AI assistant
Macronix — Interim / Quarterly Report 2025
Jan 27, 2026
52013_rns_2026-01-27_32ce9362-6279-4ab7-8183-d90f6e38ecec.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Fourth Quarter 2025 Results January 27, 2026
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q25 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
4Q25 Financial Highlights
4Q25 3Q25 4Q24 Revenue NT$ 7.7 NT$ 8.2 NT$ 5.9 (Billion NT$) Gross 24.2% 13.5% 13.1% margin % Operating (5.1% ) (13.9%) (29.6%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
FY25 Financial Hi hli hts g g
2025 2024 Revenue NT$ 28.9 NT$ 25.9 (Billion NT$) Gross 17.8% 23.6% margin % Operating (12.8% ) (15.2%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q25 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
4Q25 3Q25 4Q24 |
QoQ YoY |
|---|---|---|
| 7,729 8,214 5,913 1,868 1,112 777 24.2% 13.5% 13.1% (2,261) (2,256) (2,530) (392) (1,144) (1,753) (5.1%) (13.9%) (29.6%) 90 190 42 (302) (954) (1,710) 8 91 159 (294) (862) (1,551) |
(6%) 31% 68% 140% 10.7ppt 11.1ppt 0% (11%) (66%) (78%) 8.8ppt 24.5ppt (68%) (82%) (66%) (81%) |
|
| Basic EPS(NT$) | (0.16) (0.47) (0.84) |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
1,094 452 (379) 14% 6% (6%) 1,897 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
2025 Revenue and O eratin Mar in p g g
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Benefit (Expense) Net Income |
2025 2024 |
YoY |
|---|---|---|
| 28,880 25,883 5,131 6,099 17.8% 23.6% (8,829) (10,023) (3,698) (3,924) (12.8%) (15.2%) 64 378 (3,633) (3,546) 328 334 (3,305) (3,212) |
12% (16%) (5.8ppt) (12%) (6%) 2.4ppt 2% 3% |
|
| Basic EPS(NT$) | (1.77) (1.73) |
|
| EBITDA 1,918 1,662 EBITDA% 7% 6% Weighted avg outstanding million shares 1,865 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [594 x 392] intentionally omitted <==
----- Start of picture text -----
|||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|2020|2021|2022|2023|2024|2025|
|39,801M|50,573M|43,487M|27,624M|25,883M|28,880M|
|Sales|
|Margin%|
|NTD M|Net Sales|Gross Margin%|
|16,000|
|14,974|
|14,545|
|60%|
|11,598|
|12,000|11,427|11,340|[11,471 ]|
|10,957|
|10,158|
|9,627|
|9,415 9,271|47%|[48%48%]|
|9,078|
|44%|40%|
|43%|8,214|
|7,755|7,729|
|8,000|39%|7,104|[7,429 ]|7,283|
|6,456|6,799|
|35%|[36%]|
|34%|5,808|
|32%|[34%]|5,760|5,913|[6,137 ]|24%|
|31%|
|30%29%|
|28%|
|25%|24%|20%|
|4,000|
|19%|[20%]|
|18%16%14%|
|13%|
|0|0%|
|1Q|2Q|3Q|4Q|1Q|2Q|3Q|4Q|1Q|2Q|3Q|4Q|1Q|2Q|3Q|4Q|1Q|2Q|3Q|4Q|1Q|2Q|3Q|4Q|
|20|21|22|23|24|25|
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Cor orate Value p
| ate Value | ||
|---|---|---|
| 2025 | 2024 | |
| Basic EPS -- NT$ | (1.77) | (1.73) |
| Book Value -- NT$ | 23.74 | 23.72 |
Basic EPS Book Value
==> picture [26 x 10] intentionally omitted <==
----- Start of picture text -----
NTD
----- End of picture text -----
NTD
==> picture [553 x 173] intentionally omitted <==
----- Start of picture text -----
NT$ 0.5
29.0
(1.73) (1.77) cash dividend
25.8
24.9 24.6
23.7 23.7 23.7
2Q 3Q 4Q 22.9 22.9
(0.15) (0.16) (0.16)
1Q24 4Q 1Q25 2Q 3Q 22.0
(0.58) (0.84) (0.47) (0.69) (0.47) 1Q24 2Q 3Q 4Q 1Q25 2Q 3Q 4Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Return On Equity (GAAP)
==> picture [552 x 154] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16%
13%
-7% -11%
2017 2018 2019 2020 2021 2022 2023 2024 2025 2017 2018 2019 2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [308 x 175] intentionally omitted <==
----- Start of picture text -----
Sales / Total Assets
63%
184%
37%
2017 2018 2019 2020 2021 2022 2023 2024 2025
----- End of picture text -----
Total Assets / Total Equity 174% 2017 2018 2019 2020 2021 2022 2023 2024 2025
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 12/31/'25 | 9/30/'25 | 12/31/'24 |
|---|---|---|---|
| Cash | 14,913 | 12,713 | 11,623 |
| Inventory(Net) | 9,813 | 10,097 | 13,406 |
| Property, Plant and Equipment | 38,549 | 39,599 | 41,874 |
| Total Assets | 78,500 | 76,222 | 77,877 |
| Interest bearing debt - short term | 6,844 | 7,044 | 4,706 |
| Interest bearing debt - long term | 17,386 | 19,064 | 20,793 |
| Total Liabilities | 32,693 | 33,795 | 33,897 |
| Debt Ratio (%) | 41.6% | 44.3% | 43.5% |
| Shareholders' Equity | 45,808 | 42,427 | 43,980 |
| Book Value -- NT$ | 23.74 | 22.86 | 23.72 |
Note: MXIC Issues 2025/12/31 outstanding million shares of 1,929
