AI assistant
Macronix — Investor Presentation 2023
May 22, 2023
52013_rns_2023-05-22_63ba4843-552e-4191-a097-d8cb265f4014.pdf
Investor Presentation
Open in viewerOpens in your device viewer
旺宏電子 2023 年第一季法人說明會
April 25, 2023
==> picture [286 x 152] intentionally omitted <==
免責聲明
本簡報與會議中之討論內容包含有關於旺宏電子(股)公司營運、財務狀況與對未來
預期之前瞻性描述,此前瞻性描述將受到已知與未知不確定因素與風險的影響,而造成
。
實際結果與前瞻性描述中預期或暗示的結果可能存在重大差異
前述之不確定性因素與風險包含但不限於競爭產品/價格競爭的影響、客戶對公司
產品設計之接受度、公司即時的引進新技術、公司對新產品的即時量產能力、整體半導
。
體產業供需的轉變、產能過剩、產能供給、終端市場的財務狀況及其他等等風險
本簡報與會議內容中之前瞻性描述乃反映目前本公司對整體營運之看法,旺宏電子
(股)免除日後更新、通知之責任。
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
1Q23 營運概況
1Q23 4Q22 1Q22 核閱數 查核數 核閱數 營收淨額 NT$ 7.1 NT$ 9.1 NT$ 11.6 (NT$ 十億 ) 營業毛利率 25.1% 34.1% 48.3% 營業淨利率 (6.2%) 8.3% 27.7%
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
1Q23 合併綜合損益比較表
單位:新台幣佰萬元( 每股盈餘為元)營業收入淨額營業毛利營業毛利率營業費用營業淨(損)利營業淨利率營業外收(支)稅前淨(損)利所得稅利益(費用)本期淨(損)利 |
1Q23核閱數4Q22 查核數1Q22 核閱數 |
QoQ Change YoY Change (22%) (39%) (42%) (68%) (9.0ppt) (23.2ppt) (5%) (7%) (158%) (114%) (14.5ppt) (33.9ppt) (159%) (111%) (159%) (112%) |
|---|---|---|
| 7,104 9,078 11,598 1,786 3,097 5,604 25.1% 34.1% 48.3% (2,225) (2,343) (2,387) (439) 754 3,218 (6.2%) 8.3% 27.7% 51 (97) 188 (388) 657 3,406 33 (52) (477) (355) 605 2,929 |
||
基本每股(虧損)盈餘--NT$ |
(0.19) 0.33 1.58 |
|
| EBITDA EBITDA % 流通在外加權平均股數(佰萬股) |
755 1,838 4,577 11% 20% 39% 1,854 1,853 1,849 |
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
營收及毛利率
| 2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
2019 34,995M Sales NTD M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Net Sales 2020 39,801M |
Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
Gross Margin% 2021 50,573M |
2022 43,487M |
2022 43,487M |
Margin% | Margin% | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16,000 | 14,974 | 80% | ||||||||||||||||
| 14,545 | ||||||||||||||||||
| 12,000 | 11,906 | 10,957 | 11,427 | 11,598 11,340 |
11,471 | 60% | ||||||||||||
| 10,158 | ||||||||||||||||||
| 9,581 | 9,415 | 9,271 | 9,627 | 9,078 | ||||||||||||||
| 8,000 | 7,479 | 43% | **47% 48% ** | 48% | 44% | 7,104 | 40% |
|||||||||||
| 6,029 | 30% | 31% | **35% ** | 36% | **32% ** | 34% | 39% | 34% | ||||||||||
| 4,000 | **25% ** | 27% | 26% | 25% | 20% | |||||||||||||
| 0 | 0% | |||||||||||||||||
| 1Q19 | 2Q | 3Q | 4Q | 1Q20 | 2Q | 3Q | 4Q 1Q21 2Q | 3Q | 4Q 1Q22 | 2Q | 3Q | 4Q | 1Q23 |
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
公司價值
==> picture [564 x 380] intentionally omitted <==
----- Start of picture text -----
1Q23 1Q22
每股盈餘 -- NT$ (0.19) 1.58
每股淨值 -- NT$ 28.38 26.86
每股盈餘 每股淨值
4.85
NTD NTD
30.0
NT$ 1.8
1.58 1.59 cash dividend 28.38 28.38
1.35 27.89
26.86
26.36
0.33
1Q22 2Q 3Q 4Q 1Q23
25.0
1Q22 2Q 3Q 4Q 1Q23
(0.19)
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
股東權益報酬率 (GAAP)
==> picture [560 x 376] intentionally omitted <==
----- Start of picture text -----
40% Annualized ROE - Reported 30% Net Income / Sales
29%
30%
20%
24% 15%
18% 21%
20%
16%
11%
10%
9%
13%
10%
9%
0% 0%
2019 2020 2021 2022 1Q23 2019 2020 2021 2022 1Q23
(LTM) (LTM)
85% Sales / Total Assets 200% Total Assets / Total Equity
187%
71% 190% 184%
70%
63%
180%
172%
58%
54%
170%
55%
49% 162% 157%
160%
40% 150%
2019 2020 2021 2022 1Q23 2019 2020 2021 2022 1Q23
(LTM) (LTM)
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
1Q23 合併簡明資產負債表
單位:新台幣佰萬元 |
3/31/'23 | 12/31/'22 | 3/31/'22 |
|---|---|---|---|
(每股淨值為元) |
核閱數 |
查核數 |
核閱數 |
現金及約當現金 |
14,999 | 19,764 | 18,533 |
存貨(淨額) |
14,959 | 14,680 | 13,573 |
不動產、廠房及設備 |
39,914 | 37,982 | 33,151 |
總資產 |
81,740 | 83,893 | 79,174 |
短期應計息負債 |
5,325 | 3,684 | 3,357 |
長期應計息負債 |
