 BCRC0437 3 4 0.003 97 4 52
BCRC019 BCRC0438 4 8 0.003 61 10 47
BCRC019 BCRC0439 8 12 0.002 54 5 52
BCRC019 BCRC0440 12 16 0.001 60 3 57
BCRC019 BCRC0441 16 20 0.001 96 4 87
BCRC019 BCRC0443 20 24 0.001 137 3 73
BCRC019 BCRC0444 24 28 0.001 100 2 79
BCRC019 BCRC0445 28 32 0.001 78 2 60
BCRC019 BCRC0446 32 36 0.001 101 2 63
BCRC019 BCRC0447 36 40 0.001 67 2 84
BCRC019 BCRC0448 40 44 0.001 86 2 98
BCRC019 BCRC0449 44 48 0.001 60 2 108
BCRC019 BCRC0450 48 49 0.001 33 3 75
BCRC020 BCRC0451 0 1 0.002 35 5 46

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC020 BCRC0452 1 2 0.003 28 3 24
BCRC020 BCRC0453 2 3 0.002 61 3 61
BCRC020 BCRC0454 3 4 0.006 239 8 59
BCRC020 BCRC0455 4 8 0.002 167 4 83
BCRC020 BCRC0456 8 12 0.003 60 4 41
BCRC020 BCRC0457 12 16 0.001 107 8 80
BCRC020 BCRC0458 16 20 0.001 103 6 57
BCRC020 BCRC0459 20 24 0.003 70 10 48
BCRC020 BCRC0460 24 28 0.002 56 8 59
BCRC020 BCRC0461 28 32 0.002 50 2 53
BCRC020 BCRC0462 32 36 0.001 46 <1 68
BCRC020 BCRC0463 36 40 0.001 46 2 69
BCRC020 BCRC0464 40 44 0.001 57 1 72
BCRC020 BCRC0465 44 48 0.001 46 1 86
BCRC020 BCRC0466 48 49 0.001 46 1 83
BCRC021 BCRC0467 0 1 0.003 26 5 29
BCRC021 BCRC0468 1 2 0.009 46 6 43
BCRC021 BCRC0469 2 3 0.002 64 2 69
BCRC021 BCRC0470 3 4 0.001 72 3 65
BCRC021 BCRC0471 4 8 0.001 82 2 67
BCRC021 BCRC0472 8 12 0.001 110 <1 49
BCRC021 BCRC0473 12 16 0.001 114 <1 74
BCRC021 BCRC0474 16 20 0.137 308 6 49
BCRC021 BCRC0475 20 24 0.003 76 1 56
BCRC021 BCRC0476 24 28 0.001 66 1 70
BCRC021 BCRC0478 28 32 0.003 63 1 66
BCRC021 BCRC0479 32 36 0.002 39 3 69
BCRC021 BCRC0480 36 40 0.001 61 3 78
BCRC021 BCRC0481 40 44 0.003 54 <1 59
BCRC021 BCRC0482 44 48 0.001 70 3 75
BCRC021 BCRC0483 48 52 0.001 66 3 76
BCRC021 BCRC0484 52 56 0.001 58 2 73
BCRC021 BCRC0485 56 60 0.001 50 36 63
BCRC021 BCRC0486 60 64 0.002 101 56 44
BCRC021 BCRC0487 64 68 0.001 62 15 69
BCRC021 BCRC0488 68 72 0.001 58 5 75
BCRC021 BCRC0489 72 76 0.001 65 2 77
BCRC021 BCRC0490 76 80 0.001 84 2 74
BCRC022 BCRC0492 0 1 0.003 47 4 28
BCRC022 BCRC0493 1 2 0.034 91 2 38

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC022 BCRC0494 2 3 0.002 98 3 43
BCRC022 BCRC0495 3 4 0.002 116 1 59
BCRC022 BCRC0496 4 8 0.002 116 1 64
BCRC022 BCRC0497 8 12 0.001 476 1 89
BCRC022 BCRC0498 12 16 0.001 90 1 49
BCRC022 BCRC0499 16 20 <0.001 118 1 54
BCRC022 BCRC0500 20 24 0.002 74 1 54
BCRC022 BCRC0501 24 28 0.002 97 2 66
BCRC022 BCRC0502 28 32 0.001 151 3 145
BCRC022 BCRC0503 32 36 0.001 95 1 85
BCRC022 BCRC0504 36 40 0.001 75 <1 72
BCRC022 BCRC0505 40 44 0.001 66 1 79
BCRC022 BCRC0506 44 48 0.001 49 3 88
BCRC022 BCRC0507 48 52 0.001 40 2 87
BCRC022 BCRC0508 52 56 0.001 68 <1 61
BCRC022 BCRC0509 56 60 0.156 290 9 75
BCRC022 BCRC0511 60 64 0.002 71 2 76
BCRC022 BCRC0512 64 68 0.004 57 1 72
BCRC022 BCRC0513 68 72 0.001 102 2 97
BCRC022 BCRC0514 72 76 0.002 93 1 72
BCRC022 BCRC0515 76 80 0.002 42 3 66
BCRC023 BCRC0516 0 1 0.003 41 4 41
BCRC023 BCRC0517 1 2 0.002 61 3 63
BCRC023 BCRC0518 2 3 0.002 42 2 49
BCRC023 BCRC0519 3 4 0.001 53 3 79
BCRC023 BCRC0520 4 8 0.001 61 4 70
BCRC023 BCRC0521 8 12 0.002 71 3 70
BCRC023 BCRC0522 12 16 0.003 62 21 48
BCRC023 BCRC0523 16 20 0.182 83 39 69
BCRC023 BCRC0524 20 24 0.003 59 5 74
BCRC023 BCRC0525 24 28 0.001 53 7 87
BCRC023 BCRC0526 28 32 0.002 49 1 76
BCRC023 BCRC0527 32 36 0.007 62 2 68
BCRC023 BCRC0528 36 40 0.006 79 1 54
BCRC023 BCRC0529 40 44 0.001 43 3 81
BCRC023 BCRC0530 44 48 0.001 26 <1 70
BCRC023 BCRC0531 48 52 0.002 50 1 83
BCRC023 BCRC0532 52 56 0.002 117 2 79
BCRC023 BCRC0533 56 60 0.003 84 32 73
BCRC023 BCRC0534 60 64 0.002 122 10 81

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Au (ppm) Cu (ppm) Pb (ppm) Zn (ppm)
BCRC023 BCRC0535 64 68 0.002 156 3 67
BCRC023 BCRC0536 68 72 0.002 77 2 69
BCRC023 BCRC0537 72 76 0.001 46 3 83
BCRC023 BCRC0538 76 80 0.001 23 2 60
BCRC024 BCRC0539 0 1 0.003 49 3 21
BCRC024 BCRC0540 1 2
BCRC024 BCRC0541 2 3 0.002 43 2 34
BCRC024 BCRC0542 3 4 0.018 71 2 39
BCRC024 BCRC0544 4 8 <0.001 73 <1 44
BCRC024 BCRC0545 8 12 <0.001 40 1 31
BCRC024 BCRC0547 12 16 0.004 80 1 45
BCRC024 BCRC0548 16 20 0.005 79 <1 51
BCRC024 BCRC0549 20 24 0.004 122 5 77
BCRC024 BCRC0550 24 28 0.001 73 2 65
BCRC024 BCRC0551 28 32 0.001 51 2 61
BCRC024 BCRC0552 32 36 0.013 84 4 79
BCRC024 BCRC0553 36 40 0.001 43 3 43
BCRC024 BCRC0554 40 44 0.001 37 6 58
BCRC024 BCRC0555 44 48 0.001 63 3 82
BCRC024 BCRC0556 48 52 <0.001 64 2 70
BCRC024 BCRC0557 52 56 0.001 76 2 78
BCRC024 BCRC0558 56 60 <0.001 45 1 69
BCRC024 BCRC0559 60 64
BCRC024 BCRC0560 64 68 0.001 41 1 53
BCRC024 BCRC0561 68 72 0.001 85 1 66
BCRC024 BCRC0562 72 76 0.002 44 <1 55
BCRC024 BCRC0563 76 80 0.001 54 1 53

Source: MetalsGrove

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Hole ID Sample ID From (m) To (m) Heavy Slimes Oversize
Mineral (pct) (pct) (pct)
JI0007 224 0 1 1.25 17.32 0.5
JI0007 225 1 2 1.35 22.04 15.39
JI0007 226 2 3 1.84 24.88 16.49
JI0008 230 0 1 1.87 14.46 1.03
JI0008 231 1 2 3.1 19.72 9.98
JI0010 236 0 1 1.2 17.43 0.12
JI0010 237 1 2 0.71 30.97 0.3
JI0010 238 2 3 1.11 25.43 1.52
JI0010 239 3 4 1.35 12.77 21.81
JI0012 256 0 1 1.39 16.86 0.08
JI0012 257 1 2 1.47 22.41 0.13
JI0012 258 2 3 1.56 25.65 0.3
JI0012 259 3 4 2.3 2.68 68.56

Source: MetalsGrove

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Appendix D.3 Surface Geochemistry Sample Locations and Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Sample ID East (m)1 North (m)1 Au (ppb) Cu (ppm) Li (ppm)
BRC001 563995 7474574 8 2577
BRC002 564045 7474558 211
BRC003 564044 7474559 3 402
BRC004 564063 7474553 2 7104
BRC005 564073 7474557 4 617
BRC006 564096 7474557 8 1101
BRC007 564103 7474560 21 210
BRC008 564106 7474556 8 112
BRC009 564171 7474574 37
BRC010 564167 7474583 38 13575
BRC011 564307 7474583 98 10022
BRC012 564428 7474411 291 10707
BRC013 564497 7474393 2 160
BRC014 564924 7473909 81
BRC015 564825 7473923 3 158
BRC016 564252 7474336 519 163
BRC017 565558 7473956 2 55
BRC018 565724 7474050 2 7
BRC019 565757 7474064 9
BRC020 565724 7474050 13 43
BRC021 565752 7474064 2 34
BRC022 564524 7474520 4 13
BRR001 563991 7474564 0.9 1013.9 0.17
BRR002 563863 7474510 0.5 14.61 0.21
BRR003 563689 7474477 2001 1068.45 0.37
BRR004 564004 7474578 986.7 20001 0.29
BRR005 563942 7474539 2 75.49 0.35
BRR006 563803 7474562 411.2 378.64 0.37
BRR007 563682 7474460 698.5 494.77 0.29
BRR008 563647 7474461 202.6 110.72 0.49
BRR009 563744 7474571 5.3 1168.42 0.24
BRR010 563701 7474571 2001 450.85 0.25
BRR011 563645 7474571 13.1 413.58 0.34
BRR012 563597 7474551 8.6 424.92 0.25
BRR013 564168 7474352 4.9 13.74 0.44
BRR014 564260 7474473 -0.1 17.94 0.3
BRR015 564258 7474491 -0.1 26.16 0.98
BRR016 563594 7470176 0.5 4.64 1.1
BRR017 564124 7467916 0.8 6.08 2.32

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Sample ID East (m)1 North (m)1 Au (ppb) Cu (ppm) Li (ppm)
BRR019 7473624 564006 357 87
BRR020 7473829 564035 970 149
BRR021 7473843 564072 49 120
BRR022 7473843 564148 585 232
BRR023 7473839 564194 639 173
BRR024 747343 564230 6 170
BRR025 7473846 564267 2000.1 297
BRR026 7473914 564957 149 27
BRR027 7473743 563704 10 3
BRR028 7473774 563531 11 68
BRR029 7473969 565632 2000.1 74
BRR030 7474418 564414 179 118
BSS001 564030 7474577 1 157
BSS002 564030 7474577 1 64
BSS003 564030 7474577 2 399
BSS004 564030 7474577 2 83
BSS005 564037 7474597 162
BSS006 564037 7474597 1 63
BSS007 564037 7474597 1 158
BSS008 564037 7474597 61
BSS009 564044 7474618 130
BSS010 564044 7474618 1 256
BSS011 564044 7474618 4 76
BSS012 564044 7474618 47
BSS013 564022 7474539 49
BSS014 564022 7474539 40
BSS015 564022 7474539 33
BSS016 564022 7474539 52
BSS017 564015 7474520 35
BSS018 564015 7474520 32
BSS019 564015 7474520 90
BSS020 564015 7474520 46
BSS021 564075 7474573 1 74
BSS022 564075 7474573 13 98
BSS023 564075 7474573 2 132
BSS024 564075 7474573 1 81
BSS025 564082 7474589 2 50
BSS026 564082 7474589 1 49
BSS027 564082 7474589 20 80

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Sample ID East (m)1 North (m)1 Au (ppb) Cu (ppm) Li (ppm)
BSS028 564082 7474589 2 53
BSS029 564087 7474607 7 42
BSS030 564087 7474607 35
BSS031 564087 7474607 5 33
BSS032 564087 7474607 39
BSS033 564067 7474536 48
BSS034 564067 7474536 31
BSS035 564061 7474516 85
BSS036 564061 7474516 45
BSS037 564892 7473923 31
BSS038 564892 7473923 26
BSS039 564891 7473916 1 28
BSS040 564891 7473916 39
BSS041 564842 7473928 17
BSS042 564842 7473928 24
BSS043 564841 7473919 15
BSS044 564841 7473919 16
BSS045 565575 7473953 2 17
BSS046 565576 7473965 3 15
BSS047 565576 7473965 104 12
BSS048 565576 7473965 2 15
BSS049 565606 7473960 2 16
BSS050 565606 7473960 2 18
BSS051 565605 7473968 2 17
BSS052 565605 7473968 395 80
BSS053 565605 7473968 3 17
BSS054 565629 7473963 9 41
BSS055 565628 7473970 1 23
BSS056 565628 7473970 20
BSS057 565628 7473970 1 71

1 GDA94 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Appendix D.4 JORC Code Table 1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random chips, or All data presented herein are from past exploration activities prior to MetalsGrove
techniques specific specialised industry standard measurement tools appropriate to involvement and have been obtained from open file public records. MetalsGrove is
the minerals under investigation, such as down hole gamma sondes, or undertaking a full validation of the nature and quality of the sampling undertaken. At
handheld XRF instruments, etc). These examples should not be taken as the time of writing such information was not yet available.
limiting the broad meaning of sampling. Historical sampling has been documented in old reports and government records
Include reference to measures taken to ensure sample representivity and reviewed by the Competent Person (Mr Sean Sivasamy of MetalsGrove) and, for this
the appropriate calibration of any measurement tools or systems used. report, any results have been considered to be indicative of the presence or absence
Aspects of the determination of mineralisation that are Material to the of mineralisation potential for the determination of exploration priority in the different
Public Report. project areas.
In cases where ‘industry standard’ work has been done this would be The Company is aware of potential shortcomings associated with the historical
relatively simple (e.g. ‘reverse circulation drilling was used to obtain 1 m nature of the sampling methodology. All references to mineralisation are taken from
samples from which 3 kg was pulverised to produce a 30 g charge for fire reports and documents prepared by previous explorers and have been reviewed by
assay’). In other cases more explanation may be required, such as where MetalsGrove and considered to be fit for purpose. The authors of the Report (Dr
there is coarse gold that has inherent sampling problems. Unusual Mark Rieuwers and Mr Rodney Brown of SRK) conclude that the results highlighted
commodities or mineralisation types (e.g. submarine nodules) may warrant by MetalsGrove warrant further investigation based on their experience in the areas
disclosure of detailed information. of the Company.
Drilling techniques Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air Historical drilling was reported to be primarily air core, rotary air blast and RC
blast, auger, Bangka, sonic, etc) and details (e.g. core diameter, triple or diamond drilling. The drill samples vary from 1 m up to 5 m intervals.
standard tube, depth of diamond tails, face-sampling bit or other type,
whether core is oriented and if so, by what method, etc).
Drill sample Method of recording and assessing core and chip sample recoveries and No recovery information was available (e.g. drilled interval vs recovered).
recovery results assessed. No further information was available for the Competent Person to assess drill sample
Measures taken to maximise sample recovery and ensure representative recovery, warranting further investigation by the Company as it commences on its
nature of the samples. proposed program of work.
Whether a relationship exists between sample recovery and grade and
whether sample bias may have occurred due to preferential loss/gain of
fine/coarse material.
Logging Whether core and chip samples have been geologically and Records available indicate that logging was completed by geologists, to a level
geotechnically logged to a level of detail to support appropriate Mineral sufficient to generate maps, plans and sections found in previous company reports.
Resource estimation, mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or costean,
channel, etc) photography.
The total length and percentage of the relevant intersections logged.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Criteria JORC Code explanation Commentary
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. No records of subsampling have been found for the drilling programs, and the
techniques and If non-core, whether riffled, tube sampled, rotary split, etc and whether Competent Person is not able to comment any further on the quality of subsample
sample preparation sampled wet or dry. techniques or preparation.
For all sample types, the nature, quality and appropriateness of the
sample preparation technique.
Quality control procedures adopted for all sub-sampling stages to
maximise representivity of samples.
Measures taken to ensure that the sampling is representative of the in situ
material collected, including for instance results for field duplicate/second-
half sampling.
Whether sample sizes are appropriate to the grain size of the material
being sampled.
Quality of assay The nature, quality and appropriateness of the assaying and laboratory No records of assaying techniques have been found for the previously completed
data and laboratory procedures used and whether the technique is considered partial or total. exploration programs, and the Competent Person is not able to comment any further
tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the on the quality of assaying techniques.
parameters used in determining the analysis including instrument make
and model, reading times, calibrations factors applied and their derivation,
etc.
Nature of quality control procedures adopted (e.g. standards, blanks,
duplicates, external laboratory checks) and whether acceptable levels of
accuracy (i.e. lack of bias) and precision have been established.
Verification of The verification of significant intersections by either independent or Original certificates of analysis for samples processed for assay were present in the
sampling and alternative company personnel. historical open file reporting and demonstrate the results published are accurate.
assaying The use of twinned holes.
Documentation of primary data, data entry procedures, data verification,
data storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down- Historical company sample and drill hole locations based on published reporting and
points hole surveys), trenches, mine workings and other locations used in have not been field checked as these are fully rehabilitated. These locations may
Mineral Resource estimation. have a larger error due to the poorer GPS and ground surveying technology at the
Specification of the grid system used. time.
Quality and adequacy of topographic control.
Data spacing and Data spacing for reporting of Exploration Results. Due to the early stage of exploration and type of reconnaissance work completed to
distribution Whether the data spacing and distribution is sufficient to establish the date, the sampling is non-systematic nor representative.
degree of geological and grade continuity appropriate for the Mineral
Resource and Ore Reserve estimation procedure(s) and classifications
applied.
Whether sample compositing has been applied.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Criteria JORC Code explanation Commentary
Orientation of data Whether the orientation of sampling achieves unbiased sampling of There is currently no known connection interpreted between the sampling of the data
in relation to possible structures and the extent to which this is known, considering the concerning subsurface geological structures.
geological structure deposit type.
If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias,
this should be assessed and reported if material.
Sample security The measures taken to ensure sample security. The Competent Person cannot comment on whether the adequate measures were
adopted to ensure sample security as no information is available.
No information as to the chain-of-command of sample transport and handling by
previous explorers was available, and this has not been validated by the Competent
Person.
Audits or reviews The results of any audits or reviews of sampling techniques and data. No audit has been completed.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement Type, reference name/number, location and ownership including Exploration Licence EL31225 granted 23/12/2016 (6 years term).
and land tenure agreements or material issues with third parties such as joint ventures, There are no known existing impediments to the tenements.
status partnerships, overriding royalties, native title interests, historical sites, Readers are referred to the Solicitor’s Report in the Prospectus for further information
wilderness or national park and environmental settings. of the legal status associated with the tenure of the Project.
The security of the tenure held at the time of reporting along with any
known impediments to obtaining a licence to operate in the area.
Exploration done Acknowledgment and appraisal of exploration by other parties. All historical work referenced in this report has been undertaken by previous project
by other parties explorers. Whilst it could be expected that work and reporting practises were of an
adequate standard, this cannot be confirmed.
Geology Deposit type, geological setting and style of mineralisation. Refer to Sections 4.1.4 and 4.1.5 for geological setting and local geology
descriptions, respectively.
Drill hole A summary of all information material to the understanding of the All relevant information material to the understanding of exploration results has been
Information exploration results including a tabulation of the following information for all included within the body of this Report.
Material drill holes: No information has been excluded that would materially detract from the
easting and northing of the drill hole collar understanding of the Project.
elevation or RL (Reduced Level – elevation above sea level in metres) of
the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from the
understanding of the report, the Competent Person should clearly explain
why this is the case.
Data aggregation In reporting Exploration Results, weighting averaging techniques, No data have been aggregated.
methods maximum and/or minimum grade truncations (e.g. cutting of high grades) No metal equivalent values are used in this Report.
and cut-off grades are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of high grade results
and longer lengths of low grade results, the procedure used for such
aggregation should be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should
be clearly stated.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix D  Final

Criteria JORC Code explanation Commentary
Relationship These relationships are particularly important in the reporting of There is insufficient information to determine the mineralisation width.
between Exploration Results. The Competent Person cannot comment any further on the relationship between
mineralisation If the geometry of the mineralisation with respect to the drill hole angle is mineralisation widths and intercept lengths.
widths and known, its nature should be reported.
intercept lengths If it is not known and only the down hole lengths are reported, there should
be a clear statement to this effect (e.g. ‘down hole length, true width not
known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts Appropriate maps are included in the main body of the Report.
should be included for any significant discovery being reported These
should include, but not be limited to a plan view of drill hole collar locations
and appropriate sectional views.
Balanced reporting Where comprehensive reporting of all Exploration Results is not Exploration results were considered to be only indicative, where noted, and provide a
practicable, representative reporting of both low and high grades and/or positive or negative indication for mineralisation potential worth further investigation,
widths should be practiced to avoid misleading reporting of Exploration as per the Company’s proposed work programs.
Results. The Competent Person believes that a narrative approach of this nature is the most
objective and balanced way to present the information associated with these projects
for now.
Other substantive Other exploration data, if meaningful and material, should be reported All data presented herein are historical and MetalsGrove is yet to complete full
exploration data including (but not limited to): geological observations; geophysical survey validation of the nature and quality of the previous work undertaken within its
results; geochemical survey results; bulk samples – size and method of tenements. All material data encountered by MetalsGrove to date has been reported
treatment; metallurgical test results; bulk density, groundwater, herein.
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
Further work The nature and scale of planned further work (e.g. tests for lateral The Company proposes a reasonable program of work, as detailed in the Report.
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including
the main geological interpretations and future drilling areas, provided this
information is not commercially sensitive.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Appendix E Box Hole

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Appendix E.1 Historical Drill Holes

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID East (m)1 North (m)1 RL Depth (m) Azimuth (°) Dip (°)
HDB001 579396 7530398 409 51 0 -90
HDB002 579445 7530403 401 67 0 -90
HDB003 579494 7530400 404 49 0 -90
HDB004 579546 7530401 405 49 0 -90
HDB005 579029 7529903 405 60 0 -90
HDB006 579079 7529900 398 67 0 -90
HDB007 579128 7529900 408 55 0 -90
HDB008 578894 7530151 392 1 0 -90
HDB009 578898 7530149 393 52 0 -90
HDB010 578963 7530152 397 15 0 -90
HDB011 579026 7530152 403 20 0 -90
HDB012 579152 7530146 410 49 0 -90
HDB013 579485 7530152 410 49 0 -90
HDB014 579543 7530149 407 49 0 -90
HDB015 579578 7530148 400 70 0 -90
HDB016 579628 7530150 403 28 0 -90
HDB017 579352 7530658 399 40 0 -90
HDB018 578609 7530400 391 18 0 -90
HDB019 578570 7530658 396 40 0 -90
HDB020 578615 7530648 392 49 0 -90
HDB021 578662 7530649 392 45 0 -90
HDB022 578611 7530414 392 52 0 -90
HDB023 578608 7531105 382 55 0 -90
HDB024 578944 7530649 393 52 0 -90
HDB025 578992 7530653 389 55 0 -90
HDB026 579049 7530647 400 52 0 -90
HDB027 579721 7529527 415 49 0 -90
HDB028 579670 7529531 416 49 0 -90
HDB029 579599 7529405 410 49 0 -90
HDB030 579735 7529236 413 49 0 -90
HDB031 579807 7529120 415 49 0 -90
HDB032 579898 7528765 412 46 0 -90
HDB033 580122 7528640 411 38 0 -90
HDB034 579981 7528558 415 15 0 -90
HDB035 580050 7528602 414 61 0 -90
HDB036 580158 7528348 414 19 55 -60
HDB037 580167 7528362 412 7 50 -60
HDB038 580245 7528327 406 46 0 -90
HDB039 580224 7528282 409 47 0 -90

