AI assistant
Macronix — Investor Presentation 2021
Mar 12, 2021
52013_rns_2021-03-12_320517d1-f7cc-4fee-9fb1-fa34f6625222.pdf
Investor Presentation
Open in viewerOpens in your device viewer
旺宏電子 2020 年第四季法人說明會
January 27, 2021
==> picture [286 x 152] intentionally omitted <==
免責聲明
本簡報與會議中之討論內容包含有關於旺宏電子(股)公司營運、財務狀況與對未來
預期之前瞻性描述,此前瞻性描述將受到已知與未知不確定因素與風險的影響,而造成
。
實際結果與前瞻性描述中預期或暗示的結果可能存在重大差異
前述之不確定性因素與風險包含但不限於競爭產品/價格競爭的影響、客戶對公司
產品設計之接受度、公司即時的引進新技術、公司對新產品的即時量產能力、整體半導
。
體產業供需的轉變、產能過剩、產能供給、終端市場的財務狀況及其他等等風險
本簡報與會議內容中之前瞻性描述乃反映目前本公司對整體營運之看法,旺宏電子
(股)免除日後更新、通知之責任。
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
2020 年第四季營運概況
==> picture [631 x 406] intentionally omitted <==
----- Start of picture text -----
2019 第四季 2020 第三季 2020 第四季
查核數 核閱數 自結數 18Q4 19Q4 20Q4
QoQ QoQ QoQ
營收淨額 18Q4 19Q4 20Q4
NT$ 9.6 NT$ 11.0 NT$ 10.2 -7%
(NT$ 十億 ) -10%
-20%
35% 36%
31% 32%
26%
營業毛利率 26.2% 35.9% 32.4%
17%
15% 14%
營業淨利率 8.0% 17.1% 14.1% 8% 12%
1.01
0.83
0.76
基本每股盈餘 0.67
0.41 0.88 0.63 0.88
0.41
(NT$) 0.72
0.63
Q4 20Q1 Q2 Q3 Q4
Pre-tax EPS
----- End of picture text -----*
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
2020 年營運概況
==> picture [526 x 391] intentionally omitted <==
----- Start of picture text -----
2019 2020
查核數 自結數
營收淨額
NT$ 35.0 NT$ 39.8
(NT$ 十億 )
34%
28%
營業毛利率 27.5% 33.7%
15%
9%
營業淨利率 8.9% 14.7%
3.18
基本每股盈餘 2.90
1.64 2.90 1.65
(NT$)
1.64
2019 2020
Pre-tax EPS
----- End of picture text -----*
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
2020 年第四季合併綜合損益比較表
單位:新台幣佰萬元2019/Q4 2020/Q3 2020/Q4 (每股盈餘為元)查核數核閱數自結數營業收入淨額9,581 10,957 10,158 營業毛利2,506 3,934 3,287 營業毛利率26.2% 35.9% 32.4% 營業費用(1,744) (2,063) (1,850) 營業淨利762 1,870 1,437 營業淨利率8.0% 17.1% 14.1% 營業外收(支)(168) (9) (84) 稅前淨利594 1,861 1,353 所得稅費用(利益)(160) 244 197 本期淨利754 1,618 1,156 基本每股盈餘-- NT$ 0.410.88 0.63 EBITDA 1,405 2,905 2,431 流通在外加權平均股數1,836 1,838 1,843 |
2019/Q4 2020/Q3 2020/Q4 查核數核閱數自結數 |
QoQ YoY Change Change (7%) 6% (16%) 31% (3.5ppt) 6.2ppt (10%) 6% (23%) 89% (3.0ppt) 6.1ppt (27%) 128% (29%) 53% |
|---|---|---|
| 9,581 10,957 10,158 2,506 3,934 3,287 26.2% 35.9% 32.4% (1,744) (2,063) (1,850) 762 1,870 1,437 8.0% 17.1% 14.1% (168) (9) (84) 594 1,861 1,353 (160) 244 197 754 1,618 1,156 |
||
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
2020 年合併綜合損益比較表
單位:新台幣佰萬元( 每股盈餘為元)營業收入淨額34,995 39,801 營業毛利9,615 13,409 營業毛利率27.5% 33.7% 營業費用(6,517) (7,543) 營業淨利3,099 5,866 營業利益率8.9% 14.7% 營業外收(支)(73) (25) 稅前淨利3,026 5,841 所得稅費用(利益)13 515 本期淨利3,013 5,326 基本每股盈餘-- NT$ 1.642.90 EBITDA 5,954 9,834 流通在外加權平均股數1,832 1,839 2019 查核數2020 自結數 |
34,995 39,801 9,615 13,409 27.5% 33.7% (6,517) (7,543) 3,099 5,866 8.9% 14.7% (73) (25) 3,026 5,841 13 515 3,013 5,326 2019 查核數2020 自結數 |
YoY Change 14% 39% 6.2ppt 16% 89% 5.8ppt - 93% - 77% |
|---|---|---|
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
2020Q4 財務重要資訊
==> picture [607 x 401] intentionally omitted <==
