Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Macronix Investor Presentation 2024

Mar 18, 2024

52013_rns_2024-03-18_8aba032e-acd5-4dd6-a881-0c9f70d0e42e.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

旺宏電子 2023 年第四季法人說明會

January 30, 2024

==> picture [286 x 152] intentionally omitted <==

免責聲明

本簡報與會議中之討論內容包含有關於旺宏電子(股)公司營運、財務狀況與對未來
預期之前瞻性描述,此前瞻性描述將受到已知與未知不確定因素與風險的影響,而造成
。
實際結果與前瞻性描述中預期或暗示的結果可能存在重大差異
前述之不確定性因素與風險包含但不限於競爭產品/價格競爭的影響、客戶對公司
產品設計之接受度、公司即時的引進新技術、公司對新產品的即時量產能力、整體半導
。
體產業供需的轉變、產能過剩、產能供給、終端市場的財務狀況及其他等等風險
本簡報與會議內容中之前瞻性描述乃反映目前本公司對整體營運之看法,旺宏電子
(股)免除日後更新、通知之責任。

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----

4Q23 營運概況

4Q23 3Q23 4Q22 營收淨額 NT$ 5.8 NT$ 7.3 NT$ 9.1 (NT$ 十億 ) 營業毛利率 19.1% 24.2% 34.1% 營業淨利率 (19.8%) (9.0%) 8.3%

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----

FY23 營運概況

2023 2022 營收淨額 NT$ 27.6 NT$ 43.5 (NT$ 十億 ) 營業毛利率 24.5% 44.2% 營業淨利率 (8.7% ) 21.5%

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----

4Q23 合併綜合損益比較表

單位:新台幣佰萬元
(每股盈餘為元)
營業收入淨額
營業毛利
營業毛利率
營業費用
營業淨(損)利
營業淨利率
營業外收()
稅前淨(損)利
所得稅利益(費用)
本期淨(損)利
4Q23
3Q23
4Q22
QoQ
YoY
5,808
7,283
9,078
1,111
1,761
3,097
19.1%
24.2%
34.1%
(2,260)
(2,414)
(2,343)
(1,149)
(652)
754
(19.8%)
(9.0%)
8.3%
20
202
(97)
(1,129)
(450)
657
122
43
(52)
(1,007)
(408)
605
(20%)
(36%)
(37%)
(64%)
(5.1ppt) (15.0ppt)
(6%)
(4%)
76%
(252%)
(10.8ppt) (28.1ppt)
151%
(272%)
147%
(266%)
基本每股盈餘--NT$ (0.54)
(0.22)
0.33
EBITDA
EBITDA %
流通在外加權平均股數(佰萬股)
(7)
659
1,838
(0%)
9%
20%
1,854
1,854
1,853

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----

營收及營業利益率

單位:新台幣佰萬元
(每股盈餘為元)
營業收入淨額
營業毛利
營業毛利率
營業費用
營業淨(損)利
營業淨利率
營業外收()
稅前淨(損)利
所得稅利益(費用)
本期淨(損)利
2023
2022
YoY
27,624
43,487
6,761
19,238
24.5%
44.2%
(9,168)
(9,869)
(2,407)
9,369
(8.7%)
21.5%
523
923
(1,884)
10,292
185
(1,323)
(1,699)
8,970
(36%)
(65%)
(19.7ppt)
(7%)
(126%)
(30.2ppt)
(118%)
(119%)
基本每股盈餘--NT$ (0.92)
4.85
EBITDA
EBITDA%
流通在外加權平均股數(佰萬股)
2,600
15,041
9%
35%
1,854
1,850