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID East (m)1 North (m)1 RL Depth (m) Azimuth (°) Dip (°)
HDB040 580716 7527158 406 19 0 -90
HDB041 580730 7527191 407 49 0 -90
HDB042 580503 7527860 404 52 0 -90
HDB043 580422 7527863 399 49 0 -90
HDB044 580356 7527860 403 37 0 -90
HDB045 580249 7527860 410 49 0 -90
HDB046 580161 7527853 416 49 0 -90
HDB047 580492 7528199 396 49 0 -90
HDB048 580444 7528199 400 49 0 -90
HDB049 580342 7528204 406 45 0 -90
HDB050 580292 7528200 404 49 0 -90
HDB051 580245 7528199 404 44 0 -90
HDB052 580200 7528203 411 49 0 -90
HDB053 579418 7528029 403 48 175 -60
HDB054 579857 7532405 404 49 0 -90
HDB055 579752 7532407 400 49 0 -90
HDB056 579851 7533900 379 58 0 -90
HDB057 579798 7533908 387 49 0 -90
HDB058 579156 7533904 396 76 0 -90
HDB059 581985 7531401 391 46 0 -90
HDB060 581871 7531396 385 49 0 -90
HDB061 578422 7534148 391 27 0 -90
HDB062 578470 7534154 396 52 0 -90
HDB063 578322 7534152 390 43 0 -90
HDB064 578288 7534067 385 49 0 -90
HDB065 578259 7533969 381 40 0 -90
HDB066 578364 7534394 383 46 0 -90
HDB067 578468 7534397 386 18 0 -90
HDB068 578730 7534406 395 49 0 -90
HDB069 578282 7533556 401 49 0 -90
HDB070 578328 7533553 398 19 0 -90
HDB071 578230 7533546 388 49 0 -90
HDB072 578163 7533395 392 14 0 -90
HDB073 578148 7533400 390 46 0 -90
HDB074 578274 7533149 386 52 0 -90
HDB075 578226 7533145 396 46 0 -90
HDB076 578175 7533147 393 40 0 -90
HDB077 578534 7532648 390 14 0 -90
HDB078 578535 7532668 389 88 0 -90

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID East (m)1 North (m)1 RL Depth (m) Azimuth (°) Dip (°)
HDB079 578423 7532402 380 52 0 -90
HDB080 578544 7532281 387 16 0 -90
HDB081 578553 7531773 393 13 0 -90
HDB082 578511 7531791 393 49 0 -90
HDB083 579101 7531058 393 49 0 -90
HDB084 579147 7531061 394 55 0 -90
HDB085 579199 7531063 399 46 0 -90
HDB086 579185 7530831 39 49 0 -90
HDB087 580304 7527715 414 58 0 -90
HDB088 580259 7527711 414 64 0 -90
HDB089 580208 7527708 416 10 0 -90
HDB090 580211 7527710 414 10 0 -90
HDB091 580198 7527699 410 61 0 -90
HDB092 580280 7528018 412 52 0 -90
HDB093 580220 7528013 411 43 0 -90
HDB094 580172 7528014 414 61 0 -90
BHB_WD1 579417 7530425 406 32.8 080 -40
BHB_WD2 579454 7530412 407 49.2 080 -80
BHB_WD3 579627 7530431 411 49.2 080 -80
BHB_WD4 579536 7530203 401 32.8 090 -50
BHB_WD5 579458 7530182 401 49.2 070 -80
BHB_WD6 579605 7530203 408 44.3 055 -50
BHB_WD7 579624 7530088 407 32.8 060 -42
BHB_WD8 579486 7529090 404 49.2 070 -80
BHB_WD9 579598 7529105 405 23 070 -40

1 GDA94 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Appendix E.2 Drill Hole Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB001 0 1 1.0 <5 2.22 370 <10 <50 1.6 0.85 4.05 1440 300 19.4 180 900
HDB001 1 2 1.0 10 1.3 800 <10 100 1.08 0.8 0.82 2000 53900 31.6 100 42500
HDB001 2 3 1.0 <5 1.8 280 <10 <50 1.05 1.25 0.72 1180 25600 35 80 13400
HDB001 3 4 1.0 <5 1.43 850 <10 <50 1.52 1.15 2.62 1650 7150 32.1 80 3180
HDB001 4 5 1.0 <5 3.53 440 <10 <50 1.57 3.15 7.08 1060 300 15.3 80 880
HDB001 5 6 1.0 <5 6.63 410 <10 <50 2.51 5.15 4.52 1960 150 21.2 60 760
HDB001 6 7 1.0 <5 2.39 800 30 50 1.67 2.15 7.38 870 600 13.4 60 6700
HDB001 7 8 1.0 <5 1.96 3970 60 <50 0.91 1.65 1.71 310 1800 31.8 80 33400
HDB001 8 9 1.0 <5 0.61 140 10 50 1.64 0.6 10.4 1300 550 5.51 40 1900
HDB001 9 10 1.0 <5 1.74 11000 <10 <50 1.37 1.6 6.06 880 550 18.4 240 2800
HDB001 10 11 1.0 <5 0.78 230 <10 <50 1.38 0.8 9.04 980 350 10.3 40 3700
HDB001 11 12 1.0 <5 2.43 180 <10 <50 1.48 2.4 8.94 930 200 10.9 40 580
HDB001 12 13 1.0 <5 1.82 250 <10 <50 1.78 1.9 10.1 730 200 7.85 40 740
HDB001 13 14 1.0 <5 1.51 320 <10 <50 1.4 1.55 10.4 540 150 7.35 40 440
HDB001 14 15 1.0 <5 2.53 800 <10 100 1.38 2.4 5.8 340 100 20.5 60 180
HDB002 0 1 1.0 <5 0.58 220 <10 <50 0.78 0.45 5.93 220 600 9.04 200 700
HDB002 1 2 1.0 <5 1.28 250 <10 <50 0.97 0.9 6.25 320 500 10.7 180 680
HDB002 2 3 1.0 <5 1.85 250 <10 <50 0.88 1.75 8.95 420 250 9.57 180 600
HDB002 3 4 1.0 <5 3.76 410 <10 <50 1.77 3.15 6.1 290 150 16.8 140 580
HDB002 4 5 1.0 <5 5.43 580 <10 100 2.14 4.75 4.6 470 100 23.1 40 1700
HDB002 5 6 1.0 <5 2.47 340 10 50 1.4 2.4 5.77 800 1100 21.9 60 5700
HDB002 6 7 1.0 <5 1.95 430 90 50 1.42 1.75 5.88 1000 1800 19.1 40 35500
HDB002 7 8 1.0 <5 1.25 110 <10 <50 1.46 1.25 9.9 1170 100 7.43 40 680
HDB002 8 9 1.0 <5 1.19 120 <10 <50 1.35 1.2 8.95 1170 150 10.9 20 880
HDB003 0 1 1.0 <5 2.33 250 10 <50 1.29 1.7 0.87 400 450 35.6 40 4680
HDB003 1 2 1.0 <5 1.29 240 70 100 1.09 0.85 4.42 630 4800 21.3 40 26600
HDB003 2 3 1.0 <5 1.11 260 <10 <50 1.42 1 8.62 1160 550 9.07 40 1640
HDB003 3 4 1.0 <5 1.77 390 <10 <50 1.38 1.75 5.95 990 1550 20.4 40 5960
HDB003 4 5 1.0 <5 1.64 190 <10 <50 1.44 1.35 9.29 840 400 8.59 60 1560
HDB004 1 2 1.0 <5 0.54 130 <10 <50 1.14 0.45 10.5 590 100 4.34 40 360
HDB004 2 3 1.0 <5 1.37 460 <10 <50 1.4 1.1 9.13 610 700 8.35 80 900
HDB004 3 4 1.0 <5 1.27 340 <10 <50 1.92 0.85 9.95 620 950 7.18 80 1220
HDB004 4 5 1.0 <5 2.27 280 <10 <50 1.98 1.8 8.34 680 800 12.9 80 1220
HDB004 5 6 1.0 <5 1.84 310 <10 <50 1.69 1.6 7.25 780 1250 17 100 1200
HDB004 6 7 1.0 <5 4.57 280 <10 <50 3.86 2.65 4.25 780 1400 24.6 80 1920
HDB004 7 8 1.0 <5 3.43 450 <10 <50 2.22 2.9 1.07 520 1250 35.9 40 600
HDB005 11 12 1.0 <5 0.7 200 <10 <50 1.48 0.65 11.5 710 50 3.67 40 180
HDB005 41 42 1.0 <5 4.88 430 <10 50 1.79 4.1 5.17 360 50 19.2 40 220
HDB005 50 51 1.0 <5 1.43 11900 40 50 1.31 1.25 5.35 690 2150 21.1 340 15600
HDB005 51 52 1.0 <5 3 3650 <10 <50 1.49 2.45 7.13 830 450 14.5 140 2160
HDB005 52 53 1.0 <5 1.77 4100 <10 <50 1.12 1.7 6.86 690 350 17.9 120 320
HDB005 53 54 1.0 <5 1.89 3240 <10 <50 1.5 1.65 8.33 1020 200 11.7 120 1200

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB005 54 55 1.0 <5 3.46 260 <10 <50 1.31 3.1 6.67 620 50 15.8 40 500
HDB005 55 56 1.0 <5 6.71 600 <10 50 2.01 5.2 3.96 200 150 22.6 60 740
HDB005 56 57 1.0 <5 4.44 330 <10 <50 1.52 3.6 2.19 270 250 30.8 40 1280
HDB005 57 58 1.0 <5 2.02 350 20 <50 1.4 1.75 1 420 400 37.5 20 3640
HDB005 58 59 1.0 <5 1.48 980 <10 <50 1.27 1.25 0.87 250 200 38 20 920
HDB005 59 60 1.0 <5 1.09 8680 10 <50 1.2 0.9 5.98 800 200 21 160 1260
HDB009 45 46 1.0 <5 1.75 920 10 <50 1.28 1.45 6.76 710 500 18.7 40 6380
HDB009 46 47 1.0 <5 2.92 1300 <10 <50 1.33 2.7 6.88 640 100 15.7 60 620
HDB009 47 48 1.0 <5 2.23 2650 <10 <50 1.27 2.05 7.54 840 100 14.7 100 460
HDB014 1 2 1.0 <5 1.28 410 <10 <50 0.83 1 7.96 530 750 8.79 180 2780
HDB014 2 3 1.0 <5 1.5 180 <10 <50 1.29 0.95 9.84 820 400 9.5 40 2040
HDB014 3 4 1.0 <5 1.45 290 <10 <50 1.24 1.25 9 730 350 10.3 60 3080
HDB014 4 5 1.0 <5 1 220 10 <50 1.44 0.95 10.1 1000 600 8.58 60 5000
HDB014 5 6 1.0 <5 2.42 480 20 <50 1.33 2.15 9.54 570 500 11.6 120 2080
HDB015 2 3 1.0 <5 1.03 170 <10 <50 1.23 0.85 10.1 810 250 6.83 60 1020
HDB015 3 4 1.0 <5 1.7 520 120 50 1.07 1.15 2.89 410 6500 29.3 40 52500
HDB015 4 5 1.0 <5 1.22 190 20 <50 1.33 1 8.63 900 2100 13.3 60 9820
HDB016 1 2 1.0 <5 0.77 900 <10 <50 0.65 0.45 8.72 350 300 6.28 340 420
HDB016 2 3 1.0 <5 1.49 1100 <10 <50 1.29 1.05 6.7 480 1050 18.8 200 1940
HDB016 3 4 1.0 <5 2.38 480 <10 <50 1.71 1.95 7.04 570 900 18.5 120 1380
HDB016 4 5 1.0 <5 1.7 300 <10 <50 1.33 1.65 10.4 730 50 6.89 60 480
HDB016 5 6 1.0 <5 0.42 480 <10 <50 1.69 0.45 11.6 640 100 2.49 40 340
HDB017 0 1 1.0 <5 2.21 2350 <10 <50 1.44 1.4 0.55 330 4400 39.5 40 800
HDB017 1 2 1.0 <5 1.21 1040 <10 50 1.24 0.85 1.94 430 2450 33.4 40 1480
HDB017 2 3 1.0 <5 0.94 450 <10 <50 1.42 0.85 9.68 1350 600 8.6 40 740
HDB017 3 4 1.0 <5 1.76 750 <10 <50 1.44 1.7 6.38 730 2000 18.1 80 820
HDB017 4 5 1.0 <5 1.69 3450 <10 <50 1.42 1.55 7.85 520 800 13.6 120 980
HDB017 5 6 1.0 <5 2.22 810 <10 <50 1.31 2.1 8.51 860 250 11.2 60 280
HDB017 6 7 1.0 <5 1.9 560 <10 <50 1.46 1.9 8.91 620 200 8.94 60 440
HDB017 7 8 1.0 <5 2.21 1030 <10 <50 1.38 2.05 7.63 540 200 14.2 60 260
HDB017 8 9 1.0 <5 3.05 1090 <10 <50 1.54 2.75 6.16 660 50 19.3 60 200
HDB017 9 10 1.0 <5 3.71 410 <10 <50 1.67 3.35 7.66 530 200 15.2 60 220
HDB018 0 1 1.0 <5 1.47 250 <10 <50 1.22 0.65 3.37 250 150 13.3 140 160
HDB018 1 2 1.0 <5 1.19 390 <10 <50 1.21 0.5 4.21 240 150 11.7 240 180
HDB018 2 3 1.0 <5 2 670 <10 550 5.03 1.2 7.21 400 400 11.7 420 1320
HDB018 3 4 1.0 <5 1.62 730 <10 <50 2 1.5 7.52 730 200 14.8 160 660
HDB018 4 5 1.0 <5 0.8 110 <10 <50 1.75 0.75 9.13 720 150 11.2 60 380
HDB018 5 6 1.0 <5 2.21 170 10 <50 2.63 1.5 6.97 740 800 17.5 100 1400
HDB018 6 7 1.0 <5 4.51 250 70 <50 1.96 3.85 5.08 400 6850 20.5 80 3620
HDB018 7 8 1.0 <5 2.81 180 60 <50 2.23 2.35 7.25 700 3050 15.3 100 7580
HDB018 8 9 1.0 <5 2.45 680 20 100 2.25 2.15 5.93 690 7250 21.3 80 2320
HDB018 9 10 1.0 <5 1.81 230 20 <50 1.9 1.65 8.58 780 1200 12.1 60 1240

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB018 10 11 1.0 <5 2.59 330 <10 <50 1.85 2.3 7.89 750 450 13.9 60 880
HDB018 11 12 1.0 <5 5.26 430 <10 <50 1.67 4.65 4.64 330 350 21.9 80 960
HDB018 12 13 1.0 <5 2.37 530 <10 <50 1.77 2.15 7.9 650 350 13.8 60 660
HDB018 13 14 1.0 <5 2.27 250 <10 <50 1.95 2.05 8.81 760 300 11.3 60 1120
HDB018 14 15 1.0 <5 1.36 410 <10 <50 1.8 1.35 9.31 730 350 10.1 60 560
HDB018 15 16 1.0 <5 1.25 630 <10 <50 1.82 1.25 9.13 840 4550 11.1 60 820
HDB018 16 17 1.0 <5 1.85 850 <10 <50 1.79 1.7 8.56 780 500 12.7 60 860
HDB021 26 27 1.0 <5 4.66 220 <10 <50 2.42 3.75 6.34 660 300 17 60 940
HDB021 27 28 1.0 <5 2.22 440 20 <50 1.94 1.8 8.14 770 1800 12.2 60 8060
HDB021 28 29 1.0 <5 1.67 130 10 <50 1.61 1.45 7.71 790 6200 15.1 40 1280
HDB021 29 30 1.0 <5 2.19 170 70 <50 1.82 1.9 7.68 1000 3700 14.2 60 7880
HDB021 30 31 1.0 <5 3.1 210 40 <50 1.64 2.7 6.91 800 2300 15.7 40 5260
HDB021 31 32 1.0 <5 0.98 120 <10 <50 1.52 1 8.6 920 850 11.8 40 760
HDB021 32 33 1.0 <5 0.65 910 40 <50 1.81 0.65 9.89 1240 900 6.78 60 3100
HDB021 33 34 1.0 <5 3.15 280 <10 <50 1.54 2.8 6.92 860 650 13.7 60 1620
HDB021 34 35 1.0 <5 6.01 430 <10 <50 2.04 5 4.07 230 300 20.7 60 1180
HDB021 35 36 1.0 <5 4.28 280 30 <50 1.87 3.55 4.38 590 950 21.9 40 2880
HDB021 36 37 1.0 <5 2.37 170 20 <50 1.17 2.05 3.71 470 750 25.5 40 6560
HDB021 37 38 1.0 <5 1.36 120 10 <50 1.54 1.2 7.94 900 16100 11.8 60 3160
HDB021 38 39 1.0 <5 1.21 120 20 <50 1.31 1.1 6.5 740 29100 18.5 60 4580
HDB021 39 40 1.0 <5 1.85 140 20 <50 1.41 1.65 6.4 790 3100 19.1 40 2400
HDB021 40 41 1.0 <5 1.86 130 30 <50 1.46 1.65 7.4 870 2500 15 40 2180
HDB021 41 42 1.0 <5 1.97 120 20 <50 1.56 1.7 8.16 890 1400 12.2 60 2120
HDB021 42 43 1.0 <5 1.44 90 10 <50 1.6 1.25 8.88 970 1500 9.44 40 2280
HDB021 43 44 1.0 <5 1.23 80 10 <50 1.44 1.15 8.37 900 1300 11.8 40 2140
HDB021 44 45 1.0 <5 1.32 90 10 <50 1.46 1.25 8.95 890 1500 11.4 40 1800
HDB022 26 27 1.0 <5 1.61 110 60 <50 1.64 1.4 8.07 680 4000 13.1 60 11000
HDB022 27 28 1.0 <5 1.61 540 60 <50 1.48 1.4 7.29 640 1700 15.1 60 8020
HDB022 28 29 1.0 <5 1.2 2190 20 <50 1.49 1 7.87 730 2350 14.9 80 2600
HDB022 29 30 1.0 <5 1.81 510 40 100 1.49 1.65 6.26 620 26100 18 60 3160
HDB022 30 31 1.0 <5 1.2 260 10 50 0.99 1.1 3.43 350 2900 28.8 20 1720
HDB023 34 35 1.0 <5 0.49 130 <10 <50 1.25 0.55 10.6 700 650 5.12 40 160
HDB023 35 36 1.0 <5 1.5 1320 20 <50 1.81 1.35 8.06 920 5700 13.3 40 3000
HDB023 36 37 1.0 <5 2.72 6420 <10 <50 1.74 2.25 6.12 840 1300 18.6 80 2480
HDB023 37 38 1.0 <5 2.52 37400 10 <50 1.11 2.4 3.64 460 300 23.7 540 3160
HDB023 38 39 1.0 <5 1.91 27000 <10 <50 1.43 1.65 6.82 820 300 15.1 480 2220
HDB023 39 40 1.0 <5 1.89 79900 20 <50 1.23 1.75 4.55 650 250 19.5 1480 12700
HDB025 45 46 1.0 <5 2.52 3620 <10 <50 1.81 2.2 8.25 970 150 13.8 120 380
HDB025 46 47 1.0 <5 3.46 890 10 <50 1.88 2.85 7.08 850 5850 15.6 60 3140
HDB025 47 48 1.0 <5 2.1 440 10 <50 1.38 1.95 7.22 730 12200 17.6 40 3280
HDB025 48 49 1.0 <5 2.17 290 <10 <50 1.44 2 8.97 900 1600 10.6 40 620
HDB025 49 50 1.0 <5 1.13 2780 <10 <50 1.34 1.15 9.5 940 600 8.91 80 260

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB029 10 11 1.0 <5 1.21 110 <10 <50 1.46 1.25 10.5 780 100 7.95 40 1360
HDB029 11 12 1.0 <5 5.38 830 20 <50 1.74 4.45 5.39 990 50 19.6 40 9760
HDB029 12 13 1.0 <5 6.76 780 130 <50 2.2 5.15 3.7 380 200 22.8 40 46900
HDB029 13 14 1.0 <5 1.68 350 20 <50 2.12 1.35 0.37 330 600 40.6 20 16700
HDB029 14 15 1.0 <5 1.23 320 <10 <50 1.65 1 0.19 220 300 40.1 20 3500
HDB029 15 16 1.0 <5 1.75 140 30 <50 1.23 1.4 1.94 430 500 35.8 20 13400
HDB029 16 17 1.0 <5 1.77 320 10 <50 1.75 1.45 2.45 540 500 34.4 20 2580
HDB029 17 18 1.0 <5 0.92 210 <10 <50 1.42 0.55 1.42 370 200 38.5 20 1340
HDB032 3 4 1.0 <5 0.79 220 <10 <50 1.4 0.8 11.3 800 50 5 60 320
HDB032 4 5 1.0 <5 2.1 310 <10 <50 1.38 1.95 2.83 300 3200 29.6 40 760
HDB032 5 6 1.0 <5 1.65 480 10 50 1.75 1.35 3.63 330 850 30.1 80 1400
HDB042 37 38 1.0 <5 1.58 140 <10 <50 2.54 1.3 9.62 1110 300 8.51 20 580
HDB042 38 39 1.0 <5 0.45 50 <10 <50 1.38 0.4 10.3 960 100 5.78 40 1920
HDB042 39 40 1.0 <5 0.56 60 <10 <50 1.13 0.5 11.1 750 <50 4.15 20 100
HDB042 40 41 1.0 <5 0.39 40 <10 <50 1.1 0.3 11.5 820 <50 2.95 20 60
HDB044 20 21 1.0 <5 2.39 140 <10 <50 0.97 2 0.42 60 10100 40.8 20 7900
HDB044 21 22 1.0 <5 3.41 250 <10 100 0.97 3.25 0.43 50 6000 38 20 7800
HDB044 22 23 1.0 <5 5.78 300 <10 50 2.03 4.15 0.78 100 2650 31.1 40 12400
HDB044 23 24 1.0 <5 5.74 280 <10 100 3.13 4.35 1.19 120 2800 32.4 40 8940
HDB044 24 25 1.0 <5 5.31 280 <10 50 2.59 4.4 0.63 80 1650 33.4 20 5280
HDB044 25 26 1.0 <5 4.62 230 <10 100 3.95 3.9 0.46 130 5800 34.9 40 5300
HDB044 26 27 1.0 <5 5.47 320 <10 50 2.58 4.7 0.54 100 2850 32.9 40 3640
HDB044 27 28 1.0 <5 4.22 250 <10 <50 1.31 3.7 0.54 70 900 33.8 20 1480
HDB045 16 17 1.0 <5 5.01 2770 30 <50 3.02 4.1 3.02 350 4400 24.7 60 4160
HDB045 17 18 1.0 <5 4.67 270 130 50 1.67 3.6 3.2 360 7400 25.5 40 21500
HDB045 18 19 1.0 <5 3.28 210 30 <50 0.97 2.55 1.25 300 5200 34.2 20 21200
HDB045 19 20 1.0 <5 3.01 180 140 100 0.93 2.4 2.04 380 22000 30.3 40 43800
HDB045 20 21 1.0 <5 5.47 450 50 <50 0.88 4.8 1.74 200 23000 28.8 40 11000
HDB045 21 22 1.0 <5 2.02 150 60 <50 1.48 1.9 5.37 1020 10200 20.1 60 15900
HDB045 22 23 1.0 <5 3.68 280 30 <50 1.72 3.35 4.96 700 3150 18.3 40 8700
HDB045 23 24 1.0 <5 6.74 340 30 <50 2.23 5.35 3.95 270 1050 22.1 60 3760
HDB045 24 25 1.0 <5 3.26 140 310 100 1.57 1.7 2.77 840 3000 19.9 40 147000
HDB045 25 26 1.0 <5 2.14 180 50 <50 1.35 1.9 7.02 810 950 14.7 40 9860
HDB045 26 27 1.0 <5 0.55 130 30 <50 1.3 0.45 8.67 1070 700 9.5 40 9700
HDB045 27 28 1.0 <5 1.7 130 100 <50 1.3 1.65 6.68 880 1700 13.4 40 19300
HDB045 28 29 1.0 <5 1.17 270 40 <50 1.46 0.8 2.99 880 2300 28.1 40 25600
HDB045 29 30 1.0 <5 2.05 140 20 <50 1.42 1.65 6.63 770 800 16.1 40 5500
HDB045 30 31 1.0 <5 1.86 130 <10 <50 1.2 1.7 8.54 790 300 9.36 60 2080
HDB045 31 32 1.0 <5 1.03 150 <10 <50 1.36 1 9.97 1090 350 5.56 40 840
HDB048 24 25 1.0 <5 3.29 290 <10 <50 2.69 2.75 6.92 900 50 13 60 760
HDB048 25 26 1.0 <5 1.32 180 60 <50 1.5 0.8 5.14 830 <50 23.9 20 3080
HDB048 26 27 1.0 <5 2.21 190 <10 <50 2.16 1.25 2.92 810 50 29.6 40 760