----- Start of picture text -----
2018 2019 2020
Sales 36,953M 34,995M 39,801M
NTD M 80%
11,906
12,000 10,957
Margin%
10,158
10,030
9,581
10,000 9 ,061 8,981 9,415 9,271 60%
8,880
7,479
45%
8,000
42%
35% 6,029 35% 36% 40%
6,000 31% 32%
30%
28% 27%
26%
25%
4,000
20%
2,000
0 0%
18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4 20Q1 Q2 Q3 Q4
Gross Margin%
Net Sales Gross Profit
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
2020 年第四季合併簡明資產負債表
單位:新台幣佰萬元 |
2019/12/31 | 2020/09/30 | 2020/12/31 | 流動比率(%) |
流動比率(%) |
||||
|---|---|---|---|---|---|---|---|---|---|
(每股淨值為元) |
查核數 |
核閱數 |
自結數 |
208 | |||||
現金及約當現金 |
8,725 | 7,798 | 11,879 | 170 | 171 | 181 | 182 | ||
存貨(淨額) |
12,810 | 12,485 | 12,945 | ||||||
固定資產 |
29,366 | 30,812 | 31,463 | ||||||
總資產 |
60,657 | 62,528 | 65,892 | ||||||
短期應討息負債長期應計息負債 |
4,817 9,774 |
4,462 10,030 |
5,412 10,737 |
46.4 | 負債比率(%) 43.4 45.8 |
44.5 | 45.1 | ||
總負債 |
28,164 | 27,838 | 29,698 | ||||||
負債佔資產比率(%) |
46.4% | 44.5% | 45.1% | ||||||
股東權益股東權益報酬率(年化)每股淨值-- NT$ |
32,493 9% 17.68 |
34,691 17% 18.71 |
36,194 16% 19.52 |
9% | 股東權益報酬率15% 16% |
17% | 16% | ||
| 19Q4 | 20Q1 | Q2 | Q3 | Q4 |
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
2020 年第四季合併簡明現金流量資訊
單位:新台幣佰萬元2020/Q3 核閱數2020/Q4 自結數 |
2019查核數2020 自結數 |
|---|---|
營業活動之淨現金流入1,486 4,237 |
4,543 9,855 |
折舊 & 攤銷977 1,011 |
2,731 3,746 |
投資活動之淨現金流出(2,573) (1,754) |
(12,404) (6,043) |
資本支出(2,577) (1,760) |
(12,788) (6,080) |
籌資活動之淨現金流出(997) 1,636 |
3,046 (579) |
發放現金股利(2,206) - |
(2,206) (2,206) |
現金及約當現金淨增加(減少)*(2,092) 4,081 |
(4,886) 3,154 |
期末現金及約當現金餘額7,798 11,879 |
8,725 11,879 |
自由現金流量**(1,091) 2,478 |
(8,245) 3,775 |
* 現金淨變動包含匯率變動之影響數
- **
自由現金流量=營業活動現金流量-資本支出
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
- 2020 年第四季銷售額分析 產品別 ( 母公司 )
單位:新台幣佰萬元
12,000
==> picture [696 x 390] intentionally omitted <==
----- Start of picture text -----
9%
9%
14%
9,000 9% 20%
38%
26%37%
QoQ YoY
43%
48
11% Change Change
11%
6,000 11%48% %
NAND -13% +1%
44%
53%
NOR -10% -7%
58%
63%
46% 45% ROM -8% +15%
3,000
43%
32% FBG +17% +75%
25%
28%3 22%
17% * FBG (foundry business group)
8% 9%7% 6%8%
9%
5% 7%
0
2019Q4 2020Q3 2020Q4
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
- 2020 年銷售額分析 產品別 ( 母公司 )
==> picture [672 x 382] intentionally omitted <==
----- Start of picture text -----
單位:新台幣佰萬元
40,000
10%
14%
20%
10% YoY
30,000 26% Change
42%
48
11%
11% 44% 11%48% % NAND +9%
NOR +7%
20,000
44 %
53%
58% ROM +20%
63%
FBG +27%
41%
10,000 25% 32%
39%
28%3 22% * FBG (foundry business group)
17%
8% 9%7% 6%8%
7% 7%
0
2019 2020
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
營運現況 - ROM
ROM business
==> picture [639 x 346] intentionally omitted <==
----- Start of picture text -----
• ≥ 64Gb 容量產品佔 2020 年第四季 ROM 營收 58%
3,784
4,000
Density shipment index: 2016Q1 =100
2,816
2,558
2,477
2,414
2,013
1,923
1,774
2,000 1,701
