AI assistant
MEC RESOURCES LIMITED — Annual Report 2007
Aug 30, 2007
65353_rns_2007-08-30_586daf91-bb35-45bf-adda-54f76d7828bb.pdf
Annual Report
Open in viewerOpens in your device viewer
MEC RESOURCES LTD
ABN 44 113 900 020
Appendix 4E Preliminary Final Report For the year ended 30 June 2007
1
Appendix 4E - Preliminary Final Report MEC Resources Ltd For the Year Ended 30 June 2007
Results for announcement to the market
| Results for announcement to the market | ||
|---|---|---|
| $A'000 | ||
| Revenues from ordinary activities Loss from ordinary activities after tax attributable to members Net loss for the financial year attributable to members |
Up 387.56 % to 106 Up 580.38 % to (728) Up 580.38% to (728) |
|
| Dividends (distributions) | Amount per security |
Franked amount per security |
| Final dividend Interim dividend |
nil | nil |
| Previous corresponding period | n/a | n/a |
Other notes to the condensed financial statements
| Ratios | Current period | Previous corresponding Period |
|---|---|---|
| Profit before tax / revenue3 Consolidated profit (loss) from ordinary activities before tax as a percentage of revenue |
(686.87)% | (492.21) % |
| Profit after tax / equity interests Consolidated net profit (loss) from ordinary activities after tax attributable to members as a percentage of equity (similarly attributable) at the end ofthe period |
(15.31)% | (2.47) % |
| NTA Backing | Current period | Previous corresponding period |
| Net tangible asset backing per ordinary security | 5.9 cps | 8.1 cps |
The accounts are in the process of being audited or subject to review.
2
Income Statement for the year ended 30 June 2007
MEC Resources Ltd
| Note Revenue 2 Administration expenses Consulting and Legal expenses Depreciation and amortisation expense Employee expenses (director fees) Prospectus expenses Service Fees Traveling expenses Other expenses from ordinary activities Loss Before Income Tax Income tax expense Loss from continuing operations Loss for the year Loss attributable to members of the parent entity Earnings Per Share – Basic earnings per share (cents per share) Diluted earnings per share (cents per share) 3 |
Consolidated 2007 $ 2006 $ 105,971 21,735 (48,529) (14,132) (308,427) (73,819) (110) - (140,625) - (30,739) (916) (216,000) (18,000) (54,750) (9,953) (34,674) (11,896) (727,883) (106,981) - - (727,883) (106,981) (727,883) (106,981) (727,883) (106,981) (1.395) (1.055) (1.837) (1.554) |
Parent 2007 $ 2006 $ |
|---|---|---|
| 112,686 21,735 (47,775) (14,132) (308,427) (73,819) (110) - (140,625) - (30,739) (916) (216,000) (18,000) (54,750) (9,953) (34,654) (11,896) |
||
| (720,394) (106,981) - - |
||
| (720,394) (106,981) |
||
| (720,394) (106,981) |
||
| (720,394) (106,981) |
||
The accompanying notes form part of these financial statements.
3
Balance Sheet as at 30 June 2007
MEC Resources Ltd
| Note Current Assets Cash and cash equivalents Trade and other receivables Total Current Assets Non-Current Assets Other non-current assets - loans Capitalised exploration costs Investments accounted for using the equity method Financial assets Property, plant & equipment Total Non-Current Assets Total Assets Current Liabilities Trade and other payables Other financial liabilities Short-term provisions Total Current Liabilities Non Current Liabilities Long-term borrowings Total Non Current Liabilities Total Liabilities Net Assets Equity Issued capital 4 Accumulated losses Total Equity |
Consolidated 2007 $ 2006 $ |
Parent 2007 $ 2006 $ |
|---|---|---|
| 3,027,592 4,213,588 192,005 51,524 3,219,597 4,265,112 - 37,158 686,270 - - - 148,360 - 1,740 - 836,370 37,158 4,055,967 4,302,270 137,608 50,352 - 26,190 - - 137,608 76,542 - - - - 137,608 76,542 3,918,359 4,225,728 4,753,223 4,332,709 (834,864) (106,981) 3,918,359 4,225,728 |
3,026,798 4,213,588 191,153 51,524 |
|
| 3,217,951 4,265,112 |
||
| - 37,158 26,965 - - - 808,422 - 1,740 - |
||
| 837,127 37,158 |
||
| 4,055,078 4,302,270 |
||
| 129,230 50,352 - 26,190 - - |
||
| 129,230 76,542 |
||
| - - |
||
| - - |
||
| 129,230 76,542 |
||
| 3,925,848 4,225,728 |
||
| 4,753,223 4,332,709 (827,375) (106,981) |
||
| 3,925,848 4,225,728 |
The accompanying notes form part of the financial statements.