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB050 9 10 1.0 <5 2.92 230 <10 <50 2.1 2.45 3.71 840 2650 27 60 1300
HDB050 10 11 1.0 <5 2.48 210 <10 50 2.9 2.35 3.53 1610 3450 27.3 40 1800
HDB050 11 12 1.0 <5 3.25 230 <10 50 2.09 3 3.4 700 2050 26.9 40 1300
HDB050 12 13 1.0 <5 2.67 180 <10 100 1.83 2.6 3.35 530 1550 27 40 1080
HDB050 13 14 1.0 <5 3.74 200 <10 100 1.58 3.5 4.27 620 1900 24.1 40 1160
HDB050 14 15 1.0 <5 3.12 210 20 100 1.65 2.95 3.62 680 1600 28 60 980
HDB050 15 16 1.0 <5 3.6 780 20 50 1.88 3 5.56 740 1350 21.4 60 1140
HDB050 16 17 1.0 <5 1.71 140 <10 <50 1.86 1.6 6.63 1070 3200 19.1 80 1180
HDB050 17 18 1.0 <5 2.76 200 10 <50 1.59 2.55 5.38 530 1500 21.5 60 1100
HDB050 18 19 1.0 <5 5.21 320 <10 50 2.34 4.5 3.58 450 1500 26.9 40 1280
HDB050 19 20 1.0 <5 4.29 250 <10 50 3.36 3.4 1.96 720 1600 32.3 40 1160
HDB050 20 21 1.0 <5 2.72 190 <10 50 2.57 2.3 3.75 1150 2100 28.5 40 1300
HDB050 21 22 1.0 <5 3.59 470 <10 50 2.55 2.9 5.52 760 1150 21.1 60 1400
HDB050 25 26 1.0 <5 3.74 230 10 <50 1.54 3.5 5.17 500 1050 22.9 40 900
HDB050 26 27 1.0 <5 2.65 170 <10 <50 1.31 2.4 6.74 540 950 18 40 760
HDB050 27 28 1.0 <5 1.34 80 <10 <50 2.39 1.25 7.86 1440 1800 14.6 40 1500
HDB051 6 7 1.0 <5 1.89 160 <10 <50 0.9 1.6 1.17 260 1900 37.8 40 460
HDB051 7 8 1.0 <5 2.64 220 <10 <50 3.09 2 4.11 1430 2500 26.2 40 1340
HDB051 8 9 1.0 <5 2.77 230 <10 <50 4.32 2.15 4.18 2990 3850 23.9 40 2140
HDB051 9 10 1.0 <5 3.2 240 <10 <50 3.15 2.9 5.1 1540 2100 23.3 60 1540
HDB051 10 11 1.0 <5 2.58 80 <10 <50 3.71 2.25 6.45 2240 3400 19.5 40 2160
HDB051 11 12 1.0 <5 4.19 140 <10 50 4.63 3.35 4.03 1590 2650 26.1 40 2060
HDB051 12 13 1.0 <5 4.6 220 <10 50 3.2 3.95 2.38 1250 1950 28.6 40 1400
HDB051 13 14 1.0 <5 4.7 180 <10 100 4.78 3.75 2.45 2960 5100 30.6 40 3560
HDB051 14 15 1.0 <5 3.31 200 <10 100 2.34 3.05 4.64 1240 1900 23.6 40 1560
HDB051 15 16 1.0 <5 3.99 210 <10 50 1.64 3.75 6.36 760 900 17.9 40 1260
HDB051 16 17 1.0 <5 3.57 210 <10 100 2.13 3.25 5.47 1250 1750 20.1 40 1740
HDB051 17 18 1.0 <5 3.55 310 <10 50 2.08 3.15 7.08 890 1000 15.9 60 1420
HDB051 18 19 1.0 <5 2.67 220 <10 100 3.05 2.4 7.1 1720 2150 16 60 2480
HDB051 19 20 1.0 <5 3.23 210 <10 50 2.3 3 5.89 840 1450 20 60 1480
HDB052 9 10 1.0 <5 7.11 3990 40 150 2.65 5.65 4.22 580 500 22 60 4960
HDB052 10 11 1.0 <5 4.96 1010 60 100 1.43 4.1 1.73 220 800 31.7 40 29600
HDB052 11 12 1.0 <5 1.88 230 80 100 1.59 1.4 3.01 440 10200 30.3 40 19200
HDB052 12 13 1.0 <5 1.49 160 10 100 1.78 1.2 9.01 800 3050 12.6 40 2640
HDB052 13 14 1.0 <5 1.43 120 10 50 1.95 1.25 8.3 850 2400 15.1 40 2380
HDB052 14 15 1.0 <5 3.01 280 10 100 1.98 2.75 3.74 650 3050 27.8 40 2420
HDB052 15 16 1.0 <5 2.22 380 <10 100 1.94 1.9 6.45 730 2100 20.5 40 2200
HDB052 16 17 1.0 <5 2.72 190 <10 100 3.2 2.35 4.82 1440 3550 24.4 40 2160
HDB052 17 18 1.0 <5 2.11 160 10 100 2.34 1.9 7.84 1230 1750 15.9 60 3160
HDB052 18 19 1.0 <5 2.21 210 <10 100 1.71 2.1 6.25 740 950 21 40 1080
HDB052 24 25 1.0 <5 2.91 400 <10 50 1.83 2.8 6.27 690 850 19.9 60 1020
HDB052 25 26 1.0 <5 4.72 520 <10 50 1.59 4.15 5.29 360 400 20.5 40 840

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB052 26 27 1.0 <5 4.75 290 <10 50 1.85 4.35 4.74 370 550 21.6 40 880
HDB052 27 28 1.0 <5 3.25 340 <10 100 2.77 2.45 3.42 870 1150 28 40 1400
HDB063 16 17 1.0 <5 1.14 80100 <10 100 0.97 1.1 8.01 430 100 8.78 1320 300
HDB063 17 18 1.0 <5 1.39 61700 <10 100 1.21 1.25 8.22 550 100 10.6 1060 340
HDB063 18 19 1.0 <5 2.93 11900 <10 50 1.7 2.65 7.62 720 100 14.3 240 400
HDB063 19 20 1.0 <5 6.17 2070 <10 50 2.39 5 4.6 470 100 22.1 80 480
HDB063 20 21 1.0 <5 5.11 31100 <10 100 2.82 4.05 5.13 750 500 20.8 280 880
HDB065 6 7 1.0 <5 5.87 7620 <10 <50 2.12 4.75 5.52 260 <50 21.1 180 1000
HDB065 7 8 1.0 <5 1.24 21100 50 50 1.46 1 9.53 680 50 9.68 480 13800
HDB065 8 9 1.0 <5 1.42 31600 <10 50 1.38 1.2 9.71 660 50 8.34 700 3140
HDB065 9 10 1.0 <5 1.93 15900 <10 <50 1.42 1.5 9.59 640 <50 9.96 360 520
HDB065 10 11 1.0 <5 2.18 28300 <10 50 4.02 1.8 8.59 2270 <50 12.3 560 1720
HDB065 11 12 1.0 <5 2.9 8060 <10 <50 1.58 2.35 8.86 620 50 11.3 200 280
HDB066 5 6 1.0 <5 1.12 140000 <10 100 1.07 0.8 6.58 570 <50 9.14 3020 1000
HDB066 6 7 1.0 <5 2.48 81800 <10 50 1.68 2 6.21 540 <50 15.6 1240 720
HDB066 7 8 1.0 <5 4.52 19800 <10 <50 1.31 3.7 5.77 330 <50 19.9 300 520
HDB066 8 9 1.0 <5 6.11 13300 <10 50 2.27 4.7 5.16 300 200 20.6 200 880
HDB066 9 10 1.0 <5 4.37 57700 <10 100 1.72 3.4 5.28 340 300 17.2 740 1040
HDB066 10 11 1.0 <5 1.71 139000 <10 50 1.29 1.5 4.13 680 100 17.3 1720 520
HDB066 11 12 1.0 <5 2.43 83500 <10 50 1.27 2.05 3.04 540 250 25.3 880 1040
HDB066 12 13 1.0 <5 2.31 82200 <10 50 1.58 1.95 5.05 860 100 18.4 980 700
HDB066 13 14 1.0 <5 1.67 32200 <10 <50 2.05 1.35 8.67 1270 50 9.94 360 700
HDB066 14 15 1.0 <5 2.52 13000 <10 50 1.29 2.25 8.11 510 50 12.4 200 480
HDB072 0 1 1.0 <5 1.97 20600 <10 100 1.19 1.1 4.95 260 200 12.9 520 1600
HDB072 1 2 1.0 <5 1.39 109000 30 100 0.77 1 3.63 230 1650 16.2 2200 17700
HDB072 2 3 1.0 <5 1.95 20100 10 50 1.28 1.6 7.71 530 300 13.4 480 8300
HDB072 3 4 1.0 <5 2.31 36900 <10 <50 1.13 2.05 6.61 390 300 15.7 580 2720
HDB072 4 5 1.0 <5 1.12 22700 <10 <50 1.14 1 9.35 560 100 9.07 360 1580
HDB072 5 6 1.0 <5 1.7 20100 <10 <50 1.21 1.6 9.39 520 50 8.7 500 840
HDB073 0 1 1.0 <5 1.19 103000 10 150 1.02 0.95 5.07 380 750 14.6 2000 2000
HDB073 1 2 1.0 <5 1.17 83100 20 100 0.65 1 2.4 200 1600 15 4360 6120
HDB073 2 3 1.0 <5 2.44 12500 <10 100 1.67 2.2 6.52 560 500 14.7 280 3520
HDB073 3 4 1.0 <5 2.46 4270 <10 <50 1.75 2.3 8.47 580 350 12.3 120 1100
HDB074 35 36 1.0 <5 3.96 4690 <10 800 1.53 3.1 5.19 380 900 21.9 120 560
HDB074 36 37 1.0 <5 2.52 2180 <10 150 1.52 2.1 8.29 650 10400 13.6 80 360
HDB074 37 38 1.0 <5 3.35 2970 <10 100 1.42 2.65 7.68 530 2800 14.7 100 260
HDB074 38 39 1.0 <5 4.19 930 <10 50 1.46 3.35 6.25 390 750 20.2 60 240
HDB079 3 4 1.0 <5 2.49 570 10 100 4.1 1.85 8.91 1530 1200 11.8 100 1820
HDB079 4 5 1.0 <5 5.31 830 <10 100 5.72 2.15 5.53 2310 1950 18.7 80 3380
HDB079 5 6 1.0 <5 5.52 920 <10 100 6.61 1.4 4.45 2270 2150 22 80 3580
HDB079 6 7 1.0 <5 2.71 600 20 100 6.05 1.4 4.78 1790 2200 22.3 60 4580
HDB079 7 8 1.0 <5 5.57 380 <10 100 11.3 1.95 1.21 1190 2250 26.4 40 2760

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB079 8 9 1.0 <5 3.13 3630 40 100 5.13 1.35 7.49 2360 6700 13.3 80 9360
HDB079 9 10 1.0 <5 1.08 1860 40 50 3.2 0.6 10.7 1420 3700 7.04 80 7740
HDB079 10 11 1.0 <5 1.88 113000 50 50 2.04 1.45 5.66 580 3450 13.6 780 7780
HDB079 11 12 1.0 <5 1.42 97400 10 50 1.43 1.05 1.89 420 4100 25.1 760 10700
HDB079 12 13 1.0 15 2.81 123000 60 150 0.96 2.1 1.71 310 26800 17.6 2040 59900
HDB079 13 14 1.0 10 3.2 117000 20 150 1.33 2.15 1.4 390 11700 22.4 1020 68200
HDB079 14 15 1.0 <5 2.52 33500 40 50 1.63 2.1 4.89 880 3300 21.6 340 9300
HDB079 15 16 1.0 <5 3.19 10300 30 <50 1.79 2.7 7.26 890 3950 13.2 120 12400
HDB079 16 17 1.0 <5 2.86 3680 20 50 1.66 2.6 5.47 660 1500 22.5 60 4260
HDB079 17 18 1.0 <5 2.92 3970 20 <50 1.86 2.65 6.25 690 1700 18.3 80 4680
HDB079 18 19 1.0 <5 1.47 9860 <10 <50 1.65 1.35 9.13 660 650 9.91 120 2460
HDB079 19 20 1.0 <5 3.3 1870 <10 50 1.5 2.65 7.36 520 450 14.4 60 1500
HDB079 24 25 1.0 <5 1.72 9350 30 50 1.57 1.45 8.22 600 500 12.4 120 3740
HDB079 25 26 1.0 <5 2.03 4150 20 100 1.95 1.65 9.17 790 1100 10.1 80 4840
HDB079 26 27 1.0 <5 2.87 2120 <10 100 2.11 2.4 8.13 730 1250 13.2 60 1240
HDB079 29 30 1.0 <5 4.95 1210 <10 <50 2.02 4.4 5.93 410 650 21.3 60 360
HDB079 30 31 1.0 <5 4.85 1340 <10 100 2.29 3.85 6.01 450 2050 20 60 480
HDB079 31 32 1.0 <5 2.54 2450 <10 100 1.7 2.15 8.11 620 500 14.6 60 580
HDB079 37 38 1.0 <5 3.2 1600 60 150 1.85 2.8 7.2 600 200 15.2 60 25400
HDB079 38 39 1.0 <5 1.08 2360 50 100 1.6 0.95 10.3 810 600 8.54 60 6060
HDB079 39 40 1.0 <5 1.85 1280 20 50 1.52 1.6 8.84 660 650 12.4 40 2340
HDB079 40 41 1.0 <5 2.01 1500 <10 100 1.8 1.5 9.27 670 450 10.7 60 1620
HDB079 41 42 1.0 <5 2.79 1780 20 50 1.77 2.3 8.16 610 500 14.5 60 8560
HDB079 42 43 1.0 <5 1.91 1510 20 100 1.68 1.65 9.74 650 500 10.4 60 2060
HDB087 28 29 1.0 <5 3.93 380 <10 <50 1.48 3.65 6.83 450 500 17.9 40 2160
HDB087 29 30 1.0 <5 6.48 320 40 <50 1.82 5.3 4.68 200 650 22.3 40 6840
HDB087 30 31 1.0 <5 2.96 210 40 50 1.31 2.45 1.94 350 6900 31.8 40 29500
HDB087 31 32 1.0 <5 1.65 180 <10 <50 0.98 1.3 0.39 120 4950 39.3 40 740
HDB087 32 33 1.0 <5 1.49 150 <10 <50 1.19 1.15 0.24 150 4150 40.5 40 680
HDB087 33 34 1.0 <5 2.11 200 <10 <50 0.68 1.75 0.37 100 3450 38.4 40 7960
HDB087 34 35 1.0 <5 1.93 150 70 <50 0.96 1.5 3.17 450 4250 28.4 40 27800
HDB087 35 36 1.0 <5 1.62 110 20 50 1.21 1.25 8.5 940 1650 12.4 40 3500
HDB087 36 37 1.0 <5 1.76 240 30 <50 1.33 1.65 8.04 900 1750 14.7 40 3420
HDB087 37 38 1.0 <5 2.2 270 30 <50 1.15 2.1 6.85 720 2700 17.6 40 2860
HDB087 38 39 1.0 <5 3.19 200 <10 <50 1.13 3.05 5.75 460 700 20.1 40 1520
HDB087 43 44 1.0 <5 0.77 140 <10 <50 0.95 0.55 5.3 490 500 27 40 360
HDB087 44 45 1.0 <5 2.78 200 10 100 1.3 2.3 7.76 760 8400 15.4 40 1420
HDB087 45 46 1.0 <5 2.89 210 10 100 1.21 2.6 5.38 410 1300 22.5 40 1400
HDB087 46 47 1.0 <5 4.43 440 <10 <50 1.35 4.05 5.56 480 350 21.5 40 720
HDB088 26 27 1.0 <5 5.4 270 <10 <50 1.89 4.45 2.27 220 2300 30 40 1260
HDB088 27 28 1.0 <5 4.62 260 10 100 2.15 3.7 5.37 550 2100 19.8 40 4180
HDB088 28 29 1.0 <5 1.89 150 <10 100 1.37 1.8 8.23 700 1450 16.6 40 880

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB088 29 30 1.0 <5 2.88 210 <10 100 1.45 2.7 8.25 690 750 15.3 40 1160
HDB088 30 31 1.0 <5 3.13 210 <10 50 1.3 3.15 7.63 660 500 16.4 40 960
HDB088 31 32 1.0 <5 2.69 180 <10 50 2.54 2.4 7.76 1600 3200 13.8 40 1180
HDB088 32 33 1.0 <5 2.51 160 <10 50 1.74 2.2 9.19 910 1350 11.4 60 1280
HDB088 33 34 1.0 <5 4.87 310 <10 50 1.65 4.3 5.45 320 450 19.3 40 1000
HDB088 34 35 1.0 <5 5.6 260 <10 50 1.9 4.3 5.39 330 650 19.1 40 2440
HDB088 35 36 1.0 <5 1.14 220 <10 50 1.13 0.95 7.72 670 4100 15.9 40 2500
HDB088 36 37 1.0 <5 0.84 110 <10 <50 1.25 1.35 7.76 680 750 9.13 40 580
HDB088 37 38 1.0 <5 0.82 110 40 100 1.16 0.7 10.1 900 4850 8.68 40 2640
HDB088 38 39 1.0 <5 1.02 80 30 <50 1.19 0.85 7.99 740 8800 15.4 40 8640
HDB088 39 40 1.0 <5 0.97 80 10 50 1.19 0.9 10.1 840 3100 9.61 40 3320
HDB088 40 41 1.0 <5 1.67 100 <10 50 1.2 1.5 10.7 780 1400 8.2 40 420
HDB088 41 42 1.0 <5 0.94 60 <10 50 1.46 0.8 11.5 1160 350 4.89 40 560
HDB088 42 43 1.0 <5 2.74 120 <10 <50 1.28 1.9 9.66 770 300 10.4 40 680
HDB088 48 49 1.0 <5 0.86 170 <10 100 1.26 0.7 7.3 750 500 19.5 40 480
HDB088 49 50 1.0 <5 2.72 220 20 <50 1.44 2.15 8.51 860 350 12.8 40 3960
HDB088 50 51 1.0 <5 1.25 70 100 100 1.29 0.75 8.04 1030 1000 14.9 40 23000
HDB088 51 52 1.0 <5 1.35 100 10 <50 1.44 1.35 9.25 820 300 10.5 40 2320
HDB088 52 53 1.0 <5 5.01 260 <10 100 1.21 4.35 5.64 250 200 20.4 40 820
HDB091 37 38 1.0 <5 7.31 4650 10 50 2.2 5.8 4.1 230 600 23 80 2620
HDB091 38 39 1.0 <5 2.41 14900 100 100 1.17 1.6 2.47 980 5850 29 120 49400
HDB091 39 40 1.0 <5 1.95 23800 60 50 1.48 1.6 7.06 1050 7950 16.5 200 3640
HDB091 40 41 1.0 <5 1 2880 <10 <50 1.21 0.95 10.6 840 750 7.11 60 500
HDB091 52 53 1.0 <5 2.98 580 <10 <50 1.63 2.6 8.59 740 400 13.4 40 1220
HDB091 53 54 1.0 <5 1.51 160 <10 <50 1.54 0.85 11.3 840 350 5.09 40 460
HDB091 54 55 1.0 <5 1.5 330 <10 <50 1.58 1.15 10.1 790 450 8.16 40 1640
HDB091 55 56 1.0 <5 4.34 1160 <10 <50 1.31 3.5 5.76 310 400 19.5 60 580
HDB092 11 12 1.0 <5 2.81 290 20 100 1.67 2.4 8.15 740 1900 12.8 60 2480
HDB092 12 13 1.0 <5 1.71 180 20 <50 1.4 1.5 6.53 720 7950 19.5 60 2280
HDB092 13 14 1.0 <5 3.8 120 30 100 1.96 1.15 9.94 970 2850 8.24 60 3060
HDB092 14 15 1.0 <5 2.3 130 20 50 1.72 1.4 9.48 910 2300 10.8 40 1780
HDB092 15 16 1.0 <5 1.06 100 20 50 1.58 1 9.7 1030 14800 9.8 60 2200
HDB092 16 17 1.0 <5 1.63 120 20 100 1.47 1.45 9.04 900 1900 11.3 60 1620
HDB092 17 18 1.0 <5 1.14 70 10 100 1.43 1.1 10.5 970 1650 8.03 60 1200
HDB092 18 19 1.0 <5 1.15 90 10 <50 1.55 1.2 10.4 1070 3700 8.57 40 1740
HDB092 19 20 1.0 <5 2.72 180 <10 50 1.35 2.65 6.87 760 1300 18.3 40 1520
HDB092 20 21 1.0 <5 2.74 290 <10 100 1.32 2.55 6.77 790 900 18.4 40 1360
HDB092 21 22 1.0 <5 3.35 220 30 50 1.82 3.1 7.15 700 1500 15.2 40 3360
HDB092 22 23 1.0 <5 2.45 170 <10 50 1.47 2.3 8.41 720 650 12.4 40 780
HDB092 25 26 1.0 <5 2.91 200 <10 <50 1.64 2.65 8.27 730 350 13.6 40 480
HDB092 26 27 1.0 <5 1.43 90 <10 100 3 1.2 9.29 1680 1800 10.4 40 980
HDB092 27 28 1.0 <5 2.43 170 <10 100 2.24 2.4 7.11 1040 1250 16.6 40 840