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----

營收及毛利率

==> picture [593 x 361] intentionally omitted <==

----- Start of picture text -----

|||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|2019|2020|2021|2022|2023|
|34,995M|39,801M|50,573M|43,487M|27,624M|
|Sales|
|NTD M|Net Sales|Gross Margin%|Margin%|
|16,000|80%|
|14,974|
|14,545|
|11,906|11,598|
|12,000|11,427|11,340|[11,471 ]|60%|
|10,957|
|10,158|
|9,581 9,415 9,271|9,627|
|9,078|
|47%|[48%]|[48%]|
|8,000|7,479|43%|44%|7,104|[7,429 ]|[7,283 ]|40%|
|6,029|39%|
|5,808|
|35%|[36%]|
|32%|[34%]|34%|
|31%|
|30%|
|28%|
|4,000|25%|[27%]|26%|25%|24%|20%|
|19%|
|0|0%|
|1Q19|2Q|3Q|4Q|1Q20|2Q|3Q|4Q|1Q21|2Q|3Q|4Q|1Q22|2Q|3Q|4Q|1Q23|2Q|3Q|4Q|

----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----

公司價值

==> picture [564 x 374] intentionally omitted <==

----- Start of picture text -----

2022 2023
每股盈餘 -- NT$ 4.85 (0.92)
每股淨值 -- NT$ 28.38 26.07
每股盈餘 每股淨值
NTD NTD
4.85
NT$ 1.8
1.58 1.59 (0.92) 30.0 NT$ 1.8 cash dividend
1.35
cash dividend 28.38 28.38
27.89
26.70
26.86
0.33
26.36 26.43
0.04
26.07
1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q
(0.19) (0.22) 25.0
(0.54) 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----

股東權益報酬率 (GAAP)

==> picture [552 x 161] intentionally omitted <==

----- Start of picture text -----

Annualized ROE - Reported Net Income / Sales
16% 13%
-6.0%
-3.0%
2017 2018 2019 2020 2021 2022 2023 2017 2018 2019 2020 2021 2022 2023
----- End of picture text -----

==> picture [565 x 176] intentionally omitted <==

----- Start of picture text -----

Sales / Total Assets Total Assets / Total Equity
34%
58% 180%
160%
2017 2018 2019 2020 2021 2022 2023 2017 2018 2019 2020 2021 2022 2023
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----

4Q23 合併簡明資產負債表

單位:新台幣佰萬元
(每股淨值為元)
12/31/'23 9/30/'23 12/31/'22
現金及約當現金 11,906 13,432 19,764
存貨(淨額) 13,369 13,409 14,680
不動產、廠房及設備 41,498 41,200 37,982
總資產 77,811 79,764 83,893
短期應計息負債 2,117 2,257 3,684
長期應計息負債 17,347 17,858 11,970
總負債 29,485 30,765 31,282
負債佔資產比率(%) 37.9% 38.6% 37.3%
股東權益 48,326 48,999 52,611
每股淨值-- NT$ 26.07 26.43 28.38

Note: 期末流通在外股數 ( 佰萬股 ) 1,854

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----

自由現金流量及資本支出

單位:新台幣佰萬元 4Q23 3Q23 4Q22 2023 2022
營業活動之淨現金流入 753 (348) 2,755 (526) 11,656
折舊 & 攤銷 1,060 1,044 1,121 4,224 4,539
投資活動之淨現金流入(出) (1,439) (1,717) (2,713) (7,592) (10,339)
資本支出 (1,524) (1,706) (2,714) (7,682) (9,964)
籌資活動之淨現金流入(出) (679) (495) 347 427 (68)
發放現金股利 - (3,337) - (3,337) (3,337)
現金及約當現金淨增加(減少)* (1,527) (2,453) 271 (7,858) 1,199
期末現金及約當現金餘額 11,906 13,432 19,764 11,906 19,764
自由現金流量** (771) (2,055) 41 (8,208) 1,692
  • 現金淨變動包含匯率變動之影響數

  • ** 自由現金流量 = 營業活動現金流量 - 資本支出

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----

- 第四季銷售額分析 產品別 ( 母公司 )

單位:新台幣佰萬元

==> picture [549 x 319] intentionally omitted <==

----- Start of picture text -----

12,000
10%
8,000
QoQ YoY
7%
Change Change
51%
9% NAND -1% -39%
50%
4,000 NOR -11% -29%
58%
ROM -48% -48%
30%
38%
25% FBG +17% -47%
9%
5% 8%
0 * FBG (Foundry Business Group)
4Q22 3Q23 4Q23
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----