4
Statement of Changes in Equity as at 30 June 2007
MEC Resources Ltd
Balance at 1 July 2005 Shares Issued during the financial year Profit attributable to members of the consolidated entity Balance at 30 June 2006 Balance at 1 July 2006 Shares Issued during the financial year Profit attributable to members of the consolidated entity Balance at 30 June 2007 Balance at 1 July 2005 Shares Issued during the financial year Profit attributable to members of parent entity Balance at 30 June 2006 Balance at 1 July 2006 Shares Issued during the financial year Profit attributable to members of parent entity Balance at 30 June 2007 |
Consolidated Ordinary Share Capital $ Accumulated losses $ Total $ |
|---|---|
| - - - 4,332,709 - 4,332,709 - (106,981) (106,981) |
|
| 4,332,709 (106,981) 4,225,728 |
|
| 4,332,709 (106,981) 4,225,728 420,514 - 420,514 - (727,883) (727,883) |
|
| 4,753,223 (834,864) 3,918,359 |
|
| Company Ordinary Share Capital $ Accumulated losses $ Total $ |
|
| - - - 4,332,709 - 4,332,709 - (106,981) (106,981) |
|
| 4,332,709 (106,981) 4,225,728 |
|
| 4,332,709 (106,981) 4,225,728 |
|
| 420,514 - 420,514 |
|
| - (720,394) (720,394) 4,753,223 (827,375) 3,925,848 |
The accompanying notes form part of these financial statements.
5
MEC Resources Ltd
Statement of Cash Flows as at 30 June 2007
| Note Cash Flows From Operating Activities Payments to suppliers and employees Interest received Net cash used in operating activities Cash Flows From Investing Activities Amounts from other entities Payment for investments Payment for property, plant and equipment Net cash used in investing activities Cash Flows From Financing Activities Proceeds from capital raising Share issue costs Net cash provided by financing activities Net increase (decrease) in Cash Held Cash At the Beginning Of The Financial Year Cash At The End Of The Financial Year |
Consolidated 2007 $ 2006 $ (913,160) (103,698) 105,973 21,735 (807,187) (81,963) 37,158 (37,158) (834,631) - (1,850) - (799,323) (37,158) 420,514 5,064,826 - (732,117) 420,514 4,332,709 (1,185,996) 4,213,588 4,213,588 - 3,027,592 4,213,588 |
Parent 2007 $ 2006 $ |
|---|---|---|
| (919,911) (103,698) 112,686 21,735 |
||
| (807,225) (81,963) |
||
| 37,158 (37,158) (835,387) - (1,850) - |
||
| (800,079) (37,158) |
||
| 420,514 5,064,826 - (732,117) |
||
| 420,514 4,332,709 |
||
| (1,186,790) 4,213,588 4,213,588 - 3,026,798 4,213,588 |
The accompanying notes form part of these financial statements.
6
Notes to the Financial Statements for the year ended 30 June 2007 MEC Resources Ltd
1. Statement of Significant Accounting Policies
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, including Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. The financial report covers the consolidated group of MEC Resources Limited and controlled entities and MEC Resources Limited as an individual parent entity. MEC Resources Limited is a listed public company, incorporated and domiciled in Australia.