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
HDB092 28 29 1.0 <5 3.73 250 <10 100 1.38 3.4 6.79 460 700 16.5 40 860
HDB092 29 30 1.0 <5 3.03 180 10 50 1.23 2.75 7.88 460 750 13.9 40 1600
HDB092 30 31 1.0 <5 1.61 100 <10 100 2.16 1.4 9.36 990 2350 9.54 40 1420
HDB092 31 32 1.0 <5 3.36 420 <10 50 1.83 2.9 7.18 860 1100 15.1 40 1360
HDB092 32 33 1.0 <5 2.8 250 <10 <50 1.63 2.55 8 660 700 13.3 40 1240
HDB093 4 5 1.0 <5 2.36 140 30 50 1.73 1.3 10.1 1010 3750 13.8 60 3520
HDB093 5 6 1.0 <5 3.45 190 <10 100 1.69 2.8 1.23 100 9750 36.2 40 1660
HDB093 6 7 1.0 <5 6.64 300 <10 100 2.87 4.95 1.9 250 6250 30.9 40 3780
HDB093 7 8 1.0 <5 8.57 350 <10 100 2.56 6.65 2.05 90 1950 28.9 40 2120
HDB093 8 9 1.0 <5 4.81 270 <10 50 1.17 3.75 1.02 90 2800 34.9 <20 8580
HDB093 9 10 1.0 <5 5.11 260 <10 100 1.59 3.8 1.26 180 3800 31.9 <20 12800
HDB093 10 11 1.0 <5 2.68 210 70 100 1.74 2.45 2.78 500 2700 30.4 40 25600
HDB093 11 12 1.0 <5 1.67 140 10 <50 1.5 1.65 8.2 670 800 15.8 40 2800
HDB093 12 13 1.0 <5 1.02 90 <10 <50 1.8 0.9 9.41 1130 1000 12 40 1060
HDB093 13 14 1.0 <5 0.94 80 <10 50 1.49 0.8 9.06 800 600 11.4 40 820
HDB093 16 17 1.0 <5 4.03 210 70 100 2.01 3.1 2.57 560 2250 27.3 <20 25000
HDB093 17 18 1.0 <5 2.2 300 10 150 1.63 1.9 0.99 430 2300 37.7 <20 4480
HDB093 18 19 1.0 <5 1.52 140 20 100 1.36 1.4 6.35 600 1450 18.7 40 3180
HDB093 19 20 1.0 <5 2.04 210 <10 100 2.59 1.75 4.36 1060 2250 25.6 <20 3340
HDB093 20 21 1.0 <5 2.13 230 <10 <50 1.59 1.8 0.88 610 1150 38.5 <20 1440
HDB093 21 22 1.0 <5 2.18 280 <10 100 2.04 1.8 4.18 710 1100 25.5 <20 2360
HDB093 22 23 1.0 <5 1.41 450 <10 50 1.74 1.25 5.82 680 800 21.4 <20 1440
HDB093 23 24 1.0 <5 1.68 160 <10 100 1.88 1.5 7.28 1050 1150 15.9 <20 1720
HDB093 24 25 1.0 <5 1.88 230 <10 50 1.48 1.85 7.82 790 300 15.4 <20 940
HDB093 30 31 1.0 <5 3.16 170 <10 50 2.79 2.85 6.88 1130 1250 19.1 40 2640
HDB093 31 32 1.0 <5 2.02 290 <10 50 2.9 1.75 7.71 1680 1750 14.1 40 2560
HDB093 32 33 1.0 <5 2.21 240 <10 <50 2.48 2.1 6.92 1200 1400 16.9 <20 1880
HDB093 33 34 1.0 <5 3.44 320 <10 <50 1.56 3 7.11 580 550 15.1 40 1020
HDB094 20 21 1.0 <5 5.37 380 <10 <50 2.75 4.55 5.82 800 650 19.2 40 2060
HDB094 21 22 1.0 <5 2.49 180 20 50 2.26 2.2 8.48 860 1200 12.1 40 3280
HDB094 22 23 1.0 <5 1.22 110 <10 50 1.69 1.25 9.87 1000 750 10.2 <20 880
HDB094 23 24 1.0 <5 1.68 150 <10 <50 2.27 1.5 8.32 1190 1300 12.6 <20 1560
HDB094 24 25 1.0 <5 2.07 170 <10 <50 2.94 1.9 6.86 1430 1800 14.9 <20 1760
HDB094 25 26 1.0 <5 1.15 80 <10 <50 1.75 1.2 10.6 980 650 8.34 40 2140
HDB094 26 27 1.0 <5 2 160 <10 50 2.5 1.75 8.78 860 800 10.3 40 1620
HDB094 27 28 1.0 <5 2.46 160 <10 50 3.66 2.1 7.72 1160 1400 12.3 <20 2420
HDB094 28 29 1.0 <5 1.92 130 <10 <50 3.26 1.65 9.45 1350 1500 9.91 <20 2300
HDB094 29 30 1.0 <5 2.25 160 <10 <50 1.79 2.4 6.73 710 450 20 <20 1040
BHB_WD4 0.0 3.0 3.0 1.4 2.06 240 13.9 24 204 1.5 4.4 1400 18.7 2900
BHB_WD4 3.0 4.6 1.5 1.2 1.69 260 15.4 22 414 1.4 6.8 600 14.7 1900
BHB_WD4 4.6 6.1 1.5 2.4 1.48 250 14.7 28 354 1.4 7.5 9000 13.3 8800
BHB_WD4 6.1 7.6 1.5 1.6 2.01 320 16.1 26 204 1.4 8.2 2500 11.5 2900

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
BHB_WD4 7.6 9.1 1.5 1.4 1.75 200 16.8 21 374 1.4 9.1 680 8.2 1100
BHB_WD4 9.1 10.7 1.5 1.2 1.80 330 17.2 18 484 1.4 9.0 350 9.8 1000
BHB_WD4 10.7 12.2 1.5 1.2 2.70 700 13.0 26 794 1.4 7.0 300 16.8 600
BHB_WD4 12.2 13.7 1.5 1.4 2.86 370 13.9 20 780 1.5 7.6 350 15.2 920
BHB_WD4 13.7 15.2 1.5 1.4 2.49 370 15.0 14 820 1.6 8.0 250 12.4 510
BHB_WD4 15.2 16.8 1.5 1.6 2.06 410 15.7 18 780 1.5 8.8 230 11.2 480
BHB_WD4 16.8 18.3 1.5 1.2 2.22 420 15.0 8 820 1.6 8.4 120 12.4 250
BHB_WD4 18.3 19.8 1.5 1.2 3.71 560 9.9 16 1220 1.8 5.8 400 20.3 490
BHB_WD4 19.8 21.3 1.5 1.2 2.22 280 15.0 8 620 1.6 8.4 500 12.9 420
BHB_WD4 21.3 22.9 1.5 0.8 2.96 700 13.0 6 910 1.9 7.3 330 15.4 430
BHB_WD4 22.9 24.4 1.5 0.6 3.81 650 11.2 4 1120 2.2 6.8 140 17.3 200
BHB_WD4 24.4 25.9 1.5 1.4 3.71 1250 10.7 16 1040 1.9 6.2 150 19.4 350
BHB_WD4 25.9 27.4 1.5 1.4 2.65 600 15.0 26 535 1.6 8.4 340 11.9 250
BHB_WD4 27.4 29.0 1.5 1.2 2.49 410 12.0 14 620 1.5 6.8 340 19.4 330
BHB_WD4 29.0 30.5 1.5 1 0.95 220 9.0 6 250 1 5.0 300 27.6 270
BHB_WD5 0.0 3.0 3.0 1 1.54 330 16.4 6 260 1.3 9.2 32 10.1 60
BHB_WD5 3.0 4.6 1.5 2.06 1000 12.6 8 460 1.9 6.8 34 18.0 330
BHB_WD5 4.6 6.1 1.5 4.98 470 7.3 30 1940 1.9 4.6 60 21.5 430
BHB_WD5 6.1 7.6 1.5 3.81 470 8.7 16 1540 1.85 5.4 66 20.8 760
BHB_WD5 7.6 9.1 1.5 2.38 250 10.4 54 650 1.2 6.2 3300 18.5 16000
BHB_WD5 9.1 10.7 1.5 1.2 1.80 200 3.9 100 450 1.1 2.2 2600 29.5 66000
BHB_WD5 10.7 12.2 1.5 1.2 1.75 190 15.0 26 620 1.4 9.0 450 10.8 11000
BHB_WD5 12.2 13.7 1.5 1.4 1.96 280 14.7 20 560 1.4 8.7 130 9.1 2000
BHB_WD5 13.7 15.2 1.5 1.2 1.91 600 14.0 16 440 1.3 8.6 58 12.6 980
BHB_WD5 15.2 16.8 1.5 0.8 2.86 450 12.7 20 840 1.5 7.5 62 13.8 880
BHB_WD5 16.8 18.3 1.5 1.2 2.44 250 13.7 14 820 1.6 8.0 44 13.3 490
BHB_WD5 18.3 19.8 1.5 1.2 1.96 470 15.0 6 720 1.7 8.5 40 11.5 510
BHB_WD5 19.8 21.3 1.5 0.8 3.92 900 9.9 6 1370 1.8 6.2 42 18.0 1020
BHB_WD5 21.3 22.9 1.5 1.4 2.33 300 14.7 4 780 2 8.4 36 10.8 400
BHB_WD5 22.9 24.4 1.5 1.2 3.18 650 11.4 4 840 2.1 7.1 44 11.5 980
BHB_WD5 24.4 25.9 1.5 0.8 3.97 700 9.6 2 1370 2.1 6.2 32 18.5 270
BHB_WD5 25.9 27.4 1.5 1.2 1.85 1350 16.4 4 650 1.4 9.8 50 8.2 500
BHB_WD5 27.4 29.0 1.5 1.2 1.91 250 13.0 8 590 1.4 7.6 44 16.6 390
BHB_WD5 29.0 30.5 1.5 0.8 0.74 280 8.7 4 225 1 5.1 30 25.7 760
BHB_WD5 30.5 32.0 1.5 1 1.38 230 8.4 6 340 1 4.9 38 25.7 420
BHB_WD5 32.0 33.5 1.5 0.6 1.22 770 5.6 4 240 0.7 2.7 34 30.3 500
BHB_WD5 33.5 35.1 1.5 1 3.07 550 10.4 10 720 1.5 6.4 36 19.4 240
BHB_WD5 35.1 36.6 1.5 1.2 3.28 700 7.9 10 1120 1.5 4.7 36 19.5 1100
BHB_WD5 36.6 38.1 1.5 1.2 2.17 440 14.0 20 720 1.3 8.1 38 14.7 1000
BHB_WD5 38.1 39.6 1.5 0.8 2.75 1250 9.3 14 590 1.3 5.5 40 21.5 230
BHB_WD5 39.6 41.1 1.5 0.6 1.64 350 5.7 8 320 0.9 2.6 120 29.0 1200
BHB_WD5 41.1 42.7 1.5 0.46 0.90 220 4.0 6 180 0.5 1.9 36 29.0 680

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Hole ID From (m) To (m) Apparent Ag (ppm) Al (pct) Ba (ppm) Ca (pct) Cd (ppm) Cu (ppm) F (ppm) Fe (pct) K (pct) Mg (pct) Mn (ppm) Pb (ppm) Si (pct) Sr (ppm) Zn (ppm)
width (m)
BHB_WD6 0.0 3.0 3.0 1 1.85 160 17.2 40 414 1.3 5.5 760 15.2 4800
BHB_WD6 3.0 4.6 1.5 1 1.59 480 7.4 42 223 1.3 2.6 1300 29.9 17000
BHB_WD6 4.6 6.1 1.5 1.2 1.75 140 15.0 22 414 1.3 5.7 940 20.1 3100
BHB_WD6 6.1 7.6 1.5 1 2.06 110 15.0 20 464 1.5 7.8 800 16.4 1900
BHB_WD6 7.6 9.1 1.5 1.2 2.17 340 14.7 18 564 1.5 8.2 600 14.0 820
BHB_WD6 9.1 10.7 1.5 1.2 2.54 390 12.3 26 754 1.4 7.2 180 18.0 780
BHB_WD6 10.7 12.2 1.5 1 3.07 200 14.0 16 874 1.6 8.2 100 13.6 370
BHB_WD6 12.2 13.7 1.5 1 2.33 290 15.7 10 684 1.5 9.2 72 11.9 600
BHB_WD6 13.7 15.2 1.5 1 2.49 250 16.1 8 924 1.6 9.4 42 11.5 220
BHB_WD6 15.2 16.8 1.5 0.8 2.65 490 13.9 6 964 1.7 7.6 40 15.0 620
BHB_WD6 16.8 18.3 1.5 1 3.86 650 11.1 12 1514 1.8 6.6 44 18.5 290
BHB_WD6 18.3 19.8 1.5 1.2 2.59 270 15.7 6 794 1.7 9.0 38 11.5 290
BHB_WD6 19.8 21.3 1.5 1.2 2.91 500 14.3 4 964 1.9 8.3 34 14.5 180
BHB_WD6 21.3 22.9 1.5 1.2 3.60 550 12.4 6 1014 2.1 7.4 30 18.0 350
BHB_WD6 22.9 24.4 1.5 1 3.81 700 10.9 10 1374 1.8 6.6 52 19.9 320
BHB_WD6 24.4 25.9 1.5 1.2 2.54 1050 15.7 6 834 1.5 8.8 42 11.9 300
BHB_WD6 25.9 27.4 1.5 1.2 2.17 400 15.0 6 724 1.4 8.6 100 11.7 200
BHB_WD6 27.4 29.0 1.5 0.4 0.95 220 8.1 6 289 1 4.4 48 27.8 510
BHB_WD6 29.0 30.5 1.5 0.2 0.53 110 6.7 4 159 0.8 3.3 28 26.2 220
BHB_WD6 30.5 32.0 1.5 0.8 1.96 240 8.9 10 484 1.3 4.7 44 26.2 500
BHB_WD6 32.0 33.5 1.5 1 3.28 540 9.6 10 964 1.5 5.4 26 22.0 210
BHB_WD6 33.5 35.1 1.5 0.6 3.39 390 10.2 24 1124 1.6 5.8 26 21.0 340
BHB_WD6 35.1 36.6 1.5 1 2.96 800 8.9 14 1064 1.4 4.8 26 20.3 170
BHB_WD6 36.6 38.1 1.5 0.8 3.39 450 11.0 18 1354 1.7 6.4 38 20.8 400
BHB_WD6 38.1 39.6 1.5 1.4 2.28 850 12.2 48 834 1.4 6.8 30 16.8 410
BHB_WD6 39.6 41.1 1.5 0.4 1.96 1600 13.6 24 624 1.3 7.4 28 15.2 340

Source: MetalsGrove

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Appendix E.3 Surface Geochemistry Sample (Rock Chip) Locations and Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Sample ID East (m)1 North (m)1 Pb (ppm) Zn (ppm) Company
5532764 579850 7529182 17800 2700 CRA Exploration Pty Ltd
5532788 580331 7527652 312 2280 CRA Exploration Pty Ltd
5282993 578305 7533389 200 580 Plenty River Mining Company NL
5283015 578119 7533573 156000 17000 Plenty River Mining Company NL
5283024 578445 7533375 130 140 Plenty River Mining Company NL
5283036 578692 7533625 280 200 Plenty River Mining Company NL
5283044 578410 7534197 50 170 Plenty River Mining Company NL
5283064 578640 7534536 22 80 Plenty River Mining Company NL
5297871 579272 7532629 230 1400 Plenty River Mining Company NL
5297912 578571 7531719 400 16000 Plenty River Mining Company NL
5297930 578278 7532488 960 115 Plenty River Mining Company NL
5297946 579833 7529226 140000 100 Plenty River Mining Company NL
5297952 579728 7530222 22600 700 Plenty River Mining Company NL
5297970 580202 7528010 107300 1200 Plenty River Mining Company NL
5283028 578352 7533825 180 1780 Plenty River Mining Company NL
5283052 578712 7534181 9 200 Plenty River Mining Company NL
5283056 578857 7534162 36 68 Plenty River Mining Company NL
5283060 578493 7534562 24 194 Plenty River Mining Company NL
5283068 578725 7533528 177 61 Plenty River Mining Company NL
5283080 578761 7535389 99 30 Plenty River Mining Company NL
5283104 578867 7536004 10 25 Plenty River Mining Company NL
5283108 579099 7535985 9 12 Plenty River Mining Company NL
5283116 579310 7535930 109 28 Plenty River Mining Company NL
5297858 578357 7533003 4000 14000 Plenty River Mining Company NL
5297863 578635 7533007 285 120 Plenty River Mining Company NL
5297867 578964 7532782 37 70 Plenty River Mining Company NL
5297879 579448 7532136 42 804 Plenty River Mining Company NL
5297891 579298 7531387 81 1340 Plenty River Mining Company NL
5297895 578082 7533319 240 720 Plenty River Mining Company NL
5297908 578623 7531492 28 950 Plenty River Mining Company NL
5297920 578421 7532167 63000 400 Plenty River Mining Company NL
5297934 579486 7530599 11200 5600 Plenty River Mining Company NL
5282997 578284 7533301 56 103 Plenty River Mining Company NL
5283001 578451 7533568 62 41 Plenty River Mining Company NL
5283005 578330 7533588 82000 20000 Plenty River Mining Company NL
5283096 579109 7535614 35 31 Plenty River Mining Company NL
5284709 578491 7533655 188 280 Plenty River Mining Company NL
5284713 578547 7533144 180 480 Plenty River Mining Company NL
5297875 579867 7532390 75 900 Plenty River Mining Company NL

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Sample ID East (m)1 North (m)1 Pb (ppm) Zn (ppm) Company
5297916 578641 7532017 87 615 Plenty River Mining Company NL
5297925 578357 7532332 7000 100 Plenty River Mining Company NL
5282984 578305 7533113 3000 1000 Plenty River Mining Company NL
5282989 578588 7533643 1400 90 Plenty River Mining Company NL
5283010 578314 7533483 238000 3000 Plenty River Mining Company NL
5283020 578443 7533469 240 46 Plenty River Mining Company NL
5283032 578478 7533800 420 285 Plenty River Mining Company NL
5283040 578728 7533761 26 55 Plenty River Mining Company NL
5283048 578559 7534190 170 120 Plenty River Mining Company NL
5283072 578812 7534534 31 32 Plenty River Mining Company NL
5283076 578609 7535415 30 50 Plenty River Mining Company NL
5283084 578673 7535713 42 16 Plenty River Mining Company NL
5283088 578833 7535692 1060 35 Plenty River Mining Company NL
5283092 578964 7535648 192 45 Plenty River Mining Company NL
5283100 579265 7535575 28 27 Plenty River Mining Company NL
5283112 578595 7533530 700 380 Plenty River Mining Company NL
5297883 579362 7531808 33 110 Plenty River Mining Company NL
5297887 580149 7531711 45 72 Plenty River Mining Company NL
5297899 579091 7531271 128 196 Plenty River Mining Company NL
5297903 578774 7531176 200 12000 Plenty River Mining Company NL
5297940 579567 7530419 48000 1800 Plenty River Mining Company NL
5297958 579632 7529794 1700 1700 Plenty River Mining Company NL
5297964 579739 7529469 2500 5500 Plenty River Mining Company NL
5297976 578446 7533236 65 98 Plenty River Mining Company NL

Source: NTG 1 GDA1994 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Appendix E.4 JORC Code Table 1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random chips, or All data presented herein are from past exploration activities prior to MetalsGrove
techniques specific specialised industry standard measurement tools appropriate to involvement and have been obtained from open file public records. MetalsGrove is
the minerals under investigation, such as down hole gamma sondes, or undertaking a full validation of the nature and quality of the sampling undertaken. At
handheld XRF instruments, etc). These examples should not be taken as the time of writing such information was not yet available.
limiting the broad meaning of sampling. Historical sampling has been documented in old reports and government records
Include reference to measures taken to ensure sample representivity and reviewed by the Competent Person (Mr Sean Sivasamy of MetalsGrove) and, for this
the appropriate calibration of any measurement tools or systems used. report, any results have been considered to be indicative of the presence or absence
Aspects of the determination of mineralisation that are Material to the of mineralisation potential for the determination of exploration priority in the different
Public Report. project areas.
In cases where ‘industry standard’ work has been done this would be The Company is aware of potential shortcomings associated with the historical
relatively simple (e.g. ‘reverse circulation drilling was used to obtain 1 m nature of the sampling methodology. All references to mineralisation are taken from
samples from which 3 kg was pulverised to produce a 30 g charge for fire reports and documents prepared by previous explorers and have been reviewed by
assay’). In other cases more explanation may be required, such as where MetalsGrove and considered to be fit for purpose. The authors of the Report (Dr
there is coarse gold that has inherent sampling problems. Unusual Mark Rieuwers and Mr Rodney Brown of SRK) conclude that the results highlighted
commodities or mineralisation types (e.g. submarine nodules) may warrant by MetalsGrove warrant further investigation based on their experience in the areas
disclosure of detailed information. of the Company.
Drilling techniques Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air Historical drilling was reported to be primarily air core, rotary air blast, RC and
blast, auger, Bangka, sonic, etc) and details (e.g. core diameter, triple or diamond drilling. The drill samples vary from 1 m up to 5 m intervals.
standard tube, depth of diamond tails, face-sampling bit or other type,
whether core is oriented and if so, by what method, etc).
Drill sample Method of recording and assessing core and chip sample recoveries and No recovery information was available (e.g. drilled interval vs recovered.
recovery results assessed. No further information was available for the Competent Person to assess drill sample
Measures taken to maximise sample recovery and ensure representative recovery, warranting further investigation by the Company as it commences on its
nature of the samples. proposed program of work.
Whether a relationship exists between sample recovery and grade and
whether sample bias may have occurred due to preferential loss/gain of
fine/coarse material.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Criteria JORC Code explanation Commentary
Logging Whether core and chip samples have been geologically and Records available indicate that logging was completed by geologists, to a level
geotechnically logged to a level of detail to support appropriate Mineral sufficient to generate maps, plans and sections found in previous company reports.
Resource estimation, mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or costean,
channel, etc) photography.
The total length and percentage of the relevant intersections logged.
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. No records of subsampling have been found for the drilling programs, and the
techniques and If non-core, whether riffled, tube sampled, rotary split, etc and whether Competent Person is not able to comment any further on the quality of subsample
sample preparation sampled wet or dry. techniques or preparation.
For all sample types, the nature, quality and appropriateness of the
sample preparation technique.
Quality control procedures adopted for all sub-sampling stages to
maximise representivity of samples.
Measures taken to ensure that the sampling is representative of the in situ
material collected, including for instance results for field duplicate/second-
half sampling.
Whether sample sizes are appropriate to the grain size of the material
being sampled.
Quality of assay The nature, quality and appropriateness of the assaying and laboratory No records of assaying techniques have been found for the previously completed
data and laboratory procedures used and whether the technique is considered partial or total. exploration programs, and the Competent Person is not able to comment any further
tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the on the quality of assaying techniques.
parameters used in determining the analysis including instrument make
and model, reading times, calibrations factors applied and their derivation,
etc.
Nature of quality control procedures adopted (e.g. standards, blanks,
duplicates, external laboratory checks) and whether acceptable levels of
accuracy (i.e. lack of bias) and precision have been established.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Criteria JORC Code explanation Commentary
Verification of The verification of significant intersections by either independent or Original certificates of analysis for samples processed for assay were present in the
sampling and alternative company personnel. historical open file reporting and demonstrate the results published are accurate.
assaying The use of twinned holes.
Documentation of primary data, data entry procedures, data verification,
data storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down- Historical company sample and drill hole locations based on published reporting and
points hole surveys), trenches, mine workings and other locations used in have not been field checked as these are fully rehabilitated. These locations may
Mineral Resource estimation. have a larger error due to the poorer GPS and ground surveying technology at the
Specification of the grid system used. time.
Quality and adequacy of topographic control.
Data spacing and Data spacing for reporting of Exploration Results. Due to the early stage of exploration and type of reconnaissance work completed to
distribution Whether the data spacing and distribution is sufficient to establish the date, the sampling is non-systematic nor representative.
degree of geological and grade continuity appropriate for the Mineral
Resource and Ore Reserve estimation procedure(s) and classifications
applied.
Whether sample compositing has been applied.
Orientation of data Whether the orientation of sampling achieves unbiased sampling of There is currently no known connection interpreted between the sampling of the data
in relation to possible structures and the extent to which this is known, considering the concerning subsurface geological structures.
geological structure deposit type.
If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias,
this should be assessed and reported if material.
Sample security The measures taken to ensure sample security. The Competent Person cannot comment on whether the adequate measures were
adopted to ensure sample security as no information is available.
No information as to the chain-of-command of sample transport and handling by
previous explorers was available, and this has not been validated by the Competent
Person.
Audits or reviews The results of any audits or reviews of sampling techniques and data. No audit has been completed.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement Type, reference name/number, location and ownership including Exploration Licence EL32419 granted 26/03/2021 (6 years term).
and land tenure agreements or material issues with third parties such as joint ventures, There are no known existing impediments to the tenements.
status partnerships, overriding royalties, native title interests, historical sites, Readers are referred to the Solicitor’s Report in the Prospectus for further information
wilderness or national park and environmental settings. of the legal status associated with the tenure of the Project.
The security of the tenure held at the time of reporting along with any
known impediments to obtaining a licence to operate in the area.
Exploration done Acknowledgment and appraisal of exploration by other parties. All historical work referenced in this report has been undertaken by previous project
by other parties explorers. Whilst it could be expected that work and reporting practises were of an
adequate standard, this cannot be confirmed.
Geology Deposit type, geological setting and style of mineralisation. Refer to Sections 4.2.4 and 4.2.5 for geological setting and local geology
descriptions, respectively
Drill hole A summary of all information material to the understanding of the All relevant information material to the understanding of exploration results has been
Information exploration results including a tabulation of the following information for all included within the body of this Report.
Material drill holes: No information has been excluded that would materially detract from the
easting and northing of the drill hole collar understanding of the Project.
elevation or RL (Reduced Level – elevation above sea level in metres) of
the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from the
understanding of the report, the Competent Person should clearly explain
why this is the case.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Criteria JORC Code explanation Commentary
Data aggregation In reporting Exploration Results, weighting averaging techniques, No data have been aggregated.
methods maximum and/or minimum grade truncations (e.g. cutting of high grades) No metal equivalent values are used in this Report.
and cut-off grades are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of high grade results
and longer lengths of low grade results, the procedure used for such
aggregation should be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should
be clearly stated.
Relationship These relationships are particularly important in the reporting of There is insufficient information to determine the mineralisation width.
between Exploration Results. The Competent Person cannot comment any further on the relationship between
mineralisation If the geometry of the mineralisation with respect to the drill hole angle is mineralisation widths and intercept lengths.
widths and known, its nature should be reported.
intercept lengths If it is not known and only the down hole lengths are reported, there should
be a clear statement to this effect (e.g. ‘down hole length, true width not
known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts Appropriate maps are included in the main body of the Report.
should be included for any significant discovery being reported These
should include, but not be limited to a plan view of drill hole collar locations
and appropriate sectional views.
Balanced reporting Where comprehensive reporting of all Exploration Results is not Exploration results were considered to be only indicative, where noted, and provide a
practicable, representative reporting of both low and high grades and/or positive or negative indication for mineralisation potential worth further investigation,
widths should be practiced to avoid misleading reporting of Exploration as per the Company’s proposed work programs.
Results. The Competent Person believes that a narrative approach of this nature is the most
objective and balanced way to present the information associated with these projects
for now.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix E  Final

