AI assistant
Macronix — Interim / Quarterly Report 2024
Oct 29, 2024
52013_rns_2024-10-29_7a28f0f0-1f27-4139-a1af-44c6e1d09a25.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Macronix International Co., Ltd. Third Quarter 2024 Results October 29, 2024
==> picture [286 x 152] intentionally omitted <==
Safe Harbor Statement
The presentation and discussion contain certain forward-looking statements with respect to the results of operation, financial condition and current expectation. The forward-looking statements are subject to known and unknown uncertainties and risks that could cause actual results to differ from those or materially expressed implied by such statements.
Such risks and uncertainties include but are not limited to the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand for semiconductor products, industry overcapacity, availability of manufacturing capacity, financial stability in end markets, and other risks.
The forward-looking statements in this release reflect the current belief of Macronix as of the date of this release and Macronix undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date.
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 1
----- End of picture text -----
A enda g
Welcome Miin Wu 3Q24 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 2
----- End of picture text -----
3Q24 Financial Highlights
3Q24 2Q24 3Q23 Revenue NT$ 7.8 NT$ 6.5 NT$ 7.3 (Billion NT$) Gross 28.9% 30.0% 24.2% margin % Operating (4.6% ) (7.9%) (9.0%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 3
----- End of picture text -----
3Q24YTD Financial Highlights
3Q24YTD
3Q23YTD
Revenue NT$ 20.0 NT$ 21.8 (Billion NT$) Gross 26.6% 25.9% margin % Operating (10.9% ) (5.8%) margin %
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 4
----- End of picture text -----
Ke A enda y g
R&D Expenses Remain High for 3D NOR and Enterprise SSD
The Factory Equipment Still Has Room for Improving Performance
ROM Declines due to Customers’ Anticipation for New Platform
- Inventory Digestion Requires Further Effort to Do It Faster and
Appropriately
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 5
----- End of picture text -----
A enda g
Welcome Miin Wu 3Q24 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 6
----- End of picture text -----
Quarterly Financial Results
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income (Loss) Operating Margin% Net Non-Operating Income (Loss) (Loss)Income Before Taxes Income Taxes Benefit (Expense) Net(Loss)Income |
3Q24 2Q24 3Q23 |
QoQ YoY |
|---|---|---|
| 7,755 6,456 7,283 2,244 1,936 1,761 28.9% 30.0% 24.2% (2,602) (2,448) (2,414) (358) (512) (652) (4.6%) (7.9%) (9.0%) 32 198 202 (325) (314) (450) 29 28 43 (296) (286) (408) |
20% 6% 16% 27% (1.1ppt) 4.7ppt 6% 8% (30%) (45%) 3.3ppt 4.4ppt 4% (28%) 4% (27%) |
|
| Basic EPS(NT$) | (0.16) (0.15) (0.22) |
|
| EBITDA EBITDA % Weighted avg outstanding million shares |
984 982 659 13% 15% 9% 1,854 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 7
----- End of picture text -----
3Q24YTD Revenue and Operating Margin
Unit:NTD Million (except EPS)Net Sales Gross Profit Gross Margin% Operating Expenses Operating Income Operating Margin% Net Non-Operating Income (Loss) Income Before Taxes Income Taxes Benefit (Expense) Net Income Basic EPS (NT$) |
3Q24YTD 3Q23YTD |
YoY |
|---|---|---|
| 19,971 21,816 5,322 5,650 26.6% 25.9% (7,493) (6,908) (2,171) (1,258) (10.9%) (5.8%) 335 503 (1,836) (755) 175 63 (1,661) (692) (0.90) (0.37) |
(8%) (6%) 0.7ppt 8% 73% (5.1ppt) 143% 140% |
