AI assistant
Macronix — Interim / Quarterly Report 2025
Apr 29, 2025
52013_rns_2025-04-29_25a693d1-7c61-4f42-ade5-d32a60af8a20.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. First Quarter 2025 Results April 29, 2025
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q25 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
1Q25 Financial Highlights
1Q25 4Q24 1Q24 Revenue NT$ 6.1 NT$ 5.9 NT$ 5.8 (Billion NT$) Gross 17.7% 13.1% 19.8% margin % Operating (17.6% ) (29.6%) (22.6%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
Ke A enda y g
R&D Expenses Remain High for 3D NOR and Enterprise SSD
- The Factory Equipment Still Has Room for Improving Performance
ROM Declines due to Customers’ Anticipation for New Platform
- Inventory Digestion Requires Further Effort to Do It Faster and
Appropriately
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
A enda g
Welcome Miin Wu 1Q25 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
1Q25 4Q24 1Q24 |
QoQ YoY |
|---|---|---|
| 6,137 5,913 5,760 1,087 777 1,142 17.7% 13.1% 19.8% (2,169) (2,530) (2,444) (1,082) (1,753) (1,302) (17.6%) (29.6%) (22.6%) 113 42 105 (969) (1,710) (1,196) 97 159 118 (873) (1,551) (1,079) |
4% 7% 40% (5%) 4.6ppt (2.1ppt) (14%) (11%) (38%) (17%) 12.0ppt 5.0ppt (43%) (19%) (44%) (19%) |
|
| Basic EPS(NT$) | (0.47) (0.84) (0.58) |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
398 (379) 76 6% (6%) 1% 1,854 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [593 x 392] intentionally omitted <==
----- Start of picture text -----
2020 2021 2022 2023 2024
39,801M 50,573M 43,487M 27,624M 25,883M
Sales
Margin%
NTD M Net Sales Gross Margin%
16,000 80%
14,974
14,545
11,598 11,471
12,000 11,427 11,340 60%
10,957
10,158
9,627
9,415 9,271
9,078
47% [48% 48%] 7,755
8,000 44% 7,104 [7,429 ] 7,283 40%
43%
6,456
39%
5,808 5,760 5,913 [6,137 ]
35% [36%]
34%
32% [34%]
31%
30% 29%
28%
4,000 25% 24% 20%
19% [20%]
18%
13%
0 0%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
20 21 22 23 24 25
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Cor orate Value p
==> picture [565 x 379] intentionally omitted <==
----- Start of picture text -----
1Q25 1Q24
Basic EPS -- NT$ (0.47) (0.58)
Book Value -- NT$ 23.69 25.79
Basic EPS Book Value
NTD NTD
30.0
(1.73)
NT$ 0.5
cash dividend
25.8
24.9
24.6
2Q 3Q 23.7 23.7
(0.15) (0.16)
1Q25
1Q24 23.0
4Q
(0.47)
1Q24 2Q 3Q 4Q 1Q25
(0.58) (0.84)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Return On Equity (GAAP)
==> picture [551 x 174] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16%
13%
-11%
-7%
2017 2018 2019 2020 2021 2022 2023 2024 1Q25
2017 2018 2019 2020 2021 2022 2023 2024 1Q25
(LTM)
(LTM)
----- End of picture text -----
Total Assets / Total Equity
Sales / Total Assets 63% 184% 33% 2017 2018 2019 2020 2021 2022 2023 2024 1Q25 (LTM)
==> picture [245 x 89] intentionally omitted <==
----- Start of picture text -----
171%
2017 2018 2019 2020 2021 2022 2023 20241Q25
(LTM)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 3/31/'25 | 12/31/'24 | 3/31/'24 |
|---|---|---|---|
| Cash | 12,576 | 11,623 | 10,719 |
| Inventory(Net) | 13,027 | 13,406 | 13,158 |
| Property, Plant and Equipment | 41,300 | 41,874 | 41,802 |
| Total Assets | 79,067 | 77,877 | 77,876 |
| Interest bearing debt - short term | 5,218 | 4,706 | 3,263 |
| Interest bearing debt - long term | 21,960 | 20,793 | 17,724 |
| Total Liabilities | 35,153 | 33,897 | 30,071 |
| Debt Ratio (%) | 44.5% | 43.5% | 38.6% |
| Shareholders' Equity | 43,914 | 43,980 | 47,804 |