Criteria JORC Code explanation Commentary
Other substantive Other exploration data, if meaningful and material, should be reported All data presented herein are historical and MetalsGrove is yet to complete full
exploration data including (but not limited to): geological observations; geophysical survey validation of the nature and quality of the previous work undertaken within its
results; geochemical survey results; bulk samples – size and method of tenements. All material data encountered by MetalsGrove to date has been reported
treatment; metallurgical test results; bulk density, groundwater, herein.
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
Further work The nature and scale of planned further work (e.g. tests for lateral The Company proposes a reasonable program of work, as detailed in the Report.
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including
the main geological interpretations and future drilling areas, provided this
information is not commercially sensitive.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Appendix F Edwards Creek

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Appendix F.1 Historical Drill Holes

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Hole ID Company East (m)1 North (m)1 RL Depth (m) Azimuth (°) Dip (°) Year Drilled
DD80EC1 CRAE 400336 7455305 429 121 288 -60 1980
DD80EC2 CRAE 400278 7455163 429 119.9 270 -60 1981
RC01 Territory Exploration Pty Ltd 400357 7455216 429 198 325 -60 2018
RC02 Territory Exploration Pty Ltd 400435 7455228 429 250 320 -65 2018

1 GDA94 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Appendix F.2 Drill Hole Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Hole ID From (m) To (m) Apparent Au (ppb) Cu (ppm) Pb (ppm) Zn (ppm) Cu (pct) Pb (pct) Zn (pct)
Width (m)
RC01 102.00 103.00 1.00 3 1014 421 6086 0.10 0.04 0.61
RC01 103.00 104.00 1.00 2 843 164 8319 0.08 0.02 0.83
RC01 104.00 105.00 1.00 12 1406 320 11000 0.14 0.03 1.10
RC01 105.00 106.00 1.00 16 1440 365 13600 0.14 0.04 1.36
RC01 106.00 107.00 1.00 5 2259 915 10300 0.23 0.09 1.03
RC01 107.00 108.00 1.00 140 1398 1662 3310 0.14 0.17 0.33
RC01 108.00 109.00 1.00 86 578 781 2006 0.06 0.08 0.20
RC01 109.00 110.00 1.00 56 1592 792 9973 0.16 0.08 1.00
RC01 110.00 111.00 1.00 19 1491 787 13500 0.15 0.08 1.35
RC01 100.00 101.00 1.00 6 877 454 7171 0.09 0.05 0.72
RC01 101.00 102.00 1.00 4 782 210 5466 0.08 0.02 0.55
RC02 170.00 171.00 1.00 1 242 86 263 0.02 0.01 0.03
RC02 171.00 172.00 1.00 1 42 84 81 0.00 0.01 0.01
RC02 172.00 173.00 1.00 2 157 24 113 0.02 0.00 0.01
RC02 173.00 174.00 1.00 2 42 1 52 0.00 0.00 0.01
RC02 174.00 175.00 1.00 1 73 1 44 0.01 0.00 0.00
RC02 175.00 176.00 1.00 2 296 1 77 0.03 0.00 0.01
RC02 176.00 177.00 1.00 5 222 1 88 0.02 0.00 0.01
RC02 177.00 178.00 1.00 39 1163 26 134 0.12 0.00 0.01
RC02 178.00 179.00 1.00 2 150 33 228 0.02 0.00 0.02
RC02 179.00 180.00 1.00 1 201 35 272 0.02 0.00 0.03
RC02 174.00 175.00 1.00 1 63 1 33 0.01 0.00 0.00
DD80EC1 44.32 47.45 3.13 1 611 188 3440 0.06 0.02 0.34
DD80EC1 47.45 49.00 1.55 100 18100 1870 32600 1.81 0.19 3.26
DD80EC1 49.00 49.72 0.72 240 7300 569 19200 0.73 0.06 1.92
DD80EC1 49.72 50.56 0.84 130 66400 2620 7520 6.64 0.26 0.75
DD80EC1 50.56 50.89 0.33 100 3450 1480 7800 0.35 0.15 0.78

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Hole ID From (m) To (m) Apparent Au (ppb) Cu (ppm) Pb (ppm) Zn (ppm) Cu (pct) Pb (pct) Zn (pct)
Width (m)
DD80EC1 50.89 53.70 2.81 50 842 198 4300 0.08 0.02 0.43
DD80EC2 42.68 44.28 1.60 110 295 154 1590 0.03 0.02 0.16
DD80EC2 44.28 46.28 2.00 1 912 837 4870 0.09 0.08 0.49
DD80EC2 46.28 48.28 2.00 1 1200 1640 6110 0.12 0.16 0.61
DD80EC2 48.28 50.28 2.00 1 2700 5700 9300 0.27 0.57 0.93
DD80EC2 50.28 52.28 2.00 1 641 1360 1410 0.06 0.14 0.14
DD80EC2 52.28 53.53 1.25 1 245 673 823 0.02 0.07 0.08
DD80EC2 53.53 55.53 2.00 1 3700 4610 10000 0.37 0.46 1.00
DD80EC2 55.53 56.73 1.20 1 3340 370 3910 0.33 0.04 0.39
DD80EC2 56.73 58.23 1.50 1 1180 1490 7500 0.12 0.15 0.75
DD80EC2 58.23 60.88 2.65 1 5530 223 772 0.55 0.02 0.08
DD80EC2 60.88 62.88 2.00 150 2610 794 2980 0.26 0.08 0.30
DD80EC2 62.88 64.88 2.00 1 142 314 405 0.01 0.03 0.04
DD80EC2 64.88 66.54 1.66 1 94 282 79 0.01 0.03 0.01
DD80EC2 66.54 68.76 2.22 1 31 181 110 0.00 0.02 0.01
DD80EC2 68.76 70.76 2.00 1 14 418 74 0.00 0.04 0.01

Source: MetalsGrove

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Appendix F.3 Surface Geochemistry Sample Locations and Assay Results

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Sample ID East (m)1 North (m)1 Au (ppb) Cu (ppm) Pb (ppm) Zn (ppm)
ECR001 400265 7455305 16.1 4006.41 2567 2180
ECR002 400202 7455183 3.8 350.15 984 903
ECR003 400202 7455183 18.1 656.4 1205 815
ECR004 400209 7455144 2.2 264.77 231 419
ECR005 400268 7455345 10.3 6005.17 2142 2770
ECR006 400507 7455527 9.5 544.14 5001 3476
ECR007 401026 7455237
ECR008 400860 7455337 2.3 158.6 11 33
ECR009 400200 7455042 0.4 24.21 28 80
ECR010 400261 7455262 44.2 4488.07 5001 20001
ECR011 400358 7455398 10.7 814.82 2368 1900
ECR012 400953 7455215 16 3326.85 4 69
ECR013 400953 7455215 70.4 8060.1 26 97
ECR014 401026 7455237 54.7 4177.63 17 86
ECR015 401068 7455240 16.9 2794.77 3 63
ECR016 401126 7455270 7.9 456.65 6 18
ECR017 401173 7455295 1.4 240.35 4 22
ECS001 400450 7455400 1 74 36 160
ECS002 400450 7455420 2 55 51 178
ECS003 400450 7455440 4 43 43 121
ECS004 400450 7455460 6 35 37 73
ECS005 400450 7455480 4 97 40 131
ECS006 400450 7455500 6 58 55 174
ECS007 400450 7455520 15 70 52 208
ECS008 400450 7455540 103 289 46 46
ECS009 400450 7455560 23 54 21 32
ECS010 400450 7455580 19 64 24 43
ECS011 400450 7455600 14 46 23 44
ECS012 400500 7455600 2 19 23 59
ECS013 400500 7455580 2 28 29 97
ECS014 400500 7455560 2 58 66 183
ECS015 400500 7455540 7 800 323 1330
ECS016 400500 7455520 8 497 2385 4675
ECS017 400500 7455500 9 696 673 3965
ECS018 400500 7455480 3 106 78 271
ECS019 400500 7455460 2 49 43 155
ECS020 400500 7455440 4 45 44 104
ECS021 400500 7455420 2 34 39 121
ECS022 400500 7455400 49 20 105

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Sample ID East (m)1 North (m)1 Au (ppb) Cu (ppm) Pb (ppm) Zn (ppm)
ECS023 400550 7455600 23 27 101
ECS024 400550 7455580 1 30 31 72
ECS025 400550 7455560 1 156 144 477
ECS026 400550 7455540 8 862 1140 3362
ECS027 400550 7455520 15 348 1291 1326
ECS028 400550 7455500 1 74 148 263
ECS029 400550 7455480 2 43 81 156
ECS030 400550 7455460 2 70 68 159
ECS031 400550 7455440 1 279 54 105
ECS032 400550 7455420 18 35 87
ECS033 400550 7455400 39 26 113
ECS034 400600 7455600 42 19 72
ECS035 400600 7455580 2 79 24 131
ECS036 400600 7455560 38 5 39
ECS037 400600 7455540 3 198 46 421
ECS038 400600 7455520 2 84 116 526
ECS039 400600 7455500 12 340 1201 1000
ECS040 400600 7455480 6 241 541 994
ECS041 400600 7455460 2 192 147 693
ECS042 400600 7455440 80 48 170
ECS043 400600 7455420 52 24 99
ECS044 400600 7455400 63 7 41

1 GDA94 MGA Zone 53

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Appendix F.4 JORC Code Table 1

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections.)

Criteria JORC Code explanation Commentary
Sampling Nature and quality of sampling (e.g. cut channels, random chips, or All data presented herein are from past exploration activities prior to MetalsGrove
techniques specific specialised industry standard measurement tools appropriate to involvement and have been obtained from open file public records. MetalsGrove is
the minerals under investigation, such as down hole gamma sondes, or undertaking a full validation of the nature and quality of the sampling undertaken. At
handheld XRF instruments, etc). These examples should not be taken as the time of writing such information was not yet available.
limiting the broad meaning of sampling. Historical sampling has been documented in old reports and government records
Include reference to measures taken to ensure sample representivity and reviewed by the Competent Person (Mr Sean Sivasamy of MetalsGrove) and, for this
the appropriate calibration of any measurement tools or systems used. report, any results have been considered to be indicative of the presence or absence
Aspects of the determination of mineralisation that are Material to the of mineralisation potential for the determination of exploration priority in the different
Public Report. project areas.
In cases where ‘industry standard’ work has been done this would be The Company is aware of potential shortcomings associated with the historical
relatively simple (e.g. ‘reverse circulation drilling was used to obtain 1 m nature of the sampling methodology. All references to mineralisation are taken from
samples from which 3 kg was pulverised to produce a 30 g charge for fire reports and documents prepared by previous explorers and have been reviewed by
assay’). In other cases more explanation may be required, such as where MetalsGrove and considered to be fit for purpose. The authors of the Report (Dr
there is coarse gold that has inherent sampling problems. Unusual Mark Rieuwers and Mr Rodney Brown of SRK) conclude that the results highlighted
commodities or mineralisation types (e.g. submarine nodules) may warrant by MetalsGrove warrant further investigation based on their experience in the areas
disclosure of detailed information. of the Company.
Drilling techniques Drill type (e.g. core, reverse circulation, open-hole hammer, rotary air Historical drilling was reported to be primarily RC and diamond drilling. The drill
blast, auger, Bangka, sonic, etc) and details (e.g. core diameter, triple or samples vary from 1 m up to 5 m intervals.
standard tube, depth of diamond tails, face-sampling bit or other type,
whether core is oriented and if so, by what method, etc).
Drill sample Method of recording and assessing core and chip sample recoveries and No recovery information was available (e.g. drilled interval vs recovered).
recovery results assessed. No further information was available for the Competent Person to assess drill sample
Measures taken to maximise sample recovery and ensure representative recovery, warranting further investigation by the Company as it commences on its
nature of the samples. proposed program of work.
Whether a relationship exists between sample recovery and grade and
whether sample bias may have occurred due to preferential loss/gain of
fine/coarse material.
Logging Whether core and chip samples have been geologically and Records available indicate that logging was completed by geologists, to a level
geotechnically logged to a level of detail to support appropriate Mineral sufficient to generate maps, plans and sections found in previous company reports.
Resource estimation, mining studies and metallurgical studies.
Whether logging is qualitative or quantitative in nature. Core (or costean,
channel, etc) photography.
The total length and percentage of the relevant intersections logged.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Criteria JORC Code explanation Commentary
Sub-sampling If core, whether cut or sawn and whether quarter, half or all core taken. No records of subsampling have been found for the drilling programs, and the
techniques and If non-core, whether riffled, tube sampled, rotary split, etc and whether Competent Person is not able to comment any further on the quality of subsample
sample preparation sampled wet or dry. techniques or preparation.
For all sample types, the nature, quality and appropriateness of the
sample preparation technique.
Quality control procedures adopted for all sub-sampling stages to
maximise representivity of samples.
Measures taken to ensure that the sampling is representative of the in situ
material collected, including for instance results for field duplicate/second-
half sampling.
Whether sample sizes are appropriate to the grain size of the material
being sampled.
Quality of assay The nature, quality and appropriateness of the assaying and laboratory No records of assaying techniques have been found for the previously completed
data and laboratory procedures used and whether the technique is considered partial or total. exploration programs, and the Competent Person is not able to comment any further
tests For geophysical tools, spectrometers, handheld XRF instruments, etc, the on the quality of assaying techniques.
parameters used in determining the analysis including instrument make
and model, reading times, calibrations factors applied and their derivation,
etc.
Nature of quality control procedures adopted (e.g. standards, blanks,
duplicates, external laboratory checks) and whether acceptable levels of
accuracy (i.e. lack of bias) and precision have been established.
Verification of The verification of significant intersections by either independent or Original certificates of analysis for samples processed for assay were present in the
sampling and alternative company personnel. historical open file reporting and demonstrate the results published are accurate.
assaying The use of twinned holes.
Documentation of primary data, data entry procedures, data verification,
data storage (physical and electronic) protocols.
Discuss any adjustment to assay data.
Location of data Accuracy and quality of surveys used to locate drill holes (collar and down- Historical company sample and drill hole locations based on published reporting and
points hole surveys), trenches, mine workings and other locations used in have not been field checked as these are fully rehabilitated. These locations may
Mineral Resource estimation. have a larger error due to the poorer GPS and ground surveying technology at the
Specification of the grid system used. time.
Quality and adequacy of topographic control.
Data spacing and Data spacing for reporting of Exploration Results. Due to the early stage of exploration and type of reconnaissance work completed to
distribution Whether the data spacing and distribution is sufficient to establish the date, the sampling is non-systematic nor representative.
degree of geological and grade continuity appropriate for the Mineral
Resource and Ore Reserve estimation procedure(s) and classifications
applied.
Whether sample compositing has been applied.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Criteria JORC Code explanation Commentary
Orientation of data Whether the orientation of sampling achieves unbiased sampling of There is currently no known connection interpreted between the sampling of the data
in relation to possible structures and the extent to which this is known, considering the concerning subsurface geological structures.
geological structure deposit type.
If the relationship between the drilling orientation and the orientation of key
mineralised structures is considered to have introduced a sampling bias,
this should be assessed and reported if material.
Sample security The measures taken to ensure sample security. The Competent Person cannot comment on whether the adequate measures were
adopted to ensure sample security as no information is available.
No information as to the chain-of-command of sample transport and handling by
previous explorers was available, and this has not been validated by the Competent
Person.
Audits or reviews The results of any audits or reviews of sampling techniques and data. No audit has been completed.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement Type, reference name/number, location and ownership including Exploration Licence EL32420 granted 26/03/2021 (6 years term).
and land tenure agreements or material issues with third parties such as joint ventures, There are no known existing impediments to the tenements.
status partnerships, overriding royalties, native title interests, historical sites, Readers are referred to the Solicitor’s Report in the Prospectus for further information
wilderness or national park and environmental settings. of the legal status associated with the tenure of the Project.
The security of the tenure held at the time of reporting along with any
known impediments to obtaining a licence to operate in the area.
Exploration done Acknowledgment and appraisal of exploration by other parties. All historical work referenced in this report has been undertaken by previous project
by other parties explorers. Whilst it could be expected that work and reporting practises were of an
adequate standard, this cannot be confirmed.
Geology Deposit type, geological setting and style of mineralisation. Refer to Sections 4.3.4 and 4.3.5 for geological setting and local geology
descriptions, respectively.
Drill hole A summary of all information material to the understanding of the All relevant information material to the understanding of exploration results has been
Information exploration results including a tabulation of the following information for all included within the body of this Report.
Material drill holes: No information has been excluded that would materially detract from the
easting and northing of the drill hole collar understanding of the Project.
elevation or RL (Reduced Level – elevation above sea level in metres) of
the drill hole collar
dip and azimuth of the hole
down hole length and interception depth
hole length.
If the exclusion of this information is justified on the basis that the
information is not Material and this exclusion does not detract from the
understanding of the report, the Competent Person should clearly explain
why this is the case.
Data aggregation In reporting Exploration Results, weighting averaging techniques, No data have been aggregated.
methods maximum and/or minimum grade truncations (e.g. cutting of high grades) No metal equivalent values are used in this Report.
and cut-off grades are usually Material and should be stated.
Where aggregate intercepts incorporate short lengths of high grade results
and longer lengths of low grade results, the procedure used for such
aggregation should be stated and some typical examples of such
aggregations should be shown in detail.
The assumptions used for any reporting of metal equivalent values should
be clearly stated.

Independent Geologist’s Report on the Mineral Assets of MetalsGrove Mining Limited Appendix F  Final

Criteria JORC Code explanation Commentary
Relationship These relationships are particularly important in the reporting of There is insufficient information to determine the mineralisation width.
between Exploration Results. The Competent Person cannot comment any further on the relationship between
mineralisation If the geometry of the mineralisation with respect to the drill hole angle is mineralisation widths and intercept lengths.
widths and known, its nature should be reported.
intercept lengths If it is not known and only the down hole lengths are reported, there should
be a clear statement to this effect (e.g. ‘down hole length, true width not
known’).
Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts Appropriate maps are included in the main body of the Report.
should be included for any significant discovery being reported These
should include, but not be limited to a plan view of drill hole collar locations
and appropriate sectional views.
Balanced reporting Where comprehensive reporting of all Exploration Results is not Exploration results were considered to be only indicative, where noted, and provide a
practicable, representative reporting of both low and high grades and/or positive or negative indication for mineralisation potential worth further investigation,
widths should be practiced to avoid misleading reporting of Exploration as per the Company’s proposed work programs.
Results. The Competent Person believes that a narrative approach of this nature is the most
objective and balanced way to present the information associated with these projects
for now.
Other substantive Other exploration data, if meaningful and material, should be reported All data presented herein are historical and MetalsGrove is yet to complete full
exploration data including (but not limited to): geological observations; geophysical survey validation of the nature and quality of the previous work undertaken within its
results; geochemical survey results; bulk samples – size and method of tenements. All material data encountered by MetalsGrove to date has been reported
treatment; metallurgical test results; bulk density, groundwater, herein.
geotechnical and rock characteristics; potential deleterious or
contaminating substances.
Further work The nature and scale of planned further work (e.g. tests for lateral The Company proposes a reasonable program of work, as detailed in the Report.
extensions or depth extensions or large-scale step-out drilling).
Diagrams clearly highlighting the areas of possible extensions, including
the main geological interpretations and future drilling areas, provided this
information is not commercially sensitive.

ANNEXURE B – SOLICITOR’S REPORT ON TENEMENTS

339

5645-01/2864711_50

==> picture [269 x 203] intentionally omitted <==

13 May 2022

Your Ref: Our Ref: PMG:JPM:5645-01 Contact: Philip Greaney Partner [email protected]

MetalsGrove Mining Limited 6/123A Colin Street WEST PERTH WA 6005

Dear Directors

SOLICITOR’S REPORT ON TENEMENTS

This Report is prepared for inclusion in a prospectus (the Prospectus ) for the initial public offer of up to 35,000,000 shares in the capital of MetalsGrove Mining Limited (ACN 655 643 039) ( Company ) at an issue price of $0.20 per share to raise up to $7,000,000.