The financial report of MEC Resources Limited and controlled entities, and MEC Resources Limited as an individual parent entity comply with all International Financial Reporting Standards (IFRS) in their entirety.
The following is a summary of the material accounting policies adopted by the consolidated group in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
Basis of Preparation
The accounting policies set out below have been consistently applied to all years presented.
Reporting Basis and Conventions
The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, and financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Accounting Policies
Principles of Consolidation
A controlled entity is any entity MEC Resources Limited has the power to control the financial and operating policies of so as to obtain benefits from its activities.
All inter-company balances and transactions between entities in the consolidated group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity.
Where controlled entities have entered or left the consolidated group during the year, their operating results have been included/excluded from the date control was obtained or until the date control ceased.
Minority equity interests in the equity and results of the entities that are controlled are shown as a separate item in the consolidated financial report.
(a) Income Tax
The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance sheet date.
7
Notes to the Financial Statements for the year ended 30 June 2007 MEC Resources Ltd
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the economic entity will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
MEC Resources Ltd and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the tax consolidation regime. MEC Resources Ltd is responsible for recognising the current and deferred tax assets and liabilities for the tax consolidated group. The group notified the Australian Taxation Office on 30 June 2006 that it had formed an income tax consolidated group to apply from 30 June 2006. The tax consolidated group has entered a tax sharing agreement whereby each company in the group contributes to the income tax payable in proportion to their contribution to the net profit before tax of the tax consolidated group.
(b) Exploration and Development Expenditure
Exploration, evaluation and development expenditure incurred is accumulated in respect of each identifiable area of interest. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.
Costs of site restoration are provided over the life of the facility from when exploration commences and are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with clauses of the mining permits. Such costs have been determined using estimates of future costs, current legal requirements and technology on an undiscounted basis.
8
Notes to the Financial Statements for the year ended 30 June 2007 MEC Resources Ltd
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation. Accordingly the costs have been determined on the basis that the restoration will be completed within one year of abandoning the site.
(c) Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Financial assets at fair value through profit and loss
A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management and within the requirements of AASB 139: Recognition and Measurement of Financial Instruments. Derivatives are also categorised as held for trading unless they are designated as hedges. Realised and unrealised gains and losses arising from changes in the fair value of these assets are included in the income statement in the period in which they arise.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method.
Held-to-maturity investments
These investments have fixed maturities, and it is the group's intention to hold these investments to maturity. Any held-to-maturity investments held by the group are stated at amortised cost using the effective interest rate method.
Available-for-sale financial assets
Available-for-sale financial assets include any financial assets not included in the above categories.
Available-for-sale financial assets are reflected at fair value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
Derivative instruments
Derivative instruments are measured at fair value. Gains and losses arising from changes in fair value are taken to the income statement unless they are designated as hedges.
9
Notes to the Financial Statements for the year ended 30 June 2007
MEC Resources Ltd
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm's length transactions, reference to similar instruments and option pricing models.
Impairment
At each reporting date, the group assess whether there is objective evidence that a financial instrument has been impaired. In the case of available-for sale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the income statement.
(d) Impairment of Assets
At each reporting date, the group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value less costs to sell and value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is expensed to the income statement.
Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.
Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(e) Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other shortterm highly liquid investments, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the balance sheet.
(f) Revenue
Revenue from the sale of goods is recognised upon the delivery of goods to customers.
Interest revenue is recognised on a proportional basis taking into account the interest rates applicable to the financial assets.
Dividend revenue is recognised when the right to receive a dividend has been established. Dividends received from associates and joint venture entities are accounted for in accordance with the equity method of accounting.
Revenue from the rendering of a service is recognised upon the delivery of the service to the customers.
All revenue is stated net of the amount of goods and services tax (GST).
10
Notes to the Financial Statements for the year ended 30 June 2007 MEC Resources Ltd
(g) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.