| Book Value -- NT$ | 23.69 | 23.72 | 25.79 |
Note: MXIC Issues 2025/03/31 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 1Q25 | 4Q24 | 1Q24 |
|---|---|---|---|
| Cash Flow from Operating | (402) | 1,095 | (1,255) |
| Depreciation & Amortization | 1,260 | 1,230 | 1,199 |
| Cash Flow from Investing | (593) | (825) | (1,511) |
| Capital Expenditures | (592) | (825) | (1,667) |
| Cash Flow from Financing | 1,817 | 1,172 | 1,501 |
| Net Change* | 952 | 1,448 | (1,186) |
| EndingBalance | 12,576 | 11,623 | 10,719 |
| Free Cash Flow** | (994) | 270 | (2,922) |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [545 x 341] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
8,000
8%
7%
11%
12% 10%
QoQ YoY
4,000 Change Change
58%
68%
61% NAND +24% -10%
NOR +27% +19%
ROM -37% -17%
18% 24%
14%
FBG -4% -8%
9% 8% 7%
0
FBG (Foundry Business Group)
1Q24 4Q24 1Q25
----- End of picture text -----*
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q25 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
Business U date - ROM p
ROM business
The final year of Switch 1 generated limited game titles revenue
==> picture [590 x 315] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q19 =100
600
545
483
406
383 [394 ] 386
400 368
348
331
307
290 292
280
256
248
222
214
193
176
200
159
147
117
100 91 95
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
2019 2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business U date - NOR p
NOR business
-
Well diversified clients’ demand contributed stable sales
-
All new ArmorBoot MX76* for security and high performance in automotive/IoT markets
Density shipment index: 1Q20 =100 ≧75 nm 55 nm 200
==> picture [604 x 225] intentionally omitted <==
----- Start of picture text -----
150
139
117 [126 ] 117
105
100
100
100 94 92 90 86 87 93
73 76
68
66 66
57 56
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
2020 2021 2022 2023 2024 2025
----- End of picture text -----
Note:*Digitimes (2025/4/8) “Macronix introduces all new ArmorBoot MX76 to meet demand for security and high performance in AI, smart healthcare, and automotive IoT markets
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
- The stable growth from automotive innovations provide quality revenue and design–in opportunities during the macro economical uncertainty
NOR Flash by Automotive Density shipment Index: 1Q20 =100
==> picture [573 x 267] intentionally omitted <==
----- Start of picture text -----
300
212
200
183 180 176
164
154 [164] 150 165
138 140 [150]
150 124 121 130 133 133
100 99
87
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
2020 2021 2022 2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
4Q24 NOR Revenue Breakdown 1Q25 NOR Revenue Breakdown
==> picture [629 x 222] intentionally omitted <==
----- Start of picture text -----
Comm, Comm,
Consumer, Consumer,
18% 18%
8% Auto, 9%
Computer, Computer, Auto,
22%
33% 33% 22%
I.M.A., I.M.A.,
19% 18%
Computer Consumer Communication Automotive I.M.A
+15% QoQ +32% QoQ +17% QoQ +17% QoQ +16% QoQ
+43% YoY +13% YoY +38% YoY -4% YoY +0% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business U date - SLC NAND p
==> picture [587 x 315] intentionally omitted <==
----- Start of picture text -----
19 nm
Density shipment index: 1Q23 =100
≧36 nm
292
300
230
195
185
200
169
159
149
134
100
100
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q
2023 2024 2025
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 1Q25 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]
==> picture [32 x 31] intentionally omitted <==