1. SCOPE

We have been requested to report on certain mining tenements in which the Company has an interest (the Tenements ).

The Tenements comprise of:

  • (a) two granted exploration licences which are located in Western Australia ( WA Projects ); and

  • (b) and three granted explorations licences which are located in the Northern Territory ( NT Projects ),

(together, the Projects ).

Details of the non-standard conditions relating to the WA Projects and NT Projects are set out in Schedule 1 and Schedule 2 of this Report respectively.

This Report is limited to the Searches (as defined below) set out in Section 2 of this Report.

5645-01/2892945_18

Page 2

MetalsGrove Mining Limited 13 May 2022

2. SEARCHES

For the purposes of this Report, we have conducted the following searches and made the following enquiries in respect of the WA Projects (together, the WA Searches ):

  • (a) we have obtained mining tenement register searches of the WA Projects from the registers maintained by the Western Australian Department of Mines, Industry Regulation and Safety ( DMIRS ). These searches were conducted on 11 March 2022 and updated on 22 April 2022. Key details on the status of the WA Projects are set out in Schedule 1 of this Report;

  • (b) we have obtained results of searches of the schedule of native title applications, register of native title claims, national native title register, register of indigenous land use agreements and national land use agreements as maintained by the National Native Title Tribunal ( NNTT ) for any native title claims (registered or unregistered), native title determinations and indigenous land use agreements ( ILUAs ) that overlap or apply to the WA Projects. This material was obtained on 11 March 2022 and updated on 27 April 2022. Details of any native title claims (registered or unregistered), native title determinations and ILUAs are set out in Section 8 of this Report and Schedule 3 of this Report;

  • (c) we have obtained searches from the online Aboriginal Heritage Inquiry System maintained by the Department of Planning, Lands and Heritage ( DPLH ) for any Aboriginal Registered Sites and Other Heritage Places on the Western Australian Register of Aboriginal sites over the WA Projects ( Heritage Searches ). These searches were conducted on 11 March 2022 and updated on 22 April 2022. Details of any Aboriginal Sites on the WA Projects are set out in Section 7 and Schedule 3 of this Report; and

  • (d) we have obtained quick appraisal user searches of Tengraph which is maintained by the DMIRS to obtain details of features or concurrent interests affecting the WA Projects ( Tengraph Searches ). These searches were conducted on 11 March 2022 and updated on 22 April 2022. Details of any material issues identified from the Tengraph Searches are set out in the notes to Schedule 1 of this Report.

For the purposes of this Report, we have conducted the following searches and made the following enquiries in respect of the NT Projects ( together, the NT Searches ):

  • (a) obtained Minister’s Certificates for the NT Projects from the Department of Industry, Trade and Tourism ( DITT ) pursuant to section 128 of the Mineral Titles Act 2010 (NT) ( Mineral Titles Act ) on 1 March 2022 and updated on 26 April 2022. Details of any material issues identified in the Minister’s Certificates are set out in Schedule 2 of this Report;

  • (b) searches and review of underlying Aboriginal Land and Aboriginal Land Claims through the online NT Strike system maintained by DITT on 1 March 2022 and updated on 26 April 2022;

  • (c) searches and review on NT Strike of petroleum and pipeline titles on 1 March 2022 and updated on 26 April 2022. Details of any material issues identified are summarised in Section 6.4 of this Report;

  • (d) we have obtained results of searches of the schedule of native title applications, register of native title claims, national native title register, register of indigenous land use agreements and national land use agreements as

5645-01/2892945_18

Page 3

MetalsGrove Mining Limited 13 May 2022

  • maintained by the National Native Title Tribunal ( NNTT ) for any native title claims (registered or unregistered), native title determinations and indigenous land use agreements ( ILUAs ) that overlap or apply to the NT Projects. This material was obtained on 2 March 2022. Details of any native title claims (registered or unregistered), native title determinations and ILUAs are set out in Schedule 4 of this Report; and

  • (e) searches of the register for any Aboriginal heritage sites ( Sacred Sites ) registered over the NT Projects. These searches were conducted on 22 March 2022 and updated on 26 April 2022. Details of any Sacred Sites are set out in Section 7.5 and Schedule 4 of this Report.

We have also reviewed all agreements relating to the Projects provided to us or registered as dealings against the Projects as at the date of the Searches. Those that we consider material to the Projects are summarised in Section 9.2 of the Prospectus.

3.

OPINION

As a result of the WA and NT Searches (together, the Searches ), but subject to the assumptions and qualifications set out in this Report, we are of the view that, as at the date of the relevant Searches this Report provides an accurate statement as to:

  • (a) the Company’s interest in the Tenements;

  • (b) the validity and good standing of the Tenements; and

  • (c) third party interests, including encumbrances and private land, in relation to the Tenements.

4. EXECUTIVE SUMMARY

Subject to the qualifications and assumptions in this Report, we consider the following to be material issues in relation to the Projects:

(a) Crown Land

Some of the land, the subject of the NT Projects, overlaps vacant Crown Land. Further details are provided in Section 6.2 of this Report. The Mineral Titles Act defines vacant Crown Land as land to which no person is recorded in the land register as a registered owner or registered proprietor. The Company may conduct preliminary exploration on vacant Crown Land. However, if the vacant Crown land is subject to a licence granted under Part 7 of the Crown Lands Act 1992 (NT), then the Company must give the holder of the licence a notice of its intention to conduct preliminary exploration (or take reasonable steps to give notice), prior to commencing any preliminary exploration on the area of the vacant Crown Land.

The Company has confirmed that to the best of its knowledge, the Company’s proposed exploration activities will not take place on the areas of the NT Projects that overlap with Crown Land.

(b)

Pastoral Leases

The Projects overlap several pastoral leases. Further details are provided in Sections 5.1 and 6.3 of this Report. The Mining Act and Mineral Titles Act (together Mining Legislation ) prohibits or imposes restrictions on exploration

5645-01/2892945_18

Page 4

MetalsGrove Mining Limited 13 May 2022

activities on or near Crown Land (which includes pastoral leases). The holder of a mining tenement must pay compensation to the pastoral lessee for any damage or loss suffered by the lessee arising from any exploration activities.

We have been advised by the Company, and the company has confirmed that to the best of its knowledge, it is not aware of any improvements and other features on the land the subject of the pastoral leases which the Projects overlap, which would require the Company to obtain the consent of the occupier or leaseholder or prevent the Company from undertaking its proposed exploration activities on the Projects.

(c)

Sacred Sites (Northern Territory)

Our searches have identified the existence of a recorded Sacred Site on EL31225. The Sacred Site may restrict future exploration on the tenement. See further details in Section 7.4 and Schedule 4 of this Report.

The Company should conduct searches of the register maintained by the Northern Territory Department of Tourism and Culture and the Register of Sacred Sites maintained by the AAPA prior to commencement of exploration operations to ensure that no breaches of the NT Heritage Act or the NT Sacred Sites Act occur.

(d) Company’s interest

The Company does not have a registered interest in the WA or NT Projects. It only has an equitable interest. See details in Material Agreements in Section 4(e) and Schedule 5 of this Report.

While not yet lodged, it is anticipated that caveats will be lodged against the WA and NT Projects currently held by Oremin Consultants Pty Ltd and Territory Lilthium Pty Ltd respectively. The Projects are subject to sale agreements with the Company. Refer to Section 9.2 of the Prospectus for further details.

(e)

Material contracts

The Company has conditionally agreed to purchase the WA Projects from OreMin Consultants Pty Ltd. For further information, refer to Section 9.2.1 of the Prospectus.

The Company has agreed to purchase and Shree Minerals Limited ( Shree ) has agreed to sell, Shree’s interest in the NT Projects. Shree’s interest in the NT Projects (being approximately an 80% interest) is subject to a joint venture agreement with Territory Lithium Pty Ltd ( TLPL ) ( NT Joint Venture ). Shree has earned in an interest in the NT Joint Venture of approximately 80% under the terms of the NT Joint Venture.

The Company has also agreed to purchase 100% of the fully paid ordinary shares in TLPL. On completion of these acquisitions, the Company will have a 100% interest in the NT Projects. For further information, refer to Sections 9.2.2 and 9.2.3 of the Prospectus.

5645-01/2892945_18

MetalsGrove Mining Limited 13 May 2022

Page 5

(f) Heritage Agreements

(i) WA Projects

Oremin Consultants Pty Ltd has entered into Heritage Agreements with Nyamal Aboriginal Corporation ( Nyamal Agreement ) and the Palyku Part A Claim Group ( Palyku Agreement ) with respect to the WA Projects.

Under the Nyamal Agreement dated 8 November 2021, the Grantee shall pay Nyamal Aboriginal Corporation the costs incurred in the conduct of Heritage Surveys on E45/5945 (as determined necessary).

Under the Palyku Agreement, the Proponent agrees to pay the Palyku Part A Claim Group the cost incurred in the conduct of Heritage Surveys on E45/5954 (as determined necessary).

The Company has confirmed that to the best of its knowledge, these agreements permit the tenement holder to undertake the exploration activities on the area of the WA Projects, that overlap with the recorded Aboriginal Heritage Sites.

(ii) NT Projects

The Company has advised that TLPL, the registered holder of the Tenements comprising the NT Projects, is currently engaged in negotiations with the applicable Native Title Parties with respect to an Aboriginal heritage agreement. The general terms of these kinds of agreements are summarised in Schedule 5.

5. WA PROJECTS

5.1 Description of the WA Projects

The WA Projects are comprised of granted exploration licences 45/5945 and 45/5952 ( E45/5945 and E45/5952 respectively), both of which were applied for under the Mining Act 1978 (WA) ( Mining Act ). Schedule 1 of this Report provides a list of these tenements. A description of the nature and key terms of these types of mining tenements is set out below.

(a) Application

A person may lodge an application for an exploration licence in accordance with the Mining Act. If the application is not subject to any objection, the mining registrar may forward to the Minister, a report which recommends or refuses the grant of the exploration licence. An application for an exploration licence (unless a reversion application) cannot be legally transferred and continues in the name of the applicant.

(b) Rights

The holder of an exploration licence is subject to the Mining Act (and any conditions imposed) is entitled to:

(i) enter and re-enter the land for the purposes of exploration for minerals with employees and contractors and such vehicles, machinery and equipment as may be necessary or expedient;

5645-01/2892945_18

Page 6

MetalsGrove Mining Limited 13 May 2022

(ii) explore for minerals and carry on such works as are necessary for that purpose;

(iii) excavate, extract or remove earth, soil, stone, fluid or mineral bearing substances in such amount as does not exceed the prescribed limit of 1000 tonnes over the term of the licence, or in such amount as approved by the Minister; and

(iv) take and divert, subject to the Rights in Water Irrigation Act 1914 (WA), water from the land, sink a well or bore on the land, and use that water for domestic purposes and for any purpose in connection with prospecting for minerals on the land.

(c)

Term

An exploration licence has a term of 5 years from the date of grant. The Minister may extend the term by a further period of 5 years followed by a further period or periods of 2 years as to the whole or part of the land the subject of the exploration licence.

(d)

Retention status

The holder of an exploration licence granted after 10 February 2006 may apply for approval of retention status for the exploration licence. The Minister may approve the application where there is an identified mineral resource in or under the land the subject of the exploration licence but it is impractical to mine the resource for prescribed reasons. Where retention status is granted, the minimum expenditure requirements are reduced in the year of grant and cease in future years. However, the Minister has the right to impose a programme of works or require the holder to apply for a mining lease.

(e)

Conditions

Exploration licences are granted subject to various standard conditions, including conditions relating to minimum expenditure, the payment of prescribed rent and royalties and observance of environmental protection and reporting requirements. These standard conditions are not detailed in this Report. Details of non-standard conditions relating to the Tenements are listed in Schedule 1 of this Report. A failure to comply with these conditions or obtain an exemption from compliance may lead to forfeiture of the exploration licence or the warden may impose a fine.

(f)

Compulsory partial surrender

The holder of an exploration licence applied for prior to 10 February 2006 must be reduced at the end of its 3rd and 4th years by 50% each year. It is possible to apply for an exemption from the requirement to surrender ground at the end of the 3rd and 4th years where holders, for specified reasons, are unable to conduct or complete planned exploration programmes.

The holder of an exploration licence applied for and granted after 10 February 2006 which contains more than 10 blocks must be reduced by 40% at the end of its 6[th] year of its term. Aside from an exploration licence having an approved retention status, there is no ability to apply for an exemption or deferral of this compulsory surrender requirement.

5645-01/2892945_18

MetalsGrove Mining Limited 13 May 2022

Page 7

If the holder fails to lodge the required partial surrender, the Minister must by written notice, require the holder to lodge the surrender within a specified period. A failure to lodge the required partial surrender could render the tenement liable for forfeiture.

(g) Priority to apply for mining lease or general purpose lease

The holder of an exploration licence has priority to apply for a mining lease or a general purpose lease over any of the land subject to the exploration licence. Any application for a mining lease or general purpose lease must be made prior to the expiry of the exploration licence. The exploration licence remains in force until the application for the mining lease or general purpose lease is determined.

(h) Transfer

No legal or equitable interest in an exploration licence can be transferred or otherwise dealt with during the first year of its term without the prior written consent of the Minister. Thereafter, there is no restriction on transfer or other dealings.

5.2 Unallocated Crown land

As set out in Schedule 1 of this Report, land the subject of the WA Projects overlap unallocated Crown land as set out in the table below.

Tenement Crown land % overlap
E45/5945 Unallocated Crown Land; 2 land parcels affected 88.07

Unallocated Crown Land refers to Crown Land in which no interest is known to exist, but in which native title (as it is defined under the NTA) may or may not exist. Unallocated Crown Land is not reserved, declared or otherwise dedicated under the Land Administration Act 1997 (WA).

For mining tenements which overlap unallocated Crown Land, there is no requirement to obtain third-party consent to access that land.

5.1 Pastoral Leases

As set out in Schedule 1 to this Report, the WA Projects overlap with pastoral leases as follows:

Tenement Pastoral Lease % overlap
E45/5945 PL N049436; Pastoral Lease (C); Warrawagine 11.93
E45/5952 PL N050452; Pastoral Lease (C); Hillside 99.88

The Mining Act:

(a) prohibits the carrying out of mining activities on or near certain improvements and other features (such as livestock and crops) on Crown land (which includes a pastoral lease) without the consent of the lessee;

5645-01/2892945_18

Page 8

MetalsGrove Mining Limited 13 May 2022

  • (b) imposes certain restrictions on a mining tenement holder passing through Crown land, including requiring that all necessary steps are taken to notify the occupier of any intention to pass over the Crown land and that all necessary steps are taken to prevent damage to improvements and livestock; and

  • (c) provides that the holder of a mining tenement must pay compensation to an occupier of Crown land (i.e. the pastoral lessee) in certain circumstances, in particular to make good any damage to improvements, and for any loss suffered by the occupier from that damage or for any substantial loss of earnings suffered by the occupier as a result of, or arising from, any exploration or mining activities, including the passing and re-passing over any land.

The Company has confirmed that to the best of its knowledge it is not aware of any improvements and other features on the land the subject of the pastoral leases overlapping the Tenements which would require the Company to obtain the consent of the occupier or lease holder or prevent the Company from undertaking its proposed mining activities on the Tenements.

Upon commencing mining operations on any of the Tenements, the Company should consider entering into a compensation and access agreement with the pastoral lease holders to ensure the requirements of the Mining Act are satisfied and to avoid any disputes arising. In the absence of agreement, the Warden’s Court may determine compensation payable.

The DMIRS imposes standard conditions on mining tenements that overlay pastoral leases. Other than as detailed in Schedule 1 the WA Projects incorporate the standard conditions.

5.2 CALM Purchased Leases

E45/5945 overlaps with former pastoral leases purchased by the Department of Conservation and Land Management ( CALM ) for the purposes of conservation, as follows:

Tenement ID CALM Purchased Lease Overlap %
E45/5945 CALM Purchased former leases Meentheena P/L 3114/1275 56.88

If the Company proposes to convert E45/5495 to a mining lease, then the Company must first obtain the consent of CALM to do so.

6. NT PROJECTS

6.1 Description of the NT Projects

The NT Projects are comprised of exploration licences 31225, 32419 and 32420 ( EL31225, EL32419 and EL32420 respectively) granted under the Mineral Titles Act 2010 (NT) ( Mineral Titles Act ). Schedule 2 of this Report provides a list of the tenements the subject of the NT Projects. A description of the nature and key terms of these types of mining tenements is provided below.

(a) Application

  • A person may apply for an exploration licence ( EL ) in the approved form (Approved Form 1) to the Minister. The application must be lodged with DITT

5645-01/2892945_18

Page 9

MetalsGrove Mining Limited 13 May 2022

and include a description of the block comprising the proposed title area of the EL and a technical work program for the first 2 operational years of the EL.

(b)

Rights

The holder of a mineral exploration licence:

  • (i) has the right to occupy the title area specified in the EL;

  • (ii) has exclusive rights to conduct exploration for minerals in the title area, including other authorised activities for the purposes of exploration for minerals such as:

  • (A) digging pits, trenches and holes, and sinking bores and tunnels, in the title area;

  • (B) activities for ascertaining the quality, quantity or extent of ore or other material in the title area by drilling or other methods; and

  • (C) the extraction and removal of samples of ore and other substances from the title area in amounts reasonably necessary for the evaluation of the potential for mining in the area; and

  • (iii) to apply for a mineral lease for all or part of the title area.

(c)

Term

The Minister may grant an EL for a term not exceeding 6 years. Before the end of the term of the EL, the holder may apply in the approved form to the Minister for the renewal of the EL for all or some of the blocks in the title area. The Minister may renew the EL for a term not exceeding two years. The EL may be renewed more than once.

(d) Retention status

The holder of an EL may, before the end of the term, apply in the approved form (Approved Form 2) to the Minister for all or part of the EL to be designated as an exploration licence in retention ( ELR ).

The holder of the EL may apply for the designation of an ELR only if:

  • (i) an ore body or anomalous zone of possible economic potential has been found on the proposed ELR; and

  • (ii) the holder reasonably believes that mining minerals in the proposed title area is not currently commercially viable or may be currently commercially viable but further work is required to assess its feasibility.

An application for an ELR must include a description of the ELR title area and a technical work programme for the proposed title area for the first operational year of the ELR. The Minister may decide to designate all or part of an EL as an ELR if they are satisfied with the information provided in the application, and the applicant for the ELR has the technical and financial capacity to develop and mine the mineral deposits in the title area of the ELR.

5645-01/2892945_18

Page 10

MetalsGrove Mining Limited 13 May 2022

The holder of an ELR has the right to occupy the ELR’s title area, conduct the activities consistent with an EL, and the exclusive right to apply for a mineral lease for all or part of the title area.

The making of an application for an ELR or the refusal of the application by the Minister, does not impact the existing EL. If the Minister approves an ELR application over part of the title area of an EL, then this part is removed from the title area of the EL. If the Minister approves an ELR application over the entire title of the EL, then the ELR will replace the EL in full.

The Minister may issue the ELR for a term not exceeding 5 years. The holder of an ELR may apply to renew the whole or part of the ELR. The Minister may renew the ELR for a term not exceeding 5 years and it may be renewed more than once.

(e)

Rent

The prescribed rent for an exploration licence in the Northern Territory, for the purposes of the Mineral Titles Act, are set out in the Mining Regulations (NT) ( NT Regulations ). As the NT Projects were granted after the commencement of the Mineral Titles Act the following rents are payable. Regulation 77(1) of the NT Regulations states that rent, after the date of grant of the exploration licence, shall be:

  • (i) $31 for each block in the first year and second year;

  • (ii) $62 for each block in the third year and fourth year;

  • (iii) $125 for each block in the fifth year and sixth year; and

  • (iv) $175 for each block per year in the period of renewal.

Pursuant to Section 105 of the Mineral Titles Act, the Minister ( NT Minister ) may cancel an exploration licence where the holder of the licence fails to comply with a condition, such as the payment of rent as required by the NT Regulations.

(f)

Conditions

Exploration licences are granted subject to various standard conditions, including conditions relating to minimum expenditure, the payment of prescribed rent and royalties and observance of environmental protection and reporting requirements. These standard conditions are detailed in Table 1 of Schedule 2 of this Report. A failure to comply with these conditions or obtain an exemption from compliance may lead to forfeiture of the exploration licence.

In accordance with Section 32(2)(a)(ii) of the Mineral Titles Act, every exploration licence shall be granted subject to the expenditure conditions imposed by or under Section 85 of the Mineral Titles Act. The licensee will expend not less than the minimum amount of expenditure specified in the licence in carrying out exploration activities on the licence area.

The NT Minister may amend, suspend or remove a condition of the exploration licence.

5645-01/2892945_18

MetalsGrove Mining Limited 13 May 2022

Page 11

As noted above, pursuant to Section 105 of the Mineral Titles Act, the NT Minister may cancel an exploration licence where the holder of the licence contravenes a condition, has not used good work practices in conducting activities, no longer has the financial resources to carry out the technical works program or has not conducted authorised activities to a degree consistent with genuine exploration, mining or processing of minerals or extractive minerals.

(g)

Ministerial Consent

Under Section 35 of the Mining Management Act 2001 (NT), any activity on tenure (other than for exploration that does not involve substantial disturbance) requires the NT Minister to grant ministerial authorisation before that activity can commence.

(h)

Reduction in title area

Unless the Minister decides otherwise, the title area of an EL must be reduced at the end of each period of 2 operational years ( Reduction Period ), including the last 2 operational years if the holder applies for a renewal of the EL. The Mineral Titles Act defines an operational year for a mineral title to mean the period of 12 months immediately after the title comes into force, and each subsequent period of 12 months.

Before the end of the Reduction Period, the holder must give the Minister a notice nominating the blocks to be retained in the title area of the EL so that the title area after reduction will comprise no more than 3 separate areas of at least 4 adjoining blocks each. The Minister may, upon application by the holder or on the Minister’s own initiative, decide:

  • (i) no reduction or a lesser reduction is required of the title area at the end of the reduction period; or

  • (ii) to defer the reduction of the title area by a period, not exceeding 12 months.

Before making any decision regarding the area reduction of an EL, the Minister must take into account the impact of the reduction on the authorised activities on the EL and any other matter prescribed by regulation.

(i) Transfer

No legal or equitable interest in an EL can be transferred to another person without first applying to the Minister for the approval and registration of the transfer. The application for transfer must be in the approved form, include the details of the proposed transfer, and signed by all the parties to the transfer. The Minister must approve and register the transfer unless there are circumstances which warrant its refusal. The instrument of transfer has no effect under the Mineral Titles Act until it is added to the mineral titles register.

6.2 Crown Land

As set out in Schedule 2 to this Report, the NT Projects overlap vacant Crown Land as set out in the table below.

5645-01/2892945_18

Page 12

MetalsGrove Mining Limited 13 May 2022

Tenement Crown Land
EL31225 NT Por 7508; Vacant Crown Land

Vacant Crown Land is land to which no person is recorded in the land register as a registered owner or registered proprietor.

However, if the vacant Crown Land is subject to a licence granted under Part 7 of the Crown Lands Act 1992 (NT), then the Company must give the holder of the licence a notice of its intention to conduct preliminary exploration (or take reasonable steps to give notice), prior to commencing any preliminary exploration on the area of the vacant Crown Land.

6.3 Pastoral Leases

As set out in Schedule 2 to this Report, the NT Projects overlap pastoral leases as set out in the table below.

