AI assistant
Macronix — Investor Presentation 2020
Feb 24, 2020
52013_rns_2020-02-24_58787f1f-8672-47ef-8b23-f548fd0bec6e.pdf
Investor Presentation
Open in viewerOpens in your device viewer
旺宏電子 2019 年第四季法人說明會
February 18, 2020
==> picture [286 x 153] intentionally omitted <==
免責聲明
本簡報與會議中之討論內容包含有關於旺宏電子(股)公司營運、財務狀況與對未來
預期之前瞻性描述,此前瞻性描述將受到已知與未知不確定因素與風險的影響,而造成
實際結果與前瞻性描述中預期或暗示的結果可能存在重大差異。
前述之不確定性因素與風險包含但不限於競爭產品/價格競爭的影響、客戶對公司
產品設計之接受度、公司即時的引進新技術、公司對新產品的即時量產能力、整體半導
體產業供需的轉變、產能過剩、產能供給、終端市場的財務狀況及其他等等風險。
本簡報與會議內容中之前瞻性描述乃反映目前本公司對整體營運之看法,旺宏電子
(股)免除日後更新、通知之責任。
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
2019 年第四季營運概況
2019 第四季 2019 第三季 2018 第四季 未經查核 核閱數 查核數
營收淨額
NT$ 9,581 million NT$ 11,906 million NT$ 8,981 million
營業毛利率
營業淨利率
26% 30% 8% 15%
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
2019 年第四季合併綜合損益比較表
單位:新台幣佰萬元營業收入淨額營業毛利營業毛利率營業費用營業淨利營業利益率營業外收(支)稅前淨利所得稅費用(利益)本期淨利其他綜合損益本期綜合損益淨利歸屬予本公司業主非控制權益 |
2019/Q4 2019/Q3 2018/Q4 未經查核核閱數查核數 |
QoQ YoY Change Change (20%) 7% (30%) (1%) (4ppt*) (2ppt) (3%) (9%) (57%) 24% (7ppt) 1ppt - - (68%) (81%) - - (59%) (74%) - - (56%) (65%) (59%) (74%) |
|---|---|---|
| 9,581 11,906 8,981 2,506 3,576 2,535 26% 30% 28% (1,744) (1,797) (1,921) 762 1,778 614 8% 15% 7% (168) 79 2,504 594 1,857 3,118 (160) 4 250 754 1,853 2,867 50 (17) (596) 803 1,836 2,271 754 1,853 2,867 0 0 (0) |
||
基本每股盈餘-- NT$ |
0.41 1.01 1.57 |
(59%) (74%) |
EBITDA流通在外加權平均股數 |
1,405 2,604 3,730 1,836 1,830 1,822 |
- ppt: percentage points
Copyright ©
==> picture [245 x 42] intentionally omitted <==
2019 年合併綜合損益比較表
合併綜合損益比較表 |
||
|---|---|---|
單位:新台幣佰萬元營業收入淨額營業毛利營業毛利率營業費用營業淨利營業利益率營業外收(支)稅前淨利所得稅費用(利益)本期淨利其他綜合損益本期綜合損益淨利歸屬予母公司業主非控制權益 |
2019未經查核2018 查核數 |
YoY Change (5%) (31%) (10ppt*) (12%) (52%) (9ppt) - (67%) - (66%) - (60%) (67%) - |
| 34,995 36,953 9,615 13,926 28% 38% (6,517) (7,417) 3,099 6,509 9% 18% (73) 2,755 3,026 9,264 13 272 3,013 8,993 241 (943) 3,254 8,050 3,012 8,993 1 (0) |
||
基本每股盈餘-- NT$ |
1.64 4.94 |
(67%) |
EBITDA流通在外加權平均股數 |
5,954 11,528 1,832 1,822 |
- ppt: percentage points
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
2019Q4 財務重要資訊
2019Q4 營業收入 = NT$ 9,581 million -20% QoQ +7% YoY
營業收入 單位:新台幣佰萬元
==> picture [681 x 261] intentionally omitted <==
----- Start of picture text -----
營業毛利
單位:新台幣佰萬元
單位:新台幣佰萬元
36,953 34,995
13,926 9,615
4,500
12,000
9,000
3,000
6,000
1,500
3,000
0 0
18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
2019Q4 財務重要資訊
==> picture [660 x 417] intentionally omitted <==
----- Start of picture text -----
2019Q4 2018Q4
營業毛利率 26% 28%
每股盈餘 -- NT$ 0.41 1.57
每股盈餘
營業毛利率
(追溯調整)
% NT$ 4.94
2.0
50%
43%
42% [45%]
1.57 1.64
38%
35%
34%
1.28
28% 1.04
27% 27% [30%] 26% 1.05 1.01
25%
1.0
25%
0.41
0.08 [0.14 ]
0.0
0%
18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
2019 年第四季合併簡明資產負債表 / 現金流量資訊
單位:新台幣佰萬元 |
2019/12/31 | 2019/09/30 |
|---|---|---|
未經查核 |
核閱數 |
|
現金及約當現金 |
