AI assistant
Macronix — Interim / Quarterly Report 2024
Feb 24, 2025
52013_rns_2025-02-24_5c43d4dd-7e7f-4243-91d8-5f17b8ff3078.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Fourth Quarter 2024 Results February 13, 2025
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
4Q24 Financial Highlights
4Q24 3Q24 4Q23 Revenue NT$ 5.9 NT$ 7.8 NT$ 5.8 (Billion NT$) Gross 13.1% 28.9% 19.1% margin % Operating (29.6% ) (4.6%) (19.8%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
FY24 Financial Hi hli hts g g
2024 2023 Revenue NT$ 25.9 NT$ 27.6 (Billion NT$) Gross 23.6% 24.5% margin % Operating (15.2% ) (8.7%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
Ke A enda y g
R&D Expenses Remain High for 3D NOR and Enterprise SSD
- The Factory Equipment Still Has Room for Improving Performance
ROM Declines due to Customers’ Anticipation for New Platform
- Inventory Digestion Requires Further Effort to Do It Faster and
Appropriately
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
4Q24 3Q24 4Q23 |
QoQ YoY |
|---|---|---|
| 5,913 7,755 5,808 777 2,244 1,111 13.1% 28.9% 19.1% (2,530) (2,602) (2,260) (1,753) (358) (1,149) (29.6%) (4.6%) (19.8%) 42 32 20 (1,710) (325) (1,129) 159 29 122 (1,551) (296) (1,007) |
(24%) 2% (65%) (30%) (15.8ppt) (6.0ppt) (3%) 12% 390% 53% (25.0ppt) (9.8ppt) 426% 52% 424% 54% |
|
| Basic EPS(NT$) | (0.84) (0.16) (0.54) |
|
| EBITDA *EBITDA % Weighted avg outstanding million shares |
(379) 984 (7) (6%) 13% (0%) 1,854 1,854 1,854 |
Note: *Proforma EBITDA will be NTD 525 million ;
**Proforma EBITDA% will be 9% if loss on inventory write-downs is excluded.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
2024 Revenue and O eratin Mar in p g g
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Benefit (Expense) Net Income |
2024 2023 |
YoY |
|---|---|---|
| 25,883 27,624 6,099 6,761 23.6% 24.5% (10,023) (9,168) (3,924) (2,407) (15.2%) (8.7%) 378 523 (3,546) (1,884) 334 185 (3,212) (1,699) |
(6%) (10%) (0.9ppt) 9% 63% (6.5ppt) 88% 89% |
|
| Basic EPS(NT$) | (1.73) (0.92) |
|
| EBITDA 1,662 2,600 EBITDA% 6% 9% Weighted avg outstanding million shares 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [593 x 392] intentionally omitted <==
----- Start of picture text -----
2020 2021 2022 2023 2024
39,801M 50,573M 43,487M 27,624M 25,883M
Sales
Margin%
NTD M Net Sales Gross Margin%
16,000 80%
14,974
14,545
11,598 11,471
12,000 11,427 11,340 60%
10,957
10,158
9,627
9,415 9,271
9,078
47% [48%] [48%] 7,755
8,000 44% 7,104 7,429 7,283 40%
43%
6,456
39%
35% [36%] 5,808 5,760 5,913
32% [34%] 34%
31%
30%
29%
28%
4,000 25% 24% 20%
19% [20%]
13%
0 0%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
20 21 22 23 24
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Cor orate Value p
| ate Value | ||
|---|---|---|
| 2024 | 2023 | |
| Basic EPS -- NT$ | (1.73) | (0.92) |
| Book Value -- NT$ | 23.72 | 26.07 |
Basic EPS Book Value
==> picture [555 x 205] intentionally omitted <==
----- Start of picture text -----
NTD NTD
NT$ 1.8
30.0
(0.92) (1.73) cash dividend
28.4 NT$ 0.5
cash dividend
26.7 26.4 26.1 25.8
0.04 24.9 24.6
23.7
1Q23 2Q 3Q 2Q 3Q
(0.19) (0.22) (0.15) (0.16)
4Q 1Q24 23.0
(0.54) (0.58) 4Q 1Q23 2Q 3Q 4Q 1Q24 2Q 3Q 4Q
(0.84)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Return On Equity (GAAP)
==> picture [552 x 174] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16%
13%
-12.0%
-7%
2017 2018 2019 2020 2021 2022 2023 4Q24
2017 2018 2019 2020 2021 2022 2023 4Q24
(LTM)
(LTM)
----- End of picture text -----
==> picture [308 x 195] intentionally omitted <==
----- Start of picture text -----
Sales / Total Assets
63%
184%
33%
2017 2018 2019 2020 2021 2022 2023 4Q24
(LTM)
----- End of picture text -----
Total Assets / Total Equity
==> picture [32 x 11] intentionally omitted <==
----- Start of picture text -----
169%
----- End of picture text -----
==> picture [238 x 29] intentionally omitted <==
----- Start of picture text -----
2017 2018 2019 2020 2021 2022 2023 4Q24
(LTM)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) Cash |
12/31/'24 11,623 |
9/30/'24 10,175 |
12/31/'23 11,906 |
|---|---|---|---|
| Inventory(Net) | 13,406 | 13,354 | 13,369 |
| Property, Plant and Equipment | 41,874 | 42,423 | 41,498 |
| Total Assets | 77,877 | 78,827 | 77,811 |
| Interest bearing debt - short term | 4,706 | 4,250 | 2,117 |
| Interest bearing debt - long term | 20,793 | 20,045 | 17,347 |