1,372
1,225
1,086
898
730 694
436 403
316
100 79
0
16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4 20Q1 Q2 Q3 Q4
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
營運現況 - NOR Flash
200
==> picture [643 x 343] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 2016Q1 =100
157
148
146 144
141
135
130
127 127
121 120
119
113 112
106
100
100
95 95
100 93
0
16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4 20Q1 Q2 Q3 Q4
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
- 營運現況 Flash
Flash business
- ≤75nm
製程產品佔2020年第四季NOR營收73%
==> picture [37 x 13] intentionally omitted <==
----- Start of picture text -----
7,000
----- End of picture text -----
==> picture [37 x 13] intentionally omitted <==
----- Start of picture text -----
3,500
----- End of picture text -----
==> picture [74 x 47] intentionally omitted <==
==> picture [532 x 269] intentionally omitted <==
----- Start of picture text -----
Accumulative design-win case count
6,125
4,872
4,068
More than 35% from
Industrial applications
2,239
1,375
----- End of picture text -----
==> picture [9 x 11] intentionally omitted <==
----- Start of picture text -----
0
----- End of picture text -----
16Q1Q2 Q3 Q417Q1Q2 Q3 Q418Q1Q2 Q3 Q419Q1Q2 Q3 Q420Q1Q2 Q3 Q4
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
營運現況 – NOR flash ( 母公司 )
NTD %
==> picture [604 x 337] intentionally omitted <==
----- Start of picture text -----
NOR breakdown by density
14%
22%
31%
36%
High
49%
45%
40%
38% Mid
(32Mb~128Mb)
37%
33%
29%
26%
Low
2017 2018 2019 2020
----- End of picture text -----
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
營運現況 - NOR Flash ( 母公司 )
2020Q3 NOR 營收-產品應用
2020Q4 NOR 營收-產品應用
==> picture [304 x 124] intentionally omitted <==
----- Start of picture text -----
通訊相關 ,
消費性電子 ,
41%
13%
電腦相關 , 工規 / 醫
車用電子 ,
22% 療 / 航太 ,
13%
11%
----- End of picture text -----
==> picture [301 x 116] intentionally omitted <==
----- Start of picture text -----
通訊相關 ,
消費性電子 ,
29%
18%
電腦相關 , 工規 / 醫療 車用電子 ,
23% / 航太 , 17%
13%
----- End of picture text -----
* 通訊相關:包含手機應用
2020Q4 NOR 營收分析-產品應用
電腦相關 -4% QoQ
-8% YoY
消費性電子 通訊相關 車用電子 工規/醫療/航太 +32% QoQ -34% QoQ +23% QoQ +5% QoQ -8% YoY -22% YoY +13% YoY +11% YoY
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
營運現況 - NOR Flash ( 母公司 )
2019 年 NOR 營收-產品應用
2020 年 NOR 營收-產品應用
==> picture [304 x 124] intentionally omitted <==
----- Start of picture text -----
消費性電子 , 通訊相關 ,
19% 33%
電腦相關 , 工規 / 醫 車用電子 ,
22% 療 / 航太 , 14%
12%
----- End of picture text -----
==> picture [301 x 116] intentionally omitted <==
----- Start of picture text -----
消費性電子 , 通訊相關 ,
15% 36%
電腦相關 , 工規 / 醫療 車用電子 ,
22% / 航太 , 14%
13%
----- End of picture text -----
* 通訊相關:包含手機應用
2020 年 NOR 營收分析-產品應用
電腦相關 消費性電子 通訊相關 車用電子 工規/醫療/航太 +5% YoY -18% YoY +18% YoY +2% YoY +18% YoY
==> picture [666 x 37] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]