- 2023 銷售額分析 產品別 ( 母公司 )

單位:新台幣佰萬元

==> picture [548 x 343] intentionally omitted <==

----- Start of picture text -----

50,000
14%
40,000 11%
2023
52%
30,000
YoY
55%
9% Change
NAND -49%
20,000
51%
NOR -40%
ROM -15%
10,000 27%
25%
34% FBG -57%
FBG (Foundry Business Group)
7% 9% 6%
0
2021 2022 2023
----- End of picture text -----*

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----

營運現況 - ROM

ROM Business

  • 2023 年的季節性出貨模式與過往不同, 2H23 需求較上半年弱

  • 2023 年整體位元出貨量持續以雙位數成長率穩定成長

==> picture [564 x 286] intentionally omitted <==

----- Start of picture text -----

Density shipment index: 1Q18 =100
400
348
309
259
245 [252 ] 247
236
228
222
212
196
187
200 177 185 179
163
137
142 124
113
100
94
67
64
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----

營運現況 - NOR

NOR Business

  • 工控及可穿戴式裝置市場相對穩定,但庫存去化問題依然存在

  • 展望後續在新電腦和伺服器市場會使用更高容量的 NOR

==> picture [569 x 290] intentionally omitted <==

----- Start of picture text -----

Density shipment index: 1Q19 =100
≧75 nm
246
55 nm
228
206
193 192
200
173
153 [164 155 ]
151 148
141
133
118
108 108 [113 ]
100 94 92
100
0
1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----

車用的最佳 Flash Memory 解決方案

Auto business

  • 預計車用市場的庫存去化需要更久的時間

  • 電動車市場的各種應用需求持續穩定且成長

NOR Flash by Automotive Density shipment Index: 1Q18 =100

==> picture [568 x 254] intentionally omitted <==

----- Start of picture text -----

329
283 [310 ] 280
300
254
240 [253]
233
214201 206
192 188
154
138 [155] [155] 135
150
116113
100 [109113]
91
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q
----- End of picture text -----

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----

營運現況 – NOR 應用別分析 ( 母公司 )

3Q23 NOR Revenue Breakdown 4Q23 NOR Revenue Breakdown

==> picture [279 x 110] intentionally omitted <==

----- Start of picture text -----

通訊相關 []
消費性電子 17% 車用電子
11% 24%
電腦相關 工規 / 醫療 /
24% 航太
24%
----- End of picture text -----*

==> picture [282 x 111] intentionally omitted <==

----- Start of picture text -----

通訊相關 [ ]
消費性電子 18% 車用電子
8% 26%
工規 / 醫療 /
電腦相關
航太
25%
23%
----- End of picture text -----*

電腦相關 消費性電子 通訊相關 -8% QoQ +17% QoQ -9% QoQ -38% YoY -1% YoY -31% YoY

車用電子 工規/醫療/航太 -13% QoQ -0% QoQ -22% YoY -24% YoY

Note:[*] 通訊相關:包含手機應用

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----

營運現況 – NOR 應用別分析 ( 母公司 )

2022 NOR Revenue Breakdown 2023 NOR Revenue Breakdown

==> picture [279 x 110] intentionally omitted <==

----- Start of picture text -----

通訊相關 []
消費性電子
18% 車用電子
9%
24%
電腦相關 工規 / 醫療 /
25% 航太
24%
----- End of picture text -----*

==> picture [282 x 111] intentionally omitted <==

----- Start of picture text -----

通訊相關 [ ]
消費性電子
9% 22% 車用電子
19%
電腦相關 工規 / 醫療 /
28% 航太
22%
----- End of picture text -----*

電腦相關 消費性電子 通訊相關 車用電子 工規/醫療/航太 -45% YoY -37% YoY -52% YoY -26% YoY -35% YoY

Note:[*] 通訊相關:包含手機應用

==> picture [666 x 37] intentionally omitted <==

----- Start of picture text -----

Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----

For more information regarding Macronix http://www.macronix.com

==> picture [353 x 188] intentionally omitted <==

For all inquiries, suggestions and comments [email protected]