Tenement Pastoral Lease
EL31225 NT Por 2454; Huckitta Station
NT Por 482; Jinka station
EL32419 NT Por 419; Arapunya Station
EL32420 NT Por 687; Bushy Park Station

The Pastoral Land Act 2016 (NT) defines a pastoral lease to mean a lease granted over Crown Land for pastoral purposes, including a pastoral homestead lease, and leases which are held over by a former lessee after the expiration of the term of a pastoral lease.

The Mineral Titles Act defines pastoral land to be the land held under a pastoral lease.

The Mineral Titles Act:

  • (a) requires the holder of an exploration licence to provide the landowner or occupier of the land, a notice of intention to conduct preliminary exploration on pastoral land (or takes all reasonable steps to give the notice);

  • (b) requires the holder conducting preliminary exploration to comply with the reasonable conditions or requests of the landowner;

  • (c) forbids the use of water conserved artificially by the landowner, unless the landowner has provided consent;

  • (d) requires the holder to take all reasonable steps to provide notice to the landowner that it is necessary for a person to stay overnight on the exploration licence;

  • (e) requires the person who intends to undertake preliminary exploration has in their possession any relevant documents required by regulation; and

  • (f) provides that a person who has an interest in land is entitled to compensation from a holder of a mineral title for damage/improvements to the land and any loss suffered as a result of that damage. If the damage to the land is caused by exploration activities, then the person who has an interest in the land is

5645-01/2892945_18

Page 13

MetalsGrove Mining Limited 13 May 2022

entitled to compensation only in relation to damage in excess of what is reasonably necessary for conducting those activities.

The holder of a mineral title pursuant to the Mineral Titles Act is not permitted to conduct activities on pastoral land within:

(a) 200 metres of a building that is not enclosed by a fence; or

  • (b) 50 metres of a fence that encloses a building.

The Company has confirmed that to the best of its knowledge it is not aware of any improvements and other features on the land the subject of the pastoral leases overlapping the Tenements which would require the Company to obtain the consent of the occupier or lease holder or prevent the Company from undertaking its proposed exploration activities on the Tenements.

6.4 Petroleum reserves

As set out in Schedule 2 of this Report, the NT Projects overlap current petroleum onshore reserves:

Tenement Petroleum Reserve
EL31225 Current Petroleum Reserve RB148
EL32420 Current Petroleum Reserves RB143 & RB248

The searches completed on NT Strike indicate that the NT Projects wholly or partially overlaps current petroleum reserves.

A petroleum reserved block is an area of land which forbids the exploration or drilling

for petroleum resources.

In accordance with the Mineral Titles Act, an area of land is considered a reserve if is defined to be so under the Environment Protection and Biodiversity Conservation Act 1999 (Cth), the Territory Parks and Wildlife Conservation Act 1976 (NT) or the Cobourg Peninsula Aboriginal Land, Sanctuary and Marine Park Act 1981 (NT) .

The Mining Management Act 2001 (NT) excludes petroleum, as that term is defined in the Petroleum Act 1984 (NT), from the definition of mineral. On this basis, the NT Projects hold no rights to explore or mine for petroleum.

7. ABORIGINAL HERITAGE

7.1

Commonwealth legislation

The Aboriginal and Torres Strait Islander Heritage Protection Act 1984 (Cth) ( Commonwealth Heritage Act ) is aimed at the preservation and protection of any Aboriginal areas and objects that may be located on the Tenements.

Under the Commonwealth Heritage Act, the Minister for Indigenous Australians may make interim or permanent declarations of preservation in relation to significant Aboriginal areas or objects, which have the potential to halt exploration activities.

5645-01/2892945_18

Page 14

MetalsGrove Mining Limited 13 May 2022

Compensation is payable by the Minister for Indigenous Australians to a person who is, or is likely to be, affected by a permanent declaration of preservation.

It is an offence to contravene a declaration made under the Commonwealth Heritage Act.

7.2 Western Australian Legislation

Tenements located in Western Australia are granted subject to a condition requiring observance of the Aboriginal Heritage Act 1972 (WA) ( WA Heritage Act ).

The WA Heritage Act makes it an offence to alter or damage sacred ritual or ceremonial Aboriginal sites and areas of significance to Aboriginal persons (whether or not they are recorded on the register or otherwise known to the Register of Aboriginal Sites, DPLH or the Aboriginal Cultural Material Committee).

An Aboriginal site is defined under the WA Heritage Act to include any sacred, ritual or ceremonial site which is of importance and special significance to persons of Aboriginal descent. Aboriginal sites may be registered under the WA Heritage Act. However, there is no requirement for a site to be registered. The WA Heritage Act protects all registered and unregistered sites. Tenement holders customarily consult with Aboriginal traditional owners of the tenement land and undertake Aboriginal heritage surveys to ascertain whether any aboriginal sites exist and to avoid inadvertent disruption of these sites.

The consent of the Minister for Aboriginal Affairs (WA) is required where any use of land is likely to result in the excavation, alteration or damage to an Aboriginal site or any objects on or under that site. This requires submissions from the tenement holder to the DPLH on the proposed activities, the possible impact on the Aboriginal sites, any negotiations conducted with Aboriginal traditional owners of the lands and any measures that will be taken to minimise the interference.

7.3 Western Australian Heritage Sites

No Aboriginal Registered Sites or Other Heritage Places were identified on the WA Projects from the Heritage Searches. However, there is no obligation under the relevant legislation to register sites or objects and the exact location of Aboriginal sites within the area of a known site cannot be ascertained from these searches.

It is important to note that an Aboriginal site may:

  • (a) exist in any area of Western Australia;

  • (b) not have been recorded in the Register of Aboriginal Sites or elsewhere; and

  • (c) not have been identified in previous heritage surveys or reports on that area,

but remains fully protected under the Aboriginal Heritage Act 1972 (WA). Therefore, the absence of any reference to an Aboriginal site of interest from the Aboriginal Heritage Inquiry System is not conclusive.

We have not obtained information from the Commonwealth in connection with any places, areas and objects, which are registered or recognised in the National Heritage List, the Commonwealth Heritage List or other heritage lists or registers maintained by the Commonwealth.

OreMin Consultants Pty Ltd ( OreMin ), the current holder of the WA Projects, has entered into a heritage agreement with Nyamal Aboriginal Corporation in relation to E45/5945.

5645-01/2892945_18

MetalsGrove Mining Limited 13 May 2022

Page 15

We are also advised by the Company that OreMin have signed an Aboriginal heritage agreement in relation to E45/5952 and have provided the agreement to the native title holder ( NTH ). The Company has not received a response from the NTH and so the agreement has not been fully executed.

The WA Projects were not subject to any objections under the NTA during the Section 29 notification period. E45/5952 was granted on 25 February 2022 and E45/5945 was granted on 10 March 2022.

The Company must ensure that it does not breach the Commonwealth and applicable State legislation relating to Aboriginal heritage as set out below. To ensure that it does not contravene such legislation, it would be prudent for the Company (and it would accord with industry practice and Aboriginal expectations) to conduct heritage surveys to determine if any Aboriginal sites or objects exist within the area of the Tenements. Any interference with these sites or objects must be in strict conformity with the provisions of the relevant legislation. It may also be necessary for the Company to enter into separate arrangements with the traditional owners of the sites.

7.4 Northern Territory legislation

The NT Projects are subject to the Heritage Act 2011 (NT) (NT Heritage Act) which provides for the conservation of the Northern Territory’s cultural and natural heritage.

It is an offence under Section 111 of the Heritage Act 2011 (NT) ( NT Heritage Act ) to knowingly engage in conduct that results in the damage of a heritage place or heritage object (collectively referred to as "archaeological sites"), unless it is approved in accordance with Section 111(5) of the NT Heritage Act.

"Heritage places" and "heritage objects" are places and objects that have been declared to be such pursuant to Part 2.1 or Part 2.2 of the NT Heritage Act. Broadly, an "archaeological place" includes a place pertaining to the past occupation by Aboriginal or Macassan people that has been modified by the activity of such people and in or on which the evidence of such activity exists (Section 6 NT Heritage Act). An "archaeological object" generally includes a relic pertaining to the past occupation by Aboriginal or Macassan people of any part of Australia which is now in the Northern Territory (Section 8, NT Heritage Act).

7.5

Northern Territory heritage sites

The Northern Territory Aboriginal Sacred Sites Act 1989 (NT) (NT Sacred Sites Act) also applies to the NT Projects. It is an offence under Part IV of the NT Sacred Sites Act to enter onto, work on or desecrate a Sacred Site other than in accordance with the NT Sacred Sites Act.

Our searches indicate that there are no registered or recorded Sacred Sites, and no restricted work areas on EL32419 and EL32420 which are provided for in an authority certificate.

Recorded Sacred Sites have been located on EL31225 and EL32419. A recorded Sacred Site is a site that is known to the Aboriginal Areas Protection Authority ( AAPA ) but has not been registered and includes recorded burial sites.

An Authority Certificate has also been previously issued for EL32419 which identifies restricted work areas in a parcel of land within that Tenement. A restricted work area relates to an area identified in an issued Authority Certificate that has restrictions on the kind of activities that were permitted (or not permitted) in the area. The Company

5645-01/2892945_18

Page 16

MetalsGrove Mining Limited 13 May 2022

cannot rely on an Authority Certificate issued to another person to determine the activities which it may undertake on EL32419.

The Company, through TLPL, will apply for Authority Certificates from the AAPA to obtain certainty that its activities within the NT Projects will not result in any offences under the relevant Aboriginal heritage legislation. Authority Certificates are usually issued by the AAPA within 6 months of application.

The searches cannot be relied upon as an exhaustive list of Sacred Sites in the area and there may be other Sacred sites in the parcel of land which the AAPA is not yet aware.

The Company should conduct searches of the register maintained by the Northern Territory Department of Tourism and Culture and the Register of Sacred Sites maintained by the AAPA prior to commencement of exploration operations to ensure that no breaches of the NT Heritage Act or the NT Sacred Sites Act occur.

8. NATIVE TITLE

8.1 General

The law of Australia recognises the existence of native title rights held by indigenous Australians over their traditional lands[1] . Native title exists where an indigenous group has maintained a continuous traditional connection with the land, and those rights have not been extinguished.

Native title may be extinguished:

  • (a) in whole by the grant of an interest in land conferring “exclusive possession” such as a freehold interest in the land; or

  • (b) in part by the grant of an interest conferring “non-exclusive possession” including the grant of pastoral leases and mining leases, or the creation of certain reserves. In this case, the native title will co-exist with the other rights to the land.

The Native Title Act 1993 (Cth) ( NTA ):

  • (a) provides a process for indigenous people to claim native title rights[2] and compensation[3] ;

  • (b) confirms the validity of past actions (including grants of land tenure) by the Commonwealth and State governments prior to the commencement of the NTA on 1 January 1994[4] ; and

  • (c) specifies the procedures which must be complied with to ensure that acts that may affect native title rights (such as the grant or renewal of a mining tenement) are valid.

In Western Australia, the NTA has been adopted by the enactment of the Titles (Validation) and Native Title (Effect of Past Acts) Act 1995 ( Titles Validation and Native Title Act ).

1 Mabo v Queensland (No 2) (1992) 175 CLR 1

2 Parts 3 and 4 of the NTA

3 Part 3, Division 5 of the NTA

4 Part 2, Division 2 of the NTA

5645-01/2892945_18

MetalsGrove Mining Limited 13 May 2022

Page 17

In the Northern Territory, the NTA has been adopted by the enactment of the Validation of Titles and Actions Amendment Act 1998 (NT).

8.2

Native title claim process

Persons claiming to hold native title may lodge an application for determination of native title with the Federal Court. The application is then referred to the National Native Title Tribunal ( NNTT ) to assess whether the claim meets the registration requirements in the NTA, and if so, the native title claim will be entered on the register of native title claims ( RNTC ) maintained by the NNTT.

Native title claimants have certain procedural rights, including the rights to negotiation and compensation, in relation to the grant of mining tenements if their native title claim is registered at the time the State/Territory issues a notice under Section 29 of the NTA of the proposed grant of the mining tenement ( Section 29 Notice ), or if their claim becomes registered within four months after the Section 29 Notice.

Once a claim is registered, a claimant must prove its claim in the Federal Court in order to have native title determined and the claim entered on the National Native Title Register ( NNTR ).

8.3 Grant of tenements

The NTA came into effect on 1 January 1994. The grant of a mining tenement subsequent to this date is deemed a ‘future act’ and therefore is subject to the future act processes under the NTA.

Tenement grant - prior to 1 January 1994

The NTA permits the validation of ‘past acts’ which includes the grant of mining tenements prior to 1 January 1994.

For tenements granted prior to 1 January 1994, the Titles Validation and Native Title Act validates the grant of a mining tenement to the extent it may be invalid due to the existence of native title. The validation of grant does not extinguish native title but suspends native title for the duration of the term of the mining tenement.

Tenement grant – between 1 January 1994 and 23 December 1996

In 1999, the Western Australian Government validated some intermediate period acts (i.e., those tenements granted between 1 January 1994 and 23 December 1996) by amending the Titles Validation and Native Title Act. The amendment enabled the validation of those tenements which had been granted or renewed (wholly or partially) during this period.

Tenement grant – 23 December 1996 onwards

Compliance with the NTA

The grant of any mining tenement after 23 December 1996 must comply with the applicable NTA procedures in order to be valid. The exception to this is where native title has never existed over the land covered by the tenement or has been extinguished prior to the grant of the tenement.

The absence of a claim does not necessarily indicate that there is no native title over an area, as native title claims could be made in the future.

5645-01/2892945_18

Page 18

MetalsGrove Mining Limited 13 May 2022

Unless it is clear that native title does not exist (such as where the land the subject of a tenement application is freehold land), the usual practice of the State is to comply with the NTA when granting a tenement. This ensures the grant will be valid if a court subsequently determines that native title rights exist over the land subject to the tenement.

The procedural requirements in the NTA relating to the grant of a mining tenement (referred to as the “ Future Act ” procedures) include four alternatives:

  • (a) the right to negotiate, which is the primary Future Act procedure prescribed by the NTA;

  • (b) the expedited procedure, which may be used in relation to the grant of exploration and prospecting licences;

  • (c) an indigenous land use agreement; and

  • (d) the infrastructure process.

Future Act procedures are provided below.

8.4

Right to negotiate

The primary Future Act procedure prescribed by the NTA is the “right to negotiate”.

The right to negotiate involves a negotiation between the registered native title claimants, the tenement applicant and the State government, the aim of which is to agree the terms on which the tenement may be granted.

The applicant for the tenement is usually liable for any compensation that the parties agree to pay to the native title claimants. The parties may also agree on conditions that will apply to activities carried out on the tenement.

The initial negotiation period is six months from the date on which the State issues a Section 29 Notice.

If the parties cannot reach an agreement within the initial six month period, any party may refer the matter to arbitration before the NNTT, which then has six (6) months to determine whether the tenement can be granted and if so, on what conditions.

8.5

Expedited procedure

Where the grant of a tenement is unlikely to directly interfere with community or social activities or areas or sites of particular significance, or involve major disturbance to land or waters, the NTA permits the State to follow an expedited procedure for the grant of a tenement.

The State/Territory applies the expedited procedure to the grant of exploration and prospecting tenements.

Registered native title parties can lodge an objection to the use of the expedited procedure within the period of four months following the issue of the Section 29 Notice by the State ( Objection Period ).

If no objections are lodged or if the objections are withdrawn, the State may grant the tenement at the expiry of the Objection Period without undertaking a negotiation process.

5645-01/2892945_18

Page 19

MetalsGrove Mining Limited 13 May 2022

If an objection is lodged, the NNTT must determine whether the grant of the tenement is an act attracting the Expedited Procedure. If the NNTT determines the expedited procedure does not apply, the parties must follow the right to negotiate procedure or enter into an indigenous land use agreement.

The DMIRS currently has a policy of requiring applicants for prospecting licences and exploration licences to sign and send a Regional Standard Heritage Agreement ( RSHA ) to the registered native title claimant, or prove they have an existing RHSA or Alternative Heritage Agreement in place.

The RSHA provides a framework for the conduct of Aboriginal heritage surveys over the land the subject of a tenement prior to the conducting of ground-disturbing work and conditions that apply to activities carried out within the tenement.

If the registered native title claimant does not execute the RSHA within the Objection Period (and no objections are otherwise lodged), the tenement may still be granted at the expiry of the Objection Period. If the tenement applicant refuses or fails to execute or send the RSHA to the registered native title holder, the DMIRS will process the application under the right to negotiate procedure.

8.6 Indigenous land use agreement

The right to negotiate and expedited procedures do not have to be followed if an indigenous land use agreement ( ILUA ) has been registered with the NNTT.

An ILUA is a voluntary contractual arrangement negotiated with all registered native title claimants for a relevant area. The State and the applicant for the tenement are usually the other parties to the ILUA.

An ILUA must set out the terms on which the relevant mining tenement may be granted. An ILUA will also specify conditions on which activities may be carried out within the tenement. The applicant for a tenement is usually liable for any compensation that the parties agree to pay to the registered native title claimants in return for the grant of the tenement being approved. These obligations pass to a transferee of the tenement.

Once an ILUA is agreed and registered, it binds the whole native title claimant group and all holders of native title in the area (including future claimants), even though they may not be parties to it.

8.7

Infrastructure process

The right to negotiate and expedited procedures also do not apply for grants of tenements for the sole purpose of the construction of an infrastructure facility.

In Western Australia, the DMIRS applies the infrastructure process to most miscellaneous licences and general purpose leases, depending on their purpose. For these types of tenements, an alternative consultation process applies, and in the absence of an agreement between the native title claimants and the applicant, the matter can be referred to an independent person for determination.

8.8 Renewals

Renewals of mining tenements made after 23 December 1996 must comply with the Future Act provisions in order to be valid under the NTA, except where:

(a) the area to which the mining tenement applies is not extended;

5645-01/2892945_18

Page 20

MetalsGrove Mining Limited 13 May 2022

  • (b) the term of the renewed mining tenement is not longer than the term of the earlier mining tenement; and

  • (c) the rights to be created are not greater than the rights conferred by the earlier mining tenement.

8.9 Native Title claims and determinations affecting the Projects

Our searches indicate the Projects overlap the external boundaries of the native title determinations as specified in Schedules 3 and 4 of this Report respectively.

8.10 Indigenous land use agreements affecting the Projects

As at the date of this Report there are registered ILUA’s in respect of the Projects as specified in Schedules 3 and 4 of this Report respectively.

9. QUALIFICATIONS AND ASSUMPTIONS

This Report is subject to the following qualifications and assumptions:

  • (a) we have assumed the accuracy and completeness of our Searches, register extracts and other information or responses which were obtained from the relevant department or authority including the NNTT;

  • (b) we assume that the registered holder of the Tenements has valid legal title to the Tenements;

  • (c) this Report does not cover any third party interests, including encumbrances, in relation to the Tenements that are not apparent from our Searches and the information provided to us;

  • (d) we have assumed that any agreements provided to us in relation to the Tenements are authentic, were within the powers and capacity of those who executed them, were duly authorised, executed and delivered and are binding on the parties to them;

  • (e) with respect to the granting of the Tenements, we have assumed that the State or Territory and the applicant for the Tenements have complied with, or will comply with, the applicable Future Act Provisions;

  • (f) we have assumed the accuracy and completeness of any instructions or information which we have received from the Company or any of its officers, agents and representatives;

  • (g) unless apparent from our Searches or the information provided to us, we have assumed compliance with the requirements necessary to maintain the Tenements in good standing;

  • (h) references in in this Report to any area of land are taken from details shown on searches obtained from the relevant department. It is not possible to verify the accuracy of those areas without conducting a survey;

  • (i) the information in this Report is accurate as at the date the relevant Searches were obtained. We cannot comment on whether any changes have occurred in respect of the Tenements between the date of the Searches and the date of this Report;

5645-01/2892945_18

Page 21

MetalsGrove Mining Limited 13 May 2022

  • (j) where Ministerial consent is required in relation to the transfer of any Tenement, we express no opinion as to whether such consent will be granted, or the consequences of consent being refused, although we are not aware of any matter which would cause consent to be refused;

  • (k) we have not conducted searches of the Database of Contaminated Sites maintained by the Department of the Environment and Conservation or consulted the Contaminate sites Register maintained by the Northern Territory Environment Protection Authority;

  • (l) native title may exist in the areas covered by the Tenements. Whilst we have conducted Searches to ascertain that native title claims and determinations, if any, have been lodged in the Federal Court in relation to the areas covered by the Tenements, we have not conducted any research on the likely existence or non-existence of native title rights and interests in respect of those areas. Further, the NTA contains no sunset provisions and it is possible that native title claims could be made in the future; and

  • (m) Aboriginal heritage sites or objects (as defined in the WA Heritage Act, the NT Heritage Act, or under the Commonwealth Heritage Act) may exist in the areas covered by the Tenements regardless of whether or not that site has been entered on the Register of Aboriginal Sites or the Register of Sacred Sites established by the WA Heritage Act or NT Sacred Sites Act respectively, or is the subject of a declaration under the Commonwealth Heritage Act other than the Heritage Searches. We have not conducted any legal, historical, anthropological or ethnographic research regarding the existence or likely existence of any such Aboriginal heritage sites or objects within the area of the Tenements.

10. CONSENT

This report is given for the benefit of the Company and the directors of the Company in connection with the issue of the Prospectus and is not to be disclosed to any other person or used for any other purpose or quoted or referred to in any public document or filed with any government body or other person without our prior consent.

Yours faithfully

STEINEPREIS PAGANIN

5645-01/2892945_18

SCHEDULE 1 – TENEMENT SCHEDULE – WESTERN AUSTRALIA

TENEMENT REGISTERED
HOLDER /
APPLICANT
SHARES
HELD
GRANT
DATE
EXPIRY
DATE
AREA SIZE
(Blocks)
ANNUAL RENT
(Next rental
year)
MINIMUM
ANNUAL
EXPENDITURE
REGISTERED
DEALINGS /
ENCUMBRANCES
NATIVE TITLE AND
ABORIGINAL
HERITAGE
CONDITIONS AND
EXCLUSIONS
E 45/5945 OreMin
Consultants Pty
Ltd
100/100 10/03/2022 09/03/2027 43BL 2024: $6,278 For expenditure
year
ending
09/03/2023:
$43,000
None Native Title: Refer
to Section 8 and
Schedule 3 of this
Report.
Aboriginal
Heritage: No
Registered Sites or
Other Heritage
Places
Non-Standard
Conditions: Refer
to Table 3 of
Schedule 1.
Non-Standard
Endorsements:
Refer to Table 2 of
Schedule 1.
E 45/5952 OreMin
Consultants Pty
Ltd
100/100 25/02/2022 24/02/2027 20BL 2024: $2,920 For expenditure
year
ending
24/02/2023:
$20,000
None Native Title: Refer
to Section 8 and
Schedule 3 of this
Report
Aboriginal
Heritage: No
Registered Sites or
Other Heritage
Places
Non-Standard
Conditions: Nil
Non-Standard
Endorsements:
Refer to Table 2 of
Schedule 1.

Key to Schedule 1:

E – Exploration Licence

Unless otherwise indicated, capitalised terms have the same meaning given to them in the Prospectus.

Please refer to Schedule 3 for further details on native title and Aboriginal heritage matters in Western Australia.

22

5645-01/2892945_18

Table 2: Non-Standard Endorsements

TENEMENT DETAILS OF NON-STANDARD ENDORSEMENTS
E 45/5945 The Licensee's attention is drawn to the provisions of section 55 of the Land Administration Act 1997(WA).
E 45/5952 The Licensee's attention is drawn to the provisions of section 55 of the Land Administration Act 1997(WA).