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million 4Q25 3Q25 4Q24 |
2025 2024 |
|---|---|
| Cash Flow from Operating 2,558 1,913 1,095 |
4,838 (175) |
| Depreciation & Amortization 1,282 1,285 1,230 |
5,094 4,857 |
| Cash Flow from Investing (153) (265) (825) |
(1,724) (5,173) |
| Capital Expenditures (192) (311) (825) |
(1,861) (5,420) |
| Cash Flow from Financing (294) (1,331) 1,172 |
396 5,008 |
| Net Change 2,199 429 1,448 EndingBalance 14,913 12,713 11,623 Free Cash Flow* 2,365 1,602 270 |
3,289 (282) |
| 14,913 11,623 |
|
| 2,976 (5,596) |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [71 x 8] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
----- End of picture text -----
==> picture [552 x 317] intentionally omitted <==
----- Start of picture text -----
8,000
16%
21%
10%
52% QoQ YoY
Change Change
4,000
61%
58%
NAND +25% +213%
NOR +9% +41%
26% ROM -56% -34%
24%
12%
FBG -13% -8%
8% 6% 6%
0 * FBG (Foundry Business Group)
4Q24 3Q25 4Q25
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
Annual Sales Breakdown by Products (Parent Company)
==> picture [556 x 364] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ Million
40,000
30,000
11%
9% 16%
11% 2025
YoY
20,000
51% Change
59% 61% NAND +62%
NOR +16%
10,000
ROM -14%
34%
21% FBG -13%
16%
FBG (Foundry Business Group)
6% 9% 7%
0
2023 2024 2025
----- End of picture text -----*
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q25 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
Business U date - ROM p
ROM business
- Continuing customer oriented sales activities and maintaining close relationship with the major customer to support their seasonal demand
==> picture [591 x 315] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q19 =100
600
545
483
406
383 [394 ] 386
400 368
348
331
290 292 307
280
269
256
248
222
214
193
176
200 159
147
117 110
100
91 95 90
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2019 2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
Business U date - NOR p
NOR business
The demand from server and communication sectors shows strong growth.
==> picture [608 x 306] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q20 =100 ≧75 nm
55 nm
200
150
139
134
122 [124 ]
117 [126 ] 117
105
100 94 92 90 100
100 86 87 [93 ]
76
66 66 [68 ] [73 ]
57 56
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
Automotive sector shows a steady recovery, with smart driving as the main growth driver.
NOR Flash by Automotive Density shipment Index: 1Q20 =100
==> picture [576 x 267] intentionally omitted <==
----- Start of picture text -----
300
212
200
183 180 176 [184] 175 [178]
164
150 124 121 154 [164] 138 130 150 133 165 140 [150] 133
100 99
87
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
3Q25 NOR Revenue Breakdown 4Q25 NOR Revenue Breakdown
==> picture [625 x 222] intentionally omitted <==
----- Start of picture text -----
Consumer, Comm, Consumer,
Comm,
7% 19% 6%
Computer, Auto, Computer, 21%
Auto,
37% 19% 39%
I.M.A., I.M.A., 18%
18% 16%
Computer Consumer Communication Automotive I.M.A
+15% QoQ +2% QoQ +20% QoQ -1% QoQ -1% QoQ
+55% YoY +12% YoY +50% YoY +4% YoY +16% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
Business Update NOR – Yearly (Parent Company)
2024 NOR Revenue Breakdown 2025 NOR Revenue Breakdown
==> picture [624 x 212] intentionally omitted <==
----- Start of picture text -----
Consumer, Comm, Consumer, Comm,
10% 18% Auto, 7% 19% Auto,
Computer, 22% Computer, 20%
31% I.M.A., 36% I.M.A.,
19% 18%
Computer Consumer Communication Automotive I.M.A
+32% YoY -10% YoY +21% YoY +0% YoY -13% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 21
----- End of picture text -----
Business Update – NAND (including eMMC)
NAND business
- Due to strong demand for memory, capacity crowding out has led to a supply shortage.
Sales : NTD M
==> picture [589 x 259] intentionally omitted <==
----- Start of picture text -----
eMMC
NAND
1,600
800
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2024 2025
----- End of picture text -----
Note :[*] NAND : including SLC NAND 、 MLC NAND & TLC NAND
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 22
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q25 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 23
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]