|
| EBITDA 2,042 2,607 EBITDA% 10% 12% Weighted avg outstanding million shares 1,854 1,854 |
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 8
----- End of picture text -----
Sales and Gross Mar in Rate g
==> picture [593 x 360] intentionally omitted <==
----- Start of picture text -----
2020 2021 2022 2023
39,801M 50,573M 43,487M 27,624M
Sales
NTD M Net Sales Gross Margin% Margin%
16,000 80%
14,974
14,545
12,000 11,427 11,598 11,340 11,471 60%
10,957
10,158
9,627
9,415 9,271
9,078
47% [48%] [48%] 7,755
8,000 44% 7,104 7,429 7,283 40%
43%
6,456
39%
5,808 5,760
35% [36%]
32% [34%] 34%
31%
30%
29%
28%
4,000 25% 24% 20%
19% [20%]
0 0%
1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q 1Q24 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 9
----- End of picture text -----
Cor orate Value p
| ate Value | ||
|---|---|---|
| 3Q24 | 3Q23 | |
| Basic EPS -- NT$ | (0.16) | (0.22) |
| Book Value -- NT$ | 24.59 | 26.43 |
Basic EPS Book Value
NTD
NTD
==> picture [535 x 173] intentionally omitted <==
----- Start of picture text -----
(0.92) (0.90)
NT$ 1.8
30.0 cash dividend
NT$ 0.5
28.4
cash dividend
0.04
26.7 26.4 26.1 25.8
1Q23 2Q 3Q 2Q 3Q
24.9
(0.19) (0.22) (0.15) (0.16)
4Q 1Q24 24.6
(0.54) (0.58)
24.0
1Q23 2Q 3Q 4Q 1Q24 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 10
----- End of picture text -----
Return On Equity (GAAP)
==> picture [552 x 174] intentionally omitted <==
----- Start of picture text -----
Annualized ROE - Reported Net Income / Sales
16%
13%
-10.3%
-6%
2017 2018 2019 2020 2021 2022 2023 3Q24
2017 2018 2019 2020 2021 2022 2023 3Q24
(LTM)
(LTM)
----- End of picture text -----
==> picture [552 x 195] intentionally omitted <==
----- Start of picture text -----
Sales / Total Assets Total Assets / Total Equity
63%
184%
33% 168%
2017 2018 2019 2020 2021 2022 2023 3Q24 2017 2018 2019 2020 2021 2022 2023 3Q24
(LTM) (LTM)
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 11
----- End of picture text -----
Quarterly Consolidated Condensed Balance Sheet
| Unit: NTD Million (except BV) | 9/30/'24 | 6/30/'24 | 9/30/'23 |
|---|---|---|---|
| Cash | 10,175 | 11,213 | 13,432 |
| Inventory(Net) | 13,354 | 13,523 | 13,409 |
| Property, Plant and Equipment | 42,423 | 41,762 | 41,200 |
| Total Assets | 78,827 | 78,702 | 79,764 |
| Interest bearing debt - short term | 4,250 | 3,216 | 2,257 |
| Interest bearing debt - long term | 20,045 | 19,251 | 17,858 |
| Total Liabilities | 33,228 | 32,555 | 30,765 |
| Debt Ratio (%) | 42.2% | 41.4% | 38.6% |
| Shareholders' Equity | 45,598 | 46,147 | 48,999 |
| Book Value -- NT$ | 24.59 | 24.89 | 26.43 |
Note: MXIC Issues 2024/09/30 outstanding million shares of 1,854
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 12
----- End of picture text -----
Quarterly FCF and Capex Plan
| Unit: NTD Million | 3Q24 | 2Q24 | 3Q23 |
|---|---|---|---|
| Cash Flow from Operating | (81) | 65 | (348) |
| Depreciation & Amortization | 1,217 | 1,210 | 1,044 |
| Cash Flow from Investing | (1,836) | (1,001) | (1,717) |
| Capital Expenditures | (1,929) | (1,000) | (1,706) |
| Cash Flow from Financing | 872 | 1,464 | (495) |
| Net Change* | (1,037) | 493 | (2,453) |
| EndingBalance | 10,175 | 11,213 | 13,432 |
| Free Cash Flow** | (2,009) | (934) | (2,055) |
*Net change includes the effect of exchange rate changes
**Free Cash Flow=Cash Flow from Operating - Capital Expenditures
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 13
----- End of picture text -----
Quarterly Sales Breakdown by Products (Parent Company)
