AI assistant
Macronix — Interim / Quarterly Report 2024
Sep 16, 2024
52013_rns_2024-09-16_25345117-8d41-475d-a425-2ca60af2689a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Second Quarter 2024 Results July 30, 2024
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 2Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
2Q24 Financial Highlights
2Q24 1Q24 2Q23 Revenue NT$ 6.5 NT$ 5.8 NT$ 7.4 (Billion NT$) Gross 30.0% 19.8% 28.3% margin % Operating (7.9% ) (22.6%) (2.2%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
1H24 Financial Hi hli hts g g
1H24
1H23
Revenue NT$ 12.2 NT$ 14.5 (Billion NT$) Gross 25.2% 26.8% margin % Operating (14.8% ) (4.2%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
A enda g
Welcome C.Y. Lu 2Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
2Q24 1Q24 2Q23 |
QoQ YoY |
|---|---|---|
| 6,456 5,760 7,429 1,936 1,142 2,103 30.0% 19.8% 28.3% (2,448) (2,444) (2,269) (512) (1,302) (166) (7.9%) (22.6%) (2.2%) 198 105 249 (314) (1,196) 83 28 118 (12) (286) (1,079) 71 |
12% (13%) 69% (8%) 10.2ppt 1.7ppt 0% 8% (61%) 207% 14.7ppt (5.7ppt) (74%) (479%) (73%) (503%) |
|
| Basic EPS(NT$) | (0.15) (0.58) 0.04 |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
982 76 1,193 15% 1% 16% 1,854 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
1H24 Revenue and O eratin Mar in p g g
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Benefit (Expense) Net Income Basic EPS (NT$) |
1H24 1H23 |
YoY |
|---|---|---|
| 12,216 14,533 3,078 3,888 25.2% 26.8% (4,892) (4,494) (1,813) (606) (14.8%) (4.2%) 303 300 (1,511) (305) 146 21 (1,365) (284) (0.74) (0.15) |
(16%) (21%) (1.6ppt) 9% 199% (10.6ppt) 395% 380% |
|
| EBITDA 1,058 1,948 EBITDA% 9% 13% Weighted avg outstanding million shares 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [593 x 360] intentionally omitted <==
----- Start of picture text -----
2020 2021 2022 2023
39,801M 50,573M 43,487M 27,624M
Sales
NTD M Net Sales Gross Margin% Margin%
16,000 80%
14,974
14,545
12,000 11,427 11,598 11,340 11,471 60%
10,957
10,158
9,627
9,415 9,271
9,078
47% [48%] [48%]
8,000 44% 7,104 7,429 7,283 40%
43%
6,456
39%
5,808 5,760
35% [36%]
32% [34%] 34%
31%
30%
28%
4,000 25% 24% 20%
19% [20%]
0 0%
1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q 1Q24 2Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Cor orate Value p
| ate Value | ||
|---|---|---|
| 2Q24 | 2Q23 | |
| Basic EPS -- NT$ | (0.15) | 0.04 |
| Book Value -- NT$ | 24.89 | 26.70 |
Basic EPS Book Value
==> picture [561 x 191] intentionally omitted <==
----- Start of picture text -----
NTD NTD
(0.92)
NT$ 1.8
30.0 cash dividend
NT$ 0.5
28.38
cash dividend
0.04 26.70
26.43 26.07 25.79
1Q23 2Q 3Q 4Q 1Q24 2Q
24.89
(0.19) (0.22) (0.15)
(0.54) (0.58)
24.0
1Q23 2Q 3Q 4Q 1Q24 2Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Return On Equity (GAAP)
==> picture [552 x 174] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16%
13%
-11.0%
-6%
2017 2018 2019 2020 2021 2022 2023 2Q24
2017 2018 2019 2020 2021 2022 2023 2Q24
(LTM)
(LTM)
----- End of picture text -----
==> picture [552 x 195] intentionally omitted <==
----- Start of picture text -----
Sales / Total Assets Total Assets / Total Equity
63%
184%
32% 168%
2017 2018 2019 2020 2021 2022 2023 2Q24 2017 2018 2019 2020 2021 2022 2023 2Q24
(LTM) (LTM)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 6/30/'24 | 3/31/'24 | 6/30/'23 |
|---|---|---|---|
| Cash | 11,213 | 10,719 | 15,885 |
| Inventory(Net) | 13,523 | 13,158 | 14,224 |
| Property, Plant and Equipment | 41,762 | 41,802 | 40,186 |
| Total Assets | 78,702 | 77,876 | 81,783 |
| Interest bearing debt - short term | 3,016 | 3,263 | 5,429 |
| Interest bearing debt - long term | 19,251 | 17,724 | 11,841 |
| Total Liabilities | 32,555 | 30,071 | 32,290 |
| Debt Ratio (%) | 41.4% | 38.6% | 39.5% |
| Shareholders' Equity | 46,147 | 47,804 | 49,493 |