8,790 | 11,970 | 8,808 |
總負債 |
29,132 | 31,282 | 29,381 |
負債佔資產比率(%) |
35.6% | 37.3% | 37.1% |
股東權益 |
52,608 | 52,611 | 49,793 |
每股淨值-- NT$ |
28.38 | 28.38 | 26.86 |
Note: 期末流通在外股數 ( 佰萬股 ) 1,854
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
自由現金流量及資本支出
單位:新台幣佰萬元 |
1Q23核閱數 |
4Q22查核數 |
1Q22核閱數 |
|---|---|---|---|
營業活動之淨現金流入 |
(425) | 2,755 | 2,851 |
折舊 & 攤銷 |
1,076 | 1,121 | 1,123 |
投資活動之淨現金流入(出) |
(2,689) | (2,713) | (2,620) |
資本支出 |
(2,748) | (2,714) | (2,075) |
籌資活動之淨現金流入(出) |
(1,566) | 347 | (206) |
現金及約當現金淨增加(減少)* |
(4,765) | 271 | (32) |
期末現金及約當現金餘額 |
14,999 | 19,764 | 18,533 |
自由現金流量** |
(3,173) | 41 | 777 |
-
現金淨變動包含匯率變動之影響數 -
**
自由現金流量=營業活動現金流量-資本支出
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
- 第一季銷售額分析 產品別 ( 母公司 )
單位:新台幣佰萬元
==> picture [550 x 331] intentionally omitted <==
----- Start of picture text -----
12,000
12%
10%
8,000
QoQ YoY
59% 11% Change Change
51% NAND -14% -46%
53%
4,000 NOR -18% -45%
ROM -22% -12%
21% 30%
30% FBG -44% -52%
8% 9% 6% * FBG (Foundry Business Group)
0
1Q22 4Q22 1Q23
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
營運現況 - ROM
ROM Business
1Q23 高容量產品出貨量強勁
==> picture [554 x 326] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q18 =100
400
348
259
245 [252 ] 247
236
228
222
212
185 179 187
200 177
163
142
137
124
113
100
67
64
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
營運現況 - NOR
NOR Business
終端應用市場需求仍然低迷,包含智慧手機、資料中心與個人電腦需求
==> picture [553 x 286] intentionally omitted <==
----- Start of picture text -----
248
Density shipment index: 1Q18 =100
≧75 nm 230
55 nm
208
195 194
200
175
166
154 156 152 149
142
134
119
109
100 [106 112 ]
98 [101 ]
95
100
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
車用的最佳 Flash Memory 解決方案
==> picture [600 x 349] intentionally omitted <==
----- Start of picture text -----
NOR Flash by Automotive Density shipment
Index: 1Q18 =100
329
310
300 283 280
240 [253] 254
214
192 191
155 155 154
138
135
150
[113] 116 113
100 [109]
91
0
1Q18 2Q 3Q 4Q 1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
營運現況 – NOR ( 母公司 )
NOR breakdown by density
Net Sales %
| 22% | 31% | 36% | 42% | 50% | 35% | 48% | 52% | 51% | 50% | 47% | 45% | ( | High Mid Low 32Mb~128Mb) |
|||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 40% | 41% | |||||||||||||||||||||||||||||
| 45% | ||||||||||||||||||||||||||||||
| 40% | ||||||||||||||||||||||||||||||
| 38% | 39% | |||||||||||||||||||||||||||||
| 34% | 34% | 35% | ||||||||||||||||||||||||||||
| 36% | ||||||||||||||||||||||||||||||
| 31% | 37% | |||||||||||||||||||||||||||||
| 32% | 28% | 31% | 33% | |||||||||||||||||||||||||||
| 33% | ||||||||||||||||||||||||||||||
| 29% | ||||||||||||||||||||||||||||||
| 26% | 26% | 26% | ||||||||||||||||||||||||||||
| 24% | 24% | |||||||||||||||||||||||||||||
| 18% | 21% | 20% | 18% | 17% | 16% | 19% | ||||||||||||||||||||||||
| '18 '19 '20 '21 '22 1Q21 |
2Q 3Q |
4Q 1Q22 2Q 3Q 4Q 1Q23 |
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
營運現況 – NOR 應用別分析 ( 母公司 )
4Q22 NOR Revenue Breakdown 1Q23 NOR Revenue Breakdown
==> picture [279 x 110] intentionally omitted <==
----- Start of picture text -----
通訊相關 []
消費性電子
19% 車用電子
9%
23%
電腦相關 工規 / 醫療 /
25% 航太
24%
----- End of picture text -----*
==> picture [282 x 111] intentionally omitted <==
----- Start of picture text -----
通訊相關 [ ]
消費性電子
19% 車用電子
8%
22%
電腦相關 工規 / 醫療 /
28% 航太
23%
----- End of picture text -----*
電腦相關 消費性電子 通訊相關 -30% QoQ -6% QoQ -17% QoQ -49% YoY -48% YoY -62% YoY
車用電子 工規/醫療/航太 -19% QoQ -15% QoQ -25% YoY -31% YoY
Note:[*] 通訊相關:包含手機應用
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]