| Total Liabilities | 33,897 | 33,228 | 29,485 |
| Debt Ratio (%) | 43.5% | 42.2% | 37.9% |
| Shareholders' Equity | 43,980 | 45,598 | 48,326 |
| Book Value -- NT$ | 23.72 | 24.59 | 26.07 |
Note: MXIC Issues 2024/12/31 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million 4Q24 3Q24 4Q23 Cash Flow from Operating 1,095 (81) 753 Depreciation & Amortization 1,230 1,217 1,060 Cash Flow from Investing (825) (1,836) (1,439) Capital Expenditures (825) (1,929) (1,524) Cash Flow from Financing 1,172 872 (679) Net Change 1,448 (1,037) (1,527) EndingBalance 11,623 10,175 11,906 Free Cash Flow* 270 (2,009) (771) |
2024 2023 |
|---|---|
| (175) (526) |
|
| 4,857 4,224 (5,173) (7,592) (5,420) (7,682) 5,008 427 (282) (7,858) |
|
| 11,623 11,906 |
|
| (5,596) (8,208) |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [71 x 8] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
----- End of picture text -----
==> picture [543 x 317] intentionally omitted <==
----- Start of picture text -----
8,000
8% 8%
7%
9% 10% QoQ YoY
55%
Change Change
4,000
NAND -13% -3%
58% 58%
NOR -23% +2%
29% ROM -37% -3%
25% 24%
FBG -28% +11%
8% 8% 8%
0 * FBG (Foundry Business Group)
4Q23 3Q24 4Q24
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Annual Sales Breakdown by Products (Parent Company)
==> picture [545 x 364] intentionally omitted <==
----- Start of picture text -----
Unit: NT$ Million
50,000
40,000 11% 11%
2024
30,000
YoY
55%
9% Change
11%
NAND +9%
20,000
51% NOR +7%
59%
ROM -40%
10,000
25%
34% FBG +33%
22%
9% * FBG (Foundry Business Group)
6% 9%
0
2022 2023 2024
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
Business U date - ROM p
ROM business
-
Demand came into a slow pace during 4Q’24 since the new platform will be launched
-
More online promotion for game titles selling during 2024
==> picture [589 x 315] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q18 =100
400
348
309
259
245 [252] 247
236
228
222
212
196
185 187
200 177 179
163 158
142
137
113 124 101
100
94
75
67 64
58
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2018 2019 2020 2021 2022 2023 2024
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business U date - NOR p
NOR business
-
The peak of AI server and NB/PC shipment in 3Q
-
The boost code storage NVM usage remains and goes back on track in 2024
==> picture [612 x 308] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q19 =100
≧75 nm
246
55 nm 228
206
193 192
200
173
153 164 155 151 148 154
141 143
133
125
118
108 108 [113 ] [120 ]
100 94 92
100
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2019 2020 2021 2022 2023 2024
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
-
Emerging headwinds across Auto Semis such MCUs and Analog vendors due to slower content growth across BEV and ICE combined with a shift toward value-trim models
-
Inventory, ASP and Content to slow industry growth such as supply demand dislocation
NOR Flash by Automotive Density shipment
Index: 1Q18 =100
==> picture [575 x 267] intentionally omitted <==
----- Start of picture text -----
329
300 283 [310] 280
254 257
240 [253]
233
217 [233]
214201 206 206
192 188
154
138 [155] [155] 135
150
116113
100 [109113]
91
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2018 2019 2020 2021 2022 2023 2024
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
3Q24 NOR Revenue Breakdown 4Q24 NOR Revenue Breakdown
==> picture [627 x 222] intentionally omitted <==
----- Start of picture text -----
Comm, Comm,
Consumer, Consumer,
18% 18%
10% Auto, 8% Auto,
Computer, Computer, 22%
21%
33% 33%
I.M.A., I.M.A.,
18% 19%
Computer Consumer Communication Automotive I.M.A
-17% QoQ -34% QoQ -16% QoQ -13% QoQ -19% QoQ
+41% YoY -25% YoY +7% YoY -4% YoY -22% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 21
----- End of picture text -----
Business Update NOR – Yearly (Parent Company)
2023 NOR Revenue Breakdown 2024 NOR Revenue Breakdown
==> picture [624 x 212] intentionally omitted <==
----- Start of picture text -----
Comm, Comm,
Consumer,
Consumer, Auto,
18% 18%
10% Auto,
9% 24%
22%
Computer, Computer,
I.M.A., 31% I.M.A.,
25%
24% 19%
Computer Consumer Communication Automotive I.M.A
+32% YoY +11% YoY +7% YoY +1% YoY -13% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 22
----- End of picture text -----
A enda g
Welcome C.Y. Lu 4Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 23
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]