8,725 | 7,957 |
存貨(淨額) |
12,810 | 15,126 |
固定資產 |
29,366 | 28,353 |
總資產 |
60,657 | 63,662 |
短期應計息負債 |
4,817 | 5,418 |
長期應計息負債 |
9,774 | 9,491 |
總負債 |
28,164 | 32,040 |
股東權益 |
32,493 | 31,623 |
負債佔資產比率 |
46.4% | 50.3% |
每股淨值-- NT$ |
17.68 | 17.20 |
| 2019/Q4 | 2019/Q3 | |
折舊&攤銷 |
755 | 695 |
資本支出 |
(1,722) | (4,247) |
營業活動淨現金流入 |
3,017 | 881 |
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
2019 年合併簡明資產負債表 / 現金流量資訊
單位:新台幣佰萬元 |
2019/12/31 | 2018/12/31 |
|---|---|---|
未經查核 |
查核數 |
|
現金及約當現金 |
8,725 | 13,589 |
存貨(淨額) |
12,810 | 17,949 |
固定資產 |
29,366 | 19,309 |
總資產 |
60,657 | 59,049 |
短期應計息負債 |
4,817 | 3,335 |
長期應計息負債 |
9,774 | 5,885 |
總負債 |
28,164 | 27,688 |
股東權益 |
32,493 | 31,360 |
負債佔資產比率 |
46.4% | 46.9% |
每股淨值-- NT$ |
17.68 | 17.06 |
| 2019 | 2018 | |
折舊&攤銷 |
2,731 | 2,120 |
資本支出 |
(12,788) | (4,889) |
營業活動淨現金流入 |
4,543 | 10,093 |
==> picture [245 x 42] intentionally omitted <==
Copyright © Macronix International Co., Ltd.
- 2019 年第四季銷售額分析 產品別 ( 母公司 )
單位:新台幣佰萬元
12,000
==> picture [700 x 380] intentionally omitted <==
----- Start of picture text -----
44%
9,000 20% 14%
26%
51%
52% QoQ YoY
48
6,000 11% 11% Change Change
11% 48% %
Flash -6% +6%
44%
53%
ROM -34% +2%
58%
51%
63%
FBG -24% +12%
3,000
43%
44% * FBG (foundry business group)
32%
25%
28% 3 22%
17%
8% 5% 9% 57% 6% 8% 5%
0
2018Q4 2019Q3 2019Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
- 2019 年銷售額分析 產品別 ( 母公司 )
單位:新台幣佰萬元
==> picture [429 x 339] intentionally omitted <==
----- Start of picture text -----
40,000
14%
20%
30,000 26%
48
11%
62%
11% 11% 48% 55% %
20,000
44%
53%
58%
63%
10,000 25% 32%
39%
28% 3 31% 22%
17%
8% 9% 7% 6% 8%
7% 6%
0
2018 2019
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
YoY Change Flash -17% ROM +19% FBG -9% * FBG (foundry business group)
==> picture [245 x 42] intentionally omitted <==
營運現況 - ROM
ROM business
• ≥ 64Gb 容量產品佔 2019 年第四季 ROM 營收 73%
==> picture [30 x 11] intentionally omitted <==
----- Start of picture text -----
4,000
----- End of picture text -----
==> picture [615 x 315] intentionally omitted <==
----- Start of picture text -----
3,564
Density shipment index: 2015Q1 =100
2,333
2,274
1,811
1,602
1,292
1,153
1,023
846
687 654
411 380
298
134 159
100 65 94 74
0
15Q1 Q2 Q3 Q4 16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
----- End of picture text -----
2,000
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
營運現況 - Flash
Density shipment index: 2015Q1 =100
==> picture [20 x 9] intentionally omitted <==
----- Start of picture text -----
600
----- End of picture text -----
==> picture [643 x 342] intentionally omitted <==
----- Start of picture text -----
506
443
386
377
351
346 342
309 305 305
289
300 271 266 272
257
186
158
141 141
100
0
15Q1 Q2 Q3 Q4 16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
營運現況 - Flash
Flash business
==> picture [333 x 16] intentionally omitted <==
