MAYER PIPE — Interim / Quarterly Report 2017

Nov 10, 2017

公開資訊觀測站

合併權益變動表

本資料由美亞公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,371,261 | 2,371,261 | 260,856 | 52,710 | 141,245 | 400,842 | 594,797 | 13,992 | -160,126 | -146,134 | -6,156 | 3,074,624 | 146,991 | 3,221,615 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 39,184 | 0 | -39,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 4,889 | -4,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -189,221 | -189,221 | 0 | 0 | 0 | 0 | -189,221 | 0 | -189,221 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 268,433 | 268,433 | 0 | 0 | 0 | 0 | 268,433 | 42,352 | 310,785 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,134 | 110,396 | 94,262 | 0 | 94,262 | -10,168 | 84,094 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 268,433 | 268,433 | -16,134 | 110,396 | 94,262 | 0 | 362,695 | 32,184 | 394,879 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,646 | -42,646 | 0 | -42,646 |
| 庫藏股註銷 | -36,000 | -36,000 | -3,761 | 0 | 0 | -9,041 | -9,041 | 0 | 0 | 0 | 48,802 | 0 | 0 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,537 | -13,537 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,343 | -33,343 |
| 權益增加（減少）總額 | -36,000 | -36,000 | -3,761 | 39,184 | 4,889 | 26,098 | 70,171 | -16,134 | 110,396 | 94,262 | 6,156 | 130,828 | -14,696 | 116,132 |
| 期末餘額 | 2,335,261 | 2,335,261 | 257,095 | 91,894 | 146,134 | 426,940 | 664,968 | -2,142 | -49,730 | -51,872 | 0 | 3,205,452 | 132,295 | 3,337,747 |

去年同期

| 民國105年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,531,261 | 2,531,261 | 297,914 | 52,710 | 102,504 | 38,741 | 193,955 | 30,575 | -221,974 | -191,399 | -83,761 | 2,747,970 | 173,586 | 2,921,556 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 38,741 | -38,741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 309,470 | 309,470 | 0 | 0 | 0 | 0 | 309,470 | 34,119 | 343,589 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,714 | 12,560 | -5,154 | 0 | -5,154 | -8,698 | -13,852 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 309,470 | 309,470 | -17,714 | 12,560 | -5,154 | 0 | 304,316 | 25,421 | 329,737 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109,119 | -109,119 | 0 | -109,119 |
| 庫藏股註銷 | -120,000 | -120,000 | -32,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,797 | 0 | 0 | 0 |
| 權益增加（減少）總額 | -120,000 | -120,000 | -32,797 | 0 | 38,741 | 270,729 | 309,470 | -17,714 | 12,560 | -5,154 | 43,678 | 195,197 | 25,421 | 220,618 |
| 期末餘額 | 2,411,261 | 2,411,261 | 265,117 | 52,710 | 141,245 | 309,470 | 503,425 | 12,861 | -209,414 | -196,553 | -40,083 | 2,943,167 | 199,007 | 3,142,174 |