| Book Value -- NT$ | 24.89 | 25.79 | 26.70 |
Note: MXIC Issues 2024/03/31 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 2Q24 | 1Q24 | 2Q23 |
|---|---|---|---|
| Cash Flow from Operating | 65 | (1,255) | (506) |
| Depreciation & Amortization | 1,210 | 1,199 | 1,044 |
| Cash Flow from Investing | (1,001) | (1,511) | (1,746) |
| Capital Expenditures | (1,000) | (1,667) | (1,703) |
| Cash Flow from Financing | 1,464 | 1,501 | 3,167 |
| Net Change* | 493 | (1,186) | 887 |
| EndingBalance | 11,213 | 10,719 | 15,885 |
| Free Cash Flow** | (934) | (2,922) | (2,210) |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [71 x 8] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
----- End of picture text -----
==> picture [543 x 311] intentionally omitted <==
----- Start of picture text -----
8,000
9%
14%
12% QoQ YoY
46%
Change Change
4,000
63% NAND +31% +34%
61%
NOR +16% +16%
39%
ROM -15% -69%
18% 14%
FBG +17% +36%
6% 9% 9%
0
FBG (Foundry Business Group)
2Q23 1Q24 2Q24
----- End of picture text -----*
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 2Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
Business U date - ROM p
ROM business
-
Extending the existing console cycle in 2024
-
Fewer new game titles were launched in 1H'24 as the platform has reached its peak.
==> picture [568 x 292] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q18 =100
400
348
309
259
245 [252] 247
236
228
222
212
196
185 187
200 177 179
163
142
137
124
113
100
94
75
67 64
58
0
1Q182Q 3Q 4Q1Q192Q 3Q 4Q1Q202Q 3Q 4Q1Q212Q 3Q 4Q1Q222Q 3Q 4Q1Q232Q 3Q 4Q1Q242Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business U date - NOR p
NOR business
-
End demand grows with new applications in computer, consumer and communication
-
The book[*] momentum remains stable and returns to the level of 2022
==> picture [570 x 290] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q19 =100
≧75 nm
246
55 nm
228
206
193 192
200
173
153 [164 ] [155 ]
151 148
141 143
133
118
108 108 [113 120 ]
100 94 92
100
0
1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q 1Q24 2Q
----- End of picture text -----
Note: *Book : Value of Orders Received
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
Business U date - NOR Book Trend p
==> picture [591 x 343] intentionally omitted <==
----- Start of picture text -----
$
2022 2023 2024H1
----- End of picture text -----
MA120 MA60
Note: (1) MA 120 : 120-Day Moving Average Book ; (2) MA 60 : 60-Day Moving Average Book ; (3) Book : Value of Orders Received
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
-
The ongoing transition of electronics systems and electrification demand remains robust.
-
Part of the demand has been affected by the reduction in government subsidies for electric vehicles, which has led to a reduction in the growth rate of market demand.
NOR Flash by Automotive Density shipment Index: 1Q18 =100
==> picture [567 x 254] intentionally omitted <==
----- Start of picture text -----
329
283 [310] 280
300
254 257
240 [253]
233
214 217
201 206
192188
154
138 [155][155] 135
150
116 113
100 [109] [113]
91
0
1Q182Q 3Q 4Q1Q192Q 3Q 4Q1Q202Q 3Q 4Q1Q212Q 3Q 4Q1Q222Q 3Q 4Q1Q232Q 3Q 4Q1Q242Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
1Q24 NOR Revenue Breakdown 2Q24 NOR Revenue Breakdown
==> picture [623 x 222] intentionally omitted <==
----- Start of picture text -----
Comm, Comm,
Consumer,
Consumer,
16% Auto, 21%
9% 11% Auto,
27% Computer,
Computer, 20%
30%
27% I.M.A., I.M.A.,
21% 18%
Computer Consumer Communication Automotive I.M.A
+30% QoQ +33% QoQ +55% QoQ -17% QoQ -0% QoQ
+30% YoY +43% YoY +33% YoY +0% YoY -9% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
A enda g
Welcome
Welcome C.Y. Lu 2Q24 Financial Results Paul Yeh Business Update C.Y. Lu Remarks and Q&A C.Y. Lu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]