----- Start of picture text -----
• ≤75nm 製程產品佔 2019 年第四季 NOR 營收 74%
----- End of picture text -----
==> picture [641 x 344] intentionally omitted <==
----- Start of picture text -----
4,872
Accumulative design-win case count
4,068 [4,246 4,467 4,703 ]
3,728
3,170
2,676
1,624 [1,862 ][2,021 2,239 ]
1,375
1,139
756
349
0
16Q1 Q2 Q3 Q4 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4
----- End of picture text -----
==> picture [39 x 158] intentionally omitted <==
----- Start of picture text -----
5,000
2,500
----- End of picture text -----
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
營運現況 – NOR flash ( 母公司 )
NOR sales breakdown b densit y y
| 12% | 12% | 13% | 16% | 19% | 22% | 23% | 25% | 30% | 29% | 30% | 36% | ( | 32Mb~12 High Mid Low |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48% | 50% | 47% | |||||||||||||||||||||||
| 52% | |||||||||||||||||||||||||
| 48% | |||||||||||||||||||||||||
| 44% | |||||||||||||||||||||||||
| 45% | |||||||||||||||||||||||||
| 43% | |||||||||||||||||||||||||
| 40% | |||||||||||||||||||||||||
| 42% | 40% | ||||||||||||||||||||||||
| 38% | |||||||||||||||||||||||||
| 40% | 40% | ||||||||||||||||||||||||
| 38% | |||||||||||||||||||||||||
| 34% | |||||||||||||||||||||||||
| 32% | 33% | 32% | 32% | ||||||||||||||||||||||
| 31% | 30% | ||||||||||||||||||||||||
| 28% | |||||||||||||||||||||||||
| 26% | |||||||||||||||||||||||||
| 17Q1 Q2 Q3 Q4 18Q1 Q2 Q3 Q4 19Q1 Q2 Q3 Q4 |
(32Mb~128Mb)
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
- 營運現況 NOR Flash ( 母公司 )
2019Q3 NOR 營收-產品應用
2019Q4 NOR 營收-產品應用
==> picture [288 x 113] intentionally omitted <==
----- Start of picture text -----
消費性電 通訊相關 ,
子 ,21% 31%
電腦相關 ,
23%
工規 / 醫療 車用電子 ,
/ 航太 , 14%
11%
----- End of picture text -----
==> picture [291 x 114] intentionally omitted <==
----- Start of picture text -----
消費性電 通訊相關 ,
子 , 18% 34%
電腦相關 ,
23%
工規 / 醫療
車用電子 ,
/ 航太 , 14%
11%
----- End of picture text -----
* 通訊相關:包含手機應用
2019Q4 NOR 營收分析-產品應用
電腦相關 消費性電子 通訊相關 車用電子 工規/醫療/航太 +1% QoQ -14% QoQ +14% QoQ -3% QoQ -6% QoQ +8% YoY +7% YoY +21% YoY +20% YoY +2% YoY
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
- 營運現況 NOR Flash ( 母公司 )
2018 年 NOR 營收-產品應用
2019 年 NOR 營收-產品應用
==> picture [288 x 113] intentionally omitted <==
----- Start of picture text -----
消費性電 通訊相關 ,
子 ,21% 30%
電腦相關 ,
23% 車用電子 ,
工規 / 醫療
13%
/ 航太 ,
13%
----- End of picture text -----
==> picture [291 x 114] intentionally omitted <==
----- Start of picture text -----
消費性電 通訊相關 ,
子 , 19% 33%
電腦相關 ,
22% 工規 / 醫療 車用電子 ,
/ 航太 , 14%
12%
----- End of picture text -----
* 通訊相關:包含手機應用
2019 年 NOR 營收分析-產品應用
電腦相關 -6% YoY
消費性電子 通訊相關 車用電子 工規/醫療/航太-14% YoY +5% YoY +4% YoY -14% YoY
Copyright © Macronix International Co., Ltd.
==> picture [245 x 42] intentionally omitted <==
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 189] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]