Table 3: Non-Standard Conditions

TENEMENT DETAILS OF NON-STANDARD CONDITIONS
E 45/5945 1.
No interference with Geodetic Survey Station Nullagine 15 and mining within 15 metres thereof being confined to below a depth of 15 metres from the
natural surface.
2.
In respect to theareadesignated as CPL 1 in TENGRAPH the following conditions apply:
Prior to any ground-disturbing activity, as defined by the Executive Director, Resource and Environmental Compliance, Department of Mines, Industry
Regulation and Safety (DMIRS) the licensee preparing a detailed program for each phase of proposed exploration for approval of the Executive
Director, Resource and Environmental Compliance, DMIRS. The program to include:
(a)
maps and/or aerial photographs showing all proposed routes, construction and upgrading of tracks, camps, drill sites and any other
disturbances;
(b)
the purpose, specifications and life of all proposed disturbances;
(c)
proposals which may disturb any declared rare or geographically restricted flora and fauna; and
(d)
techniques, prescriptions and timetable for the rehabilitation of all proposed disturbances.
3.
The licensee, at their expense, rehabilitating all areas cleared, explored or otherwise disturbed during the term of the licence to the satisfaction of the
Executive Director, Resource and Environmental Compliance, DMIRS. Such rehabilitation as is appropriate and may include:
(a)
stockpiling and return of topsoil;
(b)
backfilling all holes, trenches and costeans;
(c)
ripping;
(d)
contouring to the original landform;
(e)
revegetation with seed; and
(f)
capping and backfilling of all drill holes.
4.
Prior to the cessation of exploration/prospecting activity the licensee notifying the Environmental Officer, DMIRS and arranging an inspection as required.

23

5645-01/2892945_18

Tengraph interests

LAND TYPE DESCRIPTION
1. Pastoral Lease (C) A lease of Crown land has been granted under Section 114 of the_Land Act 1933_(WA), which provides that any Crown land within
the State which is not withdrawn from the selection for pastoral purposes, and which is not required to be reserved, may be leased
for pastoral purposes.
The following tenements overlap with Pastoral Leases:
(a)
Tenement E 45/5952 overlaps with PL N 050452 (HILLSIDE) (99.88%); and
(b)
Tenement E 45/5945 overlaps PL N 049436 (WARRAWAGINE) (11.93%).
2. Historical Pastoral
Lease
E 45/5945 overlaps with Historical Pastoral Lease 394 525 (66.56%).
3. Ground
Water
Area
Groundwater is a reserve of water beneath the earth's surface in pores and crevices of rocks and soil. Recharge of groundwater
aquifers is slow and can take many years. Groundwater often supports wetland and stream ecosystems.
GWAs are proclaimed under the_Rights in Water and Irrigation Act, 1914_. There are 45 proclaimed GWAs in Western Australia where
licences are required to construct or alter a well and to take groundwater. The Department of Water and Environmental Regulation
is responsible for managing proclaimed areas under the Act.
The following tenements overlap with Ground Water Area GWA 32 (PILBARA):
(a)
Tenement E 45/5952 overlaps GWA 32 (PILBARA) (100%); and
(a)
Tenement E 45/5945 overlaps GW 32 (PILBARA) (100%).
4. Unallocated
Crown Land
Unallocated crown land is crown land in which no proprietary interest other than native title is known to exist, and which is not
reserved, declared or otherwise dedicated under the_Land Administration Act 1997_(WA).
Tenement E45/5954 overlaps 2 parcels of unallocated Crown Land (12100.55HA) (88.07%).
5. File Notation Areas File Notation Areas are an indication of areas where Government has proposed some change of land tenure that is being considered
or endorsed by DMIRS for possible implementation; and/or areas of some sensitivity to activities by the mineral resource industry that
warrants the application of specific tenement conditions. Many of the FNA's involve Section 16(3) clearances under the_Mining Act_
1978.
Tenement E 45/5945 overlaps with File Notation Area ‘Plan for our Parks – Proposed Meentheena National Park (Class A) (<0.01%).
6. Mineralisation
Zone
Mineralisation Zones are areas of the state that represent Brown Field areas where exploration licence applications are restricted to
a maximum of 70 Blocks. Outside of these areas, (Green Field), exploration licence applications are permitted up to 200 blocks.
The following tenements overlap with Mineralisation Zone MZ 1:
(a)
Tenement E 45/5952 overlaps MZ 1 (100%); and
(b)
Tenement E 45/5945 overlaps MZ 1 (100%).
7. Aboriginal
Heritage
Survey
Areas
Aboriginal Heritage Survey Areas are areas in which an Aboriginal Heritage Survey has been undertaken and results are described
in a Heritage Survey Report. The Department of Planning, Lands and Heritage holds copies of these reports.
Tenement E 45/5945 overlaps with the Aboriginal Heritage Survey Area HSA 22901 1 (<0.01%).

24

5645-01/2892945_18

LAND TYPE DESCRIPTION
8. Surface
Water
Area
The_Rights in Water and Irrigation Act_1914 provides the Governor of Western Australia the power to proclaim, or prescribe through
regulation, a Surface Water Area. A Surface Water Area is proclaimed for the purposes of regulating the taking of water from
watercourses and wetlands.
An area is proclaimed, or prescribed through regulations, where there is a need for systematic management of the use of water.
The proclamation is made on the recommendation of the Department of Water and Environmental Regulation and must first be
tabled before both Houses of Parliament. Proclaiming or prescribing an area has the effect of allowing the use of water for
commercial activity under a licence. Where an area has been proclaimed, the provisions of Division 1B of Part III of the Act apply to
surface water in that area.
The following tenements overlap with Surface Water Area SWA 30 (PILBARA):
(a)
Tenement E 45/5952 overlaps with SWA 30 (PILBARA) (100%); and
(b)
Tenement E 45/5945 overlaps with SWA 30 (PILBARA) (100%).
9. Calm
Purchased
Leases
Calm Purchased Leases are whole or part pastoral leases purchased by the Department of Biodiversity, Conservation and
Attractions, (formerly the Department of Environment and Conservation).
These areas are acquired to protect ecosystems containing threatened species and ecological communities which may not be
adequately represented in existing reserves. Once purchased they are divested under the_Land Administration Act_1997(WA) and
the area reverts, on an interim basis, to Unallocated Crown Land.
In the future these areas will be considered for conversion to Crown reserves, or possibly other tenure, to allow for vesting in the
Conservation and Parks Commission of WA.
Tenement E 45/5945 overlaps with Calm Purchased Lease CPL 1 (3114/1275) (56.88%).

25

5645-01/2892945_18

SCHEDULE 2 – TENEMENT SCHEDULE – NORTHERN TERRITORY

TENEMENT REGISTERED
HOLDER /
APPLICANT
SHARES
HELD
GRANT DATE EXPIRY
DATE
AREA SIZE
(Blocks)
ANNUAL RENT
(Next rental
year)
MINIMUM
ANNUAL
EXPENDITURE
REGISTERED
DEALINGS /
ENCUMBRANCES
NOTES NATIVE TITLE
AND
ABORIGINAL
HERITAGE
EL 31225 Territory
Lithium Pty
Ltd
100/100 23/12/2016 22/12/2022 56BL –
Reduced from
105BL
Previous
Tenement
Year - $8,680
Current
Tenement
Year – Not yet
determined
Previous
Tenement
Year - $44,850
Current
Tenement
Year

$14,375
None Refer to Table
3, items 1-3 of
Schedule 2
Refer to
Schedule 4
EL 32419 Territory
Lithium Pty
Ltd
100/100 26/03/2021 25/03/2027 40BL Previous
Tenement
Year – $1,480
Current
Tenement
Year – $1,520
Previous
Tenement
Year – N/A
Current
Tenement
Year

$15,000
None Refer to Table
2, item 1 of
Schedule 2
Refer to Table
3, item 2 of
Schedule 2
Refer to
Schedule 4
EL 32420 Territory
Lithium Pty
Ltd
100/100 26/03/2021 25/03/2027 24BL Previous
Tenement
Year - $888
Current
Tenement
year – $912
Previous
Tenement
Year – N/A
Current
Tenement
Year - $10,000
None Refer to Table
2, item 1of
Schedule 2
Refer to Table
3, items 2 and
3 of Schedule 2
Refer to
Schedule 4

EL – Exploration Licence (Northern Territory)

Unless otherwise indicated, capitalised terms have the same meaning given to them in the Prospectus.

Please refer to Schedule 4 for further details on native title and Aboriginal heritage matters in the Northern Territory.

26

5645-01/2892945_18

Table 1 – Conditions

1. The NT Projects is subject to standard conditions which require the holder to pay rent, meet the minimum expenditure, provide annual reports to the Department of Industry, Tourism and Trade, comply with the Mineral Titles Act and hold valid authorisations to explore consistent with the requirements under the Mining Management Act 2001 (NT).

2. The NT Projects is also subject to further conditions which require consultation with Native Title Parties, site protection, minimisation of environmental impact and environmental rehabilitation requirements.

Table 2 Non-standard Tenement conditions

1. The title holder must ensure that a minimum amount of $15,000 in the first operational year and $25,000 in the second operational year is expended in carrying out exploration activities in the title area

2. The title holder must ensure that a minimum amount of $10,000 in the first operational year and $20,000 in the second operational year is expended in carrying out exploration activities in the title area

Table 3 Concurrent interests

LAND TYPE DESCRIPTION
1. Crown Land Vacant Crown Land is defined in the Mineral Titles Act as land in relation to which no person is recorded in the land register as a registered
owner or registered proprietor.
Where the vacant Crown land is subject to a licence granted under the_Crown Lands Act 1992_(NT), a person may conduct preliminary
exploration on the vacant Crown Land by first giving the licence holder notice of the intention to do so (or taking or reasonable steps to
give notice).
EL31225 partially/wholly overlaps vacant Crown land (Nt Por 7508) which is Crown land being part of the Jervois Stock Route
2. Pastoral
Lease
(Perpetual)
The following tenements overlap Pastoral Leases
(a)
EL31225 overlaps Huckitta Station (NT Por 2454) and Jinka Station (NT Por 482);
(a)
EL32419 overlaps Arapunya Station (NT Por 419); and
(b)
EL32420 overlaps Bushy Park Station (NT Por 687).
3. Current
Petroleum
Onshore
Reserve
The following tenements overlap wholly or partially with current petroleum reserves:
(a)
EL31225 overlaps with current petroleum reserve RB148; and
(b)
EL32420 overlaps with current petroleum reserve RB143 & RB248.

27

5645-01/2892945_18

SCHEDULE 3 – NATIVE TITLE – WESTERN AUSTRALIA

NATIVE TITLE DETERMINATIONS

TRIBUNAL
NUMBER
FEDERAL
COURT
NUMBER
APPLICATION
NAME
REGISTERED STATUS TENEMENT
AFFECTED
% OVERLAP
WCD2019/01
0
WAD20/20
19
Nyamal People
#1
Yes Active E45/5945 100
WCD2019/00
2
WAD23/20
19
Palkyu Part A Yes Active E45/5952 100

ILUAs

The land under E45/5952 is subject to an ILUA designated as The FMG – Palyku Land Access ILUA that was registered on 3 November 2017. Due to standard confidentiality provisions, the terms and conditions of an ILUA are not available for public access, however an excerpt of an ILUA is obtainable. We have obtained the excerpt from the ILUA and confirm that the applicants are:

  • (a) Fortescue Metals Group Ltd, The Pilbara Infrastructure Pty Ltd, Chichester Metals Pty Ltd (formerly FMG Chichester Pty Ltd); and

  • (b) Frederick Stream, Elsa Derschow and Cheryle Yuline for themselves and on behalf of all Paylku People

The ILUA applies to approximately 9447 km (sq) of land and the subject matter of the agreement relates to the area of land and waters which:

  • (a) Is covered by the native title determination application having Federal court number: WAD6287/98 (Cheryl Yuline & Ors & State of Western Australia (Palyku); and

  • (b) not covered by native title determination application having Federal court number WAD6028/1998 (Johnson Taylor & Ors and State of Western Australia & others (Njamal).

HERITAGE & COMPENSATION AGREEMENTS

Oremin Consultants Pty Ltd has signed Aboriginal heritage agreement in relation to the applications for the Tenements comprising the WA Projects:

TENEMENT ID NATIVE TITLE PARTY
E45/5945 Nyamal Aboriginal Corporation RNTBC (ICN:8770) for and on behalf of the Nyamal
common law holders
E45/5952 Yamatji Marlpa Aboriginal corporation as agent for Palyku Part A Claim Group

ABORIGINAL HERITAGE SITES

No Registered Sites or Other Heritage Places recorded against the WA Projects.

28

5645-01/2892945_18

SCHEDULE 4 – NATIVE TITLE – NORTHERN TERRITORY

NATIVE TITLE CLAIMS

TRIBUNAL
NUMBER
FEDERAL
COURT
NUMBER
APPLICATION NAME REGISTERED STATUS TENEMENT
AFFECTED
DC2020/005 NTD18/2020 Banjo Madrill & Ors
v Northern Territory
of Australia
(Huckitta Native
Title Determination
Application)
Yes Application
Active
EL31225

NATIVE TITLE DETERMINATIONS

TRIBUNAL
NUMBER
FEDERAL
COURT
NUMBER
DETERMINATION
NAME
REGISTERED STATUS TENEMENT
AFFECTED
DCD2021/001 NTD16/2018 Andrew Reiff and
Others named in
the Schedule on
behalf of the
Ankerente,
Arntinarre,
Arraperre, Artwele,
Atnwarle, Ilparle,
Immarkwe, Ltye
and Thipatherre
Landholding
Groups (Jinka
Jervois)
Yes Determined –
Native title
exists in part
of the
determinatio
n
EL31225
DC2001/069 NTD6069/2001 Sandover River Yes Determined EL32419
DCD2014/009 NTD38/2012 Kenny Tilmouth &
Ors Obo The
Ilkewarn,
Atwell/Alkwepetye
& Ayampe
Landholiding
Groups v Northernn
Territory of Australia
“Bushy Park”
Yes Determined –
Native title
exists in parts
of the
determined
area
EL32420

ILUAs

The land under EL32419 is subject to an ILUA designated as the NT Oil Ltd: EP 127 and 128 ILUA that was registered on 15 April 2008. Due to standard confidentiality provisions, the terms and conditions of an ILUA are not available for public access, however an excerpt of an ILUA is obtainable. We have obtained the excerpt from the ILUA and confirm that the applicant is the Central Land Council, acting on behalf of:

  • (a) Alec Peterson Apetyarr, Banjo Morton Apetyarr, Jemima Foster Apetyarr, Sammy Ladd Akemarr and Gordon Dobbs Apetyarr for and obo the Alyawarr and Kaytetye People (NTD6069/01 Sandover River);

  • (b) Johnny Barber Kngwarrey and Billy Cook Apetyarr for and obo the Alyawarr People (NTD6043/01 Ooratippra);

29

5645-01/2892945_18

  • (c) Lindsay Bookie Penangke for and obo the Arrapere People (NTD6005/03 Molly Hill);

  • (d) Nugget Smith Apetyarr and Pompie Turner Apetyarr for and obo the Alyawarr People (NTD6061/01 Lake Nash); and

  • (e) Raymond Webb Penangke, Ronnie Webb Peltharre, Alan George Dempsey Peltharre and Kwementyaye Cleary Angale for and obo the Pwetyalaneme, Mappette, Oorobora and Atnwallya People (NTD6034/02 Dulcie Ranges).

HERITAGE & COMPENSATION AGREEMENTS

The Company has advised that TLPL, the registered holder of the Tenements comprising the NT Projects, is currently engaged in negotiations with the applicable Native Title Parties with respect to an Aboriginal heritage agreement. The general terms of these kinds of agreements are summarised in Schedule 5.

SACRED SITES

As noted in Section 7.5, a recorded sacred site exists on EL31225 and EL32419.

30

5645-01/2892945_18

SCHEDULE 5 – MATERIAL CONTRACT SUMMARIES

1. ACQUISITION AGREEMENTS

The material terms of the Company’s agreements to acquire the WA and NT Projects are summarised in Section 9.2 of the Prospectus.

2. HERITAGE AGREEMENTS

Applications for exploration licences will generally not be processed for grant through an expedited procedure unless the applicant for the licence provides evidence that an appropriate Aboriginal heritage agreement has been entered into with any affected registered Native Title Claimant ( NTC ) (if any).

Aboriginal heritage agreements will generally include a process of engagement between the parties to protect Aboriginal heritage. This process includes the undertaking of heritage surveys to identify Aboriginal site. A procedure is usually included for the parties to consider the proposed works on the tenements and decide on the best course of action given any potential impacts the proposed works may have on Aboriginal sites.

Oremin Consultants Pty Ltd entered into:

  • (a) a heritage agreement with Yamatji Marlpa Aboriginal Corporation as agent for Palyku Part A Claim Group in relation to E45/5952; and

  • (b) a heritage agreement with Nyamal Aboriginal Corporation RNTBC (ICN: 8770) in relation to E45/5945.

The purpose behind these agreements was to:

  • (a) enable the applications for the relevant Tenements to be granted without objection;

  • (b) ensure that in exercise of its rights as tenement holder, that holder ensures that aboriginal sites are protected.

31

5645-01/2892945_18

ANNEXURE C – INDEPENDENT LIMITED ASSURANCE REPORT

371

5645-01/2864711_50

10 May 2022

The Directors MetalsGrove Mining Limited 6/123A Colin Street WEST PERTH WA 6005

Dear Board of Directors

Independent Limited Assurance Report on MetalsGrove Mining Limited Historical and Pro Forma Financial Information

We have been engaged by MetalsGrove Mining Limited (“the Company” or “MetalsGrove”) to prepare this Independent Limited Assurance Report (“Report”) in relation to certain financial information of the Company for inclusion in the Prospectus. The Prospectus is issued for the purposes of raising a minimum of $5,000,000 via the issue of 25,000,000 Shares at an issue price of $0.20 and a maximum of $7,000,000 before costs via the issue of 35,000,000 Shares at an issue price of $0.20 and to assist the Company to meet the requirements for listing on the ASX.

Expressions and terms defined in the Prospectus have the same meaning in this Report. This Report has been prepared for inclusion in the Prospectus. We disclaim any assumption of responsibility for any reliance on this Report or on the Financial Information to which it relates for any purpose other than that for which it was prepared.

Scope

You have requested Hall Chadwick WA Audit Pty Ltd (“Hall Chadwick”) to perform a limited assurance engagement in relation to the historical and pro forma financial information described below and disclosed in the Prospectus.

The historical and pro forma financial information is presented in the Prospectus in an abbreviated form insofar as it does not include all of the presentation and disclosures required by Australian Accounting Standards and other mandatory professional reporting requirements applicable to general purpose financial reports prepared in accordance with the Corporations Act 2001 .

Historical Financial Information

You have requested Hall Chadwick to review the following historical financial information (together the “Historical Financial Information”) of the Company and Territory Lithium Pty Ltd (“Territory Lithium”) included in the Prospectus:

==> picture [592 x 63] intentionally omitted <==

  • MetalsGrove’s historical Statement of Profit or Loss and Other Comprehensive Income for the period from incorporation to 31 December 2021.

  • Territory Lithium’s historical Statements of Profit or Loss and Other Comprehensive Income for the years ended 30 June 2020 and 30 June 2021 and the half year ended 31 December 2021;

  • MetalsGrove’s historical Statement of Financial Position as at 31 December 2021;

  • Territory Lithium’s historical Statements of Financial Position as at 30 June 2020, 30 June 2021 and 31 December 2021;

  • MetalsGrove’s historical Statement of Cash Flows for the period from incorporation to 31 December 2021; and

  • Territory Lithium’s historical Statements of Cash Flows for the years ended 30 June 2020 and 30 June 2021 and the half year ended 31 December 2021.

The Historical Financial Information has been prepared in accordance with the stated basis of preparation, being the recognition and measurement principals contained in Australian Accounting Standards and the Company’s adopted accounting policies. The Historical Financial Information of the Company has been extracted from the financial reports for the relevant periods. The financial reports were audited by Hall Chadwick in accordance with Australian Auditing Standards. Hall Chadwick have issued unqualified audit opinions on the financial reports with material uncertainty related to going concern paragraphs.

Pro Forma Financial Information

You have requested Hall Chadwick to review the pro forma historical Statement of Financial Position as at 31 December 2021 referred to as “the pro forma financial information.”

The pro forma financial information has been derived from the historical financial information of the Company, after adjusting for the effects of the subsequent events and pro forma adjustments described in Note 2 of Section 6.7 of the Prospectus. The stated basis of preparation is the recognition and measurement principles contained in Australian Accounting Standards applied to the historical financial information and the events or transactions to which the pro forma adjustments relate, as described in Note 2 of Section 6.7 of the Prospectus, as if those events or transactions had occurred as at the date of the historical financial information. Due to its nature, the pro forma financial information does not represent the Company’s actual or prospective financial position or financial performance.

Directors’ Responsibility

The directors of the Company are responsible for the preparation of the historical financial information and pro forma financial information, including the selection and determination of pro forma adjustments made to the historical financial information and included in the pro forma financial information. This includes responsibility for such internal controls as the directors determine are necessary to enable the preparation of historical financial information and pro forma financial information that are free from material misstatement, whether due to fraud or error.

==> picture [592 x 62] intentionally omitted <==

Our Responsibility

Our responsibility is to express limited assurance conclusions on the historical financial information and pro forma financial information based on the procedures performed and the evidence we have obtained. We have conducted our engagement in accordance with the Standard on Assurance Engagement ASAE 3450 Assurance Engagements involving Corporate Fundraisings and / or Prospective Financial Information .

Our limited assurance procedures consisted of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A limited assurance engagement is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain reasonable assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Our engagement did not involve updating or re-issuing any previously issued audit or review report on any financial information used as a source of the financial information.

Conclusions

Historical Financial Information

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the historical financial information comprising:

  • The historical Statements of Profit or Loss and Other Comprehensive Income for the periods ended 30 June 2020, 30 June 2021 and 31 December 2021;

  • The historical Statements of Cash Flows for the periods ended 30 June 2020, 30 June 2021 and 31 December 2021 and

  • The historical Statements of Financial Position as at 30 June 2020, 30 June 2021 and 31 December 2021;

is not presented fairly in all material respects, in accordance with the stated basis of preparation as described in Section 6.2 of the Prospectus.

Pro Forma Financial Information

Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the pro forma financial information comprising the Statement of Financial Position as at 31 December 2021 is not presented fairly in all material respects, in accordance with the stated basis of preparation as described in Section 6.2 of the Prospectus.

==> picture [592 x 62] intentionally omitted <==

Restriction on Use

Without modifying our conclusions, we draw attention to Section 6.1 of the Prospectus, which describes the purpose of the financial information, being for inclusion in the Prospectus. As a result, the financial information may not be suitable for use for another purpose.

Consent

Hall Chadwick has consented to the inclusion of this Independent Limited Assurance Report in this Prospectus in the form and context in which it is so included (and at the date hereof, this consent has not been withdrawn), but has not authorised the issue of the Prospectus. Accordingly, Hall Chadwick makes no representation or warranties as to the completeness and accuracy of any information contained in this Prospectus, and takes no responsibility for, any other documents or material or statements in, or omissions from, this Prospectus.

Liability

The Liability of Hall Chadwick WA Audit Pty Ltd is limited to the inclusion of this report in the Prospectus. Hall Chadwick WA Audit Pty Ltd makes no representation regarding, and takes no responsibility for any other statements, or material in, or omissions from the Prospectus.

Declaration of Interest

Hall Chadwick WA Audit Pty Ltd does not have any interest in the outcome of this transaction or any other interest that could reasonably be regarded as being capable of affecting its ability to give an unbiased conclusion in this matter. Hall Chadwick WA Audit Pty Ltd will receive normal professional fees for the preparation of the report.

Yours faithfully,

HALL CHADWICK WA AUDIT PTY LTD

DOUG BELL CA Director

APPLICATION FORM

375

5645-01/2864711_50