==> picture [71 x 8] intentionally omitted <==
----- Start of picture text -----
Unit: NTD Million
----- End of picture text -----
==> picture [543 x 323] intentionally omitted <==
----- Start of picture text -----
8,000
8%
7%
14%
QoQ YoY
50% 55%
Change Change
4,000
NAND -36% +11%
63%
NOR +5% +18%
ROM+149% -20%
38% 29%
14% FBG +14% +82%
9% 8%
5% * FBG (Foundry Business Group)
0
3Q23 2Q24 3Q24
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 14
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 3Q24 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 15
----- End of picture text -----
Business U date - ROM p
ROM business
-
Customers are supposing that a new platform will be released in upcoming quarters
-
Q3 performance has improved compared to Q2, but we anticipate some uncertainty in the upcoming quarters
Density shipment index: 1Q18 =100
==> picture [564 x 273] intentionally omitted <==
----- Start of picture text -----
400
348
309
259
245 [252] 247
236
228
222
212
196
200 177 185 179 187
163 158
142
137
124
113
100
94
75
67 64
58
0
1Q182Q 3Q 4Q1Q192Q 3Q 4Q1Q202Q 3Q 4Q1Q212Q 3Q 4Q1Q222Q 3Q 4Q1Q232Q 3Q 4Q1Q242Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 16
----- End of picture text -----
Business U date - NOR p
NOR business
-
The growing demand from server and AI related PC/NB
-
The higher density demand gained more growth momentum in 2H’24
==> picture [570 x 290] intentionally omitted <==
----- Start of picture text -----
Density shipment index: 1Q19 =100
≧75 nm
246
55 nm
228
206
193 192
200
173
153 164 155 151
148
141 143 [154 ]
133
118
108 108 [113 120 ]
100 94 92
100
0
1Q19 2Q 3Q 4Q 1Q20 2Q 3Q 4Q 1Q21 2Q 3Q 4Q 1Q22 2Q 3Q 4Q 1Q23 2Q 3Q 4Q 1Q24 2Q 3Q
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 17
----- End of picture text -----
The Best Flash Solution for Automobile A lications pp
Auto business
-
Cyclical adjustment driven by end market weakness
-
Automotive semiconductors demand from the various applications is long term driver
NOR Flash by Automotive Density shipment Index: 1Q18 =100
==> picture [567 x 253] intentionally omitted <==
----- Start of picture text -----
329
300 283 [310] 280
254 257
240 [253]
233
217 [233]
214201 206
192188
138 [155155] 135 [154]
150
116113
100 [109] [113]
91
0
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
18 19 20 21 22 23 24
----- End of picture text -----
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 18
----- End of picture text -----
Business Update NOR – Quarterly (Parent Company)
2Q24 NOR Revenue Breakdown 3Q24 NOR Revenue Breakdown
==> picture [625 x 222] intentionally omitted <==
----- Start of picture text -----
Comm, Comm,
Consumer,
Consumer,
21% 18%
10%
11% Auto, Auto,
Computer,
Computer, 20% 21%
33%
30% I.M.A., I.M.A.,
18% 18%
Computer Consumer Communication Automotive I.M.A
+16% QoQ -6% QoQ -10% QoQ +12% QoQ +7% QoQ
+57% YoY +35% YoY +16% YoY -5% YoY -4% YoY
----- End of picture text -----
Note :[] Comm: including handsets ;[*] I(Industrial), M(Medical), A(Aerospace-defense)
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 19
----- End of picture text -----
A enda g
Welcome
Welcome Miin Wu 3Q24 Financial Results Paul Yeh Business Update Miin Wu Remarks and Q&A Miin Wu
==> picture [666 x 36] intentionally omitted <==
----- Start of picture text -----
Copyright © Macronix International Co., Ltd. 20
----- End of picture text -----
For more information regarding Macronix http://www.macronix.com
==> picture [353 x 188] intentionally omitted <==
For all inquiries, suggestions and comments [email protected]