Receivables and payables in the balance sheet are shown inclusive of GST.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing activities, which are disclosed as operating cash flows.
(h) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
(i) Rounding of Amounts
The parent entity has applied the relief available to it under ASIC Class Order 98/100 and accordingly, amounts in the financial report and directors' report have been rounded off to the nearest dollar.
Critical accounting estimates and judgments
The directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group.
Key estimates — Impairment
The group assesses impairment at each reporting date by evaluating conditions specific to the group that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
No impairment has been recognised in respect of goodwill for the year ended 30 June 2007.
11
Notes to the Financial Statements for the year ended 30 June 2007
MEC Resources Ltd
| Consolidated | Consolidated | Parent | Parent | |||
|---|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |||
| $ | $ | $ | $ | |||
| 2. | Revenue | |||||
| Operating activities | ||||||
| Interest revenue : other entities | 105,971 | 21,735 | 112,686 | 21,735 | ||
| Total revenue | 105,971 | 21,735 | 112,686 | 21,735 | ||
| 3. | Earnings per share | Consolidated | ||||
| 2007 | 2006 | |||||
| $ | $ | |||||
| (a) | Reconciliation of Earnings to Profit or Loss |
|||||
| Loss | (727,883) | (106,981) | ||||
| Earnings used to calculate basic EPS | (727,883) | (106,981) | ||||
| Earnings used in the calculation of dilutive EPS | (727,883) | (106,981) | ||||
| (b) | Reconciliation of Earnings to Profit or Loss from continuing operations |
|||||
| Loss from continuing operations | (727,883) | (106,981) | ||||
| Earnings used to calculate basic EPS from continuing operations | (727,883) | (106,981) | ||||
| Earnings used in the calculation of dilutive EPS from continuing | (727,883) | (106,981) | ||||
| operations | ||||||
| (c) | No. | No. | ||||
| Weighted average number of ordinary shares outstanding during | ||||||
| the year used in calculating basic EPS | 52,183,846 | 5,823,369 | ||||
| Weighted average number of options outstanding | 16,798,521 | 1,060,274 | ||||
| Weighted average number of ordinary shares outstanding during | ||||||
| the year used in calculating dilutive EPS | 68,982,367 | 6,883,643 |
12
Notes to the Financial Statements for the year ended 30 June 2007
MEC Resources Ltd
| ssued Capital 52,260,942 (2006: 52,170,942) fully paid ordinary shares 41,499,588 (2006: nil) fully paid options Less: Capital raising costs Issued Capital (a) Ordinary Shares At the beginning of reporting period Shares Issued during the year At reporting date |
Consolidated 2007 $ 2006 $ 5,102,425 5,064,826 384,964 - (734,166) (732,117) |
Parent 2007 $ 2006 $ |
|---|---|---|
| 5,102,425 5,064,826 384,964 - (734,166) (732,117) |
||
| 4,753,223 4,332,709 |
4,753,223 4,332,709 |
|
| No No 52,170,942 - 90,000 52,170,942 |
No No 52,170,942 - 90,000 52,170,942 |
|
| 52,260,942 52,170,942 |
52,260,942 52,170,942 |
4. Issued Capital
Capital Raising - UPDATE
On 24 January 2007 the Company issued 36,954,588 listed options and raised $369,544 via a prorata entitlements issue. Conversion of options raised an additional $15,420. Consulting fees with a value of $35,550 were paid via the issue of securities to the relevant consultants.
Fully Paid Ordinary Share Capital
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Options
The market price of the company's ordinary shares at 29 June 2007 was 11.35 cents.
The holders of options do not have the right, by virtue of the option, to participate in any share issue or interest issue of any other body corporate or registered scheme.
The difference between the total market value of options issued during the period, at the date of issue, and the total amount received from executives and employees is not recognised in the financial statements except for the purposes of determining directors' and executives’ remuneration in respect of that period.
13